,
INC.
|
|||
(Exact
name of registrant as specified in charter)
|
|||
Tennessee
|
000-31225
|
62-1812853
|
|
(State
or other jurisdiction
of
incorporation)
|
(Commission
File
Number)
|
(I.R.S.
Employer
Identification
No.)
|
|
211
Commerce Street, Suite 300, Nashville, Tennessee
|
37201
|
||
(Address
of principal executive offices)
|
(Zip
Code)
|
Title
of Each Class
|
Securities
registered pursuant to Section 12 (g) of the Act:
|
Name
of Exchange on which Registered
|
Common
Stock, par value $1.00
|
None
|
Nasdaq
Global Select Market
|
Page
No.
|
|
PART
I
|
|
ITEM
1. BUSINESS
|
1
|
ITEM
1A. RISK FACTORS
|
13
|
ITEM
1B. UNRESOLVED STAFF COMMENTS
|
17
|
ITEM
2. PROPERTIES
|
17
|
ITEM
3. LEGAL PROCEEDINGS
|
18
|
ITEM
4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
|
18
|
PART
II
|
|
ITEM
5. MARKET FOR REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS
AND
ISSUER PURCHASES OF EQUITY SECURITIES
|
18
|
ITEM
6. SELECTED FINANCIAL DATA
|
19
|
ITEM
7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS
OF OPERATIONS
|
20
|
|
|
ITEM
7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK
|
44
|
ITEM
8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
|
45
|
ITEM
9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE
|
81
|
ITEM
9A. CONTROLS AND PROCEDURES
|
81
|
ITEM
9B. OTHER INFORMATION
|
81
|
PART
III
|
|
ITEM
10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
|
81
|
ITEM
11. EXECUTIVE COMPENSATION
|
82
|
ITEM
12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
AND
RELATED STOCKHOLDER MATTERS
|
82
|
ITEM
13. CERTAIN RELATIONSHIPS, RELATED TRANSACTIONS AND DIRECTOR
INDEPENDENCE
|
82
|
ITEM
14. PRINCIPAL ACCOUNTANT FEES AND SERVICES
|
82
|
ITEM
15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
|
83
|
SIGNATURES
|
85
|
1. |
Achievement
of all major integration milestones on
time,
|
2. |
Achievement
of the financial synergies that were proposed at the time of Cavalry
transaction announcement,
|
3. |
No
degradation in service quality as measured by internal client surveys,
and
|
4. |
Continued
loan and deposit growth for the combined firm at rates exceeding
those of
the previous period.
|
|
•
|
Customers
generally perceive that service levels at banks are declining. We
believe
this is largely attributable to merger-related integration issues
resulting from consolidation in the bank and brokerage industries.
Additionally, small business owners want a reliable point of contact
that
is knowledgeable about their business and the financial products
and
services that are important to the success of their business. In
fact,
Nashville is dominated by three large regional bank holding companies,
which are headquartered elsewhere, each of whom is experiencing declining
market share trends (other than after acquisitions) over the last
six
years;
|
|
||
|
•
|
Client
usage of more sophisticated financial products continues to grow,
causing
traditional banks to lose market share to other types of financial
services companies, such as mutual fund companies and securities
brokerage
firms; and
|
|
||
|
•
|
There
is significant growth in the demand for convenient access to financial
services, particularly through ATMs, telephone banking and Internet
banking.
|
|
•
|
Hire
and retain highly experienced and qualified banking and financial
professionals with successful track records and, for client contact
personnel, established books of business with small businesses and
affluent households within the Nashville MSA. On average, our senior
customer contact personnel have in excess of 20 years experience
in the
Nashville MSA. We believe we will continue to experience success
in
attracting more market-best associates to our firm as well as retaining
our highly experienced and successful group of associates.
|
|
||
|
•
|
Provide
individualized attention with consistent, local decision-making authority.
|
|
||
|
•
|
Offer
a full line of financial services to include traditional depository
and
credit products, as well as sophisticated investment, trust and insurance
products. As of December 31, 2006, Pinnacle National’s brokerage division,
Pinnacle Asset Management, had accumulated approximately $597 million
in
brokerage assets.
|
|
||
|
•
|
Capitalize
on customer dissatisfaction that we believe exists and that has been
caused by what we believe to be our competitors’ less than satisfactory
response to the financial needs of today’s sophisticated consumers and
small- to medium-sized businesses. Since we began our company, we
have
historically surveyed our customers on numerous matters related to
their
relationship with us. Consistently, these surveys indicate that our
service quality is significantly better than their prior banking
relationships.
|
|
•
|
Build
on our directors’ and officers’ diverse personal and business contacts,
community involvement and professional expertise.
|
|
||
|
•
|
Establish
a distribution strategy designed to prudently expand our physical
and
virtual market presence, thereby providing convenient banking access
for
our clients 24 hours a day. We opened two new offices in 2005 and
intend to open two new offices in 2007. Our courier deposit pickup
service
consistently receives high marks from our small business customers.
|
|
||
|
•
|
Use
technology and strategic alliances, including those established through
Pinnacle Asset Management and Miller and Loughry Insurance Services
to
provide a broad array of sophisticated and convenient products and
services.
|
• Mutual
Funds;
|
• Fixed
Annuities;
|
• Variable
Annuities;
|
• Stocks;
|
• Money
Market Instruments;
|
• Financial
Planning;
|
• Treasury
Securities;
|
• Asset
Management Accounts; and
|
• Bonds;
|
• Listed
Options.
|
|
•
|
Acquiring
direct or indirect ownership or control of any voting shares of any
bank
if, after the acquisition, the bank holding company will directly
or
indirectly own or control more than 5% of the bank’s voting shares;
|
|
||
|
•
|
Acquiring
all or substantially all of the assets of any bank; or
|
|
||
|
•
|
Merging
or consolidating with any other bank holding company.
|
|
•
|
The
bank holding company has registered securities under Section 12 of
the Securities Exchange Act of 1934; or
|
|
||
|
•
|
No
other person owns a greater percentage of that class of voting securities
immediately after the transaction.
|
|
•
|
Financial
in nature;
|
|
||
|
•
|
Incidental
to a financial activity; or
|
|
||
|
•
|
Complementary
to a financial activity and do not pose a substantial risk to the
safety
or soundness of depository institutions or the financial system generally.
|
|
•
|
Lending,
trust and other banking activities;
|
|
||
|
•
|
Insuring,
guaranteeing, or indemnifying against loss or harm, or providing
and
issuing annuities, and acting as principal, agent, or broker for
these
purposes, in any state;
|
|
||
|
•
|
Providing
financial, investment, or advisory services;
|
|
||
|
•
|
Issuing
or selling instruments representing interests in pools of assets
permissible for a bank to hold directly;
|
|
||
|
•
|
Underwriting,
dealing in or making a market in securities;
|
|
||
|
•
|
Activities
that the Federal Reserve has determined to be so closely related
to
banking or managing or controlling banks as to be a proper incident
to
banking or managing or controlling banks;
|
|
•
|
Activities
permitted outside of the United States that the Federal Reserve has
determined to be usual in connection with banking or other financial
operations abroad;
|
|
||
|
•
|
Merchant
banking through securities or insurance affiliates; and
|
|
||
|
•
|
Insurance
company portfolio investments.
|
|
•
|
Factoring
accounts receivable;
|
|
||
|
•
|
Acquiring
or servicing loans;
|
|
||
|
•
|
Leasing
personal property;
|
|
||
|
•
|
Conducting
discount securities brokerage activities;
|
|
||
|
•
|
Performing
selected data processing services;
|
|
||
|
•
|
Acting
as agent or broker in selling credit life insurance and other types
of
insurance in connection with credit transactions; and
|
|
||
|
•
|
Performing
selected insurance underwriting activities.
|
•
|
A
bank’s loans or extensions of credit to affiliates;
|
•
|
A
bank’s investment in affiliates;
|
•
|
Assets
a bank may purchase from affiliates, except for real and personal
property
exempted by the Federal Reserve;
|
•
|
The
amount of loans or extensions of credit to third parties collateralized
by
the securities or obligations of affiliates; and
|
•
|
A
bank’s guarantee, acceptance or letter of credit issued on behalf of an
affiliate.
|
|
•
|
Federal
Truth-In-Lending Act, governing disclosures of credit terms to consumer
borrowers;
|
|
||
|
•
|
Home
Mortgage Disclosure Act of 1975, requiring financial institutions
to
provide information to enable the public and public officials to
determine
whether a financial institution is fulfilling its obligation to help
meet
the housing needs of the community it serves;
|
|
||
|
•
|
Equal
Credit Opportunity Act, prohibiting discrimination on the basis of
race,
creed or other prohibited factors in extending credit;
|
|
||
|
•
|
Fair
Credit Reporting Act of 1978, governing the use and provision of
information to credit reporting agencies;
|
|
•
|
Fair
Debt Collection Act, governing the manner in which consumer debts
may be
collected by collection agencies;
|
|
•
|
Bank
Secrecy Act, governing how banks and other firms report certain currency
transactions which may involve “money laundering”
activities;
|
|
||
|
•
|
Soldiers’
and Sailors’ Civil Relief Act of 1940, governing the repayment terms of,
and property rights underlying, secured obligations of persons in
military
service; and
|
|
||
|
•
|
Rules
and regulations of the various federal agencies charged with the
responsibility of implementing the federal laws.
|
|
•
|
Right
to Financial Privacy Act, which imposes a duty to maintain confidentiality
of consumer financial records and prescribes procedures for complying
with
administrative subpoenas of financial records; and
|
|
||
|
•
|
Electronic
Funds Transfer Act and Regulation E issued by the Federal Reserve to
implement that act, which govern automatic deposits to and withdrawals
from deposit accounts and customers’ rights and liabilities arising from
the use of automated teller machines and other electronic banking
services.
|
Property
Description
|
Approximate
Sq.
Footage
|
2006
Lease
Payments
|
Base
Lease
Expiration
Date
|
Base
Lease Term
with
Renewal Periods
|
Office
space at 211 Commerce Street
|
30,000
|
$
527,000
|
August
31, 2010
|
20
years
|
Brentwood
branch office
|
Land
only
|
$
105,000
|
March
31, 2010
|
20
years
|
Green
Hills branch office
|
3,700
& land
|
$
71,711
|
April
21, 2021
|
40
years
|
West
End branch office building and land
|
8,000
|
$167,000
|
March
28, 2014
|
20
years
|
Office
space at 150 4th
Avenue North
|
6,400
|
$
53,000
|
June
30, 2009
|
3
years
|
|
Price
Per Share
|
||||||
High
|
Low
|
||||||
2006:
|
|||||||
First
quarter
|
$
|
28.84
|
$
|
24.75
|
|||
Second
quarter
|
30.92
|
27.09
|
|||||
Third
quarter
|
37.41
|
28.93
|
|||||
Fourth
quarter
|
36.17
|
31.23
|
|||||
2005:
|
|||||||
First
quarter
|
$
|
24.05
|
$
|
20.72
|
|||
Second
quarter
|
25.14
|
20.50
|
|||||
Third
quarter
|
26.65
|
22.67
|
|||||
Fourth
quarter
|
25.96
|
21.70
|
2006(1)
|
2005
|
2004
|
2003
|
2002
|
||||||||||||
(in
thousands, except per share data, ratios and
percentages)
|
||||||||||||||||
Statement
of Financial Condition Data:
|
||||||||||||||||
Total
assets
|
$
|
2,142,187
|
$
|
1,016,772
|
$
|
727,139
|
$
|
498,421
|
$
|
305,279
|
||||||
Loans,
net of unearned income
|
1,497,735
|
648,024
|
472,362
|
297,004
|
209,743
|
|||||||||||
Allowance
for loan losses
|
(16,118
|
)
|
(7,858
|
)
|
(5,650
|
)
|
(3,719
|
)
|
(2,677
|
)
|
||||||
Total
securities
|
346,494
|
279,080
|
208,170
|
139,944
|
73,980
|
|||||||||||
Goodwill
and core deposit intangibles
|
125,673
|
--
|
--
|
--
|
--
|
|||||||||||
Deposits
and securities sold under agreements to repurchase
|
1,763,427
|
875,985
|
602,655
|
405,619
|
249,067
|
|||||||||||
Advances
from FHLB
|
53,726
|
41,500
|
53,500
|
44,500
|
21,500
|
|||||||||||
Subordinated
debt
|
51,548
|
30,929
|
10,310
|
10,310
|
--
|
|||||||||||
Stockholders’
equity
|
256,017
|
63,436
|
57,880
|
34,336
|
32,404
|
|||||||||||
Income
Statement Data:
|
||||||||||||||||
Interest
income
|
$
|
109,696
|
$
|
46,308
|
$
|
27,679
|
$
|
18,262
|
$
|
12,561
|
||||||
Interest
expense
|
48,743
|
17,270
|
7,415
|
5,363
|
4,362
|
|||||||||||
Net
interest income
|
60,953
|
29,038
|
20,264
|
12,899
|
8,199
|
|||||||||||
Provision
for loan losses
|
3,732
|
2,152
|
2,948
|
1,157
|
938
|
|||||||||||
Net
interest income after provision for loan losses
|
57,221
|
26,886
|
17,316
|
11,742
|
7,261
|
|||||||||||
Noninterest
income
|
15,786
|
5,394
|
4,978
|
3,035
|
1,732
|
|||||||||||
Noninterest
expense
|
46,624
|
21,032
|
14,803
|
10,796
|
7,989
|
|||||||||||
Income
before income taxes
|
26,383
|
11,248
|
7,491
|
3,981
|
1,004
|
|||||||||||
Income
tax expense
|
8,456
|
3,193
|
2,172
|
1,426
|
356
|
|||||||||||
Net
income
|
$
|
17,927
|
$
|
8,055
|
$
|
5,319
|
$
|
2,555
|
$
|
648
|
||||||
Per
Share Data:
|
||||||||||||||||
Earnings
per share - basic
|
$
|
1.28
|
$
|
0.96
|
$
|
0.69
|
$
|
0.35
|
$
|
0.11
|
||||||
Weighted
average shares outstanding - basic
|
13,954,077
|
8,408,663
|
7,750,943
|
7,384,106
|
6,108,942
|
|||||||||||
Earnings
per share - diluted
|
$
|
1.18
|
$
|
0.85
|
$
|
0.61
|
$
|
0.32
|
$
|
0.10
|
||||||
Weighted
average shares outstanding - diluted
|
15,156,837
|
9,464,500
|
8,698,139
|
7,876,006
|
6,236,844
|
|||||||||||
Book
value per share
|
$
|
16.57
|
$
|
7.53
|
$
|
6.90
|
$
|
4.65
|
$
|
4.39
|
||||||
Common
shares outstanding at end of period
|
15,446,074
|
8,426,551
|
8,389,232
|
7,384,106
|
7,384,106
|
|||||||||||
Performance
Ratios and Other Data:
|
||||||||||||||||
Return
on average assets
|
1.01
|
%
|
0.93
|
%
|
0.89
|
%
|
0.66
|
%
|
0.29
|
%
|
||||||
Return
on average stockholders’ equity
|
8.66
|
%
|
13.23
|
%
|
12.31
|
%
|
7.70
|
%
|
2.47
|
%
|
||||||
Net
interest margin (2)
|
3.90
|
%
|
3.60
|
%
|
3.62
|
%
|
3.53
|
%
|
3.81
|
%
|
||||||
Net
interest spread (3)
|
3.20
|
%
|
3.16
|
%
|
3.34
|
%
|
3.23
|
%
|
3.42
|
%
|
||||||
Noninterest
income to average assets
|
0.89
|
%
|
0.62
|
%
|
0.83
|
%
|
0.78
|
%
|
0.76
|
%
|
||||||
Noninterest
expense to average assets
|
2.61
|
%
|
2.42
|
%
|
2.48
|
%
|
2.78
|
%
|
3.50
|
%
|
||||||
Efficiency
ratio (4)
|
60.80
|
%
|
61.1
|
%
|
58.6
|
%
|
67.8
|
%
|
80.4
|
%
|
||||||
Average
loan to average deposit ratio
|
88.73
|
%
|
81.3
|
%
|
79.0
|
%
|
85.5
|
%
|
98.5
|
%
|
||||||
Average
interest-earning assets to average interest-bearing
liabilities
|
122.10
|
%
|
120.0
|
%
|
120.0
|
%
|
118.9
|
%
|
119.6
|
%
|
||||||
Average
equity to average total assets ratio
|
11.64
|
%
|
7.00
|
%
|
7.23
|
%
|
8.54
|
%
|
11.58
|
%
|
||||||
Asset
Quality Ratios:
|
||||||||||||||||
Allowance
for loan losses to nonperforming assets
|
199.9
|
%
|
1,708.3
|
%
|
1,006.9
|
%
|
981.3
|
%
|
143.4
|
%
|
||||||
Allowance
for loan losses to total loans
|
1.08
|
%
|
1.21
|
%
|
1.20
|
%
|
1.25
|
%
|
1.28
|
%
|
||||||
Nonperforming
assets to total assets
|
0.37
|
%
|
0.05
|
%
|
0.08
|
%
|
0.08
|
%
|
0.61
|
%
|
||||||
Nonaccrual
loans to total loans
|
0.47
|
%
|
0.07
|
%
|
0.12
|
%
|
0.13
|
%
|
0.89
|
%
|
||||||
Net
loan charge-offs (recoveries) to average loans
|
0.05
|
%
|
(0.01
|
)%
|
0.27
|
%
|
0.05
|
%
|
0.05
|
%
|
||||||
Capital
Ratios:
|
||||||||||||||||
Leverage
(5)
|
9.5
|
%
|
9.9
|
%
|
9.7
|
%
|
9.7
|
%
|
11.1
|
%
|
||||||
Tier
1 risk-based capital
|
10.9
|
%
|
11.7
|
%
|
11.7
|
%
|
11.8
|
%
|
12.7
|
%
|
||||||
Total
risk-based capital
|
11.8
|
%
|
12.6
|
%
|
12.7
|
%
|
12.8
|
%
|
13.8
|
%
|
(1) |
Information
for 2006 fiscal year includes the operations of Cavalry, which
Pinnacle
Financial merged with on March 15, 2006 and reflects approximately
6.9
million shares of Pinnacle Financial common stock issued in connection
with the merger.
