|
x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934 FOR THE QUARTERLY PERIOD ENDED MARCH 31,
2010.
|
|
¨
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934 FOR THE TRANSITION PERIOD FROM
TO .
|
CALIFORNIA
|
91-2112732
|
(State or other jurisdiction of
|
(I.R.S. Employer
|
incorporation or organization)
|
Identification No.)
|
2126 Inyo Street, Fresno, California
|
93721
|
(Address of principal executive offices)
|
(Zip Code)
|
Facing
Page
|
|||||
Table
of Contents
|
|||||
PART
I. Financial Information
|
1
|
||||
|
|||||
Item 1.
|
Financial
Statements
|
1
|
|||
|
|||||
|
Consolidated
Balance Sheets
|
1
|
|||
Consolidated
Statements of Operations and Comprehensive (Loss) Income
|
2
|
||||
Consolidated
Statements of Changes in Shareholders' Equity
|
3
|
||||
Consolidated
Statements of Cash Flows
|
4
|
||||
Notes
to Consolidated Financial Statements
|
5
|
||||
Item
2.
|
Management's
Discussion and Analysis of
|
||||
Financial
Condition and Results of Operations
|
20
|
||||
Overview
|
20
|
||||
Results
of Operations
|
23
|
||||
Financial
Condition
|
27
|
||||
Asset/Liability
Management – Liquidity and Cash Flow
|
34
|
||||
Regulatory
Matters
|
35
|
||||
|
|||||
Item
3.
|
Quantitative
and Qualitative Disclosures about Market Risk
|
37
|
|||
|
|||||
Interest
Rate Sensitivity and Market Risk
|
37
|
||||
|
|||||
Item
4T.
|
Controls
and Procedures
|
38
|
|||
|
|||||
PART
II. Other Information
|
39
|
||||
|
|||||
Item
1.
|
Legal
Proceedings
|
39
|
|||
Item 1A.
|
Risk
Factors
|
39
|
|||
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
39
|
|||
Item
3.
|
Defaults
Upon Senior Securities
|
39
|
|||
Item
4.
|
Reserved
|
39
|
|||
Item
5.
|
Other
Information
|
39
|
|||
Item
6.
|
Exhibits
|
39
|
|||
Signatures
|
March 31,
|
December 31,
|
|||||||
(in thousands except shares)
|
2010
|
2009
|
||||||
Assets
|
||||||||
Cash
and due from banks
|
$ | 16,607 | $ | 17,644 | ||||
Federal
funds sold
|
21,160 | 11,585 | ||||||
Cash
and cash equivalents
|
37,767 | 29,229 | ||||||
Interest-bearing
deposits in other banks
|
3,970 | 3,313 | ||||||
Investment
securities available for sale (at fair value)
|
68,855 | 71,411 | ||||||
Loans
and leases
|
521,087 | 508,573 | ||||||
Unearned
fees
|
(1,047 | ) | (865 | ) | ||||
Allowance
for credit losses
|
(16,204 | ) | (15,016 | ) | ||||
Net
loans
|
503,836 | 492,692 | ||||||
Accrued
interest receivable
|
2,430 | 2,497 | ||||||
Premises
and equipment – net
|
13,121 | 13,296 | ||||||
Other
real estate owned
|
38,130 | 36,217 | ||||||
Intangible
assets
|
1,775 | 2,034 | ||||||
Goodwill
|
7,391 | 7,391 | ||||||
Cash
surrender value of life insurance
|
15,099 | 14,972 | ||||||
Investment
in limited partnership
|
2,168 | 2,274 | ||||||
Deferred
income taxes - net
|
7,665 | 7,534 | ||||||
Other
assets
|
9,422 | 9,708 | ||||||
Total
assets
|
$ | 711,629 | $ | 692,568 | ||||
Liabilities
& Shareholders' Equity
|
||||||||
Liabilities
|
||||||||
Deposits
|
||||||||
Noninterest
bearing
|
$ | 134,140 | $ | 139,724 | ||||
Interest
bearing
|
448,342 | 421,936 | ||||||
Total
deposits
|
582,482 | 561,660 | ||||||
Other
borrowings
|
37,000 | 40,000 | ||||||
Accrued
interest payable
|
280 | 376 | ||||||
Accounts
payable and other liabilities
|
4,416 | 3,995 | ||||||
Junior
subordinated debentures (at fair value)
|
10,616 | 10,716 | ||||||
Total
liabilities
|
634,794 | 616,747 | ||||||
Shareholders'
Equity
|
||||||||
Common
stock, no par value 20,000,000 shares authorized, 12,621,452 and
12,496,499 issued and outstanding, in 2010 and 2009,
respectively
|
38,235 | 37,575 | ||||||
Retained
earnings
|
40,286 | 40,499 | ||||||
Accumulated
other comprehensive loss
|
(1,686 | ) | (2,253 | ) | ||||
Total
shareholders' equity
|
76,835 | 75,821 | ||||||
Total
liabilities and shareholders' equity
|
$ | 711,629 | $ | 692,568 |
Quarters Ended March 31,
|
||||||||
(In thousands except shares and EPS)
|
2010
|
2009
|
||||||
Interest
Income:
|
||||||||
Loans,
including fees
|
$ | 7,540 | $ | 8,067 | ||||
Investment
securities – AFS – taxable
|
853 | 1,190 | ||||||
Investment
securities – AFS – nontaxable
|
15 | 15 | ||||||
Federal
funds sold
|
8 | 0 | ||||||
Interest
on deposits in other banks
|
10 | 40 | ||||||
Total
interest income
|
8,426 | 9,312 | ||||||
Interest
Expense:
|
||||||||
Interest
on deposits
|
1,158 | 1,705 | ||||||
Interest
on other borrowings
|
107 | 459 | ||||||
Total
interest expense
|
1,265 | 2,164 | ||||||
Net
Interest Income Before
|
||||||||
Provision
for Credit Losses
|
7,161 | 7,148 | ||||||
Provision
for Credit Losses
|
1,631 | 1,351 | ||||||
Net
Interest Income
|
5,530 | 5,797 | ||||||
Noninterest
Income:
|
||||||||
Customer
service fees
|
948 | 989 | ||||||
Loss
on sale of other real estate owned
|
(56 | ) | (77 | ) | ||||
Gain
(loss) on fair value of financial liability
|
157 | (59 | ) | |||||
Shared
appreciation income
|
0 | 9 | ||||||
Other
|
264 | 279 | ||||||
Total
noninterest income
|
1,313 | 1,141 | ||||||
Noninterest
Expense:
|
||||||||
Salaries
and employee benefits
|
2,281 | 2,223 | ||||||
Occupancy
expense
|
913 | 942 | ||||||
Data
processing
|
19 | 42 | ||||||
Professional
fees
|
387 | 400 | ||||||
FDIC/DFI
insurance assessments
|
391 | 146 | ||||||
Director
fees
|
57 | 66 | ||||||
Amortization
of intangibles
|
203 | 228 | ||||||
Correspondent
bank service charges
|
76 | 107 | ||||||
Impairment
loss on core deposit intangible
|
57 | 57 | ||||||
Impairment
loss on investment securities (cumulative total other-than-temporary loss
of $3.9 million, net of $3.5 million recognized in other comprehensive
loss, pre-tax)
|
244 | 163 | ||||||
Impairment
loss on OREO
|
821 | 166 | ||||||
Loss
on California tax credit partnership
|
106 | 107 | ||||||
OREO
expense
|
282 | 305 | ||||||
Other
|
488 | 717 | ||||||
Total
noninterest expense
|
6,325 | 5,669 | ||||||
Income
Before Taxes on Income
|
518 | 1,269 | ||||||
Provision
for Taxes on Income
|
