SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
Report of Foreign Private Issuer
Pursuant to Rule 13a -16 or 15d -16 of
the Securities Exchange Act of 1934
Report on Form 6-K dated July 26, 2018
(Commission File No. 1-13202)
Nokia Corporation
Karaportti 3
FI-02610 Espoo
Finland
(Name and address of registrants principal executive office)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:
Form 20-F: x Form 40-F: o
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):
Yes: o No: x
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):
Yes: o No: x
Indicate by check mark whether the registrant by furnishing the information contained in this form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes: o No: x
Enclosures:
Nokia stock exchange release dated July 26, 2018: Nokia Corporation Financial Report for Q2 and Half Year 2018
HALF YEAR FINANCIAL REPORT | |
| |
July 26, 2018 |
Nokia Corporation
Half Year Financial Report
July 26, 2018 at 08:00 (CET +1)
Nokia Corporation Financial Report for Q2 and Half Year 2018
First half 2018 as expected; improvement expected in Nokias Networks business in second half 2018
· Full year 2018 Nokia-level guidance reiterated
This is a summary of the Nokia Corporation financial report for Q2 and half year 2018 published today. The complete financial report for Q2 and half year 2018 with tables is available at www.nokia.com/financials. Investors should not rely on summaries of our financial reports only, but should review the complete financial reports with tables.
FINANCIAL HIGHLIGHTS
· Net sales in Q2 2018 were EUR 5.3bn, compared to EUR 5.6bn in Q2 2017. On a constant currency basis, net sales would have been down 1%.
· Non-IFRS diluted EPS in Q2 2018 was EUR 0.03, compared to EUR 0.08 in Q2 2017. Reported diluted EPS in Q2 2018 was negative EUR 0.05, compared to negative EUR 0.07 in Q2 2017.
· In the second quarter, net cash and current financial investments decreased by approximately EUR 2.0 billion, primarily due to two expected items: the payment of the dividend of approximately EUR 940 million; and the payment of employee incentives related to Nokias business performance in 2017, which was the primary driver of the decrease in liabilities within net working capital of approximately EUR 600 million.
Nokias Networks business net sales were EUR 4.7bn, with operating profit of EUR 69mn
· Our backlog was strong at the end of Q2, and we continue to expect commercial 5G network deployments to begin near the end of 2018.
· Continued progress was made in Q2 with our strategy to diversify and grow by targeting attractive adjacent markets. Strong momentum continued with large enterprise vertical and webscale customers, with double-digit year-on-year growth in net sales.
· Momentum in our end-to-end strategy continued, with approximately 40% of our sales pipeline now comprised of solutions, products and services from multiple business groups.
Nokia Technologies net sales were EUR 361mn, with operating profit of EUR 292mn
· Strong track record maintained, with 23% year-on-year growth in recurring licensing net sales and 27% year-on-year operating profit increase in Q2, primarily related to license agreements entered into in 2017.
· Nokia Technologies continued to make good progress on new licensing agreements; no major agreements were announced in Q2.
Outlook
· Nokia reiterates full year 2018 Nokia-level guidance and remains on target to deliver EUR 1.2 billion of recurring annual cost savings in full year 2018.
· In its Networks business, Nokia expects improving market conditions in the second half of 2018, with particular acceleration in the fourth quarter in North America. Results in 2018 and over the longer term are expected to be influenced by: a) our ability to scale our supply chain operations to meet increasing demand; b) recovery actions to address increased price pressure; and c) the timing of completions and acceptances of certain projects, particularly related to 5G.
· Nokia continues to see opportunities to build on its track record in Nokia Licensing within Nokia Technologies and drive a compound annual growth rate of approximately 10% for recurring net sales over the 3-year period ending 2020.
· Please refer to the full details and other targets in the Outlook section of this press release.
Second quarter and January-June 2018 non-IFRS results. Refer to note 1, Basis of Preparation and note 15, Performance measures, in the Financial statement information section for further details(1)
EUR million (except for EPS in EUR) |
|
Q218 |
|
Q217 |
|
YoY |
|
Constant |
|
Q1-Q218 |
|
Q1-Q217 |
|
YoY |
|
Constant |
|
Net sales (non-IFRS) |
|
5 318 |
|
5 629 |
|
(6 |
)% |
(1 |
)% |
10 246 |
|
11 017 |
|
(7 |
)% |
0 |
% |
Nokias Networks business |
|
4 693 |
|
4 971 |
|
(6 |
)% |
0 |
% |
9 018 |
|
9 873 |
|
(9 |
)% |
(1 |
)% |
Nokia Technologies |
|
361 |
|
369 |
|
(2 |
)% |
(2 |
)% |
726 |
|
616 |
|
18 |
% |
19 |
% |
Group Common and Other |
|
278 |
|
307 |
|
(9 |
)% |
(4 |
)% |
530 |
|
562 |
|
(6 |
)% |
(1 |
)% |
Gross profit (non-IFRS) |
|
2 038 |
|
2 350 |
|
(13 |
)% |
|
|
3 979 |
|
4 546 |
|
(12 |
)% |
|
|
Gross margin % (non-IFRS) |
|
38.3 |
% |
41.7 |
% |
(340 |
)bps |
|
|
38.8 |
% |
41.3 |
% |
(250 |
)bps |
|
|
Operating profit (non-IFRS) |
|
334 |
|
574 |
|
(42 |
)% |
|
|
573 |
|
915 |
|
(37 |
)% |
|
|
Nokias Networks business |
|
69 |
|
406 |
|
(83 |
)% |
|
|
112 |
|
730 |
|
(85 |
)% |
|
|
Nokia Technologies |
|
292 |
|
230 |
|
27 |
% |
|
|
565 |
|
346 |
|
63 |
% |
|
|
Group Common and Other |
|
(27 |
) |
(62 |
) |
(56 |
)% |
|
|
(105 |
) |
(161 |
) |
(35 |
)% |
|
|
Operating margin % (non-IFRS) |
|
6.3 |
% |
10.2 |
% |
(390 |
)bps |
|
|
5.6 |
% |
8.3 |
% |
(270 |
)bps |
|
|
Financial income and expenses (non-IFRS) |
|
(84 |
) |
(63 |
) |
33 |
% |
|
|
(200 |
) |
(144 |
) |
39 |
% |
|
|
Income taxes (non-IFRS) |
|
(106 |
) |
(74 |
) |
43 |
% |
|
|
(143 |
) |
(122 |
) |
17 |
% |
|
|
Profit for the period (non-IFRS) |
|
139 |
|
441 |
|
(68 |
)% |
|
|
223 |
|
644 |
|
(65 |
)% |
|
|
Profit attributable to the equity holders of the parent (non-IFRS) |
|
144 |
|
449 |
|
(68 |
)% |
|
|
230 |
|
646 |
|
(64 |
)% |
|
|
Non-controlling interests (non-IFRS) |
|
(4 |
) |
(9 |
) |
|
|
|
|
(7 |
) |
(2 |
) |
|
|
|
|
EPS, EUR diluted (non-IFRS) |
|
0.03 |
|
0.08 |
|
(63 |
)% |
|
|
0.04 |
|
0.11 |
|
(64 |
)% |
|
|
Second quarter and January-June 2018 reported results. Refer to note 1, Basis of Preparation and note 15, Performance measures, in the Financial statement information section for further details(1)
EUR million (except for EPS in EUR) |
|
Q218 |
|
Q217 |
|
YoY |
|
Constant |
|
Q1-Q218 |
|
Q1-Q217 |
|
YoY |
|
Constant |
|
Net sales |
|
5 313 |
|
5 619 |
|
(5 |
)% |
(1 |
)% |
10 237 |
|
10 996 |
|
(7 |
)% |
0 |
% |
Nokias Networks business |
|
4 693 |
|
4 971 |
|
(6 |
)% |
0 |
% |
9 018 |
|
9 873 |
|
(9 |
)% |
(1 |
)% |
Nokia Technologies |
|
361 |
|
369 |
|
(2 |
)% |
(2 |
)% |
726 |
|
616 |
|
18 |
% |
19 |
% |
Group Common and Other |
|
278 |
|
307 |
|
(9 |
)% |
(4 |
)% |
530 |
|
562 |
|
(6 |
)% |
(1 |
)% |
Non-IFRS exclusions |
|
(5 |
) |
(11 |
) |
(55 |
)% |
|
|
(9 |
) |
(21 |
) |
(57 |
)% |
|
|
Gross profit |
|
1 860 |
|
2 236 |
|
(17 |
)% |
|
|
3 666 |
|
4 361 |
|
(16 |
)% |
|
|
Gross margin % |
|
35.0 |
% |
39.8 |
% |
(480 |
)bps |
|
|
35.8 |
% |
39.7 |
% |
(390 |
)bps |
|
|
Operating loss |
|
(221 |
) |
(45 |
) |
391 |
% |
|
|
(557 |
) |
(173 |
) |
222 |
% |
|
|
Nokias Networks business |
|
69 |
|
406 |
|
(83 |
)% |
|
|
112 |
|
730 |
|
(85 |
)% |
|
|
Nokia Technologies |
|
292 |
|
230 |
|
27 |
% |
|
|
565 |
|
346 |
|
63 |
% |
|
|
Group Common and Other |
|
(27 |
) |
(62 |
) |
(56 |
)% |
|
|
(105 |
) |
(161 |
) |
(35 |
)% |
|
|
Non-IFRS exclusions |
|
(555 |
) |
(620 |
) |
(10 |
)% |
|
|
(1 129 |
) |
(1 088 |
) |
4 |
% |
|
|
Operating margin % |
|
(4.2 |
)% |
(0.8 |
)% |
(340 |
)bps |
|
|
(5.4 |
)% |
(1.6 |
)% |
(380 |
)bps |
|
|
Financial income and expenses |
|
(56 |
) |
(287 |
) |
(80 |
)% |
|
|
(164 |
) |
(433 |
) |
(62 |
)% |
|
|
Income taxes |
|
10 |
|
(103 |
) |
|
|
|
|
104 |
|
(256 |
) |
|
|
|
|
Loss for the period |
|
(271 |
) |
(433 |
) |
(37 |
)% |
|
|
(625 |
) |
(868 |
) |
(28 |
)% |
|
|
Loss attributable to the equity holders of the parent |
|
(267 |
) |
(423 |
) |
(37 |
)% |
|
|
(618 |
) |
(896 |
) |
(31 |
)% |
|
|
Non-controlling interests |
|
(4 |
) |
(9 |
) |
|
|
|
|
(7 |
) |
28 |
|
|
|
|
|
EPS, EUR diluted |
|
(0.05 |
) |
(0.07 |
) |
(29 |
)% |
|
|
(0.11 |
) |
(0.16 |
) |
(31 |
)% |
|
|
Net cash and current financial investments |
|
2 144 |
|
3 964 |
|
(46 |
)% |
|
|
2 144 |
|
3 964 |
|
(46 |
)% |
|
|
(1)Results are as reported unless otherwise specified. The financial information in this report is unaudited. Non-IFRS results exclude costs related to the acquisition of Alcatel-Lucent and related integration, goodwill impairment charges, intangible asset amortization and other purchase price fair value adjustments, restructuring and associated charges and certain other items that may not be indicative of Nokias underlying business performance. For details, please refer to the non-IFRS exclusions section included in discussions of both the quarterly and year to date performance and note 2, Non-IFRS to reported reconciliation, in the notes to the Financial statement information in this report. Change in net sales at constant currency excludes the effect of changes in exchange rates in comparison to euro, our reporting currency. For more information on currency exposures, please refer to note 1, Basis of Preparation, in the Financial statement information section in this report.
CEO STATEMENT
Nokias Q2 2018 results were consistent with our view that the first half of the year would be weak followed by an increasingly robust second half. Pleasingly, I am able to confirm that we expect to deliver 2018 results within the ranges of our annual guidance.
Our topline started to recover in the second quarter, with sales in constant currency approximately flat at both Group and Networks levels; year-on-year constant currency sales growth in three of five of our Networks business groups and in three out of our six regions.
Our entry into the enterprise market continued to proceed well in Q2. Year-on-year sales in constant currency increased approximately 30%, with strength in both vertical markets and webscale companies. Nokia Technologies had a very good second quarter, with recurring licensing revenues up very strongly and operating profit up at excellent levels compared to Q2 last year.
Our view about the acceleration of 5G has not changed and we continue to believe that Nokia is well-positioned for the coming technology cycle given the strength of our end-to-end portfolio. Our deal win rate is very good, with significant recent successes in the key early 5G markets of the United States and China.
The installed base of our superb high-capacity AirScale product, which enables customers to quickly upgrade to 5G without a hardware swap, is growing fast. And, the strength of our end-to-end portfolio remains a differentiator. When you look at our sales pipeline, 40% of it is now comprised of end-to-end deals. That is the highest level we have seen to-date.
Business and regional mix continued to have some impact on gross margin, as did near-term actions of a small number of large customers funding their 5G entry within their existing budget plans.
We expect market conditions to improve further in the second half, particularly in Q4, Nokias seasonally strongest quarter, and as 5G accelerates significantly.
Rajeev Suri
President and CEO
OUTLOOK
|
|
Metric |
|
Guidance |
|
Commentary |
Nokia |
|
Non-IFRS operating margin |
|
9-11% for full year 2018 and |
|
Nokia s guidance for significant improvement between full year 2018 and full year 2020 is primarily due to expectations for: a) Improved results in Nokias Networks business, which are detailed below; b) Improved results in Nokia Technologies, which are detailed below; and c) Lower Nokia support function costs within Nokias Networks business and Group Common and Other. |
|
|
Non-IFRS diluted earnings per share |
|
EUR 0.23 - 0.27 in full year 2018 and |
| |
|
|
|
|
|
|
|
|
|
Dividend |
|
Approximately 40% to 70% of non-IFRS EPS on a long-term basis |
|
Nokias Board of Directors is committed to proposing a growing dividend, including for 2018. |
|
|
|
|
|
|
|
|
|
Recurring free cash flow |
|
Slightly positive in full year 2018 and clearly positive in full year 2020 |
|
Recurring free cash flow is expected to improve over the longer-term, due to lower cash outflows related to restructuring and network equipment swaps(1) and improved operational results over time. |
|
|
|
|
|
|
|
|
|
Recurring annual cost savings for Nokia, excluding Nokia Technologies |
|
Approximately EUR 1.2 billion of recurring annual cost savings in full year 2018, of which approximately EUR 800 million are expected from operating expenses(1) |
|
The reference period is full year 2015, in which the combined operating expenses of Nokia and Alcatel-Lucent, excluding Nokia Technologies, were approximately EUR 7.3 billion. |
|
|
|
|
|
|
|
|
|
Network equipment swaps |
|
Approximately EUR 1.4 billion of charges and cash outflows in total(1) |
|
The charges related to network equipment swaps are being recorded as non-IFRS exclusions, and therefore do not affect Nokias non-IFRS operating profit. |
|
|
|
|
|
|
|
|
|
Non-IFRS financial income and expenses |
|
Expense of approximately EUR 350 million in full year 2018 and approximately EUR 300 million over the longer-term |
|
Nokias outlook for non-IFRS financial income and expenses in full year 2018 and over the longer-term is expected to be influenced by factors including: · Net interest expenses related to interest-bearing liabilities and defined benefit pension and other post-employment benefit plans; · Foreign exchange fluctuations and hedging costs; and · Expenses related to the sale of receivables. |
|
|
|
|
|
|
|
|
|
Non-IFRS tax rate |
|
Approximately 30% for full year 2018 and 25% over the longer-term |
|
Nokias outlook for non-IFRS tax rate for full year 2018 and over the longer-term is expected to be influenced by factors including the absolute level of profits, regional profit mix and any further changes to our operating model. |
|
|
|
|
|
|
|
|
|
Capital expenditures |
|
Approximately EUR 700 million in full year 2018 and approximately EUR 600 million over the longer-term |
|
Primarily attributable to Nokias Networks business, and consistent with the depreciation of property, plant and equipment over the longer-term. |
|
|
|
|
|
|
|
Nokias Networks business |
|
Net sales |
|
Outperform its primary addressable market in 2018 and over the longer-term |
|
For Nokias Networks business, Nokia expects net sales to outperform its primary addressable market and operating margin to expand between full year 2018 and full year 2020. |
|
|
Operating margin |
|
6-9% for full year 2018 and |
|
Nokias outlook for net sales and operating margin for Nokias Networks business in 2018 and 2020 is expected to be influenced by factors including: · An approximately 1 to 3 percent decline in the primary addressable market for Nokias Networks business in full year 2018, compared to 2017, on a constant currency basis; · Customer demand for 5G, with commercial 5G network deployments expected to begin near the end of 2018; · Improving market conditions in the second half of 2018, with particular acceleration in the fourth quarter in North America, following weakness in the first half of 2018 (This is an update to earlier commentary for improved market conditions in the second half of 2018, particularly in North America.); · Growth in the primary addressable market for Nokias Networks business in 2019 and 2020, on a constant currency basis; · Our ability to scale our supply chain operations to meet increasing demand; · Recovery actions to address increased price pressure, including the ability to offset price erosion through cost reductions (new commentary); · The timing of completions and acceptances of certain projects, particularly related to 5G (new commentary); · Focus on targeted growth opportunities in attractive adjacent markets; · Building a strong standalone software business; · Improved R&D productivity resulting from new ways of working and the reduction of legacy platforms over time; · Lower support function costs, including IT and site costs; · Uncertainty related to potential mergers or acquisitions by our customers; · Product and regional mix; and · Competitive and other industry dynamics. |
|
|
|
|
|
|
|
Nokia Licensing within Nokia Technologies |
|
Recurring net sales |
|
Grow at a compound annual growth rate (CAGR) of approximately 10% over the 3-year period ending 2020 |
|
Due to risks and uncertainties in determining the timing and value of significant patent, brand and technology licensing agreements, Nokia believes it is not appropriate to provide annual outlook ranges for Nokia Licensing within Nokia Technologies. Although annual results are difficult to forecast, Nokia expects net sales growth and operating margin expansion over the 3-year period ending 2020. In full year 2017, licensing net sales were approximately EUR 1.6 billion, of which approximately EUR 300 million were non-recurring in nature and related to catch-up net sales for prior years. · The timing and value of new patent licensing agreements with smartphone vendors, automotive companies and consumer electronics companies; · Renegotiation of expiring patent licensing agreements; · Increases or decreases in net sales related to existing patent licensees; · Results in brand and technology licensing; · Costs to protect and enforce our intellectual property rights; and · The regulatory landscape. |
|
|
|
|
| ||
|
|
|
|
| ||
|
Operating margin |
|
Expand to approximately 85% for full year 2020 |
| ||
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
|
NOKIA IN Q2 2018 NON-IFRS
FINANCIAL DISCUSSION
The financial discussion included in this financial report of Nokias results comprises the results of Nokias businesses Nokias Networks business and Nokia Technologies, as well as Group Common and Other. For more information on our reportable segments, please refer to note 3, Segment information, in the Financial statement information section in this report.
Year-on-year changes in non-IFRS net sales and non-IFRS operating profit
Nokia non-IFRS net sales decreased 6% year-on-year. On a constant currency basis, Nokia non-IFRS net sales would have decreased 1% year-on-year.
EUR million, non-IFRS |
|
Net sales |
|
% change |
|
Gross |
|
(R&D) |
|
(SG&A) |
|
Other |
|
Operating |
|
Change in |
|
Networks business |
|
(278 |
) |
(6 |
)% |
(313 |
) |
5 |
|
31 |
|
(60 |
) |
(337 |
) |
(670 |
)bps |
Nokia Technologies |
|
(8 |
) |
(2 |
)% |
2 |
|
24 |
|
25 |
|
11 |
|
62 |
|
1 860 |
bps |
Group Common and Other |
|
(29 |
) |
(9 |
)% |
(1 |
) |
(3 |
) |
4 |
|
35 |
|
35 |
|
1 050 |
bps |
Eliminations |
|
3 |
|
|
|
0 |
|
0 |
|
0 |
|
0 |
|
0 |
|
|
|
Nokia |
|
(311 |
) |
(6 |
)% |
(312 |
) |
25 |
|
60 |
|
(14 |
) |
(240 |
) |
(390 |
)bps |
On a year-on-year basis, foreign exchange fluctuations had a negative impact on non-IFRS gross profit, a positive impact on non-IFRS operating expenses and an approximately neutral net impact on non-IFRS operating profit in the second quarter 2018.
Year-on-year changes in non-IFRS profit attributable to the equity holders of the parent
EUR million, non- |
|
Operating |
|
Financial |
|
Income taxes |
|
Profit |
|
Non- |
|
Profit attributable to |
|
Nokia |
|
(240 |
) |
(21 |
) |
(32 |
) |
(302 |
) |
(5 |
) |
(305 |
) |
Non-IFRS financial income and expenses
The net negative fluctuation in non-IFRS financial income and expenses was primarily due to the absence of venture fund distributions. Interest expenses associated with the inclusion of new items such as costs related to the sale of receivables and financing elements from customer and other contracts as a result of the adoption of new IFRS standards in the first quarter 2018 were offset by lower interest expenses from financing activities.
Non-IFRS income taxes
Increase in non-IFRS tax rate to 43% in the second quarter 2018 was primarily due to regional profit mix. In the second quarter 2017 regional profit mix resulted in an unusually low non-IFRS tax rate of 14% and in addition, in the second quarter 2018 the combination of lower absolute level of profit and certain prior year tax charges increased the non-IFRS tax rate.
NOKIA IN Q2 2018 - REPORTED
FINANCIAL DISCUSSION
Year-on year changes in net sales and operating profit
Nokia net sales decreased 5% year-on-year. On a constant currency basis, Nokia net sales would have decreased 1% year-on-year.
EUR million |
|
Net Sales |
|
% change |
|
Gross |
|
(R&D) |
|
(SG&A) |
|
Other |
|
Operating |
|
Change in |
|
Networks business |
|
(278 |
) |
(6 |
)% |
(313 |
) |
5 |
|
31 |
|
(60 |
) |
(337 |
) |
(670 |
)bps |
Nokia Technologies |
|
(8 |
) |
(2 |
)% |
2 |
|
24 |
|
25 |
|
11 |
|
62 |
|
1 860 |
bps |
Group Common and Other |
|
(29 |
) |
(9 |
)% |
(1 |
) |
(3 |
) |
4 |
|
35 |
|
35 |
|
1 050 |
bps |
Eliminations |
|
3 |
|
|
|
0 |
|
0 |
|
0 |
|
0 |
|
0 |
|
|
|
Non-IFRS exclusions |
|
6 |
|
(55 |
)% |
(64 |
) |
23 |
|
34 |
|
72 |
|
65 |
|
|
|
Nokia |
|
(306 |
) |
(5 |
)% |
(376 |
) |
49 |
|
93 |
|
59 |
|
(176 |
) |
(340 |
)bps |
Year-on year changes in profit attributable to the equity holders of the parent
EUR million |
|
Operating |
|
Financial |
|
Income taxes |
|
Profit |
|
Non- |
|
Profit attributable to |
|
Nokia |
|
(176 |
) |
231 |
|
113 |
|
162 |
|
(5 |
) |
156 |
|
Financial income and expenses
The net positive fluctuation in financial income and expenses was primarily due to the absence of non-IFRS exclusions related to Nokias tender offer to purchase the 6.50% notes due January 15, 2028, the 6.45% notes due March 15, 2029 and the 5.375% notes due May 15, 2019 and the absence of non-recurring interest expense resulting from the uncertain tax position related to disposal of former Alcatel-Lucent railway signaling business to Thales as well as the release of cumulative exchange differences related to abandonment of foreign operations and the change in financial liability to acquire NSB non-controlling interest.
Income taxes
The change in taxes from an expense in the second quarter 2017 to a slight benefit in the second quarter 2018 was primarily due to absence of non-recurring tax expenses related to the disposal of the former Alcatel Lucent railway signaling business to Thales and deferred tax valuation allowance both of which had negative impact on the second quarter 2017 tax expense.
Non-IFRS exclusions in Q2 2018
Non-IFRS exclusions consist of costs related to the acquisition of Alcatel-Lucent and related integration, goodwill impairment charges, intangible asset amortization and purchase price related items, restructuring and associated charges and certain other items that may not be indicative of Nokias underlying business performance. For additional details, please refer to note 2, Non-IFRS to reported reconciliation, in the Financial statement information section in this report.
Cost savings program
The following table summarizes the financial information related to our cost savings program, as of the end of the second quarter 2018. Balances related to previous Nokia and Alcatel-Lucent restructuring and cost savings programs have been included as part of this overall cost savings program as of the second quarter 2016.
In EUR million, approximately |
|
Q218 |
|
Opening balance of restructuring and associated liabilities |
|
830 |
|
+ Charges in the quarter |
|
30 |
|
- Cash outflows in the quarter |
|
110 |
|
= Ending balance of restructuring and associated liabilities |
|
750 |
|
of which restructuring provisions |
|
680 |
|
of which other associated liabilities |
|
70 |
|
|
|
|
|
Total expected restructuring and associated charges |
|
1 900 |
|
- Cumulative recorded |
|
1 490 |
|
= Charges remaining to be recorded |
|
410 |
|
|
|
|
|
Total expected restructuring and associated cash outflows |
|
2 250 |
|
- Cumulative recorded |
|
1 190 |
|
= Cash outflows remaining to be recorded |
|
1 060 |
|
The following table summarizes our full year 2016 and 2017 results and future expectations related to our cost savings program and network equipment swaps.
|
|
Actual |
|
Actual |
|
Actual |
|
Expected amounts for |
| ||||||||||
In EUR million, approximately |
|
|
|
|
|
Cumulative |
|
FY 2018 |
|
FY 2019 and |
|
Total |
| ||||||
million |
|
2016 |
|
2017 |
|
2017 |
|
Q118 |
|
Q218 |
|
Q118 |
|
Q218 |
|
Q118 |
|
Q218 |
|
Recurring annual cost savings |
|
550 |
|
250 |
|
800 |
|
400 |
|
400 |
|
0 |
|
0 |
|
1 200 |
|
1 200 |
|
- operating expenses |
|
350 |
|
150 |
|
500 |
|
300 |
|
300 |
|
0 |
|
0 |
|
800 |
|
800 |
|
- cost of sales |
|
200 |
|
100 |
|
300 |
|
100 |
|
100 |
|
0 |
|
0 |
|
400 |
|
400 |
|
Restructuring and associated charges |
|
750 |
|
550 |
|
1 300 |
|
600 |
|
600 |
|
0 |
|
0 |
|
1 900 |
|
1 900 |
|
Restructuring and associated cash outflows |
|
400 |
|
550 |
|
950 |
|
650 |
|
650 |
|
650 |
|
650 |
|
2 250 |
|
2 250 |
|
Charges related to network equipment swaps |
|
150 |
|
450 |
|
600 |
|
650 |
|
650 |
|
150 |
|
150 |
|
1 400 |
|
1 400 |
|
Cash outflows related to network equipment swaps |
|
150 |
|
450 |
|
600 |
|
650 |
|
650 |
|
150 |
|
150 |
|
1 400 |
|
1 400 |
|
On a cumulative basis, Nokia continues to be on track to achieve the targeted EUR 1.2 billion of recurring annual cost savings in full year 2018.