|
(2) |
Net
interest margin is the result of net interest income for the period
divided by average interest earning
assets.
|
(3) |
Net
interest spread is the result of the difference between the interest
yield
earned on interest earning assets less the interest paid on interest
bearing liabilities.
|
(4) |
Efficiency
ratio is the result of noninterest expense divided by the sum of
net
interest income and noninterest
income.
|
(5) |
Leverage
ratio is computed by dividing Tier 1 capital by average total assets
for
the fourth quarter of each year.
|
Cash
and cash equivalents
|
$
|
37,420
|
||
Investment
securities - available-for-sale
|
39,476
|
|||
Loans,
net of an allowance for loan losses of $5,102
|
545,598
|
|||
Goodwill
|
114,288
|
|||
Core
deposit intangible
|
13,168
|
|||
Other
assets
|
42,937
|
|||
Total
assets acquired
|
792,887
|
|||
Deposits
|
583,992
|
|||
Federal
Home Loan Bank advances
|
17,767
|
|||
Other
liabilities
|
18,851
|
|||
Total
liabilities assumed
|
620,610
|
|||
Total
consideration paid for Cavalry
|
$
|
172,277
|
|
Years
ended
|
2006-2005
|
Year
ended
|
2005-2004
|
||||||||||||
|
December
31,
|
Percent
|
December
31,
|
Percent
|
||||||||||||
|
2006
|
2005
|
Increase
(Decrease)
|
2004
|
Increase
(Decrease)
|
|||||||||||
|
|
|
|
|
|
|||||||||||
Interest
income
|
$
|
109,696
|
$
|
46,308
|
136.9
|
%
|
$
|
27,679
|
67.3
|
%
|
||||||
Interest
expense
|
48,743
|
17,270
|
182.2
|
%
|
7,415
|
132.9
|
%
|
|||||||||
Net
interest income
|
60,953
|
29,038
|
109.9
|
%
|
20,264
|
43.3
|
%
|
|||||||||
Provision
for loan losses
|
3,732
|
2,152
|
73.4
|
%
|
2,948
|
(27.0
|
%)
|
|||||||||
Net
interest income after provision for loan losses
|
57,221
|
26,886
|
112.8
|
%
|
17,316
|
55.3
|
%
|
|||||||||
Noninterest
income
|
15,786
|
5,394
|
192.7
|
%
|
4,978
|
8.4
|
%
|
|||||||||
Noninterest
expense
|
46,624
|
21,032
|
121.7
|
%
|
14,803
|
42.1
|
%
|
|||||||||
Net
income before income taxes
|
26,383
|
11,248
|
134.6
|
%
|
7,491
|
50.2
|
%
|
|||||||||
Income
tax expense
|
8,456
|
3,193
|
164.8
|
%
|
2,172
|
47.0
|
%
|
|||||||||
Net
income
|
$
|
17,927
|
$
|
8,055
|
122.6
|
%
|
$
|
5,319
|
51.4
|
%
|
Reconciliation
of Non-GAAP financial measures:
|
||||||||||||||||
Net
income
|
$
|
17,927
|
$
|
8,055
|
$
|
5,319
|
||||||||||
Merger
related expense net of tax of $642 for the year ended December
31,
2006
|
994
|
-
|
-
|
|||||||||||||
Net
income excluding merger related expense
|
$
|
18,921
|
$
|
8,055
|
$
|
5,319
|
||||||||||
|
||||||||||||||||
Fully-diluted
net income per common share
|
$
|
1.18
|
$
|
0.85
|
$
|
0.61
|
||||||||||
Fully-diluted
net income per common share, excluding merger related
expense
|
$
|
1.25
|
$
|
0.85
|
$
|
0.61
|
|
2006
|
2005
|
2004
|
|||||||||||||||||||||||||
|
Average
Balances
|
Interest
|
Rates/
Yields
|
Average
Balances
|
Interest
|
Rates/
Yields
|
Average
Balances
|
Interest
|
Rates/
Yields
|
|||||||||||||||||||
Interest-earning
assets:
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Loans
(1)
|
$
|
1,226,803
|
$
|
92,006
|
7.50
|
%
|
$
|
562,061
|
$
|
35,167
|
6.26
|
%
|
$
|
373,287
|
$
|
19,910
|
5.34
|
%
|
||||||||||
Securities:
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Taxable
|
254,906
|
12,615
|
4.95
|
%
|
204,532
|
9,086
|
4.44
|
%
|
162,712
|
6,936
|
4.26
|
%
|
||||||||||||||||
Tax-exempt
(2)
|
54,270
|
2,016
|
4.90
|
%
|
31,578
|
1,116
|
4.66
|
%
|
13,899
|
491
|
4.55
|
%
|
||||||||||||||||
Federal
funds sold and other
|
53,562
|
3,059
|
6.87
|
%
|
24,541
|
939
|
3.90
|
%
|
17,610
|
342
|
1.94
|
%
|
||||||||||||||||
Total
interest-earning assets
|
1,589,541
|
109,696
|
6.95
|
%
|
822,712
|
46,308
|
5.68
|
%
|
567,508
|
27,679
|
4.91
|
%
|
||||||||||||||||
Nonearning
assets
|
189,675
|
|
|
47,322
|
|
|
29,872
|
|
|
|||||||||||||||||||
Total
assets
|
$
|
1,779,216
|
|
|
$
|
870,034
|
|
|
$
|
597,380
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Interest-bearing
liabilities:
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Interest-bearing
deposits:
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Interest
checking
|
$
|
171,637
|
$
|
4,074
|
2.37
|
%
|
$
|
65,119
|
$
|
659
|
1.01
|
%
|
$
|
38,544
|
$
|
191
|
0.50
|
%
|
||||||||||
Savings
and money market
|
435,082
|
13,532
|
3.11
|
%
|
250,136
|
4,860
|
1.94
|
%
|
173,318
|
1,520
|
0.88
|
%
|
||||||||||||||||
Certificates
of deposit
|
516,394
|
22,426
|
4.34
|
%
|
256,056
|
8,171
|
3.19
|
%
|
182,221
|
4,118
|
2.26
|
%
|
||||||||||||||||
Total
deposits
|
1,123,113
|
40,032
|
3.56
|
%
|
571,311
|
13,690
|
2.40
|
%
|
394,083
|
5,829
|
1.48
|
%
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Securities
sold under agreements to repurchase
|
101,144
|
4,329
|
4.28
|
%
|
54,811
|
1,315
|
2.40
|
%
|
20,466
|
104
|
0.51
|
%
|
||||||||||||||||
Federal
funds purchased
|
1,260
|
66
|
5.26
|
%
|
1,607
|
57
|
3.51
|
%
|
1,705
|
24
|
1.43
|
%
|
||||||||||||||||
Federal
Home Loan Bank advances
|
38,468
|
1,812
|
4.71
|
%
|
42,326
|
1,222
|
2.89
|
%
|
46,284
|
1,027
|
2.22
|
%
|
||||||||||||||||
Subordinated
debt
|
37,372
|
2,504
|
6.70
|
%
|
16,361
|
986
|
6.02
|
%
|
10,310
|
431
|
4.18
|
%
|
||||||||||||||||
Total
interest-bearing liabilities
|
1,301,357
|
48,743
|
3.75
|
%
|
686,416
|
17,270
|
2.52
|
%
|
472,848
|
7,415
|
1.57
|
%
|
||||||||||||||||
Noninterest-bearing
deposits
|
259,585
|
-
|
-
|
120,007
|
-
|
-
|
78,616
|
-
|
-
|
|||||||||||||||||||
Total
deposits and interest-bearing liabilities
|
1,560,942
|
48,743
|
3.12
|
%
|
806,423
|
17,270
|
2.14
|
%
|
551,464
|
7,415
|
1.34
|
%
|
||||||||||||||||
Other
liabilities
|
11,105
|
|
|
2,730
|
|
|
2,707
|
|
|
|||||||||||||||||||
Stockholders'
equity
|
207,169
|
|
|
60,881
|
|
|
43,209
|
|
|
|||||||||||||||||||
|
$
|
1,779,216
|
|
|
$
|
870,034
|
|
|
$
|
597,380
|
|
|
||||||||||||||||
Net
interest income
|
|
$
|
60,953
|
|
|
$
|
29,038
|
|
|
$
|
20,264
|
|
||||||||||||||||
Net
interest spread (3)
|
|
|
3.20
|
%
|
|
3.16
|
%
|
|
|
3.34
|
%
|
|||||||||||||||||
Net
interest margin
|
|
|
3.90
|
%
|
|
|
3.60
|
%
|
|
|
3.62
|
%
|
(1) |
Average
balances of nonperforming loans are included in the above amounts.
|
(2) |
Yields
based on the carrying value of those tax exempt instruments are
shown on a
fully tax equivalent basis.
|
(3) |
The
net interest spread calculation excludes the impact of demand deposits.
Had the impact of demand deposits been included, the net interest
spread
for the year ended December 31, 2006 would have been 3.83% compared
to a
net interest spread for the years ended December 31, 2005 and 2004
of
3.54% and 3.56%, respectively.
|
· |
Our
loan yields increased between 2006 and 2005 by 124 basis points.
The
pricing of a large portion of our loan portfolio is tied to our prime
rate. Our weighted average prime rate for 2004 was 4.40% compared
to 6.25%
in 2005 and 8.02% in 2006. The rates were higher in 2006 and 2005
due to
periodic increases in our prime lending rate which moves in concert
with
the Federal Reserve’s changes to its Federal funds
rate.
|
· |
We
have been able to grow our funding base significantly. For asset/liability
management purposes in 2005 and 2006, we elected to allocate a greater
proportion of such funds to our loan portfolio versus our securities
and
shorter-term investment portfolio than in 2004. For 2006, average
loan
balances were 69% of total assets compared to 65% in 2005 and 62%
in 2004.
Loans generally have higher yields than do securities and other
shorter-term investments. This change in allocation contributed to
the
increase in the overall total interest earning asset yields between
the
three years.
|
· |
During
2006, overall deposit rates were higher than those rates for the
comparable period in 2005 and 2004. Changes in interest rates paid
on such
products as interest checking, savings and money market accounts,
securities sold under agreements to repurchase and Federal funds
purchased
will generally increase or decrease in a manner that is consistent
with
changes in the short-term rate environment. During 2006, as was the
case
with our prime lending rate, short-term rates were higher than in
2005 and
2004. We also monitor the pricing of similar products by our primary
competitors. The changes in the short-term rate environment and the
pricing of our primary competitors required us to increase these
rates in
2006 compared to the previous periods which resulted in increased
rates
paid on interest bearing
liabilities.
|
· |
During
2006, the average balances of noninterest bearing deposit balances,
interest bearing transaction accounts, savings and money market accounts
and securities sold under agreements to repurchase amounted to 62%
of our
total funding compared to 61% in 2005 and 56% in 2004. These funding
sources generally have lower rates than do other funding sources,
such as
certificates of deposit and other borrowings.
|
· |
Also
impacting the net interest margin during 2006 compared to 2005 and
2004
was pricing of our floating rate subordinated indebtedness which
comprises
approximately $30 million of our aggregate subordinated indebtedness
as of
December 31, 2006. The interest rate charged on this indebtedness
is
generally higher than other funding sources. The rate charged on
the
floating rate portion of the indebtedness is determined in relation
to the
three-month LIBOR index and reprices quarterly. During 2006, the
short-term interest rate environment was higher than previous years,
and,
as a result, the pricing for this funding source was higher in 2006.
Additionally, in September 2005, we issued an additional $20 million
in
fixed rate subordinated indebtedness at a rate of 5.848% for the
first
five years with a floating rate determined in relation to three-month
LIBOR thereafter.