76 | 348 | ||||||
Net
Income
|
$ | 442 | $ | 921 | ||||
Other
comprehensive income, net of tax:
|
||||||||
Unrealized
gain (loss) on available for sale securities, and past service costs of
employee benefit plans - net income tax expense (benefit) of $378 and
$(488)
|
567 | (733 | ) | |||||
Comprehensive
Income
|
$ | 1,009 | $ | 188 | ||||
Net
Income per common share
|
||||||||
Basic
|
$ | 0.04 | $ | 0.07 | ||||
Diluted
|
$ | 0.04 | $ | 0.07 | ||||
Shares
on which net income per common shares were based
|
||||||||
Basic
|
12,621,452 | 12,622,238 | ||||||
Diluted
|
12,621,452 | 12,622,238 |
Common
|
Common
|
Accumulated
|
||||||||||||||||||
stock
|
stock
|
Other
|
||||||||||||||||||
Number
|
Retained
|
Comprehensive
|
||||||||||||||||||
(In
thousands except shares)
|
of Shares
|
Amount
|
Earnings
|
Income (Loss)
|
Total
|
|||||||||||||||
Balance
January 1, 2009
|
12,010,372 | $ | 34,811 | $ | 47,722 | $ | (2,923 | ) | $ | 79,610 | ||||||||||
Net
changes in unrealized loss on available for sale securities (net of income
tax benefit of $489)
|
(733 | ) | (733 | ) | ||||||||||||||||
Dividends
on common stock (cash-in-lieu)
|
(4 | ) | (4 | ) | ||||||||||||||||
Repurchase
and cancellation of common shares
|
(488 | ) | (4 | ) | (4 | ) | ||||||||||||||
Common
stock dividends
|
119,622 | 919 | (919 | ) | 0 | |||||||||||||||
Other
|
37 | 37 | ||||||||||||||||||
Stock-based
compensation expense
|
13 | 13 | ||||||||||||||||||
Net
Income
|
921 | 921 | ||||||||||||||||||
Balance
March 31, 2009
|
12,219,506 | 35,776 | 47,720 | (3,656 | ) | 79,840 | ||||||||||||||
Net
changes in unrealized loss on available for sale securities (net of income
tax expense of $1,045)
|
1,568 | 1,568 | ||||||||||||||||||
Net
changes in unrecognized past service Cost on employee benefit plans (net
of income tax benefit of $116)
|
(165 | ) | (165 | ) | ||||||||||||||||
Dividends
on common stock (cash-in-lieu)
|
(2 | ) | (2 | ) | ||||||||||||||||
Common
stock dividends
|
366,993 | 1,761 | (1,761 | ) | 0 | |||||||||||||||
Other
|
(2 | ) | (2 | ) | ||||||||||||||||
Stock-based
compensation expense
|
40 | 40 | ||||||||||||||||||
Net
Income
|
(5,458 | ) | (5,458 | ) | ||||||||||||||||
Balance
December 31, 2009
|
12,496,499 | 37,575 | 40,499 | (2,253 | ) | 75,821 | ||||||||||||||
Net
changes in unrealized loss on available for sale securities (net of income
tax expense of $378)
|
567 | 567 | ||||||||||||||||||
Common
stock dividends
|
124,953 | 655 | (655 | ) | 0 | |||||||||||||||
Stock-based
compensation expense
|
5 | 5 | ||||||||||||||||||
Net
Income
|
442 | 442 | ||||||||||||||||||
Balance
March 31, 2010
|
12,621,452 | $ | 38,235 | $ | 40,286 | $ | (1,686 | ) | $ | 76,835 |
Three Months Ended March 31,
|
||||||||
(In thousands)
|
2010
|
2009
|
||||||
Cash
Flows From Operating Activities:
|
||||||||
Net
(loss) income
|
$ | 442 | $ | 921 | ||||
Adjustments
to reconcile net income:
|
||||||||
to
cash provided by operating activities:
|
||||||||
Provision
for credit losses
|
1,631 | 1,351 | ||||||
Depreciation
and amortization
|
539 | 640 | ||||||
Accretion
of investment securities
|
(10 | ) | (20 | ) | ||||
Decrease
(increase) in accrued interest receivable
|
67 | (363 | ) | |||||
Decrease
in accrued interest payable
|
(96 | ) | (168 | ) | ||||
Increase
(decrease) in unearned fees
|
182 | (179 | ) | |||||
Increase
in income taxes payable
|
8 | 894 | ||||||
Stock-based
compensation expense
|
5 | 13 | ||||||
Decrease
in accounts payable and accrued liabilities
|
(58 | ) | (476 | ) | ||||
Loss
on sale of other real estate owned
|
56 | 77 | ||||||
Impairment
loss on other real estate owned
|
821 | 166 | ||||||
Impairment
loss on core deposit intangible
|
57 | 57 | ||||||
Impairment
loss on investment securities
|
244 | 163 | ||||||
Increase
in surrender value of life insurance
|
(126 | ) | (136 | ) | ||||
(Gain)
loss on fair value option of financial liabilities
|
(157 | ) | 59 | |||||
Loss
on tax credit limited partnership interest
|
106 | 107 | ||||||
Net
decrease in other assets
|
513 | 337 | ||||||
Net
cash provided by operating activities
|
4,224 | 3,443 | ||||||
Cash
Flows From Investing Activities:
|
||||||||
Net
(increase) decrease in interest-bearing deposits with
banks
|
(657 | ) | 16,464 | |||||
Purchases
of available-for-sale securities
|
(1,001 | ) | 0 | |||||
Maturities
and calls of available-for-sale securities
|
4,269 | 3,784 | ||||||
Proceeds
from sale of investment in title company
|
0 | 99 | ||||||
Net
increase in loans
|
(18,196 | ) | (1,883 | ) | ||||
Net
proceeds from settlement of other real estate owned
|
2,143 | 1,515 | ||||||
Capital
expenditures for premises and equipment
|
(141 | ) | (59 | ) | ||||
Net
cash (used in) provided by investing activities
|
(13,583 | ) | 19,920 | |||||
Cash
Flows From Financing Activities:
|
||||||||
Net
increase in demand deposit and savings accounts
|
4,781 | 1,561 | ||||||
Net
increase in certificates of deposit
|
16,041 | 12,092 | ||||||
Net
decrease in federal funds purchased
|
0 | (17,360 | ) | |||||
Net
decrease in FHLB term borrowings
|
(3,000 | ) | (24,500 | ) | ||||
Proceeds
from note payable
|
75 | 0 | ||||||
Repurchase
and retirement of common stock
|
0 | 33 | ||||||
Payment
of dividends on common stock
|
0 | (5 | ) | |||||
Net
cash provided (used in) by financing activities
|
17,897 | (28,179 | ) | |||||
Net
increase (decrease) in cash and cash equivalents
|
8,538 | (4,816 | ) | |||||
Cash
and cash equivalents at beginning of period
|
29,229 | 19,426 | ||||||
Cash
and cash equivalents at end of period
|
$ | 37,767 | $ | 14,610 |
1.
|
Organization
and Summary of Significant Accounting and Reporting
Policies
|
2.
|
Investment
Securities Available for Sale
|
Gross
|
Gross
|
Fair Value
|
||||||||||||||
|
Amortized
|
Unrealized
|
Unrealized
|
(Carrying
|
||||||||||||
(In thousands)
|
Cost
|
Gains
|
Losses
|
Amount)
|
||||||||||||
March 31, 2010:
|
||||||||||||||||
U.S.
