Commission
File No. 0-32917
|
PROTOKINETIX,
INC.
(Name
of small business issuer in its
charter)
|
Nevada
|
94-3355026
|
(State
or other Jurisidiction
of
Incorporation or Organization)
|
(IRS
Employer
Identification
Number)
|
Suite
1500-885 West Georgia Street
Vancouver,
British Columbia Canada
|
V6C
3E8
|
(Address
of Principal Executive Offices)
|
(Zip
Code)
|
Section
|
Heading
|
Part
I
|
Financial
Information
|
Item 1
|
Financial
Statements
|
Balance
Sheet at March 31, 2005 (Unaudited)
|
|
Statements
of Operations (Unaudited) for the three months ended March 31, 2005 and
2004 and for the period from December 23, 1999 (Date
of Inception) to March 31, 2005
|
|
Statements
of Shareholders' Equity (Deficit) (Unaudited)
for
the three months ended March 31, 2005 and for the period from
December 23, 1999 (Date of Inception) to March 31,
2005
|
|
Statements
of Cash Flows (Unaudited) for the three months ended March 31, 2005 and
2004 and for the period from December 23, 1999 (Date
of Inception) to March 31, 2005
|
|
Notes
to Financial Statements
|
|
Item 2
|
Management's
Plan of Operation
|
Item 3
|
Controls
and Procedures
|
Part
II
|
Other
Information
|
Item 1
|
Legal
Proceedings
|
Item 2
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
Item 3
|
Defaults
Upon Senior Securities
|
Item 4
|
Submission
of Matters to a Vote of Security Holders
|
Item 5
|
Other
Information
|
Item 6
|
Exhibits
and Reports on Form 8-K
|
Signatures
|
|
Sarbanes-Oxley
Certification
|
Balance
Sheet
|
Statements
of Operations
|
Statements
of Shareholders' Equity (Deficit)
|
Statements
of Cash Flows
|
Notes
to Financial Statements
|
ASSETS
|
|||||||
Current
Asset, as restated
|
|||||||
Cash
|
$
|
340,029
|
|||||
Computer
Equipment, net
|
1,304
|
||||||
TOTAL
ASSETS
|
$
|
341,333
|
|||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|||||||
Current
Liabilities
|
|||||||
Due
to outside management consultants
|
$
|
393,850
|
|||||
Accounts
payable
|
109,114
|
||||||
Accrued
interest
|
28,828
|
||||||
Total
current liabilities
|
531,792
|
||||||
Convertible
Note Payable
|
229,250
|
||||||
Total
liabilities
|
761,042
|
||||||
Stockholders'
Equity
|
|||||||
Common
stock, $.0000053 par value; 100,000,000 common
|
|||||||
shares
authorized; 30,793,206 shares issued and outstanding
|
$
|
165
|
|||||
Common
stock issuable; 5,270,832 shares
|
28
|
||||||
Additional
paid-in capital
|
10,020,795
|
||||||
Stock
subscriptions receivable
|
(90,000)
|
||||||
Deficit
accumulated during the development stage, as restated
|
(10,350,697)
|
||||||
(419,709)
|
|||||||
TOTAL
LIABILITIES AND STOCKHOLDER'S EQUITY
|
$
|
341,333
|
|||||
Three
Months
Ended
March
31, 2005
|
Three
Months
Ended
March
31, 2004
|
Cumulative
During the Development Stage
|
||||||||
Revenues
|
$
|
-
|
$
|
-
|
$
|
-
|
||||
General
and administrative expenses
|
||||||||||
Licenses,
as restated
|
45,756
|
3,379,756
|
||||||||
Professional
fees
|
75,690
|
1,010,074
|
2,169,197
|
|||||||
Consulting
fees
|
11,476
|
7,626
|
4,133,479
|
|||||||
Research
and development
|
142,802
|
9,532
|
352,334
|
|||||||
General
and administrative
|
52,411
|
25,564
|
243,637
|
|||||||
Interest
|
5,728
|
6,300
|
28,828
|
|||||||