RISKS AND FORWARD-LOOKING STATEMENTS
It should be noted that Nokia and its businesses are exposed to various risks and uncertainties and certain statements herein that are not historical facts are forward-looking statements, including, without limitation, those regarding: A) our ability to integrate acquired businesses into our operations and achieve the targeted business plans and benefits, including targeted benefits, synergies, cost savings and efficiencies; B) expectations, plans or benefits related to our strategies and growth management; C) expectations, plans or benefits related to future performance of our businesses; D) expectations, plans or benefits related to changes in organizational and operational structure; E) expectations regarding market developments, general economic conditions and structural changes; F) expectations and targets regarding financial performance, results, operating expenses, taxes, currency exchange rates, hedging, cost savings and competitiveness, as well as results of operations including targeted synergies and those related to market share, prices, net sales, income and margins; G) expectations, plans or benefits related to any future collaboration or to business collaboration agreements or patent license agreements or arbitration awards, including income to be received under any collaboration or partnership, agreement or award; H) timing of the deliveries of our products and services; I) expectations and targets regarding collaboration and partnering arrangements, joint ventures or the creation of joint ventures, and the related administrative, legal, regulatory and other conditions, as well as our expected customer reach; J) outcome of pending and threatened litigation, arbitration, disputes, regulatory proceedings or investigations by authorities; K) expectations regarding restructurings, investments, capital structure optimization efforts, uses of proceeds from transactions, acquisitions and divestments and our ability to achieve the financial and operational targets set in connection with any such restructurings, investments, capital structure optimization efforts, divestments and acquisitions; and L) statements preceded by or including believe, expect, anticipate, foresee, sees, target, estimate, designed, aim, plans,
intends, focus, continue, project, should, is to, will or similar expressions. These statements are based on managements best assumptions and beliefs in light of the information currently available to it. Because they involve risks and uncertainties, actual results may differ materially from the results that we currently expect. Factors, including risks and uncertainties that could cause these differences include, but are not limited to: 1) our strategy is subject to various risks and uncertainties and we may be unable to successfully implement our strategic plans, sustain or improve the operational and financial performance of our business groups, correctly identify or successfully pursue business opportunities or otherwise grow our business; 2) general economic and market conditions and other developments in the economies where we operate; 3) competition and our ability to effectively and profitably invest in new competitive high-quality products, services, upgrades and technologies and bring them to market in a timely manner; 4) our dependence on the development of the industries in which we operate, including the cyclicality and variability of the information technology and telecommunications industries; 5) our dependence on a limited number of customers and large multi-year agreements; 6) our ability to maintain our existing sources of intellectual property-related revenue, establish new sources of revenue and protect our intellectual property from infringement; 7) our global business and exposure to regulatory, political or other developments in various countries or regions, including emerging markets and the associated risks in relation to tax matters and exchange controls, among others; 8) our ability to achieve the anticipated benefits, synergies, cost savings and efficiencies of acquisitions, including the acquisition of Alcatel Lucent, and our ability to implement changes to our organizational and operational structure efficiently; 9) our ability to manage and improve our financial and operating performance, cost savings, competitiveness and synergies generally and after the acquisition of Alcatel Lucent; 10) exchange rate fluctuations, as well as hedging activities; 11) our ability to successfully realize the expectations, plans or benefits related to any future collaboration or business collaboration agreements and patent license agreements or arbitration awards, including income to be received under any collaboration, partnership, agreement or arbitration award; 12) Nokia Technologies ability to protect its IPR and to maintain and establish new sources of patent, brand and technology licensing income and IPR-related revenues, particularly in the smartphone market, which may not materialize as planned, 13) our dependence on IPR technologies, including those that we have developed and those that are licensed to us, and the risk of associated IPR-related legal claims, licensing costs and restrictions on use; 14) our exposure to direct and indirect regulation, including economic or trade policies, and the reliability of our governance, internal controls and compliance processes to prevent regulatory penalties in our business or in our joint ventures; 15) our reliance on third-party solutions for data storage and service distribution, which expose us to risks relating to security, regulation and cybersecurity breaches; 16) inefficiencies, breaches, malfunctions or disruptions of information technology systems; 17) our exposure to various legal frameworks regulating corruption, fraud, trade policies, and other risk areas, and the possibility of proceedings or
investigations that result in fines, penalties or sanctions; 18) adverse developments with respect to customer financing or extended payment terms we provide to customers; 19) the potential complex tax issues, tax disputes and tax obligations we may face in various jurisdictions, including the risk of obligations to pay additional taxes; 20) our actual or anticipated performance, among other factors, which could reduce our ability to utilize deferred tax assets; 21) our ability to retain, motivate, develop and recruit appropriately skilled employees; 22) disruptions to our manufacturing, service creation, delivery, logistics and supply chain processes, and the risks related to our geographically-concentrated production sites; 23) the impact of litigation, arbitration, agreement-related disputes or product liability allegations associated with our business; 24) our ability to re-establish investment grade rating or maintain our credit ratings; 25) our ability to achieve targeted benefits from, or successfully implement planned transactions, as well as the liabilities related thereto; 26) our involvement in joint ventures and jointly-managed companies; 27) the carrying amount of our goodwill may not be recoverable; 28) uncertainty related to the amount of dividends and equity return we are able to distribute to shareholders for each financial period; 29) pension costs, employee fund-related costs, and healthcare costs; and 30) risks related to undersea infrastructure, as well as the risk factors specified on pages 71 to 89 of our 2017 annual report on Form 20-F published on March 22, 2018 under Operating and financial review and prospects-Risk factors and in our other filings or documents furnished with the U.S. Securities and Exchange Commission. Other unknown or unpredictable factors or underlying assumptions subsequently proven to be incorrect could cause actual results to differ materially from those in the forward-looking statements. We do not undertake any obligation to publicly update or revise forward-looking statements, whether as a result of new information, future events or otherwise, except to the extent legally required.
The financial report was authorized for issue by management on July 25, 2018.
· Nokia plans to publish its third quarter and January-September 2018 results on October 25, 2018.
Media Enquiries:
Nokia
Communications
Tel. +358 (0) 10 448 4900
Email: press.services@nokia.com
Jon Peet, Vice President, Corporate Communications
Investor Enquiries:
Nokia Investor Relations
Tel. +358 4080 3 4080
Email: investor.relations@nokia.com
About Nokia
We create the technology to connect the world. Powered by the research and innovation of Nokia Bell Labs, we serve communications service providers, governments, large enterprises and consumers, with the industrys most complete, end-to-end portfolio of products, services and licensing.
We adhere to the highest ethical business standards as we create technology with social purpose, quality and integrity. Nokia is enabling the infrastructure for 5G and the Internet of Things to transform the human experience www.nokia.com
Financial Report for Q2 and Half Year 2018
First half 2018 as expected; improvement expected in Nokias Networks business in second half 2018
· Full year 2018 Nokia-level guidance reiterated
Financial highlights
· Net sales in Q2 2018 were EUR 5.3bn, compared to EUR 5.6bn in Q2 2017. On a constant currency basis, net sales would have been down 1%.
· Non-IFRS diluted EPS in Q2 2018 was EUR 0.03, compared to EUR 0.08 in Q2 2017. Reported diluted EPS in Q2 2018 was negative EUR 0.05, compared to negative EUR 0.07 in Q2 2017.
· In the second quarter, net cash and current financial investments decreased by approximately EUR 2.0 billion, primarily due to two expected items: the payment of the dividend of approximately EUR 940 million; and the payment of employee incentives related to Nokias business performance in 2017, which was the primary driver of the decrease in liabilities within net working capital of approximately EUR 600 million.
Nokias Networks business net sales were EUR 4.7bn, with operating profit of EUR 69mn
· Our backlog was strong at the end of Q2, and we continue to expect commercial 5G network deployments to begin near the end of 2018.
· Continued progress was made in Q2 with our strategy to diversify and grow by targeting attractive adjacent markets. Strong momentum continued with large enterprise vertical and webscale customers, with double-digit year-on-year growth in net sales.
· Momentum in our end-to-end strategy continued, with approximately 40% of our sales pipeline now comprised of solutions, products and services from multiple business groups.
Nokia Technologies net sales were EUR 361mn, with operating profit of EUR 292mn
· Strong track record maintained, with 23% year-on-year growth in recurring licensing net sales and 27% year-on-year operating profit increase in Q2, primarily related to license agreements entered into in 2017.
· Nokia Technologies continued to make good progress on new licensing agreements; no major agreements were announced in Q2.
Outlook
· Nokia reiterates full year 2018 Nokia-level guidance and remains on target to deliver EUR 1.2 billion of recurring annual cost savings in full year 2018.
· In its Networks business, Nokia expects improving market conditions in the second half of 2018, with particular acceleration in the fourth quarter in North America. Results in 2018 and over the longer term are expected to be influenced by: a) our ability to scale our supply chain operations to meet increasing demand; b) recovery actions to address increased price pressure; and c) the timing of completions and acceptances of certain projects, particularly related to 5G.
· Nokia continues to see opportunities to build on its track record in Nokia Licensing within Nokia Technologies and drive a compound annual growth rate of approximately 10% for recurring net sales over the 3-year period ending 2020.
· Please refer to the full details and other targets in the Outlook section of this press release.
July 26, 2018
Second quarter and January-June 2018 non-IFRS results. Refer to note 1, Basis of Preparation and note 15, Performance measures, in the Financial statement information section for further details(1)
EUR million (except for EPS in EUR) |
|
Q218 |
|
Q217 |
|
YoY |
|
Constant |
|
Q1-Q218 |
|
Q1-Q217 |
|
YoY |
|
Constant |
|
Net sales (non-IFRS) |
|
5 318 |
|
5 629 |
|
(6 |
)% |
(1 |
)% |
10 246 |
|
11 017 |
|
(7 |
)% |
0 |
% |
Nokias Networks business |
|
4 693 |
|
4 971 |
|
(6 |
)% |
0 |
% |
9 018 |
|
9 873 |
|
(9 |
)% |
(1 |
)% |
Nokia Technologies |
|
361 |
|
369 |
|
(2 |
)% |
(2 |
)% |
726 |
|
616 |
|
18 |
% |
19 |
% |
Group Common and Other |
|
278 |
|
307 |
|
(9 |
)% |
(4 |
)% |
530 |
|
562 |
|
(6 |
)% |
(1 |
)% |
Gross profit (non-IFRS) |
|
2 038 |
|
2 350 |
|
(13 |
)% |
|
|
3 979 |
|
4 546 |
|
(12 |
)% |
|
|
Gross margin % (non-IFRS) |
|
38.3 |
% |
41.7 |
% |
(340 |
)bps |
|
|
38.8 |
% |
41.3 |
% |
(250 |
)bps |
|
|
Operating profit (non-IFRS) |
|
334 |
|
574 |
|
(42 |
)% |
|
|
573 |
|
915 |
|
(37 |
)% |
|
|
Nokias Networks business |
|
69 |
|
406 |
|
(83 |
)% |
|
|
112 |
|
730 |
|
(85 |
)% |
|
|
Nokia Technologies |
|
292 |
|
230 |
|
27 |
% |
|
|
565 |
|
346 |
|
63 |
% |
|
|
Group Common and Other |
|
(27 |
) |
(62 |
) |
(56 |
)% |
|
|
(105 |
) |
(161 |
) |
(35 |
)% |
|
|
Operating margin % (non-IFRS) |
|
6.3 |
% |
10.2 |
% |
(390 |
)bps |
|
|
5.6 |
% |
8.3 |
% |
(270 |
)bps |
|
|
Financial income and expenses (non-IFRS) |
|
(84 |
) |
(63 |
) |
33 |
% |
|
|
(200 |
) |
(144 |
) |
39 |
% |
|
|
Income taxes (non-IFRS) |
|
(106 |
) |
(74 |
) |
43 |
% |
|
|
(143 |
) |
(122 |
) |
17 |
% |
|
|
Profit for the period (non-IFRS) |
|
139 |
|
441 |
|
(68 |
)% |
|
|
223 |
|
644 |
|
(65 |
)% |
|
|
Profit attributable to the equity holders of the parent (non-IFRS) |
|
144 |
|
449 |
|
(68 |
)% |
|
|
230 |
|
646 |
|
(64 |
)% |
|
|
Non-controlling interests (non-IFRS) |
|
(4 |
) |
(9 |
) |
|
|
|
|
(7 |
) |
(2 |
) |
|
|
|
|
EPS, EUR diluted (non-IFRS) |
|
0.03 |
|
0.08 |
|
(63 |
)% |
|
|
0.04 |
|
0.11 |
|
(64 |
)% |
|
|
Second quarter and January-June 2018 reported results. Refer to note 1, Basis of Preparation and note 15, Performance measures, in the Financial statement information section for further details(1)
EUR million (except for EPS in EUR) |
|
Q218 |
|
Q217 |
|
YoY |
|
Constant |
|
Q1-Q218 |
|
Q1-Q217 |
|
YoY |
|
Constant YoY |
|
Net sales |
|
5 313 |
|
5 619 |
|
(5 |
)% |
(1 |
)% |
10 237 |
|
10 996 |
|
(7 |
)% |
0 |
% |
Nokias Networks business |
|
4 693 |
|
4 971 |
|
(6 |
)% |
0 |
% |
9 018 |
|
9 873 |
|
(9 |
)% |
(1 |
)% |
Nokia Technologies |
|
361 |
|
369 |
|
(2 |
)% |
(2 |
)% |
726 |
|
616 |
|
18 |
% |
19 |
% |
Group Common and Other |
|
278 |
|
307 |
|
(9 |
)% |
(4 |
)% |
530 |
|
562 |
|
(6 |
)% |
(1 |
)% |
Non-IFRS exclusions |
|
(5 |
) |
(11 |
) |
(55 |
)% |
|
|
(9 |
) |
(21 |
) |
(57 |
)% |
|
|
Gross profit |
|
1 860 |
|
2 236 |
|
(17 |
)% |
|
|
3 666 |
|
4 361 |
|
(16 |
)% |
|
|
Gross margin % |
|
35.0 |
% |
39.8 |
% |
(480 |
)bps |
|
|
35.8 |
% |
39.7 |
% |
(390 |
)bps |
|
|
Operating loss |
|
(221 |
) |
(45 |
) |
391 |
% |
|
|
(557 |
) |
(173 |
) |
222 |
% |
|
|
Nokias Networks business |
|
69 |
|
406 |
|
(83 |
)% |
|
|
112 |
|
730 |
|
(85 |
)% |
|
|
Nokia Technologies |
|
292 |
|
230 |
|
27 |
% |
|
|
565 |
|
346 |
|
63 |
% |
|
|
Group Common and Other |
|
(27 |
) |
(62 |
) |
(56 |
)% |
|
|
(105 |
) |
(161 |
) |
(35 |
)% |
|
|
Non-IFRS exclusions |
|
(555 |
) |
(620 |
) |
(10 |
)% |
|
|
(1 129 |
) |
(1 088 |
) |
4 |
% |
|
|
Operating margin % |
|
(4.2 |
)% |
(0.8 |
)% |
(340 |
)bps |
|
|
(5.4 |
)% |
(1.6 |
)% |
(380 |
)bps |
|
|
Financial income and expenses |
|
(56 |
) |
(287 |
) |
(80 |
)% |
|
|
(164 |
) |
(433 |
) |
(62 |
)% |
|
|
Income taxes |
|
10 |
|
(103 |
) |
|
|
|
|
104 |
|
(256 |
) |
|
|
|
|
Loss for the period |
|
(271 |
) |
(433 |
) |
(37 |
)% |
|
|
(625 |
) |
(868 |
) |
(28 |
)% |
|
|
Loss attributable to the equity holders of the parent |
|
(267 |
) |
(423 |
) |
(37 |
)% |
|
|
(618 |
) |
(896 |
) |
(31 |
)% |
|
|
Non-controlling interests |
|
(4 |
) |
(9 |
) |
|
|
|
|
(7 |
) |
28 |
|
|
|
|
|
EPS, EUR diluted |
|
(0.05 |
) |
(0.07 |
) |
(29 |
)% |
|
|
(0.11 |
) |
(0.16 |
) |
(31 |
)% |
|
|
Net cash and current financial investments |
|
2 144 |
|
3 964 |
|
(46 |
)% |
|
|
2 144 |
|
3 964 |
|
(46 |
)% |
|
|
(1) Results are as reported unless otherwise specified. The financial information in this report is unaudited. Non-IFRS results exclude costs related to the acquisition of Alcatel-Lucent and related integration, goodwill impairment charges, intangible asset amortization and other purchase price fair value adjustments, restructuring and associated charges and certain other items that may not be indicative of Nokias underlying business performance. For details, please refer to the non-IFRS exclusions section included in discussions of both the quarterly and year to date performance and note 2, Non-IFRS to reported reconciliation, in the notes to the Financial statement information in this report. Change in net sales at constant currency excludes the effect of changes in exchange rates in comparison to euro, our reporting currency. For more information on currency exposures, please refer to note 1, Basis of Preparation, in the Financial statement information section in this report.
CEO statement
Nokias Q2 2018 results were consistent with our view that the first half of the year would be weak followed by an increasingly robust second half. Pleasingly, I am able to confirm that we expect to deliver 2018 results within the ranges of our annual guidance.
Our topline started to recover in the second quarter, with sales in constant currency approximately flat at both Group and Networks levels; year-on-year constant currency sales growth in three of five of our Networks business groups and in three out of our six regions.
Our entry into the enterprise market continued to proceed well in Q2. Year-on-year sales in constant currency increased approximately 30%, with strength in both vertical markets and webscale companies. Nokia Technologies had a very good second quarter, with recurring licensing revenues up very strongly and operating profit up at excellent levels compared to Q2 last year.
Our view about the acceleration of 5G has not changed and we continue to believe that Nokia is well-positioned for the coming technology cycle given the strength of our end-to-end portfolio. Our deal win rate is very good, with significant recent successes in the key early 5G markets of the United States and China.
The installed base of our superb high-capacity AirScale product, which enables customers to quickly upgrade to 5G without a hardware swap, is growing fast. And, the strength of our end-to-end portfolio remains a differentiator. When you look at our sales pipeline, 40% of it is now comprised of end-to-end deals. That is the highest level we have seen to-date.
Business and regional mix continued to have some impact on gross margin, as did near-term actions of a small number of large customers funding their 5G entry within their existing budget plans.
We expect market conditions to improve further in the second half, particularly in Q4, Nokias seasonally strongest quarter, and as 5G accelerates significantly.
Rajeev Suri
President and CEO
Outlook
|
|
Metric |
|
Guidance |
|
Commentary |
Nokia |
|
Non-IFRS operating margin |
|
9-11% for full year 2018 and |
|
Nokia s guidance for significant improvement between full year 2018 and full year 2020 is primarily due to expectations for: a) Improved results in Nokias Networks business, which are detailed below; b) Improved results in Nokia Technologies, which are detailed below; and c) Lower Nokia support function costs within Nokias Networks business and Group Common and Other. |
|
|
Non-IFRS diluted earnings per share |
|
EUR 0.23 - 0.27 in full year 2018 and |
| |
|
|
Dividend |
|
Approximately 40% to 70% of non-IFRS EPS on a long-term basis |
|
Nokias Board of Directors is committed to proposing a growing dividend, including for 2018. |
|
|
Recurring free cash flow |
|
Slightly positive in full year 2018 and clearly positive in full year 2020 |
|
Recurring free cash flow is expected to improve over the longer-term, due to lower cash outflows related to restructuring and network equipment swaps(1) and improved operational results over time. |
|
|
Recurring annual cost savings for Nokia, excluding Nokia Technologies |
|
Approximately EUR 1.2 billion of recurring annual cost savings in full year 2018, of which approximately EUR 800 million are expected from operating expenses(1) |
|
The reference period is full year 2015, in which the combined operating expenses of Nokia and Alcatel-Lucent, excluding Nokia Technologies, were approximately EUR 7.3 billion. As a result of active efforts to drive 5G adoption, and in the interest of our long-term strategy given the acceleration of 5G, in 2018 we expect to incur approximately EUR 100 to 200 million of temporary incremental expenses related to 5G customer trials that will partially reduce the positive impact from the recurring annual cost savings. |
|
|
Network equipment swaps |
|
Approximately EUR 1.4 billion of charges and cash outflows in total(1) |
|
The charges related to network equipment swaps are being recorded as non-IFRS exclusions, and therefore do not affect Nokias non-IFRS operating profit. |
|
|
Non-IFRS financial income and expenses |
|
Expense of approximately EUR 350 million in full year 2018 and approximately EUR 300 million over the longer-term |
|
Nokias outlook for non-IFRS financial income and expenses in full year 2018 and over the longer-term is expected to be influenced by factors including: · Net interest expenses related to interest-bearing liabilities and defined benefit pension and other post-employment benefit plans; · Foreign exchange fluctuations and hedging costs; and · Expenses related to the sale of receivables. |
|
|
Non-IFRS tax rate |
|
Approximately 30% for full year 2018 and 25% over the longer-term |
|
Nokias outlook for non-IFRS tax rate for full year 2018 and over the longer-term is expected to be influenced by factors including the absolute level of profits, regional profit mix and any further changes to our operating model. |
|
|
Capital expenditures |
|
Approximately EUR 700 million in full year 2018 and approximately EUR 600 million over the longer-term |
|
Primarily attributable to Nokias Networks business, and consistent with the depreciation of property, plant and equipment over the longer-term. |
|
|
Net sales |
|
Outperform its primary addressable market in |
|
|
Nokias Networks business |
|
|
|
2018 and over the longer-term |
|
For Nokias Networks business, Nokia expects net sales to outperform its primary addressable market and operating margin to expand between full year 2018 and full year 2020. |
|
|
Operating margin |
|
6-9% for full year 2018 and |
|
Nokias outlook for net sales and operating margin for Nokias Networks business in 2018 and 2020 is expected to be influenced by factors including:
· An approximately 1 to 3 percent decline in the primary addressable market for Nokias Networks business in full year 2018, compared to 2017, on a constant currency basis; · Customer demand for 5G, with commercial 5G network deployments expected to begin near the end of 2018; · Improving market conditions in the second half of 2018, with particular acceleration in the fourth quarter in North America, following weakness in the first half of 2018 (This is an update to earlier commentary for improved market conditions in the second half of 2018, particularly in North America.); · Growth in the primary addressable market for Nokias Networks business in 2019 and 2020, on a constant currency basis; · Our ability to scale our supply chain operations to meet increasing demand; · Recovery actions to address increased price pressure, including the ability to offset price erosion through cost reductions (new commentary); · The timing of completions and acceptances of certain projects, particularly related to 5G (new commentary); · Focus on targeted growth opportunities in attractive adjacent markets; · Building a strong standalone software business; · Improved R&D productivity resulting from new ways of working and the reduction of legacy platforms over time; · Lower support function costs, including IT and site costs; · Uncertainty related to potential mergers or acquisitions by our customers; · Product and regional mix; and · Competitive and other industry dynamics. |
|
|
|
|
|
|
|
Nokia Licensing within Nokia Technologies |
|
Recurring net sales |
|
Grow at a compound annual growth rate (CAGR) of approximately 10% over the 3-year period ending 2020 |
|
Due to risks and uncertainties in determining the timing and value of significant patent, brand and technology licensing agreements, Nokia believes it is not appropriate to provide annual outlook ranges for Nokia Licensing within Nokia Technologies. Although annual results are difficult to forecast, Nokia expects net sales growth and operating margin expansion over the 3-year period ending 2020.
In full year 2017, licensing net sales were approximately EUR 1.6 billion, of which approximately EUR 300 million were non-recurring in nature and related to catch-up net sales for prior years.
Nokias outlook for net sales and operating margin for Nokia Licensing within Nokia Technologies is expected to be influenced by factors including:
· The timing and value of new patent licensing agreements with smartphone vendors, automotive companies and consumer electronics companies; · Renegotiation of expiring patent licensing agreements; · Increases or decreases in net sales related to existing patent licensees; · Results in brand and technology licensing; · Costs to protect and enforce our intellectual property rights; and · The regulatory landscape. |
|
|
|
|
| ||
|
|
|
|
| ||
|
Operating margin |
|
Expand to approximately 85% for full year 2020 |
| ||
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
|
(1)For further details related to the cost savings and network equipment swaps guidance, please refer to the Cost savings program on page 8.
Nokia in Q2 2018 Non-IFRS
Net sales (non-IFRS) Margin (non-IFRS) Components of operating profit (non-IFRS) |
Financial discussion
The financial discussion included in this financial report of Nokias results comprises the results of Nokias businesses Nokias Networks business and Nokia Technologies, as well as Group Common and Other. For more information on our reportable segments, please refer to note 3, Segment information, in the Financial statement information section in this report.
Year-on-year changes in non-IFRS net sales and non-IFRS operating profit
Nokia non-IFRS net sales decreased 6% year-on-year. On a constant currency basis, Nokia non-IFRS net sales would have decreased 1% year-on-year.
EUR million, non-IFRS Net sales % change Gross profit (R&D) (SG&A) Other income and (expenses) Operating profit Change in operating margin % |
On a year-on-year basis, foreign exchange fluctuations had a negative impact on non-IFRS gross profit, a positive impact on non-IFRS operating expenses and an approximately neutral net impact on non-IFRS operating profit in the second quarter 2018.
Year-on-year changes in non-IFRS profit attributable to the equity holders of the parent
EUR million, non-IFRS Operating profit Financial income and expenses Income taxes Profit Non-controlling interests Profit attributable to the equity holders of the parent |
Non-IFRS financial income and expenses
The net negative fluctuation in non-IFRS financial income and expenses was primarily due to the absence of venture fund distributions. Interest expenses associated with the inclusion of new items such as costs related to the sale of receivables and financing elements from customer and other contracts as a result of the adoption of new IFRS standards in the first quarter 2018 were offset by lower interest expenses from financing activities.
Non-IFRS income taxes
Increase in non-IFRS tax rate to 43% in the second quarter 2018 was primarily due to regional profit mix. In the second quarter 2017 regional profit mix resulted in an unusually low non-IFRS tax rate of 14% and in addition, in the second quarter 2018 the combination of lower absolute level of profit and certain prior year tax charges increased the non-IFRS tax rate.
Nokia in Q2 2018 Reported
Components of net sales Margin Components of operating profit |
Financial discussion
Year-on-year changes in net sales and operating profit
Nokia net sales decreased 5% year-on-year. On a constant currency basis, Nokia net sales would have decreased 1% year-on-year.
EUR million Net Sales % change Gross profit (R&D) (SG&A) Other income and (expenses) Operating profit Change in operating margin % |
Year-on-year changes in profit attributable to the equity holders of the parent
EUR million Operating profit Financial income and expenses Income taxes Profit Non-controlling interests Profit attributable to the equity holders of the parent |
Financial income and expenses
The net positive fluctuation in financial income and expenses was primarily due to the absence of non-IFRS exclusions related to Nokias tender offer to purchase the 6.50% notes due January 15, 2028, the 6.45% notes due March 15, 2029 and the 5.375% notes due May 15, 2019 and the absence of non-recurring interest expense resulting from the uncertain tax position related to disposal of former Alcatel-Lucent railway signaling business to Thales as well as the release of cumulative exchange differences related to abandonment of foreign operations and the change in financial liability to acquire NSB non-controlling interest.
Income taxes
The change in taxes from an expense in the second quarter 2017 to a slight benefit in the second quarter 2018 was primarily due to absence of non-recurring tax expenses related to the disposal of the former Alcatel Lucent railway signaling business to Thales and deferred tax valuation allowance both of which had negative impact on the second quarter 2017 tax expense.
Non-IFRS exclusions in Q2 2018
Non-IFRS exclusions consist of costs related to the acquisition of Alcatel-Lucent and related integration, goodwill impairment charges, intangible asset amortization and purchase price related items, restructuring and associated charges and certain other items that may not be indicative of Nokias underlying business performance. For additional details, please refer to note 2, Non-IFRS to reported reconciliation, in the Financial statement information section in this report.
Cost savings program
The following table summarizes the financial information related to our cost savings program, as of the end of the second quarter 2018. Balances related to previous Nokia and Alcatel-Lucent restructuring and cost savings programs have been included as part of this overall cost savings program as of the second quarter 2016.
In EUR million, approximately |
|
Q218 |
|
Opening balance of restructuring and associated liabilities |
|
830 |
|
+ Charges in the quarter |
|
30 |
|
- Cash outflows in the quarter |
|
110 |
|
= Ending balance of restructuring and associated liabilities |
|
750 |
|
of which restructuring provisions |
|
680 |
|
of which other associated liabilities |
|
70 |
|
|
|
|
|
Total expected restructuring and associated charges |
|
1 900 |
|
- Cumulative recorded |
|
1 490 |
|
= Charges remaining to be recorded |
|
410 |
|
|
|
|
|
Total expected restructuring and associated cash outflows |
|
2 250 |
|
- Cumulative recorded |
|
1 190 |
|
= Cash outflows remaining to be recorded |
|
1 060 |
|
The following table summarizes our full year 2016 and 2017 results and future expectations related to our cost savings program and network equipment swaps.
|
|
|
|
|
|
Actual |
|
Expected amounts for |
| ||||||||||
In EUR million, approximately |
|
Actual |
|
Actual |
|
through |
|
FY 2018 |
|
FY 2019 and beyond |
|
Total |
| ||||||
million |
|
2016 |
|
2017 |
|
2017 |
|
Q118 |
|
Q218 |
|
Q118 |
|
Q218 |
|
Q118 |
|
Q218 |
|
Recurring annual cost savings |
|
550 |
|
250 |
|
800 |
|
400 |
|
400 |
|
0 |
|
0 |
|
1 200 |
|
1 200 |
|
- operating expenses |
|
350 |
|
150 |
|
500 |
|
300 |
|
300 |
|
0 |
|
0 |
|
800 |
|
800 |
|
- cost of sales |
|
200 |
|
100 |
|
300 |
|
100 |
|
100 |
|
0 |
|
0 |
|
400 |
|
400 |
|
Restructuring and associated charges |
|
750 |
|
550 |
|
1 300 |
|
600 |
|
600 |
|
0 |
|
0 |
|
1 900 |
|
1 900 |
|
Restructuring and associated cash outflows |
|
400 |
|
550 |
|
950 |
|
650 |
|
650 |
|
650 |
|
650 |
|
2 250 |
|
2 250 |
|
Charges related to network equipment swaps |
|
150 |
|
450 |
|
600 |
|
650 |
|
650 |
|
150 |
|
150 |
|
1 400 |
|
1 400 |
|
Cash outflows related to network equipment swaps |
|
150 |
|
450 |
|
600 |
|
650 |
|
650 |
|
150 |
|
150 |
|
1 400 |
|
1 400 |
|
On a cumulative basis, Nokia continues to be on track to achieve the targeted EUR 1.2 billion of recurring annual cost savings in full year 2018.