Government agencies
|
$ | 34,525 | $ | 1,500 | $ | (12 | ) | $ | 36,013 | |||||||
U.S.
Government agency CMO’s
|
12,724 | 397 | (12 | ) | 13,109 | |||||||||||
Residential
mortgage obligations
|
13,567 | 0 | (3,674 | ) | 9,893 | |||||||||||
Obligations
of state and political subdivisions
|
1,252 | 37 | 0 | 1,289 | ||||||||||||
Other
investment securities
|
9,033 | 0 | (482 | ) | 8,551 | |||||||||||
$ | 71,101 | $ | 1,934 | $ | (4,180 | ) | $ | 68,855 | ||||||||
December 31,
2009:
|
||||||||||||||||
U.S.
Government agencies
|
$ | 35,119 | $ | 1,469 | $ | (2 | ) | $ | 36,586 | |||||||
U.S.
Government agency CMO’s
|
14,954 | 376 | (10 | ) | 15,320 | |||||||||||
Residential
mortgage obligations
|
14,273 | 0 | (4,559 | ) | 9,714 | |||||||||||
Obligations
of state and political subdivisions
|
1,252 | 33 | 0 | 1,285 | ||||||||||||
Other
investment securities
|
9,004 | 0 | (498 | ) | 8,506 | |||||||||||
$ | 74,602 | $ | 1,878 | $ | (5,069 | ) | $ | 71,411 |
March
31, 2010
|
||||||||
Amortized
|
Fair Value
|
|||||||
(In thousands)
|
Cost
|
(Carrying Amount)
|
||||||
Due
in one year or less
|
$ | 11,042 | $ | 10,611 | ||||
Due
after one year through five years
|
3,641 | 3,677 | ||||||
Due
after five years through ten years
|
11,127 | 11,727 | ||||||
Due
after ten years
|
19,000 | 19,838 | ||||||
Collateralized
mortgage obligations
|
26,291 | 23,002 | ||||||
$ | 71,101 | $ | 68,855 |
Less than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||||||||
(In thousands)
|
Fair Value
|
Fair Value
|
Fair Value
|
|||||||||||||||||||||
(Carrying
|
Unrealized
|
(Carrying
|
Unrealized
|
(Carrying
|
Unrealized
|
|||||||||||||||||||
Securities available for sale:
|
Amount)
|
Losses
|
Amount)
|
Losses
|
Amount)
|
Losses
|
||||||||||||||||||
U.S.
Government agencies
|
$ | 990 | $ | (12 | ) | $ | 0 | $ | 0 | $ | 990 | $ | (12 | ) | ||||||||||
U.S.
Government agency CMO’s
|
1,323 | (12 | ) | 0 | 0 | 1,323 | (12 | ) | ||||||||||||||||
Residential
mortgage obligations
|
0 | 0 | 9,893 | (3,674 | ) | 9,893 | (3,674 | ) | ||||||||||||||||
Obligations
of state and political subdivisions
|
0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||
Other
investment securities
|
0 | 0 | 7,518 | (482 | ) | 7,518 | (482 | ) | ||||||||||||||||
Total
impaired securities
|
$ | 2,313 | $ | (24 | ) | $ | 17,411 | $ | (4,156 | ) | $ | 19,724 | $ | (4,180 | ) |
Less than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||||||||
(In thousands)
|
Fair Value
|
Fair Value
|
Fair Value
|
|||||||||||||||||||||
(Carrying
|
Unrealized
|
(Carrying
|
Unrealized
|
(Carrying
|
Unrealized
|
|||||||||||||||||||
Securities available for sale:
|
Amount)
|
Losses
|
Amount)
|
Losses
|
Amount)
|
Losses
|
||||||||||||||||||
U.S.
Government agencies
|
$ | 143 | $ | (1 | ) | $ | 0 | $ | 0 | $ | 143 | $ | (1 | ) | ||||||||||
U.S.
Government agency CMO’s
|
6,870 | (68 | ) | 0 | 0 | 6,870 | (68 | ) | ||||||||||||||||
Residential
mortgage obligations
|
0 | 0 | 9,350 | (7,400 | ) | 9,350 | (7,400 | ) | ||||||||||||||||
Obligations
of state and political subdivisions
|
0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||
Other
investment securities
|
0 | 0 | 12,346 | (654 | ) | 12,346 | (654 | ) | ||||||||||||||||
Total
impaired securities
|
$ | 7,013 | $ | (69 | ) | $ | 21,696 | $ | (8,054 | ) | $ | 28,709 | $ | (8,123 | ) |
RALI 2006-QS1G
A10
|
RALI 2006 QS8
A1
|
CWALT 2007-
8CB A9
|
||||||||||||||
Rated CCC
|
Rated CCC
|
Rated CCC
|
Total
|
|||||||||||||
Amortized
cost – before OTTI
|
$ | 4,676,372 | $ | 1,401,642 | $ | 7,733,440 | $ | 13,811,454 | ||||||||
Credit
loss – Quarter ended March 31, 2010
|
(192,179 | ) | (24,148 | ) | (28,137 | ) | (244,464 | ) | ||||||||
Other
impairment (OCI)
|
(1,304,357 | ) | (356,215 | ) | (2,013,400 | ) | (3,673,972 | ) | ||||||||
Carrying
amount – March 31, 2010
|
$ | 3,179,836 | $ | 1,021,279 | $ | 5,691,903 | $ | 9,893,018 | ||||||||
Total
impairment - YTD March 31, 2010
|
$ | (1,496,536 | ) | $ | (380,363 | ) | $ | (2,041,537 | ) | $ | (3,918,436 | ) |
3.