|
|
2006
Compared to 2005
|
2005
Compared to 2004
|
|||||||||||||||||
|
Increase
(decrease) due to
|
Increase
(decrease) due to
|
|||||||||||||||||
|
Rate
|
Volume
|
Net
|
Rate
|
Volume
|
Net
|
|||||||||||||
Interest-earning
assets:
|
|
|
|
|
|
|
|||||||||||||
Loans
|
$
|
6,970
|
$
|
49,869
|
$
|
56,839
|
$
|
3,434
|
$
|
11,823
|
$
|
15,257
|
|||||||
Securities:
|
|
|
|
|
|
|
|||||||||||||
Taxable
|
1,043
|
2,486
|
3,529
|
293
|
1,857
|
2,150
|
|||||||||||||
Tax-exempt
|
76
|
824
|
900
|
15
|
610
|
625
|
|||||||||||||
Federal
funds sold
|
729
|
1,391
|
2,120
|
345
|
252
|
597
|
|||||||||||||
Total
interest-earning assets
|
8,818
|
54,570
|
63,388
|
4,087
|
14,542
|
18,629
|
|||||||||||||
|
|
|
|
|
|
|
|||||||||||||
Interest-bearing
liabilities:
|
|
|
|
|
|
|
|||||||||||||
Interest-bearing
deposits:
|
|
|
|
|
|
|
|||||||||||||
Interest
checking
|
$
|
886
|
$
|
2,529
|
$
|
3,415
|
$
|
197
|
$
|
271
|
$
|
468
|
|||||||
Savings
and money market
|
2,927
|
5,745
|
8,672
|
1,837
|
1,503
|
3,340
|
|||||||||||||
Certificates
of deposit
|
2,945
|
11,310
|
14,255
|
1,695
|
2,358
|
4,053
|
|||||||||||||
Total
deposits
|
6,758
|
19,584
|
26,342
|
3,729
|
4,132
|
7,861
|
|||||||||||||
Securities
sold under agreements to repurchase
|
1,031
|
1,983
|
3,014
|
387
|
824
|
1,211
|
|||||||||||||
Federal
funds purchased
|
28
|
(19
|
)
|
9
|
35
|
(2
|
)
|
33
|
|||||||||||
Federal
Home Loan Bank advances
|
770
|
(180
|
)
|
590
|
310
|
(115
|
)
|
195
|
|||||||||||
Subordinated
debt
|
111
|
1,407
|
1,518
|
190
|
365
|
555
|
|||||||||||||
Total
interest-bearing liabilities
|
8,698
|
22,775
|
31,473
|
4,651
|
5,204
|
9,855
|
|||||||||||||
Net
interest income
|
$
|
120
|
$
|
31,795
|
$
|
31,915
|
$
|
(564
|
)
|
$
|
9,338
|
$
|
8,774
|
|
Years
ended
|
2006-2005
|
Year
ended
|
2005-2004
|
||||||||||||
|
December
31,
|
Percent
|
December
31,
|
Percent
|
||||||||||||
|
2006
|
2005
|
Increase
(Decrease)
|
2004
|
Increase
(Decrease)
|
|||||||||||
Noninterest
income:
|
|
|
|
|
|
|||||||||||
Service
charges on deposit accounts
|
$
|
4,645
|
$
|
978
|
374.9
|
%
|
$
|
956
|
2.3
|
%
|
||||||
Investment
services
|
2,463
|
1,836
|
34.2
|
%
|
1,657
|
10.8
|
%
|
|||||||||
Gains
on sales of loans and loan participations, net:
|
|
|
|
|
|
|||||||||||
Fees
from the origination and sale of mortgage loans, net of sales
commissions
|
1,448
|
1,096
|
32.1
|
%
|
760
|
44.2
|
%
|
|||||||||
Gains
on loan participations sold, net
|
420
|
152
|
176.3
|
%
|
514
|
(70.4
|
%)
|
|||||||||
Insurance
sales commissions
|
2,123
|
-
|
-
|
-
|
-
|
|||||||||||
Gain
on sale of investment securities, net
|
-
|
114
|
(100.0
|
%)
|
357
|
(68.1
|
%)
|
|||||||||
Trust
fees
|
1,181
|
-
|
-
|
-
|
-
|
|||||||||||
Other
noninterest income:
|
|
|
|
|
|
|||||||||||
ATM
and other consumer fees
|
1,796
|
90
|
1895.6
|
%
|
58
|
55.2
|
%
|
|||||||||
Letters
of credit fees
|
506
|
527
|
(4.0
|
%)
|
272
|
93.8
|
%
|
|||||||||
Bank-owned
life insurance
|
470
|
74
|
535.1
|
%
|
78
|
(5.1
|
%)
|
|||||||||
Equity
in earnings of Collateral Plus, LLC
|
120
|
216
|
(44.4
|
%)
|
9
|
-
|
||||||||||
Other
noninterest income
|
614
|
311
|
97.4
|
%
|
317
|
(1.9
|
%)
|
|||||||||
Total
noninterest income
|
$
|
15,786
|
$
|
5,394
|
192.7
|
%
|
$
|
4,978
|
8.4
|
%
|
|
Years
ended
|
2006-2005
|
Year
ended
|
2005-2004
|
||||||||||||
|
December
31,
|
Percent
|
December
31,
|
Percent
|
||||||||||||
|
2006
|
2005
|
Increase
(Decrease)
|
2004
|
Increase
(Decrease)
|
|||||||||||
Noninterest
expense:
|
|
|
|
|
|
|||||||||||
Salaries
and employee benefits:
|
|
|
|
|
|
|||||||||||
Salaries
|
$
|
18,017
|
$
|
8,592
|
109.7
|
%
|
$
|
5,897
|
45.7
|
%
|
||||||
Commissions
|
1,298
|
714
|
81.8
|
%
|
610
|
17.0
|
%
|
|||||||||
Other
compensation, primarily incentives
|
4,209
|
2,101
|
100.3
|
%
|
1,217
|
72.6
|
%
|
|||||||||
Equity
compensation expenses
|
1,475
|
245
|
502.0
|
%
|
43
|
469.8
|
%
|
|||||||||
Employee
benefits and other
|
2,470
|
1,479
|
67.0
|
%
|
1,279
|
15.6
|
%
|
|||||||||
Total
salaries and employee benefits
|
27,469
|
13,131
|
109.2
|
%
|
9,046
|
45.2
|
%
|
|||||||||
Equipment
and occupancy
|
7,522
|
3,767
|
99.7
|
%
|
2,406
|
56.6
|
%
|
|||||||||
Marketing
and business development
|
1,234
|
698
|
76.8
|
%
|
607
|
15.0
|
%
|
|||||||||
Postage
and supplies
|
1,510
|
618
|
144.3
|
%
|
492
|
25.6
|
%
|
|||||||||
Amortization
of core deposit intangible
|
1,783
|
-
|
-
|
-
|
-
|
|||||||||||
Other
noninterest expense:
|
|
|
|
|
|
|||||||||||
Accounting
and auditing
|
742
|
646
|
14.9
|
%
|
540
|
19.6
|
%
|
|||||||||
Consultants,
including independent loan review
|
320
|
123
|
160.2
|
%
|
182
|
(32.4
|
)%
|
|||||||||
Legal,
including borrower-related charges
|
310
|
245
|
26.5
|
%
|
280
|
(12.5
|
)%
|
|||||||||
OCC
exam fees
|
257
|
182
|
41.2
|
%
|
131
|
38.9
|
%
|
|||||||||
Directors'
fees
|
257
|
229
|
12.2
|
%
|
138
|
65.9
|
%
|
|||||||||
Insurance,
including FDIC assessments
|
687
|
322
|
113.4
|
%
|
256
|
25.8
|
%
|
|||||||||
Other
noninterest expense
|
2,897
|
1,071
|
170.5
|
%
|
725
|
47.7
|
%
|
|||||||||
Total
other noninterest expense
|
5,470
|
2,818
|
94.1
|
%
|
2,252
|
25.1
|
%
|
|||||||||
Merger
related expense
|
1,636
|
-
|
-
|
-
|
-
|
|||||||||||
Total
noninterest expense
|
$
|
46,624
|
$
|
21,032
|
121.7
|
%
|
$
|
14,803
|
42.1
|
%
|
|
2006
|
2005
|
2004
|
2003
|
2002
|
||||||||||||||||||||||||||
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
|||||||||||||||||||||
Commercial
real estate - Mortgage
|
$
|
284,302
|
19.0
|
%
|
$
|
148,102
|
22.9
|
%
|
$
|
117,123
|
24.8
|
%
|
$
|
68,507
|
23.1
|
%
|
$
|
58,965
|
28.1
|
%
|
|||||||||||
Commercial
real estate - Construction
|
161,903
|
10.8
|
%
|
30,295
|
4.7
|
%
|
8,428
|
1.8
|
%
|
8,211
|
2.8
|
%
|
5,397
|
2.6
|
%
|
||||||||||||||||
Commercial
- Other
|
608,530
|
40.6
|
%
|
239,129
|
36.9
|
%
|
189,456
|
40.1
|
%
|
129,882
|
43.7
|
%
|
98,722
|
47.1
|
%
|
||||||||||||||||
Total
commercial
|
1,054,735
|
70.4
|
%
|
417,526
|
64.4
|
%
|
315,007
|
66.7
|
%
|
206,600
|
69.6
|
%
|
163,084
|
77.8
|
%
|
||||||||||||||||
Consumer
real estate - Mortgage
|
299,627
|
20.0
|
%
|
169,953
|
26.2
|
%
|
126,907
|
26.9
|
%
|
76,042
|
25.6
|
%
|
37,533
|
17.9
|
%
|
||||||||||||||||
Consumer
real estate - Construction
|
91,194
|
6.1
|
%
|
37,372
|
5.8
|
%
|
14,991
|
3.2
|
%
|
3,077
|
1.0
|
%
|
1,971
|
0.9
|
%
|
||||||||||||||||
Consumer
- Other
|
52,179
|
3.5
|
%
|
23,173
|
3.6
|
%
|
15,457
|
3.3
|
%
|
11,285
|
3.8
|
%
|
7,155
|
3.4
|
%
|
||||||||||||||||
Total
consumer
|
443,000
|
29.6
|
%
|
230,498
|
35.6
|
%
|
157,355
|
33.3
|
%
|
90,404
|
30.4
|
%
|
46,659
|
22.2
|
%
|
||||||||||||||||
Total
loans
|
$
|
1,497,735
|
100.0
|
%
|
$
|
648,024
|
100.0
|
%
|
$
|
472,362
|
100.0
|
%
|
$
|
297,004
|
100.0
|
%
|
$
|
209,743
|
100.0
|
%
|
|
Amounts
at December 31, 2006
|
|
|
|||||||||||||
|
Fixed
|
Variable
|
|
At
December 31,
|
At
December 31,
|
|||||||||||
|
Rates
|
Rates
|
Totals
|
2006
|
2005
|
|||||||||||
Based
on contractual maturity:
|
|
|
|
|
|
|||||||||||
Due
within one year
|
$
|
81,576
|
$
|
531,615
|
$
|
613,191
|
40.9
|
%
|
34.5
|
%
|
||||||
Due
in one year to five years
|
444,357
|
152,627
|
596,984
|
39.9
|
%
|
39.4
|
%
|
|||||||||
Due
after five years
|
79,557
|
208,003
|
287,560
|
19.2
|
%
|
26.0
|
%
|
|||||||||
Totals
|
$
|
605,490
|
$
|
892,245
|
$
|
1,497,735
|
100.0
|
%
|
100.0
|
%
|
||||||
|
|
|
|
|
||||||||||||
Based
on contractual repricing dates:
|
|
|
|
|
|
|||||||||||
Daily
floating rate
|
$
|
-
|
$
|
689,954
|
$
|
689,954
|
46.1
|
%
|
53.5
|
%
|
||||||
Due
within one year
|
81,576
|
122,144
|
203,720
|
13.6
|
%
|
9.6
|
%
|
|||||||||
Due
in one year to five years
|
444,357
|
68,203
|
512,560
|
34.2
|
%
|
28.8
|
%
|
|||||||||
Due
after five years
|
79,557
|
11,944
|
91,501
|
6.1
|
%
|
8.1
|
%
|
|||||||||
Totals
|
$
|
605,490
|
$
|
892,245
|
$
|
1,497,735
|
100.0
|
%
|
100.0
|
%
|
|
At
December 31,
|
|||||||||||||||
|
2006
|
2005
|
2004
|
2003
|
2002
|
|||||||||||
Nonaccrual
loans (1)
|
$
|
7,070
|
$
|
460
|
$
|
561
|
$
|
379
|
$
|
1,845
|
||||||
Restructured
loans
|
-
|
-
|
-
|
-
|
-
|
|||||||||||
Other
real estate owned
|
995
|
-
|
-
|
-
|
-
|
|||||||||||
Total
nonperforming assets
|
8,065
|
460
|
561
|
379
|
1,845
|
|||||||||||
Accruing
loans past due 90 days or more
|
737
|
0
|
146
|
182
|
22
|
|||||||||||
Total
nonperforming assets and accruing loans past due 90 days or
more
|
8,802
|
460
|
707
|
561
|
1,867
|
|||||||||||
Total
loans outstanding
|
$
|
1,497,735
|
$
|
648,024
|
$
|
472,362
|
$
|
297,004
|
$
|
209,743
|
||||||
|
|
|
|
|
|
|||||||||||
Ratio
of nonperforming assets and accruing loans past due 90 days or more
to
total loans outstanding at end of period
|
0.59
|
%
|
0.07
|
%
|
0.15
|
%
|
0.19
|
%
|
0.89
|
%
|
||||||
Ratio
of nonperforming assets and accruing loans past due 90 days or more
to
total allowance for loan losses at end of period
|
54.61
|
%
|
5.85
|
%
|
12.51
|
%
|
15.08
|
%
|
69.74
|
%
|
(1)
|
Interest
income that would have been recorded in 2006 related to nonaccrual
loans
was $283,000 compared to $21,000 for the year ended December 31,
2005 and
$41,000 for the year ended December 31, 2004, none of which is
included in
interest income or net income for the applicable
periods.
|
|
2006
|
2005
|
2004
|
2003
|
2002
|
||||||||||||||||||||||||||
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
|||||||||||||||||||||
Commercial
real estate - Mortgage
|
$
|
4,550
|
19.0
|
%
|
$
|
1,488
|
22.9
|
%
|
$
|
1,205
|
24.8
|
%
|
$
|
723
|
23.1
|
%
|
$
|
508
|
28.1
|
%
|
|||||||||||
Commercial
real estate - Construction
|
2,591
|
10.8
|
%
|
630
|
4.7
|
%
|
188
|
1.8
|
%
|
103
|
2.8
|
%
|
59
|
2.6
|
%
|
||||||||||||||||
Commercial
- Other
|
6,517
|
40.6
|
%
|
2,305
|
36.9
|
%
|
1,711
|
40.1
|
%
|
1,236
|
43.7
|
%
|
977
|
47.1
|
%
|
||||||||||||||||
Total
commercial
|
13,658
|
70.4
|
%
|
4,423
|
64.4
|
%
|
3,104
|
66.7
|
%
|
2,062
|
69.6
|
%
|
1,544
|
77.8
|
%
|
||||||||||||||||
Consumer
real estate - Mortgage
|
913
|
20.0
|
%
|
1,286
|
26.2
|
%
|
869
|
26.9
|
%
|
607
|
25.6
|
%
|
392
|
17.9
|
%
|
||||||||||||||||
Consumer
real estate - Construction
|
278
|
6.1
|
%
|
60
|
5.8
|
%
|
39
|
3.2
|
%
|
10
|
1.0
|
%
|
13
|
0.9
|
%
|
||||||||||||||||
Consumer
- Other
|
870
|
3.5
|
%
|
552
|
3.6
|
%
|
396
|
3.3
|
%
|
320
|
3.8
|
%
|
193
|
3.4
|
%
|
||||||||||||||||
Total
consumer
|
2,061
|
29.6
|
%
|
1,898
|
35.6
|
%
|
1,304
|
33.3
|
%
|
937
|
30.4
|
%
|
598
|
22.2
|
%
|
||||||||||||||||
Unallocated
|
399
|
NA
|
1,537
|
NA
|
1,242
|
NA
|
720
|
NA
|
535
|
NA
|
|||||||||||||||||||||
Total
allowance for loan losses
|
$
|
16,118
|
100.0
|
%
|
$
|
7,858
|
100.0
|
%
|
$
|
5,650
|
100.0
|
%
|
$
|
3,719
|
100.0
|
%
|
$
|
2,677
|
100.0
|
%
|
|
For
the year ended December 31,
|
|||||||||||||||
|
2006
|
2005
|
2004
|
2003
|
2002
|
|||||||||||
Balance
at beginning of period
|
$
|
7,858
|
$
|
5,650
|
$
|
3,719
|
$
|
2,677
|
$
|
1,832
|
||||||
Provision
for loan losses
|
3,732
|
2,152
|
2,948
|
1,157
|
938
|
|||||||||||
Allowance
from Cavalry acquisition
|
5,102
|
|
|
|
|
|||||||||||
Charged-off
loans:
|
|
|
|
|
|
|||||||||||
Commercial
real estate - Mortgage
|
-
|
-
|
-
|
-
|
-
|
|||||||||||
Commercial
real estate - Construction
|
-
|
-
|
-
|
-
|
(91
|
)
|
||||||||||
Commercial
- Other
|
(436
|
)
|
(61
|
)
|
(50
|
)
|
-
|
-
|
||||||||
Consumer
real estate - Mortgage
|
(46
|
)
|
(38
|
)
|
(834
|
)
|
(123
|
)
|
-
|
|||||||
Consumer
real estate - Construction
|
-
|
-
|
-
|
-
|
-
|
|||||||||||
Consumer
- Other
|
(336
|
)
|
(109
|
)
|
(148
|
)
|
(44
|
)
|
(2
|
)
|
||||||
Total
charged-off loans
|
(818
|
)
|
(208
|
)
|
(1,032
|
)
|
(167
|
)
|
(93
|
)
|
||||||
Recoveries
of previously charged-off loans:
|
|
|
|
|
|
|||||||||||
Commercial
real estate - Mortgage
|
-
|
-
|
-
|
-
|
-
|
|||||||||||
Commercial
real estate - Construction
|
-
|
-
|
2
|
49
|
-
|
|||||||||||
Commercial
- Other
|
166
|
3
|
-
|
-
|
-
|
|||||||||||
Consumer
real estate - Mortgage
|
-
|
231
|
-
|
-
|
-
|
|||||||||||
Consumer
real estate - Construction
|
-
|
-
|
-
|
-
|
-
|
|||||||||||
Consumer
- Other
|
78
|
30
|
13
|
3
|
-
|
|||||||||||
Total
recoveries of previously charged-off loans
|
244
|
264
|
15
|
52
|
-
|
|||||||||||
Net
(charge-offs) recoveries
|
(574
|
)
|
56
|
(1,017
|
)
|
(115
|
)
|
(93
|
)
|
|||||||
Balance
at end of period
|
$
|
16,118
|
$
|
7,858
|
$
|
5,650
|
$
|
3,719
|
$
|
2,677
|
||||||
Ratio
of allowance for loan losses to total loans outstanding at end of
period
|
1.08
|
%
|
1.21
|
%
|
1.20
|
%
|
1.25
|
%
|
1.28
|
%
|
||||||
Ratio
of net charge-offs (recoveries) to average loans outstanding for
the
period
|
0.05
|
%
|
(0.01
|
)%
|
0.27
|
%
|
0.05
|
%
|
0.05
|
%
|
Impact
of SOP 03-03 on Rutherford County’s allowance for loan losses at March 15,
2006
|
Before
Application
of
SOP
03-03
|
Impact
of
Application
SOP
03-03
|
After
Application
of
SOP
03-03
|
|||||||
Allowance
for loan losses
|
$
|
6,129
|
$
|
1,027
|
$
|
5,102
|
||||
Fair
value of Cavalry loans at acquisition date
|
$
|
550,700
|
||||||||
Allowance
for loan losses to fair value of Cavalry loans at acquisition
date
|
1.11
|
%
|
0.93
|
%
|
|
At
December 31,
|
||||||||||||||||||||||||||||||
|
U.S.