Nokias Networks business in Q2 2018
Operational highlights
Nokia had several 5G-related developments that underpin our momentum going into the second half of 2018 when meaningful 5G commercial roll-outs are to start in the United States. These developments reflect Nokias ongoing progress in delivering well on the four pillars of our strategy.
In our first strategy pillar, leading in high-performance, end-to-end networks with communication service providers, we announced, just after the second quarter ended, a one-year frame agreement, valued at up to EUR 1 billion, to support China Mobiles transition to a future-oriented network infrastructure to meet growing data traffic demand.
In June, we announced with T-Mobile a key milestone in delivering mobile 5G with the successful completion of the first bi-directional over-the-air 5G data session in the US on a 3GPP-compliant 5G New Radio system. The 5G data transmission was conducted with Nokia AirScale baseband and radio, AirFrame Open Edge Server, and AirScale Cloud RAN. Similarly, Nokia and Verizon also successfully completed outdoors, rather than in a lab, a series of data sessions over the 3GPP New Radio 5G standard outdoors. Nokia successfully completed a 5G New Radio data call as part of a Chinese government-sponsored 5G Technology R&D trial. And, in France, we did the same, successfully completing a 5G call with SFR using 3GPP-compliant 5G New Radio system.
We launched Nokia AirFrame Open Edge Server, the industrys first Edge Cloud data center solution to meet the stringent and diverse low-latency data processing demands and advanced applications for consumers and industries. In combination with the Nokia ReefShark chipset and our cloud infrastructure software, AirFrame Open Edge Server has been developed for the 5G era and leverages open architectures for fast deployment.
Nokia launched new services to help operators prioritize their 5G investments and bring 5G-based services to market faster and more cost effectively. Utilizing the Nokia AVA cognitive services platform and machine learning algorithms, Nokia 5G Digital Design simulates the impact of 5G use cases on networks. Cross-Domain Architecture and Site Evolution Services address detailed deployment considerations and help translate 5G business plans into clear and precise technical requirements across all domains, regardless of vendor.
China Mobile ranked Nokia #1 in a central bid to supply equipment for its regional optical transport network, with deployment of the new network having already started. The new optical backbone is a key part of the next-generation of mobile services with the arrival of 5G.
Frontier Communications Corporation chose Nokia to deliver 10-gigabit business and residential services in Texas, Florida and California through Nokias next-generation XGS-PON fiber technology. Greenlight Networks also selected Nokias XGS-PON technology to deliver better, faster and smarter ultra-broadband access to customers in New York. Nokia is also further supporting the rollout of fiber networks in Nepal; this time with Subisu.
Nokia and AT&T announced plans to develop Internet of Things (IoT) services for a range of industries, including transportation and health care. Using Nokias Worldwide IoT Network Grid (WING), a key aim is to give enterprises new capabilities like 5G network slicing which allows a single network to be partitioned into multiple networks.
We announced that Nokia and its venture focused on software-defined networking (SDN), Nuage Networks, will extend Telefónica Spains existing SDN infrastructure to include modern software-defined data centers (SDDC). This modernization with Nokia Nuage and IP routing solutions will expand Telefónica Spains service offerings from enterprise hosting and co-location to enterprise wide-area networks (WAN) and enterprise cloud infrastructure.
In our second strategy pillar, expanding network sales to select vertical markets needing high-performing, secure networks, State Grid Corporation of China (SGCC) chose Nokia to upgrade its optical transport network in Beijing and Tianjin in order to meet fast-growing bandwidth capacity demands, improve operational efficiencies and support a wide range of technologies that will be required as SGCC makes its electrical grid smarter.
We introduced the Advanced Command Center to help public safety agencies transition from voice-based to broadband data-centric emergency response. As part of Nokias ViTrust portfolio, the new solution combines next-generation emergency services (NEXES), advanced rich media emergency call-taking and dispatch capabilities with Nokias Integrated Operations Center for smart and safe city management.
In our third pillar, developing a strong software business at scale, we acquired SpaceTime Insight, a California-based company that provides machine learning-powered analytics and IoT applications for some of the worlds biggest transportation, energy and utilities organizations, including FedEx and Singapore Power. The acquisition supports Nokias software strategy by bringing SpaceTime Insights sales expertise and proven track record in IoT application development, machine learning and data science to the Nokia
Software IoT product unit. We also announced the creation of a global alliances organization to enhance Nokia Softwares progress in building its partner ecosystem.
Nokia appointed Sri Reddy as co-president of our IP/Optical Networks business group and as a member of the Group Leadership Team.
Financial highlights
EUR million |
|
Q218 |
|
Q217 |
|
YoY change |
|
Constant currency YoY |
|
Net sales |
|
4 693 |
|
4 971 |
|
(6 |
)% |
0 |
% |
Ultra Broadband Networks |
|
2 055 |
|
2 165 |
|
(5 |
)% |
0 |
% |
Global Services |
|
1 326 |
|
1 448 |
|
(8 |
)% |
(3 |
)% |
IP Networks and Applications |
|
1 313 |
|
1 358 |
|
(3 |
)% |
2 |
% |
Gross profit |
|
1 632 |
|
1 945 |
|
(16 |
)% |
|
|
Gross margin % |
|
34.8 |
% |
39.1 |
% |
(430 |
)bps |
|
|
R&D |
|
(911 |
) |
(916 |
) |
(1 |
)% |
|
|
SG&A |
|
(621 |
) |
(652 |
) |
(5 |
)% |
|
|
Other income and expenses |
|
(30 |
) |
30 |
|
|
|
|
|
Operating profit |
|
69 |
|
406 |
|
(83 |
)% |
|
|
Operating margin % |
|
1.5 |
% |
8.2 |
% |
(670 |
)bps |
|
|
Net sales by region
EUR million |
|
Q218 |
|
Q217 |
|
YoY change |
|
Constant currency |
|
Asia-Pacific |
|
926 |
|
1 026 |
|
(10 |
)% |
(3 |
)% |
Europe |
|
1 039 |
|
1 091 |
|
(5 |
)% |
(3 |
)% |
Greater China |
|
518 |
|
627 |
|
(17 |
)% |
(17 |
)% |
Latin America |
|
299 |
|
298 |
|
0 |
% |
11 |
% |
Middle East & Africa |
|
443 |
|
431 |
|
3 |
% |
7 |
% |
North America |
|
1 468 |
|
1 498 |
|
(2 |
)% |
6 |
% |
Total |
|
4 693 |
|
4 971 |
|
(6 |
)% |
0 |
% |
Financial discussion
Year-on-year changes in net sales and operating profit
Nokias Networks business net sales decreased 6% year-on-year. On a constant currency basis, Nokias Networks business net sales would have been flat.
A discussion of our results within Ultra Broadband Networks, Global Services and IP Networks and Applications is included in the sections Ultra Broadband Networks, Global Services and IP Networks and Applications below.
EUR million |
|
Net Sales |
|
% change |
|
Gross profit |
|
(R&D) |
|
(SG&A) |
|
Other income |
|
Operating |
|
Change in |
|
Ultra Broadband Networks |
|
(110 |
) |
(5 |
)% |
(142 |
) |
0 |
|
38 |
|
(38 |
) |
(142 |
) |
(640 |
)bps |
Global Services |
|
(122 |
) |
(8 |
)% |
(104 |
) |
(1 |
) |
(1 |
) |
(8 |
) |
(112 |
) |
(770 |
)bps |
IP Networks and Applications |
|
(45 |
) |
(3 |
)% |
(67 |
) |
5 |
|
(7 |
) |
(15 |
) |
(81 |
) |
(590 |
)bps |
Networks business |
|
(278 |
) |
(6 |
)% |
(313 |
) |
5 |
|
31 |
|
(60 |
) |
(337 |
) |
(670 |
)bps |
On a year-on-year basis, the decrease in gross profit was due to both a lower gross margin and lower net sales. The decrease in gross margin was primarily due to price erosion exceeding cost erosion across most regions and segments.
On a year-on-year basis, foreign exchange fluctuations had a negative impact on gross profit, a positive impact on operating expenses and a slightly negative net impact on operating profit in the second quarter 2018.
Ultra Broadband Networks in Q2 2018
Financial highlights
EUR million |
|
Q218 |
|
Q217 |
|
YoY change |
|
Constant currency |
|
Net sales |
|
2 055 |
|
2 165 |
|
(5 |
)% |
0 |
% |
Mobile Networks |
|
1 565 |
|
1 619 |
|
(3 |
)% |
2 |
% |
Fixed Networks |
|
490 |
|
546 |
|
(10 |
)% |
(6 |
)% |
Gross profit |
|
898 |
|
1 040 |
|
(14 |
)% |
|
|
Gross margin % |
|
43.7 |
% |
48.0 |
% |
(430 |
)bps |
|
|
R&D |
|
(581 |
) |
(581 |
) |
0 |
% |
|
|
SG&A |
|
(255 |
) |
(293 |
) |
(13 |
)% |
|
|
Other income and expenses |
|
(13 |
) |
25 |
|
|
|
|
|
Operating profit |
|
49 |
|
191 |
|
(74 |
)% |
|
|
Operating margin % |
|
2.4 |
% |
8.8 |
% |
(640 |
)bps |
|
|
Net sales by region
EUR million Q2'18 Q2'17 YoY change Ultra Broadband Networks Mobile Networks Fixed Networks Asia-Pacific 409 437 (6)% 0% Europe 368 417 (12)% (11)% Greater China 218 275 (21)% (21)% Latin America 86 101 (15)% (8)% Middle East & Africa 143 149 (4)% (1)% North America 831 786 6% 14% Total 2 055 2 165 (5)% 0% 2% (6)% change less than 3% |
Financial discussion
Net sales
Ultra Broadband Networks net sales decreased 5% year-on-year. On a constant currency basis, Ultra Broadband Networks net sales would have been approximately flat year-on-year, with 2% growth in Mobile Networks offset by a 6% decline in Fixed Networks.
The decrease in Mobile Networks net sales was primarily due to radio networks, partially offset by growth in small cells, core networks and microwave.
The decrease in Fixed Networks net sales was primarily due to broadband access and services.
Operating profit
The decrease in Ultra Broadband Networks gross profit was primarily due to Mobile Networks. The decrease in Mobile Networks gross profit was due to both a lower gross margin and lower net sales. The decrease in Mobile Networks gross margin was primarily due to significantly lower margins in North America, Greater China, Asia-Pacific and Middle East & Africa, partially offset by favorable regional mix, as well as higher margins in Europe and Latin America. The decrease in Mobile Networks gross margin in North America was primarily due to price erosion exceeding cost erosion. The decrease in Mobile Networks gross margin in Greater China and Middle East & Africa was primarily due to specific projects with particular customers in each region.
The decrease in Ultra Broadband Networks SG&A expenses was primarily due to Mobile Networks. The decrease in Mobile Networks SG&A expenses was primarily due to lower personnel expenses, reflecting progress related to Nokias cost savings program. This was partially offset by higher costs related to 5G customer trials.
The net negative fluctuation in other income and expenses was primarily due to foreign exchange hedging and higher doubtful account allowances.
On a year-on-year basis, foreign exchange fluctuations had a negative impact on gross profit, a positive impact on operating expenses and a slightly negative net impact on operating profit in the second quarter 2018.
Global Services in Q2 2018
Financial highlights
EUR million |
|
Q218 |
|
Q217 |
|
YoY change |
|
Constant currency |
|
Net sales |
|
1 326 |
|
1 448 |
|
(8 |
)% |
(3 |
)% |
Gross profit |
|
201 |
|
305 |
|
(34 |
)% |
|
|
Gross margin % |
|
15.2 |
% |
21.1 |
% |
(590 |
)bps |
|
|
R&D |
|
(22 |
) |
(21 |
) |
5 |
% |
|
|
SG&A |
|
(160 |
) |
(159 |
) |
1 |
% |
|
|
Other income and expenses |
|
(9 |
) |
(1 |
) |
|
|
|
|
Operating profit |
|
11 |
|
123 |
|
(91 |
)% |
|
|
Operating margin % |
|
0.8 |
% |
8.5 |
% |
(770 |
)bps |
|
|
Net sales by region
EUR million |
|
Q218 |
|
Q217 |
|
YoY change |
|
Constant currency |
|
Asia-Pacific |
|
271 |
|
321 |
|
(16 |
)% |
(8 |
)% |
Europe |
|
289 |
|
301 |
|
(4 |
)% |
(1 |
)% |
Greater China |
|
195 |
|
232 |
|
(16 |
)% |
(15 |
)% |
Latin America |
|
111 |
|
110 |
|
1 |
% |
11 |
% |
Middle East & Africa |
|
209 |
|
180 |
|
16 |
% |
23 |
% |
North America |
|
251 |
|
303 |
|
(17 |
)% |
(11 |
)% |
Total |
|
1 326 |
|
1 448 |
|
(8 |
)% |
(3 |
)% |
Financial discussion
Net sales
Global Services net sales decreased 8% year-on-year. On a constant currency basis, Global Services net sales would have decreased 3% year-on-year.
The decrease in Global Services net sales was primarily due to network implementation, care and, to a lesser extent, network planning and optimization.
Operating profit
The decrease in Global Services gross profit was due to both a lower gross margin and lower net sales. The decrease in Global Services gross margin was primarily due to Network Implementation, particularly in Greater China, Asia-Pacific and Europe, partially offset by Middle East & Africa.
On a year-on-year basis, foreign exchange fluctuations had a slightly negative impact on gross profit, a slightly positive impact on operating expenses and a slightly negative net impact on operating profit in the second quarter 2018.
IP Networks and Applications in Q2 2018
Financial highlights
EUR million |
|
Q218 |
|
Q217 |
|
YoY change |
|
Constant currency |
|
Net sales |
|
1 313 |
|
1 358 |
|
(3 |
)% |
2 |
% |
IP/Optical Networks |
|
956 |
|
993 |
|
(4 |
)% |
1 |
% |
IP Routing |
|
592 |
|
654 |
|
(9 |
)% |
(5 |
)% |
Optical Networks |
|
365 |
|
339 |
|
8 |
% |
13 |
% |
Nokia Software |
|
356 |
|
365 |
|
(2 |
)% |
2 |
% |
Gross profit |
|
533 |
|
600 |
|
(11 |
)% |
|
|
Gross margin % |
|
40.6 |
% |
44.2 |
% |
(360 |
)bps |
|
|
R&D |
|
(309 |
) |
(314 |
) |
(2 |
)% |
|
|
SG&A |
|
(206 |
) |
(199 |
) |
4 |
% |
|
|
Other income and expenses |
|
(9 |
) |
6 |
|
|
|
|
|
Operating profit |
|
10 |
|
91 |
|
(89 |
)% |
|
|
Operating margin % |
|
0.8 |
% |
6.7 |
% |
(590 |
)bps |
|
|
Net sales by region
EUR million Q218 Q217 YoY change Constant currency YoY change IP Networks and Applications IP/ Optical Networks Nokia Software |
Financial discussion
Net sales
IP Networks and Applications net sales decreased 3% year-on-year. On a constant currency basis, IP Networks and Applications net sales would have increased 2% year-on-year, with 1% growth in IP/Optical Networks and 2% growth in Nokia Software.
The decrease in IP/Optical Networks net sales was due to IP routing, partially offset by growth in optical networks. The decrease in IP routing was primarily due to North America, Asia-Pacific and Greater China, partially offset by Europe. The growth in optical networks was primarily due to progress with targeted large enterprise vertical and webscale customers and certain customers in Asia-Pacific and Latin America.
Operating profit
The decrease in IP Networks and Applications gross profit was primarily due to IP/Optical Networks. The decrease in gross profit in IP/Optical Networks was due to both a lower gross margin and lower net sales. The decrease in IP/Optical Networks gross margin was primarily due to a lower gross margin in IP routing and product mix, with a higher proportion of optical networks net sales.
The net negative fluctuation in other income and expenses was primarily due to higher doubtful account allowances and foreign exchange hedging.
On a year-on-year basis, foreign exchange fluctuations had a negative impact on gross profit, a significantly positive impact on operating expenses and a slightly positive net impact on operating profit in the second quarter 2018.
Nokia Technologies in Q2 2018
Operational highlights
In the fourth pillar of our strategy, creating new business and licensing opportunities in the consumer ecosystem, Nokia announced and closed the sale of our Digital Health business in May. Nokia Technologies is now focused on licensing.
Following the sale of our Digital Health business, Gregory Lee stepped down from his role as President of Nokia Technologies to pursue opportunities elsewhere, and will leave Nokia in the coming months. Nokia announced the appointment of Maria Varsellona as president of Nokia Technologies, in addition to her existing role as the companys Chief Legal Officer.
Our brand licensee, HMD Global, continued the refresh of its portfolio of Android smartphones with the Nokia 5.1, Nokia 3.1 and Nokia 2.1 models for global markets; and HMD launched its first smartphone with a notched display, the Nokia X6, exclusive to China.
Financial highlights
EUR million |
|
Q218 |
|
Q217 |
|
YoY change |
|
Constant currency |
|
Net sales |
|
361 |
|
369 |
|
(2 |
)% |
(2 |
)% |
Gross profit |
|
354 |
|
352 |
|
1 |
% |
|
|
Gross margin % |
|
98.1 |
% |
95.4 |
% |
270 |
bps |
|
|
R&D |
|
(36 |
) |
(60 |
) |
(40 |
)% |
|
|
SG&A |
|
(25 |
) |
(50 |
) |
(50 |
)% |
|
|
Other income and expenses |
|
(1 |
) |
(12 |
) |
|
|
|
|
Operating profit |
|
292 |
|
230 |
|
27 |
% |
|
|
Operating margin % |
|
80.9 |
% |
62.3 |
% |
1 860 |
bps |
|
|
Financial discussion
Net sales
Nokia Technologies net sales decreased 2% year-on-year, on both a reported and constant currency basis.
Of the EUR 361 million of net sales in the second quarter 2018, EUR 352 million related to patent, brand and technology licensing and EUR 9 million related to digital health.
The decrease in Nokia Technologies net sales was primarily due to the absence of approximately EUR 70 million of non-recurring licensing net sales, which benefitted the second quarter 2017. This was partially offset by higher recurring licensing net sales. Nokia Technologies non-recurring catch-up net sales in the second quarter 2018 amounted to approximately zero. In the second quarter 2017, non-recurring catch-up net sales were approximately EUR 70 million.
Operating profit
The decrease in Nokia Technologies R&D expenses was primarily due to reduced investments in digital media, lower patent portfolio costs and lower costs related to digital health following the sale of our digital health business on May 31, 2018.
The decrease in Nokia Technologies SG&A expenses was primarily due to lower licensing-related litigation costs and lower costs related to digital health following the sale of our digital health business on May 31, 2018.
The net positive fluctuation in other income and expenses was primarily due to the absence of a net negative fluctuation related to foreign exchange hedging, which adversely affected the second quarter 2017.
On a year-on-year basis, foreign exchange fluctuations had a slightly negative impact on gross profit, a slightly positive impact on operating expenses and an approximately neutral net impact on operating profit in the second quarter 2018.
Group Common and Other in Q2 2018
Financial highlights
EUR million |
|
Q218 |
|
Q217 |
|
YoY change |
|
Constant currency |
|
Net sales |
|
278 |
|
307 |
|
(9 |
)% |
(4 |
)% |
Gross profit |
|
53 |
|
54 |
|
(2 |
)% |
|
|
Gross margin % |
|
19.1 |
% |
17.6 |
% |
150 |
bps |
|
|
R&D |
|
(69 |
) |
(66 |
) |
5 |
% |
|
|
SG&A |
|
(49 |
) |
(53 |
) |
(8 |
)% |
|
|
Other income and expenses |
|
38 |
|
3 |
|
|
|
|
|
Operating loss |
|
(27 |
) |
(62 |
) |
(56 |
)% |
|
|
Operating margin % |
|
(9.7 |
)% |
(20.2 |
)% |
1 050 |
bps |
|
|
Financial discussion
Net sales
Group Common and Other net sales decreased 9% year-on-year. On a constant currency basis, Group Common and Other net sales would have decreased 4% year-on-year.
The decrease in Group Common and Other net sales was primarily due to Alcatel Submarine Networks, partially offset by Radio Frequency Systems. The decrease in Alcatel Submarine Networks was primarily due to the completion of two large projects, which benefitted the second quarter 2017.
Operating profit
The net positive fluctuation in other income and expenses was primarily due to gains in Nokias venture fund investments, including a non-recurring adjustment.
On a year-on-year basis, foreign exchange fluctuations had a slightly negative impact on gross profit, a slightly positive impact on operating expenses and a slightly positive net impact on operating profit in the second quarter 2018.
Cash and cash flow in Q2 2018
Nokia change in net cash and current financial investments (EUR billion)
EUR million, at end of period |
|
Q218 |
|
Q217 |
|
YoY change |
|
Q118 |
|
QoQ change |
|
Total cash and current financial investments(1) |
|
5 861 |
|
7 917 |
|
(26 |
)% |
7 897 |
|
(26 |
)% |
Net cash and current financial investments(1) |
|
2 144 |
|
3 964 |
|
(46 |
)% |
4 176 |
|
(49 |
)% |
(1) Total cash and current financial investments consists of cash and cash equivalents and current financial investments. Net cash and current financial investments equals total cash and current financial investments less long-term and short-term interest-bearing liabilities. For details, please refer to note 9, Net cash and current financial investments, in the Financial statement information section in this report.
During the second quarter 2018, Nokias total cash and current financial investments decreased by EUR 2 036 million and Nokias net cash and current financial investments decreased by EUR 2 032 million. For both, a majority of the decline was driven by two expected items:
· The payment of the dividend of approximately EUR 940 million; and
· The payment of 2017 performance-related incentives to employees, which was the primary driver of the decrease in liabilities of approximately EUR 600 million.
Foreign exchange rates had an approximately EUR 170 million negative impact on net cash and current financial investments. Approximately half of the negative impact related to US dollar denominated bonds, and was offset by the higher fair valuation of the financial instruments which were used to hedge these liabilities. Approximately half of the negative impact related to balance sheet items in a variety of foreign currencies, and was offset by related positive impacts in liabilities within net working capital from certain hedging activities.
In the second quarter 2018, net cash and current financial investments used in operating activities was EUR 830 million:
· Nokias adjusted profit before changes in net working capital was EUR 250 million in the second quarter 2018.
· In the second quarter 2018, Nokia experienced a decrease in net cash and current financial investments related to net working capital of approximately EUR 980 million.
· Nokia experienced a decrease in net cash and current financial investments related to restructuring and associated cash items in the second quarter 2018 of approximately EUR 120 million. Excluding this, Nokia experienced a decrease in net cash and current financial investments related to net working capital of approximately EUR 860 million primarily due to a decrease in liabilities and, to a lesser extent, an increase in inventories and an increase in receivables.
· The decrease in net cash and current financial investments related to the increase in receivables was approximately EUR 130 million, primarily due to a seasonal increase.
· The decrease in net cash and current financial investments related to the increase in inventories was approximately EUR 140 million, primarily due to our decision to ensure sufficient flexibility to deliver higher levels of equipment sales in the second half of 2018.
· The decrease in net cash and current financial investments related to the decrease in liabilities was approximately EUR 600 million, primarily due to the payment of employee incentives related to Nokias business performance in 2017 and, to a lesser extent a decrease in deferred revenue. This was partially offset by an increase in accounts payable related to higher inventories and longer payment terms, and positive impacts in liabilities within net working capital from certain hedging activities, which offset approximately half of the EUR 170 million negative impact of foreign exchange rates on net cash and current financial investments.
· In addition, Nokia experienced a decrease in net cash and current financial investments related to income taxes of approximately EUR 100 million.
· Also, Nokia experienced a decrease in net cash and current financial investments related to net interest of approximately EUR 10 million.
In the second quarter 2018, net cash and current financial investments used in investing activities primarily related to capital expenditures of approximately EUR 100 million.
In the second quarter 2018, net cash and current financial investments used in financing activities primarily related to the payment of the dividend of approximately EUR 940 million.
Related to the dividend paid in the second quarter 2018, a withholding tax of approximately EUR 130 million is expected to be paid in the third quarter 2018.
Nokia in half year 2018
Components of net sales |
Margin |
Components of operating profit |
|
Financial highlights(1)
|
|
|
|
|
|
|
|
Constant |
|
EUR million (except EPS in EUR) |
|
Q1-Q218 |
|
Q1-Q217 |
|
YoY change |
|
change |
|
Net sales |
|
10 237 |
|
10 996 |
|
(7 |
)% |
0 |
% |
Nokias Networks business |
|
9 018 |
|
9 873 |
|
(9 |
)% |
(1 |
)% |
Nokia Technologies |
|
726 |
|
616 |
|
18 |
% |
19 |
% |
Group Common and Other |
|
530 |
|
562 |
|
(6 |
)% |
(1 |
)% |
Non-IFRS exclusions |
|
(9 |
) |
(21 |
) |
(57 |
)% |
|
|
Gross profit |
|
3 666 |
|
4 361 |
|
(16 |
)% |
|
|
Gross margin % |
|
35.8 |
% |
39.7 |
% |
(390 |
)bps |
|
|
Operating loss |
|
(557 |
) |
(173 |
) |
222 |
% |
|
|
Nokias Networks business |
|
112 |
|
730 |
|
(85 |
)% |
|
|
Nokia Technologies |
|
565 |
|
346 |
|
63 |
% |
|
|
Group Common and Other |
|
(105 |
) |
(161 |
) |
(35 |
)% |
|
|
Non-IFRS exclusions |
|
(1 129 |
) |
(1 088 |
) |
4 |
% |
|
|
Operating margin % |
|
(5.4 |
)% |
(1.6 |
)% |
(380 |
)bps |
|
|
Financial income and expenses |
|
(164 |
) |
(433 |
) |
(62 |
)% |
|
|
Income taxes |
|
104 |
|
(256 |
) |
|
|
|
|
Loss for the period |
|
(625 |
) |
(868 |
) |
(28 |
)% |
|
|
Loss attributable to the shareholders of the parent |
|
(618 |
) |
(896 |
) |
(31 |
)% |
|
|
Non-controlling interests |
|
(7 |
) |
28 |
|
|
|
|
|
EPS, EUR diluted |
|
(0.11 |
) |
(0.16 |
) |
(31 |
)% |
|
|
(1) Results are reported unless otherwise specified.
Financial discussion
Year-on-year changes in net sales and operating profit
In the first six months of 2018, Nokia net sales decreased 7% year-on-year. On a constant currency basis, Nokia net sales would have been flat year-on-year.
