Nevada
|
95-2636730
|
(State
of incorporation)
|
(I.R.S.
Employer Identification No.)
|
Large
accelerated filer ¨
|
Accelerated
filer x
|
|
Non-accelerated
filer ¨
|
Smaller
reporting company ¨
|
PART 1 – FINANCIAL
INFORMATION
|
||
Item
1.
|
||
2
|
||
3
|
||
4
|
||
5
|
||
Item
2.
|
17
|
|
Item
3.
|
27
|
|
Item
4.
|
28
|
|
PART II – OTHER
INFORMATION
|
||
Item
1.
|
29
|
|
Item
1A.
|
29
|
|
Item
2.
|
30
|
|
Item
3.
|
31
|
|
Item
4.
|
31
|
|
Item
5.
|
31
|
|
Item
6.
|
32
|
|
33
|
June
30,
|
December
31,
|
|||||||
2008
|
2007*
|
|||||||
Assets
|
||||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ | 33,260 | $ | 84,751 | ||||
Accounts
receivable, net
|
78,019 | 60,024 | ||||||
Accounts
receivable - affiliates
|
72,731 | 11,537 | ||||||
Fair
value of derivatives
|
14,285 | 4,817 | ||||||
Other
current assets
|
91,733 | 30,664 | ||||||
Total
current assets
|
290,028 | 191,793 | ||||||
Properties
and equipment, net
|
918,126 | 845,864 | ||||||
Other
assets
|
35,532 | 12,822 | ||||||
Total
assets
|
$ | 1,243,686 | $ | 1,050,479 | ||||
Liabilities
and shareholders' equity
|
||||||||
Current
liabilities:
|
||||||||
Accounts
payable
|
$ | 106,861 | $ | 88,502 | ||||
Accounts
payable - affiliates
|
1,320 | 3,828 | ||||||
Fair
value of derivatives - current
|
135,561 | 6,291 | ||||||
Advances
for future drilling contracts
|
15,084 | 68,417 | ||||||
Funds
held for future distribution
|
69,287 | 39,823 | ||||||
Other
accrued expenses
|
41,164 | 35,144 | ||||||
Total
current liabilities
|
369,277 | 242,005 | ||||||
Long-term
debt
|
254,000 | 235,000 | ||||||
Deferred
income taxes
|
166,157 | 136,490 | ||||||
Fair
value of derivatives - long term
|
65,637 | 93 | ||||||
Other
liabilities
|
47,866 | 40,606 | ||||||
Total
liabilities
|
902,937 | 654,194 | ||||||
Commitments
and contingencies
|
||||||||
Minority
interest in consolidated limited liability company
|
727 | 759 | ||||||
Total
shareholders' equity
|
340,022 | 395,526 | ||||||
Total
liabilities and shareholders' equity
|
$ | 1,243,686 | $ | 1,050,479 |
Three
Months Ended June 30,
|
Six
Months Ended June 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Revenues:
|
||||||||||||||||
Oil
and gas sales
|
$ | 94,549 | $ | 39,246 | $ | 166,195 | $ | 73,262 | ||||||||
Sales
from natural gas marketing activities
|
30,941 | 29,924 | 54,266 | 51,911 | ||||||||||||
Oil
and gas well drilling operations
|
2,887 | 1,739 | 5,970 | 5,769 | ||||||||||||
Well
operations and pipeline income
|
2,438 | 1,292 | 4,790 | 4,590 | ||||||||||||
Oil
and gas price risk management gain (loss), net
|
(101,798 | ) | 3,742 | (144,108 | ) | (1,903 | ) | |||||||||
Other
|
34 | 2 | 37 | 228 | ||||||||||||
Total
revenues
|
29,051 | 75,945 | 87,150 | 133,857 | ||||||||||||
Costs
and expenses:
|
||||||||||||||||
Oil
and gas production and well operations cost
|
20,815 | 11,628 | 38,947 | 20,663 | ||||||||||||
Cost
of natural gas marketing activities
|
30,117 | 28,780 | 52,238 | 50,292 | ||||||||||||
Cost
of oil and gas well drilling operations
|
518 | 246 | 596 | 810 | ||||||||||||
Exploration
expense
|
3,467 | 6,780 | 7,750 | 9,458 | ||||||||||||
General
and administrative expense
|
9,231 | 6,886 | 19,054 | 14,310 | ||||||||||||
Depreciation,
depletion and amortization
|
22,105 | 17,429 | 43,236 | 30,503 | ||||||||||||
Total
costs and expenses
|
86,253 | 71,749 | 161,821 | 126,036 | ||||||||||||
Gain
on sale of leaseholds
|
- | 25,600 | - | 25,600 | ||||||||||||
Income
(loss) from operations
|
(57,202 | ) | 29,796 | (74,671 | ) | 33,421 | ||||||||||
Interest
income
|
75 | 454 | 346 | 1,597 | ||||||||||||
Interest
expense
|
(6,394 | ) | (1,450 | ) | (11,326 | ) | (2,281 | ) | ||||||||
Income
(loss) before income taxes
|
(63,521 | ) | 28,800 | (85,651 | ) | 32,737 | ||||||||||
Provision
(benefit) for income taxes
|
(22,809 | ) | 10,749 | (31,011 | ) | 12,185 | ||||||||||
Net
income (loss)
|
$ | (40,712 | ) | $ | 18,051 | $ | (54,640 | ) | $ | 20,552 | ||||||
Earnings
(loss) per share
|
||||||||||||||||
Basic
|
$ | (2.76 | ) | $ | 1.22 | $ | (3.71 | ) | $ | 1.40 | ||||||
Diluted
|
$ | (2.76 | ) | $ | 1.21 | $ | (3.71 | ) | $ | 1.38 | ||||||
Weighted
average common shares outstanding
|
||||||||||||||||
Basic
|
14,742 | 14,740 | 14,740 | 14,730 | ||||||||||||
Diluted
|
14,742 | 14,860 | 14,740 | 14,851 |
Six
Months Ended June 30,
|
||||||||
2008
|
2007
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
income (loss)
|
$ | (54,640 | ) | $ | 20,552 | |||
Adjustments
to net income (loss) to reconcile to cash provided by (used in) operating
activities:
|
||||||||
Deferred
income taxes
|
(20,156 | ) | 5,707 | |||||
Depreciation,
depletion and amortization
|
43,236 | 30,503 | ||||||
Amortization
of debt issuance costs
|
588 | - | ||||||
Accretion
of asset retirement obligation
|
609 | 469 | ||||||
Exploratory
dry hole costs
|
1,100 | 194 | ||||||
Gain
from sale of leaseholds
|
- | (25,600 | ) | |||||
Expired
and abandoned leases
|
942 | 1,193 | ||||||
Unrealized
loss on derivative transactions
|
125,656 | 2,523 | ||||||
Other
|
2,260 | 1,024 | ||||||
Changes
