UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark one)
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended July 1, 2017
OR
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number 1-7724
(Exact name of registrant as specified in its charter)
Delaware | 39-0622040 | |
(State of incorporation) | (I.R.S. Employer Identification No.) | |
2801 80th Street, Kenosha, Wisconsin | 53143 | |
(Address of principal executive offices) | (Zip code) |
(262) 656-5200
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of large accelerated filer, accelerated filer, smaller reporting company, and emerging growth company in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☒ Accelerated filer ☐ Non-accelerated filer ☐ Smaller reporting company ☐
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
Indicate the number of shares outstanding of each of the registrants classes of common stock, as of the latest practicable date:
Class |
Outstanding at July 14, 2017 | |||
Common Stock, $1.00 par value | 57,584,456 shares |
2
SNAP-ON INCORPORATED
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
(Amounts in millions, except per share data)
(Unaudited)
Three Months Ended | Six Months Ended | |||||||||||||||
July 1, 2017 |
July 2, 2016 |
July 1, 2017 |
July 2, 2016 |
|||||||||||||
Net sales |
$ | 921.4 | $ | 872.3 | $ | 1,808.5 | $ | 1,706.5 | ||||||||
Cost of goods sold |
(458.4) | (441.0) | (897.5) | (859.9) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross profit |
463.0 | 431.3 | 911.0 | 846.6 | ||||||||||||
Operating expenses |
(279.3) | (264.9) | (557.8) | (524.8) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating earnings before financial services |
183.7 | 166.4 | 353.2 | 321.8 | ||||||||||||
Financial services revenue |
77.7 | 69.3 | 154.5 | 135.6 | ||||||||||||
Financial services expenses |
(23.1) | (19.8) | (47.4) | (39.1) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating earnings from financial services |
54.6 | 49.5 | 107.1 | 96.5 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating earnings |
238.3 | 215.9 | 460.3 | 418.3 | ||||||||||||
Interest expense |
(13.0) | (12.9) | (25.7) | (26.0) | ||||||||||||
Other income (expense) net |
(1.9) | 1.2 | (3.6) | 0.5 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Earnings before income taxes and equity earnings |
223.4 | 204.2 | 431.0 | 392.8 | ||||||||||||
Income tax expense |
(67.3) | (62.2) | (129.9) | (119.8) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Earnings before equity earnings |
156.1 | 142.0 | 301.1 | 273.0 | ||||||||||||
Equity earnings, net of tax |
0.7 | 1.4 | 0.8 | 1.7 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net earnings |
156.8 | 143.4 | 301.9 | 274.7 | ||||||||||||
Net earnings attributable to noncontrolling interests |
(3.6) | (3.3) | (7.1) | (6.3) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net earnings attributable to Snap-on Incorporated |
$ | 153.2 | $ | 140.1 | $ | 294.8 | $ | 268.4 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net earnings per share attributable to Snap-on Incorporated: |
||||||||||||||||
Basic |
$ | 2.65 | $ | 2.41 | $ | 5.09 | $ | 4.62 | ||||||||
Diluted |
2.60 | 2.36 | 4.98 | 4.52 | ||||||||||||
Weighted-average shares outstanding: |
||||||||||||||||
Basic |
57.8 | 58.1 | 57.9 | 58.1 | ||||||||||||
Effect of dilutive securities |
1.2 | 1.3 | 1.3 | 1.3 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted |
59.0 | 59.4 | 59.2 | 59.4 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Dividends declared per common share |
$ | 0.71 | $ | 0.61 | $ | 1.42 | $ | 1.22 |
See Notes to Condensed Consolidated Financial Statements.
3
SNAP-ON INCORPORATED
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Amounts in millions)
(Unaudited)
Three Months Ended | Six Months Ended | |||||||||||||||
July 1, | July 2, | July 1, | July 2, | |||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Comprehensive income (loss): |
||||||||||||||||
Net earnings |
$ | 156.8 | $ | 143.4 | $ | 301.9 | $ | 274.7 | ||||||||
Other comprehensive income (loss): |
||||||||||||||||
Foreign currency translation* |
49.4 | (34.9) | 87.5 | (15.0) | ||||||||||||
Unrealized cash flow hedges, net of tax: |
||||||||||||||||
Reclassification of cash flow hedges from accumulated other comprehensive loss |
| | 6.1 | | ||||||||||||
Reclassification of cash flow hedges to net earnings |
(0.4) | (0.1) | (0.7) | (0.2) | ||||||||||||
Defined benefit pension and postretirement plans: |
||||||||||||||||
Amortization of net unrecognized losses and prior service credits included in net periodic benefit cost |
6.7 | 8.3 | 13.2 | 15.1 | ||||||||||||
Income tax benefit |
(2.3) | (3.0) | (4.6) | (5.5) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net of tax |
4.4 | 5.3 | 8.6 | 9.6 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total comprehensive income |
$ | 210.2 | $ | 113.7 | $ | 403.4 | $ | 269.1 | ||||||||
Comprehensive income attributable to noncontrolling interests |
(3.6) | (3.3) | (7.1) | (6.3) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Comprehensive income attributable to Snap-on Incorporated |
$ | 206.6 | $ | 110.4 | $ | 396.3 | $ | 262.8 | ||||||||
|
|
|
|
|
|
|
|
* | There is no reclassification adjustment as there was no sale or liquidation of any foreign entity during any period presented. |
See Notes to Condensed Consolidated Financial Statements.
4
SNAP-ON INCORPORATED
CONDENSED CONSOLIDATED BALANCE SHEETS
(Amounts in millions, except share data)
(Unaudited)
July 1, 2017 |
December 31, 2016 |
|||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 89.0 | $ | 77.6 | ||||
Trade and other accounts receivable net |
645.3 | 598.8 | ||||||
Finance receivables net |
496.5 | 472.5 | ||||||
Contract receivables net |
82.4 | 88.1 | ||||||
Inventories net |
601.4 | 530.5 | ||||||
Prepaid expenses and other assets |
119.5 | 116.5 | ||||||
|
|
|
|
|||||
Total current assets |
2,034.1 | 1,884.0 | ||||||
Property and equipment: |
||||||||
Land |
23.9 | 19.1 | ||||||
Buildings and improvements |
342.9 | 309.4 | ||||||
Machinery, equipment and computer software |
850.1 | 809.6 | ||||||
|
|
|
|
|||||
1,216.9 | 1,138.1 | |||||||
Accumulated depreciation and amortization |
(753.5) | (712.9) | ||||||
|
|
|
|
|||||
Property and equipment net |
463.4 | 425.2 | ||||||
Deferred income tax assets |
71.8 | 72.8 | ||||||
Long-term finance receivables net |
998.6 | 934.5 | ||||||
Long-term contract receivables net |
299.4 | 286.7 | ||||||
Goodwill |
899.2 | 895.5 | ||||||
Other intangibles net |
256.3 | 184.6 | ||||||
Other assets |
44.3 | 39.9 | ||||||
|
|
|
|
|||||
Total assets |
$ | 5,067.1 | $ | 4,723.2 | ||||
|
|
|
|
See Notes to Condensed Consolidated Financial Statements.
5
SNAP-ON INCORPORATED
CONDENSED CONSOLIDATED BALANCE SHEETS
(Amounts in millions, except share data)
(Unaudited)
July 1, 2017 |
December 31, 2016 |
|||||||
LIABILITIES AND EQUITY |
||||||||
Current liabilities: |
||||||||
Notes payable and current maturities of long-term debt |
$ | 350.2 | $ | 301.4 | ||||
Accounts payable |
202.3 | 170.9 | ||||||
Accrued benefits |
43.7 | 52.8 | ||||||
Accrued compensation |
69.5 | 89.8 | ||||||
Franchisee deposits |
65.7 | 66.7 | ||||||
Other accrued liabilities |
342.4 | 307.9 | ||||||
|
|
|
|
|||||
Total current liabilities |
1,073.8 | 989.5 | ||||||
Long-term debt |
755.6 | 708.8 | ||||||
Deferred income tax liabilities |
21.9 | 13.1 | ||||||
Retiree health care benefits |
35.1 | 36.7 | ||||||
Pension liabilities |
213.9 | 246.5 | ||||||
Other long-term liabilities |
93.8 | 93.4 | ||||||
|
|
|
|
|||||
Total liabilities |
2,194.1 | 2,088.0 | ||||||
|
|
|
|
|||||
Commitments and contingencies (Note 14) |
||||||||
Equity |
||||||||
Shareholders equity attributable to Snap-on Incorporated: |
||||||||
Preferred stock (authorized 15,000,000 shares of $1 par value; none outstanding) |
| | ||||||
Common stock (authorized 250,000,000 shares of $1 par value; issued 67,407,492 and 67,400,250 shares, respectively) |
67.4 | 67.4 | ||||||
Additional paid-in capital |
337.1 | 317.3 | ||||||
Retained earnings |
3,597.0 | 3,384.9 | ||||||
Accumulated other comprehensive loss |
(397.0) | (498.5) | ||||||
Treasury stock at cost (9,823,034 and 9,450,393 shares, respectively) |
(749.6) | (653.9) | ||||||
|
|
|
|
|||||
Total shareholders equity attributable to Snap-on Incorporated |
2,854.9 | 2,617.2 | ||||||
Noncontrolling interests |
18.1 | 18.0 | ||||||
|
|
|
|
|||||
Total equity |
2,873.0 | 2,635.2 | ||||||
|
|
|
|
|||||
Total liabilities and equity |
$ | 5,067.1 | $ | 4,723.2 | ||||
|
|
|
|
See Notes to Condensed Consolidated Financial Statements.
6
SNAP-ON INCORPORATED
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY
(Amounts in millions, except share data)
(Unaudited)
The following summarizes the changes in total equity for the six month period ended July 1, 2017:
Shareholders Equity Attributable to Snap-on Incorporated | ||||||||||||||||||||||||||||
Common Stock |
Additional Paid-in Capital |
Retained Earnings |
Accumulated Other Comprehensive Income (Loss) |
Treasury Stock |
Noncontrolling Interests |
Total Equity |
||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||
Balance at December 31, 2016 |
$ | 67.4 | $ | 317.3 | $ | 3,384.9 | $ | (498.5) | $ | (653.9) | $ | 18.0 | $ | 2,635.2 | ||||||||||||||
Net earnings for the six months ended July 1, 2017 |
| | 294.8 | | | 7.1 | 301.9 | |||||||||||||||||||||
Other comprehensive income |
| | | 101.5 | | | 101.5 | |||||||||||||||||||||
Cash dividends $1.42 per share |
| | (82.3) | | | | (82.3) | |||||||||||||||||||||
Stock compensation plans |
| 19.8 | | | 26.8 | | 46.6 | |||||||||||||||||||||
Share repurchases 745,000 shares |
| | | | (122.5) | | (122.5) | |||||||||||||||||||||
Other |
| | (0.4) | | | (7.0) | (7.4) | |||||||||||||||||||||
|
|
|||||||||||||||||||||||||||
Balance at July 1, 2017 |
$ | 67.4 | $ | 337.1 | $ | 3,597.0 | $ | (397.0) | $ | (749.6) | $ | 18.1 | $ | 2,873.0 | ||||||||||||||
|
|
|||||||||||||||||||||||||||
The following summarizes the changes in total equity for the six month period ended July 2, 2016:
|
| |||||||||||||||||||||||||||
Shareholders Equity Attributable to Snap-on Incorporated | ||||||||||||||||||||||||||||
Common Stock |
Additional Paid-in Capital |
Retained Earnings |
Accumulated Other Comprehensive Loss |
Treasury Stock |
Noncontrolling Interests |
Total Equity |
||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||
Balance at January 2, 2016 |
$ | 67.4 | $ | 296.3 | $ | 2,986.9 | $ | (364.2) | $ | (573.7) | $ | 18.0 | $ | 2,430.7 | ||||||||||||||
Net earnings for the six months ended July 2, 2016 |
| | 268.4 | | | 6.3 | 274.7 | |||||||||||||||||||||
Other comprehensive loss |
| | | (5.6) | | | (5.6) | |||||||||||||||||||||
Cash dividends $1.22 per share |
| | (70.9) | | | | (70.9) | |||||||||||||||||||||
Stock compensation plans |
| 14.8 | | | 23.2 | | 38.0 | |||||||||||||||||||||
Share repurchases 377,000 shares |
| | | | (58.5) | | (58.5) | |||||||||||||||||||||
Other |
| | (0.5) | | | (6.3) | (6.8) | |||||||||||||||||||||
|
|
|||||||||||||||||||||||||||
Balance at July 2, 2016 |
$ | 67.4 | $ | 311.1 | $ | 3,183.9 | $ | (369.8) | $ | (609.0) | $ | 18.0 | $ | 2,601.6 | ||||||||||||||
|
|
See Notes to Condensed Consolidated Financial Statements.
7
SNAP-ON INCORPORATED
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Amounts in millions)
(Unaudited)
Six Months Ended | ||||||||
July 1, 2017 |
July 2, 2016 |
|||||||
Operating activities: |
||||||||
Net earnings |
$ | 301.9 | $ | 274.7 | ||||
Adjustments to reconcile net earnings to net cash provided (used) by |
||||||||
Depreciation |
32.3 | 30.4 | ||||||
Amortization of other intangibles |
13.6 | 12.3 | ||||||
Provision for losses on finance receivables |
25.8 | 19.6 | ||||||
Provision for losses on non-finance receivables |
4.6 | 4.7 | ||||||
Stock-based compensation expense |
14.4 | 14.2 | ||||||
Deferred income tax provision (benefit) |
3.1 | (5.7) | ||||||
Gain on sale of assets |
(0.2) | | ||||||
Settlement of treasury lock |
14.9 | | ||||||
Changes in operating assets and liabilities, net of effects of acquisitions: |
||||||||
Increase in trade and other accounts receivable |
(26.8) | (5.8) | ||||||
Increase in contract receivables |
(5.6) | (5.5) | ||||||
Increase in inventories |
(48.3) | (12.0) | ||||||
Increase in prepaid and other assets |
(9.9) | (24.8) | ||||||
Increase in accounts payable |
27.7 | 24.1 | ||||||
Decrease in accruals and other liabilities |
(28.0) | (22.5) | ||||||
|
|
|
|
|||||
Net cash provided by operating activities |
319.5 | 303.7 | ||||||
Investing activities: |
||||||||
Additions to finance receivables |
(458.8) | (475.1) | ||||||
Collections of finance receivables |
352.9 | 341.4 | ||||||
Capital expenditures |
(34.4) | (40.1) | ||||||
Acquisitions of businesses, net of cash acquired |
(80.2) | | ||||||
Disposal of property and equipment |
0.9 | 1.4 | ||||||
Other |
(0.7) | (2.5) | ||||||
|
|
|
|
|||||
Net cash used by investing activities |
(220.3) | (174.9) | ||||||
Financing activities: |
||||||||
Proceeds from issuance of long-term debt |
297.8 | | ||||||
Repayments of long-term debt |
(150.0) | | ||||||
Repayments of notes payable |
| (0.8) | ||||||
Net increase (decrease) in other short-term borrowings |
(52.7) | 7.4 | ||||||
Cash dividends paid |
(82.3) | (70.9) | ||||||
Purchases of treasury stock |
(122.5) | (58.5) | ||||||
Proceeds from stock purchase and option plans |
34.6 | 28.4 | ||||||
Other |
(14.9) | (7.5) | ||||||
|
|
|
|
|||||
Net cash used by financing activities |
(90.0) | (101.9) | ||||||
Effect of exchange rate changes on cash and cash equivalents |
2.2 | 0.2 | ||||||
|
|
|
|
|||||
Increase in cash and cash equivalents |
11.4 | 27.1 | ||||||
Cash and cash equivalents at beginning of year |
77.6 | 92.8 | ||||||
|
|
|
|
|||||
Cash and cash equivalents at end of period |
$ | 89.0 | $ | 119.9 | ||||
|
|
|
|
|||||
Supplemental cash flow disclosures: |
||||||||
Cash paid for interest |
$ | (24.9) | $ | (25.5) | ||||
Net cash paid for income taxes |
(99.8) | (106.5) |
See Notes to Condensed Consolidated Financial Statements.
8
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 1: Summary of Accounting Policies
Principles of consolidation and presentation
The Condensed Consolidated Financial Statements include the accounts of Snap-on Incorporated and its wholly-owned and majority-owned subsidiaries (collectively, Snap-on or the company). These financial statements should be read in conjunction with, and have been prepared in conformity with, the accounting principles reflected in the consolidated financial statements and related notes included in Snap-ons 2016 Annual Report on Form 10-K for the fiscal year ended December 31, 2016 (2016 year end). The companys 2017 fiscal second quarter ended on July 1, 2017; the 2016 fiscal second quarter ended on July 2, 2016. Each of the companys 2017 and 2016 fiscal first and second quarters contained 13 weeks of operating results.
Snap-on accounts for investments in unconsolidated affiliates where Snap-on has a greater than 20% but less than 50% ownership interest under the equity method of accounting. Investments in unconsolidated affiliates of $17.4 million as of July 1, 2017, and $15.2 million as of December 31, 2016, are included in Other assets on the accompanying Condensed Consolidated Balance Sheets; no equity investment dividends were received in any period presented. In the normal course of business, the company may purchase products or services from, or sell products and services to, unconsolidated affiliates. Purchases from unconsolidated affiliates were $2.7 million and $3.2 million in the respective fiscal second quarters of 2017 and 2016, and $5.7 million and $7.4 million in the respective first six months of 2017 and 2016. Sales to unconsolidated affiliates were $0.1 million and zero in the respective fiscal second quarters of 2017 and 2016, and $0.2 million and zero in the respective first six months of 2017 and 2016. The Condensed Consolidated Financial Statements do not include the accounts of the companys independent franchisees. Snap-ons Condensed Consolidated Financial Statements are prepared in conformity with generally accepted accounting principles in the United States of America (GAAP). All intercompany accounts and transactions have been eliminated.
In the opinion of management, all adjustments (consisting of normal recurring adjustments) necessary for the fair presentation of the Condensed Consolidated Financial Statements for the three and six month periods ended July 1, 2017, and July 2, 2016, have been made. Interim results of operations are not necessarily indicative of the results to be expected for the full fiscal year.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Financial Instruments
The fair value of the companys derivative financial instruments is generally determined using quoted prices in active markets for similar assets and liabilities. The carrying value of the companys non-derivative financial instruments either approximates fair value, due to their short-term nature, or the amount disclosed for fair value is based upon a discounted cash flow analysis or quoted market values. See Note 9 for further information on financial instruments.
New Accounting Standards
In October 2016, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2016-16, Income Taxes (Topic 740) Intra-Entity Transfers of Assets Other Than Inventory. The ASU eliminates the requirement to defer the recognition of current and deferred income taxes for an intra-entity asset transfer until the asset has been sold to an outside party. Under the new guidance, an entity should recognize the income tax consequences of an intra-entity transfer of an asset other than inventory when the transfer occurs. The ASU is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years; early adoption is permitted as of the beginning of an annual reporting period for which financial statements (interim or annual) have not been issued or made available for issuance (i.e., the first interim period if an entity issues interim financial statements). The amendments in this ASU are to be applied on a modified retrospective basis through a cumulative-effect adjustment directly to retained earnings at the time of adoption. The company is currently assessing the impact this ASU will have on its consolidated financial statements.
9
SNAP-ON INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(Unaudited)
In August 2016, the FASB issued ASU No. 2016-15, Statement of Cash Flows (Topic 230), which adds and/or clarifies guidance on the classification of certain cash receipts and payments in the statement of cash flows. The new guidance is intended to reduce diversity in practice in how certain transactions are classified in the statement of cash flows. This ASU is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years; early adoption is permitted. The company is currently assessing the impact this ASU will have on its consolidated statements of cash flows.