Treasury securities
|
U.S.
government agency securities
|
State
and Municipal securities
|
Corporate
securities
|
Totals
|
||||||||||||||||||||||||||
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
|||||||||||||||||||||
At
December 31, 2006:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Securities
available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Due
in one year or less
|
$
|
-
|
-
|
%
|
$
|
-
|
-
|
%
|
$
|
2,240
|
4.5
|
%
|
$
|
398
|
3.2
|
%
|
$
|
2,638
|
4.3
|
%
|
|||||||||||
Due
in one year to five years
|
-
|
-
|
%
|
30,105
|
4.7
|
%
|
22,121
|
5.2
|
%
|
1,427
|
3.4
|
%
|
53,653
|
4.9
|
%
|
||||||||||||||||
Due
in five years to ten years
|
-
|
-
|
%
|
7,524
|
5.2
|
%
|
28,848
|
5.4
|
%
|
-
|
-
|
%
|
36,372
|
5.4
|
%
|
||||||||||||||||
Due
after ten years
|
-
|
-
|
%
|
-
|
-
|
%
|
8,750
|
5.7
|
%
|
-
|
-
|
%
|
8,750
|
5.7
|
%
|
||||||||||||||||
|
$
|
- |
-
|
%
|
$
|
37,629
|
4.8
|
%
|
$
|
61,959
|
5.3
|
%
|
$
|
1,825
|
3.4
|
%
|
$
|
101,413
|
5.1
|
%
|
|||||||||||
Securities
held-to-maturity:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Due
in one year or less
|
$
|
-
|
-
|
%
|
$
|
-
|
-
|
%
|
$
|
154
|
5.6
|
%
|
$
|
-
|
-
|
%
|
$
|
154
|
5.6
|
%
|
|||||||||||
Due
in one year to five years
|
-
|
-
|
%
|
15,750
|
4.2
|
%
|
5,777
|
4.9
|
%
|
-
|
-
|
%
|
21,527
|
4.4
|
%
|
||||||||||||||||
Due
in five years to ten years
|
-
|
-
|
%
|
1,997
|
4.8
|
%
|
3,579
|
5.0
|
%
|
-
|
-
|
%
|
5,576
|
4.9
|
%
|
||||||||||||||||
Due
after ten years
|
-
|
-
|
%
|
-
|
-
|
%
|
-
|
-
|
%
|
-
|
-
|
%
|
-
|
-
|
%
|
||||||||||||||||
|
$ |
-
|
-
|
%
|
$
|
17,747
|
4.3
|
%
|
$
|
9,510
|
5.0
|
%
|
$
|
-
|
-
|
%
|
$
|
27,257
|
4.5
|
%
|
|||||||||||
At
December 31, 2005:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Securities
available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Due
in one year or less
|
$
|
-
|
-
|
%
|
$
|
-
|
-
|
%
|
$
|
-
|
-
|
%
|
$
|
404
|
3.3
|
%
|
$
|
404
|
3.3
|
%
|
|||||||||||
Due
in one year to five years
|
-
|
-
|
%
|
16,205
|
4.3
|
%
|
5,105
|
4.5
|
%
|
1,802
|
3.4
|
%
|
23,112
|
4.3
|
%
|
||||||||||||||||
Due
in five years to ten years
|
-
|
-
|
%
|
14,315
|
5.1
|
%
|
19,787
|
5.2
|
%
|
-
|
-
|
%
|
34,102
|
5.2
|
%
|
||||||||||||||||
Due
after ten years
|
-
|
-
|
%
|
-
|
-
|
%
|
7,245
|
5.5
|
%
|
-
|
-
|
%
|
7,245
|
5.5
|
%
|
||||||||||||||||
|
$ |
-
|
-
|
%
|
$
|
30,520
|
4.7
|
%
|
$
|
32,137
|
5.2
|
%
|
$
|
2,206
|
3.4
|
%
|
$
|
64,863
|
4.9
|
%
|
|||||||||||
Securities
held-to-maturity:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Due
in one year or less
|
$
|
-
|
-
|
%
|
$
|
-
|
-
|
%
|
$
|
-
|
-
|
%
|
$
|
-
|
-
|
%
|
$
|
-
|
-
|
%
|
|||||||||||
Due
in one year to five years
|
-
|
-
|
%
|
15,750
|
4.2
|
%
|
4,010
|
5.0
|
%
|
-
|
-
|
%
|
19,760
|
4.4
|
%
|
||||||||||||||||
Due
in five years to ten years
|
-
|
-
|
%
|
1,997
|
5.0
|
%
|
5,574
|
5.0
|
%
|
-
|
-
|
%
|
7,571
|
5.0
|
%
|
||||||||||||||||
Due
after ten years
|
-
|
-
|
%
|
-
|
-
|
%
|
-
|
-
|
%
|
-
|
-
|
%
|
-
|
-
|
%
|
||||||||||||||||
|
$ | - |
-
|
%
|
$
|
17,747
|
4.3
|
%
|
$
|
9,584
|
5.0
|
%
|
$
|
-
|
-
|
%
|
$
|
27,331
|
4.5
|
%
|
|||||||||||
At
December 31, 2004:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Securities
available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Due
in one year or less
|
$
|
-
|
-
|
%
|
$
|
-
|
-
|
%
|
-
|
-
|
%
|
-
|
-
|
%
|
-
|
-
|
%
|
||||||||||||||
Due
in one year to five years
|
-
|
-
|
%
|
2,982
|
3.5
|
%
|
-
|
-
|
%
|
2,270
|
3.4
|
%
|
5,252
|
3.5
|
%
|
||||||||||||||||
Due
in five years to ten years
|
-
|
-
|
%
|
23,001
|
4.7
|
%
|
7,409
|
5.0
|
%
|
-
|
-
|
%
|
30,410
|
4.8
|
%
|
||||||||||||||||
Due
after ten years
|
-
|
-
|
%
|
1,291
|
5.5
|
%
|
5,094
|
5.4
|
%
|
-
|
-
|
%
|
6,385
|
5.4
|
%
|
||||||||||||||||
|
$ | - |
-
|
%
|
$
|
27,274
|
4.6
|
%
|
$
|
12,503
|
5.2
|
%
|
$
|
2,270
|
3.4
|
%
|
$
|
42,047
|
4.7
|
%
|
|||||||||||
Securities
held-to-maturity:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Due
in one year or less
|
$
|
-
|
-
|
%
|
$
|
-
|
-
|
%
|
$
|
-
|
-
|
%
|
$
|
-
|
-
|
%
|
$
|
-
|
-
|
%
|
|||||||||||
Due
in one year to five years
|
-
|
-
|
%
|
3,250
|
4.1
|
%
|
844
|
4.3
|
%
|
-
|
-
|
%
|
4,094
|
4.1
|
%
|
||||||||||||||||
Due
in five years to ten years
|
-
|
-
|
%
|
14,496
|
4.3
|
%
|
7,953
|
5.0
|
%
|
-
|
-
|
%
|
22,449
|
4.5
|
%
|
||||||||||||||||
Due
after ten years
|
-
|
-
|
%
|
-
|
-
|
%
|
1,053
|
5.3
|
%
|
-
|
-
|
%
|
1,053
|
5.3
|
%
|
||||||||||||||||
|
$ | - |
-
|
%
|
$
|
17,746
|
4.3
|
%
|
$
|
9,850
|
5.0
|
%
|
$
|
-
|
-
|
%
|
$
|
27,596
|
4.5
|
%
|
|
December
31,
|
December
31,
|
|||||||||||
|
2006
|
Percent
|
2005
|
Percent
|
|||||||||
Core
funding:
|
|
|
|
|
|||||||||
Noninterest-bearing
deposit accounts
|
$
|
300,978
|
16.1
|
%
|
$
|
155,811
|
16.4
|
%
|
|||||
Interest-bearing
demand accounts
|
236,674
|
12.7
|
%
|
72,521
|
7.6
|
%
|
|||||||
Savings
and money market accounts
|
485,936
|
26.0
|
%
|
304,162
|
32.1
|
%
|
|||||||
Time
deposit accounts less than $100,000
|
158,687
|
8.5
|
%
|
31,408
|
3.3
|
%
|
|||||||
Total
core funding
|
1,182,275
|
63.3
|
%
|
563,902
|
59.5
|
%
|
|||||||
Non-core
funding:
|
|
|
|
|
|||||||||
Time
deposit accounts greater than $100,000
|
|
|
|
|
|||||||||
Public
funds
|
98,286
|
5.3
|
%
|
106,928
|
11.3
|
%
|
|||||||
Brokered
deposits
|
61,718
|
3.3
|
%
|
55,360
|
5.8
|
%
|
|||||||
Other
time deposits
|
280,132
|
15.0
|
%
|
83,961
|
8.9
|
%
|
|||||||
Securities
sold under agreements to repurchase
|
141,016
|
7.5
|
%
|
65,834
|
6.9
|
%
|
|||||||
Federal
Home Loan Bank advances
|
53,726
|
2.9
|
%
|
41,500
|
4.4
|
%
|
|||||||
Subordinated
debt
|
51,548
|
2.8
|
%
|
30,929
|
3.3
|
%
|
|||||||
Total
non-core funding
|
686,426
|
36.7
|
%
|
384,512
|
40.5
|
%
|
|||||||
Totals
|
$
|
1,868,701
|
100.0
|
%
|
$
|
948,414
|
100.0
|
%
|
At
December 31, 2006
|
||||
Three
months or less
|
$
|
176,732
|
||
Over
three but less than six months
|
84,734
|
|||
Over
six but less than twelve months
|
81,186
|
|||
Over
twelve months
|
97,484
|
|||
$
|
440,136
|
Amount
|
Interest
Rate Ranges
|
||||||
2007
|
$
|
28,054
|
3.2%
to 5.4
|
%
|
|||
2008
|
10,054
|
4.8
|
%
|
||||
2009
|
15,054
|
5.0
|
%
|
||||
2010-2019
|
564
|
2.3
|
%
|
||||
Total
|
$
|
53,726
|
|||||
Weighted
average interest rate
|
5.0
|
%
|
2006
|
2005
|
2004
|
||||||||
Amounts
outstanding at year-end:
|
||||||||||
Securities
sold under agreements to repurchase
|
$
|
141,016
|
$
|
65,834
|
$
|
31,928
|
||||
Federal
Home Loan Bank advances
|
25,000
|
29,500
|
25,000
|
|||||||
Weighted
average interest rates at year-end:
|
||||||||||
Securities
sold under agreements to repurchase
|
4.33
|
%
|
3.16
|
%
|
0.90
|
%
|
||||
Federal
Home Loan Bank advances
|
5.36
|
%
|
3.21
|
%
|
2.52
|
%
|
||||
Maximum
amount of borrowings at any month-end:
|
||||||||||
Securities
sold under agreements to repurchase
|
$
|
166,520
|
$
|
69,767
|
$
|
31,928
|
||||
Federal
funds purchased
|
9,985
|
18,702
|
10,000
|
|||||||
Federal
Home Loan Bank advances
|
25,000
|
35,500
|
31,000
|
|||||||
Average
balances for the year:
|
||||||||||
Securities
sold under agreements to repurchase
|
$
|
101,144
|
$
|
54,811
|
$
|
20,466
|
||||
Federal
funds purchased
|
1,260
|
1,607
|
1,705
|
|||||||
Federal
Home Loan Bank advances
|
6,284
|
24,208
|
18,250
|
|||||||
Weighted
average interest rates for the year:
|
||||||||||
Securities
sold under agreements to repurchase
|
4.28
|
%
|
2.40
|
%
|
0.51
|
%
|
||||
Federal
funds purchased
|
5.26
|
%
|
3.51
|
%
|
1.43
|
%
|
||||
Federal
Home Loan Bank advances
|
4.70
|
%
|
2.65
|
%
|
2.01
|
%
|
Next
12 months
|
13-36
months
|
37-60
months
|
More
than 60 months
|
Totals
|
||||||||||||
Contractual
obligations:
|
||||||||||||||||
Certificates
of deposit
|
$
|
462,839
|
$
|
114,694
|
$
|
21,280
|
$
|
10
|
$
|
598,823
|
||||||
Securities
sold under agreements to repurchase
|
141,016
|
-
|
-
|
-
|
141,016
|
|||||||||||
Federal
Home Loan Bank advances
|
28,054
|
25,109
|
109
|
454
|
53,726
|
|||||||||||
Subordinated
debt
|
-
|
10,310
|
41,238
|
-
|
51,548
|
|||||||||||
Minimum
operating lease commitments
|
1,223
|
2,464
|
2,308
|
10,329
|
16,324
|
|||||||||||
Totals
|
$
|
633,132
|
$
|
152,577
|
$
|
64,935
|
$
|
10,793
|
$
|
861,437
|
Next
12 months
|
13-36
months
|
37-60
months
|
More
than 60 months
|
Totals
|
||||||||||||
Unfunded
commitments:
|
||||||||||||||||
Lines
of credit
|
$
|
341,751
|
$
|
85,698
|
$
|
20,923
|
$
|
84,011
|
$
|
532,383
|
||||||
Letters
of credit
|
44,555
|
8,219
|
187
|
-
|
52,961
|
|||||||||||
Totals
|
$
|
386,306
|
$
|
93,917
|
$
|
21,110
|
$
|
84,011
|
$
|
585,344
|
Management
Report on Internal Control Over Financial Reporting
|
46
|
Report
of Independent Registered Public Accounting Firm
|
47
|
Report
of Independent Registered Public Accounting Firm
|
48
|
Consolidated
Financial Statements:
|
|
Consolidated
balance sheets
|
49
|
Consolidated
statements of income
|
50
|
Consolidated
statements of stockholders' equity and comprehensive income
|
51
|
Consolidated
statements of cash flows
|
52
|
Notes
to consolidated financial statements
|
53
|
December
31,
|
|||||||
ASSETS
|
2006
|
2005
|
|||||
Cash
and noninterest-bearing due from banks
|
$
|
43,611,533
|
$
|
25,935,948
|
|||
Interest-bearing
due from banks
|
1,041,174
|
839,960
|
|||||
Federal
funds sold
|
47,866,143
|
31,878,362
|
|||||
Cash
and cash equivalents
|
92,518,850
|
58,654,270
|
|||||
Securities
available-for-sale, at fair value
|
319,237,428
|
251,749,094
|
|||||
Securities
held-to-maturity (fair value of $26,594,235 and $26,546,297 at December
31, 2006 and December 31, 2005, respectively)
|
27,256,876
|
27,331,251
|
|||||
Mortgage
loans held-for-sale
|
5,654,381
|
4,874,323
|
|||||
Loans
|
1,497,734,824
|
648,024,032
|
|||||
Less
allowance for loan losses
|
(16,117,978
|
)
|
(7,857,774
|
)
|
|||
Loans,
net
|
1,481,616,846
|
640,166,258
|
|||||
Premises
and equipment, net
|
36,285,796
|
12,915,595
|
|||||
Investments
in unconsolidated subsidiaries and other entities
|
16,200,684
|
6,622,645
|
|||||
Accrued
interest receivable
|
11,019,173
|
4,870,197
|
|||||
Goodwill
|
114,287,640
|
-
|
|||||
Core
deposit intangible
|
11,385,006
|
-
|
|||||
Other
assets
|
26,724,183
|
9,588,097
|
|||||
Total
assets
|
$
|
2,142,186,863
|
$
|
1,016,771,730
|
|||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
|||||||
Deposits:
|
|||||||
Non-interest-bearing
|
300,977,814
|
155,811,214
|
|||||
Interest-bearing
|
236,674,425
|
72,520,757
|
|||||
Savings
and money market accounts
|
485,935,897
|
304,161,625
|
|||||
Time
|
598,823,167
|
277,657,129
|
|||||
Total
deposits
|
1,622,411,303
|
810,150,725
|
|||||
Securities
sold under agreements to repurchase
|
141,015,761
|
65,834,232
|
|||||
Federal
Home Loan Bank advances
|
53,725,833
|
41,500,000
|
|||||
Subordinated
debt
|
51,548,000
|
30,929,000
|
|||||
Accrued
interest payable
|
4,952,422
|
1,884,596
|
|||||
Other
liabilities
|
12,516,523
|
3,036,752
|
|||||
Total
liabilities
|
1,886,169,842
|
953,335,305
|
|||||
Stockholders’
equity:
|
|||||||
Preferred
stock, no par value; 10,000,000 shares authorized; no shares issued
and
outstanding:
|
-
|
-
|
|||||
Common
stock, par value $1.00; 90,000,000 shares authorized; 15,446,074
issued
and outstanding at December 31, 2006 and 8,426,551 issued and outstanding
at December 31, 2005
|
15,446,074
|
8,426,551
|
|||||
Additional
paid-in capital
|
211,502,516
|
44,890,912
|
|||||
Unearned
compensation
|
-
|
(169,689
|
)
|
||||
Retained
earnings
|
31,109,324
|
13,182,291
|
|||||
Accumulated
other comprehensive loss net of taxes
|
(2,040,893
|
)
|
(2,893,640
|
)
|
|||
Total
stockholders’ equity
|
256,017,021
|
63,436,425
|
|||||
Total
liabilities and stockholders’ equity
|
$
|
2,142,186,863
|
$
|
1,016,771,730
|
For
the years ended December 31,
|
||||||||||
2006
|
2005
|
2004
|
||||||||
Interest
income:
|
||||||||||
Loans,
including fees
|
$
|
92,005,602
|
$
|
35,166,671
|
$
|
19,909,900
|
||||
Securities:
|
||||||||||
Taxable
|
12,614,623
|
9,086,134
|
6,935,902
|
|||||||
Tax-exempt
|
2,016,044
|
1,115,486
|
490,757
|
|||||||
Federal
funds sold and other
|
3,059,750
|
939,369
|
342,470
|
|||||||
Total
interest income
|
109,696,019
|
46,307,660
|
27,679,029
|
|||||||
Interest
expense:
|
||||||||||
Deposits
|
40,032,020
|
13,690,649
|
5,829,395
|
|||||||
Securities
sold under agreements to repurchase
|
4,329,327
|
1,315,122
|
104,085
|
|||||||
Federal
funds purchased and other borrowings
|
4,381,878
|
2,263,851
|
1,481,072
|
|||||||
Total
interest expense
|
48,743,225
|
17,269,622
|
7,414,552
|
|||||||
Net
interest income
|
60,952,794
|
29,038,038
|
20,264,477
|
|||||||
Provision
for loan losses
|
3,732,032
|
2,151,966
|
2,948,423
|
|||||||
Net
interest income after provision for loan losses
|
57,220,762
|
26,886,072
|
17,316,054
|
|||||||
Noninterest
income:
|
||||||||||
Service
charges on deposit accounts
|
4,645,685
|
977,386
|
955,851
|
|||||||
Investment
sales commissions
|
2,463,205
|
1,835,757
|
1,656,743
|
|||||||
Insurance
sales commissions
|
2,122,702
|
-
|
-
|
|||||||
Gains
on loans and loan participations sold
|
1,868,184
|
1,247,898
|
1,274,331
|
|||||||
Trust
fees
|
1,180,839
|
-
|
-
|
|||||||
Gains
on sales of investment securities, net
|
-
|
114,410
|
357,196
|
|||||||
Other
noninterest income
|
3,505,903
|
1,218,123
|
734,449
|
|||||||
Total
noninterest income
|
15,786,518
|
5,393,574
|
4,978,570
|
|||||||
Noninterest
expense:
|
||||||||||
Salaries
and employee benefits
|
27,469,275
|
13,130,779
|
9,046,490
|
|||||||
Equipment
and occupancy
|
7,521,602
|
3,766,593
|
2,405,613
|
|||||||
Marketing
and other business development
|
1,234,497
|
698,232
|
606,841
|
|||||||
Postage
and supplies
|
1,510,048
|
618,060
|
492,254
|
|||||||
Amortization
of core deposit intangible
|
1,783,230
|
-
|
-
|
|||||||
Other
noninterest expense
|
5,469,777
|
2,818,352
|
2,252,233
|
|||||||
Merger
related expense
|
1,635,831
|
-
|
-
|
|||||||
Total
noninterest expense
|
46,624,260
|
21,032,016
|
14,803,431
|
|||||||
Net
income before income taxes
|
26,383,020
|
11,247,630
|
7,491,193
|
|||||||
Income
tax expense
|
8,455,987
|
3,192,362
|
2,172,283
|
|||||||
Net
income
|
$
|
17,927,033
|
$
|
8,055,268
|
$
|
5,318,910
|
||||
Per
share information:
|
||||||||||
Basic
net income per common share
|
$
|
1.28
|
$
|
0.96
|
$
|
0.69
|
||||
Diluted
net income per common share
|
$
|
1.18
|
$
|
0.85
|
$
|
0.61
|
||||
Weighted
average common shares outstanding:
|
||||||||||
Basic
|
13,954,077
|
8,408,663
|
7,750,943
|
|||||||
Diluted
|
15,156,837
|
9,464,500
|
8,698,139
|
Common
Stock
|
Additional
Paid-in
|
Unearned
|
Retained
Earnings
(Accumulated)
|
Accumulated
Other
Comprehensive
|
Total
Stockholders’
|
|||||||||||||||||
Shares
|
Amount
|
Capital
|
Compensation
|
Deficit)
|
Income
(Loss)
|
Equity
|
||||||||||||||||
Balances,
December 31, 2003
|
7,384,106
|
$
|
7,384,106
|
$
|
26,990,894
|
$
|
-
|
$
|
(189,155
|
)
|
$
|
150,536
|
$
|
34,336,381
|
||||||||
Exercise
of employee incentive common stock options and related tax
benefits
|
23,780
|
23,780
|
94,333
|
-
|
-
|
-
|
118,113
|
|||||||||||||||
Proceeds
from the sale of common stock (less offering expenses of
$1,357,833)
|
977,500
|
977,500
|
17,214,667
|
-
|
-
|
-
|
18,192,167
|
|||||||||||||||
Issuance
of restricted common shares pursuant to 2004 Equity Incentive
Plan
|
3,846
|
3,846
|
76,413
|
(80,259
|
)
|
-
|
-
|
-
|
||||||||||||||
Compensation
expense for restricted shares
|
-
|
-
|
-
|
43,009
|
-
|
-
|
43,009
|
|||||||||||||||
Dividends
paid to minority interest shareholders of PNFP Properties,
Inc.