EUR million |
|
Net Sales |
|
% change |
|
Gross |
|
(R&D) |
|
(SG&A) |
|
Other income |
|
Operating |
|
Change in |
|
Networks business |
|
(855 |
) |
(9 |
)% |
(698 |
) |
52 |
|
54 |
|
(26 |
) |
(618 |
) |
(620 |
)bps |
Nokia Technologies |
|
110 |
|
18 |
% |
123 |
|
43 |
|
44 |
|
11 |
|
219 |
|
2 160 |
bps |
Group Common and Other |
|
(32 |
) |
(6 |
)% |
8 |
|
2 |
|
11 |
|
36 |
|
56 |
|
880 |
bps |
Eliminations |
|
6 |
|
|
|
0 |
|
0 |
|
0 |
|
0 |
|
0 |
|
|
|
Non-IFRS exclusions |
|
12 |
|
(57 |
)% |
(128 |
) |
52 |
|
56 |
|
(21 |
) |
(41 |
) |
|
|
Nokia |
|
(759 |
) |
(7 |
)% |
(695 |
) |
147 |
|
165 |
|
(1 |
) |
(384 |
) |
(380 |
)bps |
Year-on-year changes in profit attributable to the shareholders of the parent
EUR million |
|
Operating profit |
|
Financial income |
|
Income taxes |
|
Profit |
|
Non-controlling |
|
Profit attributable to the |
|
Nokia |
|
(384 |
) |
269 |
|
360 |
|
243 |
|
35 |
|
278 |
|
Financial income and expenses
The net positive fluctuation in financial income and expenses was primarily due to the absence of non-IFRS exclusions related to Nokias tender offer to purchase the 6.50% notes due January 15, 2028, the 6.45% notes due March 15, 2029, the 6.75% notes due February 4, 2019 and the 5.375% notes due May 15, 2019 and the absence of non-recurring interest expense resulting from the non-recurring tax expense related to disposal of former Alcatel-Lucent railway signaling business to Thales as well as the release of cumulative exchange differences related to abandonment of foreign operations and the change in financial liability to acquire NSB non-controlling interest.
Income taxes
The income tax benefit, compared to income tax expense in the first half 2017, was primarily due to absence of non-recurring tax expenses related to the integration of the former Alcatel-Lucent and Nokia operating models, the disposal of the former Alcatel Lucent railway signaling business to Thales and deferred tax valuation allowance which all had negative impact on the first half 2017 tax expense.
Non-IFRS exclusions in first half 2018
Non-IFRS exclusions consist of costs related to the acquisition of Alcatel-Lucent and related integration, goodwill impairment charges, intangible asset amortization and purchase price related items, restructuring and associated charges and certain other items that may not be indicative of Nokias underlying business performance. For additional details, please refer to note 2, Non-IFRS to reported reconciliation, in the Financial statement information section in this report.
Nokias Networks business in half year 2018
Financial highlights
EUR million |
|
Q1-Q218 |
|
Q1-Q217 |
|
YoY change |
|
Constant currency |
|
Net sales |
|
9 018 |
|
9 873 |
|
(9 |
)% |
(1 |
)% |
Ultra Broadband Networks |
|
3 912 |
|
4 401 |
|
(11 |
)% |
(4 |
)% |
Global Services |
|
2 565 |
|
2 809 |
|
(9 |
)% |
(1 |
)% |
IP Networks and Applications |
|
2 540 |
|
2 663 |
|
(5 |
)% |
3 |
% |
Gross profit |
|
3 181 |
|
3 879 |
|
(18 |
)% |
|
|
Gross margin % |
|
35.3 |
% |
39.3 |
% |
(400 |
)bps |
|
|
R&D |
|
(1 808 |
) |
(1 860 |
) |
(3 |
)% |
|
|
SG&A |
|
(1 265 |
) |
(1 319 |
) |
(4 |
)% |
|
|
Other income and expenses |
|
4 |
|
30 |
|
|
|
|
|
Operating profit |
|
112 |
|
730 |
|
(85 |
)% |
|
|
Operating margin % |
|
1.2 |
% |
7.4 |
% |
(620 |
)bps |
|
|
Net sales by region
EUR million |
|
Q1-Q218 |
|
Q1-Q217 |
|
YoY change |
|
Constant |
|
Asia-Pacific |
|
1 832 |
|
2 072 |
|
(12 |
)% |
(3 |
)% |
Europe |
|
2 024 |
|
2 067 |
|
(2 |
)% |
0 |
% |
Greater China |
|
992 |
|
1 183 |
|
(16 |
)% |
(13 |
)% |
Latin America |
|
588 |
|
525 |
|
12 |
% |
27 |
% |
Middle East & Africa |
|
869 |
|
834 |
|
4 |
% |
13 |
% |
North America |
|
2 713 |
|
3 192 |
|
(15 |
)% |
(5 |
)% |
Total |
|
9 018 |
|
9 873 |
|
(9 |
)% |
(1 |
)% |
Financial discussion
Year-on-year changes in net sales and operating profit
In the first six months of 2018, Nokias Networks business net sales decreased 9% year-on-year. On a constant currency basis, Nokias Networks business net sales would have decreased 1% year-on-year.
A discussion of our results within Ultra Broadband Networks, Global Services and IP Networks and Applications is included in the sections Ultra Broadband Networks, Global Services and IP Networks and Applications below.
EUR million |
|
Net Sales |
|
% change |
|
Gross profit |
|
(R&D) |
|
(SG&A) |
|
Other income |
|
Operating |
|
Change in |
|
Ultra Broadband Networks |
|
(489 |
) |
(11 |
)% |
(394 |
) |
27 |
|
74 |
|
(9 |
) |
(303 |
) |
(650 |
)bps |
Global Services |
|
(244 |
) |
(9 |
)% |
(175 |
) |
0 |
|
(1 |
) |
2 |
|
(175 |
) |
(620 |
)bps |
IP Networks and Applications |
|
(123 |
) |
(5 |
)% |
(129 |
) |
25 |
|
(19 |
) |
(18 |
) |
(140 |
) |
(530 |
)bps |
Networks business |
|
(855 |
) |
(9 |
)% |
(698 |
) |
52 |
|
54 |
|
(26 |
) |
(618 |
) |
(620 |
)bps |
On a year-on-year basis, the decrease in gross profit was due to both a lower gross margin and lower net sales. The decrease in gross margin was primarily due to price erosion exceeding cost erosion across most regions and segments.
On a year-on-year basis, foreign exchange fluctuations had a significantly negative impact on gross profit, a positive impact on operating expenses and a slightly negative net impact on operating profit in the first six months of 2018.
Ultra Broadband Networks in half year 2018
Financial highlights
EUR million |
|
Q1-Q218 |
|
Q1-Q217 |
|
YoY change |
|
Constant currency |
|
Net sales |
|
3 912 |
|
4 401 |
|
(11 |
)% |
(4 |
)% |
Mobile Networks |
|
2 978 |
|
3 353 |
|
(11 |
)% |
(4 |
)% |
Fixed Networks |
|
935 |
|
1 048 |
|
(11 |
)% |
(5 |
)% |
Gross profit |
|
1 777 |
|
2 171 |
|
(18 |
)% |
|
|
Gross margin % |
|
45.4 |
% |
49.3 |
% |
(390 |
)bps |
|
|
R&D |
|
(1 137 |
) |
(1 164 |
) |
(2 |
)% |
|
|
SG&A |
|
(520 |
) |
(594 |
) |
(12 |
)% |
|
|
Other income and expenses |
|
13 |
|
22 |
|
|
|
|
|
Operating profit |
|
134 |
|
437 |
|
(69 |
)% |
|
|
Operating margin % |
|
3.4 |
% |
9.9 |
% |
(650 |
)bps |
|
|
Net sales by region
EUR million Q1-Q2'18 Q1-Q2'17 YoY change Ultra Broadband Networks Mobile Networks Fixed Networks Asia-Pacific 809 894 (10)% 0% Europe 743 776 (4)% (4)% Greater China 405 516 (22)% (19)% Latin America 179 165 8% 21% Middle East & Africa 281 274 3% 8% North America 1 496 1 775 (16)% (6)% Total 3 912 4 401 (11)% (4)% (4)% (5)% Constant currency YoY change change less than 3% |
Financial discussion
Net sales
In the first six months of 2018, Ultra Broadband Networks net sales decreased 11% year-on-year. On a constant currency basis, Ultra Broadband Networks net sales would have decreased 4% year-on-year.
The decrease in Mobile Networks net sales was primarily due to radio networks, partially offset by growth in small cells and microwave.
The decrease in Fixed Networks net sales was primarily due to broadband access and services.
Operating profit
The decrease in Ultra Broadband Networks gross profit was primarily due to Mobile Networks. The decrease in Mobile Networks gross profit was due to both a lower gross margin and lower net sales. The decrease in Mobile Networks gross margin was primarily due to significantly lower margins in North America, Greater China and Middle East & Africa, partially offset by higher margins in Europe and Latin America. The decrease in Mobile Networks gross margin in North America was primarily due to price erosion exceeding cost erosion. The decrease in Mobile Networks gross margin in Greater China and Middle East & Africa was primarily due to specific projects with particular customers in each region.
The decrease in Ultra Broadband Networks R&D expenses was primarily due to Mobile Networks. The decrease in Mobile Networks R&D expenses was primarily due to lower personnel expenses, reflecting progress related to Nokias cost savings program.
The decrease in Ultra Broadband Networks SG&A expenses was primarily due to Mobile Networks. The decrease in Mobile Networks SG&A expenses was primarily due to lower personnel expenses, reflecting progress related to Nokias cost savings program. This was partially offset by higher costs related to 5G customer trials.
On a year-on-year basis, foreign exchange fluctuations had a significantly negative impact on gross profit, a positive impact on operating expenses and a slightly negative net impact on operating profit in the first six months of 2018.
Global Services in half year 2018
Financial highlights
EUR million |
|
Q1-Q218 |
|
Q1-Q217 |
|
YoY change |
|
Constant currency |
|
Net sales |
|
2 565 |
|
2 809 |
|
(9 |
)% |
(1 |
)% |
Gross profit |
|
373 |
|
548 |
|
(32 |
)% |
|
|
Gross margin % |
|
14.5 |
% |
19.5 |
% |
(500 |
)bps |
|
|
R&D |
|
(44 |
) |
(44 |
) |
0 |
% |
|
|
SG&A |
|
(324 |
) |
(323 |
) |
0 |
% |
|
|
Other income and expenses |
|
(1 |
) |
(3 |
) |
|
|
|
|
Operating profit |
|
4 |
|
179 |
|
(98 |
)% |
|
|
Operating margin % |
|
0.2 |
% |
6.4 |
% |
(620 |
)bps |
|
|
Net sales by region
EUR million |
|
Q1-Q218 |
|
Q1-Q217 |
|
YoY change |
|
Constant |
|
Asia-Pacific |
|
539 |
|
647 |
|
(17 |
)% |
(8 |
)% |
Europe |
|
565 |
|
572 |
|
(1 |
)% |
1 |
% |
Greater China |
|
391 |
|
440 |
|
(11 |
)% |
(7 |
)% |
Latin America |
|
211 |
|
197 |
|
7 |
% |
20 |
% |
Middle East & Africa |
|
391 |
|
355 |
|
10 |
% |
22 |
% |
North America |
|
469 |
|
598 |
|
(22 |
)% |
(13 |
)% |
Total |
|
2 565 |
|
2 809 |
|
(9 |
)% |
(1 |
)% |
Financial discussion
Net sales
In the first six months of 2018, Global Services net sales decreased 9% year-on-year. On a constant currency basis, Global Services net sales would have decreased 1% year-on-year.
The decrease in Global Services net sales was primarily due to network implementation, care and systems integration.
Operating profit
The decrease in Global Services gross profit was due to both a lower gross margin and lower net sales. The decrease in Global Services gross margin was primarily due to lower margins in Network Implementation, particularly in Europe, Greater China, Asia-Pacific and North America, partially offset by Middle East & Africa.
On a year-on-year basis, foreign exchange fluctuations had a negative impact on gross profit, a slightly positive impact on operating expenses and a slightly negative net impact on operating profit in the first six months of 2018.
IP Networks and Applications in half year 2018
Financial highlights
EUR million |
|
Q1-Q218 |
|
Q1-Q217 |
|
YoY change |
|
Constant currency |
|
Net sales |
|
2 540 |
|
2 663 |
|
(5 |
)% |
3 |
% |
IP/Optical Networks |
|
1 869 |
|
1 938 |
|
(4 |
)% |
4 |
% |
IP Routing |
|
1 141 |
|
1 275 |
|
(11 |
)% |
(4 |
)% |
Optical Networks |
|
727 |
|
663 |
|
10 |
% |
18 |
% |
Nokia Software |
|
672 |
|
724 |
|
(7 |
)% |
(1 |
)% |
Gross profit |
|
1 030 |
|
1 159 |
|
(11 |
)% |
|
|
Gross margin % |
|
40.6 |
% |
43.5 |
% |
(290 |
)bps |
|
|
R&D |
|
(627 |
) |
(652 |
) |
(4 |
)% |
|
|
SG&A |
|
(422 |
) |
(403 |
) |
5 |
% |
|
|
Other income and expenses |
|
(8 |
) |
10 |
|
|
|
|
|
Operating (loss)/profit |
|
(26 |
) |
114 |
|
|
|
|
|
Operating margin % |
|
(1.0 |
)% |
4.3 |
% |
(530 |
)bps |
|
|
Net sales by region
|
|
|
|
Constant currency YoY change | ||
EUR million |
Q1-Q218 |
Q1-Q217 |
YoY change |
IP Networks |
IP/Optical |
Nokia |
Financial discussion
Net sales
In the first six months of 2018, IP Networks and Applications net sales decreased 5% year-on-year. On a constant currency basis, IP Networks and Applications net sales would have increased 3% year-on-year, with 4% growth in IP/Optical Networks, partially offset by a 1% decline in Nokia Software.
The decrease in IP/Optical Networks net sales was due to IP routing, partially offset by growth in optical networks. The decrease in IP routing was primarily due to North America, Asia-Pacific and Greater China. The growth in optical networks was primarily due to progress with targeted large enterprise vertical and webscale customers.
The decrease in Nokia Software net sales was primarily due to services, network management, digital experience and digital intelligence. This was partially offset by growth in emerging products. In the first six months of 2018, Nokia Software net sales benefitted from the acquisition of Comptel.
Operating profit
The decrease in IP Networks and Applications gross profit was due to both IP/Optical Networks and Nokia Software. The decrease in gross profit in IP/Optical Networks was due to both a lower gross margin and lower net sales. The decrease in IP/Optical Networks gross margin was primarily due to IP routing, partially offset by optical networks. The decrease in gross profit in Nokia Software was due to both lower net sales and a lower gross margin. The decrease in Nokia Software gross margin was primarily due to unfavorable product mix and lower margin projects in Europe and Asia-Pacific, as well as trial costs in Greater China.
The decrease in IP Networks and Applications R&D expenses was due to both Nokia Software and IP/Optical Networks. The decrease in Nokia Software R&D expenses was primarily due to improved productivity, following the successful implementation of a common software foundation. The decrease in IP/Optical Networks R&D expenses was primarily due to net positive foreign exchange fluctuations. On a constant currency basis, IP/Optical Networks R&D would have increased, primarily due to higher investments in our next generation FP4-based IP routing platform and PSE-3-based optical platform.
The increase in IP Networks and Applications SG&A expenses was due to both IP/Optical Networks and Nokia Software. The increase in IP/Optical Networks SG&A expenses was primarily due to higher investments in go to market activities particularly for targeted large enterprise vertical and webscale customers. The increase in Nokia Software SG&A expenses was primarily due to investments to build a standalone software sales force, with specialized go to market capabilities.
The net negative fluctuation in other income and expenses was primarily due to foreign exchange hedging and higher doubtful account allowances.
On a year-on-year basis, foreign exchange fluctuations had a significantly negative impact on gross profit, a significantly positive impact on operating expenses and a slightly positive net impact on operating profit in the first six months 2018.
Nokia Technologies in half year 2018
Financial highlights
EUR million |
|
Q1-Q218 |
|
Q1-Q217 |
|
YoY change |
|
Constant currency |
|
Net sales |
|
726 |
|
616 |
|
18 |
% |
19 |
% |
Gross profit |
|
709 |
|
586 |
|
21 |
% |
|
|
Gross margin % |
|
97.7 |
% |
95.1 |
% |
260 |
bps |
|
|
R&D |
|
(78 |
) |
(121 |
) |
(36 |
)% |
|
|
SG&A |
|
(64 |
) |
(108 |
) |
(41 |
)% |
|
|
Other income and expenses |
|
(1 |
) |
(12 |
) |
|
|
|
|
Operating profit |
|
565 |
|
346 |
|
63 |
% |
|
|
Operating margin % |
|
77.8 |
% |
56.2 |
% |
2 160 |
bps |
|
|
Financial discussion
Net sales
In the first six months of 2018, Nokia Technologies net sales increased 18% year-on-year. On a constant currency basis, Nokia Technologies net sales would have increased 19% year-on-year.
Of the EUR 726 million of net sales in the first six months of 2018, EUR 701 million related to patent, brand and technology licensing and EUR 25 million related to digital health.
The increase in Nokia Technologies net sales was primarily due to higher recurring licensing net sales. Nokia Technologies non-recurring catch-up net sales in the first six months of 2018 amounted to approximately zero. In the first six months of 2017, non-recurring net sales amounted to approximately zero.
Operating profit
The increase in Nokia Technologies gross profit was primarily due to higher net sales.
The decrease in Nokia Technologies R&D expenses was primarily due to reduced investments in digital media and lower patent portfolio costs.
The decrease in Nokia Technologies SG&A expenses was primarily due to lower licensing-related litigation costs.
The net positive fluctuation in other income and expenses was primarily due to the absence of a net negative fluctuation related to foreign exchange hedging, which adversely affected the first six months of 2017.
On a year-on-year basis, foreign exchange fluctuations had a slightly negative impact on gross profit, a slightly positive impact on operating expenses and an approximately neutral net impact on operating profit in the first six months of 2018.
Group Common and Other in half year 2018
Financial highlights
|
|
|
|
|
|
|
|
|
|
EUR million |
|
Q1-Q218 |
|
Q1-Q217 |
|
YoY change |
|
Constant currency |
|
Net sales |
|
530 |
|
562 |
|
(6 |
)% |
(1 |
)% |
Gross profit |
|
89 |
|
81 |
|
10 |
% |
|
|
Gross margin % |
|
16.8 |
% |
14.4 |
% |
240 |
bps |
|
|
R&D |
|
(140 |
) |
(142 |
) |
(1 |
)% |
|
|
SG&A |
|
(98 |
) |
(109 |
) |
(10 |
)% |
|
|
Other income and expenses |
|
45 |
|
9 |
|
|
|
|
|
Operating loss |
|
(105 |
) |
(161 |
) |
(35 |
)% |
|
|
Operating margin % |
|
(19.8 |
)% |
(28.6 |
)% |
880 |
bps |
|
|
Financial discussion
Net sales
In the first six months of 2018, Group Common and Other net sales decreased 6% year-on-year. On a constant currency basis, Group Common and Other net sales would have decreased 1% year-on-year.
The decrease in Group Common and Other net sales was primarily due to Alcatel Submarine Networks, partially offset by Radio Frequency Systems. The decrease in Alcatel Submarine Networks was primarily due to the completion of two large projects, which benefitted the first six months of 2017.
Operating profit
The decrease in Group Common and Other SG&A was primarily due to lower support function costs.
The net positive fluctuation in other income and expenses was primarily due to gains in Nokias venture fund investments, including a non-recurring adjustment.
On a year-on-year basis, foreign exchange fluctuations had a slightly negative impact on gross profit, a slightly positive impact on operating expenses and a slightly positive net impact on operating profit in the first six months of 2018.
Cash and cash flow in half year 2018
Nokia change in net cash and other liquid assets
EUR million, at end of period |
|
Q218 |
|
Q417 |
|
YTD change |
|
Total cash and current financial investments(1) |
|
5 861 |
|
8 280 |
|
(29 |
)% |
Net cash and current financial investments(1) |
|
2 144 |
|
4 514 |
|
(53 |
)% |
(1) Total cash and current financial investments consists of cash and cash equivalents and current financial investments. Net cash and current financial investments equals total cash and current financial investments less long-term and short-term interest-bearing liabilities. For details, please refer to note 9, Net cash and current financial investments, in the Financial statement information section in this report.
During the first six months of 2018, Nokias total cash and current financial investments decreased by EUR 2 419 million and Nokias net cash and current financial investments decreased by EUR 2 370 million. For both, a majority of the decline was driven by two expected items:
· The payment of the dividends of approximately EUR 950 million; and
· The payment of 2017 performance-related incentives to employees, which was the primary driver of the decrease in liabilities of approximately EUR 740 million.
Foreign exchange rates had an approximately EUR 150 million negative impact on net cash and current financial investments. A vast majority of the negative impact related to balance sheet items in a variety of foreign currencies, and was offset by related positive impacts in liabilities within net working capital from certain hedging activities.
In the first six months of 2018, net cash and current financial investments used in operating activities was EUR 940 million:
· Nokias adjusted profit before changes in net working capital was EUR 420 million in the first six months of 2018.
· In the first six months of 2018, Nokia experienced a decrease in net cash and current financial investments related to net working capital of approximately EUR 1 010 million.
· Nokia experienced a decrease in net cash and current financial investments related to restructuring and associated cash items in the first six months of 2018 of approximately EUR 240 million. Excluding this, Nokia experienced a decrease in net cash and current financial investments related to net working capital of approximately EUR 760 million primarily due to a decrease in liabilities and, to a lesser extent, an increase in inventories, partially offset by a decrease in receivables.
· The increase in net cash and current financial investments related to the decrease in receivables was approximately EUR 280 million, primarily due to the receipt of a payment related to a license agreement entered into in Q4 2017.
· The decrease in net cash and current financial investments related to the increase in inventories was approximately EUR 300 million, primarily due to our decision to ensure sufficient flexibility to deliver higher levels of equipment sales in the second half of 2018.
· The decrease in net cash and current financial investments related to the decrease in liabilities was approximately EUR 740 million, primarily due to the payment of employee incentives related to Nokias business performance in 2017 and, to a lesser extent, a decrease in accounts payable. This was partially offset by positive impacts in liabilities within net working capital from certain hedging activities, which offset approximately half of the EUR 150 million negative impact of foreign exchange rates on net cash and current financial investments, as well as longer payment terms.
· In addition, Nokia experienced a decrease in net cash and current financial investments related to income taxes of approximately EUR 290 million, of which approximately EUR 100 million was non-recurring and related to the resolution of a tax dispute in India.
· Also, Nokia experienced a decrease in net cash and current financial investments related to net interest of approximately EUR 70 million, of which approximately EUR 40 million was non-recurring and primarily related to the disposal of the former Alcatel Lucent railway signaling business to Thales.
In the first six months of 2018, net cash and current financial investments used in investing activities primarily related to capital expenditures of approximately EUR 360 million, of which approximately EUR 100 million were non-recurring.
In the first six months of 2018, net cash and current financial investments used in financing activities primarily related to the payment of dividends of approximately EUR 950 million.
Related to the dividend paid in the second quarter 2018, a withholding tax of approximately EUR 130 million is expected to be paid in the third quarter 2018.
Shares
The total number of Nokia shares on June 30, 2018, equaled 5 631 506 659. On June 30, 2018, Nokia and its subsidiary companies owned 43 952 325 Nokia shares, representing approximately 0.8% of the total number of Nokia shares and voting rights.
Financial statement information
Consolidated income statement (condensed, unaudited)
|
|
Reported |
|
Reported |
|
Reported |
|
Reported |
|
Non-IFRS |
|
Non-IFRS |
|
Non-IFRS |
|
Non-IFRS |
|
EUR million |
|
Q218 |
|
Q217 |
|
Q1-Q218 |
|
Q1-Q217 |
|
Q218 |
|
Q217 |
|
Q1-Q218 |
|
Q1-Q217 |
|
Net sales (notes 2, 3, 4) |
|
5 313 |
|
5 619 |
|
10 237 |
|
10 996 |
|
5 318 |
|
5 629 |
|
10 246 |
|
11 017 |
|
Cost of sales |
|
(3 453 |
) |
(3 383 |
) |
(6 571 |
) |
(6 635 |
) |
(3 279 |
) |
(3 279 |
) |
(6 268 |
) |
(6 471 |
) |
Gross profit (notes 2, 3) |
|
1 860 |
|
2 236 |
|
3 666 |
|
4 361 |
|
2 038 |
|
2 350 |
|
3 979 |
|
4 546 |
|
Research and development expenses |
|
(1 165 |
) |
(1 214 |
) |
(2 332 |
) |
(2 479 |
) |
(1 016 |
) |
(1 041 |
) |
(2 027 |
) |
(2 122 |
) |
Selling, general and administrative expenses |
|
(813 |
) |
(906 |
) |
(1 660 |
) |
(1 825 |
) |
(695 |
) |
(755 |
) |
(1 427 |
) |
(1 536 |
) |
Other income and expenses |
|
(103 |
) |
(162 |
) |
(231 |
) |
(230 |
) |
7 |
|
21 |
|
48 |
|
26 |
|
Operating (loss)/profit (notes 2, 3) |
|
(221 |
) |
(45 |
) |
(557 |
) |
(173 |
) |
334 |
|
574 |
|
573 |
|
915 |
|
Share of results of associated companies and joint ventures |
|
(4 |
) |
3 |
|
(8 |
) |
(6 |
) |
(4 |
) |
3 |
|
(8 |
) |
(6 |
) |
Financial income and expenses (note 10) |
|
(56 |
) |
(287 |
) |
(164 |
) |
(433 |
) |
(84 |
) |
(63 |
) |
(200 |
) |
(144 |
) |
(Loss)/profit before tax (note 2) |
|
(281 |
) |
(330 |
) |
(729 |
) |
(612 |
) |
246 |
|
514 |
|
365 |
|
765 |
|
Income tax benefit/(expense) |
|
10 |
|
(103 |
) |
104 |
|
(256 |
) |
(106 |
) |
(74 |
) |
(143 |
) |
(122 |
) |
(Loss)/profit from continuing operations (note 2) |
|
(271 |
) |
(433 |
) |
(625 |
) |
(868 |
) |
139 |
|
441 |
|
223 |
|
644 |
|
(Loss)/profit attributable to equity holders of the parent |
|
(267 |
) |
(423 |
) |
(618 |
) |
(896 |
) |
144 |
|
449 |
|
230 |
|
646 |
|
Non-controlling interests |
|
(4 |
) |
(9 |
) |
(7 |
) |
28 |
|
(4 |
) |
(9 |
) |
(7 |
) |
(2 |
) |
Profit/(loss) from discontinued operations (note 6) |
|
1 |
|
(14 |
) |
163 |
|
(29 |
) |
0 |
|
0 |
|
0 |
|
0 |
|
Profit/(loss) attributable to equity holders of the parent |
|
1 |
|
(14 |
) |
163 |
|
(29 |
) |
0 |
|
0 |
|
0 |
|
0 |
|
Non-controlling interests |
|
0 |
|
0 |
|
0 |
|
0 |
|
0 |
|
0 |
|
0 |
|
0 |
|
(Loss)/profit for the period |
|
(271 |
) |
(447 |
) |
(462 |
) |
(897 |
) |
139 |
|
441 |
|
223 |
|
644 |
|
(Loss)/profit attributable to equity holders of the parent |
|
(266 |
) |
(437 |
) |
(454 |
) |
(925 |
) |
144 |
|
449 |
|
230 |
|
646 |
|
Non-controlling interests |
|
(4 |
) |
(9 |
) |
(7 |
) |
28 |
|
(4 |
) |
(9 |
) |
(7 |
) |
(2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share, EUR (for profit/(loss) attributable to equity holders of the parent) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
|
(0.05 |
) |
(0.07 |
) |
(0.11 |
) |
(0.16 |
) |
0.03 |
|
0.08 |
|
0.04 |
|
0.11 |
|
Discontinued operations |
|
0.00 |
|
0.00 |
|
0.03 |
|
(0.01 |
) |
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
(Loss)/profit for the period |
|
(0.05 |
) |
(0.08 |
) |
(0.08 |
) |
(0.16 |
) |
0.03 |
|
0.08 |
|
0.04 |
|
0.11 |
|
Diluted earnings per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
|
(0.05 |
) |
(0.07 |
) |
(0.11 |
) |
(0.16 |
) |
0.03 |
|
0.08 |
|
0.04 |
|
0.11 |
|
Discontinued operations |
|
0.00 |
|
0.00 |
|
0.03 |
|
(0.01 |
) |
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
(Loss)/profit for the period |
|
(0.05 |
) |
(0.08 |
) |
(0.08 |
) |
(0.16 |
) |
0.03 |
|
0.08 |
|
0.04 |
|
0.11 |
|
Average number of shares (000 shares) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
|
5 587 556 |
|
5 670 332 |
|
5 585 599 |
|
5 689 644 |
|
5 587 556 |
|
5 670 332 |
|
5 585 599 |
|
5 689 644 |
|
Discontinued operations |
|
5 587 556 |
|
5 670 332 |
|
5 585 599 |
|
5 689 644 |
|
5 587 556 |
|
5 670 332 |
|
5 585 599 |
|
5 689 644 |
|
(Loss)/profit for the period |
|
5 587 556 |
|
5 670 332 |
|
5 585 599 |
|
5 689 644 |
|
5 587 556 |
|
5 670 332 |
|
5 585 599 |
|
5 689 644 |
|
Diluted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
|
5 587 556 |
|
5 670 332 |
|
5 585 599 |
|
5 689 644 |
|
5 603 494 |
|
5 687 058 |
|
5 605 036 |
|
5 705 415 |
|
Discontinued operations |
|
5 603 494 |
|
5 670 332 |
|
5 605 036 |
|
5 689 644 |
|
5 587 556 |
|
5 687 058 |
|
5 585 599 |
|
5 705 415 |
|
(Loss)/profit for the period |
|
5 587 556 |
|
5 670 332 |
|
5 585 599 |
|
5 689 644 |
|
5 603 494 |
|
5 687 058 |
|
5 605 036 |
|
5 705 415 |
|
From continuing operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization (notes 2, 3) |
|
(360 |
) |
(407 |
) |
(732 |
) |
(811 |
) |
(128 |
) |
(146 |
) |
(258 |
) |
(287 |
) |
The above condensed consolidated income statement should be read in conjunction with accompanying notes.