in current assets and liabilities:
|
||||||||
Increase
in current assets and current liabilities
|
(32,583 | ) | (109,293 | ) | ||||
Increase
(decrease) in other assets and liabilities
|
718 | (3,657 | ) | |||||
Net
cash provided by (used in) operating activities
|
67,730 | (76,385 | ) | |||||
Cash
flows from investing activities:
|
||||||||
Capital
expenditures
|
(126,786 | ) | (73,122 | ) | ||||
Acquisitions
|
- | (201,594 | ) | |||||
Decrease
in restricted cash for property acquisition
|
- | 191,155 | ||||||
Other
|
177 | 385 | ||||||
Net
cash used in investing activities
|
(126,609 | ) | (83,176 | ) | ||||
Cash
flows from financing activities:
|
||||||||
Proceeds
from credit facility
|
173,000 | 162,000 | ||||||
Proceeds
from senior notes
|
200,101 | - | ||||||
Repayment
of credit facility
|
(357,000 | ) | (175,000 | ) | ||||
Payment
of debt costs
|
(4,934 | ) | - | |||||
Proceeds
from exercise of stock options
|
367 | 164 | ||||||
Excess
tax benefits from stock based compensation
|
532 | - | ||||||
Purchase
of treasury stock
|
(4,678 | ) | (343 | ) | ||||
Net
cash provided by (used in) financing activities
|
7,388 | (13,179 | ) | |||||
Net
decrease in cash and cash equivalents
|
(51,491 | ) | (172,740 | ) | ||||
Cash
and cash equivalents, beginning of period
|
84,751 | 194,326 | ||||||
Cash
and cash equivalents, end of period
|
$ | 33,260 | $ | 21,586 | ||||
Supplemental
disclosure of cash flow information of cash payments for:
|
||||||||
Interest
|
$ | 3,719 | $ | 3,915 | ||||
Income
taxes
|
7,244 | 42,447 | ||||||
Supplemental
schedule of non-cash investing and financing activities:
|
||||||||
Change
in deferred tax liability resulting from reallocation of acquisition
purchase price
|
- | 4,188 | ||||||
Changes
in accounts payable related to the acquisitions of
partnerships
|
- | 668 | ||||||
Changes
in accounts payable related to purchase of properties and
equipment
|
(5,874 | ) | 27,335 | |||||
Asset
retirement obligation, with a corresponding increase to oil and gas
properties, net of disposals
|
463 | 5,081 |
June
30,
|
December
31,
|
|||||||
2008
|
2007
|
|||||||
(in
thousands)
|
||||||||
Properties
and equipment, net:
|
||||||||
Oil
and gas properties (successful efforts method of
accounting)
|
||||||||
Proved
|
$ | 1,057,460 | $ | 953,904 | ||||
Unproved
|
42,607 | 41,023 | ||||||
Total
oil and gas properties
|
1,100,067 | 994,927 | ||||||
Pipelines
and related facilities
|
26,935 | 22,408 | ||||||
Transportation
and other equipment
|
29,548 | 23,669 | ||||||
Land
and buildings
|
14,184 | 11,303 | ||||||
Construction
in progress
(1)
|
- | 2,929 | ||||||
1,170,734 | 1,055,236 | |||||||
Accumulated
depreciation, depletion and amortization ("DD&A")
|
(252,608 | ) | (209,372 | ) | ||||
$ | 918,126 | $ | 845,864 | |||||
(1)
At December 31, 2007, includes costs primarily related to a new integrated
oil and gas financial software system.
|
Amount
|
Number
of Wells
|
|||||||
(in
thousands)
|
||||||||
Beginning
balance at December 31, 2007
|
$ | 2,300 | 3 | |||||
Additions
to capitalized exploratory well costs pending the determination of proved
reserves
|
8,067 | 10 | ||||||
Reclassifications
to wells, facilities and equipment based on the determination of proved
reserves
|
(2,238 | ) | (1 | ) | ||||
Capitalized
exploratory well costs charged to expense
|
(1,100 | ) | (1 | ) | ||||
Ending
balance at June 30, 2008
|
$ | 7,029 | 11 |
|
·
|
For
swap instruments, we receive a fixed price for the hedged commodity and
pay a floating market price to the counterparty. The
fixed-price payment and the floating-price payment are netted, resulting
in a net amount due to or from the
counterparty.
|
|
·
|
Collars
contain a fixed floor price (put) and ceiling price (call). If
the market price exceeds the call strike price or falls below the fixed
put strike price, we receive the fixed price and pay the market
price. If the market price is between the call and the put
strike price, no payments are due from either
party.
|
Open
Derivative Positions as of June 30, 2008
|
||||||||||||
|
||||||||||||
Short-Term
|
Long-Term
|
Total
|
||||||||||
(in
thousands)
|
||||||||||||
Oil
and gas sales activities assets (liabilities): (1)
|
||||||||||||
Natural
gas floors
|
$ | 903 | $ | 2,888 | $ | 3,791 | ||||||
Natural
gas ceilings
|
(6,300 | ) | (5,455 | ) | (11,755 | ) | ||||||
Natural
gas swaps
|
(71,688 | ) | (7,168 | ) | (78,856 | ) | ||||||
Oil
swaps
|
(45,192 | ) | (50,073 | ) | (95,265 | ) | ||||||
Total
|
$ | (122,277 | ) | $ | (59,808 | ) | $ | (182,085 | ) | |||
Natural
gas marketing activities assets (liabilities): (2)
|
||||||||||||
Natural
gas floors
|
$ | 30 | $ | - | $ | 30 | ||||||
Natural
gas ceilings
|
(248 | ) | - | (248 | ) | |||||||
Natural
gas swaps
|
(12,107 | ) | (2,941 | ) | (15,048 | ) | ||||||
Physical
purchases
|
13,352 | 3,277 | 16,629 | |||||||||
Physical
sales
|
(26 | ) | - | (26 | ) | |||||||
Total
|
$ | 1,001 | $ | 336 | $ | 1,337 | ||||||
(1)
The maximum term for the derivative positions is 45
months.
|
||||||||||||
(2)
The maximum term for the derivative positions is 42
months.