In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments Credit Losses (Topic 326), to require the measurement of expected credit losses for financial instruments held at the reporting date based on historical experience, current conditions and reasonable forecasts. The main objective of this ASU is to provide financial statement users with more decision-useful information about the expected credit losses on financial instruments and other commitments to extend credit held by a reporting entity at each reporting date. ASU No. 2016-13 is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years; the ASU allows for early adoption as of the beginning of an interim or annual reporting period beginning after December 15, 2018. The company is currently assessing the impact this ASU will have on its consolidated financial statements.
In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606) that, together with several subsequent updates, outlines a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and supersedes most current revenue recognition guidance, including industry-specific guidance. Topic 606 is based on the principle that an entity should recognize revenue to depict the transfer of goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. Topic 606 also requires additional disclosure about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts, including significant judgments and changes in judgments and assets recognized from costs incurred to fulfill a contract.
Entities may early adopt Topic 606 only as of annual reporting periods beginning after December 15, 2016, including interim reporting periods within that reporting period. Entities have the option of adopting this standard using either a full retrospective approach or a modified retrospective approach (i.e., through a cumulative-effect adjustment directly to retained earnings at the time of adoption).
Snap-on commenced its assessment of Topic 606 during the second half of 2014 and developed a comprehensive project plan that included representatives from across the companys business segments. The project plan included analyzing the standards impact on the companys various revenue streams, comparing its historical accounting policies and practices to the requirements of the new standard, and identifying potential differences from applying the requirements of the new standard to its contracts. The company is in the process of identifying and implementing appropriate changes to its business processes, systems and controls to support revenue recognition and disclosures under Topic 606.
As of July 1, 2017, and subject to the potential effects of any new related ASUs issued by the FASB in the balance of 2017, as well as the companys ongoing evaluation of new transactions and contracts, the company has substantially completed its evaluation of the expected impact of adopting Topic 606 and anticipates that the adoption of this standard will not have a significant impact on the companys consolidated financial statements. The company presently expects to adopt Topic 606 at the beginning of its 2018 fiscal year using the modified retrospective approach.
10
SNAP-ON INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(Unaudited)
In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842), to increase transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. The ASU is intended to represent an improvement over previous GAAP, which did not require lease assets and lease liabilities to be recognized for most leases. This ASU, which supersedes most current lease guidance, affects any entity that enters into a lease (as that term is defined in the ASU), with some specified scope exemptions. ASU No. 2016-02 is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years; the ASU allows for early adoption as of the beginning of an interim or annual reporting period. The company is currently assessing the impact this ASU will have on its consolidated financial statements.
In March 2017, the FASB issued ASU No. 2017-07, Compensation Retirement Benefits (Topic 715) Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost, which provides additional guidance on the presentation of net periodic pension and postretirement benefit costs in the income statement and on the components eligible for capitalization. The amendments in this ASU require that an employer report the service cost component of the net periodic benefit costs in the same income statement line item as other compensation costs arising from services rendered by employees during the period. The non-service-cost components of net periodic benefit costs are to be presented in the income statement separately from the service cost components and outside a subtotal of income from operations. The ASU also allows for the capitalization of the service cost components, when applicable (i.e., as a cost of internally manufactured inventory or a self-constructed asset).
The ASU is effective for annual periods beginning after December 15, 2017, including interim periods within those annual periods; early adoption is permitted as of the beginning of an annual period for which financial statements (interim or annual) have not been issued or made available for issuance. The amendments in this ASU are to be applied retrospectively. The company is currently assessing the impact this ASU will have on its consolidated financial statements.
In January 2017, the FASB issued ASU No. 2017-04, Intangibles Goodwill and Other (Topic 350) Simplifying the Test for Goodwill Impairment, which eliminates the requirement to calculate the implied fair value of goodwill to measure a goodwill impairment charge. Instead, entities will record an impairment charge based on the excess of a reporting units carrying amount over its fair value. Snap-on early adopted this ASU in the second quarter of 2017 in conjunction with its annual impairment test. The amendments in this ASU are to be applied on a prospective basis and the adoption did not have a significant impact on the companys consolidated financial statements.
Note 2: Acquisitions
On May 4, 2017, Snap-on acquired Norbar Torque Tools Holding Limited, along with its U.S. and Chinese joint ventures (Norbar), for a preliminary cash purchase price of $72.4 million (or $70.7 million, net of cash acquired). Norbar, based in Banbury, U.K., designs and manufactures a full range of torque products, including wrenches, multipliers and calibrators for use in critical industries. For segment reporting purposes, the results of operations and assets of Norbar have been included in the Commercial & Industrial Group since the acquisition date.
The company anticipates completing the purchase accounting valuations for the acquired net assets of Norbar, including intangible assets, in the third quarter of 2017. The presentation of Norbar in the accompanying Condensed Consolidated Financial Statements has been prepared on a preliminary basis and changes to the allocations may occur as fair value estimates of the acquired net assets are determined. As of July 1, 2017, $24.5 million was recorded, on a preliminary basis, in Goodwill on the accompanying Condensed Consolidated Balance Sheets, reflecting the excess of the Norbar purchase price over the net assets acquired. The company does not expect that any of the goodwill will be deductible for tax purposes.
On January 30, 2017, Snap-on acquired BTC Global Limited (BTC) for a cash purchase price of $9.2 million. BTC, based in Crewe, U.K., designs and implements automotive vehicle inspection and management software for original equipment manufacturer (OEM) franchise repair shops.
11
SNAP-ON INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(Unaudited)
In the second quarter of 2017, the company completed the purchase accounting valuations for the acquired net assets of BTC, including identification of $2.0 million of non-amortized trademarks. The $5.9 million excess of the BTC purchase price over the fair value of the net assets acquired was recorded in Goodwill on the accompanying Condensed Consolidated Balance Sheets. For segment reporting purposes, the results of operations and assets of BTC have been included in the Repair Systems and Information Group since the acquisition date.
On November 16, 2016, Snap-on acquired Ryeson Corporation (d/b/a Sturtevant Richmont) for a purchase price of $13.0 million (or $12.6 million, net of cash acquired), which reflects a $0.1 million working capital adjustment finalized in the first quarter of 2017. Sturtevant Richmont designs, manufactures and distributes mechanical and electronic torque wrenches as well as wireless torque error proofing systems for a variety of industrial applications. In the first quarter of 2017, the company completed the purchase accounting valuations for the acquired net assets, including the identification of $3.7 million of non-amortized trademarks. The $5.0 million excess of the Sturtevant Richmont purchase price over the fair value of the net assets acquired was recorded in Goodwill on the accompanying Condensed Consolidated Balance Sheets. For segment reporting purposes, the results of operations and assets of Sturtevant Richmont have been included in the Commercial & Industrial Group since the acquisition date.
On October 31, 2016, Snap-on acquired Car-O-Liner Holding AB (Car-O-Liner) for a purchase price of $152.0 million (or $148.1 million, net of cash acquired), which reflects a $0.2 million working capital adjustment finalized in the first quarter of 2017. Car-O-Liner designs and manufactures collision repair equipment, and information and truck alignment systems. For segment reporting purposes, substantially all of Car-O-Liners results of operations and assets have been included in the Repair Systems & Information Group since the acquisition date, with the remaining portions included in the Commercial & Industrial Group.
The company anticipates completing the purchase accounting valuations for the acquired net assets of Car-O-Liner, including intangible assets, in the third quarter of 2017. The presentation of Car-O-Liner in the accompanying Condensed Consolidated Financial Statements has been prepared on a preliminary basis and changes to the allocations will occur as fair value estimates of the acquired net assets are determined. The company anticipates completing the purchase accounting valuations for Car-O-Liner in the third quarter of 2017. As of July 1, 2017, $66.1 million was recorded, on a preliminary basis, in Goodwill on the accompanying Condensed Consolidated Balance Sheets, reflecting the excess of the Car-O-Liner purchase price over the net assets acquired.
12
SNAP-ON INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(Unaudited)
The following is a summary of the provisional values of the assets acquired and liabilities assumed of Car-O-Liner, including adjustments recorded as of the six months ended July 1, 2017, as a result of new information obtained about facts and circumstances that existed as of the October 31, 2016 acquisition date:
(Amounts in millions) | Provisional Amounts as of October 31, 2016 (As Adjusted) |
|||
Assets acquired: |
||||
Cash |
$ | 3.9 | ||
Trade and other accounts receivable |
17.0 | |||
Inventories |
18.3 | |||
Property and equipment |
17.3 | |||
Goodwill |
66.1 | |||
Other intangibles: |
||||
Customer relationships |
27.2 | |||
Non-amortized trademarks |
27.7 | |||
Other assets |
6.0 | |||
|
|
|||
Total assets acquired |
183.5 | |||
Liabilities assumed: |
||||
Accounts payable |
9.8 | |||
Deferred income tax liabilities |
6.8 | |||
Accrued expenses |
10.6 | |||
Pension liabilities |
4.3 | |||
|
|
|||
Total liabilities assumed |
31.5 | |||
|
|
|||
Net assets acquired |
$ | 152.0 | ||
|
|
In the three months ended July 1, 2017, Snap-on recognized a pretax benefit of $0.1 million in Operating expenses and in the six months ended July 1, 2017, Snap-on recognized expenses of $0.5 million (of which $0.2 million was in Cost of goods sold and $0.3 million was in Operating expenses), in the accompanying Condensed Consolidated Statements of Earnings related to Car-O-Liner that would have been recognized in 2016 if the provisional adjustments identified in the current reporting period had been recognized as of the October 31, 2016 acquisition date.
Pro forma financial information has not been presented for any of these acquisitions as the net effects, individually and collectively, were neither significant nor material to Snap-ons results of operations or financial position.
Note 3: Receivables
Trade and Other Accounts Receivable
Snap-ons trade and other accounts receivable primarily arise from the sale of tools and diagnostic and equipment products to a broad range of industrial and commercial customers and to Snap-ons independent franchise van channel on a non-extended-term basis with payment terms generally ranging from 30 to 120 days.
13
SNAP-ON INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(Unaudited)
The components of Snap-ons trade and other accounts receivable as of July 1, 2017, and December 31, 2016, are as follows:
(Amounts in millions) | July 1, 2017 |
December 31, 2016 |
||||||
Trade and other accounts receivable |
$ | 659.0 | $ | 612.8 | ||||
Allowances for doubtful accounts |
(13.7) | (14.0) | ||||||
|
|
|
|
|||||
Total trade and other accounts receivable net |
$ | 645.3 | $ | 598.8 | ||||
|
|
|
|
Finance and Contract Receivables
Snap-on Credit LLC (SOC), the companys financial services operation in the United States, originates extended-term finance and contract receivables on sales of Snap-ons products sold through the U.S. franchisee and customer network and to certain other customers of Snap-on; Snap-ons foreign finance subsidiaries provide similar financing internationally. Interest income on finance and contract receivables is included in Financial services revenue on the accompanying Condensed Consolidated Statements of Earnings.
Snap-ons finance receivables are comprised of extended-term installment payment contracts to both technicians and independent shop owners (i.e., franchisees customers) to enable them to purchase tools and diagnostic and equipment products on an extended-term payment plan, generally with average payment terms approaching four years. Contract receivables, with payment terms of up to 10 years, are comprised of extended-term installment payment contracts to a broad base of customers worldwide, including shop owners, both independents and national chains, for their purchase of tools and diagnostic and equipment products. Contract receivables also include extended-term installment loans to franchisees to meet a number of financing needs, including working capital loans, loans to enable new franchisees to fund the purchase of the franchise and van leases. Finance and contract receivables are generally secured by the underlying tools and/or diagnostic or equipment products financed and, for installment loans to franchisees, other franchisee assets.
The components of Snap-ons current finance and contract receivables as of July 1, 2017, and December 31, 2016, are as follows:
(Amounts in millions) | July 1, 2017 |
December 31, 2016 |
||||||
Finance receivables, net of unearned finance charges of $19.3 million and $17.0 million, respectively |
$ | 513.0 | $ | 488.1 | ||||
Contract receivables, net of unearned finance charges of $16.5 million and $15.6 million, respectively |
83.8 | 89.3 | ||||||
|
|
|
|
|||||
Total |
596.8 | 577.4 | ||||||
|
|
|
|
|||||
Allowances for doubtful accounts: |
||||||||
Finance receivables |
(16.5) | (15.6) | ||||||
Contract receivables |
(1.4) | (1.2) | ||||||
|
|
|
|
|||||
Total |
(17.9) | (16.8) | ||||||
|
|
|
|
|||||
Total current finance and contract receivables net |
$ | 578.9 | $ | 560.6 | ||||
|
|
|
|
|||||
Finance receivables net |
$ | 496.5 | $ | 472.5 | ||||
Contract receivables net |
82.4 | 88.1 | ||||||
|
|
|
|
|||||
Total current finance and contract receivables net |
$ | 578.9 | $ | 560.6 | ||||
|
|
|
|
14
SNAP-ON INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(Unaudited)
The components of Snap-ons finance and contract receivables with payment terms beyond one year as of July 1, 2017, and December 31, 2016, are as follows:
(Amounts in millions) | July 1, 2017 |
December 31, 2016 |
||||||
Finance receivables, net of unearned finance charges of $15.1 million and $13.0 million, respectively |
$ | 1,034.6 | $ | 967.5 | ||||
Contract receivables, net of unearned finance charges of $23.0 million and $21.5 million, respectively |
302.8 | 289.4 | ||||||
|
|
|
|
|||||
Total |
1,337.4 | 1,256.9 | ||||||
|
|
|
|
|||||
Allowances for doubtful accounts: |
||||||||
Finance receivables |
(36.0) | (33.0) | ||||||
Contract receivables |
(3.4) | (2.7) | ||||||
|
|
|
|
|||||
Total |
(39.4) | (35.7) | ||||||
|
|
|
|
|||||
Total long-term finance and contract receivables net |
$ | 1,298.0 | $ | 1,221.2 | ||||
|
|
|
|
|||||
Finance receivables net |
$ | 998.6 | $ | 934.5 | ||||
Contract receivables net |
299.4 | 286.7 | ||||||
|
|
|
|
|||||
Total long-term finance and contract receivables net |
$ | 1,298.0 | $ | 1,221.2 | ||||
|
|
|
|
Delinquency is the primary indicator of credit quality for finance and contract receivables. Receivable balances are considered delinquent when contractual payments become 30 days past due.
Finance receivables are generally placed on nonaccrual status (nonaccrual of interest and other fees): (i) when a customer is placed on repossession status; (ii) upon receipt of notification of bankruptcy; (iii) upon notification of the death of a customer; or (iv) in other instances in which management concludes collectability is not reasonably assured. Finance receivables that are considered nonperforming include receivables that are on nonaccrual status and receivables that are generally more than 90 days past due.
Contract receivables are generally placed on nonaccrual status: (i) when a receivable is more than 90 days past due or at the point a customers account is placed on terminated status regardless of its delinquency status; (ii) upon notification of the death of a customer; or (iii) in other instances in which management concludes collectability is not reasonably assured. Contract receivables that are considered nonperforming include receivables that are on nonaccrual status and receivables that are generally more than 90 days past due.
The accrual of interest and other fees is resumed when the finance or contract receivable becomes contractually current and collection of all remaining contractual amounts due is reasonably assured. Finance and contract receivables are evaluated for impairment on a collective basis. A receivable is impaired when it is probable that all amounts related to the receivable will not be collected according to the contractual terms of the applicable agreement. Impaired finance and contract receivables are covered by the companys respective allowances for doubtful accounts and are charged-off against the allowances when appropriate. As of July 1, 2017, and December 31, 2016, there were $23.3 million and $24.9 million, respectively, of impaired finance receivables, and there were $2.3 million and $2.0 million, respectively, of impaired contract receivables.
15
SNAP-ON INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(Unaudited)
It is the general practice of Snap-ons financial services business to not engage in contract or loan modifications. In limited instances, Snap-ons financial services business may modify certain impaired receivables in troubled debt restructurings. The amount and number of restructured finance and contract receivables as of July 1, 2017, and December 31, 2016, were immaterial to both the financial services portfolio and the companys results of operations and financial position.
The aging of finance and contract receivables as of July 1, 2017, and December 31, 2016, is as follows:
(Amounts in millions) | 30-59 Days Past Due |
60-90 Days Past Due |
Greater Than 90 Days Past Due |
Total Past Due |
Total Not Past Due |
Total | Greater Than 90 Days Past Due and Accruing |
|||||||||||||||||||||
July 1, 2017: |
||||||||||||||||||||||||||||
Finance receivables |
$ | 15.3 | $ | 9.8 | $ | 14.6 | $ | 39.7 | $ | 1,507.9 | $ | 1,547.6 | $ | 11.1 | ||||||||||||||
Contract receivables |
1.4 | 0.8 | 1.7 | 3.9 | 382.7 | 386.6 | 0.7 | |||||||||||||||||||||
December 31, 2016: |
||||||||||||||||||||||||||||
Finance receivables |
$ | 15.1 | $ | 9.8 | $ | 17.0 | $ | 41.9 | $ | 1,413.7 | $ | 1,455.6 | $ | 13.2 | ||||||||||||||
Contract receivables |
1.4 | 0.9 | 1.4 | 3.7 | 375.0 | 378.7 | 0.5 |
The amount of performing and nonperforming finance and contract receivables based on payment activity as of July 1, 2017, and December 31, 2016, is as follows:
July 1, 2017 | December 31, 2016 | |||||||||||||||
(Amounts in millions) | Finance Receivables |
Contract Receivables |
Finance Receivables |
Contract Receivables |
||||||||||||
Performing |
$ | 1,524.3 | $ | 384.3 | $ | 1,430.7 | $ | 376.7 | ||||||||
Nonperforming |
23.3 | 2.3 | 24.9 | 2.0 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 1,547.6 | $ | 386.6 | $ | 1,455.6 | $ | 378.7 | ||||||||
|
|
|
|
|
|
|
|
The amount of finance and contract receivables on nonaccrual status as of July 1, 2017, and December 31, 2016, is as follows:
(Amounts in millions) | July 1, 2017 |
December 31, 2016 |
||||||
Finance receivables |
$ | 12.2 | $ | 11.7 | ||||
Contract receivables |
1.6 | 1.5 |
16
SNAP-ON INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(Unaudited)
The following is a rollforward of the allowances for doubtful accounts for finance and contract receivables for the three and six months ended July 1, 2017:
Three Months Ended July 1, 2017 |
Six Months Ended July 1, 2017 |
|||||||||||||||
(Amounts in millions) | Finance Receivables |
Contract Receivables |
Finance Receivables |
Contract Receivables |
||||||||||||
Allowances for doubtful accounts: |
||||||||||||||||
Beginning of period |
$ | 50.5 | $ | 4.7 | $ | 48.6 | $ | 3.9 | ||||||||
Provision |
12.8 | 0.6 | 25.8 | 1.9 | ||||||||||||
Charge-offs |
(12.5) | (0.6) | (25.4) | (1.2) | ||||||||||||
Recoveries |
1.7 | | 3.4 | 0.1 | ||||||||||||
Currency translation |
| 0.1 | 0.1 | 0.1 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
End of period |
$ | 52.5 | $ | 4.8 | $ | 52.5 | $ | 4.8 | ||||||||
|
|
|
|
|
|
|
|
The following is a rollforward of the allowances for doubtful accounts for finance and contract receivables for the three and six months ended July 2, 2016:
Three Months Ended July 2, 2016 |
Six Months Ended July 2, 2016 |
|||||||||||||||
(Amounts in millions) | Finance Receivables |
Contract Receivables |
Finance Receivables |
Contract Receivables |
||||||||||||
Allowances for doubtful accounts: |
||||||||||||||||
Beginning of period |
$ | 39.9 | $ | 4.6 | $ | 38.2 | $ | 4.4 | ||||||||
Provision |
10.3 | 0.2 | 19.6 | 0.6 | ||||||||||||
Charge-offs |
(9.2) | (0.3) | (18.8) | (0.7) | ||||||||||||
Recoveries |
1.7 | 0.1 | 3.6 | 0.2 | ||||||||||||
Currency translation |
(0.1) | (0.1) | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
End of period |
$ | 42.6 | $ | 4.5 | $ | 42.6 | $ | 4.5 | ||||||||
|
|
|
|
|
|
|
|
Note 4: Inventories
Inventories by major classification are as follows:
(Amounts in millions) | July 1, 2017 |
December 31, 2016 |
||||||
Finished goods |
$ | 521.0 | $ | 467.4 | ||||
Work in progress |
46.4 | 42.7 | ||||||
Raw materials |
108.0 | 93.6 | ||||||
|
|
|
|
|||||
Total FIFO value |
675.4 | 603.7 | ||||||
Excess of current cost over LIFO cost |
(74.0) | (73.2) | ||||||
|
|
|
|
|||||
Total inventories net |
$ | 601.4 | $ | 530.5 | ||||
|
|
|
|
17
SNAP-ON INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(Unaudited)
Inventories accounted for using the first-in, first-out (FIFO) method approximated 60% and 59% of total inventories as of July 1, 2017, and December 31, 2016, respectively. The company accounts for its non-U.S. inventory on the FIFO method. As of July 1, 2017, approximately 32% of the companys U.S. inventory was accounted for using the FIFO method and 68% was accounted for using the last-in, first-out (LIFO) method. There were no LIFO inventory liquidations in the three and six months ended July 1, 2017, or July 2, 2016.