|
Loans
and Leases
|
March 31,
|
% of
|
December 31,
|
% of
|
|||||||||||||
(In thousands)
|
2010
|
Loans
|
2009
|
Loans
|
||||||||||||
Commercial
and industrial
|
$ | 178,617 | 34.4 | % | $ | 167,930 | 33.0 | % | ||||||||
Real
estate – mortgage
|
173,737 | 33.3 | % | 165,629 | 32.6 | % | ||||||||||
RE
construction and development
|
98,618 | 18.9 | % | 105,220 | 20.7 | % | ||||||||||
Agricultural
|
51,113 | 9.8 | % | 50,897 | 10.0 | % | ||||||||||
Installment/other
|
18,340 | 3.5 | % | 18,191 | 3.6 | % | ||||||||||
Lease
financing
|
662 | 0.1 | % | 706 | 0.1 | % | ||||||||||
Total
Gross Loans
|
$ | 521,087 | 100.0 | % | $ | 508,573 | 100.0 | % |
March 31,
|
December 31,
|
March 31,
|
||||||||||
(In thousands)
|
2010
|
2009
|
2009
|
|||||||||
Balance,
beginning of year
|
$ | 15,016 | $ | 11,529 | $ | 11,529 | ||||||
Provision
charged to operations
|
1,631 | 13,375 | 1,351 | |||||||||
Losses
charged to allowance
|
(449 | ) | (10,145 | ) | (2,598 | ) | ||||||
Recoveries
on loans previously charged off
|
6 | 257 | 166 | |||||||||
Balance
at end-of-period
|
$ | 16,204 | $ | 15,016 | $ | 10,448 |
March 31,
|
December 31,
|
|||||||
(in 000's)
|
2010
|
2009
|
||||||
Impaired
loans
|
$ | 51,932 | $ | 53,794 | ||||
Classified
loans not considered impaired
|
12,792 | 15,816 | ||||||
Total
classified loans
|
$ | 64,724 | $ | 69,610 |
(in thousands)
|
March 31,
2010
|
December 31,
2009
|
March 31,
2009
|
|||||||||
Total
impaired loans at period-end
|
$ | 51,932 | $ | 53,794 | $ | 58,030 | ||||||
Impaired
loans which have specific allowance
|
32,938 | 26,266 | 29,711 | |||||||||
Total
specific allowance on impaired loans
|
9,339 | 7,974 | 4,393 | |||||||||
Total
impaired loans which as a result of write-downs or the fair value of the
collateral, did not have a specific allowance
|
18,994 | 27,528 | 28,319 | |||||||||
(in thousands)
|
YTD – 3/31/10
|
YTD - 12/31/09
|
YTD – 3/31/09
|
|||||||||
Average
recorded investment in impaired loans during period
|
$ | 52,863 | $ | 59,595 | $ | 56,201 | ||||||
Income
recognized on impaired loans during period
|
$ | 155 | $ | 326 | $ | 0 |
4.
|
Deposits
|
March 31, December 31,
|
||||||||
(In thousands)
|
2010
|
2009
|
||||||
Noninterest-bearing
deposits
|
$ | 134,140 | $ | 139,724 | ||||
Interest-bearing
deposits:
|
||||||||
NOW
and money market accounts
|
167,547 | 158,795 | ||||||
Savings
accounts
|
35,759 | 34,146 | ||||||
Time
deposits:
|
||||||||
Under
$100,000
|
66,064 | 64,481 | ||||||
$100,000
and over
|
178,972 | 164,514 | ||||||
Total
interest-bearing deposits
|
448,342 | 421,936 | ||||||
Total
deposits
|
$ | 582,482 | $ | 561,660 | ||||
Total
brokered deposits included in time deposits above
|
$ | 120,303 | $ | 129,352 |
5.
|
Short-term
Borrowings/Other Borrowings
|
FHLB term borrowings at March 31, 2010 (in
000’s):
|
|||||||||
Term
|
Balance
at 3/31/10
|
Fixed
Rate
|
Maturity
|
||||||
6-month
|
$ | 28,000 | 0.18 | % |
7/29/10
|
||||
6-month
|
9,000 | 0.21 | % |
7/29/10
|
|||||
$ | 37,000 | 0.19 | % |
6.
|
Supplemental
Cash Flow Disclosures
|
Three Months Ended March 31,
|
||||||||
(In thousands)
|
2010
|
2009
|
||||||
Cash
paid during the period for:
|
||||||||
Interest
|
$ | 1,360 | $ | 2,232 | ||||
Income
Taxes
|
$ | 68 | 59 | |||||
Noncash
investing activities:
|
||||||||
Dividends
declared not paid
|
$ | 0 | $ | 4 | ||||
Loans
transferred to foreclosed assets
|
$ | 5,180 | $ | 721 |
7.
|
Common
Stock Dividend
|
8.
|
Net
(Loss) Income per Common Share
|
Three Months Ended March 31,
|
||||||||
(In thousands except earnings per share data)
|
2010
|
2009
|
||||||
Net
income available to common shareholders
|
$ | 442 | $ | 921 | ||||
Weighted
average shares issued
|
12,621 | 12,622 | ||||||
Add:
dilutive effect of stock options
|
0 | 0 | ||||||
Weighted
average shares outstanding adjusted for potential dilution
|
12,621 | 12,622 | ||||||
Basic
earnings per share
|
$ | 0.04 | $ | 0.07 | ||||
Diluted
earnings per share
|
$ | 0.04 | $ | 0.07 | ||||
Anti-dilutive
shares excluded from earnings per share calculation
|
194 | 185 |
9.
|
Stock
Based Compensation
|
Weighted
|
Weighted
|
|||||||||||||||
Average
|
Average
|
|||||||||||||||
2005
|
Exercise
|
1995
|
Exercise
|
|||||||||||||
Plan
|
Price
|
Plan
|
Price
|
|||||||||||||
Options
outstanding January 1, 2010
|
160,820 | $ | 15.38 | 16,984 | $ | 11.50 | ||||||||||
Options
granted during period
|
25,000 | 4.75 | 0 | — | ||||||||||||
1%
common stock dividends – 2010
|
1,858 | (0.14 | ) | 170 | (0.11 | ) | ||||||||||
Options
outstanding March 31, 2010
|
187,678 | $ | 13.81 | 17,154 | $ | 11.39 | ||||||||||
Options
exercisable at March 31, 2010
|
127,744 | $ | 15.17 | 16,942 | $ | 11.39 |
|
Three Months
|
Three Months
|
||||||
Ended
|
Ended
|
|||||||
March 31,
|
March 31,
|
|||||||
2010
|
2009
|
|||||||
Weighted
average grant-date fair value of stock options granted
|
$ | 2.22 | n/a | |||||
Total
fair value of stock options vested
|
$ | 61,543 | $ | 68,690 | ||||
Total
intrinsic value of stock options exercised
|
n/a | n/a |
Three Months Ended
|
||||
March 31, 2010
|
||||
Risk
Free Interest Rate
|
2.71 | % | ||
Expected
Dividend Yield
|
0.00 | % | ||
Expected
Life in Years
|
6.50
Years
|
|||
Expected
Price Volatility
|
43.07 | % |
10.
|
Income
Taxes
|
Balance at
January 1, 2010
|
$ | 1,560 | ||
Additions
for tax provisions of prior years
|
21 | |||
Balance
at March 31, 2010
|
$ | 1,581 |
11.
|
Junior
Subordinated Debt/Trust Preferred
Securities
|
12.