|
June
30,
|
December
31,
|
|||||||
2008
|
2007
|
|||||||
(in
thousands)
|
||||||||
Classification
in the Condensed Consolidated Balance Sheets:
|
||||||||
Fair
value of derivatives - current asset
|
$ | 14,285 | $ | 4,817 | ||||
Other
assets - long-term asset
|
6,165 | 193 | ||||||
20,450 | 5,010 | |||||||
Fair
value of derivatives - current liability
|
135,561 | 6,291 | ||||||
Fair
value of derivatives - long term
|
65,637 | 93 | ||||||
201,198 | 6,384 | |||||||
Net
fair value of commodity based derivatives
|
$ | (180,748 | ) | $ | (1,374 | ) |
Three
Months Ended June 30,
|
||||||||||||||||
2008
|
2007
|
|||||||||||||||
Statement
of operations line item
|
Realized
|
Unrealized
|
Realized
|
Unrealized
|
||||||||||||
(in
thousands, gain/(loss))
|
||||||||||||||||
Oil
and gas price risk management gain (loss), net
(1)
|
$ | (15,354 | ) | $ | (86,444 | ) | $ | 27 | $ | 3,715 | ||||||
Sales
from natural gas marketing activities
|
(2,283 | ) | (9,053 | ) | 231 | 2,030 | ||||||||||
Cost
of natural gas marketing activities
|
51 | 9,174 | (49 | ) | (1,631 | ) |
Six
Months Ended June 30,
|
||||||||||||||||
2008
|
2007
|
|||||||||||||||
Statement
of operations line item
|
Realized
|
Unrealized
|
Realized
|
Unrealized
|
||||||||||||
(in
thousands, gain/(loss))
|
||||||||||||||||
Oil
and gas price risk management gain (loss), net
(1)
|
$ | (17,765 | ) | $ | (126,343 | ) | $ | 608 | $ | (2,511 | ) | |||||
Sales
from natural gas marketing activities
|
(1,797 | ) | (16,691 | ) | 1,327 | (1,268 | ) | |||||||||
Cost
of natural gas marketing activities
|
117 | 17,378 | (223 | ) | 1,256 | |||||||||||
_____________ | ||||||||||||||||
(1) Represents net realized and unrealized gain and loss on commodity based derivative instruments related to oil and gas sales. |
Level
1
|
Level
3
|
Total
|
||||||||||
(in
thousands)
|
||||||||||||
Assets
|
$ | 30 | $ | 20,420 | $ | 20,450 | ||||||
Liabilities
|
(39,325 | ) | (161,873 | ) | (201,198 | ) | ||||||
$ | (39,295 | ) | $ | (141,453 | ) | $ | (180,748 | ) |
June
30, 2008
|
||||||||
Three Months
Ended
|
Six Months
Ended
|
|||||||
(in
thousands)
|
||||||||
Fair
value, beginning of period (1)
|
$ | (41,798 | ) | $ | (2,368 | ) | ||
Total
realized and unrealized gains or (losses):
|
||||||||
Included
in oil and gas price risk management gain (loss), net
|
(42,539 | ) | (43,521 | ) | ||||
Included
in sales from natural gas marketing activities
|
(35 | ) | (57 | ) | ||||
Included
in cost of natural gas marketing activities
|
2,638 | 2,633 | ||||||
Purchases,
issuances and settlements, net
|
(59,719 | ) | (98,140 | ) | ||||
Fair
value, end of period
|
$ | (141,453 | ) | $ | (141,453 | ) | ||
Total
gains (losses) attributable to the change in unrealized
(loss), relating to assets still held as of June 30,
2008:
|
||||||||
Included
in oil and gas price risk management gain (loss), net
|
$ | (39,937 | ) | $ | (40,946 | ) | ||
Total
|
$ | (39,937 | ) | $ | (40,946 | ) | ||
_____________ | ||||||||
(1) Derivative
assets and liabilities are presented on a net basis.
|
June
30,
2008
|
December
31,
2007
|
|||||||
(in
thousands)
|
||||||||
Credit
facility
|
$ | 51,000 | $ | 235,000 | ||||
12%
Senior notes due 2018
|
203,000 | - | ||||||
Total
long-term debt
|
$ | 254,000 | $ | 235,000 |
|
·
|
a
subsidiary is a guarantor under our senior credit facility;
and
|
|
·
|
the
subsidiary has consolidated tangible assets that constitute 10% or more of
our consolidated tangible assets.
|
Three
Months Ended June 30,
|
Six
Months Ended June 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
(in
thousands)
|
||||||||||||||||
Total
stock-based compensation expense (1)
|
$ | 1,154 | $ | 541 | $ | 2,946 | $ | 1,024 | ||||||||
Income
tax benefit
|
(433 | ) | (202 | ) | (1,124 | ) | (381 | ) | ||||||||
Net
income impact
|
$ | 721 | $ | 339 | $ | 1,822 | $ | 643 | ||||||||
______________ | ||||||||||||||||
(1) Six month activity includes $1.1 million related to the separation agreement with our former president. |
Number
of Shares Underlying Options
|
Weighted
Average Exercise Price Per Share
|
Weighted
Average Remaining Contractual Term (in
years)
|
Aggregate
Intrinsic Value (in
millions)
|
|||||||||||||
Outstanding
at December 31, 2007
|
51,567 | $ | 33.55 | 6.4 | $ | 1.3 | ||||||||||
Exercised
|
(8,829 | ) | 41.51 | 0.2 | ||||||||||||
Outstanding
at June 30, 2008
|
42,738 | 31.90 | 5.6 | 1.5 | ||||||||||||
Vested
and expected to vest at June 30, 2008
|
37,512 | 30.39 | 5.4 | 1.4 | ||||||||||||
Exercisable
at June 30, 2008
|
29,283 | 26.89 | 4.7 | 1.2 |
Shares
|
Weighted
Average Grant-Date |
|||||||
Non-vested
at December 31, 2007
|
171,845 | $ | 44.38 | |||||
Granted
|
93,704 | 69.15 | ||||||
Vested
|
(45,116 | ) | 46.20 | |||||
Forfeited
|
(5,894 | ) | 42.82 | |||||
Non-vested
at June 30, 2008
|
214,539 | 54.37 |
Six
Months Ended June 30,
|
|||
2008
|
2007
|
||
Expected
term of award
|
3
years
|
3
years
|
|
Risk-free
interest rate
|
2.4%
|
4.7%
|
|
Volatility
|
47.0%
|
44.0%
|
Shares
|
Weighted
Average Grant-Date Fair Value
|
|||||||
Non-vested
at December 31, 2007
|
31,972 | $ | 36.07 | |||||
Granted
|
48,405 | 45.15 | ||||||
Vested
|
(3,078 | ) | 52.00 | |||||
Forfeited
|
(4,616 | ) | 36.07 | |||||
Non-vested
at June 30, 2008
|
72,683 | 42.12 |
Three
Months Ended June 30,
|
Six
Months Ended June 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
(in
thousands, except per share data)
|
||||||||||||||||
Weighted
average common shares outstanding
|
14,742 | 14,740 | 14,740 | 14,730 | ||||||||||||
Dilutive
effect of share-based compensation: (1)
|
||||||||||||||||
Unamortized
portion of restricted stock
|
- | 69 | - | 65 | ||||||||||||
Stock
options
|
- | 46 | - | 51 | ||||||||||||
Non
employee director deferred compensation
|
- | 5 | - | 5 | ||||||||||||
Weighted
average common and common equivalent shares outstanding
|
14,742 | 14,860 | 14,740 | 14,851 | ||||||||||||
Net
income (loss)
|
$ | (40,712 | ) | $ | 18,051 | $ | (54,640 | ) | $ | 20,552 | ||||||
Basic
earnings (loss) per common share
|
$ | (2.76 | ) | $ | 1.22 | $ | (3.71 | ) | $ | 1.40 | ||||||
Diluted
earnings (loss) per common share
|
$ | (2.76 | ) | $ | 1.21 | $ | (3.71 | ) | $ | 1.38 |
Three
Months Ended June 30,
|
Six
Months Ended June 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
(in
thousands)
|
||||||||||||||||
Revenues:
|
||||||||||||||||
Oil
and gas sales (1)
|
$ | (7,249 | ) | $ | 42,988 | $ | 22,087 | $ | 71,359 | |||||||
Natural
gas marketing
|
30,941 | 29,924 | 54,266 | 51,911 | ||||||||||||
Oil
and gas well drilling operations
|
2,887 | 1,739 | 5,970 | 5,769 | ||||||||||||
Well
operations and pipeline income
|
2,438 | 1,292 | 4,790 | 4,590 | ||||||||||||
Unallocated
amounts
|
34 | 2 | 37 | 228 | ||||||||||||
Total
|
$ | 29,051 | $ | 75,945 | $ | 87,150 | $ | 133,857 | ||||||||
Segment
income (loss) before income taxes:
|
||||||||||||||||
Oil
and gas sales (1)(2)
|
$ | (51,132 | ) | $ | 8,521 | $ | (63,126 | ) | $ | 14,360 | ||||||
Natural
gas marketing
|
872 | 1,345 | 2,204 | 2,024 | ||||||||||||
Oil
and gas well drilling operations
|
2,370 | 1,493 | 5,375 | 4,959 | ||||||||||||
Well
operations and pipeline income
(3)
|
729 | 179 | 1,321 | 1,414 | ||||||||||||
Unallocated
amounts
(4)
|
(16,360 | ) | 17,262 | (31,425 | ) | 9,980 | ||||||||||
Total
|
$ | (63,521 | ) | $ | 28,800 | $ | (85,651 | ) | $ | 32,737 |
|
(1)
|
Represents
oil and gas sales revenue and oil and gas price risk management gain
(loss), net. For the three and six months ended June 30, 2008,
oil and gas sales revenue includes a $4.2 million charge related to a
royalty litigation provision, see Note
7.