Consolidated statement of comprehensive income (condensed, unaudited)
|
|
Reported |
|
Reported |
|
Reported |
|
Reported |
|
EUR million |
|
Q218 |
|
Q217 |
|
Q1-Q218 |
|
Q1-Q217 |
|
|
|
|
|
|
|
|
|
|
|
Loss for the period |
|
(271 |
) |
(447 |
) |
(462 |
) |
(897 |
) |
|
|
|
|
|
|
|
|
|
|
Other comprehensive income |
|
|
|
|
|
|
|
|
|
Items that will not be reclassified to profit or loss: |
|
|
|
|
|
|
|
|
|
Remeasurements on defined benefit pensions |
|
193 |
|
70 |
|
434 |
|
297 |
|
Income tax related to items that will not be reclassified to profit or loss |
|
(41 |
) |
(7 |
) |
(113 |
) |
(113 |
) |
Items that may be reclassified subsequently to profit or loss: |
|
|
|
|
|
|
|
|
|
Translation differences |
|
555 |
|
(991 |
) |
270 |
|
(1 137 |
) |
Net investment hedges |
|
(145 |
) |
260 |
|
(52 |
) |
276 |
|
Cash flow hedges |
|
(51 |
) |
83 |
|
(82 |
) |
73 |
|
Financial assets at fair value through other comprehensive income |
|
(22 |
) |
0 |
|
(42 |
) |
0 |
|
Available-for-sale investments |
|
0 |
|
(29 |
) |
0 |
|
(23 |
) |
Other increase, net |
|
3 |
|
1 |
|
3 |
|
6 |
|
Income tax related to items that may be reclassified subsequently to profit or loss |
|
41 |
|
(65 |
) |
33 |
|
(69 |
) |
|
|
|
|
|
|
|
|
|
|
Other comprehensive income/(loss), net of tax |
|
533 |
|
(678 |
) |
451 |
|
(690 |
) |
|
|
|
|
|
|
|
|
|
|
Total comprehensive income/(loss) |
|
262 |
|
(1 125 |
) |
(11 |
) |
(1 587 |
) |
|
|
|
|
|
|
|
|
|
|
Attributable to: |
|
|
|
|
|
|
|
|
|
Equity holders of the parent |
|
266 |
|
(1 073 |
) |
(4 |
) |
(1 567 |
) |
Non-controlling interests |
|
(4 |
) |
(52 |
) |
(7 |
) |
(20 |
) |
|
|
262 |
|
(1 125 |
) |
(11 |
) |
(1 587 |
) |
|
|
|
|
|
|
|
|
|
|
Attributable to equity holders of the parent: |
|
|
|
|
|
|
|
|
|
Continuing operations |
|
266 |
|
(1 059 |
) |
(167 |
) |
(1 538 |
) |
Discontinued operations |
|
0 |
|
(14 |
) |
163 |
|
(29 |
) |
|
|
266 |
|
(1 073 |
) |
(4 |
) |
(1 567 |
) |
|
|
|
|
|
|
|
|
|
|
Attributable to non-controlling interests: |
|
|
|
|
|
|
|
|
|
Continuing operations |
|
(4 |
) |
(52 |
) |
(7 |
) |
(20 |
) |
Discontinued operations |
|
0 |
|
0 |
|
0 |
|
0 |
|
|
|
(4 |
) |
(52 |
) |
(7 |
) |
(20 |
) |
The above condensed consolidated statement of comprehensive income should be read in conjunction with accompanying notes.
Consolidated statement of financial position (condensed, unaudited)
EUR million |
|
June 30, |
|
June 30, |
|
December 31, |
|
ASSETS |
|
|
|
|
|
|
|
Goodwill |
|
5 384 |
|
5 554 |
|
5 248 |
|
Other intangible assets |
|
3 646 |
|
4 647 |
|
3 971 |
|
Property, plant and equipment |
|
1 782 |
|
1 863 |
|
1 853 |
|
Investments in associated companies and joint ventures |
|
122 |
|
113 |
|
128 |
|
Non-current financial investments(1) (notes 10, 14) |
|
673 |
|
949 |
|
816 |
|
Deferred tax assets (notes 8, 14) |
|
4 875 |
|
5 408 |
|
4 582 |
|
Other non-current financial assets (notes 10, 14) |
|
345 |
|
250 |
|
215 |
|
Defined benefit pension assets (note 7) |
|
4 248 |
|
3 868 |
|
3 979 |
|
Other non-current assets |
|
307 |
|
295 |
|
368 |
|
Non-current assets |
|
21 383 |
|
22 948 |
|
21 160 |
|
Inventories |
|
2 937 |
|
2 950 |
|
2 646 |
|
Trade receivables (notes 10, 14) |
|
4 878 |
|
6 401 |
|
6 880 |
|
Contract assets(2) (note 14) |
|
1 530 |
|
0 |
|
0 |
|
Prepaid expenses and accrued income |
|
1 177 |
|
1 629 |
|
1 259 |
|
Social security, VAT and other indirect taxes |
|
575 |
|
913 |
|
552 |
|
Divestment related receivables |
|
75 |
|
86 |
|
79 |
|
Other (note 14) |
|
527 |
|
630 |
|
628 |
|
Current income tax assets |
|
492 |
|
286 |
|
475 |
|
Other financial assets (notes 10, 14) |
|
245 |
|
409 |
|
302 |
|
Current financial investments(1) (notes 10, 14) |
|
867 |
|
1 270 |
|
911 |
|
Cash and cash equivalents (notes 10, 14) |
|
4 993 |
|
6 647 |
|
7 369 |
|
Current assets |
|
17 119 |
|
19 593 |
|
19 841 |
|
Assets held for sale |
|
40 |
|
41 |
|
23 |
|
Total assets |
|
38 543 |
|
42 581 |
|
41 024 |
|
|
|
|
|
|
|
|
|
SHAREHOLDERS EQUITY AND LIABILITIES |
|
|
|
|
|
|
|
Share capital |
|
246 |
|
246 |
|
246 |
|
Share issue premium |
|
417 |
|
410 |
|
447 |
|
Treasury shares |
|
(417 |
) |
(1 126 |
) |
(1 480 |
) |
Translation differences |
|
(704 |
) |
(384 |
) |
(932 |
) |
Fair value and other reserves (note 14) |
|
1 062 |
|
709 |
|
1 094 |
|
Reserve for invested non-restricted equity |
|
15 589 |
|
15 616 |
|
15 616 |
|
(Accumulated deficit)/retained earnings (note 14) |
|
(1 174 |
) |
1 682 |
|
1 147 |
|
Capital and reserves attributable to equity holders of the parent |
|
15 020 |
|
17 154 |
|
16 138 |
|
Non-controlling interests |
|
70 |
|
858 |
|
80 |
|
Total equity |
|
15 089 |
|
18 012 |
|
16 218 |
|
Long-term interest-bearing liabilities (notes 10, 12) |
|
2 771 |
|
3 577 |
|
3 457 |
|
Deferred tax liabilities (notes 8, 14) |
|
399 |
|
392 |
|
413 |
|
Defined benefit pension and post-retirement liabilities (note 7) |
|
4 275 |
|
4 743 |
|
4 440 |
|
Contract liabilities (note 14) |
|
1 185 |
|
0 |
|
0 |
|
Deferred revenue and other long-term liabilities |
|
1 650 |
|
2 596 |
|
2 986 |
|
Advance payments and deferred revenue (note 14) |
|
847 |
|
2 404 |
|
2 204 |
|
Other (note 10) |
|
803 |
|
192 |
|
782 |
|
Provisions (note 11) |
|
688 |
|
730 |
|
766 |
|
Non-current liabilities |
|
10 967 |
|
12 038 |
|
12 063 |
|
Short-term interest-bearing liabilities (notes 10, 12) |
|
946 |
|
376 |
|
309 |
|
Other financial liabilities (note 10) |
|
249 |
|
244 |
|
268 |
|
Current income tax liabilities(3) |
|
288 |
|
520 |
|
383 |
|
Trade payables (note 10) |
|
3 900 |
|
3 545 |
|
3 996 |
|
Contract liabilities(2) (note 14) |
|
3 040 |
|
0 |
|
0 |
|
Accrued expenses, deferred revenue and other liabilities |
|
3 078 |
|
6 543 |
|
6 666 |
|
Advance payments and deferred revenue (note 14) |
|
460 |
|
3 309 |
|
3 513 |
|
Salaries, wages and social charges |
|
1 215 |
|
1 260 |
|
1 551 |
|
Other |
|
1 404 |
|
1 973 |
|
1 603 |
|
Provisions(3) (note 11) |
|
985 |
|
1 304 |
|
1 122 |
|
Current liabilities |
|
12 486 |
|
12 532 |
|
12 744 |
|
Total shareholders equity and liabilities |
|
38 543 |
|
42 581 |
|
41 024 |
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities, EUR million |
|
3 717 |
|
3 953 |
|
3 766 |
|
Shareholders equity per share, EUR |
|
2.69 |
|
3.04 |
|
2.89 |
|
Number of shares (1 000 shares, excluding treasury shares) |
|
5 587 554 |
|
5 651 797 |
|
5 579 517 |
|
(1)Related to the adoption of IFRS 9, Financial Instruments on January 1, 2018, financial instruments previously presented within Available for sale investments are now presented within Non-current financial investments, and financial instruments previously presented within Available for sale investments, liquid assets and Investments at fair value though profit and loss, liquid assets are now presented within Current financial investments. Despite the changes in the presentation of comparatives, IFRS 9 has not been adopted retrospectively.
(2)Nokia continues to evaluate its presentation of contract assets and current contract liabilities, refer to Opening balance sheet adjustment and application of IFRS 15 in 2018 section in note 14, New accounting standards for further detail.
(3)Comparatives for June 30, 2017, have been revised to reflect the change in presentation of interest and penalties related to income taxes from current income tax liabilities to provisions.
The above condensed consolidated balance sheet should be read in conjunction with accompanying notes.
Consolidated statement of cash flows (condensed, unaudited)
EUR million |
|
Q218 |
|
Q217 |
|
Q1-Q218 |
|
Q1-Q217 |
|
Cash flow from operating activities |
|
|
|
|
|
|
|
|
|
Loss for the period |
|
(271 |
) |
(447 |
) |
(462 |
) |
(897 |
) |
Adjustments |
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
360 |
|
407 |
|
732 |
|
811 |
|
Restructuring charges |
|
24 |
|
155 |
|
155 |
|
205 |
|
Financial income and expenses |
|
70 |
|
250 |
|
84 |
|
358 |
|
Income tax (benefit)/expense |
|
(12 |
) |
102 |
|
(177 |
) |
258 |
|
Other |
|
83 |
|
7 |
|
92 |
|
13 |
|
Change in net working capital |
|
|
|
|
|
|
|
|
|
(Increase)/decrease in receivables |
|
(131 |
) |
146 |
|
277 |
|
383 |
|
Increase in inventories |
|
(135 |
) |
(139 |
) |
(303 |
) |
(525 |
) |
(Decrease)/increase in interest-free liabilities |
|
(713 |
) |
990 |
|
(980 |
) |
612 |
|
Cash (used in)/from operations |
|
(725 |
) |
1 471 |
|
(582 |
) |
1 218 |
|
Interest received |
|
18 |
|
16 |
|
42 |
|
34 |
|
Interest paid |
|
(27 |
) |
(208 |
) |
(116 |
) |
(356 |
) |
Income taxes, net paid |
|
(100 |
) |
(241 |
) |
(288 |
) |
(331 |
) |
Net cash (used in)/from operating activities |
|
(834 |
) |
1 038 |
|
(944 |
) |
565 |
|
Cash flow from investing activities |
|
|
|
|
|
|
|
|
|
Capital expenditures |
|
(104 |
) |
(142 |
) |
(364 |
) |
(292 |
) |
Proceeds from sale of fixed assets |
|
8 |
|
25 |
|
20 |
|
28 |
|
Acquisition of businesses, net of cash acquired |
|
(19 |
) |
(310 |
) |
(31 |
) |
(389 |
) |
Proceeds from disposal of businesses, net of disposed cash |
|
0 |
|
(1 |
) |
0 |
|
(1 |
) |
Purchase of current financial investments |
|
(343 |
) |
(853 |
) |
(1 179 |
) |
(1 624 |
) |
Proceeds from maturities and sale of current financial investments |
|
799 |
|
1 388 |
|
1 219 |
|
2 163 |
|
Purchase of non-current financial investments |
|
(29 |
) |
(17 |
) |
(48 |
) |
(36 |
) |
Proceeds from sale of non-current financial investments |
|
32 |
|
43 |
|
61 |
|
82 |
|
Other |
|
(2 |
) |
(2 |
) |
0 |
|
(12 |
) |
Net cash from/(used in) investing activities |
|
342 |
|
131 |
|
(322 |
) |
(81 |
) |
Cash flow from financing activities |
|
|
|
|
|
|
|
|
|
Purchase of treasury shares |
|
0 |
|
(176 |
) |
0 |
|
(413 |
) |
Purchase of equity instruments of subsidiaries |
|
0 |
|
(30 |
) |
0 |
|
(30 |
) |
Proceeds from long-term borrowings |
|
45 |
|
883 |
|
75 |
|
2 124 |
|
Repayment of long-term borrowings |
|
(5 |
) |
(1 260 |
) |
(17 |
) |
(2 019 |
) |
(Payment of)/proceeds from short-term borrowings |
|
(99 |
) |
86 |
|
(100 |
) |
19 |
|
Dividends paid and other contributions to shareholders |
|
(935 |
) |
(843 |
) |
(950 |
) |
(843 |
) |
Net cash used in financing activities |
|
(994 |
) |
(1 340 |
) |
(992 |
) |
(1 162 |
) |
Foreign exchange adjustment |
|
(76 |
) |
(169 |
) |
(118 |
) |
(172 |
) |
Net decrease in cash and cash equivalents |
|
(1 562 |
) |
(340 |
) |
(2 376 |
) |
(850 |
) |
Cash and cash equivalents at beginning of period |
|
6 555 |
|
6 987 |
|
7 369 |
|
7 497 |
|
Cash and cash equivalents at end of period |
|
4 993 |
|
6 647 |
|
4 993 |
|
6 647 |
|
Consolidated statement of cash flows combines cash flows from both the continuing and the discontinued operations. The figures in the consolidated statement of cash flows cannot be directly traced from the statement of financial position without additional information as a result of acquisitions and disposals of subsidiaries and net foreign exchange differences arising on consolidation.
The above condensed consolidated statement of cash flows should be read in conjunction with accompanying notes.
Consolidated statement of changes in shareholders equity (condensed, unaudited)
EUR million |
|
Share |
|
Share issue |
|
Treasury |
|
Translation |
|
Fair value and |
|
Reserve for invested |
|
(Accumulated |
|
Equity holders |
|
Non-controlling |
|
Total equity |
|
January 1, 2017 |
|
246 |
|
439 |
|
(881 |
) |
483 |
|
488 |
|
15 731 |
|
3 588 |
|
20 094 |
|
881 |
|
20 975 |
|
Remeasurements on defined benefit pension plans, net of tax |
|
0 |
|
0 |
|
0 |
|
0 |
|
181 |
|
0 |
|
0 |
|
181 |
|
0 |
|
181 |
|
Translation differences |
|
0 |
|
0 |
|
0 |
|
(1 088 |
) |
0 |
|
0 |
|
0 |
|
(1 088 |
) |
(49 |
) |
(1 137 |
) |
Net investment hedges, net of tax |
|
0 |
|
0 |
|
0 |
|
221 |
|
0 |
|
0 |
|
0 |
|
221 |
|
0 |
|
221 |
|
Cash flow hedges, net of tax |
|
0 |
|
0 |
|
0 |
|
0 |
|
58 |
|
0 |
|
0 |
|
58 |
|
0 |
|
58 |
|
Available-for-sale investments, net of tax |
|
0 |
|
0 |
|
0 |
|
0 |
|
(20 |
) |
0 |
|
0 |
|
(20 |
) |
0 |
|
(20 |
) |
Other increase/decrease, net |
|
0 |
|
0 |
|
0 |
|
0 |
|
3 |
|
0 |
|
3 |
|
6 |
|
1 |
|
7 |
|
Loss for the period |
|
0 |
|
0 |
|
0 |
|
0 |
|
0 |
|
0 |
|
(925 |
) |
(925 |
) |
28 |
|
(897 |
) |
Total comprehensive loss |
|
0 |
|
0 |
|
0 |
|
(867 |
) |
222 |
|
0 |
|
(922 |
) |
(1 567 |
) |
(20 |
) |
(1 587 |
) |
Share-based payment |
|
0 |
|
27 |
|
0 |
|
0 |
|
0 |
|
0 |
|
0 |
|
27 |
|
0 |
|
27 |
|
Excess tax benefit on share-based payment |
|
0 |
|
2 |
|
0 |
|
0 |
|
0 |
|
0 |
|
0 |
|
2 |
|
0 |
|
2 |
|
Settlement of performance and restricted shares |
|
0 |
|
(60 |
) |
153 |
|
0 |
|
0 |
|
(115 |
) |
0 |
|
(22 |
) |
0 |
|
(22 |
) |
Acquisition of treasury shares |
|
0 |
|
0 |
|
(398 |
) |
0 |
|
0 |
|
0 |
|
0 |
|
(398 |
) |
0 |
|
(398 |
) |
Dividends |
|
0 |
|
0 |
|
0 |
|
0 |
|
0 |
|
0 |
|
(963 |
) |
(963 |
) |
(3 |
) |
(966 |
) |
Acquisitions through business combinations |
|
0 |
|
0 |
|
0 |
|
0 |
|
0 |
|
0 |
|
0 |
|
0 |
|
18 |
|
18 |
|
Acquisition of non-controlling interests |
|
0 |
|
0 |
|
0 |
|
0 |
|
0 |
|
0 |
|
(21 |
) |
(21 |
) |
(18 |
) |
(39 |
) |
Other movements |
|
0 |
|
1 |
|
0 |
|
0 |
|
0 |
|
0 |
|
0 |
|
1 |
|
0 |
|
1 |
|
Total of other equity movements |
|
0 |
|
(29 |
) |
(245 |
) |
0 |
|
0 |
|
(114 |
) |
(984 |
) |
(1 373 |
) |
(3 |
) |
(1 376 |
) |
June 30, 2017 |
|
246 |
|
410 |
|
(1 126 |
) |
(384 |
) |
709 |
|
15 616 |
|
1 682 |
|
17 154 |
|
858 |
|
18 012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2017 |
|
246 |
|
447 |
|
(1 480 |
) |
(932 |
) |
1 094 |
|
15 616 |
|
1 147 |
|
16 138 |
|
80 |
|
16 218 |
|
Adoption of IFRS 9 and IFRS 15 (note 14) |
|
0 |
|
0 |
|
0 |
|
0 |
|
(252 |
) |
0 |
|
198 |
|
(54 |
) |
0 |
|
(54 |
) |
January 1, 2018 |
|
246 |
|
447 |
|
(1 480 |
) |
(932 |
) |
843 |
|
15 616 |
|
1 345 |
|
16 083 |
|
80 |
|
16 163 |
|
Remeasurements on defined benefit pension plans, net of tax |
|
0 |
|
0 |
|
0 |
|
0 |
|
317 |
|
0 |
|
0 |
|
317 |
|
0 |
|
317 |
|
Translation differences |
|
0 |
|
0 |
|
0 |
|
270 |
|
0 |
|
0 |
|
0 |
|
270 |
|
1 |
|
271 |
|
Net investment hedges, net of tax |
|
0 |
|
0 |
|
0 |
|
(42 |
) |
0 |
|
0 |
|
0 |
|
(42 |
) |
0 |
|
(42 |
) |
Cash flow hedges, net of tax |
|
0 |
|
0 |
|
0 |
|
0 |
|
(65 |
) |
0 |
|
0 |
|
(65 |
) |
0 |
|
(65 |
) |
Financial assets at fair value through other comprehensive income, net of tax (note 10) |
|
0 |
|
0 |
|
0 |
|
0 |
|
(36 |
) |
0 |
|
0 |
|
(36 |
) |
0 |
|
(36 |
) |
Other increase/decrease, net |
|
0 |
|
0 |
|
0 |
|
0 |
|
5 |
|
0 |
|
1 |
|
6 |
|
0 |
|
6 |
|
Loss for the period |
|
0 |
|
0 |
|
0 |
|
0 |
|
0 |
|
0 |
|
(454 |
) |
(454 |
) |
(7 |
) |
(462 |
) |
Total comprehensive loss |
|
0 |
|
0 |
|
0 |
|
229 |
|
220 |
|
0 |
|
(453 |
) |
(4 |
) |
(7 |
) |
(11 |
) |
Share-based payment |
|
0 |
|
24 |
|
0 |
|
0 |
|
0 |
|
0 |
|
0 |
|
24 |
|
0 |
|
24 |
|
Excess tax benefit on share-based payment |
|
0 |
|
3 |
|
0 |
|
0 |
|
0 |
|
0 |
|
0 |
|
3 |
|
0 |
|
3 |
|
Settlement of performance and restricted shares |
|
0 |
|
(57 |
) |
63 |
|
0 |
|
0 |
|
(26 |
) |
0 |
|
(21 |
) |
0 |
|
(21 |
) |
Cancellation of treasury shares |
|
0 |
|
0 |
|
1 000 |
|
0 |
|
0 |
|
0 |
|
(1 000 |
) |
0 |
|
0 |
|
0 |
|
Dividends |
|
0 |
|
0 |
|
0 |
|
0 |
|
0 |
|
0 |
|
(1 063 |
) |
(1 063 |
) |
(4 |
) |
(1 068 |
) |
Acquisition of non-controlling interests |
|
0 |
|
0 |
|
0 |
|
0 |
|
0 |
|
0 |
|
(1 |
) |
(1 |
) |
1 |
|
0 |
|
Total of other equity movements |
|
0 |
|
(30 |
) |
1 063 |
|
0 |
|
0 |
|
(26 |
) |
(2 065 |
) |
(1 059 |
) |
(3 |
) |
(1 063 |
) |
June 30, 2018 |
|
246 |
|
417 |
|
(417 |
) |
(704 |
) |
1 062 |
|
15 589 |
|
(1 174 |
) |
15 020 |
|
70 |
|
15 089 |
|
The above condensed consolidated statement of changes in shareholders equity should be read in conjunction with accompanying notes.
Notes to Financial statements
1. BASIS OF PREPARATION
This unaudited, consolidated, condensed financial statement information of Nokia has been prepared in accordance with IAS 34, Interim Financial Reporting. This condensed financial statement information should be read in conjunction with the financial statements for 2017, which have been prepared in accordance with IFRS as published by the IASB and adopted by the EU. The same accounting policies, methods of computation and applications of judgment are followed in this financial statement information as was followed in the financial statements for 2017 with the exception of changes resulting from adoption of IFRS 9, Financial Instruments and IFRS 15, Revenue from Contracts with Customers as described in note 14, New accounting standards.
This financial report was authorized for issue by management on July 25, 2018.
Nokia presents financial information on reported, non-IFRS and constant currency basis. Non-IFRS measures presented in this document exclude costs related to the acquisition of Alcatel-Lucent and related integration, goodwill impairment charges, intangible asset amortization and other purchase price fair value adjustments, restructuring and associated charges and certain other items that may not be indicative of Nokias underlying business performance. In order to allow full visibility on determining non-IFRS results, information on non-IFRS exclusions is presented separately for each of the components of profit or loss.
Constant currency reporting provides additional information on change in financial measures on a constant currency basis in order to better reflect the underlying business performance. Therefore, change in financial measures at constant currency excludes the impact of changes in exchange rates in comparison to euro.
Non-IFRS or constant currency financial measures should not be considered in isolation from, or as a substitute for, financial information presented in compliance with IFRS, and either of these financial measures as used by Nokia may not be comparable to similarly titled measures used by other companies or persons.
On July 3, 2017, Nokia and China Huaxin Post & Telecommunication Economy Development Center (China Huaxin) commenced operations of the new joint venture Nokia Shanghai Bell (NSB). As part of the NSB definitive agreements, China Huaxin obtained the right to fully transfer its ownership interest in NSB to Nokia in exchange for a future cash settlement. To reflect its conditional obligation to China Huaxin, Nokia recorded the present value of the expected future cash settlement as a financial liability of EUR 737 million within other long-term liabilities and derecognised its non-controlling interest balance of EUR 772 million related to NSB with the difference recorded within retained earnings. The recognition of the present value discount on the financial liability will increase interest expense and any changes in the estimated future cash settlement will be recorded within financial income and expense.
Percentages and figures presented herein may include rounding differences and therefore may not add up precisely to the totals presented and may vary from previously published financial information.
New and amended standards and interpretations adopted
On January 1, 2018, Nokia adopted IFRS 9, Financial Instruments and IFRS 15, Revenue from Contracts with Customers. The nature of new standards, impact of adoption on Nokias consolidated financial statements and changes to Nokias accounting policies resulting from the adoption are described in detail in note 14, New accounting standards. Other amendments and interpretations that became effective on January 1, 2018, did not have a material impact on Nokias consolidated financial statements.
Standards issued but not yet effective
IFRS 16 Leases, issued in January 2016, sets out the requirements for the recognition, measurement, presentation and disclosure of leases. IFRS 16 provides a single lessee accounting model, requiring lessees to recognize right-of-use assets and lease liabilities for substantially all leases in the consolidated statement of financial position. Nokia will adopt IFRS 16 on the effective date of January 1, 2019 using the cumulative catch-up transition method, whereby the cumulative effect of initially applying IFRS 16 will be recognized as an adjustment to the opening balance of retained earnings on January 1, 2019 and comparative information will not be restated. Nokia is currently assessing the full impact of IFRS 16 but the initial expectation is that the main impact from adoption relates to the recognition and disclosure of Nokias real estate related operating leases. In the consolidated financial statements for the quarter ended June 30, 2018, Nokia disclosed non-cancellable operating lease commitments of EUR 818 million.
Other revisions, amendments and interpretations to existing standards issued by the IASB that are not yet effective are not expected to have a material impact on Nokias consolidated financial statements when adopted.