|
Fair
Value Measurements and Disclosure
|
March 31, 2010
|
December 31, 2009
|
|||||||||||||||
Estimated
|
Estimated
|
|||||||||||||||
Carrying
|
Fair
|
Carrying
|
Fair
|
|||||||||||||
(In thousands)
|
Amount
|
Value
|
Amount
|
Value
|
||||||||||||
On-Balance sheet:
|
||||||||||||||||
Financial
Assets:
|
||||||||||||||||
Cash
and cash equivalents
|
$ | 16,607 | $ | 16,607 | $ | 17,644 | $ | 17,644 | ||||||||
Interest-bearing
deposits
|
3,970 | 4,133 | 3,313 | 3,449 | ||||||||||||
Investment
securities
|
68,855 | 68,855 | 71,411 | 71,411 | ||||||||||||
Loans,
net
|
520,040 | 507,784 | 507,708 | 496,543 | ||||||||||||
Cash
surrender value of life insurance
|
15,099 | 15,099 | 14,972 | 14,972 | ||||||||||||
Investment
in bank stock
|
143 | 143 | 143 | 143 | ||||||||||||
Financial
Liabilities:
|
||||||||||||||||
Deposits
|
582,482 | 581,926 | 561,660 | 561,150 | ||||||||||||
Borrowings
|
37,000 | 36,972 | 40,000 | 39,970 | ||||||||||||
Junior
Subordinated Debt
|
10,616 | 10,616 | 10,716 | 10,716 | ||||||||||||
Off-Balance sheet:
|
||||||||||||||||
Commitments
to extend credit
|
— | — | — | — | ||||||||||||
Standby
letters of credit
|
— | — | — | — |
Quoted Prices in
Active Markets
for Identical
Assets
|
Significant Other
Observable Inputs
|
Significant
Unobservable
Inputs
|
||||||||||||||
Description of Assets
|
March 31, 2010
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||||||
AFS
Securities (2):
|
||||||||||||||||
Other
investment securities
|
$ | 8,694 | $ | 8,694 | ||||||||||||
U.S.
government agencies
|
36,013 | $ | 36,013 | |||||||||||||
U.S.
government agency CMO’s
|
13,109 | 13,109 | ||||||||||||||
Obligations
of states &
|
||||||||||||||||
political
subdivisions
|
1,289 | 1,289 | ||||||||||||||
Residential
mortgage obligations
|
9,893 | $ | 9,893 | |||||||||||||
Total
AFS securities
|
68,998 | 8,694 | 50,411 | 9,893 | ||||||||||||
Impaired
loans (1):
|
||||||||||||||||
Commercial
and industrial
|
2,878 | 29 | 2,849 | |||||||||||||
Real
estate mortgage
|
6,240 | 451 | 5,789 | |||||||||||||
RE
construction & development
|
13,722 | 2,734 | 10,988 | |||||||||||||
Agricultural
|
760 | 0 | 760 | |||||||||||||
Total
impaired loans
|
23,600 | 3,214 | 20,386 | |||||||||||||
Core
deposit intangibles (1)
|
619 | 619 | ||||||||||||||
Total
|
$ | 93,217 | $ | 8,694 | $ | 53,625 | $ | 30,898 |
(1)
|
nonrecurring
|
(2)
|
Includes
$143 in equity securities reported in other assets on the balance
sheet
|
Quoted Prices in
Active Markets
for Identical
Assets
|
Significant Other
Observable Inputs
|
Significant
Unobservable
Inputs
|
||||||||||||||
Description of Liabilities
|
March 31, 2010
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||||||
Junior
subordinated debt
|
$ | 10,616 | $ | 10,616 | ||||||||||||
Total
|
$ | 10,616 | $ | 0 | $ | 0 | $ | 10,616 |
December
31,
|
Quoted Prices in
Active Markets
for Identical
Assets
|
Significant Other
Observable Inputs
|
Significant
Unobservable
Inputs
|
|||||||||||||
Description of Assets
|
2009
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||||||
AFS
securities (1)
|
$ | 71,554 | $ | 8,648 | $ | 53,192 | $ | 9,714 | ||||||||
Impaired
loans
|
18,347 | 1,976 | 16,371 | |||||||||||||
Goodwill
|
5,764 | 5,764 | ||||||||||||||
Core
deposit intangible (2)
|
777 | 777 | ||||||||||||||
Total
|
$ | 96,442 | $ | 8,648 | $ | 55,168 | $ | 32,626 |
(1)
|
Includes
$143 in equity securities reported in other
assets
|
(2)
|
Nonrecurring
items
|
December
31,
|
Quoted Prices in
Active Markets
for Identical
Assets
|
Significant Other
Observable Inputs
|
Significant
Unobservable
Inputs
|
|||||||||||||
Description of Liabilities
|
2009
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||||||
Junior
subordinated debt
|
$ | 10,716 | $ | 10,716 | ||||||||||||
Total
|
$ | 10,716 | $ | 0 | $ | 0 | $ | 10,716 |
3/31/10
|
3/31/10
|
3/31/10
|
3/31/09
|
3/31/09
|
3/31/09
|
|||||||||||||||||||
Reconciliation of Assets:
|
Impaired
loans
|
CMO’s
|
Intangible
assets
|
Impaired
loans
|
CMO’s
|
Intangible
assets
|
||||||||||||||||||
Beginning
balance
|
$ | 16,371 | $ | 9,714 | $ | 77 | $ | 15,967 | $ | 12,800 | $ | 1,489 | ||||||||||||
Total
gains or (losses) included in earnings (or other comprehensive
loss)
|
(731 | ) | 179 | (158 | ) | (3,685 | ) | (3,286 | ) | (176 | ) | |||||||||||||
Transfers
in and/or out of Level 3
|
4,746 | 0 | 0 | 10,930 | 0 | (206 | ) | |||||||||||||||||
Ending
balance
|
$ | 20,386 | $ | 9,893 | $ | 619 | $ | 23,212 | $ | 9,514 | $ | 1,107 | ||||||||||||
The
amount of total gains or (losses) for the period included in earnings (or
other comprehensive loss) attributable to the change in unrealized gains
or losses relating to assets still held at the reporting
date
|
$ | (568 | ) | $ | 179 | $ | (158 | ) | $ | (1,256 | ) | $ | (3,286 | ) | $ | (176 | ) |
3/31/2010
|
3/31/2009
|
|||||||
Reconciliation of
Liabilities:
|
Junior Sub
Debt
|
Junior Sub
Debt
|
||||||
Beginning
balance
|
$ | 10,716 | $ | 11,926 | ||||
Total
gains included in earnings (or changes in net assets)
|
(100 | ) | (39 | ) | ||||
Transfers
in and/or out of Level 3
|
0 | 0 | ||||||
Ending
balance
|
$ | 10,616 | $ | 11,887 | ||||
The
amount of total gains for the period included in earnings attributable to
the change in unrealized gains or losses relating to liabilities still
held at the reporting date
|
$ | (100 | ) | $ | (39 | ) |
13.
|
Goodwill
and Intangible Assets
|
March 31, 2010
|
December 31, 2009
|
|||||||
Goodwill
|
$ | 7,391 | $ | 7,391 | ||||
Core
deposit intangible assets
|
1,381 | 1,585 | ||||||
Other
identified intangible assets
|
394 | 449 | ||||||
Total
goodwill and intangible assets
|
$ | 9,166 | $ | 9,425 |
14.