|
|
(2)
|
Includes
exploration expense and DD&A expense in the amount of $20.8 million
and $41.1 million for three and six months ended June 30, 2008,
respectively, and $16.6 million and $28.9 million for the three and six
months ended June 30, 2007,
respectively.
|
|
(3)
|
Includes
DD&A expense in the amount of $0.5 million and $0.9 million for three
and six months ended June 30, 2008, and $0.6 million and $1.1 million for
the three and six months ended June 30, 2007,
respectively.
|
|
(4)
|
Includes
general and administrative expense, gain on sale of leaseholds, interest
income and expense, and DD&A expense in the amount of $0.8 million and
$1.3 million for three and six months ended June 30, 2008, and $0.2
million and $0.4 million for the three and six months ended June 30, 2007,
respectively.
|
June
30,
|
December
31,
|
|||||||
2008
|
2007
|
|||||||
(in
thousands)
|
||||||||
Segment
assets:
|
||||||||
Oil
& gas sales
|
$ | 946,530 | $ | 862,237 | ||||
Natural
gas marketing
|
58,908 | 40,269 | ||||||
Oil
and gas well drilling operations
|
10,394 | 4,959 | ||||||
Well
operations and pipeline income
|
91,903 | 26,156 | ||||||
Unallocated
amounts
|
135,951 | 116,858 | ||||||
Total
|
$ | 1,243,686 | $ | 1,050,479 |
Three
Months Ended June 30,
|
Six
Months Ended June 30,
|
|||||||||||||||||||||||
Percentage
|
Percentage
|
|||||||||||||||||||||||
2008
|
2007
|
Change
|
2008
|
2007
|
Change
|
|||||||||||||||||||
Production
|
||||||||||||||||||||||||
Oil
(Bbls)
|
256,598 | 232,478 | 10.4 | % | 512,050 | 432,017 | 18.5 | % | ||||||||||||||||
Natural
gas (Mcf)
|
7,257,184 | 5,041,058 | 44.0 | % | 14,204,006 | 9,177,011 | 54.8 | % | ||||||||||||||||
Natural
gas equivalent (Mcfe) (1)
|
8,796,772 | 6,435,926 | 36.7 | % | 17,276,306 | 11,769,113 | 46.8 | % | ||||||||||||||||
Oil and Gas
Sales (in thousands)
|
||||||||||||||||||||||||
Oil
sales
|
$ | 31,627 | $ | 13,255 | 138.6 | % | $ | 52,354 | $ | 22,247 | 135.3 | % | ||||||||||||
Gas
sales
|
67,117 | 25,991 | 158.2 | % | 118,036 | 51,015 | 131.4 | % | ||||||||||||||||
Royalty
litigation provision
|
(4,195 | ) | - | 100.0 | % | (4,195 | ) | - | 100.0 | % | ||||||||||||||
Total
oil and gas sales
|
$ | 94,549 | $ | 39,246 | 140.9 | % | $ | 166,195 | $ | 73,262 | 126.9 | % | ||||||||||||
Realized Gain (Loss) on
Derivatives, net (in thousands)
|
||||||||||||||||||||||||
Oil
derivatives - realized gain (loss)
|
$ | (4,394 | ) | $ | (53 | ) | * | $ | (5,700 | ) | $ | (105 | ) | * | ||||||||||
Natural
gas derivatives - realized gain (loss)
|
(10,960 | ) | 80 | * | (12,065 | ) | 713 | * | ||||||||||||||||
Total
realized gain (loss) on derivatives, net
|
$ | (15,354 | ) | $ | 27 | * | $ | (17,765 | ) | $ | 608 | * | ||||||||||||
Average
Sales Price
|
||||||||||||||||||||||||
Oil
(per Bbl) (2)
|
$ | 123.26 | $ | 57.02 | 116.2 | % | $ | 102.24 | $ | 51.50 | 98.5 | % | ||||||||||||
Natural
gas (per Mcf) (2)
|
$ | 9.25 | $ | 5.16 | 79.4 | % | $ | 8.31 | $ | 5.56 | 49.5 | % | ||||||||||||
Natural
gas equivalent (per Mcfe)
|
$ | 11.23 | $ | 6.10 | 84.1 | % | $ | 9.86 | $ | 6.22 | 58.4 | % | ||||||||||||
Average
Sales Price (including realized gain (loss) on
derivatives)
|
||||||||||||||||||||||||
Oil
(per Bbl)
|
$ | 106.13 | $ | 56.79 | 86.9 | % | $ | 91.11 | $ | 51.25 | 77.8 | % | ||||||||||||
Natural
gas (per Mcf)
|
$ | 7.74 | $ | 5.17 | 49.7 | % | $ | 7.46 | $ | 5.64 | 32.3 | % | ||||||||||||
Natural
gas equivalent (per Mcfe)
|
$ | 9.48 | $ | 6.10 | 55.3 | % | $ | 8.83 | $ | 6.28 | 40.8 | % | ||||||||||||
Average Lifting Cost per
Mcfe (3)
|
$ | 1.13 | $ | 1.06 | 6.6 | % | $ | 1.13 | $ | 0.90 | 25.6 | % | ||||||||||||
Other Operating
Income(4) (in
thousands)
|
||||||||||||||||||||||||
Natural
gas marketing activities
|
$ | 824 | $ | 1,144 | -28.0 | % | $ | 2,028 | $ | 1,619 | 25.3 | % | ||||||||||||
Oil
and gas well drilling operations
|
$ | 2,369 | $ | 1,493 | 58.7 | % | $ | 5,374 | $ | 4,959 | 8.4 | % | ||||||||||||
Costs and Expenses (in
thousands)
|
||||||||||||||||||||||||
Exploration
expense
|
$ | 3,467 | $ | 6,780 | -48.9 | % | $ | 7,750 | $ | 9,458 | -18.1 | % | ||||||||||||
General
and administrative expense
|
$ | 9,231 | $ | 6,886 | 34.1 | % | $ | 19,054 | $ | 14,310 | 33.2 | % | ||||||||||||
Depreciation,
depletion and amortization
|
$ | 22,105 | $ | 17,429 | 26.8 | % | $ | 43,236 | $ | 30,503 | 41.7 | % | ||||||||||||
Interest Expense (in
thousands)
|
$ | (6,394 | ) | $ | (1,450 | ) | * | $ | (11,326 | ) | $ | (2,281 | ) | * | ||||||||||
*Represents
percentages in excess of 250%
|
(1)
|
A
ratio of energy content of natural gas and oil (six Mcf of natural gas
equals one barrel of oil) was used to obtain a conversion factor to
convert oil production into equivalent Mcf of natural
gas.
