x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934 FOR THE QUARTERLY PERIOD ENDED AUGUST 31,
2009
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934 FOR THE TRANSITION PERIOD FROM
|
New York
|
0-26112
|
41-1759882
|
(State
of Jurisdiction)
|
(Commission
File Number)
|
(IRS
Employer I.D. No.)
|
500 West 37th Street
|
New York, New York
|
10018
|
(Address
of Principal Executive offices)
|
(Zip
Code)
|
Large
accelerated filer. o
|
Accelerated
filer. o
|
Non-accelerated
filer. o
|
Smaller
reporting company.
x
|
(Do
not check if smaller reporting company)
|
Location in Form
10-Q
|
Incorporated
Document
|
Item
5 – Other Information
|
Form
8-K filed July 22, 2009
|
Item
5 – Other Information
|
Form
8-K filed September 15, 2009
|
Page No.
|
||
Part
I Financial Information
|
||
Item
1.
|
Financial
Statements (Unaudited)
|
|
F-1
|
||
F-2
|
||
F-3
|
||
F-4
|
||
Item
2.
|
1
|
|
Item
3.
|
3
|
|
Item
4T.
|
4
|
|
Part
II Other Information
|
||
Item
1.
|
5
|
|
Item
2.
|
5
|
|
Item
3.
|
5
|
|
Item
4.
|
5
|
|
Item
5.
|
5
|
|
Item
6.
|
6
|
Page No.
|
||
Item
1.
|
Financial Information
(Unaudited)
|
|
Balance
Sheets at August 31, 2009 and May 31, 2009
|
F-1
|
|
Statements
of Operations for the three months ended August 31, 2009 and August 31,
2008
|
F-2
|
|
Statements
of Cash Flows for the three months ended August 31, 2009 and August 31,
2008
|
F-3
|
|
Notes
to Financial Statements
|
F-4
|
August
31, 2009
|
May
31, 2009
|
|||||||
(unaudited)
|
(audited)
|
|||||||
CURRENT
ASSETS:
|
||||||||
Cash
|
$ | - | $ | - | ||||
Accounts
receivable
|
415,776 | 456,688 | ||||||
Inventories
|
281,369 | 324,091 | ||||||
Prepaid
expenses and other current assets
|
145,224 | 105,956 | ||||||
Total
Current Assets
|
842,369 | 886,735 | ||||||
FIXED
ASSETS, net
|
683,716 | 722,118 | ||||||
OTHER
ASSETS
|
48,493 | 45,265 | ||||||
INTANGIBLES
- at cost, net
|
3,725,461 | 3,746,461 | ||||||
$ | 5,300,039 | $ | 5,400,579 | |||||
LIABILITIES AND SHAREHOLDERS'
EQUITY
|
||||||||
CURRENT
LIABILITIES:
|
||||||||
Cash
Overdraft
|
$ | 7,283 | $ | 36,927 | ||||
Accounts
payable
|
1,218,817 | 822,761 | ||||||
Notes
payable
|
589,778 | 683,092 | ||||||
Bridge
Loan payable
|
151,923 | |||||||
Prepaid
Gift Certificates and Other Deferred Revenue
|
55,477 | 62,531 | ||||||
Accrued
expenses and other current liabilities
|
151,455 | 288,862 | ||||||
Accrued
payroll taxes
|
480,769 | 480,769 | ||||||
Total
Current Liabilities
|
2,655,502 | 2,374,942 | ||||||
LONG
TERM DEBT, net of current portion
|
583,133 | 74,390 | ||||||
583,133 | 74,390 | |||||||
COMMITMENTS
AND CONTINGENCY
|
- | |||||||
SHAREHOLDERS'
EQUITY:
|
||||||||
Preferred
stock - $0.001 par value, 10,000,000 shares authorized,6,592,100 and
6,599,717 shares issued and outstanding, respectively
|
6,592 | 6,600 | ||||||
Common
stock - $0.001 par value, 40,000,000 shares authorized 7,960,316 and
7,835,316shares issued and outstanding, respectively
|
7,960 | 7,835 | ||||||
Additional
paid-in capital
|
16,623,396 | 16,713,919 | ||||||
Accumulated
deficit
|
(14,576,544 | ) | (13,777,107 | ) | ||||
Total
shareholders' equity
|
2,061,404 | 2,951,247 | ||||||
$ | 5,300,039 | $ | 5,400,579 |
Three
Months
Ended
August
31,
2009
Unaudited
|
Three
Months
Ended