Currency exposures, approximately (unaudited)
|
|
Q218 |
|
Q217 |
|
Q118 |
| ||||||
|
|
Net sales |
|
Total costs |
|
Net sales |
|
Total costs |
|
Net sales |
|
Total costs |
|
EUR |
|
~25 |
% |
~30 |
% |
~20 |
% |
~30 |
% |
~25 |
% |
~30 |
% |
USD |
|
~45 |
% |
~45 |
% |
~50 |
% |
~40 |
% |
~45 |
% |
~40 |
% |
CNY |
|
~10 |
% |
~10 |
% |
~10 |
% |
~10 |
% |
~10 |
% |
~10 |
% |
Other |
|
~20 |
% |
~15 |
% |
~20 |
% |
~20 |
% |
~20 |
% |
~20 |
% |
Total |
|
100 |
% |
100 |
% |
100 |
% |
100 |
% |
100 |
% |
100 |
% |
End of Q218 balance sheet rate 1 EUR = 1.17 USD, end of Q217 balance sheet rate 1 EUR = 1.14 USD and end of Q118 balance sheet rate 1 EUR = 1.23 USD
Exchange rates
Nokia is a company with global operations and net sales derived from various countries and invoiced in various currencies. Therefore, our business and results from operations are exposed to changes in exchange rates between the euro, our reporting currency, and other currencies, such as the US dollar and the Chinese yuan. To mitigate the impact of changes in exchange rates on our results, we hedge operative forecasted net foreign exchange exposures, typically within a 12-month horizon, and apply hedge accounting in the majority of cases.
2. NON-IFRS TO REPORTED RECONCILIATION (unaudited)
In addition to information on our reported IFRS results, Nokia provides certain information on a non-IFRS, or underlying business performance, basis. Non-IFRS measures presented in this document exclude costs related to the Acquisition of Alcatel-Lucent and related integration, goodwill impairment charges, intangible asset amortization and other purchase price fair value adjustments, restructuring and associated charges and certain other items that may not be indicative of Nokias underlying business performance. Nokia believes that the non-IFRS results provide meaningful supplemental information to both management and investors regarding Nokias underlying business performance by excluding the above-described items. These non-IFRS financial measures should not be viewed in isolation or as substitutes to the equivalent IFRS measure(s), but should be used in conjunction with the most directly comparable IFRS measure(s) in the reported results.
Q218
EUR million |
|
Net sales |
|
Cost of |
|
Research and |
|
Selling, |
|
Other |
|
Operating |
|
Financial |
|
Income tax |
|
Profit/(loss) |
|
Attributable to |
|
Attributable to |
|
Non-IFRS |
|
5 318 |
|
(3 279 |
) |
(1 016 |
) |
(695 |
) |
7 |
|
334 |
|
(84 |
) |
(106 |
) |
139 |
|
144 |
|
(4 |
) |
Release of acquisition-related fair value adjustments to deferred revenue and inventory |
|
(5 |
) |
|
|
|
|
|
|
|
|
(5 |
) |
|
|
2 |
|
(3 |
) |
(3 |
) |
|
|
Amortization and depreciation of acquired intangible assets and property, plant and equipment |
|
|
|
(1 |
) |
(142 |
) |
(88 |
) |
|
|
(232 |
) |
|
|
51 |
|
(181 |
) |
(181 |
) |
|
|
Transaction and related costs, including integration costs |
|
|
|
(3 |
) |
|
|
(29 |
) |
|
|
(32 |
) |
|
|
7 |
|
(25 |
) |
(25 |
) |
|
|
Restructuring and associated charges |
|
|
|
|
|
|
|
|
|
(34 |
) |
(34 |
) |
|
|
7 |
|
(27 |
) |
(27 |
) |
|
|
Product portfolio strategy costs |
|
|
|
(169 |
) |
(7 |
) |
|
|
|
|
(176 |
) |
|
|
35 |
|
(141 |
) |
(141 |
) |
|
|
Impairment of assets |
|
|
|
|
|
|
|
|
|
(16 |
) |
(16 |
) |
|
|
4 |
|
(13 |
) |
(13 |
) |
|
|
Divestment of businesses |
|
|
|
|
|
|
|
|
|
(18 |
) |
(18 |
) |
|
|
|
|
(18 |
) |
(18 |
) |
|
|
Fair value changes of legacy IPR fund |
|
|
|
|
|
|
|
|
|
(42 |
) |
(42 |
) |
|
|
10 |
|
(32 |
) |
(32 |
) |
|
|
Change in financial liability to acquire NSB non-controlling interest |
|
|
|
|
|
|
|
|
|
|
|
0 |
|
9 |
|
|
|
9 |
|
9 |
|
|
|
Release of cumulative exchange differences related to abandonment of foreign operations |
|
|
|
|
|
|
|
|
|
|
|
0 |
|
19 |
|
1 |
|
20 |
|
20 |
|
|
|
Total non-IFRS exclusions |
|
(5 |
) |
(173 |
) |
(149 |
) |
(117 |
) |
(110 |
) |
(555 |
) |
28 |
|
116 |
|
(411 |
) |
(411 |
) |
0 |
|
Reported |
|
5 313 |
|
(3 453 |
) |
(1 165 |
) |
(813 |
) |
(103 |
) |
(221 |
) |
(56 |
) |
10 |
|
(271 |
) |
(267 |
) |
(4 |
) |
Q217
EUR million |
|
Net sales |
|
Cost of |
|
Research and |
|
Selling, |
|
Other |
|
Operating |
|
Financial |
|
Income tax |
|
Profit/(loss) |
|
Attributable to |
|
Attributable to |
|
Non-IFRS |
|
5 629 |
|
(3 279 |
) |
(1 041 |
) |
(755 |
) |
21 |
|
574 |
|
(63 |
) |
(74 |
) |
441 |
|
449 |
|
(9 |
) |
Release of acquisition-related fair value adjustments to deferred revenue and inventory |
|
(11 |
) |
|
|
|
|
|
|
|
|
(11 |
) |
|
|
3 |
|
(7 |
) |
(7 |
) |
|
|
Amortization and depreciation of acquired intangible assets and property, plant and equipment |
|
|
|
(2 |
) |
(159 |
) |
(99 |
) |
(1 |
) |
(261 |
) |
|
|
74 |
|
(187 |
) |
(186 |
) |
(1 |
) |
Transaction and related costs, including integration costs |
|
|
|
(9 |
) |
|
|
(51 |
) |
|
|
(60 |
) |
|
|
11 |
|
(48 |
) |
(48 |
) |
|
|
Restructuring and associated charges |
|
|
|
|
|
|
|
(1 |
) |
(166 |
) |
(167 |
) |
|
|
39 |
|
(128 |
) |
(128 |
) |
|
|
Product portfolio strategy costs |
|
|
|
(93 |
) |
(13 |
) |
|
|
(16 |
) |
(121 |
) |
|
|
26 |
|
(96 |
) |
(96 |
) |
|
|
Early redemption cost of debt |
|
|
|
|
|
|
|
|
|
|
|
0 |
|
(156 |
) |
31 |
|
(125 |
) |
(125 |
) |
|
|
Uncertain tax position in Germany |
|
|
|
|
|
|
|
|
|
|
|
0 |
|
(69 |
) |
(137 |
) |
(206 |
) |
(206 |
) |
|
|
Deferred tax valuation allowance |
|
|
|
|
|
|
|
|
|
|
|
0 |
|
|
|
(77 |
) |
(77 |
) |
(77 |
) |
|
|
Total non-IFRS exclusions |
|
(11 |
) |
(103 |
) |
(173 |
) |
(151 |
) |
(182 |
) |
(620 |
) |
(225 |
) |
(29 |
) |
(873 |
) |
(873 |
) |
(1 |
) |
Reported |
|
5 619 |
|
(3 383 |
) |
(1 214 |
) |
(906 |
) |
(162 |
) |
(45 |
) |
(287 |
) |
(103 |
) |
(433 |
) |
(423 |
) |
(9 |
) |
Q1-Q218
EUR million |
|
Net sales |
|
Cost of |
|
Research and |
|
Selling, |
|
Other |
|
Operating |
|
Financial |
|
Income tax |
|
Profit/(loss) |
|
Attributable to |
|
Attributable to |
|
Non-IFRS |
|
10 246 |
|
(6 268 |
) |
(2 027 |
) |
(1 427 |
) |
48 |
|
573 |
|
(200 |
) |
(143 |
) |
223 |
|
230 |
|
(7 |
) |
Release of acquisition-related fair value adjustments to deferred revenue and inventory |
|
(9 |
) |
|
|
|
|
|
|
|
|
(9 |
) |
|
|
3 |
|
(6 |
) |
(6 |
) |
|
|
Amortization and depreciation of acquired intangible assets and property, plant and equipment |
|
|
|
(3 |
) |
(290 |
) |
(181 |
) |
|
|
(474 |
) |
|
|
110 |
|
(364 |
) |
(364 |
) |
|
|
Transaction and related costs, including integration costs |
|
|
|
(4 |
) |
|
|
(51 |
) |
|
|
(55 |
) |
|
|
12 |
|
(43 |
) |
(43 |
) |
|
|
Restructuring and associated charges |
|
|
|
|
|
|
|
(1 |
) |
(187 |
) |
(188 |
) |
|
|
39 |
|
(149 |
) |
(149 |
) |
|
|
Product portfolio strategy costs |
|
|
|
(297 |
) |
(15 |
) |
|
|
|
|
(312 |
) |
|
|
63 |
|
(249 |
) |
(249 |
) |
|
|
Impairment of assets |
|
|
|
|
|
|
|
|
|
(31 |
) |
(31 |
) |
|
|
7 |
|
(24 |
) |
(24 |
) |
|
|
Divestment of businesses |
|
|
|
|
|
|
|
|
|
(18 |
) |
(18 |
) |
|
|
|
|
(18 |
) |
(18 |
) |
|
|
Fair value changes of legacy IPR fund |
|
|
|
|
|
|
|
|
|
(42 |
) |
(42 |
) |
|
|
10 |
|
(32 |
) |
(32 |
) |
|
|
Change in financial liability to acquire NSB non-controlling interest |
|
|
|
|
|
|
|
|
|
|
|
0 |
|
16 |
|
|
|
16 |
|
16 |
|
|
|
Release of cumulative exchange differences related to abandonment of foreign operations |
|
|
|
|
|
|
|
|
|
|
|
0 |
|
19 |
|
1 |
|
20 |
|
20 |
|
|
|
Deferred tax valuation allowance |
|
|
|
|
|
|
|
|
|
|
|
0 |
|
|
|
(12 |
) |
(12 |
) |
(12 |
) |
|
|
Operating model integration |
|
|
|
|
|
|
|
|
|
|
|
0 |
|
|
|
13 |
|
13 |
|
13 |
|
|
|
Total non-IFRS exclusions |
|
(9 |
) |
(304 |
) |
(305 |
) |
(233 |
) |
(278 |
) |
(1 129 |
) |
36 |
|
246 |
|
(848 |
) |
(848 |
) |
0 |
|
Reported |
|
10 237 |
|
(6 571 |
) |
(2 332 |
) |
(1 660 |
) |
(231 |
) |
(557 |
) |
(164 |
) |
104 |
|
(625 |
) |
(618 |
) |
(7 |
) |
Q1-Q217
EUR million |
|
Net sales |
|
Cost of |
|
Research and |
|
Selling, |
|
Other |
|
Operating |
|
Financial |
|
Income tax |
|
Profit/(loss) |
|
Attributable to |
|
Attributable to |
|
Non-IFRS |
|
11 017 |
|
(6 471 |
) |
(2 122 |
) |
(1 536 |
) |
26 |
|
915 |
|
(144 |
) |
(122 |
) |
644 |
|
646 |
|
(2 |
) |
Release of acquisition-related fair value adjustments to deferred revenue and inventory |
|
(21 |
) |
|
|
|
|
|
|
|
|
(21 |
) |
|
|
7 |
|
(14 |
) |
(14 |
) |
|
|
Amortization and depreciation of acquired intangible assets and property, plant and equipment |
|
|
|
(3 |
) |
(321 |
) |
(199 |
) |
(1 |
) |
(525 |
) |
|
|
151 |
|
(373 |
) |
(373 |
) |
(1 |
) |
Transaction and related costs, including integration costs |
|
|
|
(14 |
) |
|
|
(88 |
) |
|
|
(101 |
) |
|
|
20 |
|
(81 |
) |
(81 |
) |
|
|
Restructuring and associated charges |
|
|
|
|
|
|
|
(2 |
) |
(240 |
) |
(242 |
) |
|
|
58 |
|
(184 |
) |
(184 |
) |
|
|
Product portfolio strategy costs |
|
|
|
(146 |
) |
(36 |
) |
|
|
(16 |
) |
(198 |
) |
|
|
43 |
|
(155 |
) |
(186 |
) |
31 |
|
Early redemption cost of debt |
|
|
|
|
|
|
|
|
|
|
|
0 |
|
(220 |
) |
44 |
|
(176 |
) |
(176 |
) |
|
|
Uncertain tax position in Germany |
|
|
|
|
|
|
|
|
|
|
|
0 |
|
(69 |
) |
(137 |
) |
(206 |
) |
(206 |
) |
|
|
Deferred tax valuation allowance |
|
|
|
|
|
|
|
|
|
|
|
0 |
|
|
|
(77 |
) |
(77 |
) |
(77 |
) |
|
|
Operating model integration |
|
|
|
|
|
|
|
|
|
|
|
0 |
|
|
|
(245 |
) |
(245 |
) |
(245 |
) |
|
|
Total non-IFRS exclusions |
|
(21 |
) |
(164 |
) |
(357 |
) |
(289 |
) |
(257 |
) |
(1 088 |
) |
(289 |
) |
(135 |
) |
(1 512 |
) |
(1 542 |
) |
30 |
|
Reported |
|
10 996 |
|
(6 635 |
) |
(2 479 |
) |
(1 825 |
) |
(230 |
) |
(173 |
) |
(433 |
) |
(256 |
) |
(868 |
) |
(896 |
) |
28 |
|
3. SEGMENT INFORMATION (unaudited)
Nokia has two businesses: Nokias Networks business and Nokia Technologies, and four reportable segments for financial reporting purposes: (1) Ultra Broadband Networks, (2) Global Services and (3) IP Networks and Applications within Nokias Networks business; and (4) Nokia Technologies. Segment-level information for Group Common and Other is also presented.
Nokia has aggregated Mobile Networks and Fixed Networks operating segments to one reportable segment, Ultra Broadband Networks; and IP/Optical Networks and Nokia Software(1) operating segments to one reportable segment, IP Networks and Applications. The aggregated operating segments have similar economic characteristics, such as long-term margins; have similar products, production processes, distribution methods and customers; and operate in a similar regulatory environment.
The President and CEO is the chief operating decision maker and monitors the operating results of operating and reportable segments for the purpose of making decisions about resource allocation and performance assessment. Key financial performance measures of the segments include primarily net sales and operating profit. The evaluation of segment performance and allocation of resources is based on non-IFRS operating profit.
Accounting policies of the segments are the same as those described in note 2, Significant accounting policies of our Annual Report for 2017. Inter-segment revenues and transfers are accounted for as if the revenues were to third parties, that is, at current market prices. Non-IFRS exclusions are not allocated to the segments.
Ultra Broadband Networks
Ultra Broadband Networks comprises Mobile Networks and Fixed Networks operating segments.
The Mobile Networks operating segment offers an industry-leading portfolio of end-to-end mobile networking solutions comprising hardware and software for communications service providers, enterprises and related markets/verticals, such as public safety and Internet of Things (IoT).
The Fixed Networks operating segment provides copper and fiber access products, solutions and services. The portfolio allows for a customized combination of technologies that brings fiber to the most economical point for the customer.
Global Services
Global Services operating segment provides a wide range of professional services with multi-vendor capabilities, covering network planning and optimization, systems integration as well as company-wide managed services. It also provides network implementation and care services for mobile networks, using the strength of its global service delivery for quality, speed and efficiency.
IP Networks and Applications
IP Networks and Applications comprises IP/Optical Networks and Nokia Software operating segments.
The IP/Optical Networks operating segment provides the key IP routing and optical transport systems, software and services to build high capacity network infrastructure for the internet and global connectivity.
The Nokia Software operating segment offers software solutions spanning customer experience management, network operations and management, communications and collaboration, policy and charging, as well as Cloud, IoT, security, and analytics platforms that enable digital services providers and enterprises to accelerate innovation, monetize services, and optimize their customer experience.
Nokia Technologies
The Nokia Technologies operating segment, building on decades of innovation and R&D leadership in technologies used in virtually all mobile devices used today, is expanding Nokia patent licensing business, reintroducing the Nokia brand to smartphones through brand licensing, and establishing a technology licensing business. The majority of net sales and related costs and expenses attributable to licensing and patenting the separate patent portfolios of Nokia Technologies, Nokias Networks business, and Nokia Bell Labs are recorded in Nokia Technologies. Each reportable segment continues to separately record its own research and development expenses.
Group Common and Other
Group Common and Other includes Alcatel-Lucent Submarine Networks and Radio Frequency Systems, both of which are being managed as separate entities. In addition, Group Common and Other includes Nokia Bell Labs operating expenses, as well as certain corporate-level and centrally managed operating expenses.
(1)Applications & Analytics operating segment was renamed as Nokia Software on February 1, 2018.
Q218
EUR million |
|
Ultra Broadband |
|
Global Services |
|
IP Networks and |
|
Nokias Networks |
|
Nokia |
|
Group Common |
|
Eliminations |
|
Non-IFRS total |
|
Non-IFRS |
|
Nokia Total |
|
Net sales |
|
2 055 |
|
1 326 |
|
1 313 |
|
4 693 |
|
361 |
|
278 |
|
(15 |
) |
5 318 |
|
(5 |
) |
5 313 |
|
Cost of sales |
|
(1 157 |
) |
(1 125 |
) |
(779 |
) |
(3 061 |
) |
(7 |
) |
(226 |
) |
15 |
|
(3 279 |
) |
(173 |
) |
(3 453 |
) |
Gross profit |
|
898 |
|
201 |
|
533 |
|
1 632 |
|
354 |
|
53 |
|
0 |
|
2 038 |
|
(178 |
) |
1 860 |
|
% of net sales |
|
43.7 |
% |
15.2 |
% |
40.6 |
% |
34.8 |
% |
98.1 |
% |
19.1 |
% |
|
|
38.3 |
% |
|
|
35.0 |
% |
Research and development expenses |
|
(581 |
) |
(22 |
) |
(309 |
) |
(911 |
) |
(36 |
) |
(69 |
) |
0 |
|
(1 016 |
) |
(149 |
) |
(1 165 |
) |
Selling, general and administrative expenses |
|
(255 |
) |
(160 |
) |
(206 |
) |
(621 |
) |
(25 |
) |
(49 |
) |
0 |
|
(695 |
) |
(117 |
) |
(813 |
) |
Other income and expenses |
|
(13 |
) |
(9 |
) |
(9 |
) |
(30 |
) |
(1 |
) |
38 |
|
0 |
|
7 |
|
(110 |
) |
(103 |
) |
Operating profit/(loss) |
|
49 |
|
11 |
|
10 |
|
69 |
|
292 |
|
(27 |
) |
0 |
|
334 |
|
(555 |
) |
(221 |
) |
% of net sales |
|
2.4 |
% |
0.8 |
% |
0.8 |
% |
1.5 |
% |
80.9 |
% |
(9.7 |
)% |
|
|
6.3 |
% |
|
|
(4.2 |
)% |
Depreciation and amortization |
|
(58 |
) |
(18 |
) |
(39 |
) |
(98 |
) |
(5 |
) |
(8 |
) |
0 |
|
(128 |
) |
(232 |
) |
(360 |
) |
Share of results of associated companies and joint ventures |
|
(3 |
) |
0 |
|
0 |
|
(3 |
) |
0 |
|
0 |
|
0 |
|
(4 |
) |
0 |
|
(4 |
) |
EBITDA |
|
104 |
|
28 |
|
48 |
|
164 |
|
297 |
|
(19 |
) |
0 |
|
458 |
|
(323 |
) |
135 |
|
(1) |
|
Mobile Networks net sales of EUR 1 565 million and Fixed Networks net sales of EUR 490 million. |
(2) |
|
IP Routing net sales of EUR 592 million, Optical Networks net sales of EUR 365 million and Nokia Software net sales of EUR 356 million. |
(3) |
|
Non-IFRS results exclude costs related to the Alcatel-Lucent transaction and related integration, goodwill impairment charges, intangible asset amortization and purchase price related items, restructuring and associated charges, and certain other items that may not be indicative of Nokias underlying business performance. |
Q217
EUR million |
|
Ultra Broadband |
|
Global Services |
|
IP Networks and |
|
Nokias Networks |
|
Nokia |
|
Group Common |
|
Eliminations |
|
Non-IFRS total |
|
Non-IFRS |
|
Nokia Total |
|
Net sales |
|
2 165 |
|
1 448 |
|
1 358 |
|
4 971 |
|
369 |
|
307 |
|
(18 |
) |
5 629 |
|
(11 |
) |
5 619 |
|
Cost of sales |
|
(1 125 |
) |
(1 142 |
) |
(759 |
) |
(3 026 |
) |
(17 |
) |
(253 |
) |
18 |
|
(3 279 |
) |
(103 |
) |
(3 383 |
) |
Gross profit |
|
1 040 |
|
305 |
|
600 |
|
1 945 |
|
352 |
|
54 |
|
0 |
|
2 350 |
|
(114 |
) |
2 236 |
|
% of net sales |
|
48.0 |
% |
21.1 |
% |
44.2 |
% |
39.1 |
% |
95.4 |
% |
17.6 |
% |
|
|
41.7 |
% |
|
|
39.8 |
% |
Research and development expenses |
|
(581 |
) |
(21 |
) |
(314 |
) |
(916 |
) |
(60 |
) |
(66 |
) |
0 |
|
(1 041 |
) |
(173 |
) |
(1 214 |
) |
Selling, general and administrative expenses |
|
(293 |
) |
(159 |
) |
(199 |
) |
(652 |
) |
(50 |
) |
(53 |
) |
0 |
|
(755 |
) |
(151 |
) |
(906 |
) |
Other income and expenses |
|
25 |
|
(1 |
) |
6 |
|
30 |
|
(12 |
) |
3 |
|
0 |
|
21 |
|
(182 |
) |
(162 |
) |
Operating profit/(loss) |
|
191 |
|
123 |
|
91 |
|
406 |
|
230 |
|
(62 |
) |
0 |
|
574 |
|
(620 |
) |
(45 |
) |
% of net sales |
|
8.8 |
% |
8.5 |
% |
6.7 |
% |
8.2 |
% |
62.3 |
% |
(20.2 |
)% |
|
|
10.2 |
% |
|
|
(0.8 |
)% |
Depreciation and amortization |
|
(67 |
) |
(21 |
) |
(42 |
) |
(130 |
) |
(4 |
) |
(12 |
) |
0 |
|
(146 |
) |
(260 |
) |
(407 |
) |
Share of results of associated companies and joint ventures |
|
3 |
|
0 |
|
0 |
|
3 |
|
0 |
|
0 |
|
0 |
|
3 |
|
0 |
|
3 |
|
EBITDA |
|
261 |
|
144 |
|
133 |
|
539 |
|
234 |
|
(50 |
) |
0 |
|
723 |
|
(359 |
) |
364 |
|
(1) |
|
Mobile Networks net sales of EUR 1 619 million and Fixed Networks net sales of EUR 546 million. |
(2) |
|
IP Routing net sales of EUR 654 million, Optical Networks net sales of EUR 339 million and Nokia Software net sales of EUR 365 million. |
(3) |
|
Non-IFRS results exclude costs related to the Alcatel-Lucent transaction and related integration, goodwill impairment charges, intangible asset amortization and purchase price related items, restructuring and associated charges, and certain other items that may not be indicative of Nokias underlying business performance. |
Q1-Q218
EUR million |
|
Ultra Broadband |
|
Global Services |
|
IP Networks and |
|
Nokias Networks |
|
Nokia |
|
Group Common |
|
Eliminations |
|
Non-IFRS total |
|
Non-IFRS |
|
Nokia Total |
|
Net sales |
|
3 912 |
|
2 565 |
|
2 540 |
|
9 018 |
|
726 |
|
530 |
|
(27 |
) |
10 246 |
|
(9 |
) |
10 237 |
|
Cost of sales |
|
(2 135 |
) |
(2 192 |
) |
(1 510 |
) |
(5 837 |
) |
(17 |
) |
(441 |
) |
27 |
|
(6 268 |
) |
(304 |
) |
(6 571 |
) |
Gross profit |
|
1 777 |
|
373 |
|
1 030 |
|
3 181 |
|
709 |
|
89 |
|
0 |
|
3 979 |
|
(313 |
) |
3 666 |
|
% of net sales |
|
45.4 |
% |
14.5 |
% |
40.6 |
% |
35.3 |
% |
97.7 |
% |
16.8 |
% |
|
|
38.8 |
% |
|
|
35.8 |
% |
Research and development expenses |
|
(1 137 |
) |
(44 |
) |
(627 |
) |
(1 808 |
) |
(78 |
) |
(140 |
) |
0 |
|
(2 027 |
) |
(305 |
) |
(2 332 |
) |
Selling, general and administrative expenses |
|
(520 |
) |
(324 |
) |
(422 |
) |
(1 265 |
) |
(64 |
) |
(98 |
) |
0 |
|
(1 427 |
) |
(233 |
) |
(1 660 |
) |
Other income and expenses |
|
13 |
|
(1 |
) |
(8 |
) |
4 |
|
(1 |
) |
45 |
|
0 |
|
48 |
|
(278 |
) |
(231 |
) |
Operating profit/(loss) |
|
134 |
|
4 |
|
(26 |
) |
112 |
|
565 |
|
(105 |
) |
0 |
|
573 |
|
(1 129 |
) |
(557 |
) |
% of net sales |
|
3.4 |
% |
0.2 |
% |
(1.0 |
)% |
1.2 |
% |
77.8 |
% |
(19.8 |
)% |
|
|
5.6 |
% |
|
|
(5.4 |
)% |
Depreciation and amortization |
|
(117 |
) |
(34 |
) |
(76 |
) |
(211 |
) |
(10 |
) |
(21 |
) |
0 |
|
(258 |
) |
(474 |
) |
(732 |
) |
Share of results of associated companies and joint ventures |
|
(8 |
) |
0 |
|
0 |
|
(8 |
) |
0 |
|
0 |
|
0 |
|
(8 |
) |
0 |
|
(8 |
) |
EBITDA |
|
243 |
|
38 |
|
50 |
|
315 |
|
576 |
|
(84 |
) |
0 |
|
823 |
|
(656 |
) |
167 |
|
(1) |
Mobile Networks net sales of EUR 2 978 million and Fixed Networks net sales of EUR 935 million. |
(2) |
IP Routing net sales of EUR 1 141 million, Optical Networks net sales of EUR 727 million and Nokia Software net sales of EUR 672 million. |
(3) |
Non-IFRS results exclude costs related to the Alcatel-Lucent transaction and related integration, goodwill impairment charges, intangible asset amortization and purchase price related items, restructuring and associated charges, and certain other items that may not be indicative of Nokias underlying business performance. |
Q1-Q217
EUR million |
|
Ultra Broadband |
|
Global Services |
|
IP Networks and |
|
Nokias Networks |
|
Nokia |
|
Group Common |
|
Eliminations |
|
Non-IFRS total |
|
Non-IFRS |
|
Nokia Total |
|
Net sales |
|
4 401 |
|
2 809 |
|
2 663 |
|
9 873 |
|
616 |
|
562 |
|
(33 |
) |
11 017 |
|
(21 |
) |
10 996 |
|
Cost of sales |
|
(2 230 |
) |
(2 261 |
) |
(1 503 |
) |
(5 993 |
) |
(30 |
) |
(481 |
) |
33 |
|
(6 471 |
) |
(164 |
) |
(6 635 |
) |
Gross profit |
|
2 171 |
|
548 |
|
1 159 |
|
3 879 |
|
586 |
|
81 |
|
0 |
|
4 546 |
|
(185 |
) |
4 361 |
|
% of net sales |
|
49.3 |
% |
19.5 |
% |
43.5 |
% |
39.3 |
% |
95.1 |
% |
14.4 |
% |
|
|
41.3 |
% |
|
|
39.7 |
% |
Research and development expenses |
|
(1 164 |
) |
(44 |
) |
(652 |
) |
(1 860 |
) |
(121 |
) |
(142 |
) |
0 |
|
(2 122 |
) |
(357 |
) |
(2 479 |
) |
Selling, general and administrative expenses |
|
(594 |
) |
(323 |
) |
(403 |
) |
(1 319 |
) |
(108 |
) |
(109 |
) |
0 |
|
(1 536 |
) |
(289 |
) |
(1 825 |
) |
Other income and expenses |
|
22 |
|
(3 |
) |
10 |
|
30 |
|
(12 |
) |
9 |
|
0 |
|
26 |
|
(257 |
) |
(230 |
) |
Operating profit/(loss) |
|
437 |
|
179 |
|
114 |
|
730 |
|
346 |
|
(161 |
) |
0 |
|
915 |
|
(1 088 |
) |
(173 |
) |
% of net sales |
|
9.9 |
% |
6.4 |
% |
4.3 |
% |
7.4 |
% |
56.2 |
% |
(28.6 |
)% |
|
|
8.3 |
% |
|
|
(1.6 |
)% |
Depreciation and amortization |
|
(131 |
) |
(40 |
) |
(85 |
) |
(256 |
) |
(8 |
) |
(23 |
) |
0 |
|
(287 |
) |
(524 |
) |
(811 |
) |
Share of results of associated companies and joint ventures |
|
4 |
|
0 |
|
0 |
|
4 |
|
(10 |
) |
0 |
|
0 |
|
(6 |
) |
0 |
|
(6 |
) |
EBITDA |
|
572 |
|
219 |
|
199 |
|
990 |
|
343 |
|
(138 |
) |
0 |
|
1 196 |
|
(564 |
) |
632 |
|
(1) |
Mobile Networks net sales of EUR 3 353 million and Fixed Networks net sales of EUR 1 048 million. |
(2) |
IP Routing net sales of EUR 1 275 million, Optical Networks net sales of EUR 663 million and Nokia Software net sales of EUR 724 million. |
(3) |
Non-IFRS results exclude costs related to the Alcatel-Lucent transaction and related integration, goodwill impairment charges, intangible asset amortization and purchase price related items, restructuring and associated charges, and certain other items that may not be indicative of Nokias underlying business performance. |
4. NET SALES BY GEOGRAPHIC AREA (unaudited)
EUR million |
|
Q218 |
|
Q217 |
|
YoY change |
|
Q1-Q218 |
|
Q1-Q217 |
|
YoY change |
|
Asia-Pacific |
|
932 |
|
1 037 |
|
(10 |
)% |
1 842 |
|
2 093 |
|
(12 |
)% |
Europe |
|
1 548 |
|
1 676 |
|
(8 |
)% |
3 054 |
|
3 053 |
|
0 |
% |
Greater China |
|
524 |
|
637 |
|
(18 |
)% |
1 003 |
|
1 202 |
|
(17 |
)% |
Latin America |
|
308 |
|
306 |
|
1 |
% |
605 |
|
540 |
|
12 |
% |
Middle East & Africa |
|
447 |
|
435 |
|
3 |
% |
878 |
|
840 |
|
5 |
% |
North America |
|
1 554 |
|
1 528 |
|
2 |
% |
2 855 |
|
3 268 |
|
(13 |
)% |
Total |
|
5 313 |
|
5 619 |
|
(5 |
)% |
10 237 |
|
10 996 |
|
(7 |
)% |
5. ACQUISITIONS AND DISPOSALS (unaudited)
Acquisitions
The acquisitions completed during 2018 did not have a material impact to the consolidated statement of financial position, comprehensive income or cash flows. The provisional aggregate purchase price, aggregate net assets and aggregate goodwill amount to EUR 29 million, negative EUR 1 million and EUR 30 million, respectively. The purchase accounting for the acquisitions is ongoing and Nokia will conduct additional analysis that may result in adjustments in the subsequent quarters of 2018.