|
(2)
|
We
utilize commodity based derivative instruments to manage a portion of our
exposure to price volatility of our natural gas and oil
sales. This amount excludes realized and unrealized gains and
losses on commodity based derivative
instruments.
|
(3)
|
Average
lifting costs represent oil and gas operating expenses, excluding
production taxes. See Oil and Gas Production
and Well Operations Costs discussion
below.
|
(4)
|
Includes
revenues and operating expenses.
|
Three
Months Ended June 30,
|
Six
Months Ended June 30,
|
|||||||||||||||||||||||
Percentage
|
Percentage
|
|||||||||||||||||||||||
2008
|
2007
|
Change
|
2008
|
2007
|
Change
|
|||||||||||||||||||
Production
|
||||||||||||||||||||||||
Oil
(Bbls)
|
||||||||||||||||||||||||
Appalachian
Basin
|
1,542 | 1,840 | -16.2 | % | 2,638 | 3,214 | -17.9 | % | ||||||||||||||||
Michigan
Basin
|
1,008 | 1,167 | -13.6 | % | 1,831 | 1,982 | -7.6 | % | ||||||||||||||||
Rocky
Mountain Region
|
254,048 | 229,471 | 10.7 | % | 507,581 | 426,821 | 18.9 | % | ||||||||||||||||
Total
|
256,598 | 232,478 | 10.4 | % | 512,050 | 432,017 | 18.5 | % | ||||||||||||||||
Natural
gas (Mcf)
|
||||||||||||||||||||||||
Appalachian
Basin
|
996,729 | 675,591 | 47.5 | % | 1,964,349 | 1,284,988 | 52.9 | % | ||||||||||||||||
Michigan
Basin
|
386,906 | 420,390 | -8.0 | % | 766,343 | 841,277 | -8.9 | % | ||||||||||||||||
Rocky
Mountain Region
|
5,873,549 | 3,945,077 | 48.9 | % | 11,473,314 | 7,050,746 | 62.7 | % | ||||||||||||||||
Total
|
7,257,184 | 5,041,058 | 44.0 | % | 14,204,006 | 9,177,011 | 54.8 | % | ||||||||||||||||
Natural
gas equivalent (Mcfe)
|
||||||||||||||||||||||||
Appalachian
Basin
|
1,005,981 | 686,631 | 46.5 | % | 1,980,177 | 1,304,272 | 51.8 | % | ||||||||||||||||
Michigan
Basin
|
392,954 | 427,392 | -8.1 | % | 777,329 | 853,169 | -8.9 | % | ||||||||||||||||
Rocky
Mountain Region
|
7,397,837 | 5,321,903 | 39.0 | % | 14,518,800 | 9,611,672 | 51.1 | % | ||||||||||||||||
Total
|
8,796,772 | 6,435,926 | 36.7 | % | 17,276,306 | 11,769,113 | 46.8 | % |
Three
Months Ended June 30,
|
Six
Months Ended June 30,
|
|||||||||||||||||||||||
Percentage
|
Percentage
|
|||||||||||||||||||||||
2008
|
2007
|
Change
|
2008
|
2007
|
Change
|
|||||||||||||||||||
Average
Sales Price (excluding derivative gains/losses)
|
||||||||||||||||||||||||
Oil
(per Bbl)
|
||||||||||||||||||||||||
Appalachian
Basin
|
$ | 113.11 | $ | 57.66 | 96.2 | % | $ | 104.38 | $ | 54.92 | 90.1 | % | ||||||||||||
Michigan
Basin
|
118.61 | 58.64 | 102.3 | % | 108.45 | 54.69 | 98.3 | % | ||||||||||||||||
Rocky
Mountain Region
|
123.30 | 57.00 | 116.3 | % | 102.22 | 51.46 | 98.6 | % | ||||||||||||||||
Total
|
123.26 | 57.02 | 116.2 | % | 102.24 | 51.50 | 98.5 | % | ||||||||||||||||
Natural
gas (per Mcf)
|
||||||||||||||||||||||||
Appalachian
Basin
|
$ | 11.09 | $ | 7.46 | 48.7 | % | $ | 9.79 | $ | 7.06 | 38.7 | % | ||||||||||||
Michigan
Basin
|
10.41 | 6.79 | 53.3 | % | 9.02 | 6.44 | 40.1 | % | ||||||||||||||||
Rocky
Mountain Region
|
8.87 | 4.60 | 92.8 | % | 8.02 | 5.18 | 54.8 | % | ||||||||||||||||
Total
|
9.25 | 5.16 | 79.3 | % | 8.31 | 5.56 | 49.5 | % | ||||||||||||||||
Natural
gas equivalent (per Mcfe)
|
||||||||||||||||||||||||
Appalachian
Basin
|
$ | 11.13 | $ | 7.49 | 48.6 | % | $ | 9.82 | $ | 7.09 | 38.5 | % | ||||||||||||
Michigan
Basin
|
10.56 | 6.84 | 54.4 | % | 9.15 | 6.48 | 41.2 | % | ||||||||||||||||
Rocky
Mountain Region
|
11.27 | 5.87 | 92.0 | % | 9.91 | 6.09 | 62.7 | % | ||||||||||||||||
Total
|
11.23 | 6.10 | 84.1 | % | 9.86 | 6.22 | 58.5 | % |
Energy
Market Exposure
|
||||||||
For
the Three Months Ended June 30, 2008
|
||||||||
Area
|
Pricing
Basis
|
Commodity
|
Percent
of
Oil
and Gas
Sales
|
|||||
Piceance/Wattenberg
|
Rocky
Mountain (CIG, et. al.)