|
-
|
-
|
-
|
-
|
(2,732
|
)
|
-
|
(2,732
|
)
|
|||||||||||||
Comprehensive
income:
|
||||||||||||||||||||||
Net
income
|
-
|
-
|
-
|
-
|
5,318,910
|
-
|
5,318,910
|
|||||||||||||||
Net
unrealized holding losses on available-for-sale securities, net of
deferred tax benefit of $77,023
|
-
|
-
|
-
|
-
|
-
|
(125,673
|
)
|
(125,673
|
)
|
|||||||||||||
Total
comprehensive income
|
5,193,237
|
|||||||||||||||||||||
Balances,
December 31, 2004
|
8,389,232
|
$
|
8,389,232
|
$
|
44,376,307
|
$
|
(37,250
|
)
|
$
|
5,127,023
|
$
|
24,863
|
$
|
57,880,175
|
||||||||
Exercise
of employee incentive common stock options and related tax
benefits
|
20,953
|
20,953
|
153,808
|
-
|
-
|
-
|
174,761
|
|||||||||||||||
Issuance
of restricted common shares pursuant to 2004 Equity Incentive
Plan
|
16,366
|
16,366
|
360,797
|
(377,163
|
)
|
-
|
-
|
-
|
||||||||||||||
Compensation
expense for restricted shares
|
-
|
-
|
-
|
244,724
|
-
|
-
|
244,724
|
|||||||||||||||
Comprehensive
income:
|
||||||||||||||||||||||
Net
income
|
-
|
-
|
-
|
-
|
8,055,268
|
-
|
8,055,268
|
|||||||||||||||
Net
unrealized holding losses on available-for-sale securities, net of
deferred tax benefit of $1,788,761
|
-
|
-
|
-
|
-
|
-
|
(2,918,503
|
)
|
(2,918,503
|
)
|
|||||||||||||
Total
comprehensive income
|
5,136,765
|
|||||||||||||||||||||
Balances,
December 31, 2005
|
8,426,551
|
$
|
8,426,551
|
$
|
44,890,912
|
$
|
(169,689
|
)
|
$
|
13,182,291
|
$
|
(2,893,640
|
)
|
$
|
63,436,425
|
|||||||
Transfer
of unearned compensation to additional paid-in capital upon adoption
of
SFAS 123(R)
|
-
|
-
|
(169,689
|
)
|
169,689
|
-
|
-
|
-
|
||||||||||||||
Exercise
of employee incentive common stock options and related tax
benefits
|
130,168
|
130,168
|
1,240,724
|
-
|
-
|
-
|
1,370,892
|
|||||||||||||||
Issuance
of restricted common shares pursuant to 2004 Equity Incentive
Plan
|
22,057
|
22,057
|
(22,057
|
)
|
-
|
-
|
-
|
-
|
||||||||||||||
Exercise
of director common stock warrants
|
11,000
|
11,000
|
44,000
|
-
|
-
|
-
|
55,000
|
|||||||||||||||
Compensation
expense for restricted shares
|
-
|
-
|
465,003
|
-
|
-
|
-
|
465,003
|
|||||||||||||||
Compensation
expense for stock options
|
-
|
-
|
1,009,958
|
-
|
-
|
-
|
1,009,958
|
|||||||||||||||
Merger
with Cavalry Bancorp, Inc.
|
6,856,298
|
6,856,298
|
164,231,274
|
-
|
-
|
-
|
171,087,572
|
|||||||||||||||
Costs
to register common stock issued in connection with the merger with
Cavalry
Bancorp, Inc.
|
-
|
-
|
(187,609
|
)
|
-
|
-
|
-
|
(187,609
|
)
|
|||||||||||||
Comprehensive
income:
|
||||||||||||||||||||||
Net
income
|
-
|
-
|
-
|
-
|
17,927,033
|
-
|
17,927,033
|
|||||||||||||||
Net
unrealized holding gains on available-for-sale securities, net of
deferred
tax expense of $521,886
|
-
|
-
|
-
|
-
|
-
|
852,747
|
852,747
|
|||||||||||||||
Total
comprehensive income
|
18,779,780
|
|||||||||||||||||||||
Balances,
December 31, 2006
|
15,446,074
|
$
|
15,446,074
|
$
|
211,502,516
|
$
|
-
|
$
|
31,109,324
|
$
|
(2,040,893
|
)
|
$
|
256,017,021
|
For
the years ended December 31,
|
||||||||||
2006
|
2005
|
2004
|
||||||||
Operating
activities:
|
||||||||||
Net
income
|
$
|
17,927,033
|
$
|
8,055,268
|
$
|
5,318,910
|
||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||||
Net
amortization of premiums on securities
|
629,634
|
1,130,766
|
1,050,687
|
|||||||
Depreciation
and net amortization
|
1,382,401
|
1,699,380
|
1,204,446
|
|||||||
Provision
for loan losses
|
3,732,032
|
2,151,966
|
2,948,423
|
|||||||
Gains
on sales of investment securities, net
|
-
|
(114,410
|
)
|
(357,196
|
)
|
|||||
Gain
on loans and loan participations sold, net
|
(1,868,184
|
)
|
(1,247,898
|
)
|
(1,274,331
|
)
|
||||
Stock-based
compensation expense
|
1,474,961
|
244,724
|
43,009
|
|||||||
Deferred
tax benefit
|
(1,164,336
|
)
|
(575,755
|
)
|
(922,286
|
)
|
||||
Tax
benefit on exercise of stock awards
|
-
|
(50,535
|
)
|
(1,912
|
)
|
|||||
Excess
tax benefit from stock compensation
|
(131,121
|
)
|
-
|
-
|
||||||
Mortgage
loans held for sale:
|
||||||||||
Loans
originated
|
(131,971,094
|
)
|
(102,874,134
|
)
|
(69,020,758
|
)
|
||||
Loans
sold
|
134,301,622
|
100,730,532
|
70,009,143
|
|||||||
Increase
in other assets
|
(6,103,122
|
)
|
(3,155,825
|
)
|
(1,399,138
|
)
|
||||
Increase
(decrease) in other liabilities
|
(6,303,665
|
)
|
2,177,477
|
(856,925
|
)
|
|||||
Net
cash provided by operating activities
|
11,906,161
|
8,171,556
|
6,742,072
|
|||||||
Investing
activities:
|
||||||||||
Activities
in available for sale securities:
|
||||||||||
Purchases
|
(62,760,686
|
)
|
(116,361,069
|
)
|
(132,755,709
|
)
|
||||
Sales
|
-
|
6,791,867
|
28,461,405
|
|||||||
Maturities,
prepayments and calls
|
35,568,504
|
32,935,215
|
35,172,378
|
|||||||
Increase
in loans, net
|
(297,565,733
|
)
|
(175,606,019
|
)
|
(176,375,116
|
)
|
||||
Purchases
of premises and equipment and software
|
(4,649,676
|
)
|
(3,438,916
|
)
|
(5,144,869
|
)
|
||||
Cash
and cash equivalents acquired in merger with Cavalry Bancorp, Inc.,
net of
acquisition costs
|
36,230,539
|
-
|
-
|
|||||||
Purchases
of other assets
|
(6,107,658
|
)
|
(2,708,000
|
)
|
(881,719
|
)
|
||||
Net
cash used in investing activities
|
(299,284,710
|
)
|
(258,386,922
|
)
|
(251,523,630
|
)
|
||||
Financing
activities:
|
||||||||||
Net
increase in deposits
|
229,745,145
|
239,423,716
|
180,157,997
|
|||||||
Net
increase in repurchase agreements
|
75,181,529
|
33,906,372
|
16,877,750
|
|||||||
Federal
Home Loan Bank:
|
||||||||||
Issuances
|
56,000,000
|
62,000,000
|
48,000,000
|
|||||||
Payments
|
(61,540,828
|
)
|
(74,000,000
|
)
|
(39,000,000
|
)
|
||||
Proceeds
from issuance of subordinated debt
|
20,619,000
|
20,619,000
|
-
|
|||||||
Net
proceeds from sale of common stock
|
-
|
-
|
18,192,167
|
|||||||
Exercise
of common stock warrants
|
55,000
|
-
|
-
|
|||||||
Exercise
of common stock options
|
1,239,771
|
174,761
|
118,113
|
|||||||
Excess
tax benefit from stock compensation
|
131,121
|
-
|
-
|
|||||||
Costs
incurred in connection with registration of common stock issued in
merger
|
(187,609
|
)
|
-
|
-
|
||||||
Other
|
-
|
-
|
(2,732
|
)
|
||||||
Net
cash provided by financing activities
|
321,243,129
|
282,123,849
|
224,343,295
|
|||||||
Net
increase (decrease) in cash and cash equivalents
|
33,864,580
|
31,908,483
|
(20,438,263
|
)
|
||||||
Cash
and cash equivalents, beginning of period
|
58,654,270
|
26,745,787
|
47,184,050
|
|||||||
Cash
and cash equivalents, end of period
|
$
|
92,518,850
|
$
|
58,654,270
|
$
|
26,745,787
|
For
the years ended December 31,
|
||||||||||
2006
|
2005
|
2004
|
||||||||
Cash
Payments:
|
||||||||||
Interest
|
$
|
50,752,304
|
$
|
16,154,326
|
$
|
7,252,494
|
||||
Income
taxes
|
8,280,000
|
3,802,633
|
3,681,817
|
|||||||
Noncash
Transactions:
|
||||||||||
Common
stock and options issued to acquire Cavalry Bancorp, Inc. (see note
2)
|
171,087,572
|
-
|
-
|
|||||||
Transfers
of available-for-sale securities to held-to-maturity
|
-
|
-
|
27,655,669
|
|||||||
Loans
charged-off to the allowance for loan losses
|
818,467
|
207,647
|
1,032,378
|
2006
|
2005
|
2004
|
||||||||
Basic
earnings per share calculation:
|
||||||||||
Numerator
-
Net income
|
$
|
17,927,033
|
$
|
8,055,268
|
$
|
5,318,910
|
||||
Denominator
-
Average common shares outstanding
|
13,954,077
|
8,408,663
|
7,750,943
|
|||||||
Basic
net income per share
|
$
|
1.28
|
$
|
0.96
|
$
|
0.69
|
||||
Diluted
earnings per share calculation:
|
||||||||||
Numerator
-
Net income
|
$
|
17,927,033
|
$
|
8,055,268
|
$
|
5,318,910
|
||||
Denominator
-
Average common shares outstanding
|
13,954,077
|
8,408,663
|
7,750,943
|
|||||||
Dilutive
shares contingently issuable
|
1,202,760
|
1,055,837
|
947,196
|
|||||||
Average
diluted common shares outstanding
|
15,156,837
|
9,464,500
|
8,698,139
|
|||||||
Diluted
net income per share
|
$
|
1.18
|
$
|
0.85
|
$
|
0.61
|
Cash
and cash equivalents
|
$
|
37,420,210
|
||
Investment
securities - available-for-sale
|
39,476,178
|
|||
Loans,
net of an allowance for loan losses of $5,102,296
|
545,598,367
|
|||
Goodwill
|
114,287,640
|
|||
Core
deposit intangible
|
13,168,236
|
|||
Other
assets
|
42,936,956
|
|||
Total
assets acquired
|
792,887,587
|
|||
Deposits
|
583,992,422
|
|||
Federal
Home Loan Bank advances
|
17,766,661
|
|||
Other
liabilities
|
18,851,261
|
|||
Total
liabilities assumed
|
620,610,344
|
|||
Total
consideration paid for Cavalry
|
$
|
172,277,243
|
Year
ended December 31,
|
|||||||
2006
|
2005(1)
|
||||||
Pro
Forma Income Statements:
|
|||||||
Net
interest income
|
$
|
65,071
|
$
|
56,932
|
|||
Provision
for loan losses
|
4,713
|
2,880
|
|||||
Noninterest
income
|
18,183
|
17,726
|
|||||
Noninterest
expense (2):
|
|||||||
Compensation
|
30,250
|
27,544
|
|||||
Other
noninterest expense
|
19,988
|
19,918
|
|||||
Net
income before taxes
|
28,303
|
24,316
|
|||||
Income
tax expense
|
10,005
|
7,706
|
|||||
Net
income
|
$
|
18,298
|
$
|
16,610
|
|||
Pro
Forma Per Share Information:
|
|||||||
Basic
net income per common share
|
$
|
1.23
|
$
|
1.09
|
|||
Diluted
net income per common share
|
$
|
1.14
|
$
|
1.01
|
|||
Weighted
average shares outstanding:
|
|||||||
Basic
|
14,840,326
|
15,265,350
|
|||||
Diluted
|
16,043,087
|
16,426,733
|
(1) |
In
the first quarter of 2005, Cavalry recorded a tax benefit of $427,000
due
to a cash distribution of dividends to the participants in their
employee
stock ownership plan. Excluding this benefit would have lowered pro
forma
net income for the year ended December 31, 2005 by $427,000 resulting
in
pro forma net income of $16,184,000 or $1.06 per basic share and
$0.99 per
fully-diluted share.
|
(2) |
In
preparation and as a result of the merger during 2006, Cavalry and
Pinnacle Financial incurred significant merger related charges of
approximately $11.7 million in the aggregate, primarily for severance
benefits, accelerated vesting of defined compensation agreements,
investment banker fees, etc. Including these charges would have decreased
pro forma net income for year ended December 31, 2006 by $7.08 million
resulting in net income of $11,217,000 and a basic and fully diluted
pro
forma net income per share of $0.76 and $0.70,
respectively.
|
December
31, 2006
|
|||||||||||||
Amortized
Cost
|
Gross
Unrealized Gains
|
Gross
Unrealized Losses
|
Fair
Value
|
||||||||||
Securities
available-for-sale:
|
|||||||||||||
U.S.