Unium Inc.
On March 15, 2018 Nokia acquired 100% ownership interest in Unium Inc., a US-based software company that specializes in solving complex wireless networking problems for use in mission-critical and residential Wi-Fi applications. The goodwill arising from the acquisition was allocated to Fixed Networks operating segment.
SpaceTime Insight Inc.
On April 30, 2018 Nokia acquired the business of SpaceTime Insight Inc., a US-based software company that provides machine learning-powered analytics and IoT applications for some of the worlds largest transportation, energy and utilities organizations. The goodwill arising from the acquisition was allocated to Nokia Software operating segment.
Disposals
On May 31, 2018, Nokia closed the sale of its Digital Health business. The disposal comprised 100% of the share capital of Nokia Technologies (France) SA and its subsidiaries. Nokia recognized a loss of EUR 18 million related to the transaction within other income and expenses.
6. DISCONTINUED OPERATIONS (unaudited)
Discontinued operations include the continuing financial effects of the HERE business and the Devices & Services business, the disposals of which were completed on December 4, 2015 and April 25, 2014, respectively.
Results of discontinued operations
EUR million |
|
Q218 |
|
Q217 |
|
Q1-Q218 |
|
Q1-Q217 |
|
Net sales |
|
0 |
|
0 |
|
0 |
|
0 |
|
Cost of sales |
|
0 |
|
0 |
|
0 |
|
0 |
|
Gross profit |
|
0 |
|
0 |
|
0 |
|
0 |
|
Operating expenses |
|
2 |
|
(19 |
) |
10 |
|
(28 |
) |
Operating profit/(loss) |
|
2 |
|
(19 |
) |
10 |
|
(28 |
) |
Financial income and expense |
|
(3 |
) |
5 |
|
80 |
|
1 |
|
(Loss)/profit before tax |
|
(1 |
) |
(14 |
) |
90 |
|
(27 |
) |
Income tax benefit/(expense) |
|
2 |
|
0 |
|
73 |
|
(2 |
) |
Profit/(loss) for the period, ordinary activities |
|
1 |
|
(14 |
) |
163 |
|
(29 |
) |
Gain on the sale of businesses, net of tax |
|
0 |
|
0 |
|
0 |
|
0 |
|
Profit/(loss) from discontinued operations |
|
1 |
|
(14 |
) |
163 |
|
(29 |
) |
Cash flows from discontinued operations
|
|
Reported |
|
Reported |
|
Reported |
|
Reported |
|
EUR million |
|
Q218 |
|
Q217 |
|
Q1-Q218 |
|
Q1-Q217 |
|
Net cash from/(used in) operating activities |
|
72 |
|
(1 |
) |
(34 |
) |
(3 |
) |
Net cash from/(used in) investing activities |
|
7 |
|
(1 |
) |
10 |
|
(1 |
) |
Net cash flow for the period |
|
79 |
|
(2 |
) |
(24 |
) |
(4 |
) |
The results and cash flows of discontinued operations in the first half of 2018 mostly relate to a resolution reached in the tax dispute concerning the applicability of withholding tax in respect of payments by Nokia India Private Limited to Nokia Corporation for the supply of operating software in Devices & Services business.
7. PENSIONS AND OTHER POST-EMPLOYMENT BENEFITS (unaudited)
Nokia operates a number of post-employment plans in various countries including both defined contribution and defined benefit plans. Defined benefit plans include pension plans and post-retirement welfare benefit plans, providing post-retirement healthcare benefits and life insurance coverage. Defined benefit plans expose Nokia to actuarial risks such as investment risk, interest rate risk, and life expectancy risk. The characteristics and associated risks of the defined benefit plans vary depending on legal, fiscal, and economic requirements in each country.
96% of Nokias defined benefit obligation and 98% of plan assets fair values were remeasured as of June 30, 2018. Nokias pension and post-retirement obligations in the United States have been remeasured by updated valuations from an external actuary and Nokias main pension plans outside of the U.S. (in Germany, United Kingdom, Switzerland and Belgium) have been remeasured based upon changes in the discount rates during the reporting period. The impact of not remeasuring other pension and post-employment obligations is considered not material.
Change in pension and post-retirement net asset/(liability) recognized
|
|
June 30, 2018 |
|
June 30, 2017 |
|
December 31, 2017 |
| ||||||||||||
EUR million |
|
Pension |
|
Post- |
|
Total |
|
Pension |
|
Post- |
|
Total |
|
Pension |
|
Post- |
|
Total |
|
Net asset/(liability) recognized at January 1 |
|
1 525 |
|
(1 986 |
) |
(461 |
) |
1 284 |
|
(2 482 |
) |
(1 198 |
) |
1 284 |
|
(2 482 |
) |
(1 198 |
) |
Current service cost |
|
(90 |
) |
0 |
|
(90 |
) |
(88 |
) |
0 |
|
(88 |
) |
(180 |
) |
0 |
|
(180 |
) |
Net interest income/(expense) |
|
26 |
|
(32 |
) |
(6 |
) |
22 |
|
(43 |
) |
(21 |
) |
44 |
|
(81 |
) |
(37 |
) |
Curtailment |
|
(21 |
) |
0 |
|
(21 |
) |
(28 |
) |
(1 |
) |
(29 |
) |
(5 |
) |
(1 |
) |
(6 |
) |
Pension and healthcare plan amendments |
|
0 |
|
0 |
|
0 |
|
0 |
|
0 |
|
0 |
|
9 |
|
0 |
|
9 |
|
Total expense recognized in the income statement |
|
(85 |
) |
(32 |
) |
(117 |
) |
(94 |
) |
(44 |
) |
(138 |
) |
(132 |
) |
(82 |
) |
(214 |
) |
Actuarial gains/(losses) for the period |
|
351 |
|
178 |
|
529 |
|
386 |
|
(1 |
) |
385 |
|
823 |
|
133 |
|
956 |
|
Change in asset ceiling, excluding amounts included in net interest (expense) |
|
(95 |
) |
0 |
|
(95 |
) |
(88 |
) |
0 |
|
(88 |
) |
(233 |
) |
0 |
|
(233 |
) |
Total recognized in other comprehensive income |
|
256 |
|
178 |
|
434 |
|
298 |
|
(1 |
) |
297 |
|
590 |
|
133 |
|
723 |
|
Exchange differences |
|
77 |
|
(51 |
) |
26 |
|
(151 |
) |
192 |
|
41 |
|
(240 |
) |
297 |
|
57 |
|
Contributions and benefits paid |
|
103 |
|
(5 |
) |
98 |
|
137 |
|
(2 |
) |
135 |
|
246 |
|
4 |
|
250 |
|
Other movements(2) |
|
(1 |
) |
(6 |
) |
(7 |
) |
0 |
|
(12 |
) |
(12 |
) |
(223 |
) |
144 |
|
(79 |
) |
Net asset/(liability) recognized at the end of the period |
|
1 875 |
|
(1 902 |
) |
(27 |
) |
1 474 |
|
(2 349 |
) |
(875 |
) |
1 525 |
|
(1 986 |
) |
(461 |
) |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- Defined benefit pension assets |
|
4 248 |
|
0 |
|
4 248 |
|
3 868 |
|
0 |
|
3 868 |
|
3 979 |
|
0 |
|
3 979 |
|
- Defined benefit pension and post-retirement liabilities |
|
(2 373 |
) |
(1 902 |
) |
(4 275 |
) |
(2 394 |
) |
(2 349 |
) |
(4 743 |
) |
(2 454 |
) |
(1 986 |
) |
(4 440 |
) |
(1)Includes pensions, retirement indemnities and end-of-service gratuities.
(2)Includes Section 420 transfers, medicare subsidies, acquisition through business combinations and other transfers.
Weighted average discount rates |
|
June 30, |
|
June 30, |
|
December 31, |
|
U.S. Pension |
|
3.9 |
|
3.4 |
|
3.3 |
|
U.S. Post-retirement healthcare and other |
|
3.7 |
|
3.1 |
|
3.1 |
|
U.S. Post-retirement group life |
|
4.0 |
|
3.6 |
|
3.4 |
|
Euro - Pension(1) |
|
1.5 |
|
1.7 |
|
1.3 |
|
U.K. - Pension |
|
2.7 |
|
2.6 |
|
2.5 |
|
(1)Includes pensions, retirement indemnities and end-of service gratuities.
Funded status |
|
June 30, 2018 |
|
June 30, 2017 |
|
December 31, |
|
Defined benefit obligation |
|
(24 276 |
) |
(26 810 |
) |
(25 498 |
) |
Fair value of plan assets |
|
24 869 |
|
26 307 |
|
25 536 |
|
Funded status |
|
593 |
|
(503 |
) |
38 |
|
Impact of the asset ceiling |
|
(620 |
) |
(372 |
) |
(499 |
) |
Net liability recognized at end of period |
|
(27 |
) |
(875 |
) |
(461 |
) |
8. DEFERRED TAXES
(unaudited)
At June 30, 2018, Nokia had recognized deferred tax assets of EUR 4.9 billion. The deferred tax assets are recognized to the extent it is probable that taxable profit will be available against which the tax losses, tax credits and deductible temporary difference can be utilized in the relevant jurisdictions. The majority of Nokias recognized deferred tax assets relate to unused tax losses, tax credits and deductible temporary differences in Finland (EUR 2.5 billion) and the United States (EUR 1.2 billion). Based on the recent years profitability in Finland and the United States and the latest forecasts of future financial performance, Nokia has been able to establish a pattern of sufficient tax profitability in Finland and the United States to conclude that it is probable that Nokia will be able to utilize the tax losses, tax credits and deductible temporary differences in the foreseeable future.
At June 30, 2018, Nokia had unrecognized deferred tax assets of approximately EUR 5 billion related to unused tax losses, tax credits and deductible temporary differences. The majority of the unrecognized deferred tax assets relate to France (approximately EUR 4 billion). These deferred tax assets have not been recognized due to uncertainty regarding their utilization. A significant portion of the French unrecognized deferred tax assets are indefinite in nature and available against future French tax liabilities, subject to a limitation of 50% of annual taxable profits.
At June 30, 2018, Nokia had deferred tax liabilities of EUR 0.4 billion. The majority of the deferred tax liabilities relate to the fair value adjustments on the purchase accounting of Alcatel-Lucent acquisition.
9. NET CASH AND CURRENT FINANCIAL INVESTMENTS
(unaudited)
EUR million |
|
June 30, 2018 |
|
June 30, 2017 |
|
March 31, 2018 |
|
December 31, |
|
Current financial investments |
|
867 |
|
1 270 |
|
1 342 |
|
911 |
|
Cash and cash equivalents |
|
4 993 |
|
6 647 |
|
6 555 |
|
7 369 |
|
Total cash and current financial investments |
|
5 861 |
|
7 917 |
|
7 897 |
|
8 280 |
|
|
|
|
|
|
|
|
|
|
|
Long-term interest-bearing liabilities |
|
2 771 |
|
3 577 |
|
3 172 |
|
3 457 |
|
Short-term interest-bearing liabilities |
|
946 |
|
376 |
|
548 |
|
309 |
|
Interest-bearing liabilities |
|
3 717 |
|
3 953 |
|
3 721 |
|
3 766 |
|
|
|
|
|
|
|
|
|
|
|
Net cash and current financial investments |
|
2 144 |
|
3 964 |
|
4 176 |
|
4 514 |
|
10. FAIR VALUE OF FINANCIAL INSTRUMENTS (unaudited)
Financial assets and liabilities recorded at fair value are categorized based on the amount of unobservable inputs used to measure their fair value. Three hierarchical levels are based on an increasing amount of judgment associated with the inputs used to derive fair valuation for these assets and liabilities; Level 1 being market values for exchange traded products, Level 2 being primarily based on quotes from third-party pricing services and Level 3 requiring most management judgment. For more information about the valuation methods and principles, refer to note 2, Significant accounting policies and note 24, Fair value of financial instruments, of our Annual Report for 2017. For information on changes in classification related to the adoption of IFRS 9, refer to note 14, New accounting standard. Items carried at fair value in the following table are measured at fair value on a recurring basis.
|
|
Carrying amounts |
| ||||||||||||||||
|
|
|
|
Fair value through profit or loss |
|
Fair value through other comprehensive |
|
|
|
Fair value |
| ||||||||
EURm |
|
Amortized cost |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
|
Total |
|
At June 30, 2018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current financial investments |
|
0 |
|
2 |
|
0 |
|
671 |
|
0 |
|
0 |
|
0 |
|
673 |
|
673 |
|
Other non-current financial assets |
|
163 |
|
0 |
|
108 |
|
9 |
|
0 |
|
65 |
|
0 |
|
345 |
|
330 |
|
Other current financial assets including derivatives |
|
21 |
|
0 |
|
96 |
|
0 |
|
0 |
|
128 |
|
0 |
|
245 |
|
245 |
|
Trade receivables |
|
0 |
|
0 |
|
0 |
|
0 |
|
0 |
|
4 878 |
|
0 |
|
4 878 |
|
4 878 |
|
Current financial investments |
|
148 |
|
0 |
|
72 |
|
0 |
|
0 |
|
647 |
|
0 |
|
867 |
|
867 |
|
Cash and cash equivalents |
|
3 840 |
|
0 |
|
1 153 |
|
0 |
|
0 |
|
0 |
|
0 |
|
4 993 |
|
4 993 |
|
Total financial assets |
|
4 172 |
|
2 |
|
1 429 |
|
680 |
|
0 |
|
5 718 |
|
0 |
|
12 001 |
|
11 986 |
|
Long-term interest-bearing liabilities |
|
2 771 |
|
0 |
|
0 |
|
0 |
|
0 |
|
0 |
|
0 |
|
2 771 |
|
2 824 |
|
Other long-term financial liabilities |
|
33 |
|
0 |
|
0 |
|
692 |
|
0 |
|
0 |
|
0 |
|
725 |
|
725 |
|
Short-term interest-bearing liabilities |
|
946 |
|
0 |
|
0 |
|
0 |
|
0 |
|
0 |
|
0 |
|
946 |
|
959 |
|
Other financial liabilities including derivatives |
|
0 |
|
0 |
|
249 |
|
0 |
|
0 |
|
0 |
|
0 |
|
249 |
|
249 |
|
Other liabilities, dividend payable |
|
135 |
|
0 |
|
0 |
|
0 |
|
0 |
|
0 |
|
0 |
|
135 |
|
135 |
|
Trade payables |
|
3 900 |
|
0 |
|
0 |
|
0 |
|
0 |
|
0 |
|
0 |
|
3 900 |
|
3 900 |
|
Total financial liabilities |
|
7 785 |
|
0 |
|
249 |
|
692 |
|
0 |
|
0 |
|
0 |
|
8 726 |
|
8 792 |
|
|
|
Carrying amounts |
| ||||||||||||||||
|
|
|
|
Fair value through profit or loss |
|
Fair value through other comprehensive |
|
|
|
Fair value |
| ||||||||
EURm |
|
Amortized cost |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
|
Total |
|
At December 31, 2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current available-for-sale investments |
|
119 |
|
0 |
|
0 |
|
0 |
|
16 |
|
137 |
|
544 |
|
816 |
|
816 |
|
Other non-current financial assets |
|
108 |
|
0 |
|
99 |
|
8 |
|
0 |
|
0 |
|
0 |
|
215 |
|
195 |
|
Other current financial assets including derivatives |
|
106 |
|
0 |
|
196 |
|
0 |
|
0 |
|
0 |
|
0 |
|
302 |
|
302 |
|
Trade receivables |
|
6 880 |
|
0 |
|
0 |
|
0 |
|
0 |
|
0 |
|
0 |
|
6 880 |
|
6 880 |
|
Available-for-sale investments, liquid assets |
|
0 |
|
0 |
|
0 |
|
0 |
|
0 |
|
911 |
|
0 |
|
911 |
|
911 |
|
Cash and cash equivalents |
|
5 407 |
|
0 |
|
1 962 |
|
0 |
|
0 |
|
0 |
|
0 |
|
7 369 |
|
7 369 |
|
Total financial assets |
|
12 620 |
|
0 |
|
2 257 |
|
8 |
|
16 |
|
1 048 |
|
544 |
|
16 493 |
|
16 473 |
|
Long-term interest-bearing liabilities |
|
3 457 |
|
0 |
|
0 |
|
0 |
|
0 |
|
0 |
|
0 |
|
3 457 |
|
3 574 |
|
Other long-term financial liabilities |
|
44 |
|
0 |
|
0 |
|
672 |
|
0 |
|
0 |
|
0 |
|
716 |
|
716 |
|
Short-term interest-bearing liabilities |
|
309 |
|
0 |
|
0 |
|
0 |
|
0 |
|
0 |
|
0 |
|
309 |
|
309 |
|
Other financial liabilities including derivatives |
|
0 |
|
0 |
|
268 |
|
0 |
|
0 |
|
0 |
|
0 |
|
268 |
|
268 |
|
Trade payables |
|
3 996 |
|
0 |
|
0 |
|
0 |
|
0 |
|
0 |
|
0 |
|
3 996 |
|
3 996 |
|
Total financial liabilities |
|
7 806 |
|
0 |
|
268 |
|
672 |
|
0 |
|
0 |
|
0 |
|
8 746 |
|
8 863 |
|
Level 3 Financial assets include a large number of investments in unlisted equities and unlisted venture funds, including investments managed by Nokia Growth Partners specializing in growth-stage investing and by BlueRun Ventures focusing on early stage opportunities.
Level 3 Financial liabilities include a conditional obligation to China Huaxin related to Nokia Shanghai Bell.
EURm |
|
Level 3 Financial Assets |
|
Level 3 Financial |
|
Balance at December 31, 2017 |
|
552 |
|
(672 |
) |
Adoption of IFRS 9(1) |
|
122 |
|
0 |
|
Balance at January 1, 2018 |
|
674 |
|
(672 |
) |
Net gains/(losses) in income statement |
|
8 |
|
(15 |
) |
Additions |
|
45 |
|
0 |
|
Deductions |
|
(49 |
) |
4 |
|
Other movements |
|
2 |
|
(9 |
) |
Balance at June 30, 2018 |
|
680 |
|
(692 |
) |
(1)Non-current available-for-sale investments for which the fair value was estimated to equal cost less impairment under IAS 39, as their fair value was not possible to estimate reliably, are classified as level 3 financial instruments at fair value through profit or loss under IFRS 9.
The gains and losses from venture fund and similar investments categorized in level 3 are included in other operating income and expenses. A net loss of EUR 46 million (net gain of EUR 63 million in 2017) related to level 3 financial instruments held at June 30, 2018, was included in the profit and loss during 2018.
11. PROVISIONS (unaudited)
EUR million |
|
Restructuring |
|
Divestment |
|
Warranty |
|
Project losses |
|
Litigation |
|
Environmental |
|
Material |
|
Other |
|
Total |
|
At January 1, 2018 |
|
722 |
|
76 |
|
210 |
|
76 |
|
130 |
|
107 |
|
66 |
|
502 |
|
1 888 |
|
Translation differences |
|
0 |
|
(5 |
) |
0 |
|
1 |
|
(11 |
) |
2 |
|
1 |
|
1 |
|
(10 |
) |
Reclassification |
|
0 |
|
0 |
|
0 |
|
0 |
|
9 |
|
0 |
|
(1 |
) |
(9 |
) |
(1 |
) |
Charged to income statement |
|
155 |
|
(4 |
) |
47 |
|
(5 |
) |
17 |
|
(1 |
) |
23 |
|
(106 |
) |
125 |
|
Additional provisions |
|
179 |
|
0 |
|
78 |
|
0 |
|
23 |
|
1 |
|
38 |
|
40 |
|
358 |
|
Changes in estimates(1) |
|
(24 |
) |
(4 |
) |
(31 |
) |
(5 |
) |
(6 |
) |
(2 |
) |
(15 |
) |
(146 |
) |
(233 |
) |
Utilized during period(2) |
|
(200 |
) |
0 |
|
(53 |
) |
(7 |
) |
(18 |
) |
(4 |
) |
(15 |
) |
(32 |
) |
(329 |
) |
At June 30, 2018 |
|
676 |
|
67 |
|
204 |
|
65 |
|
126 |
|
104 |
|
73 |
|
357 |
|
1 673 |
|
(1)The changes in estimates in other provisions include a release of EUR 110 million due to resolution of a tax dispute related to discontinued operations.
(2)The utilization of restructuring provision includes items transferred to accrued expenses, of which EUR 33 million remained in accrued expenses as of June 30, 2018.
12. INTEREST-BEARING LIABILITIES (unaudited)
|
|
|
|
|
|
Nominal |
|
|
|
Carrying amount (EUR million) |
| ||||
Issuer/Borrower |
|
Instrument |
|
Currency |
|
(million) |
|
Final maturity |
|
June 30, 2018 |
|
June 30, 2017 |
|
December 31, 2017 |
|
Nokia Corporation |
|
6.75 % Senior Notes |
|
EUR |
|
231 |
|
February 2019 |
|
236 |
|
245 |
|
241 |
|
Nokia Corporation |
|
5.375 % Senior Notes |
|
USD |
|
581 |
|
May 2019 |
|
498 |
|
517 |
|
487 |
|
Nokia Corporation |
|
1.00 % Senior Notes |
|
EUR |
|
500 |
|
March 2021 |
|
498 |
|
498 |
|
498 |
|
Nokia Corporation |
|
3.375 % Senior Notes |
|
USD |
|
500 |
|
June 2022 |
|
409 |
|
431 |
|
406 |
|
Nokia Corporation |
|
2.00 % Senior Notes |
|
EUR |
|
750 |
|
March 2024 |
|
744 |
|
743 |
|
744 |
|
Nokia Corporation |
|
4.375 % Senior Notes |
|
USD |
|
500 |
|
June 2027 |
|
399 |
|
428 |
|
404 |
|
Nokia of America Corporation |
|
6.50 % Senior Notes |
|
USD |
|
74 |
|
January 2028 |
|
64 |
|
65 |
|
62 |
|
Nokia of America Corporation |
|
6.45 % Senior Notes |
|
USD |
|
206 |
|
March 2029 |
|
179 |
|
183 |
|
174 |
|
Nokia Corporation |
|
6.625 % Senior Notes |
|
USD |
|
500 |
|
May 2039 |
|
434 |
|
446 |
|
424 |
|
Nokia Corporation |
|
Revolving credit facility |
|
EUR |
|
1579 |
|
June 2020 |
|
0 |
|
0 |
|
0 |
|
Nokia Corporation and various subsidiaries |
|
Other liabilities |
|
|
|
|
|
|
|
256 |
|
397 |
|
326 |
|
Total |
|
|
|
|
|
|
|
|
|
3 717 |
|
3 953 |
|
3 766 |
|
All Nokia borrowings are senior unsecured and have no financial covenants.
13. COMMITMENTS AND CONTINGENCIES (unaudited)
EUR million |
|
June 30, 2018 |
|
June 30, 2017 |
|
December 31, 2017 |
|
Collateral for own commitments |
|
|
|
|
|
|
|
Assets pledged |
|
0 |
|
5 |
|
5 |
|
Contingent liabilities on behalf of Group companies(1) |
|
|
|
|
|
|
|
Guarantees issued by financial institutions |
|
1 596 |
|
1 782 |
|
1 678 |
|
Other guarantees |
|
504 |
|
751 |
|
487 |
|
Contingent liabilities on behalf of other companies |
|
|
|
|
|
|
|
Other guarantees |
|
28 |
|
31 |
|
27 |
|
Leasing obligations |
|
818 |
|
1 014 |
|
961 |
|
Financing commitments |
|
|
|
|
|
|
|
Customer finance commitments |
|
468 |
|
546 |
|
495 |
|
Financing commitments to associated companies |
|
20 |
|
18 |
|
20 |
|
Venture fund commitments |
|
375 |
|
461 |
|
396 |
|
The amounts above represent the maximum principal amount of commitments and contingencies.
(1)In contingent liabilities on behalf of Group companies Nokia reports guarantees that have been given to third parties in the normal course of business. These are mainly guarantees given by financial institutions to Nokias customers for the performance of Nokias obligations under supply agreements, including tender bonds, performance bonds, and warranty bonds issued by financial institutions on behalf of Nokia. Additionally Nokia has issued corporate guarantees with primary obligation given directly to customers with these guarantees amounting to EUR 1 052 million (EUR 1 508 million at June 30, 2017 and EUR 1 114 million at December 31, 2017). In Other guarantees Nokia reports guarantees related to non-commercial contracts that support Nokias business activities. As a result of internal policies and active management of outstanding guarantee exposure, Nokia has not been subject to any material guarantee claims during recent years.
14. NEW ACCOUNTING STANDARDS (unaudited)
Nokia has adopted IFRS 9, Financial Instruments and IFRS 15, Revenue from Contracts with Customers on their effective date of January 1, 2018. This note describes the impact of adoption on Nokias consolidated financial statements and also discloses the changes to Nokias accounting policies that resulted from the adoption. In accordance with the transitional provision in IFRS 9 and IFRS 15, Nokia has not restated prior year comparatives.
The following table shows the adjustments recognized for each individual line item in the statement of financial position. Line items that were not affected by the changes have not been included, and as a result, the subtotals and totals cannot be calculated from the numbers provided. The adjustments are explained in more detail by standard below.