|
Gas
|
36.0%
|
|||||
NECO
|
Mid
Continent (Panhandle Eastern)
|
Gas
|
27.0%
|
|||||
Colorado/North
Dakota
|
NYMEX
|
Oil
|
18.0%
|
|||||
Appalachian
|
NYMEX
|
Gas
|
12.0%
|
|||||
Michigan
|
Mich-Con/NYMEX
|
Gas
|
5.0%
|
|||||
Wattenberg
|
Colorado
Liquids
|
Gas
|
2.0%
|
|||||
100.0%
|
Three
Months Ended June 30,
|
Six
Months Ended June 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
(in
thousands)
|
||||||||||||||||
Oil
and gas price risk management:
|
||||||||||||||||
Realized
gain (loss)
|
||||||||||||||||
Oil
|
$ | (4,394 | ) | $ | (53 | ) | $ | (5,700 | ) | $ | (105 | ) | ||||
Natural
gas
|
(10,960 | ) | 80 | (12,065 | ) | 713 | ||||||||||
Total
realized gain (loss)
|
(15,354 | ) | 27 | (17,765 | ) | 608 | ||||||||||
Unrealized
gain (loss)
|
(86,444 | ) | 3,715 | (126,343 | ) | (2,511 | ) | |||||||||
Oil
and gas price risk management gain (loss), net
|
$ | (101,798 | ) | $ | 3,742 | $ | (144,108 | ) | $ | (1,903 | ) |
Floors
|
Ceilings
|
Swaps
(Fixed Prices)
|
||||||||||||||||||||||||
Commodity/
Index/ Area
|
Month
Set
|
Month
|
Gross
Monthly
Quantity
(Gas-MMbtu
Oil
-Bbls)
|
Net
Monthly
Quantity
(Gas-MMbtu
Oil
-Bbls)
|
Price
|
Net
Monthly
Quantity
(Gas-MMbtu
Oil
-Bbls)
|
Price
|
Net
Monthly
Quantity
(Gas-MMbtu
Oil
-Bbls)
|
Price
|
|||||||||||||||||
Natural
Gas - (CIG)
|
||||||||||||||||||||||||||
Piceance
Basin
|
||||||||||||||||||||||||||
Feb-08
|
Jul
08 - Oct 08
|
750,000 | - | $ | - | - | $ | - | 447,075 | $ | 7.05 | |||||||||||||||
Jan-08
|
Jul
08 - Oct 08
|
630,000 | - | - | - | - | 375,543 | 6.54 | ||||||||||||||||||
Apr-08
|
Nov
08 - Mar 09
|
570,000 | - | - | - | - | 339,777 | 7.76 | ||||||||||||||||||
Jul-08
|
Nov
08 - Mar 09
|
340,000 | - | - | - | - | 202,674 | 8.52 | ||||||||||||||||||
Feb-08
|
Nov
08 - Mar 09
|
340,000 | - | - | - | - | 202,674 | 8.18 | ||||||||||||||||||
Jan-08
|
Apr
09 - Oct 09
|
570,000 | 339,777 | 5.75 | 339,777 | 8.75 | - | - | ||||||||||||||||||
Mar-08
|
Apr
09 - Oct 09
|
560,000 | 333,816 | 5.75 | 333,816 | 9.05 | - | - | ||||||||||||||||||
Jul-08
|
Nov
09 - Mar 10
|
450,000 | - | - | - | - | 268,245 | 9.20 | ||||||||||||||||||
Jul-08
|
Nov
09 - Mar 10
|
640,000 | 381,504 | 7.50 | 381,504 | 11.40 | - | - | ||||||||||||||||||
|
||||||||||||||||||||||||||
Wattenberg
Field
|
||||||||||||||||||||||||||
Feb-08
|
Jul
08 - Oct 08
|
450,000 | - | - | - | - | 330,984 | 7.05 | ||||||||||||||||||
Jan-08
|
Jul
08 - Oct 08
|
290,000 | - | - | - | - | 217,268 | 6.54 | ||||||||||||||||||
Apr-08
|
Nov
08 - Mar 09
|
320,000 | - | - | - | - | 247,268 | 7.76 | ||||||||||||||||||
Jul-08
|
Nov
08 - Mar 09
|
180,000 | - | - | - | - | 137,022 | 8.52 | ||||||||||||||||||
Feb-08
|
Nov
08 - Mar 09
|
180,000 | - | - | - | - | 137,022 | 8.18 | ||||||||||||||||||
Jan-08
|
Apr
09 - Oct 09
|
320,000 | 247,268 | 5.75 | 247,268 | 8.75 | - | - | ||||||||||||||||||
Mar-08
|
Apr
09 - Oct 09
|
290,000 | 223,880 | 5.75 | 223,880 | 9.05 | - | - | ||||||||||||||||||
Jul-08
|
Nov
09 - Mar 10
|
250,000 | - | - | - | - | 183,880 | 9.20 | ||||||||||||||||||
Jul-08
|
Nov
09 - Mar 10
|
360,000 | 270,738 | 7.50 | 270,738 | 11.40 | - | - | ||||||||||||||||||
Natural
Gas - Panhandle Eastern Pipeline ("PEPL")
|
||||||||||||||||||||||||||
NECO
|
||||||||||||||||||||||||||
Feb-08
|
Jul
08 - Oct 08
|
180,000 | - | - | - | - | 180,000 | 7.45 | ||||||||||||||||||
Jan-08
|
Jul
08 - Oct 08
|
120,000 | - | - | - | - | 120,000 | 6.80 | ||||||||||||||||||
Apr-08
|
Nov
08 - Mar 09
|
110,000 | - | - | - | - | 110,000 | 8.09 | ||||||||||||||||||
Jul-08
|
Nov
08 - Mar 09
|
80,000 | - | - | - | - | 80,000 | 9.00 | ||||||||||||||||||
Feb-08
|
Nov
08 - Mar 09
|
80,000 | - | - | - | - | 80,000 | 8.44 | ||||||||||||||||||
Jan-08
|
Apr
09 - Oct 09
|
110,000 | 110,000 | 6.00 | 110,000 | 9.70 | - | - | ||||||||||||||||||
Mar-08
|
Apr
09 - Oct 09
|
130,000 | 130,000 | 6.25 | 130,000 | 11.75 | - | - | ||||||||||||||||||
Jul-08
|
Nov
09 - Mar 10
|
120,000 | - | - | - | - | 120,000 | 10.91 | ||||||||||||||||||
Jul-08
|
Nov
09 - Mar 10
|
170,000 | 170,000 | 9.00 | 170,000 | 14.00 | - | - | ||||||||||||||||||
Natural
Gas - NYMEX
|
||||||||||||||||||||||||||
Appalachian
and Michigan Basins
|
||||||||||||||||||||||||||
Feb-08
|
Jul
08 - Oct 08
|
170,000 | - | - | - | - | 126,956 | 8.33 | ||||||||||||||||||
Feb-08
|
Jul
08 - Oct 08
|
170,000 | - | - | - | - | 126,956 | 8.58 | ||||||||||||||||||
Jul-08
|
Nov
08 - Mar 09
|
170,000 | - | - | - | - | 126,956 | 10.42 | ||||||||||||||||||
Feb-08
|
Nov
08 - Mar 09
|
100,000 | 74,680 | 8.40 | 74,680 | 13.05 | - | - | ||||||||||||||||||
Feb-08
|
Nov
08 - Mar 09
|
100,000 | - | - | - | - | 74,680 | 9.62 | ||||||||||||||||||
Jan-08
|
Apr
09 - Oct 09
|
170,000 | 126,956 | 6.75 | 126,956 | 12.45 | - | - | ||||||||||||||||||
Mar-08
|
Apr
09 - Oct 09
|
170,000 | 126,956 | 7.50 | 126,956 | 13.25 | - | - | ||||||||||||||||||
May-08
|
Apr
09 - Mar 12
|
60,000 | - | - | - | - | 44,808 | 9.89 | ||||||||||||||||||
Jul-08
|
Nov
09 - Mar 10
|
320,000 | 238,976 | 10.00 | 238,976 | 17.15 | - | - | ||||||||||||||||||
Feb-08
|
Jul
08 - Feb 11
|
90,000 | - | - | - | - | 90,000 | 8.62 | ||||||||||||||||||
|