288,107
|
1,059,096
|
6,927,475
|
||||||||
Loss
from continuing operations, as restated
|
(288,107)
|
(1,104,852)
|
(10,307,231)
|
|||||||
Discontinued
Operations
|
||||||||||
Loss
from operations of the
|
||||||||||
discontinued
segment
|
|
|
(43,466)
|
|||||||
Net
loss, as restated
|
$
|
(288,107)
|
$
|
(1,104,852)
|
$
|
(10,350,697)
|
||||
Net
Loss per Share (basic and
|
||||||||||
fully
diluted), as restated
|
||||||||||
Continuing
operations
|
$
|
(0.01)
|
$
|
(0.04)
|
||||||
Discontinued
operations
|
(0.00)
|
(0.00)
|
||||||||
Net
loss per common share, as restated
|
$
|
(0.01)
|
$
|
(0.04)
|
||||||
Weighted
average number of common
|
||||||||||
shares
outstanding
|
$
|
35,948,798
|
$
|
27,044,306
|
||||||
Deficit
|
|||||||||||||||||||||||||
Accumulated
|
|||||||||||||||||||||||||
Common
Stock
|
Additional
|
Stock
|
During
the
|
||||||||||||||||||||||
Common
Stock
|
Issuable
|
Paid-in
|
Subscriptions
|
Development
|
|||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Receivable
|
Stage
|
Total
|
||||||||||||||||||
Issuance
of common stock,
December 1999
|
$
|
9,375,000
|
$
|
50
|
$
|
-
|
$
|
-
|
$
|
4,950
|
$
|
-
|
$
|
-
|
$
|
5,000
|
|||||||||
Net
loss for period
|
|
|
|
|
(35
|
)
|
(35
|
)
|
|||||||||||||||||
Balance,
December 31, 2000
|
9,375,000
|
50
|
-
|
-
|
4,950
|
-
|
(35
|
)
|
4,965
|
||||||||||||||||
Issuance
of common stock, April
2001
|
5,718,750
|
30
|
-
|
-
|
15,220
|
-
|
-
|
15,250
|
|||||||||||||||||
Net
loss for year
|
|
|
|
|
|
|
(16,902
|
)
|
(16,902
|
)
|
|||||||||||||||
Balance,
December 31, 2001
|
15,093,750
|
80
|
-
|
-
|
20,170
|
-
|
(16,937
|
)
|
3,313
|
||||||||||||||||
Net
loss for year
|
|
|
|
|
(14,878
|
)
|
(14,878
|
)
|
|||||||||||||||||
Balance,
December 31, 2002
|
15,093,750
|
80
|
-
|
-
|
20,170
|
-
|
(31,815
|
)
|
(11,565
|
)
|
|||||||||||||||
Issuance
- common stock for services:
|
|||||||||||||||||||||||||
July 2003
|
2,125,000
|
11
|
-
|
-
|
424,989
|
-
|
-
|
425,000
|
|||||||||||||||||
August 2003
|
300,000
|
2
|
14,998
|
15,000
|
|||||||||||||||||||||
September 2003
|
1,000,000
|
5
|
-
|
-
|
49,995
|
-
|
-
|
50,000
|
|||||||||||||||||
October 2003
|
1,550,000
|
8
|
619,992
|
620,000
|
|||||||||||||||||||||
Issuance
of common stock for
|
14,000,000
|
74
|
-
|
-
|
2,099,926
|
-
|
-
|
2,100,000
|
|||||||||||||||||
Common
stock issuable for licensing
rights
|
2,000,000
|
11
|
299,989
|
300,000
|
|||||||||||||||||||||
Shares
cancelled on September 30, 2003
|
(9,325,000
|
)
|
(49
|
)
|
-
|
-
|
49
|
-
|
-
|
-
|
|||||||||||||||
Net
loss for year,as restated
|
|
|
|
|
(3,662,745
|
)
|
(3,662,745
|
)
|
|||||||||||||||||
Balance,
December 31, 2003, as restated
|
24,743,750
|
131
|
2,000,000
|
11
|
3,530,108
|
-
|
(3,694,560
|
)
|
(164,310)
|
||||||||||||||||
Issuance
of common stock for services:
|
|||||||||||||||||||||||||
March
2004
|
1,652,300
|
9
|
-
|
|
-
|
991,371
|
-
|
-
|
991,380
|
||||||||||||||||
May
2004
|
500,000
|
3
|
-
|
-
|
514,997
|
-
|
-
|
515,000
|
|||||||||||||||||
July
2004
|
159,756
|
1
|
-
|
-
|
119,694
|
-
|
-
|
119,695
|
|||||||||||||||||
August
2004
|
100,000
|
1
|
-
|
-
|
70,999
|
-
|
-
|
71,000
|
|||||||||||||||||
October
2004
|
732,400
|
4
|
-
|
-
|
479,996
|
-