Note 5: Goodwill and Other Intangible Assets
The changes in the carrying amount of goodwill by segment for the six months ended July 1, 2017, are as follows:
(Amounts in millions) | Commercial & Industrial Group |
Snap-on Tools Group |
Repair Systems & Information Group |
Total | ||||||||||||
Balance as of December 31, 2016 |
$ | 242.4 | $ | 12.5 | $ | 640.6 | $ | 895.5 | ||||||||
Currency translation |
19.2 | | 14.3 | 33.5 | ||||||||||||
Acquisitions and related adjustments |
24.7 | | (54.5) | (29.8) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance as of July 1, 2017 |
$ | 286.3 | $ | 12.5 | $ | 600.4 | $ | 899.2 | ||||||||
|
|
|
|
|
|
|
|
Goodwill of $899.2 million as of July 1, 2017, includes (i) $66.1 million, on a preliminary basis, from the acquisition of Car-O-Liner, (ii) $24.5 million, on a preliminary basis, from the acquisition of Norbar, (iii) $5.9 million from the acquisition of BTC, and (iv) $5.0 million from the acquisition of Sturtevant Richmont. The preliminary goodwill from the Car-O-Liner acquisition is distributed as follows: $65.2 million in the Repair Systems & Information Group and $0.9 million in the Commercial & Industrial Group. The goodwill from the Norbar and Sturtevant Richmont acquisitions is included in the Commercial & Industrial Group and the goodwill from the BTC acquisition is included in the Repair Systems & Information Group. See Note 2 for additional information on acquisitions.
Since the purchase accounting valuations for the acquired net assets of Car-O-Liner and Norbar were not complete as of July 1, 2017, the allocation of the respective purchase prices and resulting goodwill has been prepared on a preliminary basis and changes to the allocations will occur as fair value estimates of the acquired net assets, including intangible assets, are determined. The company anticipates completing the purchase accounting valuations for both the Car-O-Liner and Norbar acquisitions in the third quarter of 2017.
Additional disclosures related to other intangible assets are as follows:
July 1, 2017 | December 31, 2016 | |||||||||||||||
(Amounts in millions) | Gross Carrying Value |
Accumulated Amortization |
Gross Carrying Value |
Accumulated Amortization |
||||||||||||
Amortized other intangible assets: |
||||||||||||||||
Customer relationships |
$ | 173.0 | $ | (92.3) | $ | 142.6 | $ | (86.0) | ||||||||
Developed technology |
18.7 | (18.1) | 17.7 | (17.7) | ||||||||||||
Internally developed software |
171.7 | (125.8) | 165.7 | (118.3) | ||||||||||||
Patents |
32.4 | (22.1) | 31.9 | (21.5) | ||||||||||||
Trademarks |
2.8 | (1.9) | 2.8 | (1.8) | ||||||||||||
Other |
7.5 | (2.5) | 7.2 | (2.2) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
406.1 | (262.7) | 367.9 | (247.5) | ||||||||||||
Non-amortized trademarks |
112.9 | | 64.2 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total other intangible assets |
$ | 519.0 | $ | (262.7) | $ | 432.1 | $ | (247.5) | ||||||||
|
|
|
|
|
|
|
|
18
SNAP-ON INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(Unaudited)
As of July 1, 2017, the $173.0 million gross carrying value of customer relationships includes on a preliminary basis, $27.2 million related to the Car-O-Liner acquisition, $1.2 million related to the BTC acquisition and $1.0 million related to the Norbar acquisition. The $112.9 million gross carrying value of non-amortized trademarks as of July 1, 2017, includes $2.0 million related to the BTC acquisition and, on a preliminary basis, $28.9 million related to the Car-O-Liner acquisition and $16.3 million related to the Norbar acquisition.
Snap-on completed its annual impairment testing of goodwill and other indefinite-lived intangible assets in the second quarter of 2017, the results of which did not result in any impairment. Significant and unanticipated changes in circumstances, such as declines in profitability and cash flow due to significant and long-term deterioration in macroeconomic, industry and market conditions, the loss of key customers, changes in technology or markets, significant changes in key personnel or litigation, a significant and sustained decrease in share price and/or other events, including effects from the sale or disposal of a reporting unit, could require a provision for impairment of goodwill and/or other intangible assets in a future period. As of July 1, 2017, the company had no accumulated impairment losses.
The weighted-average amortization periods related to other intangible assets are as follows:
In Years | ||
Customer relationships |
15 | |
Internally developed software |
3 | |
Patents |
8 | |
Trademarks |
6 | |
Other |
39 |
Snap-on is amortizing its customer relationships on both an accelerated and straight-line basis over a 15-year weighted-average life; the remaining intangibles are amortized on a straight-line basis. The weighted-average amortization period for all amortizable intangibles on a combined basis is 11 years.
The companys customer relationships generally have contractual terms of three to five years and are typically renewed without significant cost to the company. The weighted-average 15-year life for customer relationships is based on the companys historical renewal experience. Intangible asset renewal costs are expensed as incurred.
The aggregate amortization expense was $6.5 million and $13.6 million for the respective three and six months ended July1, 2017, and $6.2 million and $12.3 million for the respective three and six months ended July 2, 2016. Based on current levels of amortizable intangible assets and estimated weighted-average useful lives, estimated annual amortization expense is expected to be $26.9 million in 2017, $24.4 million in 2018, $21.3 million in 2019, $17.6 million in 2020, $14.4 million in 2021, and $9.6 million in 2022.
Note 6: Exit and Disposal Activities
Snap-on did not record any costs for exit and disposal activities in the three and six month periods ended July 1, 2017. Snap-on recorded $0.9 million of costs for exit and disposal activities in the three and six month periods ended July 2, 2016. The exit and disposal accrual of $1.1 million as of July 1, 2017, is expected to be fully utilized in 2017. Snap-on anticipates funding the remaining cash requirements of its exit and disposal activities with available cash on hand, cash flows from operations and borrowings under the companys existing credit facilities. The estimated costs for the exit and disposal activities were based on managements best business judgment under prevailing circumstances.
19
SNAP-ON INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(Unaudited)
Note 7: Income Taxes
Snap-ons effective income tax rate on earnings attributable to Snap-on was 30.6% and 31.0% in the first six months of 2017 and 2016, respectively.
Snap-on and its subsidiaries file income tax returns in the United States and in various state, local and foreign jurisdictions. It is reasonably possible that certain unrecognized tax benefits may either be settled with taxing authorities or the statutes of limitations for such items may lapse within the next 12 months, causing Snap-ons gross unrecognized tax benefits to decrease by a range of zero to $3.7 million. Over the next 12 months, Snap-on anticipates taking certain tax positions on various tax returns for which the related tax benefit does not meet the recognition threshold. Accordingly, Snap-ons gross unrecognized tax benefits may increase by a range of zero to $1.2 million over the next 12 months for uncertain tax positions expected to be taken in future tax filings.
Note 8: Short-term and Long-term Debt
Short-term and long-term debt as of July 1, 2017, and December 31, 2016, consisted of the following:
(Amounts in millions) | July 1, 2017 |
December 31, 2016 |
||||||
5.50% unsecured notes due 2017 |
$ | | $ | 150.0 | ||||
4.25% unsecured notes due 2018 |
250.0 | 250.0 | ||||||
6.70% unsecured notes due 2019 |
200.0 | 200.0 | ||||||
6.125% unsecured notes due 2021 |
250.0 | 250.0 | ||||||
3.25% unsecured notes due 2027 |
300.0 | | ||||||
Other debt* |
105.8 | 160.2 | ||||||
|
|
|
|
|||||
1,105.8 | 1,010.2 | |||||||
Less: notes payable and current maturities of long-term debt: |
||||||||
Current maturities of long-term debt |
(250.0) | (150.0) | ||||||
Commercial paper borrowings |
(83.5) | (130.0) | ||||||
Other notes |
(16.7) | (21.4) | ||||||
|
|
|
|
|||||
(350.2) | (301.4) | |||||||
|
|
|
|
|||||
Total long-term debt |
$ | 755.6 | $ | 708.8 | ||||
|
|
|
|
*Includes fair value adjustments related to interest rate swaps, debt discounts and debt issuance costs.
Notes payable and current maturities of long-term debt of $350.2 million as of July 1, 2017, included $250 million of 4.25% unsecured notes that mature on January 15, 2018 (the 2018 Notes), $83.5 million of commercial paper borrowings and $16.7 million of other notes. As of 2016 year end, notes payable and current maturities of long-term debt of $301.4 million included $150 million of unsecured 5.50% notes that were repaid in January 2017 upon maturity, $130 million of commercial paper borrowings and $21.4 million of other notes. As of 2016 year end, the 2018 Notes were included in Long-term debt on the accompanying Condensed Consolidated Balance Sheets as their scheduled maturity was in excess of one year of the 2016 year-end balance sheet date.
On February 15, 2017, Snap-on sold, at a discount, $300 million of unsecured 3.25% long-term notes that mature on March 1, 2027 (the 2027 Notes). Interest on the 2027 Notes accrues at a rate of 3.25% per year and is payable semi-annually beginning September 1, 2017. Snap-on used the $297.8 million of net proceeds from the sale of the 2027 Notes, reflecting $1.9 million of transaction costs, to repay a portion of its then-outstanding commercial paper borrowings and the remainder was retained for general corporate purposes, which may include working capital, capital expenditures and possible acquisitions.
20
SNAP-ON INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(Unaudited)
Snap-on has a five-year, $700 million multi-currency revolving credit facility that terminates on December 15, 2020 (the Credit Facility); no amounts were outstanding under the Credit Facility as of July 1, 2017. Borrowings under the Credit Facility bear interest at varying rates based on Snap-ons then-current, long-term debt ratings. The Credit Facilitys financial covenant requires that Snap-on maintain, as of each fiscal quarter end, either (i) a ratio not greater than 0.60 to 1.00 of consolidated net debt (consolidated debt net of certain cash adjustments) to the sum of such consolidated net debt plus total equity and less accumulated other comprehensive income or loss (the Debt Ratio); or (ii) a ratio not greater than 3.50 to 1.00 of such consolidated net debt to earnings before interest, taxes, depreciation, amortization and certain other adjustments for the preceding four fiscal quarters then ended (the Debt to EBITDA Ratio). Snap-on may, up to two times during any five-year period during the term of the Credit Facility (including any extensions thereof), increase the maximum Debt Ratio to 0.65 to 1.00 and/or increase the maximum Debt to EBITDA Ratio to 3.75 to 1.00 for four consecutive fiscal quarters in connection with certain material acquisitions (as defined in the related credit agreement). As of July 1, 2017, the companys actual ratios of 0.25 and 1.07 respectively, were both within the permitted ranges set forth in this financial covenant. Snap-on generally issues commercial paper to fund its financing needs on a short-term basis and uses the Credit Facility as back-up liquidity to support such commercial paper issuances.
Note 9: Financial Instruments
Derivatives: All derivative instruments are reported in the Condensed Consolidated Financial Statements at fair value. Changes in the fair value of derivatives are recorded each period in earnings or on the accompanying Condensed Consolidated Balance Sheets, depending on whether the derivative is designated and effective as part of a hedged transaction. Gains or losses on derivative instruments recorded in Accumulated other comprehensive income (loss) (Accumulated OCI) must be reclassified to earnings in the period in which earnings are affected by the underlying hedged item and the ineffective portion of all hedges must be recognized in earnings in the period that such portion is determined to be ineffective.
The criteria used to determine if hedge accounting treatment is appropriate are: (i) the designation of the hedge to an underlying exposure; (ii) whether or not overall risk is being reduced; and (iii) if there is a correlation between the value of the derivative instrument and the underlying hedged item. On the date a derivative contract is entered into, Snap-on designates the derivative as a fair value hedge, a cash flow hedge, a hedge of a net investment in a foreign operation, or a natural hedging instrument whose change in fair value is recognized as an economic hedge against changes in the value of the hedged item. Snap-on does not use derivative instruments for speculative or trading purposes.
The company is exposed to global market risks, including the effects of changes in foreign currency exchange rates, interest rates, and the companys stock price, and therefore uses derivatives to manage financial exposures that occur in the normal course of business. The primary risks managed by using derivative instruments are foreign currency risk, interest rate risk and stock-based deferred compensation risk.
Foreign Currency Risk Management: Snap-on has significant international operations and is subject to certain risks inherent with foreign operations that include currency fluctuations. Foreign currency exchange risk exists to the extent that Snap-on has payment obligations or receipts denominated in currencies other than the functional currency, including intercompany loans denominated in foreign currencies. To manage these exposures, Snap-on identifies naturally offsetting positions and then purchases hedging instruments to protect the residual net exposures. Snap-on manages most of these exposures on a consolidated basis, which allows for netting of certain exposures to take advantage of natural offsets. Foreign currency forward contracts (foreign currency forwards) are used to hedge the net exposures. Gains or losses on net foreign currency hedges are intended to offset losses or gains on the underlying net exposures in an effort to reduce the earnings volatility resulting from fluctuating foreign currency exchange rates. Snap-ons foreign currency forwards are typically not designated as hedges. The fair value changes of these contracts are reported in earnings as foreign exchange gain or loss, which is included in Other income (expense) net on the accompanying Condensed Consolidated Statements of Earnings.
21
SNAP-ON INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(Unaudited)
As of July 1, 2017, Snap-on had $148.3 million of net foreign currency forward buy contracts outstanding comprised of buy contracts including $57.7 million in euros, $49.8 million in Swedish kronor, $46.3 million in British pounds, $12.6 million in Hong Kong dollars, $8.2 million in Singapore dollars, $6.8 million in South Korean won, $4.8 million in Mexican pesos, $4.5 million in Norwegian kroner, and $6.1 million in other currencies, and sell contracts comprised of $17.2 million in Japanese yen, $9.0 million in Canadian dollars, $8.9 million in Australian dollars, and $13.4 million in other currencies. As of 2016 year end, Snap-on had $144.4 million of net foreign currency forward buy contracts outstanding comprised of buy contracts including $55.0 million in euros, $53.6 million in British pounds, $47.0 million in Swedish kronor, $9.0 million in Hong Kong dollars, $7.0 million in South Korean won, $5.5 million in Singapore dollars, $4.9 million in Mexican pesos, $4.6 million in Norwegian kroner, and $6.4 million in other currencies, and sell contracts comprised of $16.6 million in Japanese yen, $11.8 million in Canadian dollars, $4.4 million in Australian dollars, $4.0 million in Brazilian real, and $11.8 million in other currencies.
Interest Rate Risk Management: Snap-on aims to control funding costs by managing the exposure created by the differing maturities and interest rate structures of Snap-ons borrowings through the use of interest rate swap agreements (interest rate swaps) and treasury lock agreements (treasury locks).
Snap-on enters into interest rate swaps to manage risks associated with changing interest rates related to the companys fixed rate borrowings. Interest rate swaps are accounted for as fair value hedges. The differentials paid or received on interest rate swaps are recognized as adjustments to Interest expense on the accompanying Condensed Consolidated Statements of Earnings. The effective portion of the change in fair value of the derivative is recorded in Long-term debt on the accompanying Condensed Consolidated Balance Sheets, while any ineffective portion is recorded as an adjustment to Interest expense on the accompanying Condensed Consolidated Statements of Earnings. The notional amount of interest rate swaps outstanding and designated as fair value hedges was $100.0 million as of both July 1, 2017, and December 31, 2016.
Snap-on entered into a $250 million treasury lock in November 2016 to manage the potential change in interest rates in anticipation of the possible issuance of fixed rate debt. Treasury locks are accounted for as cash flow hedges. The effective differentials to be paid or received on treasury locks related to the anticipated issuance of fixed rate debt are initially recorded in Accumulated OCI. In the first quarter of 2017, Snap-on settled the $250 million treasury lock in conjunction with the February 2017 issuance of the 2027 Notes. The $14.9 million gain on the settlement of the treasury lock was recorded in Accumulated OCI and is being amortized over the term of the 2027 Notes and recognized as an adjustment to interest expense on the consolidated statements of earnings. As of July 1, 2017, no treasury locks were outstanding. The notional amount of treasury locks outstanding and designated as cash flow hedges as of December 31, 2016, was $250 million.
Stock-based Deferred Compensation Risk Management: Snap-on aims to manage market risk associated with the stock-based portion of its deferred compensation plans through the use of prepaid equity forward agreements (equity forwards). Equity forwards are used to aid in offsetting the potential mark-to-market effect on stock-based deferred compensation from changes in Snap-ons stock price. Since stock-based deferred compensation liabilities increase as the companys stock price rises and decrease as the companys stock price declines, the equity forwards are intended to mitigate the potential impact on deferred compensation expense that may result from such mark-to-market changes. As of July 1, 2017, Snap-on had equity forwards in place intended to manage market risk with respect to 108,400 shares of Snap-on common stock associated with its deferred compensation plans.
22
SNAP-ON INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(Unaudited)
Fair Value Measurements: Snap-on has derivative assets and liabilities related to interest rate swaps, treasury locks, foreign currency forwards and equity forwards that are measured at Level 2 fair value on a recurring basis. The fair value of derivative instruments included within the Condensed Consolidated Balance Sheets as of July 1, 2017, and December 31, 2016, are as follows:
July 1, 2017 | December 31, 2016 | |||||||||||||||||||
(Amounts in millions) | Balance Sheet Presentation |
Asset Derivatives Fair Value |
Liability Derivatives Fair Value |
Asset Derivatives Fair Value |
Liability Derivatives Fair Value |
|||||||||||||||
Derivatives designated as hedging instruments: |
||||||||||||||||||||
Interest rate swaps |
Other assets | $ | 9.5 | $ | | $ | 9.8 | $ | | |||||||||||
Treasury locks |
Other assets | | | 14.3 | | |||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
9.5 | | 24.1 | | |||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Derivatives not designated as hedging instruments: | ||||||||||||||||||||
Foreign currency forwards |
Prepaid expenses and other assets | $ | 11.3 | $ | | $ | 4.4 | $ | | |||||||||||
Foreign currency forwards |
Other accrued liabilities | | 3.0 | | 13.5 | |||||||||||||||
Equity forwards |
Prepaid expenses and other assets | 17.1 | | 17.9 | | |||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total |
28.4 | 3.0 | 22.3 | 13.5 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total derivative instruments |
$ | 37.9 | $ | 3.0 | $ | 46.4 | $ | 13.5 | ||||||||||||
|
|
|
|
|
|
|
|
As of July 1, 2017, and December 31, 2016, the fair value adjustment to long-term debt related to the interest rate swaps was $9.5 million and $9.8 million, respectively.