||||||||||||||||||||||||||
Oil
- NYMEX
|
||||||||||||||||||||||||||
Wattenberg
Field
|
||||||||||||||||||||||||||
Oct-07
|
Jul
08 - Dec 08
|
48,667 | - | - | - | - | 31,205 | 84.20 | ||||||||||||||||||
May-08
|
Jul
08 - Dec 08
|
36,686 | - | - | - | - | 23,523 | 108.05 | ||||||||||||||||||
Jan-08
|
Jan
09 - Dec 09
|
30,417 | - | - | - | - | 19,503 | 84.90 | ||||||||||||||||||
Jan-08
|
Jan
09 - Dec 09
|
30,417 | - | - | - | - | 19,503 | 85.40 | ||||||||||||||||||
May-08
|
Jan
09 - Dec 09
|
12,167 | - | - | - | - | 7,801 | 117.35 | ||||||||||||||||||
May-08
|
Jan
10 - Dec 10
|
30,417 | - | - | - | - | 19,503 | 92.74 | ||||||||||||||||||
May-08
|
Jan
10 - Dec 10
|
30,417 | - | - | - | - | 19,503 | 93.17 |
Three
Months Ended June 30,
|
Six
Months Ended June 30,
|
|||||||||||||||||||||||
Percent
|
Percent
|
|||||||||||||||||||||||
2008
|
2007
|
Change
|
2008
|
2007
|
Change
|
|||||||||||||||||||
(per
Mcfe)
|
||||||||||||||||||||||||
Appalachian
Basin
|
$ | 1.52 | $ | 1.27 | 19.7 | % | $ | 1.49 | $ | 1.27 | 17.3 | % | ||||||||||||
Michigan
Basin
|
1.31 | 1.26 | 4.0 | % | 1.31 | 1.26 | 4.0 | % | ||||||||||||||||
Rocky
Mountain Region:
|
||||||||||||||||||||||||
Wattenberg
Field
(1)
|
3.39 | 2.95 | 14.9 | % | 3.38 | 2.93 | 15.4 | % | ||||||||||||||||
Piceance
Basin
|
1.82 | 3.00 | -39.3 | % | 1.81 | 2.65 | -31.7 | % | ||||||||||||||||
NECO
|
1.30 | 1.62 | -19.8 | % | 1.30 | 1.52 | -14.5 | % | ||||||||||||||||
______________ | ||||||||||||||||||||||||
(1) The Wattenberg Field contributed
94% of our oil production for both the current three and six month
periods, respectively, and 88% and 87.8% for the prior three and six month
periods.
|
Drilling
Activity
|
Drilling
Activity
|
|||||||||||||||||||||||||||||||
Three
Months Ended June 30,
|
Six
Months Ended June 30,
|
|||||||||||||||||||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||||||||||||||||||
Gross
|
Net
|
Gross
|
Net
|
Gross
|
Net
|
Gross
|
Net
|
|||||||||||||||||||||||||
Development
|
||||||||||||||||||||||||||||||||
Productive
(1)
|
91.0 | 82.8 | 103.0 | 93.2 | 183.0 | 141.6 | 157.0 | 131.6 | ||||||||||||||||||||||||
Dry
|
5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 7.0 | 6.3 | ||||||||||||||||||||||||
Total
development
|
96.0 | 87.8 | 108.0 | 98.2 | 188.0 | 146.6 | 164.0 | 137.9 | ||||||||||||||||||||||||
Exploratory
|
||||||||||||||||||||||||||||||||
Productive
(1)
|
- | - | - | - | - | - | 3.0 | 1.0 | ||||||||||||||||||||||||
Dry
|
4.0 | 3.8 | - | - | 6.0 | 5.8 | 2.0 | 0.7 | ||||||||||||||||||||||||
Pending
determination
|
1.0 | 1.0 | - | - | 8.0 | 8.0 | - | - | ||||||||||||||||||||||||
Total
exploratory
|
5.0 | 4.8 | - | - | 14.0 | 13.8 | 5.0 | 1.7 | ||||||||||||||||||||||||
Total
Drilling Activity
|
101.0 | 92.6 | 108.0 | 98.2 | 202.0 | 160.4 | 169.0 | 139.6 |
Three
Months Ended June 30,
|
Six
Months Ended June 30,
|
|||||||||||||||||||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||||||||||||||||||
Gross
|
Net
|
Gross
|
Net
|
Gross
|
Net
|
Gross
|
Net
|
|||||||||||||||||||||||||
Rocky
Mountain Region:
|
||||||||||||||||||||||||||||||||
Wattenberg
|
35.0 | 33.6 | 38.0 | 36.4 | 80.0 | 55.3 | 68.0 | 50.1 | ||||||||||||||||||||||||
Piceance
|
11.0 | 11.0 | 14.0 | 14.0 | 32.0 | 24.5 | 30.0 | 28.1 | ||||||||||||||||||||||||
NECO
|
38.0 | 32.0 | 54.0 | 46.0 | 67.0 | 58.6 | 67.0 | 59.0 | ||||||||||||||||||||||||
North
Dakota
|
1.0 | 0.2 | - | - | 1.0 | 0.2 | 2.0 | 0.6 | ||||||||||||||||||||||||
Total
Rocky Mountain Region
|
85.0 | 76.8 | 106.0 | 96.4 | 180.0 | 138.6 | 167.0 | 137.8 | ||||||||||||||||||||||||
Appalachian
Basin
|
14.0 | 14.0 | - | - | 18.0 | 18.0 | - | - | ||||||||||||||||||||||||
Michigan
|
1.0 | 0.8 | 2.0 | 1.8 | 1.0 | 0.8 | 2.0 | 1.8 | ||||||||||||||||||||||||
New
York
|
- | - | - | - | 1.0 | 1.0 | - | - | ||||||||||||||||||||||||
Fort
Worth Basin
|
1.0 | 1.0 | - | - | 2.0 | 2.0 | - | - | ||||||||||||||||||||||||
Total
|
101.0 | 92.6 | 108.0 | 98.2 | 202.0 | 160.4 | 169.0 | 139.6 |
Payments
due by period
|
||||||||||||||||||||
Contractual
Obligations and Contingent Commitments
(1)
|
Total
|
Less
than
1
year
|
1-3
years
|
3-5
years
|
More
than
5
years
|
|||||||||||||||
(in
thousands)
|
||||||||||||||||||||
Long-Term
Debt
(2)
|
$ | 254,000 | $ | - | $ | 51,000 | $ | - | $ | 203,000 | ||||||||||
Interest
on long-term debt(2)
|
262,477 | 33,731 | 67,102 | 48,720 | 112,924 | |||||||||||||||
Operating
leases
|
4,963 | 2,374 | 2,002 | 537 | 50 | |||||||||||||||
Asset
retirement obligations
|
21,849 | 50 | 100 | 100 | 21,599 | |||||||||||||||
Rig
commitments (3)
|
21,182 | 12,442 | 8,740 | - | - | |||||||||||||||
Drilling
Commiments(4)
|
3,142 | - | 667 | - | 2,475 | |||||||||||||||
Derivative
agreements
(5)
|
201,198 | 135,561 | 65,071 | 566 | - | |||||||||||||||
Other
liabilities (6)
|
8,511 | 245 | 720 | 720 | 6,826 | |||||||||||||||
Total
|
$ | 777,322 | $ | 184,403 | $ | 195,402 | $ | 50,643 | $ | 346,874 |
|
(1)
|
Table
does not include maximum annual repurchase obligation of $9.7million as of
June 30, 2008, see Note 7, Commitments and Contingencies, to our
accompanying condensed consolidated financial
statements.