August
31,
2008
Unaudited
|
|||||||
SALES
|
$ | 908,514 | $ | 1,170,864 | ||||
COST
OF GOODS SOLD
|
857,019 | 870,342 | ||||||
GROSS
PROFIT
|
51,495 | 300,522 | ||||||
SELLING,
GENERAL AND ADMINISTRATIVE
|
656,576 | 678,571 | ||||||
DEPRECIATION
AND AMORTIZATION
|
60,045 | 61,614 | ||||||
GAIN
(LOSS) FROM OPERATIONS
|
||||||||
BEFORE
INCOME TAXES AND INTEREST
|
(665,126 | ) | (439,663 | ) | ||||
OTHER
INCOME( EXPENSES):
|
||||||||
Interest
income (expense)
|
(135,874 | ) | (4,405 | ) | ||||
GAIN
(LOSS) FROM OPERATIONS
|
||||||||
BEFORE
INCOME TAXES
|
(801,000 | ) | (444,068 | ) | ||||
INCOME
TAXES
|
- | - | ||||||
NET
INCOME (LOSS) -
|
$ | (801,000 | ) | $ | (444,068 | ) | ||
LESS
PREFERRED STOCK DIVIDEND
|
(107,276 | ) | (156,450 | ) | ||||
NET
INCOME (LOSS) APPLICABLE TO COMMON SHARES
|
$ | (908,276 | ) | $ | (600,518 | ) | ||
INCOME
(LOSS) PER COMMON SHARE:
|
||||||||
Basic
|
$ | (0.12 | ) | $ | (0.08 | ) | ||
Diluted
|
$ | (0.12 | ) | $ | (0.08 | ) | ||
WEIGHTED
AVERAGE NUMBER OF COMMON SHARES OUTSTANDING:
|
||||||||
basic
|
7,784,066 | 7,784,066 | ||||||
diluted
|
7,784,066 | 7,784,066 |
Three
Months
Ended
August
31,
2009
|
Three
Months
Ended
August
31,
2008
|
|||||||
(Unaudited)
|
(Unaudited)
|
|||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net
income (loss)
|
$ | (801,000 | ) | $ | (444,068 | ) | ||
Adjustments
to reconcile net income (loss) to net cash provided by (used in) operating
activities:
|
||||||||
Depreciation
and impairment of equipment
|
39,045 | 31,613 | ||||||
Interest
on loans as preferred stock
|
85,000 | - | ||||||
Amortization
of intangibles
|
21,000 | 30,000 | ||||||
Increase
of other assets
|
- | (17,500 | ) | |||||
Preferred
and common stock issued for services
|
- | 156 | ||||||
Changes
in assets and liabilities, net of the effect from
acquisition:
|
||||||||
Accounts
receivable
|
40,912 | (1,069 | ) | |||||
Inventory
|
42,722 | (20,824 | ) | |||||
Prepaid
expenses and other assets
|
(41,080 | ) | (10,450 | ) | ||||
Accounts
payable
|
394,385 | (32,652 | ) | |||||
Accrued
expenses and other current liabilities
|
(184,875 | ) | (25,132 | ) | ||||
NET
CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES
|
(403,891 | ) | (489,926 | ) | ||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Purchase
of fixed assets
|
(642 | ) | (13,298 | ) | ||||
NET
CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES
|
(642 | ) | (13,298 | ) | ||||
CASH
FLOWS PROVIDED BY FINANCING ACTIVITIES:
|
||||||||
Increase
in notes payable
|
500,000 | - | ||||||
Payment
of shareholder note
|
- | (38,312 | ) | |||||
Sale
of preferred stock
|
- | - | ||||||
Payment
of note payable
|
(95,467 | ) | (40,159 | ) | ||||
NET
CASH PROVIDED BY FINANCING ACTIVITIES
|
404,533 | (78,471 | ) | |||||
NET
INCREASE IN CASH
|
- | (581,695 | ) | |||||
CASH
AT BEGINNING OF YEAR
|
- | 750,133 | ||||||
CASH
AT END OF PERIOD
|
$ | - | $ | 168,438 | ||||
SUPPLEMENTAL
CASH FLOW INFORMATION:
|
||||||||
Cash
paid during the period for:
|
||||||||
Interest
|
$ | - | $ | - | ||||
Income
taxes
|
- | - | ||||||
Non-cash
financing activies:
|
||||||||
Common
shares issued for services
|
125,000 | 2,500 | ||||||
Preferred
shares issued for dividends
|
107,383 | 156,450 |
1.