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between participants at the measurement date. Level 2 fair value measurements for derivative assets and liabilities are measured using quoted prices in active markets for similar assets and liabilities. Interest rate swaps are valued based on the six-month LIBOR swap rate for similar instruments. Treasury locks are valued based on the 10-year U.S. treasury interest rate. Foreign currency forwards are valued based on exchange rates quoted by domestic and foreign banks for similar instruments. Equity forwards are valued using a market approach based primarily on the companys stock price at the reporting date. The company did not have any derivative assets or liabilities measured at Level 1 or Level 3, nor did it implement any changes in its valuation techniques as of and for the six months ended July 1, 2017.
The effect of derivative instruments designated as fair value hedges as included in the Condensed Consolidated Statements of Earnings is as follows:
Effective Portion of Gain Recognized in Income | ||||||||||||||||||||
Three months ended | Six months ended | |||||||||||||||||||
(Amounts in millions) | Statement of Earnings Presentation |
July 1, 2017 |
July 2, 2016 |
July 1, 2017 |
July 2, 2016 |
|||||||||||||||
Derivatives designated as fair value hedges: | ||||||||||||||||||||
Interest rate swaps |
Interest expense | $ | 0.7 | $ | 0.8 | $ | 1.4 | $ | 1.5 |
23
SNAP-ON INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(Unaudited)
The effect of derivative instruments designated as cash flow hedges as included in Accumulated OCI on the Condensed Consolidated Balance Sheets and the Condensed Consolidated Statements of Earnings is as follows:
Effective Portion of Gain Recognized in Accumulated OCI Three months ended |
Statement of Earnings Presentation |
Effective Portion of Gain Reclassified from Accumulated OCI into Income Three months ended |
||||||||||||||||||
(Amounts in millions) | July 1, 2017 |
July 2, 2016 |
July 1, 2017 |
July 2, 2016 |
||||||||||||||||
Derivatives designated as cash flow hedges: | ||||||||||||||||||||
Treasury locks |
$ | | $ | | Interest expense | $ | 0.4 | $ | 0.1 |
Effective Portion of Gain Recognized in Accumulated OCI Six months ended |
Statement of Earnings Presentation |
Effective Portion of Gain Reclassified from Accumulated OCI into Income Six months ended |
||||||||||||||||||
(Amounts in millions) | July 1, 2017 |
July 2, 2016 |
July 1, 2017 |
July 2, 2016 |
||||||||||||||||
Derivatives designated as cash flow hedges: | ||||||||||||||||||||
Treasury locks |
$ | 6.1 | $ | | Interest expense | $ | 0.7 | $ | 0.2 |
The effects of derivative instruments not designated as hedging instruments as included in the Condensed Consolidated Statements of Earnings are as follows:
Gain (Loss) Recognized in Income | ||||||||||||||||||||||
Three months ended | Six months ended | |||||||||||||||||||||
(Amounts in millions) | Statement of Earnings Presentation |
July 1, 2017 |
July 2, 2016 |
July 1, 2017 |
July 2, 2016 |
|||||||||||||||||
Derivatives not designated as hedging instruments: | ||||||||||||||||||||||
Foreign currency forwards |
Other income (expense) net | $ | 6.0 | $ | (5.0) | $ | (3.9) | $ | (4.2) | |||||||||||||
Equity forwards |
Operating expenses | (1.1) | (0.1) | (1.3) | (0.7) |
Snap-ons foreign currency forwards are typically not designated as hedges for financial reporting purposes. The fair value changes of foreign currency forwards not designated as hedging instruments are reported in earnings as foreign exchange gain or loss in Other income (expense) net on the accompanying Condensed Consolidated Statements of Earnings. The $6.0 million derivative gain recognized in the second quarter of 2017 was more than offset by transaction losses on net exposures of $8.0 million, resulting in a net foreign exchange loss of $2.0 million for the quarter. The $5.0 million derivative loss recognized in the second quarter of 2016 was more than offset by transaction gains on net exposures of $6.0 million, resulting in a net foreign exchange gain of $1.0 million for the quarter. The $3.9 million derivative loss recognized in the first six months of 2017 was partially offset by transaction gains on net exposures of $0.2 million, resulting in a 2017 year-to-date net foreign exchange loss of $3.7 million. The $4.2 million derivative loss recognized in the first six months of 2016 was more than offset by transaction gains on net exposures of $4.3 million, resulting in a 2016 year-to-date net foreign exchange gain of $0.1 million. The resulting net foreign exchange gains and losses are included in Other income (expense) net on the accompanying Condensed Consolidated Statements of Earnings. See Note 15 for additional information on Other income (expense) net.
24
SNAP-ON INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(Unaudited)
Snap-ons equity forwards are not designated as hedges for financial reporting purposes. Fair value changes of both the equity forwards and related stock-based (mark-to-market) deferred compensation liabilities are reported in Operating expenses on the accompanying Condensed Consolidated Statements of Earnings. The $1.1 million derivative loss recognized in the second quarter of 2017 was offset by $1.1 million of mark-to-market deferred compensation benefit. The $0.1 million derivative loss recognized in the second quarter of 2016 was offset by $0.1 million of mark-to-market deferred compensation benefit. The $1.3 million derivative loss recognized in the first six months of 2017 was offset by a mark-to-market deferred compensation benefit of $1.3 million. The $0.7 million derivative loss recognized in the first six months of 2016 was more than offset by a mark-to-market deferred compensation benefit of $1.1 million.
As of July 1, 2017, the maximum maturity date of any fair value hedge was four years. During the next 12 months, Snap-on expects to reclassify into earnings net gains from Accumulated OCI of approximately $1.0 million after tax at the time the underlying hedge transactions are realized.
Counterparty Risk: Snap-on is exposed to credit losses in the event of non-performance by the counterparties to its various financial agreements, including its foreign currency forward contracts, interest rate swap agreements, treasury lock agreements and prepaid equity forward agreements. Snap-on does not obtain collateral or other security to support financial instruments subject to credit risk, but monitors the credit standing of the counterparties and generally enters into agreements with financial institution counterparties with a credit rating of A- or better. Snap-on does not anticipate non-performance by its counterparties, but cannot provide assurances.
Fair Value of Financial Instruments: The fair values of financial instruments that do not approximate the carrying values in the financial statements are as follows:
July 1, 2017 | December 31, 2016 | |||||||||||||||
(Amounts in millions) | Carrying Value |
Fair Value |
Carrying Value |
Fair Value |
||||||||||||
Finance receivables net |
$ | 1,495.1 | $ | 1,735.1 | $ | 1,407.0 | $ | 1,631.2 | ||||||||
Contract receivables net |
381.8 | 419.3 | 374.8 | 409.7 | ||||||||||||
Long-term debt, notes payable and current maturities of long-term debt |
1,105.8 | 1,116.5 | 1,010.2 | 1,076.7 |
The following methods and assumptions were used in estimating the fair value of financial instruments:
| Finance and contract receivables include both short-term and long-term receivables. The fair value estimates of finance and contract receivables are derived utilizing discounted cash flow analyses performed on groupings of receivables that are similar in terms of loan type and characteristics. The cash flow analyses consider recent prepayment trends where applicable. The cash flows are discounted over the average life of the receivables using a current market discount rate of a similar term adjusted for credit quality. Significant inputs to the fair value measurements of the receivables are unobservable and, as such, are classified as Level 3. |
| Fair value of long-term debt and current maturities of long-term debt was estimated, using Level 2 fair value measurements, based on quoted market values of Snap-ons publicly traded senior debt. The carrying value of long-term debt includes adjustments related to fair value hedges. The fair value of notes payable approximates such instruments carrying value due to their short-term nature. |
| The fair value of all other financial instruments, including trade and other accounts receivable, accounts payable and other financial instruments, approximates such instruments carrying value due to their short-term nature. |
25
SNAP-ON INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(Unaudited)
Note 10: Pension Plans
Snap-ons net periodic pension cost included the following components:
Three Months Ended | Six Months Ended | |||||||||||||||
(Amounts in millions) | July 1, 2017 |
July 2, 2016 |
July 1, 2017 |
July 2, 2016 |
||||||||||||
Service cost |
$ | 5.3 | $ | 4.8 | $ | 11.2 | $ | 9.7 | ||||||||
Interest cost |
13.9 | 14.4 | 27.9 | 28.4 | ||||||||||||
Expected return on plan assets |
(20.9) | (20.7) | (41.0) | (40.4) | ||||||||||||
Amortization of unrecognized loss |
7.0 | 8.5 | 13.9 | 15.7 | ||||||||||||
Amortization of prior service credit |
(0.3) | (0.3) | (0.6) | (0.6) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net periodic pension cost |
$ | 5.0 | $ | 6.7 | $ | 11.4 | $ | 12.8 | ||||||||
|
|
|
|
|
|
|
|
Snap-on intends to make contributions of $7.1 million to its foreign pension plans and $2.3 million to its domestic pension plans in 2017, as required by law. In the first six months of 2017, Snap-on made $30.8 million of cash contributions to its domestic pension plans consisting of (i) $30.0 million of discretionary contributions and (ii) $0.8 million of required contributions. Depending on market and other conditions, Snap-on may make additional discretionary cash contributions to its pension plans in 2017.
Note 11: Postretirement Health Care Plans
Snap-ons net periodic postretirement health care cost included the following components:
Three Months Ended | Six Months Ended | |||||||||||||||
(Amounts in millions) | July 1, 2017 |
July 2, 2016 |
July 1, 2017 |
July 2, 2016 |
||||||||||||
Interest cost |
$ | 0.5 | $ | 0.5 | $ | 1.0 | $ | 1.1 | ||||||||
Expected return on plan assets |
(0.2) | (0.2) | (0.4) | (0.4) | ||||||||||||
Amortization of unrecognized loss (gain) |
| 0.1 | (0.1) | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net periodic postretirement health care cost |
$ | 0.3 | $ | 0.4 | $ | 0.5 | $ | 0.7 | ||||||||
|
|
|
|
|
|
|
|
Note 12: Stock-based Compensation and Other Stock Plans
The 2011 Incentive Stock and Awards Plan (the 2011 Plan) provides for the grant of stock options, performance awards, stock appreciation rights (SARs) and restricted stock awards (which may be designated as restricted stock units or RSUs). No further grants are being made under its predecessor, the 2001 Incentive Stock and Awards Plan (the 2001 Plan), although outstanding awards under the 2001 Plan will continue in accordance with their terms. As of July 1, 2017, the 2011 Plan had 3,285,425 shares available for future grants. The company uses treasury stock to deliver shares under both the 2001 and 2011 Plans.
Net stock-based compensation expense was $7.0 million and $14.4 million for the respective three and six months ended July 1, 2017, and $8.4 million and $14.2 million for the respective three and six months ended July 2, 2016. Cash received from stock purchase and option plan exercises during the three and six months ended July 1, 2017, totaled $20.5 million and $34.6 million, respectively. Cash received from stock purchase and option plan exercises during the three and six months ended July 2, 2016, totaled $18.5 million and $28.4 million, respectively. The tax benefit realized from both the exercise and vesting of share-based payment arrangements was $3.1 million and $12.1 million for the respective three and six months ended July 1, 2017, and $2.9 million and $13.1 million for the respective three and six months ended July 2, 2016.
26
SNAP-ON INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(Unaudited)
Stock Options
Stock options are granted with an exercise price equal to the market value of a share of Snap-ons common stock on the date of grant and have a contractual term of ten years. Stock option grants vest ratably on the first, second and third anniversaries of the date of grant.
The fair value of each stock option award is estimated on the date of grant using the Black-Scholes valuation model. The company uses historical data regarding stock option exercise and forfeiture behaviors for different participating groups to estimate the period of time that options granted are expected to be outstanding. Expected volatility is based on the historical volatility of the companys stock for the length of time corresponding to the expected term of the option. The expected dividend yield is based on the companys historical dividend payments. The risk-free interest rate is based on the U.S. treasury yield curve on the grant date for the expected term of the option.
The following weighted-average assumptions were used in calculating the fair value of stock options granted during the six months ended July 1, 2017, and July 2, 2016, using the Black-Scholes valuation model; there were no stock options granted during the three months ended July 1, 2017, or July 2, 2016:
Six Months Ended | ||||
July 1, 2017 |
July 2, 2016 | |||
Expected term of option (in years) |
5.15 | 5.05 | ||
Expected volatility factor |
22.01% | 22.17% | ||
Expected dividend yield |
1.63% | 1.77% | ||
Risk-free interest rate |
1.78% | 1.04% |
A summary of stock option activity as of and for the six months ended July 1, 2017, is presented below:
Shares (in thousands) |
Exercise Price Per Share* |
Remaining Contractual Term* (in years) |
Aggregate Intrinsic Value (in millions) |
|||||||||||||
Outstanding at December 31, 2016 |
3,011 | $ | 100.78 | |||||||||||||
Granted |
655 | 168.71 | ||||||||||||||
Exercised |
(253) | 89.07 | ||||||||||||||
Forfeited or expired |
(71) | 153.52 | ||||||||||||||
|
|
|||||||||||||||
Outstanding at July 1, 2017 |
3,342 | 113.86 | 6.8 | $ | 154.2 | |||||||||||
|
|
|||||||||||||||
Exercisable at July 1, 2017 |
2,133 | 90.60 | 5.5 | 143.7 |
* Weighted-average
The weighted-average grant date fair value of options granted during the six months ended July 1, 2017, and July 2, 2016, was $31.13 and $22.99, respectively. The intrinsic value of options exercised was $8.2 million and $21.4 million during the respective three and six months ended July 1, 2017, and $5.0 million and $17.4 million during the respective three and six months ended July 2, 2016. The fair value of stock options vested was $14.0 million and 12.7 million during the respective six months ended July 1, 2017, and July 2, 2016.
As of July 1, 2017, there was $27.2 million of unrecognized compensation cost related to non-vested stock options that is expected to be recognized as a charge to earnings over a weighted-average period of 2.0 years.
27
SNAP-ON INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(Unaudited)
Performance Awards
Performance awards, which are granted as performance share units (PSUs) and performance-based RSUs, are earned and expensed using the fair value of the award over a contractual term of three years based on the companys performance. Vesting of the performance awards is dependent upon performance relative to pre-defined goals for revenue growth and return on net assets for the applicable performance period. For performance achieved above a certain level, the recipient may earn additional shares of stock, not to exceed 100% of the number of performance awards initially granted.
The PSUs have a three-year performance period based on the results of the consolidated financial metrics of the company. The performance-based RSUs have a one-year performance period based on the results of the consolidated financial metrics of the company followed by a two-year cliff vesting schedule, assuming continued employment.
The fair value of performance awards is calculated using the market value of a share of Snap-ons common stock on the date of grant and assumed forfeitures based on recent historical experience; in recent years, forfeitures have not been significant. The weighted-average grant date fair value of performance awards granted during the six months ended July 1, 2017, and July 2, 2016, was $168.70 and $138.89, respectively. PSUs related to 60,980 shares and 94,186 shares were paid out during the respective six months ended July 1, 2017, and July 2, 2016. Earned PSUs are generally paid out following the conclusion of the applicable performance period upon approval by the Organization and Executive Compensation Committee of the companys Board of Directors (the Board).
Based on the companys 2016 performance, 45,502 RSUs granted in 2016 were earned; assuming continued employment, these RSUs will vest at the end of fiscal 2018. Based on the companys 2015 performance, 64,327 RSUs granted in 2015 were earned; assuming continued employment, these RSUs will vest at the end of fiscal 2017. Based on the companys 2014 performance, 78,585 RSUs granted in 2014 were earned; these RSUs vested as of fiscal 2016 year end and were paid out shortly thereafter.
Changes to the companys non-vested performance awards during the six months ended July 1, 2017, are as follows:
Shares (in thousands) |
Fair Value Price per Share* |
|||||||
Non-vested performance awards at December 31, 2016 |
207 | $ | 141.94 | |||||
Granted |
77 | 168.70 | ||||||
Vested |
(5) | 142.78 | ||||||
Cancellations and other |
(17) | 147.78 | ||||||
|
|
|||||||
Non-vested performance awards at July 1, 2017 |
262 | 149.31 | ||||||
|
|
* Weighted-average
As of July 1, 2017, there was $18.6 million of unrecognized compensation cost related to non-vested performance awards that is expected to be recognized as a charge to earnings over a weighted-average period of 1.9 years.
Stock Appreciation Rights (SARs)
The company also issues stock-settled and cash-settled SARs to certain key non-U.S. employees. SARs have a contractual term of ten years and vest ratably on the first, second and third anniversaries of the date of grant. SARs are granted with an exercise price equal to the market value of a share of Snap-ons common stock on the date of grant.
28
SNAP-ON INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(Unaudited)
Stock-settled SARs are accounted for as equity instruments and provide for the issuance of Snap-on common stock equal to the amount by which the companys stock has appreciated over the exercise price. Stock-settled SARs have an effect on dilutive shares and shares outstanding as any appreciation of Snap-ons common stock value over the exercise price will be settled in shares of common stock. Cash-settled SARs provide for the cash payment of the excess of the fair market value of Snap-ons common stock price on the date of exercise over the grant price. Cash-settled SARs have no effect on dilutive shares or shares outstanding as any appreciation of Snap-ons common stock over the grant price is paid in cash and not in common stock.
The fair value of stock-settled SARs is estimated on the date of grant using the Black-Scholes valuation model. The fair value of cash-settled SARs is revalued (mark-to-market) each reporting period using the Black-Scholes valuation model based on Snap-ons period-end stock price. The company uses historical data regarding SARs exercise and forfeiture behaviors for different participating groups to estimate the expected term of the SARs granted based on the period of time that similar instruments granted are expected to be outstanding. Expected volatility is based on the historical volatility of the companys stock for the length of time corresponding to the expected term of the SARs. The expected dividend yield is based on the companys historical dividend payments. The risk-free interest rate is based on the U.S. treasury yield curve in effect as of the grant date (for stock-settled SARs) or reporting date (for cash-settled SARs) for the length of time corresponding to the expected term of the SARs.
The following weighted-average assumptions were used in calculating the fair value of stock-settled SARs granted during the six months ended July 1, 2017, and July 2, 2016, using the Black-Scholes valuation model; there were no stock-settled SARs granted during the three months ended July 1, 2017, or July 2, 2016:
Six Months Ended | ||||
July 1, 2017 |
July 2, 2016 | |||
Expected term of stock-settled SARs (in years) |
3.99 | 4.03 | ||
Expected volatility factor |
19.39% | 20.09% | ||
Expected dividend yield |
1.46% | 1.66% | ||
Risk-free interest rate |
1.55% | 1.11% |
Changes to the companys stock-settled SARs during the six months ended July 1, 2017, are as follows:
Stock-settled SARs (in thousands) |
Exercise Price Per Share* |
Remaining Contractual Term* (in years) |
Aggregate Intrinsic Value (in millions) |
|||||||||||||
Outstanding at December 31, 2016 |
303 | $ | 125.38 | |||||||||||||
Granted |
100 | 168.73 | ||||||||||||||
Exercised |
(8) | 106.01 | ||||||||||||||
Forfeited or expired |
(20) | 123.06 | ||||||||||||||
|
|
|||||||||||||||
Outstanding at July 1, 2017 |
375 | 137.52 | 8.1 | $ | 8.8 | |||||||||||
|
|
|||||||||||||||
Exercisable at July 1, 2017 |
179 | 118.55 | 7.1 | 7.1 |
* Weighted-average
The weighted-average grant date fair value of stock-settled SARs granted during the six months ended July 1, 2017, and July 2, 2016, was $24.13 and $19.47, respectively. The intrinsic value of stock-settled SARs exercised was zero and $0.5 million during the respective three and six months ended July 1, 2017, and $0.3 million and $0.7 million during the respective three and six months ended July 2, 2016. The fair value of stock-settled SARs vested during both the six months ended July 1, 2017, and July 2, 2016, was $2.1 million.