|
Subsequent
Events
|
YTD
Average
|
YTD
Average
|
YTD
Average
|
||||||||||
3/31/10
|
12/31/09
|
3/31/09
|
||||||||||
Loans
and Leases
|
83.78 | % | 85.09 | % | 83.89 | % | ||||||
Investment
securities available for sale
|
11.60 | % | 13.38 | % | 14.06 | % | ||||||
Interest-bearing
deposits in other banks
|
0.42 | % | 0.94 | % | 2.05 | % | ||||||
Federal
funds sold
|
4.20 | % | 0.59 | % | 0.00 | % | ||||||
Total
earning assets
|
100.00 | % | 100.00 | % | 100.00 | % | ||||||
NOW
accounts
|
9.90 | % | 8.80 | % | 8.21 | % | ||||||
Money
market accounts
|
22.96 | % | 22.68 | % | 19.85 | % | ||||||
Savings
accounts
|
7.06 | % | 6.86 | % | 7.05 | % | ||||||
Time
deposits
|
50.16 | % | 39.94 | % | 33.00 | % | ||||||
Other
borrowings
|
7.77 | % | 19.44 | % | 29.64 | % | ||||||
Subordinated
debentures
|
2.15 | % | 2.28 | % | 2.25 | % | ||||||
Total
interest-bearing liabilities
|
100.00 | % | 100.00 | % | 100.00 | % |
2010
|
2009
|
|||||||||||||||||||||||
(dollars
in thousands)
|
Average
|
Yield/
|
Average
|
Yield/
|
||||||||||||||||||||
Balance
|
Interest
|
Rate
|
Balance
|
Interest
|
Rate
|
|||||||||||||||||||
Assets:
|
||||||||||||||||||||||||
Interest-earning
assets:
|
||||||||||||||||||||||||
Loans
and leases (1)
|
$ | 509,099 | $ | 7,540 | 6.01 | % | $ | 542,512 | $ | 8,067 | 6.03 | % | ||||||||||||
Investment
Securities – taxable
|
69,271 | 853 | 4.99 | % | 89,676 | 1,190 | 5.38 | % | ||||||||||||||||
Investment
Securities – nontaxable (2)
|
1,252 | 15 | 4.86 | % | 1,252 | 15 | 4.86 | % | ||||||||||||||||
Interest-bearing deposits
in other banks
|
2,555 | 10 | 1.59 | % | 13,287 | 40 | 1.22 | % | ||||||||||||||||
Federal
funds sold and reverse repos
|
25,553 | 8 | 0.13 | % | 10 | 0 | 0.00 | % | ||||||||||||||||
Total
interest-earning assets
|
607,730 | $ | 8,426 | 5.62 | % | 646,737 | $ | 9,312 | 5.84 | % | ||||||||||||||
Allowance
for credit losses
|
(15,259 | ) | (11,416 | ) | ||||||||||||||||||||
Noninterest-bearing
assets:
|
||||||||||||||||||||||||
Cash
and due from banks
|
18,960 | 18,120 | ||||||||||||||||||||||
Premises
and equipment, net
|
13,233 | 14,146 | ||||||||||||||||||||||
Accrued
interest receivable
|
2,228 | 2,277 | ||||||||||||||||||||||
Other
real estate owned
|
39,664 | 29,754 | ||||||||||||||||||||||
Other
assets
|
44,257 | 48,883 | ||||||||||||||||||||||
Total
average assets
|
$ | 710,813 | $ | 748,501 | ||||||||||||||||||||
Liabilities
and Shareholders' Equity:
|
||||||||||||||||||||||||
Interest-bearing
liabilities:
|
||||||||||||||||||||||||
NOW
accounts
|
$ | 48,781 | $ | 26 | 0.22 | % | $ | 42,848 | $ | 57 | 0.54 | % | ||||||||||||
Money
market accounts
|
113,094 | 366 | 1.31 | % | 103,624 | 519 | 2.03 | % | ||||||||||||||||
Savings
accounts
|
34,775 | 36 | 0.42 | % | 36,783 | 70 | 0.77 | % | ||||||||||||||||
Time
deposits
|
247,067 | 730 | 1.20 | % | 172,288 | 1,059 | 2.49 | % | ||||||||||||||||
Other
borrowings
|
38,266 | 50 | 0.53 | % | 154,754 | 356 | 0.93 | % | ||||||||||||||||
Junior
subordinated debentures
|
10,581 | 57 | 2.18 | % | 11,727 | 103 | 3.56 | % | ||||||||||||||||
Total
interest-bearing liabilities
|
492,564 | $ | 1,265 | 1.04 | % | 522,024 | $ | 2,164 | 1.68 | % | ||||||||||||||
Noninterest-bearing
liabilities:
|
||||||||||||||||||||||||
Noninterest-bearing
checking
|
136,578 | 139,669 | ||||||||||||||||||||||
Accrued
interest payable
|
401 | 667 | ||||||||||||||||||||||
Other
liabilities
|
4,244 | 5,656 | ||||||||||||||||||||||
Total
Liabilities
|
633,787 | 668,016 | ||||||||||||||||||||||
Total
shareholders' equity
|
77,026 | 80,485 | ||||||||||||||||||||||
Total
average liabilities and
|
||||||||||||||||||||||||
shareholders'
equity
|
$ | 710,813 | $ | 748,501 | ||||||||||||||||||||
Interest
income as a percentage
|
||||||||||||||||||||||||
of
average earning assets
|
5.62 | % | 5.84 | % | ||||||||||||||||||||
Interest
expense as a percentage
|
||||||||||||||||||||||||
of
average earning assets
|
0.84 | % | 1.36 | % | ||||||||||||||||||||
Net
interest margin
|
4.78 | % | 4.48 | % |
(1)
|
Loan
amounts include nonaccrual loans, but the related interest income has been
included only if collected for the period prior to the loan being placed
on a nonaccrual basis. Loan interest income includes loan fees of
approximately $330,000 and $386,000 for the three months ended March 31,
2010 and 2009, respectively.
|
(2)
|
Applicable
nontaxable securities yields have not been calculated on a tax-equivalent
basis because they are not material to the Company’s results of
operations.