|
-
|
480,000
|
|||||||||||||||||
November
2004
|
650,000
|
4
|
-
|
-
|
454,996
|
-
|
-
|
455,000
|
|||||||||||||||||
December
2004
|
255,000
|
1
|
-
|
-
|
164,425
|
-
|
-
|
164,426
|
|||||||||||||||||
Common
stock issuable for AFGP license
|
-
|
-
|
1,000,000
|
5
|
709,995
|
-
|
-
|
710,000
|
|||||||||||||||||
Common
stock issuable for Recaf License
|
-
|
-
|
400,000
|
2
|
223,998
|
-
|
-
|
224,000
|
|||||||||||||||||
Warrants
granted (for 3,450,000 shares) for services,
|
|||||||||||||||||||||||||
October
2004
|
-
|
-
|
-
|
-
|
1,716,253
|
-
|
-
|
1,716,253
|
|||||||||||||||||
Options
granted for services, October 2004
|
-
|
-
|
-
|
-
|
212,734
|
-
|
-
|
212,734
|
|||||||||||||||||
Stock
subscriptions receivable
|
-
|
-
|
1,800,000
|
10
|
329,990
|
(330,000
|
)
|
-
|
-
|
||||||||||||||||
Warrants
exercised:
|
-
|
||||||||||||||||||||||||
August
2004
|
-
|
-
|
50,000
|
-
|
15,000
|
-
|
-
|
15,000
|
|||||||||||||||||
October
2004
|
-
|
-
|
600,000
|
3
|
134,997
|
-
|
-
|
135,000
|
|||||||||||||||||
December
2004
|
-
|
-
|
1,000,000
|
5
|
224,995
|
-
|
-
|
225,000
|
|||||||||||||||||
Options
exercised, December 2004
|
-
|
-
|
100,000
|
1
|
29,999
|
-
|
-
|
30,000
|
|||||||||||||||||
Net
loss for period, as restated
|
|
|
|
(6,368,030
|
)
|
(6,368,030
|
)
|
||||||||||||||||||
Balance,
December 31, 2004, as restated
|
28,793,206
|
154
|
6,950,000
|
37
|
9,924,547
|
(330,000
|
)
|
(10,062,590
|
)
|
(467,852)
|
|||||||||||||||
Subscriptions
received
|
-
|
-
|
-
|
-
|
240,000
|
-
|
240,000
|
||||||||||||||||||
Issuance
of common stock issuable
|
2,000,000
|
11
|
(2,000,000
|
)
|
(11
|
)
|
-
|
-
|
-
|
-
|
|||||||||||||||
Options
exercised, February 2005
|
-
|
-
|
35,000
|
1
|
10,499
|
-
|
-
|
10,500
|
|||||||||||||||||
Note
payable conversion, February 2005
|
-
|
-
|
285,832
|
1
|
85,749
|
-
|
-
|
85,750
|
|||||||||||||||||
Net
loss for period
|
|
|
|
(288,107
|
)
|
(288,107
|
)
|
||||||||||||||||||
Balance,
March 31, 2005, as restated
|
30,793,206
|
$
|
165
|
5,270,832
|
$
|
28
|
$
|
10,020,795
|
$
|
(90,000
|
)
|
$
|
(10,350,697
|
)
|
$
|
(419,709)
|
Three
Months Ended
March
31, 2005
|
Three
Months Ended
March
31, 2004
|
Cumulative
During the Development Stage
|
||||||||
Cash
Flows from Operating Activities
|
||||||||||
Net
loss for period, as restated
|
$
|
(288,107)
|
$
|
(1104,852)
|
$
|
(10,350,697)
|
||||
Adjustments
to reconcile net loss to net cash
|
||||||||||
used
in operating activities
|
||||||||||
Depreciation
expense
|
126
|
-
|
379
|
|||||||
Issuance
of common stock for services
|
||||||||||
and
expenses, as restated
|
-
|
991,380
|
7,240,501
|
|||||||
Warrants
issued for consulting services
|
-
|
-
|
1,716,253
|
|||||||
Stock
options issued for consulting services
|
-
|
-
|
212,734
|
|||||||
Changes
in operating assets and liabilities
|
||||||||||
Increase
in amounts due to outside
|
||||||||||
management
consultants
|
-
|
12,483
|
393,850
|
|||||||
Increase
(decrease) in accounts payable
|
88,226
|
(7,256)
|
109,114
|
|||||||
Increase
in interest payable
|
5,728
|
6,300
|
28,828
|
|||||||
Net
cash flows used in operating activities, as restated
|
(194,027)
|
(101,945)
|
(649,038)
|
|||||||
Cash