29
SNAP-ON INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(Unaudited)
As of July 1, 2017, there was $3.6 million of unrecognized compensation cost related to non-vested stock-settled SARs that is expected to be recognized as a charge to earnings over a weighted-average period of 2.0 years.
The following weighted-average assumptions were used in calculating the fair value of cash-settled SARs granted during the six months ended July 1, 2017, and July 2, 2016, using the Black-Scholes valuation model; no cash-settled SARs were granted during the three months ended July 1, 2017, or July 2, 2016:
Six Months Ended | ||||
July 1, 2017 |
July 2, 2016 | |||
Expected term of cash-settled SARs (in years) |
3.62 | 3.68 | ||
Expected volatility factor |
19.56% | 19.20% | ||
Expected dividend yield |
1.55% | 1.60% | ||
Risk-free interest rate |
1.55% | 0.71% |
The intrinsic value of cash-settled SARs exercised was $0.2 million and $0.8 million during the respective three and six months ended July 1, 2017, and $0.3 million and $0.8 million during the respective three and six months ended July 2, 2016. The fair value of cash-settled SARs vested during the six months ended July 1, 2017, and July 2, 2016, was $0.1 million and $0.2 million, respectively.
Changes to the companys non-vested cash-settled SARs during the six months ended July 1, 2017, are as follows:
Cash-settled SARs (in thousands) |
Fair Value Price per Share* |
|||||||
Non-vested cash-settled SARs at December 31, 2016 |
7 | $ | 40.83 | |||||
Granted |
1 | 18.10 | ||||||
Vested |
(3) | 33.47 | ||||||
|
|
|||||||
Non-vested cash-settled SARs at July 1, 2017 |
5 | 24.94 | ||||||
|
|
* Weighted-average
As of July 1, 2017, there was $0.1 million of unrecognized compensation cost related to non-vested cash-settled SARs that is expected to be recognized as a charge to earnings over a weighted-average period of 1.6 years.
Restricted Stock Awards Non-employee Directors
The company awarded 6,966 shares and 7,145 shares of restricted stock to non-employee directors in the first six months of 2017 and 2016, respectively. The fair value of the restricted stock awards is expensed over a one-year vesting period based on the fair value on the date of grant. All restrictions for the restricted stock generally lapse upon the earlier of the first anniversary of the grant date, the recipients death or disability or in the event of a change in control, as defined in the 2011 Plan. If termination of the recipients service occurs prior to the first anniversary of the grant date for any reason other than death or disability, the shares of restricted stock would be forfeited, unless otherwise determined by the Board.
30
SNAP-ON INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(Unaudited)
Employee Stock Purchase Plan
Substantially all Snap-on employees in the United States and Canada are eligible to participate in an employee stock purchase plan. The purchase price of the companys common stock to participants is the lesser of the mean of the high and low price of the stock on the beginning date (May 15) or ending date (the following May 14) of each plan year. For the six months ended July 1, 2017, and July 2, 2016, issuances under this plan totaled 26,963 shares and 27,156 shares, respectively. As of July 1, 2017, shares reserved for issuance under this plan totaled 753,600 shares and Snap-on held participant contributions of approximately $0.4 million. Participants are able to withdraw from the plan at any time prior to the ending date and receive back all contributions made during the plan year. Compensation expense for plan participants was $0.1 million for both the three and six months ended July 1, 2017, and $0.1 million of expense and $0.1 million of benefit for the respective three and six months ended July 2, 2016.
Franchisee Stock Purchase Plan
All franchisees in the United States and Canada are eligible to participate in a franchisee stock purchase plan. The purchase price of the companys common stock to participants is the lesser of the mean of the high and low price of the stock on the beginning date (May 15) or ending date (the following May 14) of each plan year. For the six months ended July 1, 2017, and July 2, 2016, issuances under this plan totaled 47,314 shares and 42,867 shares, respectively. As of July 1, 2017, shares reserved for issuance under this plan totaled 566,155 shares and Snap-on held participant contributions of approximately $0.7 million. Participants are able to withdraw from the plan at any time prior to the ending date and receive back all contributions made during the plan year. Expense for plan participants was $0.1 million for both the three and six months ended July 1, 2017, and $0.1 million of expense and $0.4 million of benefit for the respective three and six months ended July 2, 2016.
Note 13: Earnings Per Share
The shares used in the computation of the companys basic and diluted earnings per common share are as follows:
Three Months Ended | Six Months Ended | |||||||||||||||
July 1, 2017 |
July 2, 2016 |
July 1, 2017 |
July 2, 2016 |
|||||||||||||
Weighted-average common shares outstanding |
57,790,299 | 58,103,518 | 57,865,481 | 58,108,014 | ||||||||||||
Effect of dilutive securities |
1,223,560 | 1,287,468 | 1,303,683 | 1,313,616 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted-average common shares outstanding, |
59,013,859 | 59,390,986 | 59,169,164 | 59,421,630 | ||||||||||||
|
|
|
|
|
|
|
|
The dilutive effect of the potential exercise of outstanding options and stock-settled SARs to purchase common shares is calculated using the treasury stock method. As of July 1, 2017, there were 722,015 awards outstanding that were anti-dilutive; as of July 2, 2016, there were 1,600 awards outstanding that were anti-dilutive. Performance-based equity awards are included in the diluted earnings per share calculation based on the attainment of the applicable performance metrics to date.
31
SNAP-ON INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(Unaudited)
Note 14: Commitments and Contingencies
Snap-on provides product warranties for specific product lines and accrues for estimated future warranty cost in the period in which the sale is recorded. Snap-on calculates its accrual requirements based on historic warranty loss experience that is periodically adjusted for recent actual experience, including the timing of claims during the warranty period and actual costs incurred. Snap-ons product warranty accrual activity for the three and six months ended July 1, 2017, and July 2, 2016, is as follows:
Three Months Ended | Six Months Ended | |||||||||||||||
(Amounts in millions) | July 1, 2017 |
July 2, 2016 |
July 1, 2017 |
July 2, 2016 |
||||||||||||
Warranty reserve: |
||||||||||||||||
Beginning of period |
$ | 17.1 | $ | 16.5 | $ | 16.0 | $ | 16.4 | ||||||||
Additions |
5.6 | 3.0 | 9.3 | 6.0 | ||||||||||||
Usage |
(3.8) | (3.4) | (6.4) | (6.3) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
End of period |
$ | 18.9 | $ | 16.1 | $ | 18.9 | $ | 16.1 | ||||||||
|
|
|
|
|
|
|
|
Snap-on is involved in various legal matters that are being litigated and/or settled in the ordinary course of business. Although it is not possible to predict the outcome of these legal matters, management believes that the results of these legal matters will not have a material impact on Snap-ons consolidated financial position, results of operations or cash flows.
Note 15: Other Income (Expense) Net
Other income (expense) net on the accompanying Condensed Consolidated Statements of Earnings consists of the following:
Three Months Ended | Six Months Ended | |||||||||||||||
(Amounts in millions) | July 1, 2017 |
July 2, 2016 |
July 1, 2017 |
July 2, 2016 |
||||||||||||
Interest income |
$ | 0.1 | $ | 0.2 | $ | 0.2 | $ | 0.3 | ||||||||
Net foreign exchange gain (loss) |
(2.0) | 1.0 | (3.7) | 0.1 | ||||||||||||
Other |
| | (0.1) | 0.1 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total other income (expense) net |
$ | (1.9) | $ | 1.2 | $ | (3.6) | $ | 0.5 | ||||||||
|
|
|
|
|
|
|
|
Note 16: Accumulated Other Comprehensive Income (Loss)
The following is a summary of net changes in Accumulated OCI by component and net of tax for the three months ended July 1, 2017:
(Amounts in millions) | Foreign Currency Translation |
Cash Flow Hedges |
Defined Benefit Pension and Postretirement Plans |
Total | ||||||||||||
Balance as of April 1, 2017 |
$ | (179.6) | $ | 15.0 | $ | (285.8) | $ | (450.4) | ||||||||
Other comprehensive income before reclassifications |
49.4 | | | 49.4 | ||||||||||||
Amounts reclassified from Accumulated OCI |
| (0.4) | 4.4 | 4.0 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net other comprehensive income (loss) |
49.4 | (0.4) | 4.4 | 53.4 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance as of July 1, 2017 |
$ | (130.2) | $ | 14.6 | $ | (281.4) | $ | (397.0) | ||||||||
|
|
|
|
|
|
|
|
32
SNAP-ON INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(Unaudited)
The following is a summary of net changes in Accumulated OCI by component and net of tax for the six months ended July 1, 2017:
(Amounts in millions) | Foreign Currency Translation |
Cash Flow Hedges |
Defined Benefit Pension and Postretirement Plans |
Total | ||||||||||||
Balance as of December 31, 2016 |
$ | (217.7) | $ | 9.2 | $ | (290.0) | $ | (498.5) | ||||||||
Other comprehensive income before reclassifications |
87.5 | 6.1 | | 93.6 | ||||||||||||
Amounts reclassified from Accumulated OCI |
| (0.7) | 8.6 | 7.9 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net other comprehensive income |
87.5 | 5.4 | 8.6 | 101.5 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance as of July 1, 2017 |
$ | (130.2) | $ | 14.6 | $ | (281.4) | $ | (397.0) | ||||||||
|
|
|
|
|
|
|
|
The following is a summary of net changes in Accumulated OCI by component and net of tax for the three months ended July 2, 2016:
(Amounts in millions) | Foreign Currency Translation |
Cash Flow Hedges |
Defined Benefit Pension and Postretirement Plans |
Total | ||||||||||||
Balance as of April 2, 2016 |
$ | (98.6) | $ | 0.6 | $ | (242.1) | $ | (340.1) | ||||||||
Other comprehensive loss before reclassifications |
(34.9) | | | (34.9) | ||||||||||||
Amounts reclassified from Accumulated OCI |
| (0.1) | 5.3 | 5.2 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net other comprehensive income (loss) |
(34.9) | (0.1) | 5.3 | (29.7) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance as of July 2, 2016 |
$ | (133.5) | $ | 0.5 | $ | (236.8) | $ | (369.8) | ||||||||
|
|
|
|
|
|
|
|
The following is a summary of net changes in Accumulated OCI by component and net of tax for six months ended July 2, 2016:
(Amounts in millions) | Foreign Currency Translation |
Cash Flow Hedges |
Defined Benefit Pension and Postretirement Plans |
Total | ||||||||||||
Balance as of January 2, 2016 |
$ | (118.5) | $ | 0.7 | $ | (246.4) | $ | (364.2) | ||||||||
Other comprehensive loss before reclassifications |
(15.0) | | | (15.0) | ||||||||||||
Amounts reclassified from Accumulated OCI |
| (0.2) | 9.6 | 9.4 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net other comprehensive income (loss) |
(15.0) | (0.2) | 9.6 | (5.6) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance as of July 2, 2016 |
$ | (133.5) | $ | 0.5 | $ | (236.8) | $ | (369.8) | ||||||||
|
|
|
|
|
|
|
|
33
SNAP-ON INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(Unaudited)
The reclassifications out of Accumulated OCI for the three and six month periods ended July 1, 2017, and July 2, 2016, are as follows:
Amount Reclassified from Accumulated OCI | ||||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||||
Details about Accumulated OCI Components |
July 1, 2017 |
July 2, 2016 |
July 1, 2017 |
July 2, 2016 |
Statement of Earnings Presentation | |||||||||||||
(Amounts in millions) | ||||||||||||||||||
Gains on cash flow hedges: |
||||||||||||||||||
Treasury locks |
$ | 0.4 | $ | 0.1 | $ | 0.7 | $ | 0.2 | Interest expense | |||||||||
Income tax expense |
| | | | Income tax expense | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Net of tax |
0.4 | 0.1 | 0.7 | 0.2 | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Amortization of net unrecognized losses and prior service credits |
(6.7) | (8.3) | (13.2) | (15.1) | See footnote below* | |||||||||||||
Income tax benefit |
2.3 | 3.0 | 4.6 | 5.5 | Income tax expense | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Net of tax |
(4.4) | (5.3) | (8.6) | (9.6) | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Total reclassifications for the period, net of tax |
$ | (4.0) | $ | (5.2) | $ | (7.9) | $ | (9.4) | ||||||||||
|
|
|
|
|
|
|
|
* | These Accumulated OCI components are included in the computation of net periodic pension and postretirement health care costs; see Note 10 and Note 11 for further information. |
Note 17: Segments
Snap-ons business segments are based on the organization structure used by management for making operating and investment decisions and for assessing performance. Snap-ons reportable business segments are: (i) the Commercial & Industrial Group; (ii) the Snap-on Tools Group; (iii) the Repair Systems & Information Group; and (iv) Financial Services. The Commercial & Industrial Group consists of business operations serving a broad range of industrial and commercial customers worldwide, including customers in the aerospace, natural resources, government, power generation, transportation and technical education market segments (collectively, critical industries), primarily through direct and distributor channels. The Snap-on Tools Group consists of business operations primarily serving vehicle service and repair technicians through the companys worldwide mobile tool distribution channel. The Repair Systems & Information Group consists of business operations serving other professional vehicle repair customers worldwide, primarily owners and managers of independent repair shops and OEM dealership service and repair shops (OEM dealerships), through direct and distributor channels. Financial Services consists of the business operations of Snap-ons finance subsidiaries.
Snap-on evaluates the performance of its operating segments based on segment revenues, including both external and intersegment net sales, and segment operating earnings. Snap-on accounts for intersegment sales and transfers based primarily on standard costs with reasonable mark-ups established between the segments. Identifiable assets by segment are those assets used in the respective reportable segments operations. Corporate assets consist of cash and cash equivalents (excluding cash held at Financial Services), deferred income taxes and certain other assets. All significant intersegment amounts are eliminated to arrive at Snap-ons consolidated financial results.
34
SNAP-ON INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(Unaudited)
Financial Data by Segment:
Three Months Ended | Six Months Ended | |||||||||||||||
(Amounts in millions) | July 1, 2017 |
July 2, 2016 |
July 1, 2017 |
July 2, 2016 |
||||||||||||
Net sales: |
||||||||||||||||
Commercial & Industrial Group |
$ | 310.0 | $ | 285.7 | $ | 608.7 | $ | 572.7 | ||||||||
Snap-on Tools Group |
413.8 | 416.7 | 823.2 | 819.2 | ||||||||||||
Repair Systems & Information Group |
338.1 | 295.2 | 656.9 | 574.0 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Segment net sales |
1,061.9 | 997.6 | 2,088.8 | 1,965.9 | ||||||||||||
Intersegment eliminations |
(140.5) | (125.3) | (280.3) | (259.4) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total net sales |
$ | 921.4 | $ | 872.3 | $ | 1,808.5 | $ | 1,706.5 | ||||||||
Financial Services revenue |
77.7 | 69.3 | 154.5 | 135.6 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenues |
$ | 999.1 | $ | 941.6 | $ | 1,963.0 | $ | 1,842.1 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating earnings: |
||||||||||||||||
Commercial & Industrial Group |
$ | 42.7 | $ | 39.3 | $ | 84.3 | $ | 80.4 | ||||||||
Snap-on Tools Group |
80.6 | 76.3 | 150.9 | 143.0 | ||||||||||||
Repair Systems & Information Group |
81.9 | 74.5 | 160.6 | 143.5 | ||||||||||||
Financial Services |
54.6 | 49.5 | 107.1 | 96.5 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Segment operating earnings |
259.8 | 239.6 | 502.9 | 463.4 | ||||||||||||
Corporate |
(21.5) | (23.7) | (42.6) | (45.1) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating earnings |
$ | 238.3 | $ | 215.9 | $ | 460.3 | $ | 418.3 | ||||||||
Interest expense |
(13.0) | (12.9) | (25.7) | (26.0) | ||||||||||||
Other income (expense) net |
(1.9) | 1.2 | (3.6) | 0.5 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Earnings before income taxes and equity earnings |
$ | 223.4 | $ | 204.2 | $ | 431.0 | $ | 392.8 | ||||||||
|
|
|
|
|
|
|
|
(Amounts in millions) | July 1, 2017 |
December 31, 2016 |
||||||
Assets: |
||||||||
Commercial & Industrial Group |
$ | 1,052.2 | $ | 907.1 | ||||
Snap-on Tools Group |
700.8 | 668.1 | ||||||
Repair Systems & Information Group |
1,286.4 | 1,211.0 | ||||||
Financial Services |
1,886.6 | 1,789.7 | ||||||
|
|
|
|
|||||
Total assets from reportable segments |
$ | 4,926.0 | $ | 4,575.9 | ||||
Corporate |
213.6 | 212.3 | ||||||
Elimination of intersegment receivables |
(72.5) | (65.0) | ||||||
|
|
|
|
|||||
Total assets |
$ | 5,067.1 | $ | 4,723.2 | ||||
|
|
|
|
35
SNAP-ON INCORPORATED
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS
Item 2: Managements Discussion and Analysis of Financial Condition and Results of Operations
Caution Regarding Forward-Looking Statements:
Statements in this document that are not historical facts, including statements that (i) are in the future tense; (ii) include the words expects, plans, targets, estimates, believes, anticipates, or similar words that reference Snap-on Incorporated (Snap-on or the company) or its management; (iii) are specifically identified as forward-looking; or (iv) describe Snap-ons or managements future outlook, plans, estimates, objectives or goals, are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Snap-on cautions the reader that any forward-looking statements included in this document that are based upon assumptions and estimates were developed by management in good faith and are subject to risks, uncertainties or other factors that could cause (and in some cases have caused) actual results to differ materially from those described in any such statement. Accordingly, forward-looking statements should not be relied upon as a prediction of actual results or regarded as a representation by the company or its management that the projected results will be achieved. For those forward-looking statements, Snap-on cautions the reader that numerous important factors, such as those listed below, as well as those factors discussed in its Annual Report on Form 10-K for the fiscal year ended December 31, 2016, which are incorporated herein by reference, could affect the companys actual results and could cause its actual consolidated results to differ materially from those expressed in any forward-looking statement made by, or on behalf of, Snap-on.
These risks and uncertainties include, without limitation, uncertainties related to estimates, statements, assumptions and projections generally, and the timing and progress with which Snap-on can attain value through its Snap-on Value Creation Processes, including its ability to realize efficiencies and savings from its rapid continuous improvement and other cost reduction initiatives, improve workforce productivity, achieve improvements in the companys manufacturing footprint and greater efficiencies in its supply chain, and enhance machine maintenance, plant productivity and manufacturing line set-up and change-over practices, any or all of which could result in production inefficiencies, higher costs and/or lost revenues. These risks also include uncertainties related to Snap-ons capability to implement future strategies with respect to its existing businesses, its ability to refine its brand and franchise strategies, retain and attract franchisees, further enhance service and value to franchisees and thereby help improve their sales and profitability, introduce successful new products, successfully pursue, complete and integrate acquisitions, as well as its ability to withstand disruption arising from natural disasters, planned facility closures or other labor interruptions, the effects of external negative factors, including adverse developments in world financial markets, weakness in certain areas of the global economy (including as a result of the United Kingdoms pending exit from the European Union), and significant changes in the current competitive environment, inflation, interest rates and other monetary and market fluctuations, changes in tax rates, rules and regulations, and the impact of energy and raw material supply and pricing, including steel and gasoline, the amount, rate and growth of Snap-ons general and administrative expenses, including health care and postretirement costs (resulting from, among other matters, U.S. health care legislation and its ongoing implementation or reform), continuing and potentially increasing required contributions to pension and postretirement plans, the impacts of non-strategic business and/or product line rationalizations, and the effects on business as a result of new legislation, regulations or government-related developments or issues, risks associated with data security and technological systems and protections, and other world or local events outside Snap-ons control, including terrorist disruptions. Snap-on disclaims any responsibility to update any forward-looking statement provided in this document, except as required by law.
In addition, investors should be aware that generally accepted accounting principles in the United States of America (GAAP) prescribe when a company should reserve for particular risks, including litigation exposures. Accordingly, results for a given reporting period could be significantly affected if and when a reserve is established for a major contingency. Reported results, therefore, may appear to be volatile in certain accounting periods.