Treasury securities
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
|||||
U.S.
Government agency securities
|
38,076,428
|
9,739
|
457,321
|
37,628,846
|
|||||||||
Mortgage-backed
securities
|
220,397,093
|
455,203
|
3,028,241
|
217,824,055
|
|||||||||
State
and municipal securities
|
62,215,952
|
131,412
|
388,124
|
61,959,240
|
|||||||||
Corporate
notes
|
1,887,475
|
-
|
62,188
|
1,825,287
|
|||||||||
$
|
322,576,948
|
$
|
596,354
|
$
|
3,935,874
|
$
|
319,237,428
|
||||||
Securities
held-to-maturity:
|
|||||||||||||
U.S.
government agency securities
|
$
|
17,747,278
|
$
|
-
|
$
|
378,528
|
$
|
17,368,700
|
|||||
State
and municipal securities
|
9,509,648
|
-
|
284,113
|
9,225,535
|
|||||||||
$
|
27,256,876
|
$
|
-
|
$
|
662,641
|
$
|
26,594,235
|
||||||
December
31, 2005
|
|||||||||||||
|
Amortized
Cost
|
Gross
Unrealized Gains
|
|
|
Gross
Unrealized Losses
|
|
|
Fair
Value
|
|||||
Securities
available-for-sale:
|
|||||||||||||
U.S.
Treasury securities
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
|||||
U.S.
Government agency securities
|
31,054,469
|
-
|
534,899
|
30,519,570
|
|||||||||
Mortgage-backed
securities
|
190,708,007
|
44,378
|
3,866,210
|
186,886,175
|
|||||||||
State
and municipal securities
|
32,583,283
|
19,044
|
464,984
|
32,137,343
|
|||||||||
Corporate
notes
|
2,300,442
|
-
|
94,436
|
2,206,006
|
|||||||||
$
|
256,646,201
|
$
|
63,422
|
$
|
4,960,529
|
$
|
251,749,094
|
||||||
Securities
held-to-maturity:
|
|||||||||||||
U.S.
government agency securities
|
$
|
17,746,883
|
$
|
-
|
$
|
441,208
|
$
|
17,305,675
|
|||||
State
and municipal securities
|
9,584,368
|
-
|
343,746
|
9,240,622
|
|||||||||
$
|
27,331,251
|
$
|
-
|
$
|
784,954
|
$
|
26,546,297
|
Available-for-sale
|
Held-to-maturity
|
||||||||||||
Amortized
Cost
|
Fair
Value
|
Amortized
Cost
|
Fair
Value
|
||||||||||
Due
in one year or less
|
$
|
2,645,238
|
$
|
2,638,716
|
$
|
153,894
|
$
|
153,633
|
|||||
Due
in one year to five years
|
54,183,409
|
53,652,713
|
21,527,276
|
21,029,557
|
|||||||||
Due
in five years to ten years
|
36,609,387
|
36,372,441
|
5,575,706
|
5,411,045
|
|||||||||
Due
after ten years
|
8,741,891
|
8,749,503
|
-
|
-
|
|||||||||
Mortgage-backed
securities
|
220,397,093
|
217,824,055
|
-
|
-
|
|||||||||
$
|
322,576,948
|
$
|
319,237,428
|
$
|
27,256,876
|
$
|
26,594,235
|
Investments
with an Unrealized Loss of less than 12 months
|
Investments
with an Unrealized Loss of 12 months or longer
|
Total
Investments with an Unrealized Loss
|
|||||||||||||||||
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
||||||||||||||
At
December 31, 2006:
|
|||||||||||||||||||
U.S.
government agency securities
|
$
|
-
|
$
|
-
|
$
|
47,988,246
|
$
|
835,849
|
$
|
47,988,246
|
$
|
835,849
|
|||||||
Mortgage-backed
securities
|
13,959,080
|
68,965
|
149,496,521
|
2,959,276
|
163,455,601
|
3,028,241
|
|||||||||||||
State
and municipal securities
|
13,975,595
|
47,071
|
35,660,379
|
625,166
|
49,635,974
|
672,237
|
|||||||||||||
Corporate
notes
|
-
|
-
|
1,825,286
|
62,188
|
1,825,286
|
62,188
|
|||||||||||||
Total
temporarily-impaired securities
|
$
|
27,934,675
|
$
|
116,036
|
$
|
234,970,432
|
$
|
4,482,479
|
$
|
262,905,107
|
$
|
4,598,515
|
|||||||
At
December 31, 2005:
|
|||||||||||||||||||
U.S.
government agency securities
|
$
|
28,605,270
|
$
|
463,534
|
$
|
19,219,975
|
$
|
512,573
|
$
|
47,825,245
|
$
|
976,107
|
|||||||
Mortgage-backed
securities
|
110,636,351
|
1,586,394
|
69,512,865
|
2,279,816
|
180,149,216
|
3,866,210
|
|||||||||||||
State
and municipal securities
|
22,692,062
|
341,869
|
14,074,344
|
466,861
|
36,766,406
|
808,730
|
|||||||||||||
Corporate
notes
|
-
|
-
|
2,206,006
|
94,436
|
2,206,006
|
94,436
|
|||||||||||||
Total
temporarily-impaired securities
|
$
|
161,933,683
|
$
|
2,391,797
|
$
|
105,013,190
|
$
|
3,353,686
|
$
|
266,946,873
|
$
|
5,745,483
|
2006
|
2005
|
||||||
Commercial
real estate - Mortgage
|
$
|
284,301,650
|
$
|
148,102,053
|
|||
Commercial
real estate - Construction
|
161,903,496
|
30,295,106
|
|||||
Commercial
- Other
|
608,529,830
|
239,128,969
|
|||||
Total
Commercial
|
1,054,734,976
|
417,526,128
|
|||||
Consumer
real estate - Mortgage
|
299,626,769
|
169,952,860
|
|||||
Consumer
real estate - Construction
|
91,193,738
|
37,371,834
|
|||||
Consumer
- Other
|
52,179,341
|
23,173,210
|
|||||
Total
Consumer
|
442,999,848
|
230,497,904
|
|||||
Total
Loans
|
1,497,734,824
|
648,024,032
|
|||||
Allowance
for loan losses
|
(16,117,978
|
)
|
(7,857,774
|
)
|
|||
Loans,
net
|
$
|
1,481,616,846
|
$
|
640,166,258
|
2006
|
2005
|
||||||
Trucking
industry
|
$
|
89,862,000
|
$
|
50,421,000
|
|||
Lessors
of nonresidential buildings
|
133,504,000
|
60,932,000
|
|||||
Lessors
of residential buildings
|
65,791,000
|
17,956,000
|
|||||
Land
subdividers
|
164,535,000
|
37,963,000
|
|||||
New
housing operative builders
|
192,373,000
|
20,740,000
|
2006
|
2005
|
2004
|
||||||||
Balance
at beginning of period
|
$
|
7,857,774
|
$
|
5,650,014
|
$
|
3,718,598
|
||||
Charged-off
loans
|
(818,467
|
)
|
(207,647
|
)
|
(1,032,378
|
)
|
||||
Recovery
of previously charged-off loans
|
244,343
|
263,441
|
15,371
|
|||||||
Allowance
from Cavalry acquisition (see note 2)
|
5,102,296
|
-
|
-
|
|||||||
Provision
for loan losses
|
3,732,032
|
2,151,966
|
2,948,423
|
|||||||
Balance
at end of period
|
$
|
16,117,978
|
$
|
7,857,774
|
$
|
5,650,014
|
Range
of Useful Lives
|
2006
|
2005
|
||||||||
Land
|
-
|
$
|
9,545,667
|
$
|
2,502,524
|
|||||
Buildings
|
15
to 30 years
|
19,849,960
|
6,767,518
|
|||||||
Leasehold
improvements
|
15
to 20 years
|
1,954,028
|
1,232,973
|
|||||||
Furniture
and equipment
|
3
to 15 years
|
21,350,694
|
5,506,469
|
|||||||
52,700,349
|
16,009,484
|
|||||||||
Accumulated
depreciation
|
(16,414,553
|
)
|
(3,093,889
|
)
|
||||||
$
|
36,285,796
|
$
|
12,915,595
|
2007
|
$
|
1,223,000
|
||
2008
|
1,248,000
|
|||
2009
|
1,216,000
|
|||
2010
|
1,181,000
|
|||
2011
|
1,127,000
|
|||
Thereafter
|
10,329,000
|
|||
$
|
16,324,000
|
2007
|
$
|
462,839,784
|
||
2008
|
73,778,670
|
|||
2009
|
40,914,883
|
|||
2010
|
13,321,854
|
|||
2011
|
7,957,377
|
|||
2012
|
10,599
|
|||
$
|
598,823,167
|
Scheduled
Maturities
|
Interest
Rate Ranges
|
||||||
2007
|
$
|
28,054,437
|
3.2%
to 5.4%
|
|
|||
2008
|
10,054,437
|
5.0%
|
|
||||
2009
|
15,054,437
|
5.0%
|
|
||||
2010-2019
|
562,515
|
2.3%
|
|
||||
$
|
53,725,833
|
|
|||||
Weighted
average interest rate
|
5.0%
|
|
Combined
Summary Balance Sheets
|
|||||||
December
31, 2006
|
December
31, 2005
|
||||||
Asset
-
Investment in subordinated debentures issued by Pinnacle
Financial
|
$
|
51,548
|
$
|
30,929
|
|||
Liabilities
|
$
|
-
|
$
|
-
|
|||
Stockholder’s
equity
-
Trust preferred securities
|
50,000
|
30,000
|
|||||
Common
securities (100% owned by Pinnacle Financial)
|
1,548
|
929
|
|||||
Total
stockholder’s equity
|
51,548
|
30,929
|
|||||
Total
liabilities and stockholder’s equity
|
$
|
51,548
|
$
|
30,929
|
Combined
Summary Income Statement
|
||||||||||
Year
ended December 31,
|
||||||||||
2006
|
2005
|
2004
|
||||||||
Income
- Interest
income from subordinated debentures issued by Pinnacle
Financial
|
$
|
2,504
|
$
|
986
|
$
|
431
|
||||
Net
Income
|
$
|
2,504
|
$
|
986
|
$
|
431
|
Combined
Summary Statement of Stockholder’s Equity
|
|||||||||||||
Trust
Preferred
Securities
|
Total
Common
Stock
|
Retained
Earnings
|
Stockholder’s
Equity
|
||||||||||
Balances,
December 31, 2003
|
$
|
10,000
|
$
|
310
|
$
|
-
|
$
|
10,310
|
|||||
Net
income
|
-
|
-
|
431
|
431
|
|||||||||
Dividends:
|
|||||||||||||
Trust
preferred securities
|
-
|
-
|
(418
|
)
|
(418
|
)
|
|||||||
Common
paid to Pinnacle Financial
|
-
|
-
|
(13
|
)
|
(13
|
)
|
|||||||
Balances,
December 31, 2004
|
$
|
10,000
|
$
|
310
|
$
|
-
|
$
|
10,310
|
|||||
Net
income
|
-
|
-
|
986
|
986
|
|||||||||
Issuance
of trust preferred securities
|
20,000
|
619
|
-
|
20,619
|
|||||||||
Dividends:
|
|||||||||||||
Trust
preferred securities
|
-
|
-
|
(956
|
)
|
(956
|
)
|
|||||||
Common
paid to Pinnacle Financial
|
-
|
-
|
(30
|
)
|
(30
|
)
|
|||||||
Balances,
December 31, 2005
|
$
|
30,000
|
$
|
929
|
$
|
-
|
$
|
30,929
|
|||||
Net
income
|
-
|
-
|
2,504
|
2,504
|
|||||||||
Issuance
of trust preferred securities
|
20,000
|
619
|
-
|
20,619
|
|||||||||
Dividends:
|
|||||||||||||
Trust
preferred securities
|
-
|
-
|
(2,428
|
)
|
(2,428
|
)
|
|||||||
Common
paid to Pinnacle Financial
|
-
|
-
|
(76
|
)
|
(76
|
)
|
|||||||
Balances,
December 31, 2006
|
$
|
50,000
|
$
|
1,548
|
$
|
-
|
$
|
51,548
|
2006
|
2005
|
2004
|
||||||||
Current
tax expense:
|
||||||||||
Federal
|
$
|
9,073,193
|
$
|
3,589,487
|
$
|
2,677,582
|
||||
State
|
547,130
|
178,630
|
416,987
|
|||||||
Total
current tax expense
|
9,620,323
|
3,768,117
|
3,094,569
|
|||||||
Deferred
tax benefit:
|
||||||||||
Federal
|
(971,418
|
)
|
(479,072
|
)
|
(765,139
|
)
|
||||
State
|
(192,918
|
)
|
(96,683
|
)
|
(157,147
|
)
|
||||
Total
deferred tax benefit
|
(1,164,336
|
)
|
(575,755
|
)
|
(922,286
|
)
|
||||
$
|
8,455,987
|
$
|
3,192,362
|
$
|
2,172,283
|
2006
|
2005
|
2004
|
||||||||
Income
taxes at statutory rate
|
$
|
9,234,057
|
$
|
3,824,194
|
$
|
2,547,006
|
||||
State
tax expense, net of federal tax effect
|
230,238
|
54,085
|
171,494
|
|||||||
Federal
tax credits
|
(300,000
|
)
|
(300,000
|
)
|
(300,000
|
)
|
||||
Tax-exempt
securities
|
(602,100
|
)
|
(339,900
|
)
|
(156,354
|
)
|
||||
Other
items
|
(106,208
|
)
|
(46,017
|
)
|
(89,863
|
)
|
||||
Income
tax expense
|
$
|
8,455,987
|
$
|
3,192,362
|
$
|
2,172,283
|
2006
|
2005
|
||||||
Deferred
tax assets:
|
|||||||
Loan
loss allowance
|
$
|
6,654,334
|
$
|
3,019,094
|
|||
Loans
|
1,337,983
|
44,316
|
|||||
Securities
|
1,251,636
|
1,773,521
|
|||||
Accrued
liability for supplemental retirement agreements
|
1,535,688
|
-
|
|||||
Deposits
|
585,568
|
-
|
|||||
Other
deferred tax assets
|
340,296
|
130,500
|
|||||
11,705,505
|
4,967,431
|
||||||
Deferred
tax liabilities:
|
|||||||
Depreciation
and amortization
|
1,563,078
|
417,207
|
|||||
Core
deposit intangible asset
|
4,473,076
|
-
|
|||||
FHLB
dividends
|
770,156
|
-
|
|||||
Other
deferred tax liabilities
|
440,642
|
139,602
|
|||||
7,246,952
|
556,809
|
||||||
Net
deferred tax assets
|
$
|
4,458,553
|
$
|
4,410,622
|
Commitments
to extend credit
|
$
|
532,383,000
|
||
Standby
letters of credit
|
52,961,000
|
Number
|
Weighted-
Average
Exercise
Price
|
Weighted-
Average
Contractual
Remaining
Term
(in
years)
|
Aggregate
Intrinsic
Value
(1)
(000’s)
|
||||||||||
Outstanding
at December 31, 2003
|
907,400
|
$
|
5.39
|
||||||||||
Granted
|
189,080
|
14.65
|
|||||||||||
Exercised
|
(23,780
|
)
|
4.89
|
||||||||||
Forfeited
|
(4,350
|
)
|
7.86
|
||||||||||
Outstanding
at December 31, 2004
|
1,068,350
|
$
|
7.03
|
||||||||||
Granted
|
209,482
|
23.74
|
|||||||||||
Exercised
|
(20,953
|
)
|
5.93
|
||||||||||
Forfeited
|
(14,486
|
)
|
14.93
|
||||||||||
Outstanding
at December 31, 2005
|
1,242,393
|
$
|
9.78
|
||||||||||
Additional
stock option grants resulting from assumption of the Cavalry
Plan
|
195,551
|
10.80
|
|||||||||||
Granted
|
365,519
|
24.00
|
|||||||||||
Exercised
|
(130,168
|
)
|
9.69
|
||||||||||
Forfeited
|
(14,836
|
)
|
15.45
|
||||||||||
Outstanding
at December 31, 2006
|
1,658,459
|
$
|
12.93
|
6.4
|
$
|
31,848
|
|||||||
Outstanding
and expected to vest at December 31, 2006
|
1,630,134
|
$
|
13.88
|
6.4
|
$
|
31,563
|
|||||||
Options
exercisable at December 31, 2006
|
922,524
|
$
|
7.40
|
5.0
|
$
|
23,780
|
(1)
|
The
aggregate intrinsic value is calculated as the difference between
the
exercise price of the underlying awards and the quoted price of Pinnacle
Financial common stock of $33.18 per common share for the 1.6 million
options that were in-the-money at December 31,
2006.