Flows from Investing Activities, as restated
|
||||||||||
Purchase
of computer equipment
|
-
|
-
|
(1,683)
|
|||||||
Net
cash flows used in investing activities
|
-
|
-
|
(1,683)
|
|||||||
Cash
Flows from Financing Activities
|
||||||||||
Subscriptions
received
|
240,000
|
-
|
615,000
|
|||||||
Stock
options exercised
|
10,500
|
-
|
40,500
|
|||||||
Issuance
of common stock for cash
|
-
|
-
|
20,250
|
|||||||
Convertible
Note Payable
|
-
|
315,000
|
315,000
|
|||||||
Net
cash flows provided by financing activities
|
250,500
|
315,000
|
990,750
|
|||||||
Net
change in cash
|
56,473
|
213,055
|
340,029
|
|||||||
Cash,
beginning of period
|
283,556
|
104
|
-
|
|||||||
Cash,
end of period
|
$
|
340,029
|
$
|
213,159
|
$
|
340,029
|
||||
Supplementary
information - Non-cash Transactions:
|
||||||||||
Common
stock issuable for acquisition of intangible assets
|
$
|
-
|
$
|
-
|
$
|
934,000
|
||||
Stock
subscriptions received
|
-
|
-
|
90,000
|
|||||||
Note
payable converted to common stock
|
85,750
|
-
|
85,750
|
Super-Antibody
|
This
is an industry-adopted term used to describe genetically-engineered
antibodies, isolated from a single blood cell, which have been expanded in
the laboratory to attack or have a desired effect on certain targeted
antigens, such as cancer cells.
|
"RECAF" or Receptor Alpha Fetaprotein
|
This
is a carbohydrate molecule that is located on the surface of cancer
cells.
|
A
structure exposed on the cell surface used for signaling or transport of
molecules into the cell.
|
·
|
The
molecules are stable down to a pH of 1.8
|
|
·
|
There
is no toxicity demonstrated in 2 separate trials
|
|
·
|
The
molecules tested have shown that they reduce the freezing point to minus
18 degrees celcius
|
|
·
|
We
have been able to preserve red cells at temperatures below zero Celcius
using 1 mg per ml of the synthetic
antifreeze
|
·
|
A
Form 8-K was filed by the Company during August 27, 2001, disclosing a
1:75 forward split of the Company's common shares.
|
|
·
|
On
July 5, 2003 (SEC Film Number 03769335), the Company disclosed that it had
withdrawn its 14(c) Information Statement with the SEC and that it was
however committed to the effect of the transaction with
BioKinetix.
|
|
·
|
On
July 7, 2003 (SEC Film Number 03777407), the Company disclosed that it had
rescinded its merger agreement with BioKinetix, and that it had instead
executed an assignment of license agreement in order to effect the
principles of the previously executed BioKinetix-RJV Merger Agreement. In
this disclosure, the company additionally disclosed that its entire board
of directors had resigned and that a new board had been installed for a
one year term.
|
|
·
|
On
August 21, 2003 (SEC Film Number 03859209), the Company filed a Form 8-K
that disclosed that the articles of incorporation had been amended and
that the name of the Company had changed to ProtoKinetix,
Incorporated.
|
|
·
|
On
September 23, 2004, the Company filed an 8-K announcing the execution of
the License Agreement with
Perigene.
|
PROTOKINETIX,
INC.
(Registrant)
|
||||||
Date: April
30, 2008
|
By:
|
/s/
Ross Senior
|
||||
Ross
Senior
|
||||||
President,
CEO and CFO
|
||||||
(Principal
Accounting Officer)
|