36
SNAP-ON INCORPORATED
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS
(continued)
RESULTS OF OPERATIONS
Results of operations for the three months ended July 1, 2017, and July 2, 2016, are as follows:
Three Months Ended | ||||||||||||||||||||||||
(Amounts in millions) | July 1, 2017 | July 2, 2016 | Change | |||||||||||||||||||||
Net sales |
$ | 921.4 | 100.0% | $ | 872.3 | 100.0% | $ | 49.1 | 5.6% | |||||||||||||||
Cost of goods sold |
(458.4) | -49.8% | (441.0) | -50.6% | (17.4) | -3.9% | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Gross profit |
463.0 | 50.2% | 431.3 | 49.4% | 31.7 | 7.3% | ||||||||||||||||||
Operating expenses |
(279.3) | -30.3% | (264.9) | -30.3% | (14.4) | -5.4% | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Operating earnings before financial services |
183.7 | 19.9% | 166.4 | 19.1% | 17.3 | 10.4% | ||||||||||||||||||
Financial services revenue |
77.7 | 100.0% | 69.3 | 100.0% | 8.4 | 12.1% | ||||||||||||||||||
Financial services expenses |
(23.1) | -29.7% | (19.8) | -28.6% | (3.3) | -16.7% | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Operating earnings from financial services |
54.6 | 70.3% | 49.5 | 71.4% | 5.1 | 10.3% | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Operating earnings |
238.3 | 23.9% | 215.9 | 22.9% | 22.4 | 10.4% | ||||||||||||||||||
Interest expense |
(13.0) | -1.3% | (12.9) | -1.3% | (0.1) | -0.8% | ||||||||||||||||||
Other income (expense) net |
(1.9) | -0.2% | 1.2 | 0.1% | (3.1) | NM | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Earnings before income taxes and equity earnings |
223.4 | 22.4% | 204.2 | 21.7% | 19.2 | 9.4% | ||||||||||||||||||
Income tax expense |
(67.3) | -6.8% | (62.2) | -6.6% | (5.1) | -8.2% | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Earnings before equity earnings |
156.1 | 15.6% | 142.0 | 15.1% | 14.1 | 9.9% | ||||||||||||||||||
Equity earnings, net of tax |
0.7 | 0.1% | 1.4 | 0.1% | (0.7) | -50.0% | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Net earnings |
156.8 | 15.7% | 143.4 | 15.2% | 13.4 | 9.3% | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Net earnings attributable to noncontrolling |
(3.6) | -0.4% | (3.3) | -0.3% | (0.3) | -9.1% | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Net earnings attributable to Snap-on Inc. |
$ | 153.2 | 15.3% | $ | 140.1 | 14.9% | $ | 13.1 | 9.4% | |||||||||||||||
|
|
|
|
|
|
NM: Not meaningful
Percentage Disclosure: All income statement line item percentages below Operating earnings from financial services are calculated as a percentage of the sum of Net sales and Financial services revenue.
Net sales of $921.4 million in the second quarter of 2017 increased $49.1 million, or 5.6%, from 2016 levels, reflecting a $23.2 million, or 2.7%, increase in organic sales (a non-GAAP financial measure that excludes acquisition-related sales and the impact of foreign currency translation) and $38.4 million of acquisition-related sales, partially offset by $12.5 million of unfavorable foreign currency translation. Snap-on has significant international operations and is subject to risks inherent with foreign operations, including foreign currency translation fluctuations.
References in this report to organic sales refer to sales from continuing operations calculated in accordance with GAAP, adjusted to exclude acquisition-related sales and the impact of foreign currency translation. Management evaluates the companys sales performance based on organic sales growth, which primarily reflects growth from the companys existing businesses as a result of increased output, customer base and geographic expansion, new product development and/or pricing, and excludes sales contributions from acquired operations the company did not own as of the comparable prior-year reporting period. The companys organic sales disclosures also exclude the effects of foreign currency translation as foreign currency translation is subject to volatility that can obscure underlying business trends. Management believes that the non-GAAP financial measure of organic sales is meaningful to investors as it provides them with useful information to aid in identifying underlying growth trends in our businesses and facilitating comparisons of our sales performance with prior periods.
37
SNAP-ON INCORPORATED
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS
(continued)
Gross profit of $463.0 million in the second quarter of 2017 compared to $431.3 million last year. Gross margin (gross profit as a percentage of net sales) of 50.2% in the quarter improved 80 basis points (100 basis points (bps) equals 1.0 percent) from 49.4% last year due to benefits from higher sales and savings from the companys Rapid Continuous Improvement or RCI initiatives, partially offset by 20 bps of unfavorable foreign currency effects. Restructuring costs included in gross profit were $0.8 million in the second quarter of 2016.
Snap-ons RCI initiatives employ a structured set of tools and processes across multiple businesses and geographies intended to eliminate waste and improve operations. Savings from Snap-ons RCI initiatives reflect benefits from a wide variety of ongoing efficiency, productivity and process improvements, including savings generated from product design cost reductions, improved manufacturing line set-up and change-over practices, lower-cost sourcing initiatives and facility consolidations. Unless individually significant, it is not practicable to disclose each RCI activity that generated savings and/or segregate RCI savings embedded in sales volume increases.
Operating expenses of $279.3 million in the second quarter of 2017 compared to $264.9 million last year. The operating expense margin (operating expenses as a percentage of net sales) of 30.3% was unchanged from last year as sales volume leverage and other benefits were offset by 70 bps of operating expenses for acquisitions. Restructuring costs included in operating expenses were $0.1 million in the second quarter of 2016.
Operating earnings before financial services of $183.7 million in the second quarter of 2017, including $4.4 million of unfavorable foreign currency effects, increased $17.3 million, or 10.4%, as compared to $166.4 million last year. As a percentage of net sales, operating earnings before financial services of 19.9% in the quarter improved 80 bps from 19.1% last year.
Financial services revenue of $77.7 million in the second quarter of 2017 compared to revenue of $69.3 million last year. Financial services operating earnings of $54.6 million in the second quarter of 2017, including $0.5 million of unfavorable foreign currency effects, increased $5.1 million, or 10.3%, as compared to $49.5 million last year. The year-over-year increases in both revenue and operating earnings primarily reflect continued growth of the companys financial services portfolio.
Operating earnings of $238.3 million in the second quarter of 2017, including $4.9 million of unfavorable foreign currency effects, increased $22.4 million, or 10.4%, from $215.9 million last year. As a percentage of revenues (net sales plus financial services revenue), operating earnings of 23.9% in the quarter improved 100 bps from 22.9% last year.
Interest expense was $13.0 million and $12.9 million in the respective second quarters of 2017 and 2016. See Note 8 to the Condensed Consolidated Financial Statements for information on Snap-ons debt and credit facilities.
Other income (expense) net was expense of $1.9 million and income of $1.2 million in the respective second quarters of 2017 and 2016. Other income (expense) net reflects net gains and losses associated with hedging and currency exchange rate transactions, and interest income. See Note 15 to the Condensed Consolidated Financial Statements for information on other income (expense) net.
Snap-ons second quarter effective income tax rate on earnings attributable to Snap-on was 30.6% in 2017 and 31.0% in 2016. See Note 7 to the Condensed Consolidated Financial Statements for information on income taxes.
Net earnings attributable to Snap-on of $153.2 million, or $2.60 per diluted share, in the second quarter of 2017 increased $13.1 million, or $0.24 per diluted share, from 2016 levels. Net earnings attributable to Snap-on in the second quarter of 2016 were $140.1 million or $2.36 per diluted share.
38
SNAP-ON INCORPORATED
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS
(continued)
Recent Acquisitions
On May 4, 2017, Snap-on acquired Norbar Torque Tools Holding Limited, along with its U.S. and Chinese joint ventures (Norbar), for a preliminary cash purchase price of $72.4 million (or $70.7 million, net of cash acquired). Norbar, based in Banbury, U.K., designs and manufactures a full range of torque products, including wrenches, multipliers and calibrators for use in critical industries. For segment reporting purposes, the results of operations and assets of Norbar have been included in the Commercial & Industrial Group since the acquisition date.
On January 30, 2017, Snap-on acquired BTC Global Limited (BTC) for a cash purchase price of $9.2 million. BTC, based in Crewe, U.K., designs and implements automotive vehicle inspection and management software for original equipment manufacturer (OEM) franchise repair shops. For segment reporting purposes, the results of operations and assets of BTC have been included in the Repair Systems & Information Group since the acquisition date.
On November 16, 2016, Snap-on acquired Ryeson Corporation (d/b/a Sturtevant Richmont) for a purchase price of $13.0 million (or $12.6 million, net of cash acquired), which reflects a $0.1 million working capital adjustment finalized in the first quarter of 2017. Sturtevant Richmont designs, manufactures and distributes mechanical and electronic torque wrenches as well as wireless torque error proofing systems for a variety of industrial applications. For segment reporting purposes, the results of operations and assets of Sturtevant Richmont have been included in the Commercial & Industrial Group since the acquisition date.
On October 31, 2016, Snap-on acquired Car-O-Liner Holding AB (Car-O-Liner) for a purchase price of $152.0 million (or $148.1 million, net of cash acquired), which reflects a $0.2 million working capital adjustment finalized in the first quarter of 2017. Car-O-Liner designs and manufactures collision repair equipment, and information and truck alignment systems. For segment reporting purposes, substantially all of Car-O-Liners results of operations and assets have been included in the Repair Systems & Information Group since the acquisition date, with the remaining portions included in the Commercial & Industrial Group.
Pro forma financial information has not been presented for any of these acquisitions as the net effects, individually and collectively, were neither significant nor material to Snap-ons results of operations or financial position.
39
SNAP-ON INCORPORATED
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS
(continued)
Results of operations for the six months ended July 1, 2017, and July 2, 2016, are as follows:
Six Months Ended | ||||||||||||||||||||||||
(Amounts in millions) | July 1, 2017 | July 2, 2016 | Change | |||||||||||||||||||||
Net sales |
$ | 1,808.5 | 100.0% | $ | 1,706.5 | 100.0% | $ | 102.0 | 6.0% | |||||||||||||||
Cost of goods sold |
(897.5) | -49.6% | (859.9) | -50.4% | (37.6) | -4.4% | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Gross profit |
911.0 | 50.4% | 846.6 | 49.6% | 64.4 | 7.6% | ||||||||||||||||||
Operating expenses |
(557.8) | -30.9% | (524.8) | -30.7% | (33.0) | -6.3% | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Operating earnings before financial services |
353.2 | 19.5% | 321.8 | 18.9% | 31.4 | 9.8% | ||||||||||||||||||
Financial services revenue |
154.5 | 100.0% | 135.6 | 100.0% | 18.9 | 13.9% | ||||||||||||||||||
Financial services expenses |
(47.4) | -30.7% | (39.1) | -28.8% | (8.3) | -21.2% | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Operating earnings from financial services |
107.1 | 69.3% | 96.5 | 71.2% | 10.6 | 11.0% | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Operating earnings |
460.3 | 23.4% | 418.3 | 22.7% | 42.0 | 10.0% | ||||||||||||||||||
Interest expense |
(25.7) | -1.3% | (26.0) | -1.4% | 0.3 | 1.2% | ||||||||||||||||||
Other income (expense) net |
(3.6) | -0.1% | 0.5 | | (4.1) | NM | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Earnings before income taxes and equity earnings |
431.0 | 22.0% | 392.8 | 21.3% | 38.2 | 9.7% | ||||||||||||||||||
Income tax expense |
(129.9) | -6.6% | (119.8) | -6.5% | (10.1) | -8.4% | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Earnings before equity earnings |
301.1 | 15.4% | 273.0 | 14.8% | 28.1 | 10.3% | ||||||||||||||||||
Equity earnings, net of tax |
0.8 | | 1.7 | 0.1% | (0.9) | -52.9% | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Net earnings |
301.9 | 15.4% | 274.7 | 14.9% | 27.2 | 9.9% | ||||||||||||||||||
Net earnings attributable to noncontrolling interests |
(7.1) | -0.4% | (6.3) | -0.3% | (0.8) | -12.7% | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Net earnings attributable to Snap-on Inc. |
$ | 294.8 | 15.0% | $ | 268.4 | 14.6% | $ | 26.4 | 9.8% | |||||||||||||||
|
|
|
|
|
|
NM: Not meaningful
Percentage Disclosure: All income statement line item percentages below Operating earnings from financial services are calculated as a percentage of the sum of Net sales and Financial services revenue.
Net sales of $1,808.5 million in the first six months of 2017 increased $102.0 million, or 6.0%, from 2016 levels, reflecting a $56.6 million, or 3.4%, organic sales gain and $67.5 million of acquisition-related sales, partially offset by $22.1 million of unfavorable foreign currency translation.
Gross profit of $911.0 million in the first six months of 2017 compared to $846.6 million last year. Gross margin of 50.4% in 2017 improved 80 bps from 49.6% last year primarily due to benefits from higher sales and savings from the companys RCI initiatives, partially offset by 10 bps of unfavorable foreign currency effects. Restructuring costs reflected in gross profit were $0.8 million in the first six months of 2016.
Operating expenses of $557.8 million in the first six months of 2017 compared to $524.8 million last year. The operating expense margin of 30.9% in 2017 increased 20 bps from 30.7% last year as 60 bps of operating expenses from acquisitions and 10 bps of unfavorable foreign currency translation were partially offset by benefits from sales volume leverage. Restructuring costs included in operating expenses were $0.1 million in the first six months of 2016.
Operating earnings before financial services of $353.2 million in the first six months of 2017, including $8.2 million of unfavorable foreign currency effects, increased $31.4 million, or 9.8%, as compared to $321.8 million last year. As a percentage of net sales, operating earnings before financial services of 19.5% improved 60 bps from 18.9% last year.
40
SNAP-ON INCORPORATED
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS
(continued)
Financial services revenue of $154.5 million in the first six months of 2017 compared to revenue of $135.6 million last year. Financial services operating earnings of $107.1 million in 2017, including $0.8 million of unfavorable foreign currency effects, increased $10.6 million, or 11.0%, as compared to $96.5 million last year. The year-over-year increases in both revenue and operating earnings primarily reflect continued growth of the companys financial services portfolio.
Operating earnings of $460.3 million in the first six months of 2017, including $9.0 million of unfavorable foreign currency effects, increased $42.0 million, or 10.0%, from $418.3 million last year. As a percentage of revenues, operating earnings of 23.4% improved 70 bps from 22.7% last year.
Interest expense of $25.7 million in the first six months of 2017 decreased $0.3 million from $26.0 million last year. See Note 8 to the Condensed Consolidated Financial Statements for information on Snap-ons debt and credit facilities.
Other income (expense) net was expense of $3.6 million and income $0.5 million in the respective first six months of 2017 and 2016. See Note 15 to the Condensed Consolidated Financial Statements for information on other income (expense) net.
In the first six months of 2017 and 2016, Snap-ons effective income tax rate on earnings attributable to Snap-on was 30.6% and 31.0%, respectively. See Note 7 to the Condensed Consolidated Financial Statements for information on income taxes.
Net earnings attributable to Snap-on of $294.8 million, or $4.98 per diluted share, in the first six months of 2017 increased $26.4 million, or $0.46 per diluted share, from 2016 levels. Net earnings attributable to Snap-on in the first six months of 2016 were $268.4 million or $4.52 per diluted share.
Exit and Disposal Activities
Snap-on did not record any costs for exit and disposal activities in the first six months of 2017 or the first quarter of 2016. Snap-on recorded $0.9 million of costs for exit and disposal activities in the second quarter of 2016. See Note 6 to the Condensed Consolidated Financial Statements for information on Snap-ons exit and disposal activities.
Segment Results
Snap-ons business segments are based on the organization structure used by management for making operating and investment decisions and for assessing performance. Snap-ons reportable business segments are: (i) the Commercial & Industrial Group; (ii) the Snap-on Tools Group; (iii) the Repair Systems & Information Group; and (iv) Financial Services. The Commercial & Industrial Group consists of business operations serving a broad range of industrial and commercial customers worldwide, including customers in the aerospace, natural resources, government, power generation, transportation and technical education market segments (collectively, critical industries), primarily through direct and distributor channels. The Snap-on Tools Group consists of business operations primarily serving vehicle service and repair technicians through the companys worldwide mobile tool distribution channel. The Repair Systems & Information Group consists of business operations serving other professional vehicle repair customers worldwide, primarily owners and managers of independent repair shops and OEM dealership service and repair shops (OEM dealerships), through direct and distributor channels. Financial Services consists of the business operations of Snap-ons finance subsidiaries.
Snap-on evaluates the performance of its operating segments based on segment revenues, including both external and intersegment net sales, and segment operating earnings. Snap-on accounts for intersegment sales and transfers based primarily on standard costs with reasonable mark-ups established between the segments. Identifiable assets by segment are those assets used in the respective reportable segments operations. Corporate assets consist of cash and cash equivalents (excluding cash held at Financial Services), deferred income taxes and certain other assets. All significant intersegment amounts are eliminated to arrive at Snap-ons consolidated financial results.
41
SNAP-ON INCORPORATED
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS
(continued)
Commercial & Industrial Group
Three Months Ended | ||||||||||||||||||||||||
(Amounts in millions) | July 1, 2017 | July 2, 2016 | Change | |||||||||||||||||||||
External net sales |
$ | 236.5 | 76.3% | $ | 216.9 | 75.9% | $ | 19.6 | 9.0% | |||||||||||||||
Intersegment net sales |
73.5 | 23.7% | 68.8 | 24.1% | 4.7 | 6.8% | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Segment net sales |
310.0 | 100.0% | 285.7 | 100.0% | 24.3 | 8.5% | ||||||||||||||||||
Cost of goods sold |
(189.2) | -61.0% | (174.3) | -61.0% | (14.9) | -8.5% | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Gross profit |
120.8 | 39.0% | 111.4 | 39.0% | 9.4 | 8.4% | ||||||||||||||||||
Operating expenses |
(78.1) | -25.2% | (72.1) | -25.2% | (6.0) | -8.3% | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Segment operating earnings |
$ | 42.7 | 13.8% | $ | 39.3 | 13.8% | $ | 3.4 | 8.7% | |||||||||||||||
|
|
|
|
|
|
Segment net sales of $310.0 million in the second quarter of 2017 increased $24.3 million, or 8.5%, from 2016 levels, reflecting a $13.3 million, or 4.7%, organic sales gain and $15.9 million of acquisition-related sales, partially offset by $4.9 million of unfavorable foreign currency translation. The organic sales increase primarily includes a high single-digit gain in the segments European-based hand tools business and a mid single-digit gain in sales to customers in critical industries.
Segment gross profit of $120.8 million in the second quarter of 2017 compared to $111.4 million last year. Second quarter gross margin was 39.0% in both 2017 and 2016.
Segment operating expenses of $78.1 million in the second quarter of 2017 compared to $72.1 million last year. The operating expense margin of 25.2% was the same in both years primarily due to sales volume leverage, offset by increased costs, including higher costs for research and engineering activities, and 30 bps of operating expenses for acquisitions.
As a result of these factors, segment operating earnings of $42.7 million in the second quarter of 2017 increased $3.4 million from 2016 levels. Operating margin (segment operating earnings as a percentage of segment net sales) for the Commercial & Industrial Group was 13.8% in both the second quarters of 2017 and 2016.