|
|
(2)
|
Amounts
presented for long term debt consist of amounts related to our 12% senior
notes and our outstanding credit facility. The interest on long
term debt includes $234.6 million payable to the holders of our 12% senior
notes and $27.8 million related to our outstanding balance of $51 million
on our credit facility as of June 30, 2008, based on an imputed interest
rate of 4%.
|
|
(3)
|
Drilling rig commitments in
the above table do not include future adjustments to daily rates as
provided for in the agreements as such increases are not predictable and
are only included in the above obligation table upon notification to us by
the contractor of an increase in the
rate.
|
|
(4)
|
Amounts
represent our maximum obligation for potential liquidating damages if we
do not comply with certain drilling and development
agreements. See Note 7, Commitments and Contingencies, to our
accompanying condensed consolidated financial statements. These
amounts do not include advances for future drilling contracts totaling
$15.1 million at June 30, 2008.
|
|
(5)
|
Amounts
represents gross liability related to fair value of derivatives, including
the fair value of derivative contracts we entered into on behalf of our
affiliate partnerships as the managing general partner. We have
a related net receivable from the partnerships of $56.5 million as of June
30, 2008.
|
|
(6)
|
Includes
funds held from revenue distribution to third party investors for plugging
liabilities related to wells we operate and deferred officer
compensation.
|
|
·
|
For
swap instruments, we receive a fixed price for the derivative contract and
pay a floating market price to the counterparty. The
fixed-price payment and the floating-price payment are netted, resulting
in a net amount due to or from the
counterparty.
|
|
·
|
Collars
contain a fixed floor price (put) and ceiling price (call). If
the market price exceeds the fixed call strike price, we receive the
market price from the purchaser and pay the difference between the call
strike price and market price to the counterparty. If the
market price falls below the fixed put strike price, we receive the market
price from the purchaser and receive the difference between the put strike
price and market price from the counterparty. If the market
price is between the call and the put strike price, no payments are due
from either party.
|
Six
Months
Ended
June
30,
2008
|
Year Ended
December
31,
2007
|
|||||||
Average
Index Closing Prices
|
||||||||
Oil
(per Barrel)
|
||||||||
NYMEX
|
$ | 105.67 | $ | 69.79 | ||||
Natural
Gas (per MMbtu)
|
||||||||
NYMEX
|
9.48 | 6.89 | ||||||
CIG
|
7.72 | 3.97 | ||||||
Average
Sales Price
|
||||||||
Oil
|
102.24 | 60.65 | ||||||
Natural
Gas
|
8.31 | 5.33 |
|
●
|
During
the first quarter of 2008, we implemented the general ledger, accounts
receivable, and joint interest billing modules as part of our new broader
financial reporting system. We plan to implement additional
modules in 2008 to support the remaining processes and
operations. We believe the phased-in approach we are taking
reduces the risks associated with the implementation. We have taken the
necessary steps to monitor and maintain appropriate internal controls
during this period of change. These steps include providing
training related to business process changes and the financial reporting
system software to individuals using the financial reporting system to
carry out their job responsibilities as well as those who rely on the
financial information. We anticipate that the implementation of
the financial reporting system will strengthen the overall systems of
internal controls due to enhanced automation and integration of related
processes. We are modifying the design and documentation of
internal control process and procedures relating to the new system to
supplement and complement existing internal controls over financial
reporting. The system changes were undertaken to
integrate systems and consolidate information, and were not undertaken in
response to any actual or perceived deficiencies in our internal control
over financial reporting. Testing of the controls related to these new
systems is ongoing and is included in the scope of our assessment of our
internal control over financial reporting for
2008.
|
ISSUER
PURCHASES OF EQUITY SECURITIES
|
||||||||||||||||
Period
|
Total
number of shares purchased
|
Average
price paid per share
|
Total
number of shares purchased as part of publicly announced plans or
programs
|
Maximum
number of shares that may yet be purchased under the plans or
programs
|
||||||||||||
April
1-30, 2008
|
153 | $ | 75.23 | 153 | - | |||||||||||
May
1-31, 2008
(1)
|
3,869 | 73.55 | - | |||||||||||||
June
1-30, 2008
(1)
|
379 | 68.38 | - | |||||||||||||
4,401 | 153 | |||||||||||||||
_________ | ||||||||||||||||
(1) Represents shares purchased to satisfy the tax withholding pursuant to stock based compensation plans. |
|
(1)
|
To
elect directors:
|
Nominee
|
For
|
Withheld
|
||||||
Joseph
E. Casabona
|
12,801,648 | 866,640 | ||||||
Richard
W. McCullough
|
12,434,529 | 1,233,759 | ||||||
Larry
F. Mazza
|
13,459,300 | 208,988 | ||||||
David
C. Parke
|
6,914,276 | 6,754,012 | ||||||
Jeffrey
C. Swoveland
|
6,952,765 | 6,715,523 |
Director
|
Term
Expiring
|
|
Kimberly
Luff Wakim
|
2009
|
|
Anthony
J. Crisafio
|
2009
|
|
Steven
R. Williams
|
2009
|
|
Vincent
F. D'Annunzio
|
2010
|
|
(2)
|
To
amend and restate the Company’s Articles of Incorporation to: (1) increase
the number of authorized shares of common stock, par value $0.01, of the
Company from 50,000,000 shares to 100,000,000 shares, and (2) authorize
50,000,000 shares of preferred stock, par value $0.01, of the Company,
which may be issued in one or more series, with such rights, preferences,
privileges and restrictions as shall be fixed by the Company’s Board of
Directors from time to time:
|
For
|
Against
|
Abstain
|
||
7,851,423 | 3,984,566 | 17,522 |
(3)
|
To
amend and restate the Company’s 2005 Non-Employee Director Restricted
Stock Plan to, as material, increase the number of shares authorized under
the plan from 40,000 to 100,000 and change the vesting
provisions:
|
For
|
Against
|
Abstain
|
||
10,868,505 | 975,575 | 9,431 |
|
(4)
|
To
ratify the selection of PricewaterhouseCoopers LLP as independent
registered public accounting firm for the Company for the year ending
December 31, 2008:
|
For
|
Against
|
Abstain
|
||
13,115,752 | 546,365 | 6,170 |
Exhibit
No.
|
Description
|
|
Certification
by Chief Executive Officer pursuant to Rule 13a-14(a) and 15d-14(a) of the
Exchange Act Rules, as adopted pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
||
Certification
by Chief Financial Officer pursuant to Rule 13a-14(a) and 15d-14(a)
of the Exchange Act Rules, as adopted pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
||
Certifications
by Chief Executive Officer and Chief Financial Officer pursuant to Title
18 U.S.C. Section 1350, as adopted pursuant to Section 906 of
Sarbanes-Oxley Act of 2002.
|
Petroleum Development
Corporation
(Registrant)
|
|
Date: August
8, 2008
|
/s/ Richard W.
McCullough
Richard
W. McCullough
Chief
Executive Officer, President and Chief Financial
Officer
|
(principal
executive officer and principal financial
officer)
|
/s/ Darwin L.
Stump
Darwin
L. Stump
Chief
Accounting Officer
|
|
(principal
accounting officer)
|