|
Increase
(decrease) in the three months ended
|
||||||||||||
March 31, 2010 compared to March 31,
2009
|
||||||||||||
(In thousands)
|
Total
|
Rate
|
Volume
|
|||||||||
Increase
(decrease) in interest income:
|
||||||||||||
Loans
and leases
|
$ | (527 | ) | $ | (32 | ) | (495 | ) | ||||
Investment
securities available for sale
|
(337 | ) | (81 | ) | (256 | ) | ||||||
Interest-bearing
deposits in other banks
|
(30 | ) | 19 | (49 | ) | |||||||
Federal
funds sold
|
8 | 8 | 0 | |||||||||
Total
interest income
|
(886 | ) | (86 | ) | (800 | ) | ||||||
Increase
(decrease) in interest expense:
|
||||||||||||
Interest-bearing
demand accounts
|
(184 | ) | (240 | ) | 56 | |||||||
Savings
accounts
|
(34 | ) | (30 | ) | (4 | ) | ||||||
Time
deposits
|
(329 | ) | (680 | ) | 351 | |||||||
Other
borrowings
|
(306 | ) | (112 | ) | (194 | ) | ||||||
Subordinated
debentures
|
(46 | ) | (37 | ) | (9 | ) | ||||||
Total
interest expense
|
(899 | ) | (1,099 | ) | 200 | |||||||
Increase
(decrease) in net interest income
|
$ | 13 | $ | 1,013 | $ | (1,000 | ) |
(In thousands)
|
2010
|
2009
|
Amount of
Change
|
Percent
Change
|
||||||||||||
Customer
service fees
|
$ | 948 | $ | 989 | $ | (41 | ) | -4.15 | % | |||||||
(Loss)
gain on sale of OREO
|
(56 | ) | (77 | ) | 21 | -27.27 | % | |||||||||
Gain(loss)
on fair value of financial liabilities
|
157 | (59 | ) | 216 | 366.10 | % | ||||||||||
Shared
appreciation income
|
0 | 9 | (9 | ) | -100.00 | % | ||||||||||
Other
|
264 | 279 | (15 | ) | -5.38 | % | ||||||||||
Total
noninterest income
|
$ | 1,313 | $ | 1,141 | $ | 172 | 15.07 | % |
(In thousands)
|
2010
|
2009
|
Amount of
Change
|
Percent
Change
|
||||||||||||
Salaries
and employee benefits
|
$ | 2,281 | $ | 2,223 | $ | 58 | 2.61 | % | ||||||||
Occupancy
expense
|
913 | 942 | (29 | ) | -3.08 | % | ||||||||||
Data
processing
|
19 | 42 | (23 | ) | -54.76 | % | ||||||||||
Professional
fees
|
387 | 400 | (13 | ) | -3.25 | % | ||||||||||
Directors
fees
|
57 | 66 | (9 | ) | -13.64 | % | ||||||||||
FDIC/DFI
insurance assessments
|
391 | 146 | 245 | 167.81 | % | |||||||||||
Amortization
of intangibles
|
203 | 228 | (25 | ) | -10.96 | % | ||||||||||
Correspondent
bank service charges
|
76 | 107 | (31 | ) | -28.97 | % | ||||||||||
Impairment
loss on core deposit intangible
|
57 | 57 | 0 | — | ||||||||||||
Impairment
loss on investment securities
|
244 | 163 | 81 | 49.69 | % | |||||||||||
Impairment
loss on OREO
|
821 | 166 | 655 | 394.58 | % | |||||||||||
Loss
on California tax credit partnership
|
106 | 107 | (1 | ) | -0.93 | % | ||||||||||
OREO
expense
|
282 | 305 | (23 | ) | -7.54 | % | ||||||||||
Other
|
488 | 717 | (229 | ) | -31.94 | % | ||||||||||
Total
expense
|
$ | 6,325 | $ | 5,669 | $ | 656 | 11.57 | % |
March
31, 2010
|
December
31, 2009
|
|||||||||||||||||||||||
Dollar
|
%
of
|
Dollar
|
%
of
|
Net
|
%
|
|||||||||||||||||||
(In
thousands)
|
Amount
|
Loans
|
Amount
|
Loans
|
Change
|
Change
|
||||||||||||||||||
Commercial
and industrial
|
$ | 178,617 | 34.3 | % | $ | 167,930 | 33.0 | % | $ | 10,687 | 6.36 | % | ||||||||||||
Real
estate – mortgage
|
173,737 | 33.4 | % | 165,629 | 32.6 | % | 8,108 | 4.90 | % | |||||||||||||||
RE
construction & development
|
98,618 | 18.9 | % | 105,220 | 20.7 | % | (6,602 | ) | -6.27 | % | ||||||||||||||
Agricultural
|
51,113 | 9.8 | % | 50,897 | 10.0 | % | 216 | 0.43 | % | |||||||||||||||
Installment/other
|
18,340 | 3.5 | % | 18,191 | 3.6 | % | 149 | 0.82 | % | |||||||||||||||
Lease
financing
|
662 | 0.1 | % | 706 | 0.1 | % | (44 | ) | -6.30 | % | ||||||||||||||
Total
Gross Loans
|
$ | 521,087 | 100.0 | % | $ | 508,573 | 100.0 | % | $ | 12,514 | 2.46 | % |
March
31,
|
December
31,
|
Net
|
Percentage
|
|||||||||||||
(In
thousands)
|
2010
|
2009
|
Change
|
Change
|
||||||||||||
Noninterest
bearing deposits
|
$ | 134,140 | $ | 139,724 | $ | (5,584 | ) | -4.00 | % | |||||||
Interest
bearing deposits:
|
||||||||||||||||
NOW
and money market accounts
|
167,547 | 158,795 | 8,752 | 5.51 | % | |||||||||||
Savings
accounts
|
35,759 | 34,146 | 1,613 | 4.73 | % | |||||||||||
Time
deposits:
|
||||||||||||||||
Under
$100,000
|
66,064 | 64,481 | 1,583 | 2.45 | % | |||||||||||
$100,000
and over
|
178,972 | 164,514 | 14,458 | 8.79 | % | |||||||||||
Total
interest bearing deposits
|
448,342 | 421,936 | 26,406 | 6.26 | % | |||||||||||
Total
deposits
|
$ | 582,482 | $ | 561,660 | $ | 20,822 | 3.71 | % |
FHLB term borrowings at March 31, 2010 (in
000’s):
|
|||||||||
Term
|
Balance
at 3/31/10
|
Rate
|
Maturity
|
||||||
6
months
|
$ | 28,000 | 0.18 | % |
7/29/10
|
||||
6
months
|
9,000 | 0.21 | % |
7/29/10
|
|||||
$ | 37,000 | 0.19 | % |
|
-
|
the
formula allowance,
|
|
-
|
specific
allowances for problem graded loans identified as impaired, or for problem
graded loans which may require reserves in excess of the formula
allowance,
|
|
-
|
and
the unallocated allowance
|
March
31,
|
December
31,
|
|||||||
(in
000's)
|
2010
|
2009
|
||||||
Specific
allowance – impaired loans
|
$ | 9,339 | $ | 7,974 | ||||
Formula
allowance – classified loans not impaired
|
1,694 | 1,979 | ||||||
Formula
allowance – special mention loans
|
698 | 587 | ||||||
Total
allowance for special mention and classified loans
|
11,731 | 10,540 | ||||||
Formula
allowance for pass loans
|
4,234 | 4,476 | ||||||
Unallocated
allowance
|
239 | 0 | ||||||
Total
allowance for loan losses
|
$ | 16,204 | $ | 15,016 | ||||
Impaired
loans
|
51,932 | $ | 53,794 | |||||
Classified
loans not considered impaired
|
12,792 | 15,816 | ||||||
Total
classified loans