Six Months Ended | ||||||||||||||||||||||||
(Amounts in millions) | July 1, 2017 | July 2, 2016 | Change | |||||||||||||||||||||
External net sales |
$ | 462.1 | 75.9% | $ | 431.4 | 75.3% | $ | 30.7 | 7.1% | |||||||||||||||
Intersegment net sales |
146.6 | 24.1% | 141.3 | 24.7% | 5.3 | 3.8% | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Segment net sales |
608.7 | 100.0% | 572.7 | 100.0% | 36.0 | 6.3% | ||||||||||||||||||
Cost of goods sold |
(371.3) | -61.0% | (350.8) | -61.3% | (20.5) | -5.8% | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Gross profit |
237.4 | 39.0% | 221.9 | 38.7% | 15.5 | 7.0% | ||||||||||||||||||
Operating expenses |
(153.1) | -25.2% | (141.5) | -24.7% | (11.6) | -8.2% | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Segment operating earnings |
$ | 84.3 | 13.8% | $ | 80.4 | 14.0% | $ | 3.9 | 4.9% | |||||||||||||||
|
|
|
|
|
|
Segment net sales of $608.7 million in the first six months of 2017 increased $36.0 million, or 6.3%, from 2016 levels, reflecting a $21.9 million, or 3.9%, organic sales gain and $23.7 million of acquisition-related sales, partially offset by $9.6 million of unfavorable foreign currency translation. The organic sales increase primarily includes mid single-digit gains in the segments European-based hand tools business and in sales to customers in critical industries.
42
SNAP-ON INCORPORATED
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS
(continued)
Segment gross profit of $237.4 million in the first six months of 2017 compared to $221.9 million last year. Gross margin of 39.0% improved 30 bps from 38.7% last year primarily due to favorable foreign currency effects, partially offset by a 10 bps impact from acquisitions.
Segment operating expenses of $153.1 million in the first six months of 2017 compared to $141.5 million last year. The operating expense margin of 25.2% increased 50 bps from 24.7% last year primarily due to increased costs, including higher costs for research and engineering activities, and 30 bps of operating expenses for acquisitions.
As a result of these factors, segment operating earnings of $84.3 million in the first six months of 2017, including $0.9 million of favorable foreign currency effects, increased $3.9 million from 2016 levels. Operating margin for the Commercial & Industrial Group of 13.8% in the first six months of 2017 declined 20 bps from 14.0% last year.
Snap-on Tools Group
Three Months Ended | ||||||||||||||||||||||||
(Amounts in millions) | July 1, 2017 | July 2, 2016 | Change | |||||||||||||||||||||
Segment net sales |
$ | 413.8 | 100.0% | $ | 416.7 | 100.0% | $ | (2.9) | -0.7% | |||||||||||||||
Cost of goods sold |
(230.2) | -55.6% | (234.6) | -56.3% | 4.4 | 1.9% | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Gross profit |
183.6 | 44.4% | 182.1 | 43.7% | 1.5 | 0.8% | ||||||||||||||||||
Operating expenses |
(103.0) | -24.9% | (105.8) | -25.4% | 2.8 | 2.6% | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Segment operating earnings |
$ | 80.6 | 19.5% | $ | 76.3 | 18.3% | $ | 4.3 | 5.6% | |||||||||||||||
|
|
|
|
|
|
Segment net sales of $413.8 million in the second quarter of 2017 decreased $2.9 million, or 0.7%, from 2016 levels, reflecting a $2.1 million, or 0.5%, organic sales gain, offset by $5.0 million of unfavorable foreign currency translation. The organic sales increase includes a double-digit gain in the companys international franchise operations, largely offset by a low single-digit decrease in the companys U.S. franchise operations.
Segment gross profit of $183.6 million in the second quarter of 2017 compared to $182.1 million last year. Gross margin of 44.4% improved 70 bps from 43.7% last year primarily due to benefits from sales of higher gross margin products and savings from RCI initiatives, partially offset by 50 bps of unfavorable foreign currency effects.
Segment operating expenses of $103.0 million in the second quarter of 2017 compared to $105.8 million last year. The operating expense margin of 24.9% improved 50 bps from 25.4% last year primarily due to sales volume leverage in the companys international franchise operations.
As a result of these factors, segment operating earnings of $80.6 million in the second quarter of 2017, including $3.2 million of unfavorable foreign currency effects, increased $4.3 million from 2016 levels. Operating margin for the Snap-on Tools Group of 19.5% in the second quarter of 2017 improved 120 bps from 18.3% last year.
Six Months Ended | ||||||||||||||||||||||||
(Amounts in millions) | July 1, 2017 | July 2, 2016 | Change | |||||||||||||||||||||
Segment net sales |
$ | 823.2 | 100.0% | $ | 819.2 | 100.0% | $ | 4.0 | 0.5% | |||||||||||||||
Cost of goods sold |
(462.5) | -56.2% | (463.9) | -56.6% | 1.4 | 0.3% | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Gross profit |
360.7 | 43.8% | 355.3 | 43.4% | 5.4 | 1.5% | ||||||||||||||||||
Operating expenses |
(209.8) | -25.5% | (212.3) | -25.9% | 2.5 | 1.2% | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Segment operating earnings |
$ | 150.9 | 18.3% | $ | 143.0 | 17.5% | $ | 7.9 | 5.5% | |||||||||||||||
|
|
|
|
|
|
Segment net sales of $823.2 million in the first six months of 2017 increased $4.0 million, or 0.5%, from 2016 levels, reflecting a $12.2 million, or 1.5%, organic sales gain, partially offset by $8.2 million of unfavorable foreign currency translation. The organic sales increase includes a double-digit sales gain in the companys international franchise operations, while sales in the companys U.S. franchise operations were essentially flat year over year.
43
SNAP-ON INCORPORATED
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS
(continued)
Segment gross profit of $360.7 million in the first six months of 2017 compared to $355.3 million last year. Gross margin of 43.8% improved 40 bps from 43.4% last year primarily due to benefits from higher sales and savings from RCI initiatives, partially offset by 60 bps of unfavorable foreign currency effects.
Segment operating expenses of $209.8 million in the first six months of 2017 compared to $212.3 million last year. The operating expense margin of 25.5% improved 40 bps from 25.9% last year primarily due to sales volume leverage.
As a result of these factors, segment operating earnings of $150.9 million in the first six months of 2017, including $6.9 million of unfavorable foreign currency effects, increased $7.9 million from 2016 levels. Operating margin for the Snap-on Tools Group of 18.3% in the first six months of 2017 improved 80 bps from 17.5% last year.
Repair Systems & Information Group
Three Months Ended | ||||||||||||||||||||||||
(Amounts in millions) | July 1, 2017 | July 2, 2016 | Change | |||||||||||||||||||||
External net sales |
$ | 271.1 | 80.2% | $ | 238.7 | 80.9% | $ | 32.4 | 13.6% | |||||||||||||||
Intersegment net sales |
67.0 | 19.8% | 56.5 | 19.1% | 10.5 | 18.6% | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Segment net sales |
338.1 | 100.0% | 295.2 | 100.0% | 42.9 | 14.5% | ||||||||||||||||||
Cost of goods sold |
(179.5) | -53.1% | (157.4) | -53.3% | (22.1) | -14.0% | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Gross profit |
158.6 | 46.9% | 137.8 | 46.7% | 20.8 | 15.1% | ||||||||||||||||||
Operating expenses |
(76.7) | -22.7% | (63.3) | -21.5% | (13.4) | -21.2% | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Segment operating earnings |
$ | 81.9 | 24.2% | $ | 74.5 | 25.2% | $ | 7.4 | 9.9% | |||||||||||||||
|
|
|
|
|
|
Segment net sales of $338.1 million in the second quarter of 2017 increased $42.9 million, or 14.5%, from 2016 levels, reflecting a $24.1 million, or 8.3%, organic sales gain and $22.5 million of acquisition-related sales, partially offset by $3.7 million of unfavorable foreign currency translation. The organic sales increase includes high single-digit gains in sales of diagnostic and repair information products to independent repair shop owners and managers, a high single-digit sales increase to OEM dealerships, and a mid single-digit sales increase of undercar equipment.
Segment gross profit of $158.6 million in the second quarter of 2017 compared to $137.8 million last year. Gross margin of 46.9% improved 20 bps from 46.7% last year as a result of 80 bps of benefits from acquisitions, partially offset by a shift in sales that included higher volumes of lower gross margin products. Restructuring costs included in gross profit were $0.8 million in the second quarter of 2016.
Segment operating expenses of $76.7 million in the second quarter of 2017 compared to $63.3 million last year. The operating expense margin of 22.7% increased 120 bps from 21.5% last year primarily due to 200 bps of impact from acquisitions, partially offset by benefits of sales volume leverage. Restructuring costs included in operating expenses were $0.1 million in the second quarter of 2016.
As a result of these factors, segment operating earnings of $81.9 million in the second quarter of 2017, including $1.2 million of unfavorable foreign currency effects, increased $7.4 million from 2016 levels. Operating margin for the Repair Systems & Information Group of 24.2% in the second quarter of 2017 decreased 100 bps from 25.2% last year.
44
SNAP-ON INCORPORATED
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS
(continued)
Six Months Ended | ||||||||||||||||||||||||
(Amounts in millions) | July 1, 2017 | July 2, 2016 | Change | |||||||||||||||||||||
External net sales |
$ | 523.2 | 79.6% | $ | 455.9 | 79.4% | $ | 67.3 | 14.8% | |||||||||||||||
Intersegment net sales |
133.7 | 20.4% | 118.1 | 20.6% | 15.6 | 13.2% | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Segment net sales |
656.9 | 100.0% | 574.0 | 100.0% | 82.9 | 14.4% | ||||||||||||||||||
Cost of goods sold |
(344.0) | -52.4% | (304.6) | -53.1% | (39.4) | -12.9% | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Gross profit |
312.9 | 47.6% | 269.4 | 46.9% | 43.5 | 16.1% | ||||||||||||||||||
Operating expenses |
(152.3) | -23.2% | (125.9) | -21.9% | (26.4) | -21.0% | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Segment operating earnings |
$ | 160.6 | 24.4% | $ | 143.5 | 25.0% | $ | 17.1 | 11.9% | |||||||||||||||
|
|
|
|
|
|
Segment net sales of $656.9 million in the first six months of 2017 increased $82.9 million, or 14.4%, from 2016 levels, reflecting a $45.7 million, or 8.1%, organic sales gain and $43.8 million of acquisition-related sales, partially offset by $6.6 million of unfavorable foreign currency translation. The organic sales increase includes high single-digit gains in sales of diagnostic and repair information products to independent repair shop owners and managers, in sales of undercar equipment, and in sales to OEM dealerships.
Segment gross profit of $312.9 million in the first six months of 2017 compared to $269.4 million last year. Gross margin of 47.6% improved 70 bps from 46.9% last year primarily due to savings from RCI initiatives and benefits from acquisitions. Restructuring costs included in gross profit were $0.8 million in the first six months of 2016.
Segment operating expenses of $152.3 million in the first six months of 2017 compared to $125.9 million last year. The operating expense margin of 23.2% increased 130 bps from 21.9% last year primarily due to 200 bps of impact from acquisitions, partially offset by sales volume leverage. Restructuring costs included in operating expenses were $0.1 million in the first six months of 2016.
As a result of these factors, segment operating earnings of $160.6 million in the first six months of 2017, including $2.2 million of unfavorable foreign currency effects, increased $17.1 million from 2016 levels. Operating margin for the Repair Systems & Information Group of 24.4% in the first six months of 2017 decreased 60 bps from 25.0% last year.
Financial Services
Three Months Ended | ||||||||||||||||||||||||
(Amounts in millions) | July 1, 2017 | July 2, 2016 | Change | |||||||||||||||||||||
Financial services revenue |
$ | 77.7 | 100.0% | $ | 69.3 | 100.0% | $ | 8.4 | 12.1% | |||||||||||||||
Financial services expenses |
(23.1) | -29.7% | (19.8) | -28.6% | (3.3) | -16.7% | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Segment operating earnings |
$ | 54.6 | 70.3% | $ | 49.5 | 71.4% | $ | 5.1 | 10.3% | |||||||||||||||
|
|
|
|
|
|
Financial services revenue of $77.7 million in the second quarter of 2017 increased $8.4 million, or 12.1%, from $69.3 million last year primarily due to $8.7 million of higher revenue as a result of continued growth of the companys financial services portfolio, partially offset by $0.2 million of decreased revenue from average yields on contract receivables. In the second quarters of 2017 and 2016, the average yield on finance receivables was 17.9% for both periods, and the respective average yield on contract receivables was 9.1% and 9.3%. Originations of $270.6 million in the second quarter of 2017 decreased $10.4 million, or 3.7%, from 2016 levels.
Financial services expenses primarily include personnel-related and other general and administrative costs, as well as provisions for credit losses. These expenses are generally more dependent on changes in the size of the financial services portfolio than they are on the revenue of the segment. Financial services expenses of $23.1 million in the second quarter of 2017 increased $3.3 million from $19.8 million last year primarily due to changes in both the size of the portfolio and in the provisions for credit losses. As a percentage of the average financial services portfolio, financial services expenses were 1.2% in each of the second quarters of 2017 and 2016, respectively.
45
SNAP-ON INCORPORATED
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS
(continued)
Financial services operating earnings of $54.6 million in the second quarter of 2017, including $0.5 million of unfavorable foreign currency effects, increased $5.1 million, or 10.3%, from 2016 levels.
Six Months Ended | ||||||||||||||||||||||||
(Amounts in millions) | July 1, 2017 | July 2, 2016 | Change | |||||||||||||||||||||
Financial services revenue |
$ | 154.5 | 100.0% | $ | 135.6 | 100.0% | $ | 18.9 | 13.9% | |||||||||||||||
Financial services expenses |
(47.4) | -30.7% | (39.1) | -28.8% | (8.3) | -21.2% | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Segment operating earnings |
$ | 107.1 | 69.3% | $ | 96.5 | 71.2% | $ | 10.6 | 11.0% | |||||||||||||||
|
|
|
|
|
|
Financial services revenue of $154.5 million in the first six months of 2017 increased $18.9 million, or 13.9%, from $135.6 million last year primarily due to $19.2 million of higher revenue as a result of continued growth of the companys financial services portfolio, partially offset by $0.4 million of decreased revenue from average yields on contract receivables. In the first six months of 2017 and 2016, the average yield on finance receivables was 17.9% for both periods, and the respective average yield on contract receivables was 9.2% and 9.4%. Originations of $535.2 million in 2017 decreased $10.4 million, or 1.9%, from 2016 levels.
Financial services expenses of $47.4 million in the first six months of 2017 increased $8.3 million from $39.1 million last year primarily due to changes in both the size of the portfolio and in the provisions for credit losses. As a percentage of the average financial services portfolio, financial services expenses were 2.5% and 2.4% in the respective first six months of 2017 and 2016.
Financial services operating earnings of $107.1 million in the first six months of 2017, including $0.8 million of unfavorable foreign currency effects, increased $10.6 million, or 11.0%, from 2016 levels.
See Note 3 to the Condensed Consolidated Financial Statements for further information on financial services.
Corporate
Snap-ons second quarter 2017 general corporate expenses of $21.5 million decreased $2.2 million from $23.7 million last year. The year-over-year decrease in general corporate expenses primarily reflects lower pension expense.
Snap-ons general corporate expenses in the first six months of 2017 of $42.6 million decreased $2.5 million from $45.1 million last year. The year-over-year decrease in general corporate expenses primarily reflects lower pension expense.
Non-GAAP Supplemental Data
The following non-GAAP supplemental data is presented for informational purposes to provide readers with insight into the information used by management for assessing the operating performance of Snap-on Incorporateds (Snap-on) non-financial services (Operations) and Financial Services businesses.
The supplemental Operations data reflects the results of operations and financial position of Snap-ons tools, diagnostic and equipment products, software and other non-financial services operations with Financial Services on the equity method. The supplemental Financial Services data reflects the results of operations and financial position of Snap-ons U.S. and international financial services operations. The financing needs of Financial Services are met through intersegment borrowings and cash generated from Operations; Financial Services is charged interest expense on intersegment borrowings at market rates. Income taxes are charged to Financial Services on the basis of the specific tax attributes generated by the U.S. and international financial services businesses. Transactions between the Operations and Financial Services businesses were eliminated to arrive at the Condensed Consolidated Financial Statements.
46
SNAP-ON INCORPORATED
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS
(continued)
Non-GAAP Supplemental Consolidating Data Supplemental Condensed Statements of Earnings information for the three months ended July 1, 2017, and July 2, 2016, is as follows:
Operations* | Financial Services | |||||||||||||||
(Amounts in millions) | July 1, 2017 |
July 2, 2016 |
July 1, 2017 |
July 2, 2016 |
||||||||||||
Net sales |
$ | 921.4 | $ | 872.3 | $ | | $ | | ||||||||
Cost of goods sold |
(458.4) | (441.0) | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross profit |
463.0 | 431.3 | | | ||||||||||||
Operating expenses |
(279.3) | (264.9) | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating earnings before financial services |
183.7 | 166.4 | | | ||||||||||||
Financial services revenue |
| | 77.7 | 69.3 | ||||||||||||
Financial services expenses |
| | (23.1) | (19.8) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating earnings from financial services |
| | 54.6 | 49.5 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating earnings |
183.7 | 166.4 | 54.6 | 49.5 | ||||||||||||
Interest expense |
(12.9) | (12.8) | (0.1) | (0.1) | ||||||||||||
Intersegment interest income (expense) net |
17.9 | 18.3 | (17.9) | (18.3) | ||||||||||||
Other income (expense) net |
(1.9) | 1.2 | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Earnings before income taxes and equity earnings |
186.8 | 173.1 | 36.6 | 31.1 | ||||||||||||
Income tax expense |
(53.7) | (50.7) | (13.6) | (11.5) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Earnings before equity earnings |
133.1 | 122.4 | 23.0 | 19.6 | ||||||||||||
Financial services net earnings attributable to Snap-on |
23.0 | 19.6 | | | ||||||||||||
Equity earnings, net of tax |
0.7 | 1.4 | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net earnings |
156.8 | 143.4 | 23.0 | 19.6 | ||||||||||||
Net earnings attributable to noncontrolling interests |
(3.6) | (3.3) | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net earnings attributable to Snap-on |
$ | 153.2 | $ | 140.1 | $ | 23.0 | $ | 19.6 | ||||||||
|
|
|
|
|
|
|
|
* Snap-on with Financial Services on the equity method.
47
SNAP-ON INCORPORATED
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS
(continued)
Non-GAAP Supplemental Consolidating Data Supplemental Condensed Statements of Earnings information for the six months ended July 1, 2017, and July 2, 2016, is as follows:
Operations* | Financial Services | |||||||||||||||
(Amounts in millions) | July 1, 2017 |
July 2, 2016 |
July 1, 2017 |
July 2, 2016 |
||||||||||||
Net sales |
$ | 1,808.5 | $ | 1,706.5 | $ | | $ | | ||||||||
Cost of goods sold |
(897.5) | (859.9) | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross profit |
911.0 | 846.6 | | | ||||||||||||
Operating expenses |
(557.8) | (524.8) | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating earnings before financial services |
353.2 | 321.8 | | | ||||||||||||
Financial services revenue |
| | 154.5 | 135.6 | ||||||||||||
Financial services expenses |
| | (47.4) | (39.1) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating earnings from financial services |
| | 107.1 | 96.5 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating earnings |
353.2 | 321.8 | 107.1 | 96.5 | ||||||||||||
Interest expense |
(25.5) | (25.8) | (0.2) | (0.2) | ||||||||||||
Intersegment interest income (expense) net |
35.4 | 35.6 | (35.4) | (35.6) | ||||||||||||
Other income (expense) net |
(3.6) | 0.5 | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Earnings before income taxes and equity earnings |
359.5 | 332.1 | 71.5 | 60.7 | ||||||||||||
Income tax expense |
(103.4) | (97.4) | (26.5) | (22.4) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Earnings before equity earnings |
256.1 | 234.7 | 45.0 | 38.3 | ||||||||||||
Financial services net earnings attributable to Snap-on |
45.0 | 38.3 | | | ||||||||||||
Equity earnings, net of tax |
0.8 | 1.7 | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net earnings |
301.9 | 274.7 | 45.0 | 38.3 | ||||||||||||
Net earnings attributable to noncontrolling interests |
(7.1) | (6.3) | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net earnings attributable to Snap-on |
$ | 294.8 | $ | 268.4 | $ | 45.0 | $ | 38.3 | ||||||||
|
|
|
|
|
|
|
|
* Snap-on with Financial Services on the equity method.