|
Awards
granted with
the
intention to be classified
as
incentive stock options
|
Non-qualified
stock
option
awards
|
Totals
|
||||||||
Stock-based
compensation expense
|
$
|
586,923
|
$
|
423,034
|
$
|
1,009,957
|
||||
Deferred
income tax benefit
|
-
|
165,956
|
165,956
|
|||||||
Impact
of stock-based compensation expense after deferred income tax
benefit
|
$
|
586,923
|
$
|
257,078
|
$
|
844,001
|
||||
Impact
on earnings per share:
|
||||||||||
Basic
-weighted average shares outstanding
|
$
|
0.042
|
$
|
0.018
|
$
|
0.060
|
||||
Fully
diluted - weighted average shares outstanding
|
$
|
0.039
|
$
|
0.017
|
$
|
0.056
|
2006
|
2005
|
2004
|
|
Risk
free interest rate
|
4.65%
|
2.57%
|
1.11%
|
Expected
life of options
|
6.50
years
|
6.50
years
|
6.50
years
|
Expected
dividend yield
|
0.00%
|
0.00%
|
0.00%
|
Expected
volatility
|
23.1%
|
24.1%
|
21.4%
|
Weighted
average fair value
|
$10.44
|
$7.30
|
$3.62
|
Executive
Management Awards
|
Board
of Director Awards
|
||||||||||||||||||
(number
of share awards)
|
Vested
|
Unvested
|
Totals
|
Vested
|
Unvested
|
Totals
|
|||||||||||||
Balances
at December 31, 2005
|
8,016
|
12,196
|
20,212
|
-
|
-
|
-
|
|||||||||||||
Granted
|
-
|
18,057
|
18,057
|
-
|
4,400
|
4,400
|
|||||||||||||
Forfeited
|
-
|
-
|
-
|
-
|
(400
|
)
|
(400
|
)
|
|||||||||||
Vested
|
12,753
|
(12,753
|
)
|
-
|
-
|
-
|
-
|
||||||||||||
Balances
at December 31, 2006
|
20,769
|
17,500
|
38,269
|
-
|
4,000
|
4,000
|
2006
|
2005
|
2004
|
||||||||
Stock-based
compensation expense
|
$
|
465,003
|
$
|
244,724
|
$
|
43,009
|
||||
Income
tax benefit
|
182,421
|
93,705
|
16,468
|
|||||||
Impact
of stock-based compensation expense, net of income tax
benefit
|
$
|
282,582
|
$
|
151,019
|
$
|
26,541
|
||||
Impact
on earnings per share:
|
||||||||||
Basic
-weighted average shares outstanding
|
$
|
0.020
|
$
|
0.018
|
$
|
0.003
|
||||
Fully
diluted - weighted average shares outstanding
|
$
|
0.019
|
$
|
0.016
|
$
|
0.003
|
2005
|
2004
|
||||||
Net
income, as reported
|
$
|
8,055,268
|
$
|
5,318,910
|
|||
Add:
Compensation expense recognized in the accompanying consolidated
statement
of income, net of related tax effects
|
167,981
|
32,252
|
|||||
Deduct:
Total stock-based compensation expense determined under the fair
value
based method for all awards, net of related tax effects
|
(859,350
|
)
|
(458,405
|
)
|
|||
Pro
forma net income
|
$
|
7,363,899
|
$
|
4,892,757
|
|||
Per
share information:
|
|||||||
Basic
net income As
reported
|
$
|
0.96
|
$
|
0.69
|
|||
Pro forma
|
0.88
|
0.63
|
|||||
Diluted
net income
As
reported
|
$
|
0.85
|
$
|
0.61
|
|||
Pro
forma
|
0.78
|
0.56
|
December
31, 2006
|
December
31, 2005
|
||||||||||||
Carrying
Amount
|
Estimated
Fair
Value
|
Carrying
Amount
|
Estimated
Fair Value
|
||||||||||
Financial
assets:
|
|||||||||||||
Cash,
due from banks, and Federal funds sold
|
$
|
92,519
|
$
|
92,519
|
$
|
58,654
|
$
|
58,654
|
|||||
Securities
available-for-sale
|
319,237
|
319,237
|
251,749
|
251,749
|
|||||||||
Securities
held-to-maturity
|
27,257
|
26,594
|
27,331
|
26,546
|
|||||||||
Mortgage
loans held-for-sale
|
5,654
|
5,654
|
4,874
|
4,874
|
|||||||||
Loans,
net
|
1,481,617
|
1,469,642
|
640,166
|
630,586
|
|||||||||
Financial
liabilities:
|
|||||||||||||
Deposits
and securities sold under agreements to repurchase
|
$
|
1,763,427
|
$
|
1,761,178
|
$
|
875,985
|
$
|
873,635
|
|||||
Federal
Home Loan Bank advances
|
53,726
|
53,481
|
41,500
|
40,889
|
|||||||||
Subordinated
debt
|
51,548
|
52,110
|
30,929
|
30,427
|
|||||||||
|
Notional
Amount
|
Notional
Amount
|
|||||||||||
Off-balance
sheet instruments:
|
|||||||||||||
Commitments
to extend credit
|
$
|
532,383
|
$
|
-
|
$
|
252,617
|
$
|
-
|
|||||
Standby
letters of credit
|
52,961
|
159
|
57,550
|
227
|
Actual
|
Minimum
Capital
Requirement
|
Minimum
To
Be Well-Capitalized
Under
Prompt
Corrective
Action
Provisions
|
|||||||||||||||||
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||
At
December 31, 2006
|
|||||||||||||||||||
Total
capital to risk weighted assets:
|
|||||||||||||||||||
Pinnacle
Financial
|
$
|
202,881
|
11.8
|
%
|
$
|
137,638
|
8.0
|
%
|
not
applicable
|
||||||||||
Pinnacle
National
|
$
|
175,159
|
10.2
|
%
|
$
|
137,340
|
8.0
|
%
|
$
|
171,676
|
10.0
|
%
|
|||||||
Tier
I capital to risk weighted assets:
|
|||||||||||||||||||
Pinnacle
Financial
|
$
|
186,763
|
10.9
|
%
|
$
|
68,819
|
4.0
|
%
|
not
applicable
|
||||||||||
Pinnacle
National
|
$
|
159,031
|
9.3
|
%
|
$
|
68,670
|
4.0
|
%
|
$
|
103,005
|
6.0
|
%
|
|||||||
Tier
I capital to average assets (*):
|
|||||||||||||||||||
Pinnacle
Financial
|
$
|
186,763
|
9.5
|
%
|
$
|
79,021
|
4.0
|
%
|
not
applicable
|
||||||||||
Pinnacle
National
|
$
|
159,031
|
8.1
|
%
|
$
|
79,056
|
4.0
|
%
|
$
|
98,820
|
5.0
|
%
|
|||||||
At
December 31, 2005
|
|||||||||||||||||||
Total
capital to risk weighted assets:
|
|||||||||||||||||||
Pinnacle
Financial
|
$
|
105,101
|
12.6
|
%
|
$
|
66,521
|
8.0
|
%
|
not
applicable
|
||||||||||
Pinnacle
National
|
$
|
90,215
|
10.9
|
%
|
$
|
66,334
|
8.0
|
%
|
$
|
82,917
|
10.0
|
%
|
|||||||
Tier
I capital to risk weighted assets:
|
|||||||||||||||||||
Pinnacle
Financial
|
$
|
97,243
|
11.7
|
%
|
$
|
33,261
|
4.0
|
%
|
not
applicable
|
||||||||||
Pinnacle
National
|
$
|
82,357
|
9.9
|
%
|
$
|
33,167
|
4.0
|
%
|
$
|
49,751
|
6.0
|
%
|
|||||||
Tier
I capital to average assets (*):
|
|||||||||||||||||||
Pinnacle
Financial
|
$
|
97,243
|
9.9
|
%
|
$
|
39,444
|
4.0
|
%
|
not
applicable
|
||||||||||
Pinnacle
National
|
$
|
82,357
|
8.4
|
%
|
$
|
39,444
|
4.0
|
%
|
$
|
49,305
|
5.0
|
%
|
Commercial
Banking
|
Trust
and Investment Services
|
Mortgage
Origination
|
Insurance
Services
|
Total
Company
|
||||||||||||
For
the year ended December 31, 2006:
|
||||||||||||||||
Net
interest income
|
$
|
60,953
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
60,953
|
||||||
Provision
for loan losses
|
3,732
|
-
|
-
|
-
|
3,732
|
|||||||||||
Noninterest
income
|
8,705
|
3,316
|
1,647
|
2,119
|
15,787
|
|||||||||||
Noninterest
expense
|
41,930
|
2,375
|
976
|
1,343
|
46,624
|
|||||||||||
Income
tax expense
|
7,508
|
369
|
263
|
317
|
8,457
|
|||||||||||
Net
income
|
$
|
16,488
|
$
|
572
|
$
|
408
|
$
|
459
|
$
|
17,927
|
||||||
For
the year ended December 31, 2005:
|
||||||||||||||||
Net
interest income
|
$
|
29,038
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
29,038
|
||||||
Provision
for loan losses
|
2,152
|
-
|
-
|
-
|
2,152
|
|||||||||||
Noninterest
income
|
2,675
|
1,573
|
1,146
|
-
|
5,394
|
|||||||||||
Noninterest
expense
|
19,315
|
1,171
|
546
|
-
|
21,032
|
|||||||||||
Income
tax expense
|
2,809
|
154
|
230
|
-
|
3,193
|
|||||||||||
Net
income
|
$
|
7,437
|
$
|
248
|
$
|
370
|
$
|
-
|
$
|
8,055
|
||||||
For
the year ended December 31, 2004:
|
||||||||||||||||
Net
interest income
|
$
|
20,264
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
20,264
|
||||||
Provision
for loan losses
|
2,948
|
-
|
-
|
-
|
2,948
|
|||||||||||
Noninterest
income
|
2,348
|
1,313
|
1,317
|
-
|
4,978
|
|||||||||||
Noninterest
expense
|
12,884
|
1,004
|
915
|
-
|
14,803
|
|||||||||||
Income
tax expense
|
1,900
|
118
|
154
|
-
|
2,172
|
|||||||||||
Net
income
|
$
|
4,880
|
$
|
191
|
$
|
248
|
$
|
-
|
$
|
5,319
|
||||||
As
of December 31, 2006:
|
||||||||||||||||
End
of period assets
|
$
|
2,138,269
|
$
|
-
|
$
|
-
|
$
|
3,918
|
$
|
2,142,187
|
||||||
As
of December 31, 2005:
|
||||||||||||||||
End
of period assets
|
$
|
1,016,772
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
1,016,772
|
2006
|
2005
|
||||||
Assets:
|
|||||||
Cash
|
$
|
24,803,538
|
$
|
12,679,759
|
|||
Investments
in consolidated subsidiaries:
|
|||||||
Pinnacle
National
|
277,481,220
|
79,463,336
|
|||||
Pinnacle
Advisory Services.
|
124,716
|
107,086
|
|||||
Pinnacle
Credit Enhancement Holdings
|
185,325
|
123,431
|
|||||
PNFP
Insurance
|
477,473
|
-
|
|||||
Investment
in unconsolidated subsidiaries:
|
|||||||
PNFP
Statutory Trust I
|
310,000
|
310,000
|
|||||
PNFP
Statutory Trust II
|
619,000
|
619,000
|
|||||
PNFP
Statutory Trust III
|
619,000
|
-
|
|||||
Income
taxes receivable from subsidiaries
|
1,298,299
|
676,886
|
|||||
Current
income tax receivable
|
1,049,604
|
-
|
|||||
Other
assets
|
786,846
|
618,650
|
|||||
$
|
307,755,021
|
$
|
94,598,148
|
||||
Liabilities
and stockholders’ equity:
|
|||||||
Current
income taxes payable
|
-
|
232,723
|
|||||
Subordinated
debt
|
51,548,000
|
30,929,000
|
|||||
Other
liabilities
|
190,000
|
-
|
|||||
Stockholders’
equity
|
256,017,021
|
63,436,425
|
|||||
$
|
307,755,021
|
$
|
94,598,148
|
2006
|
2005
|
2004
|
||||||||
Revenues
- Interest income
|
$
|
267,154
|
$
|
133,748
|
$
|
63,121
|
||||
Expenses:
|
||||||||||
Interest
expense - subordinated debentures
|
2,504,033
|
985,645
|
431,318
|
|||||||
Stock-based
compensation expense
|
1,474,960
|
244,724
|
43,009
|
|||||||
Other
expense
|
245,528
|
58,772
|
100,179
|
|||||||
Loss
before income taxes and equity in income of subsidiaries
|
(3,957,367
|
)
|
(1,155,393
|
)
|
(511,385
|
)
|
||||
Income
tax expense
|
1,632,738
|
438,270
|
198,516
|
|||||||
Loss
before equity in income of subsidiaries
|
(2,324,629
|
)
|
(717,123
|
)
|
(312,869
|
)
|
||||
Equity
in income of subsidiaries
|
20,251,662
|
8,772,391
|
5,631,779
|
|||||||
Net
income
|
$
|
17,927,033
|
$
|
8,055,268
|
$
|
5,318,910
|
2006
|
2005
|
2004
|
||||||||
Operating
activities:
|
||||||||||
Net
income
|
$
|
17,927,033
|
$
|
8,055,268
|
$
|
5,318,910
|
||||
Adjustments
to reconcile net income to net cash provided (used) by operating
activities:
|
||||||||||
Stock-based
compensation expense
|
1,474,960
|
244,724
|
43,009
|
|||||||
Decrease
(increase) in income tax receivable, net
|
(1,921,194
|
)
|
1,000,352
|
(1,449,903
|
)
|
|||||
Decrease
(increase) in other assets
|
1,118,127
|
(479,474
|
)
|
12,365
|
||||||
Increase
(decrease) in other liabilities
|
190,000
|
99,726
|
(4,832
|
)
|
||||||
Tax
benefit from exercise of stock awards
|
-
|
(50,535
|
)
|
(1,912
|
)
|
|||||
Excess
tax benefit from stock compensation
|
(131,121
|
)
|
||||||||
Deferred
tax benefit
|
(232,866
|
)
|
-
|
-
|
||||||
Equity
in income of subsidiaries
|
(20,251,662
|
)
|
(8,772,391
|
)
|
(5,631,779
|
)
|
||||
Net
cash provided (used) by operating activities
|
(1,826,723
|
)
|
97,670
|
(1,714,142
|
)
|
|||||
Investing
activities
-
|
||||||||||
Investment
in unconsolidated subsidiaries
|
(619,000
|
)
|
(619,000
|
)
|
-
|
|||||
Investment
in consolidated subsidiaries:
|
||||||||||
Pinnacle
National
|
(10,000,000
|
)
|
(15,500,000
|
)
|
(17,556,000
|
)
|
||||
Other
subsidiaries
|
(350,250
|
)
|
(183,721
|
)
|
(57,812
|
)
|
||||
Investments
in other entities
|
(65,647
|
)
|
-
|
-
|
||||||
Cash
and cash equivalents acquired in merger with Cavalry
|
3,128,116
|
-
|
-
|
|||||||
Net
cash used by investing activities
|
(7,906,781
|
)
|
(16,302,721
|
)
|
(17,613,812
|
)
|
||||
Financing
activities
-
|
||||||||||
Proceeds
from issuance of subordinated debt
|
20,619,000
|
20,619,000
|
-
|
|||||||
Net
proceeds from sale of common stock
|
-
|
-
|
18,192,167
|
|||||||
Exercise
of common stock warrants
|
55,000
|
-
|
-
|
|||||||
Exercise
of common stock options
|
1,239,771
|
174,761
|
118,113
|
|||||||
Excess
tax benefit from stock compensation arrangements
|
131,121
|
-
|
-
|
|||||||
Costs
incurred in connection with registration of common stock issued in
merger
|
(187,609
|
)
|
-
|
-
|
||||||
Net
cash provided by financing activities
|
21,857,283
|
20,793,761
|
18,310,280
|
|||||||
Net
increase (decrease) in cash
|
12,123,779
|
4,588,710
|
(1,017,674
|
)
|
||||||
Cash,
beginning of year
|
12,679,759
|
8,091,049
|
9,108,723
|
|||||||
Cash,
end of year
|
$
|
24,803,538
|
$
|
12,679,759
|
$
|
8,091,049
|
First
|
Second
|
Third
|
Fourth
|
||||||||||
(in
thousands, except per share data)
|
Quarter
|
Quarter
|
Quarter
|
Quarter
|
|||||||||
2006
|
|||||||||||||
Interest
income
|
$
|
16,811
|
$
|
28,305
|
$
|
31,340
|
$
|
33,241
|
|||||
Net
interest income
|
9,507
|
16,895
|
17,159
|
17,391
|
|||||||||
Provision
for loan losses
|
387
|
1,707
|
587
|
1,051
|
|||||||||
Net
income before taxes
|
3,839
|
6,463
|
7,942
|
8,139
|
|||||||||
Net
income
|
2,612
|
4,322
|
5,347
|
5,646
|
|||||||||
Basic
net income per share
|
$
|
0.27
|
$
|
0.28
|
$
|
0.35
|
$
|
0.37
|
|||||
Diluted
net income per share
|
$
|
0.24
|
$
|
0.26
|
$
|
0.32
|
$
|
0.34
|
|||||
2005
|
|||||||||||||
Interest
income
|
$
|
9,270
|
$
|
10,544
|
$
|
12,379
|
$
|
14,118
|
|||||
Net
interest income
|
6,503
|
6,795
|
7,456
|
8,287
|
|||||||||
Provision
for loan losses
|
601
|
483
|
366
|
702
|
|||||||||
Net
income before taxes
|
2,499
|
2,762
|
2,867
|
3,119
|
|||||||||
Net
income
|
1,780
|
1,959
|
2,078
|
2,238
|
|||||||||
Basic
net income per share
|
$
|
0.21
|
$
|
0.23
|
$
|
0.25
|
$
|
0.27
|
|||||
Diluted
net income per share
|
$
|
0.19
|
$
|
0.21
|
$
|
0.22
|
$
|
0.24
|
|||||
2004
|
|||||||||||||
Interest
income
|
$
|
5,666
|
$
|
6,225
|
$
|
7,214
|
$
|
8,574
|
|||||
Net
interest income
|
4,152
|
4,536
|
5,299
|
6,278
|
|||||||||
Provision
for loan losses
|
354
|
449
|
1,012
|
1,134
|
|||||||||
Net
income before taxes
|
1,611
|
1,655
|
1,961
|
2,263
|
|||||||||
Net
income
|
1,071
|
1,168
|
1,391
|
1,689
|
|||||||||
Basic
net income per share
|
$
|
0.15
|
$
|
0.16
|
$
|
0.18
|
$
|
0.20
|
|||||
Diluted
net income per share
|
$
|
0.13
|
$
|
0.14
|
$
|
0.16
|
$
|
0.18
|
Plan
Category
|
Number
of Securities to be Issued upon Exercise of Outstanding Options,
Warrants
and Rights
|
Weighted
Average Exercise Price of Outstanding Options, Warrants and
Rights
|
Number
of Securities Remaining Available for Future Issuance Under Equity
Compensation Plans (Excluding Securities Reflected in First
Column)
|
Equity
compensation plans approved by shareholders:
|
|||
2000
Stock Incentive Plan
|
909,225
|
$7.51
|
-
|
2004
Equity Incentive Plan
|
634,185
|
$23.06
|
609,922
|
1999
Cavalry Bancorp, Inc. Stock Option Plan
|
115,049
|
$10.79
|
-
|
Equity
compensation plans not approved by shareholders
|
N/A
|
N/A
|
N/A
|
Total
|
1,658,459
|
$12.93
|
609,922
|
(a) |
Exhibits
|
Exhibit
No.