|
BASIS OF
PRESENTATION
|
2.
|
SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES
|
3.
|
ACCOUNTS
RECEIVABLE
|
August
31,
2009
|
May
31,
2009
|
|||||||
Trade
accounts receivable
|
$ | 431,855 | $ | 491,215 | ||||
Employees
|
4,200 | 4,071 | ||||||
436,055 | 495,286 | |||||||
Less
allowance for doubtful accounts
|
(20,278 | ) | (38,598 | ) | ||||
$ | 415,777 | $ | 456,688 |
4.
|
INVENTORIES
|
August
31,
2009
|
May
31,
2009
|
|||||||
Cheese
Inventory
|
$ | 183,792 | $ | 180,179 | ||||
Shipping/Packing
Material Inventory
|
60,482 | 68,661 | ||||||
Accessories
& Books Inventory
|
34,723 | 68,101 | ||||||
Beverage
|
2,372 | 7,150 | ||||||
$ | 281,369 | $ | 324,091 |
5.
|
PREPAID
EXPENSES
|
6.
|
NOTES
PAYABLE
|
7.
|
ACCRUED EXPENSES AND
OTHER CURRENT LIABILITIES
|
8.
|
ACCRUED PAYROLL
TAXES
|
9.
|
SHAREHOLDERS’
EQUITY
|
10.
|
RELATED PARTY
TRANSACTIONS
|
11.
|
RESIGNATION OF
DIRECTOR
|
12.
|
SUBSEQUENT
EVENTS
|
Item 2.
|
Management's
Discussion and Analysis of Financial Condition and Results of
Operations
|
Item 3.
|
Quantitative
and Qualitative Disclosures About Market
Risk
|
Item 4T.
|
Controls
and Procedures
|
(a)
|
Evaluation
of Disclosure Controls and
Procedures
|
(b)
|
Management's Report on Internal
Control over Financial
Reporting
|
Part
II
|
Other
Information
|
Item 1.
|
Legal
Proceedings
|
Item 2.
|
Unregistered
Sales of Equity Securities and Use of
Proceeds.
|
Item
3.
|
Defaults Upon Senior
Securities.
|
None.
|
Item
4.
|
Submission of Matters to a Vote
of Security Holders.
|
None.
|
Item 5.
|
Other
Information.
|
Item
6.
|
Exhibits.
|
The
following exhibits are included with this
filing:
|
|
Forbearance
Agreement between Summit Financial Resources L.P. and Artisanal Cheese LLC
dated June 1, 2009.
|
|
Forbearance
Agreement between Summit Financial Resources L.P. and Artisanal Cheese LLC
dated August 13, 2009.
|
|
$150,000
Bridge Note dated July 10, 2009
|
|
Security
Agreement relating to Bridge Note dated July 10,
2009
|
|
$850,000
Promissory Note dated July 10, 2009
|
|
Security
Agreement relating to Term Loan dated July 10,
2009
|
|
Exhibit
13.9
|
Form
8-K filed July 22, 2009, re director
resignation
|
|
Exhibit
13.10
|
Form
8-K filed September 15, 2009, re director
resignation
|
|
Certification
of Principal Executive and Financial
Officer
|
|
Certification
of Principal Accounting Officer
|
|
Certification
of Principal Executive and Financial
Officer
|
|
Certification
of Principal Accounting Officer
|
*
|
Filed
herewith
|
By:
|
/s/ Daniel W. Dowe
|
Daniel
W. Dowe
|
|
Chief
Executive Officer and Chief Financial
Officer
|