|
$ | 64,724 | $ | 69,610 | ||||
Special
mention loans
|
$ | 32,345 | $ | 27,939 |
Balance
|
Reserve
|
Balance
|
Reserve
|
|||||||||||||
(in 000’s)
|
3/31/2010
|
3/31/2010
|
12/31/2009
|
12/31/2009
|
||||||||||||
Commercial
and industrial
|
$ | 10,228 | $ | 2,459 | $ | 9,064 | $ | 2,383 | ||||||||
Real
estate – mortgage
|
10,535 | 849 | 12,584 | 536 | ||||||||||||
RE
construction & development
|
26,824 | 5,690 | 25,606 | 4,741 | ||||||||||||
Agricultural
|
4,022 | 153 | 6,212 | 153 | ||||||||||||
Installment/other
|
323 | 187 | 328 | 160 | ||||||||||||
Lease
financing
|
0 | 0 | 0 | 0 | ||||||||||||
Total
|
$ | 51,932 | $ | 9,338 | $ | 53,794 | $ | 7,973 |
March
31,
|
March
31,
|
|||||||
(In
thousands)
|
2010
|
2009
|
||||||
Total
loans outstanding at end of period before
|
||||||||
deducting
allowances for credit losses
|
$ | 520,041 | $ | 541,915 | ||||
Average
net loans outstanding during period
|
509,099 | 542,512 | ||||||
Balance
of allowance at beginning of period
|
15,016 | 11,530 | ||||||
Loans
charged off:
|
||||||||
Real
estate
|
(228 | ) | (105 | ) | ||||
Commercial
and industrial
|
(174 | ) | (2,404 | ) | ||||
Lease
financing
|
(0 | ) | (25 | ) | ||||
Installment
and other
|
(47 | ) | (65 | ) | ||||
Total
loans charged off
|
(449 | ) | (2,599 | ) | ||||
Recoveries
of loans previously charged off:
|
||||||||
Real
estate
|
0 | 0 | ||||||
Commercial
and industrial
|
3 | 160 | ||||||
Lease
financing
|
0 | 0 | ||||||
Installment
and other
|
3 | 6 | ||||||
Total
loan recoveries
|
6 | 166 | ||||||
Net
loans charged off
|
(443 | ) | (2,433 | ) | ||||
Provision
charged to operating expense
|
1,631 | 1,351 | ||||||
Balance
of allowance for credit losses
|
||||||||
at
end of period
|
$ | 16,204 | $ | 10,448 | ||||
Net
loan charge-offs to total average loans (annualized)
|
0.35 | % | 1.82 | % | ||||
Net
loan charge-offs to loans at end of period (annualized)
|
0.35 | % | 1.82 | % | ||||
Allowance
for credit losses to total loans at end of period
|
3.12 | % | 1.93 | % | ||||
Net
loan charge-offs to allowance for credit losses
(annualized)
|
11.09 | % | 94.44 | % | ||||
Net
loan charge-offs to provision for credit losses
(annualized)
|
27.16 | % | 180.09 | % |
March
31,
|
December
31,
|
|||||||
(In
thousands)
|
2010
|
2009
|
||||||
Nonaccrual
Loans
|
$ | 32,746 | $ | 34,757 | ||||
Restructured
Loans (1)
|
16,112 | 16,026 | ||||||
Total
nonperforming loans
|
48,858 | 50,783 | ||||||
Other
real estate owned
|
38,130 | 36,217 | ||||||
Total
nonperforming assets
|
$ | 86,988 | $ | 87,000 | ||||
Loans
past due 90 days or more, still accruing
|
$ | 1,278 | $ | 486 | ||||
Nonperforming
loans to total gross loans
|
9.38 | % | 9.99 | % | ||||
Nonperforming
assets to total gross loans
|
16.69 | % | 17.11 | % |
Balance
|
Balance
|
Change
from
|
||||||||||
Nonaccrual Loans (in
000's):
|
March
31,
2010
|
December
31,
2009
|
December
31,
2009
|
|||||||||
Commercial
and industrial
|
$ | 6,446 | $ | 5,355 | $ | 1,091 | ||||||
Real
estate - mortgage
|
1,226 | 5,336 | (4,110 | ) | ||||||||
RE
construction & development
|
20,789 | 17,590 | 3,199 | |||||||||
Agricultural
|
4,022 | 6,212 | (2,190 | ) | ||||||||
Installment/other
|
150 | 150 | 0 | |||||||||
Lease
financing
|
113 | 114 | (1 | ) | ||||||||
Total
Nonaccrual Loans
|
$ | 32,746 | $ | 34,757 | $ | (2,011 | ) |
Balance
|
||||
December
31, 2008
|
$ | 19,426 | ||
March
31, 2009
|
$ | 14,610 | ||
December
31, 2009
|
$ | 29,229 | ||
March
31, 2010
|
$ | 37,767 |
To
be Well
|
||||||||||||||||
Company
|
Bank
|
Capitalized under
Prompt Corrective
|
||||||||||||||
Actual
|
Actual
|
Minimum
|
Action
|
|||||||||||||
Capital
Ratios
|
Capital
Ratios
|
Capital
Ratios
|
Provisions
|
|||||||||||||
Total
risk-based capital ratio
|
14.54 | % | 13.93 | % | 10.00 | % | 10.00 | % | ||||||||
Tier
1 capital to risk-weighted assets
|
13.28 | % | 12.67 | % | 9.00 | % | 6.00 | % | ||||||||
Leverage
ratio
|
11.72 | % | 11.19 | % | 9.00 | % | 5.00 | % |
March
31, 2010
|
December
31, 2009
|
|||||||||||||||||||||||
Change in
|
Estimated
MV
|
Change in
MV
|
Change in
MV
|
Estimated
MV
|
Change in
MV
|
Change in
MV
|
||||||||||||||||||
Rates
|
of
Equity
|
of
Equity $
|
of
Equity $
|
Of
Equity
|
of
Equity $
|
of
Equity %
|
||||||||||||||||||
+
200 BP
|
$ | 71,005 | $ | 5,996 | 9.22 | % | $ | 70,265 | $ | 5,918 | 9.18 | % | ||||||||||||
+
100 BP
|
70,226 | 5,217 | 8.02 | % | 69,482 | 5,127 | 7.97 | % | ||||||||||||||||
0
BP
|
65,009 | 0 | 0.00 | % | 64,355 | 0 | 0.00 | % | ||||||||||||||||
-
100 BP
|
65,561 | 552 | 0.85 | % | 64,912 | 557 | 0.87 | % | ||||||||||||||||
-
200 BP
|
66,639 | 1,630 | 2.51 | % | 66,195 | 1,840 | 2.86 | % |
(a)
|
Exhibits:
|
11
|
Computation
of Earnings per Share*
|
|
31.1
|
Certification
of the Chief Executive Officer of United Security Bancshares pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002
|
|
31.2
|
Certification
of the Chief Financial Officer of United Security Bancshares pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002
|
|
32.1
|
Certification
of the Chief Executive Officer of United Security Bancshares pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002
|
|
32.2
|
|
Certification
of the Chief Financial Officer of United Security Bancshares pursuant to
Section 906 of the Sarbanes-Oxley Act of
2002
|
United
Security Bancshares
|
|
Date: May
7, 2010
|
/S/ Dennis R. Woods
|
Dennis
R. Woods
|
|
President
and
|
|
Chief
Executive Officer
|
|
/S/ Richard B. Shupe
|
|
Richard
B. Shupe
|
|
Senior
Vice President and
|
|
Chief
Financial Officer
|