Consolidated statement of financial position (extract)
EUR million |
|
December 31, 2017 |
|
IFRS 9 |
|
IFRS 15 |
|
January 1, 2018 |
|
ASSETS |
|
|
|
|
|
|
|
|
|
Non-current financial investments |
|
0 |
|
679 |
|
|
|
679 |
|
Available-for-sale investments |
|
816 |
|
(816 |
) |
|
|
0 |
|
Deferred tax assets |
|
4 582 |
|
9 |
|
|
|
4 591 |
|
Other non-current financial assets |
|
215 |
|
132 |
|
|
|
347 |
|
Non-current assets |
|
21 160 |
|
4 |
|
0 |
|
21 164 |
|
Trade receivables |
|
6 880 |
|
(46 |
) |
(2 130 |
) |
4 704 |
|
Contract assets(1) |
|
0 |
|
|
|
1 537 |
|
1 537 |
|
Prepaid expenses and accrued income |
|
1 259 |
|
|
|
|
|
1 259 |
|
Other financial assets |
|
302 |
|
4 |
|
|
|
306 |
|
Current financial investments |
|
0 |
|
1 008 |
|
|
|
1 008 |
|
Available-for-sale investments, liquid assets |
|
911 |
|
(911 |
) |
|
|
0 |
|
Cash and cash equivalents |
|
7 369 |
|
(101 |
) |
|
|
7 268 |
|
Current assets |
|
19 841 |
|
(46 |
) |
(593 |
) |
19 202 |
|
Total assets |
|
41 024 |
|
(43 |
) |
(593 |
) |
40 389 |
|
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS EQUITY AND LIABILITIES |
|
|
|
|
|
|
|
|
|
Fair value and other reserves |
|
1 094 |
|
(252 |
) |
|
|
842 |
|
Retained earnings |
|
1 147 |
|
214 |
|
(16 |
) |
1 345 |
|
Total equity |
|
16 218 |
|
(38 |
) |
(16 |
) |
16 164 |
|
Deferred tax liabilities |
|
413 |
|
(5 |
) |
(5 |
) |
403 |
|
Contract liabilities |
|
0 |
|
|
|
1 087 |
|
1 087 |
|
Deferred revenue and other long-term liabilities |
|
2 986 |
|
|
|
(1 087 |
) |
1 899 |
|
Non-current liabilities |
|
12 063 |
|
(5 |
) |
(5 |
) |
12 053 |
|
Contract liabilities(1) |
|
0 |
|
|
|
2 660 |
|
2 660 |
|
Accrued expenses, deferred revenue and other liabilities |
|
6 666 |
|
|
|
(3 232 |
) |
3 434 |
|
Current liabilities |
|
12 744 |
|
0 |
|
(572 |
) |
12 172 |
|
Total shareholders equity and liabilities |
|
41 024 |
|
(43 |
) |
(593 |
) |
40 389 |
|
(1)Nokia continues to evaluate its presentation of contract assets and current contract liabilities, refer to Opening balance sheet adjustment and application of IFRS 15 in 2018 section below for further detail.
IFRS 9 Financial Instruments
IFRS 9 replaces IAS 39, Financial Instruments: Recognition and Measurement. IFRS 9 addresses the classification and measurement of financial assets and liabilities, introduces a new impairment model and a new hedge accounting model. On adoption, Nokia has not restated comparative periods but presents the cumulative effect of adopting IFRS 9 as a transition adjustment to the opening balance of other comprehensive income and retained earnings as of January 1, 2018.
The effect of changes to Nokias financial statement due to the adoption of IFRS 9 are described below.
Classification and measurement of financial assets
Nokia has classified its financial assets in the following three categories: financial assets measured at amortized cost, financial assets measured at fair value through other comprehensive income and financial assets measured at fair value through profit and loss. The selection of the appropriate category is made based both on Nokias business model for managing the financial asset and on the contractual cash flows characteristics of the financial asset. The new asset classes replace the following IAS 39 asset classification categories: available-for-sale investments, derivative and other current financial assets, loans receivable, trade receivables, financial assets at fair value through profit or loss.
Nokias business model for managing financial assets is defined on portfolio level. The business model must be observable on practical level by the way business is managed. The cash flows of financial assets measured at amortized cost are solely payments of principal and interest. These assets are held within a business model which has an objective to hold assets to collect contractual cash flows. Financial assets measured at fair value through other comprehensive income have cash flows that are solely payments of principal and interest and these assets are held within a business model which has an objective that is achieved both by holding financial assets to collect contractual cash flows and selling financial assets. Financial assets measured at fair value through profit and loss are assets that do not fall in either of the two above-mentioned categories. In addition to the classification as described above, the accounting for financial assets is impacted if the financial asset is part of a hedging relationship.
Non-current Investments: Investments in unlisted private equity shares, technology-related publicly quoted shares and unlisted venture funds are classified as fair value through profit and loss. Under IAS 39 these items were classified as available-for-sale. Fair valuation is recorded in other income and expenses based on the business model assessment performed in conjunction with IFRS 9 transition.
Other non-current financial assets: Restricted bank deposits are classified as amortized cost. Under IAS 39 these items were classified as available-for-sale.
Loan receivables: Nokias business model for managing loans to customers and suppliers is both to collect contractual cash flows and to sell assets and hence customer finance assets are initially recognized and subsequently re-measured at fair value through other comprehensive income. Under IAS 39 these items were measured at amortized cost less impairment using the effective interest method.
Derivatives: There is no change in the classification or measurement of derivative assets not designated in hedge accounting relationships apart from embedded derivatives: based on IFRS 9, the whole contract is evaluated based on the classification criteria and then classified as its entirety. Based on IAS 39 embedded derivatives were measured at fair value through profit and loss.
Current Investments: Term deposits used as collaterals for derivative transactions are classified as current investments at amortized cost (formerly classified as cash equivalents). Fixed income and money market securities are classified as fair value through other comprehensive income in case the instrument characteristics fulfil the criteria of payments of solely principal and interest and are not part of a structured investment (formerly classified as available-for-sale investments). Other investments are classified at fair value through profit or loss.
Trade receivables: Nokias business model for managing trade receivables is holding receivables to collect contractual cash flows and selling receivables. Hence, trade receivables are initially recognized at notional amounts and subsequently re-measured at fair value through other comprehensive income. IAS 39 measured these trade receivables at amortized cost.
Classification and measurement of financial liabilities
Nokia classifies derivative liabilities at fair value through profit and loss and all other financial liabilities at amortized cost. These category classes replace the IAS 39 classes derivative and other financial liabilities, compound financial instruments, loans payable, and account payable. The implementation of IFRS 9 has not had a material effect on the classification and measurement of financial liabilities.
Impairment
Nokia assesses expected credit losses (ECL) on financial assets on a forward-looking basis whereas the impairment provision under IAS 39 was based on actual credit losses. The impairment requirements concern the following financial assets: customer loans and current investments measured at fair value through other comprehensive income, financial assets measured at amortized cost as well as financial guarantee contracts and loan commitments.
A loss allowance is recognized based on 12-month expected credit losses unless the credit risk for the financial instrument has increased significantly since initial recognition. For trade receivables and contract assets Nokia applies a simplified impairment approach to recognizing a loss allowance based on lifetime expected credit losses.
Hedge accounting
As Nokias foreign exchange risk management policy and hedge accounting model have already been aligned with the requirements of IFRS 9, all hedging relationships qualify for treatment as continuing hedging relationship. The requirement for hedge effectiveness of 80-125 % has been removed from IFRS 9 and the effectiveness of hedging is evaluated based on the economic relationship between the hedging instrument and hedged item. Nokia is separating the forward element and the spot element of a forward contract and designates as the hedging instrument only the change in the value of the spot element of the forward contract. Nokia also separates the time value of options and the basis element of cross currency swaps. These hedging costs are mainly recognized in other comprehensive income and subsequently accounted for in the same way as the intrinsic value. Under IAS 39 these costs were recognized in profit and loss as they occurred.
The monetary and line-by-line impact of the changes to classification and measurement of financial assets in the Statement of Financial Position is described in more detail below.
|
|
IAS 39 |
|
IFRS 9 |
|
December 31, 2017 |
|
January 1, 2018 |
|
Change in classification |
|
Change in |
|
Non-current financial investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments in private equity(1) |
|
Available-for-sale |
|
FVPL |
|
679 |
|
679 |
|
|
|
|
|
Restricted bank deposits(2) |
|
Available-for-sale |
|
Amortized cost |
|
137 |
|
|
|
(137 |
) |
|
|
Other non-current financial assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted bank deposits(2) |
|
Available-for-sale |
|
Amortized cost |
|
|
|
137 |
|
137 |
|
|
|
Non-current customer financing(4) |
|
Amortized cost |
|
FVOCI |
|
75 |
|
70 |
|
|
|
(5 |
) |
Other non-current financial assets |
|
FVPL |
|
FVPL |
|
107 |
|
107 |
|
|
|
|
|
Other non-current financial assets |
|
Amortized cost |
|
Amortized cost |
|
33 |
|
33 |
|
|
|
|
|
Other current financial assets including derivatives |
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives |
|
FVPL |
|
FVPL |
|
196 |
|
196 |
|
|
|
|
|
Current portion of customer financing(4) |
|
Amortized cost |
|
FVOCI |
|
84 |
|
84 |
|
|
|
|
|
Other current financial assets(2) |
|
Amortized cost |
|
Amortized cost |
|
22 |
|
27 |
|
4 |
|
|
|
Trade receivables |
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade receivables(3) |
|
Amortized cost |
|
FVOCI |
|
6 880 |
|
6 833 |
|
|
|
(46 |
) |
Current financial investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale investments, liquid assets(5) |
|
FVOCI |
|
FVPL |
|
|
|
84 |
|
84 |
|
|
|
Available-for-sale investments, liquid assets(2), (5) |
|
FVOCI |
|
FVOCI |
|
911 |
|
823 |
|
(88 |
) |
|
|
Financial investments at amortized cost(6) |
|
Amortized cost |
|
Amortized cost |
|
|
|
101 |
|
101 |
|
|
|
Cash and cash equivalents |
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial investments at fair value through profit and loss |
|
FVPL |
|
FVPL |
|
1 962 |
|
1 962 |
|
|
|
|
|
Financial investments at amortized cost(6) |
|
Amortized cost |
|
Amortized cost |
|
5 407 |
|
5 305 |
|
(101 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax assets and liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax assets |
|
|
|
|
|
4 582 |
|
4 591 |
|
|
|
9 |
|
Deferred tax liabilities |
|
|
|
|
|
413 |
|
409 |
|
(2 |
) |
(3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value and other reserves(1), (3), (4), (7), (8) |
|
|
|
|
|
1 094 |
|
843 |
|
(210 |
) |
(41 |
) |
Retained earnings(1), (7), (8) |
|
|
|
|
|
1 147 |
|
1 361 |
|
212 |
|
2 |
|
(1)Upon initial application of the standard, the accumulated net positive fair value changes for Nokias investments in venture funds, a gain of EUR 226 million, formerly recorded to other comprehensive income, is presented as a transition adjustment to opening balance of retained earnings. There was no change in the valuation nor carrying amount of these assets.
(2)Certain restricted bank deposits classified mainly as non-current available-for-sale investments under IAS 39 are classified as amortized cost. There was no change in the carrying amount of these deposits.
(3)The initial fair value adjustment for trade receivables of a loss of EUR 46 million is presented in opening balance of other comprehensive income as a transition adjustment.
(4)The initial fair value adjustment for customer finance assets of a loss of EUR 4 million is presented in opening balance of other comprehensive income as a transition adjustment.
(5)Nokia has assessed the investments currently classified as current available-for-sale, liquid assets, and will classify certain investment funds to be measured at fair value through profit or loss at the adoption of the new standard. The rest of these investments satisfy the conditions for classification at fair value through other comprehensive income.
(6)Certain term deposits used as collaterals for derivative transactions formerly classified as cash equivalents are classified as current financial investments in conjunction with IFRS 9 business model assessment. This transition adjustment is presented as a cash outflow on the Purchase of current financial investments line in the consolidated statement of cash flows.
(7)Nokia has assessed the impact of the new impairment model. As the credit quality of Nokias fixed income and money market investments is high, there is no significant impact from the new model. There is an impact of EUR 9 million loss to loans extended to Nokias customers as the new model results in an earlier recognition of credit losses that has been recorded in opening balance of other comprehensive income and retained earnings as a transition adjustment.
(8)For cash flow hedge accounting, Nokia has elected to defer cost of hedging in other comprehensive income until the hedged item impacts profit and loss. As a result a loss of EUR 10 million for accumulated forward points related to hedges under cash flow hedge accounting at the end of 2017 has been recorded in opening balance of other comprehensive income and retained earnings as a transition adjustment. For net investment hedge accounting, Nokia has elected to defer cost of hedging in other comprehensive income and amortize it over the duration of the hedge. The initial adjustment related to treatment of cost of net investment hedging is not significant.
IFRS 15 Revenue from Contracts with Customers
IFRS 15 replaces IAS 18, Revenue, and IAS 11, Construction contracts and establishes a new five-step model that applies to revenue arising from contracts with customers. Under IFRS 15, revenue is recognized to reflect the transfer of promised goods and services to customers for amounts that reflect the consideration to which an entity expects to be entitled in exchange for those goods and services. Nokia adopted the standard by applying the modified retrospective method and has presented the cumulative effect of adopting IFRS 15 as an adjustment to the opening balance of retained earnings as of January 1, 2018.
Management analyzed the impact of the adoption of IFRS 15 and concluded that the new standard did not have a material impact on Nokias consolidated retained earnings. For the impact on the presentation on the statement of financial position, please refer below under section Opening balance sheet adjustment and application in 2018. The procedures performed by management focused on a review of existing contracts through December 31, 2017, focusing on the following areas:
Arrangements with customers
Management considered the definition of a contract in accordance with the new standard and concluded that only legally binding commitments should be considered in evaluating the accounting for arrangements with customers. As such, frame agreements will be accounted for based on purchase orders, initial discounts and other material rights. Previously, a broader contract definition was permitted for accounting purposes.
Identification of performance obligations and allocation of transaction price
In accordance with IFRS 15, the identification of performance obligations and allocation of transaction price is based on a fair value model. Nokias application of previous accounting standards is consistent with IFRS 15.
Transfer of control of hardware
The point at which control transfers to the customer under IFRS 15 is consistent with Nokias assessed point of transfer of the significant risks and rewards of ownership to the customer under the previous standard.
Software revenue
In accordance with IFRS 15, revenue related to software arrangements will be recognized at points in time. Under previous standards, certain software revenue arrangements were recorded as revenue over the terms of the arrangements where customers had access to a portfolio of software solutions. After the adoption of IFRS 15, this change may result in larger fluctuations in revenue between quarters than under the previous standard.
Patent license agreements in Nokia Technologies
Nokias current revenue recognition principles for license agreements, which contain future commitments to perform, are in line with IFRS 15 and continue to be recorded over time. Further, Nokia has determined that, upon transition to IFRS 15, one specific license agreement is a completed contract as it has no such future commitments (refer to Application of transition guidance below).
Application of transition guidance
In April 2014, Nokia entered into an agreement to license certain technology patents and patent applications owned by Nokia on the effective date of that agreement, on a non-exclusive basis, to a licensee, for a period of 10 years (the License Agreement). Contemporaneously and under the terms of the License Agreement, Nokia issued to the licensee an option to extend the technology patent license for remaining life of the licensed patents. Nokia received all cash consideration due for the sale of the 10-year license and option upon closing of the License Agreement. Management has determined that, upon transition to IFRS 15, the License Agreement is a completed contract. As such, in accordance with the transition requirements of the standard, Nokia continues to apply its prior revenue accounting policies, based on IAS 18, Revenue, and related interpretations, to the License Agreement. Under those policies, Nokia is recognizing revenue over the term of the License Agreement.
As of June 30, 2018, the balance of deferred revenue related to the License Agreement of EUR 902 million, recognized in advance payments and deferred revenue in the consolidated statement of financial position, is expected to be recognized as revenue through 2024.
Opening balance sheet adjustment and application of IFRS 15 in 2018
In accordance with the requirements of IFRS 15, Nokia has presented its customer contracts in the statement of financial position as either a contract asset or a contract liability, depending on the relationship between Nokias performance and the customers payment for each individual contract. On a net basis, a contract asset position represents where Nokia has performed by transferring goods or services to a customer before the customer pays consideration or before payment is due. Conversely, a contract liability position represents where a customer has paid consideration or payment is due, but Nokia has not yet transferred goods or services to the customer. Invoiced receivables represent unconditional rights to payment, and are presented separately on the statement of financial position. The IFRS 15 related adjustments to the year-end 2017 statement of financial position and the resulting 2018 opening balance sheet are presented in the first section of this note. Contract assets presented in the statement of financial position are current in nature while contract liabilities can be either current or non-current.
During Q2 2018, management has continued to evaluate its presentation of contract assets and current contract liabilities with a focus on the netting process, the results of which differ depending on the level at which contract data is analyzed. As a result, management determined that the contract assets and current contract liabilities balance sheet line items may be materially misstated within the January 1, 2018, March 31, 2018 and June 30, 2018 balance sheets. As at September 30, 2018, should the evaluation produce a materially different conclusion, management will restate its January 1, 2018, March 31, 2018 and June 30, 2018 balance sheets. Note, there is no impact on any line items in the income statement, nor any balance sheet line items other than contract assets and current contract liabilities. Further, management is assessing the design of its internal controls over financial reporting related to this disclosure.
Adoption of the standard resulted in a post-tax decrease of retained earnings of EUR 16 million in the opening balance sheet of 2018, with offsetting entries in trade receivables and deferred revenue, subsequently subject to presentation on a net basis in contract assets and liabilities.
In the first six months of 2018, the difference in the amount of revenue recorded by the application of IFRS 15 as compared to IAS 11, IAS 18 and related Interpretations that were in effect before the adoption of IFRS 15, is immaterial.
15. PERFORMANCE MEASURES (unaudited)
In the reporting of financial information, Nokia has adopted various performance measures of historical or future financial performance, position or cash flows other than those defined or specified under International Financial Reporting Standards (IFRS). These measures are not defined by IFRS and therefore may not be directly comparable with financial measures used by other companies, including those in Nokias industry. The following table provides summarized information on the performance measures included in this interim report.
Performance measure |
|
Definition |
|
Purpose |
Key performance measures | ||||
Non-IFRS measures |
|
Non-IFRS measures exclude costs related to the acquisition of Alcatel-Lucent and related integration, goodwill impairment charges, intangible asset amortization and other purchase price fair value adjustments, restructuring and associated charges and certain other items that may not be indicative of Nokias underlying business performance. Refer to note 2, Non-IFRS to reported reconciliation. |
|
We believe that our non-IFRS results provide meaningful supplemental information to both management and investors regarding Nokias underlying business performance by excluding the non-IFRS items that may not be indicative of Nokias business operating results. Non-IFRS operating profit is used in determining management remuneration. |
Constant currency measures |
|
When financial measures are reported on a constant currency basis, exchange rates used to translate the amounts in local currencies to euro, our reporting currency, are the average actual periodic exchange rates for the comparative financial period. Therefore, the constant currency measures exclude the impact of changes in exchange rates during the current period in comparison to euro. |
|
We provide additional information on a constant currency basis in order to better reflect the underlying business performance. |
Other performance measures | ||||
Recurring/Non-recurring net sales |
|
Recurring net sales are revenues that are likely to continue in the future. Recurring net sales exclude e.g. catch-up revenues relating to prior periods. Non-recurring net sales are revenues that are not likely to continue in the future. |
|
We use recurring/non-recurring net sales to improve comparability between the financial periods. |
Net cash and current financial investments |
|
Net cash and current financial investments equals total cash and current financial investments less long-term and short-term interest-bearing liabilities. Refer to note 9, Net cash and current financial investments. |
|
Net cash and current financial investments is used to indicate Nokias liquidity position after cash required to settle the interest-bearing liabilities. |
Total cash and current financial investments |
|
Total cash and current financial investments consist of cash and cash equivalents and current financial investments. |
|
Total cash and current financial investments is used to indicate funds available to Nokia to run its current and invest in future business activities as well as provide return for security holders. |
EBITDA |
|
Operating profit/(loss) before depreciations and amortizations and adjusted for share of results of associated companies and joint ventures. |
|
We use EBITDA as a measure of Nokias operating performance. |
Adjusted profit/(loss) before changes in net working capital |
|
Profit/(loss) for the period adjusted for the movements in non-cash items before changes in net working capital. |
|
We use adjusted profit/(loss) before changes in net working capital to provide a structured presentation of cash flows. |
Free cash flow |
|
Net cash from operating activities - purchases of property, plant and equipment and intangible assets (capital expenditures) + proceeds from sale of property, plant and equipment and intangible assets purchase of non-current financial investments + proceeds from sale of non-current financial investments. |
|
Free cash flow is the cash that Nokia generates after net investments to tangible, intangible and non-current financial investments and it represents the cash available for distribution among its security holders. It is a measure of cash generation, working capital efficiency and capital discipline of the business. |
Capital expenditure |
|
Purchases of property, plant and equipment and intangible assets (excluding assets acquired under business combinations). |
|
We use capital expenditure to describe investments in profit generating activities in the future. |
Recurring annual cost savings |
|
Reduction in cost of sales and operating expenses resulting from the cost savings program and the impact of which is considered recurring in nature. |
|
We use recurring annual cost savings measure to monitor the progress of our cost savings program established after the Alcatel-Lucent transaction against plan. |
Restructuring and associated charges, liabilities and cash outflows |
|
Charges, liabilities and cash outflows related to activities that either meet the strict definition of restructuring under IFRS or are closely associated with such activities. |
|
We use restructuring and associated charges, liabilities and cash outflows to measure the progress of our integration and transformation activities. |
Charges and cash outflows related to network equipment swaps |
|
Charges and cash outflows related to product portfolio integration for key customers. |
|
We use charges and cash outflows related to network equipment swaps to measure the progress of our integration and transformation activities. |
RISKS AND FORWARD-LOOKING STATEMENTS
It should be noted that Nokia and its businesses are exposed to various risks and uncertainties and certain statements herein that are not historical facts are forward-looking statements, including, without limitation, those regarding: A) our ability to integrate acquired businesses into our operations and achieve the targeted business plans and benefits, including targeted benefits, synergies, cost savings and efficiencies; B) expectations, plans or benefits related to our strategies and growth management; C) expectations, plans or benefits related to future performance of our businesses; D) expectations, plans or benefits related to changes in organizational and operational structure; E) expectations regarding market developments, general economic conditions and structural changes; F) expectations and targets regarding financial performance, results, operating expenses, taxes, currency exchange rates, hedging, cost savings and competitiveness, as well as results of operations including targeted synergies and those related to market share, prices, net sales, income and margins; G) expectations, plans or benefits related to any future collaboration or to business collaboration agreements or patent license agreements or arbitration awards, including income to be received under any collaboration or partnership, agreement or award; H) timing of the deliveries of our products and services; I) expectations and targets regarding collaboration and partnering arrangements, joint ventures or the creation of joint ventures, and the related administrative, legal, regulatory and other conditions, as well as our expected customer reach; J) outcome of pending and threatened litigation, arbitration, disputes, regulatory proceedings or investigations by authorities; K) expectations regarding restructurings, investments, capital structure optimization efforts, uses of proceeds from transactions, acquisitions and divestments and our ability to achieve the financial and operational targets set in connection with any such restructurings, investments, capital structure optimization efforts, divestments and acquisitions; and L) statements preceded by or including believe, expect, anticipate, foresee, sees, target, estimate, designed, aim, plans, intends, focus, continue, project, should, is to, will or similar expressions. These statements are based on managements best assumptions and beliefs in light of the information currently available to it. Because they involve risks and uncertainties, actual results may differ materially from the results that we currently expect. Factors, including risks and uncertainties that could cause these differences include, but are not limited to: 1) our strategy is subject to various risks and uncertainties and we may be unable to successfully implement our strategic plans, sustain or improve the operational and financial performance of our business groups, correctly identify or successfully pursue business opportunities or otherwise grow our business; 2) general economic and market conditions and other developments in the economies where we operate; 3) competition and our ability to effectively and profitably invest in new competitive high-quality products, services, upgrades and technologies and bring them to market in a timely manner; 4) our dependence on the development of the industries in which we operate, including the cyclicality and variability of the information technology and telecommunications industries; 5) our dependence on a limited number of customers and large multi-year agreements; 6) our ability to maintain our existing sources of intellectual property-related revenue, establish new sources of revenue and protect our intellectual property from infringement; 7) our global business and exposure to regulatory, political or other developments in various countries or regions, including emerging markets and the associated risks in relation to tax matters and exchange controls, among others; 8) our ability to achieve the anticipated benefits, synergies, cost savings and efficiencies of acquisitions, including the acquisition of Alcatel Lucent, and our ability to implement changes to our organizational and operational structure efficiently; 9) our ability to manage and improve our financial and operating performance, cost savings, competitiveness and synergies generally and after the acquisition of Alcatel Lucent; 10) exchange rate fluctuations, as well as hedging activities; 11) our ability to successfully realize the expectations, plans or benefits related to any future collaboration or business collaboration agreements and patent license agreements or arbitration awards, including income to be received under any collaboration, partnership, agreement or arbitration award; 12) Nokia Technologies ability to protect its IPR and to maintain and establish new sources of patent, brand and technology licensing income and IPR-related revenues, particularly in the smartphone market, which may not materialize as planned, 13) our dependence on IPR technologies, including those that we have developed and those that are licensed to us, and the risk of associated IPR-related legal claims, licensing costs and restrictions on use; 14) our exposure to direct and indirect regulation, including economic or trade policies, and the reliability of our governance, internal controls and compliance processes to prevent regulatory penalties in our business or in our joint ventures; 15) our reliance on third-party solutions for data storage and service distribution, which expose us to risks relating to security, regulation and cybersecurity breaches; 16) inefficiencies, breaches, malfunctions or disruptions of information technology systems; 17) our exposure to various legal frameworks regulating corruption, fraud, trade policies, and other risk areas, and the possibility of proceedings or investigations that result in fines, penalties or sanctions; 18) adverse developments with respect to customer financing or extended payment terms we provide to customers; 19) the potential complex tax issues, tax disputes and tax obligations we may face in various jurisdictions, including the risk of obligations to pay additional taxes; 20) our actual or anticipated performance, among other factors, which could reduce our ability to utilize deferred tax assets; 21) our ability to retain, motivate, develop and recruit appropriately skilled employees; 22) disruptions to our manufacturing, service creation, delivery, logistics and supply chain processes, and the risks related to our geographically-concentrated production sites; 23) the impact of litigation, arbitration, agreement-related disputes or product liability allegations associated with our business; 24) our ability to re-establish investment grade rating or maintain our credit ratings; 25) our ability to achieve targeted benefits from, or successfully implement planned transactions, as well as the liabilities related thereto; 26) our involvement in joint ventures and jointly-managed companies; 27) the carrying amount of our goodwill may not be recoverable; 28) uncertainty related to the amount of dividends and equity return we are able to distribute to shareholders for each financial period; 29) pension costs, employee fund-related costs, and healthcare costs; and 30) risks related to undersea infrastructure,
as well as the risk factors specified on pages 71 to 89 of our 2017 annual report on Form 20-F published on March 22, 2018 under Operating and financial review and prospects-Risk factors and in our other filings or documents furnished with the U.S. Securities and Exchange Commission. Other unknown or unpredictable factors or underlying assumptions subsequently proven to be incorrect could cause actual results to differ materially from those in the forward-looking statements. We do not undertake any obligation to publicly update or revise forward-looking statements, whether as a result of new information, future events or otherwise, except to the extent legally required.
This financial report was authorized for issue by management on July 25, 2018.
Media and Investor Contacts:
Communications, tel. +358 10 448 4900 email: press.services@nokia.com
Investor Relations, tel. +358 4080 3 4080 email: investor.relations@nokia.com
· Nokia plans to publish its third quarter and January-September 2018 results on October 25, 2018.
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant, Nokia Corporation, has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: July 26, 2018 |
Nokia Corporation | |
|
| |
|
By: |
/s/ Jussi Koskinen |
|
|
Name: Jussi Koskinen |
|
|
Title: Vice President, Corporate Legal |