|
Description
|
2.1
|
Merger
Agreement, dated September 30, 2005, by and between Pinnacle Financial
Partners, Inc. and Cavalry Bancorp, Inc. (schedules and exhibits
to which
been omitted pursuant to Items 601(b)(2) of Regulations S-K (1)
|
3.1
|
Amended
and Restated Charter (2)
|
3.2
|
Bylaws
(3)
|
4.1.1
|
Specimen
Common Stock Certificate (4)
|
4.1.2
|
See
Exhibits 3.1 and 3.2 for provisions of the Charter and Bylaws defining
rights of holders of the Common Stock
|
10.1
|
Lease
Agreement by and between TMP, Inc. (former name of Pinnacle Financial
Partners, Inc.) and Commercial Street Associates dated March 16,
2000
(main office)
(4)
|
10.4
|
Form
of Pinnacle Financial Partners, Inc.'s Organizers' Warrant Agreement
(4)
|
10.7
|
Employment
Agreement dated as of August 1, 2000 by and between Pinnacle National
Bank, Pinnacle Financial Partners, Inc. and Robert A. McCabe, Jr.
(4)
*
|
10.8
|
Employment
Agreement dated as of April 1, 2000 by and between Pinnacle National
Bank,
Pinnacle Financial Partners, Inc. and Hugh M. Queener (4)
*
|
10.9
|
Letter
Agreement dated March 14, 2000 and accepted March 16, 2000 by and
between
Pinnacle Financial Corporation (now known as Pinnacle Financial Partners,
Inc.) and Atkinson Public Relations (4)
|
10.14
|
Employment
Agreement dated March 1, 2000 by and between Pinnacle National Bank,
Pinnacle Financial Partners, Inc. and M. Terry Turner (4)
*
|
10.15
|
Pinnacle
Financial Partners, Inc. 2000 Stock Incentive Plan (4)
*
|
10.16
|
Form
of Pinnacle Financial Partners, Inc.'s Stock Option Award (4)
*
|
10.18
|
Agreement
for Assignment of Lease by and between Franklin National Bank and
TMP,
Inc., now known as Pinnacle Financial Partners, Inc., effective July
17,
2000 (4)
|
10.19
|
Form
of Assignment of Lease and Consent of Landlord by Franklin National
Bank,
Pinnacle Financial Partners, Inc., formerly TMP, Inc., and Stearns
Investments, Jack J. Stearns and Edna Stearns, General Partners
(4)
|
10.21
|
Green
Hills Office Lease (5)
|
10.23
|
Form
of Restricted Stock Award Agreement (6)
|
10.24
|
Form
of Incentive Stock Option Agreement (6)
|
10.25
|
Lease
Agreement for West End Lease (7)
|
10.26
|
Lease
Amendments for Commerce Street location (7)
|
10.27
|
Pinnacle
Financial Partners, Inc. 2004 Equity Incentive Plan (8)
*
|
10.28
|
2005
Annual Cash Incentive Plan (2)
*
|
10.29
|
Fourth
Amendment to Commerce Street Lease (2)
|
10.30
|
Employment
Agreement by and between Pinnacle National Bank and Ed C. Loughry,
Jr.
(9)
*
|
10.31
|
Employment
Agreement by and between Pinnacle National Bank and William S. Jones
(9)
*
|
10.32
|
Consulting
Agreement by and between Pinnacle National Bank and Ronnie F. Knight
(9)
*
|
10.33
|
2006
Director Compensation Summary
(10) *
|
10.34
|
Form
of Restricted Stock Agreement for non-employee directors (10)
*
|
10.35
|
Form
of Non-Qualified Stock Option Agreement (11)
*
|
10.36
|
2006
Annual Cash Incentive Plan (12)*
|
10.37
|
Employment
Agreement dated as of March 14, 2006 by and among Pinnacle Financial
Partners, Inc., Pinnacle National Bank and Harold R. Carpenter
(12)*
|
10.38
|
Calvary
Bancorp, Inc. 1999 Stock Option Plan (13)*
|
10.39
|
Amendment
No. 1 to Calvary Bancorp, Inc. 1999 Stock Option Plan (13)*
|
10.40
|
Form
of Non-Qualified Stock Option Agreement (13)*
|
10.41
|
Amendment
No. 1 to Pinnacle Financial Partners, Inc. 2000 Stock Incentive Plan
(13)*
|
10.42
|
Amendment
No. 3 to Pinnacle Financial Partners, Inc. 2004 Equity Incentive
Plan
(13)*
|
10.43
|
2007
Named Executive Officer Summary*
|
10.44
|
Form
of Restricted Stock Award Agreement*
|
21.1
|
Subsidiaries
of Pinnacle Financial Partners, Inc.
|
23.1
|
Consent
of KPMG LLP
|
31.1
|
Certification
pursuant to Rule 13a-14(a)/15d-14(a)
|
31.2
|
Certification
pursuant to Rule 13a-14(a)/15d-14(a)
|
32.1
|
Certification
pursuant to 18 USC Section 1350 - Sarbanes-Oxley Act of
2002
|
32.2
|
Certification
pursuant to 18 USC Section 1350 - Sarbanes-Oxley Act of
2002
|
(1)
|
Registrant
hereby incorporates by reference to Registrant’s Current Report on Form
8-K filed on October 3, 2005.
|
(2)
|
Registrant
hereby incorporates by reference to Registrant’s Form 10-Q for the quarter
ended March 31, 2005.
|
(3)
|
Registrant
hereby incorporates by reference to Registrant’s Form 10-KSB for the
fiscal year ended December 31, 2002 as filed with the SEC on
March 6, 2003.
|
(4)
|
Registrant
hereby incorporates by reference to the Registrant’s Registration
Statement on Form SB-2, as amended (File
No. 333-38018).
|
(5)
|
Registrant
hereby incorporates by reference to the Registrant’s Form 10-KSB for the
fiscal year ended December 31, 2000 as filed with the SEC on March
29, 2001.
|
(6)
|
Registrant
hereby incorporates by reference to Registrant’s Form 10-Q for the quarter
ended September 30, 2004.
|
(7)
|
Registrant
hereby incorporates by reference to Registrant’s Form 10-K for the
fiscal year ended December 31, 2004 as filed with the SEC on February
28, 2005.
|
(8)
|
Registrant
hereby incorporates by reference to Registrant’s Current Report on Form
8-K filed on April 19, 2005.
|
(9)
|
Registrant
hereby incorporates by reference to Registrant’s Registration Statement on
Form S-4, as amended (File No.
333-129076).
|
(10)
|
Registrant
hereby incorporates by reference to Registrant’s Current Report on Form
8-K filed on
January 23, 2006.
|
(12) |
Registrant
hereby incorporates by reference to Registrant’s Current Report on Form
8-K filed on March 20, 2006.
|
PINNACLE
FINANCIAL PARTNERS, INC
|
||
By:
|
/s/
M. Terry Turner
|
|
M.
Terry Turner
|
||
Date:
February 27, 2007
|
President
and Chief Executive Officer
|
SIGNATURES
|
TITLE
|
DATE
|
/s/
Robert A. McCabe, Jr.
|
Chairman
of the Board
|
February
27, 2007
|
Robert
A. McCabe, Jr.
|
||
/s/
M. Terry Turner
|
Director,
President and Chief Executive Officer
|
February
27, 2007
|
M.
Terry Turner
|
(Principal
Executive Officer)
|
|
/s/
Harold R. Carpenter
|
Chief
Financial Officer
|
February
27, 2007
|
Harold
R. Carpenter
|
(Principal
Financial and Accounting Officer)
|
|
/s/
Sue R. Atkinson
|
Director
|
February
27, 2007
|
Sue
R. Atkinson
|
||
/s/
Gregory L. Burns
|
Director
|
February
27, 2007
|
Gregory
L. Burns
|
||
/s/
James C. Cope
|
Director
|
February
27, 2007
|
James
C. Cope
|
||
/s/
Colleen Conway-Welch
|
Director
|
February
27, 2007
|
Colleen
Conway-Welch
|
||
/s/ Clay T. Jackson |
Director
|
February
27, 2007
|
Clay
T. Jackson
|
||
/s/
William H. Huddleston
|
Director
|
February
27, 2007
|
William
H. Huddleston
|
||
/s/
Ed C. Loughry, Jr.
|
Director
|
February
27, 2007
|
Ed
C. Loughry, Jr.
|
||
/s/
Hal N. Pennington
|
Director
|
February
27, 2007
|
Hal
N. Pennington
|
||
/s/
Dale W. Polley
|
Director
|
February
27, 2007
|
Dale
W. Polley
|
||
/s/
James L. Shaub, II
|
Director
|
February
27, 2007
|
James
L. Shaub, II
|
||
/s/
Reese L. Smith, III
|
Director
|
February
27, 2007
|
Reese
L. Smith, III
|
Exhibit
No.
|
Description
|
2.1
|
Merger
Agreement, dated September 30, 2005, by and between Pinnacle Financial
Partners, Inc. and Cavalry Bancorp, Inc. (schedules and exhibits
to which
been omitted pursuant to Items 601(b)(2) of Regulations S-K (1)
|
3.1
|
Amended
and Restated Charter (2)
|
3.2
|
Bylaws
(3)
|
4.1.3
|
Specimen
Common Stock Certificate (4)
|
4.1.4
|
See
Exhibits 3.1 and 3.2 for provisions of the Charter and Bylaws defining
rights of holders of the Common Stock
|
10.1
|
Lease
Agreement by and between TMP, Inc. (former name of Pinnacle Financial
Partners, Inc.) and Commercial Street Associates dated March 16,
2000
(main office)
(4)
|
10.4
|
Form
of Pinnacle Financial Partners, Inc.'s Organizers' Warrant Agreement
(4)
|
10.7
|
Employment
Agreement dated as of August 1, 2000 by and between Pinnacle National
Bank, Pinnacle Financial Partners, Inc. and Robert A. McCabe, Jr.
(4)
*
|
10.8
|
Employment
Agreement dated as of April 1, 2000 by and between Pinnacle National
Bank,
Pinnacle Financial Partners, Inc. and Hugh M. Queener (4)
*
|
10.9
|
Letter
Agreement dated March 14, 2000 and accepted March 16, 2000 by and
between
Pinnacle Financial Corporation (now known as Pinnacle Financial Partners,
Inc.) and Atkinson Public Relations (4)
|
10.14
|
Employment
Agreement dated March 1, 2000 by and between Pinnacle National Bank,
Pinnacle Financial Partners, Inc. and M. Terry Turner (4)
*
|
10.15
|
Pinnacle
Financial Partners, Inc. 2000 Stock Incentive Plan (4)
*
|
10.16
|
Form
of Pinnacle Financial Partners, Inc.'s Stock Option Award (4)
*
|
10.18
|
Agreement
for Assignment of Lease by and between Franklin National Bank and
TMP,
Inc., now known as Pinnacle Financial Partners, Inc., effective July
17,
2000 (4)
|
10.19
|
Form
of Assignment of Lease and Consent of Landlord by Franklin National
Bank,
Pinnacle Financial Partners, Inc., formerly TMP, Inc., and Stearns
Investments, Jack J. Stearns and Edna Stearns, General Partners
(4)
|
10.22
|
Green
Hills Office Lease (5)
|
10.23
|
Form
of Restricted Stock Award Agreement (6)
|
10.24
|
Form
of Incentive Stock Option Agreement (6)
|
10.25
|
Lease
Agreement for West End Lease (7)
|
10.26
|
Lease
Amendments for Commerce Street location (7)
|
10.27
|
Pinnacle
Financial Partners, Inc. 2004 Equity Incentive Plan (8)
*
|
10.28
|
2005
Annual Cash Incentive Plan (2)
*
|
10.29
|
Fourth
Amendment to Commerce Street Lease (2)
|
10.30
|
Employment
Agreement by and between Pinnacle National Bank and Ed C. Loughry,
Jr.
(9)
*
|
10.31
|
Employment
Agreement by and between Pinnacle National Bank and William S. Jones
(9)
*
|
10.32
|
Consulting
Agreement by and between Pinnacle National Bank and Ronnie F. Knight
(9)
*
|
10.33
|
2006
Director Compensation Summary
(10) *
|
10.34
|
Form
of Restricted Stock Agreement for non-employee directors (10)
*
|
10.35
|
Form
of Non-Qualified Stock Option Agreement
(11)*
|
10.36
|
2006
Annual Cash Incentive Plan (12)*
|
10.37
|
Employment
Agreement dated as of March 14, 2006 by and among Pinnacle Financial
Partners, Inc., Pinnacle National Bank and Harold R. Carpenter
(12)*
|
10.38
|
Calvary
Bancorp, Inc. 1999 Stock Option Plan (13)*
|
10.39
|
Amendment
No. 1 to Calvary Bancorp, Inc. 1999 Stock Option Plan (13)*
|
10.40
|
Form
of Non-Qualified Stock Option Agreement (13)*
|
10.41
|
Amendment
No. 1 to Pinnacle Financial Partners, Inc. 2000 Stock Incentive Plan
(13)*
|
10.42
|
Amendment
No. 3 to Pinnacle Financial Partners, Inc. 2004 Equity Incentive
Plan
(13)*
|
10.43
|
2007
Named Executive Officer Summary*
|
10.44
|
Form
of Restricted Stock Award Agreement*
|
21.1
|
Subsidiaries
of Pinnacle Financial Partners, Inc.
|
23.1
|
Consent
of KPMG LLP
|
31.1
|
Certification
pursuant to Rule 13a-14(a)/15d-14(a)
|
31.2
|
Certification
pursuant to Rule 13a-14(a)/15d-14(a)
|
32.1
|
Certification
pursuant to 18 USC Section 1350 - Sarbanes-Oxley Act of
2002
|
32.2
|
Certification
pursuant to 18 USC Section 1350 - Sarbanes-Oxley Act of
2002
|