48
SNAP-ON INCORPORATED
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(continued)
Non-GAAP Supplemental Consolidating Data Supplemental Condensed Balance Sheet information as of July 1, 2017, and December 31, 2016, is as follows:
Operations* | Financial Services | |||||||||||||||
(Amounts in millions) | July 1, 2017 |
December 31, 2016 |
July 1, 2017 |
December 31, 2016 |
||||||||||||
ASSETS |
||||||||||||||||
Current assets: |
||||||||||||||||
Cash and cash equivalents |
$ | 88.9 | $ | 77.5 | $ | 0.1 | $ | 0.1 | ||||||||
Intersegment receivables |
19.8 | 15.0 | | | ||||||||||||
Trade and other accounts receivable net |
644.6 | 598.2 | 0.7 | 0.6 | ||||||||||||
Finance receivables net |
| | 496.5 | 472.5 | ||||||||||||
Contract receivables net |
8.0 | 7.9 | 74.4 | 80.2 | ||||||||||||
Inventories net |
601.4 | 530.5 | | | ||||||||||||
Prepaid expenses and other assets |
125.3 | 122.4 | 1.4 | 1.1 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total current assets |
1,488.0 | 1,351.5 | 573.1 | 554.5 | ||||||||||||
Property and equipment net |
461.9 | 423.8 | 1.5 | 1.4 | ||||||||||||
Investment in Financial Services |
302.7 | 288.7 | | | ||||||||||||
Deferred income tax assets |
46.6 | 49.1 | 25.2 | 23.7 | ||||||||||||
Intersegment long-term notes receivable |
508.4 | 584.7 | | | ||||||||||||
Long-term finance receivables net |
| | 998.6 | 934.5 | ||||||||||||
Long-term contract receivables net |
11.3 | 11.2 | 288.1 | 275.5 | ||||||||||||
Goodwill |
899.2 | 895.5 | | | ||||||||||||
Other intangibles net |
256.3 | 184.6 | | | ||||||||||||
Other assets |
52.8 | 47.9 | 0.1 | 0.1 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total assets |
$ | 4,027.2 | $ | 3,837.0 | $ | 1,886.6 | $ | 1,789.7 | ||||||||
|
|
|
|
|
|
|
|
* Snap-on with Financial Services on the equity method.
49
SNAP-ON INCORPORATED
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS
(continued)
Non-GAAP Supplemental Consolidating Data Condensed Balance Sheets Information (continued):
Operations* | Financial Services | |||||||||||||||
(Amounts in millions) | July 1, 2017 |
December 31, 2016 |
July 1, 2017 |
December 31, 2016 |
||||||||||||
LIABILITIES AND EQUITY |
||||||||||||||||
Current liabilities: |
||||||||||||||||
Notes payable and current maturities of long-term debt |
$ | 100.2 | $ | 151.4 | $ | 250.0 | $ | 150.0 | ||||||||
Accounts payable |
201.6 | 170.3 | 0.7 | 0.6 | ||||||||||||
Intersegment payables |
| | 19.8 | 15.0 | ||||||||||||
Accrued benefits |
43.7 | 52.8 | | | ||||||||||||
Accrued compensation |
67.0 | 85.7 | 2.5 | 4.1 | ||||||||||||
Franchisee deposits |
65.7 | 66.7 | | | ||||||||||||
Other accrued liabilities |
317.7 | 292.1 | 31.9 | 22.8 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total current liabilities |
795.9 | 819.0 | 304.9 | 192.5 | ||||||||||||
Long-term debt and intersegment long-term debt |
| | 1,264.0 | 1,293.5 | ||||||||||||
Deferred income tax liabilities |
21.9 | 13.1 | | | ||||||||||||
Retiree health care benefits |
35.1 | 36.7 | | | ||||||||||||
Pension liabilities |
213.9 | 246.5 | | | ||||||||||||
Other long-term liabilities |
87.4 | 86.5 | 15.0 | 15.0 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total liabilities |
1,154.2 | 1,201.8 | 1,583.9 | 1,501.0 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total shareholders equity attributable to Snap-on Inc. |
2,854.9 | 2,617.2 | 302.7 | 288.7 | ||||||||||||
Noncontrolling interests |
18.1 | 18.0 | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total equity |
2,873.0 | 2,635.2 | 302.7 | 288.7 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total liabilities and equity |
$ | 4,027.2 | $ | 3,837.0 | $ | 1,886.6 | $ | 1,789.7 | ||||||||
|
|
|
|
|
|
|
|
* Snap-on with Financial Services on the equity method.
50
SNAP-ON INCORPORATED
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS
(continued)
Liquidity and Capital Resources
Snap-ons growth has historically been funded by a combination of cash provided by operating activities and debt financing. Snap-on believes that its cash from operations and collections of finance receivables, coupled with its sources of borrowings and available cash on hand, are sufficient to fund its currently anticipated requirements for scheduled debt repayments (including the repayment of $250 million of unsecured 4.25% notes, due January 15, 2018 (the 2018 Notes)), payments of interest and dividends, new receivables originated by our financial services businesses, capital expenditures, working capital, the funding of pension plans, and funding for share repurchases and acquisitions, if and as they arise. Due to Snap-ons credit rating over the years, external funds have been available at an acceptable cost. As of the close of business on July 14, 2017, Snap-ons long-term debt and commercial paper were rated, respectively, A2 and P-1 by Moodys Investors Service; A- and A-2 by Standard & Poors; and A and F1 by Fitch Ratings. Snap-on believes that its current credit arrangements are sound and that the strength of its balance sheet affords the company the financial flexibility, including through access to financial markets for potential new financing, to respond to both internal growth opportunities and those available through acquisitions. However, Snap-on cannot provide any assurances of the availability of future financing or the terms on which it might be available, or that its debt ratings may not decrease.
The following discussion focuses on information included in the accompanying Condensed Consolidated Balance Sheets.
As of July 1, 2017, working capital (current assets less current liabilities) of $960.3 million increased $65.8 million from $894.5 million as of December 31, 2016 (fiscal 2016 year end) due to a $150.1 million net increase in total current assets, partially offset by an $84.3 million increase in total current liabilities as discussed below.
The following represents the companys working capital position as of July1, 2017, and December 31, 2016:
(Amounts in millions) | July 1, 2017 |
December 31, 2016 |
||||||
Cash and cash equivalents |
$ | 89.0 | $ | 77.6 | ||||
Trade and other accounts receivable net |
645.3 | 598.8 | ||||||
Finance receivables net |
496.5 | 472.5 | ||||||
Contract receivables net |
82.4 | 88.1 | ||||||
Inventories net |
601.4 | 530.5 | ||||||
Prepaid expenses and other assets |
119.5 | 116.5 | ||||||
|
|
|
|
|||||
Total current assets |
2,034.1 | 1,884.0 | ||||||
|
|
|
|
|||||
Notes payable and current maturities of long-term debt |
(350.2) | (301.4) | ||||||
Accounts payable |
(202.3) | (170.9) | ||||||
Other current liabilities |
(521.3) | (517.2) | ||||||
|
|
|
|
|||||
Total current liabilities |
(1,073.8) | (989.5) | ||||||
|
|
|
|
|||||
Total working capital |
$ | 960.3 | $ | 894.5 | ||||
|
|
|
|
Cash and cash equivalents of $89.0 million as of July 1, 2017, increased $11.4 million from 2016 year-end levels primarily due to (i) $352.9 million of cash from collections of finance receivables; (ii) $319.5 million of cash generated from operations, including $14.9 million of cash proceeds from the first-quarter 2017 settlement of a treasury lock; (iii) $297.8 million of net proceeds from the February 15, 2017 issuance of $300 million of unsecured 3.25% notes that mature on March 1, 2027 (the 2027 Notes); and (iv) $34.6 million of cash proceeds from stock purchase and option plan exercises. These increases in cash and cash equivalents were partially offset by (i) the funding of $458.8 million of new finance receivables; (ii) the January 2017 repayment of $150 million of long-term notes at maturity (the 2017 Notes); (iii) the repurchase of 745,000 shares of the companys common stock for $122.5 million; (iv) dividend payments to shareholders of $82.3 million; (v) the funding of $80.2 million for acquisitions; (vi) the net repayment of $52.7 million of other short-term borrowings; and (vii) the funding of $34.4 million of capital expenditures.
51
SNAP-ON INCORPORATED
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS
(continued)
Of the $89.0 million of cash and cash equivalents as of July 1, 2017, $71.1 million was held outside of the United States. Snap-on maintains non-U.S. funds in its foreign operations to: (i) provide adequate working capital; (ii) satisfy various regulatory requirements; and/or (iii) take advantage of business expansion opportunities as they arise. The repatriation of cash from certain foreign subsidiaries could have adverse net tax consequences on the company should Snap-on be required to pay and record U.S. income taxes and foreign withholding taxes on such funds. Alternatively, the repatriation of cash from certain other foreign subsidiaries could result in favorable net tax consequences for the company. Snap-on periodically evaluates its cash held outside the United States and may pursue opportunities to repatriate certain foreign cash amounts to the extent that it does not incur unfavorable net tax consequences.
Trade and other accounts receivable net of $645.3 million as of July 1, 2017, increased $46.5 million from 2016 year-end levels primarily due to higher sales, $15.4 million of foreign currency translation and $7.1 million of receivables related to the Norbar and BTC acquisitions. Days sales outstanding (trade and other accounts receivable net as of the respective period end, divided by the respective trailing 12 months sales, times 360 days) was 66 days at July 1, 2017, and 63 days at December 31, 2016.
The current portions of net finance and contract receivables of $578.9 million as of July 1, 2017, compared to $560.6 million at 2016 year end. The long-term portions of net finance and contract receivables of $1,298.0 million as of July 1, 2017, compared to $1,221.2 million at 2016 year end. The combined $95.1 million increase in net current and long-term finance and contract receivables over 2016 year-end levels is primarily due to continued growth of the companys financial services portfolio and $11.0 million of foreign currency translation.
Inventories net of $601.4 million as of July 1, 2017, increased $70.9 million from 2016 year-end levels primarily to support continued higher customer demand and new product introductions, as well as $16.6 million of foreign currency translation and $4.8 million of inventories related to the Norbar acquisition. Inventory turns (trailing 12 months of cost of goods sold, divided by the average of the beginning and ending inventory balance for the trailing 12 months) were 3.2 turns and 3.3 turns as of July 1, 2017, and December 31, 2016, respectively. Inventories accounted for using the first-in, first-out (FIFO) method approximated 60% and 59% of total inventories as of July 1, 2017, and December 31, 2016, respectively. All other inventories are accounted for using the last-in, first-out (LIFO) method. The companys LIFO reserve was $74.0 million and $73.2 million as of July 1, 2017, and December 31, 2016, respectively.
Notes payable and current maturities of long-term debt of $350.2 million as of July 1, 2017, included $250 million of the 2018 Notes, $83.5 million of commercial paper borrowings and $16.7 million of other notes. As of 2016 year end, notes payable and current maturities of long-term debt of $301.4 million included $150 million of the 2017 Notes (that were repaid upon maturity in January 2017), $130 million of commercial paper borrowings and $21.4 million of other notes. As of 2016 year end, the 2018 Notes were included in Long-term debt on the accompanying Condensed Consolidated Balance Sheets as their scheduled maturity was in excess of one year of the 2016 year-end balance sheet date.
Accounts payable of $202.3 million as of July 1, 2017, increased $31.4 million from 2016 year-end levels primarily due to the timing of payments and $4.3 million of foreign currency translation.
Other accrued liabilities of $342.4 million as of July 1, 2017, increased $34.5 million from 2016 year-end levels primarily due to higher income tax accruals and $7.0 million of foreign currency translation.
Long-term debt of $755.6 million as of July 1, 2017, consisted of (i) $200 million of unsecured 6.70% notes that mature in 2019; (ii) $250 million of unsecured 6.125% notes that mature in 2021; (iii) $300 million of the 2027 Notes; and (iv) $5.6 million of other long-term debt. Long-term debt of $708.8 million as of 2016 year end consisted of (i) $250 million of the 2018 Notes; (ii) $200 million of unsecured 6.70% notes that mature in 2019; (iii) $250 million of unsecured 6.125% notes that mature in 2021; and (iv) $8.8 million of other long-term debt. As of 2016 year end, the 2018 Notes were included in Long-term debt on the accompanying Consolidated Balance Sheets as their scheduled maturity was in excess of one year of the 2016 year-end balance sheet date; the 2027 Notes were issued in February 2017.
52
SNAP-ON INCORPORATED
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS
(continued)
Snap-on has a five-year, $700 million multi-currency revolving credit facility that terminates on December 15, 2020 (the Credit Facility); as of July 1, 2017, no amounts were outstanding under the Credit Facility. Borrowings under the Credit Facility bear interest at varying rates based on Snap-ons then-current, long-term debt ratings. The Credit Facilitys financial covenant requires that Snap-on maintain, as of each fiscal quarter end, either (i) a ratio not greater than 0.60 to 1.00 of consolidated net debt (consolidated debt net of certain cash adjustments) to the sum of such consolidated net debt plus total equity and less accumulated other comprehensive income or loss (the Debt Ratio); or (ii) a ratio not greater than 3.50 to 1.00 of such consolidated net debt to earnings before interest, taxes, depreciation, amortization and certain other adjustments for the preceding four fiscal quarters then ended (the Debt to EBITDA Ratio). Snap-on may, up to two times during any five-year period during the term of the Credit Facility (including any extensions thereof), increase the maximum Debt Ratio to 0.65 to 1.00 and/or increase the maximum Debt to EBITDA Ratio to 3.75 to 1.00 for four consecutive fiscal quarters in connection with certain material acquisitions (as defined in the related credit agreement). As of July 1, 2017, the companys actual ratios of 0.25 and 1.07, respectively, were both within the permitted ranges set forth in this financial covenant. Snap-on generally issues commercial paper to fund its financing needs on a short-term basis and uses the Credit Facility as back-up liquidity to support such commercial paper issuances.
Snap-ons Credit Facility and other debt agreements also contain certain usual and customary borrowing, affirmative, negative and maintenance covenants. As of July 1, 2017, Snap-on was in compliance with all covenants of its Credit Facility and other debt agreements.
Snap-on believes it has sufficient available cash and access to both committed and uncommitted credit facilities to cover its expected funding needs on both a short-term and long-term basis, including the repayment of the 2018 Notes upon maturity. Snap-on manages its aggregate short-term borrowings so as not to exceed its availability under the revolving Credit Facility. Snap-on believes that it can access short-term debt markets, predominantly through commercial paper issuances and existing lines of credit, to fund its short-term requirements and to ensure near-term liquidity. Snap-on regularly monitors the credit and financial markets and may take advantage of what it believes are favorable market conditions to issue long-term debt to further improve its liquidity and capital resources. Near-term liquidity requirements for Snap-on include scheduled debt payments (including the repayment of the 2018 Notes), payments of interest and dividends, funding to support new receivables originated by our financial services businesses, capital expenditures, working capital, the funding of pension plans, and funding for share repurchases and acquisitions, if and as they arise. Snap-on intends to make contributions of $7.1 million to its foreign pension plans and $2.3 million to its domestic pension plans in 2017, as required by law. In the first six months of 2017, Snap-on made $30.0 million of discretionary cash contributions to its domestic pension plans; depending on market and other conditions, Snap-on may make additional discretionary cash contributions to its pension plans in the balance of 2017.
Snap-ons long-term financing strategy is to maintain continuous access to the debt markets to accommodate its liquidity needs, including the potential use of commercial paper, additional fixed-term debt and/or securitizations.
The following discussion focuses on information included in the accompanying Condensed Consolidated Statements of Cash Flows.
Operating Activities
Net cash provided by operating activities was $319.5 million and $303.7 million in the first six months of 2017 and 2016, respectively. The $15.8 million year-over-year increase in net cash provided by operating activities primarily reflects higher net earnings, $14.9 million of cash proceeds from the settlement of a treasury lock, and net changes in operating assets and liabilities.
53
SNAP-ON INCORPORATED
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS
(continued)
Investing Activities
Net cash used by investing activities of $220.3 million in the first six months of 2017 included additions to finance receivables of $458.8 million, partially offset by collections of $352.9 million. Net cash used by investing activities of $174.9 million in the first six months of 2016 included additions to finance receivables of $475.1 million, partially offset by collections of $341.4 million. Finance receivables are comprised of extended-term installment payment contracts to both technicians and independent shop owners (i.e., franchisees customers) to enable them to purchase tools and diagnostic and equipment products on an extended-term payment plan, generally with average payment terms approaching four years.
Net cash used by investing activities in the first six months of 2017 also included, on a preliminary basis, a total of $80.2 million (net of $1.7 million of cash acquired) for acquisitions. See Note 2 to the Consolidated Financial Statements for information on acquisitions.
Capital expenditures were $34.4 million and $40.1 million in the first six months of 2017 and 2016, respectively. Capital expenditures in both years included continued investments related to the companys execution of its strategic Value Creation Processes around safety, quality, customer connection, innovation and Rapid Continuous Improvement.
Financing Activities
Net cash used by financing activities of $90.0 million in the first six months of 2017 included the $150 million repayment of the 2017 Notes at maturity, the net repayment of $52.7 million of other short-term borrowings, and the other items discussed below. These amounts were partially offset by Snap-ons sale, on February 15, 2017, of $300 million of the 2027 Notes at a discount, from which Snap-on received $297.8 million of net proceeds, reflecting $1.9 million of transaction costs. Net cash used by financing activities was $101.9 million in the first six months of 2016.
Proceeds from stock purchase and option plan exercises totaled $34.6 million and $28.4 million in the respective first six months of 2017 and 2016. Snap-on has undertaken stock repurchases from time to time to offset dilution created by shares issued for employee and franchisee stock purchase plans and stock options, as well as for other corporate purposes. In the first six months of 2017, Snap-on repurchased 745,000 shares of its common stock for $122.5 million under its previously announced share repurchase programs. In the first six months of 2016, Snap-on repurchased 377,000 shares of its common stock for $58.5 million under its previously announced share repurchase programs. As of July 1, 2017, Snap-on had remaining availability to repurchase up to an additional $142.4 million in common stock pursuant to its Board of Directors (Board) authorizations. The purchase of Snap-on common stock is at the companys discretion, subject to prevailing financial and market conditions. Snap-on believes that its cash generated from operations, available cash on hand, and funds available from its credit facilities, will be sufficient to fund the companys additional share repurchases, if any, in the balance of 2017.
Snap-on has paid consecutive quarterly cash dividends, without interruption or reduction, since 1939. Cash dividends totaled $82.3 million and $70.9 million in the first six months of 2017 and 2016, respectively. On November 3, 2016, the Board increased the quarterly cash dividend by 16.4% to $0.71 per share ($2.84 per share annualized). Snap-on believes that its cash generated from operations, available cash on hand, and funds available from its credit facilities, will be sufficient to pay dividends in the balance of 2017.
Off-Balance Sheet Arrangements
The company had no off-balance sheet arrangements as of July 1, 2017.
54
SNAP-ON INCORPORATED
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS
(continued)
Critical Accounting Policies and Estimates
Snap-ons disclosures of its critical accounting policies, which are contained in its Annual Report on Form 10-K for the fiscal year ended December 31, 2016, have not materially changed since that report was filed.
Outlook
Snap-on expects to make continued progress in 2017 along its defined runways for coherent growth, leveraging capabilities already demonstrated in the automotive repair arena and developing and expanding its professional customer base, not only in automotive repair, but in adjacent markets, additional geographies and other areas, including extending in critical industries, where the cost and penalties for failure can be high. In pursuit of these initiatives, Snap-on expects that capital expenditures in 2017 will be in a range of $80 million to $90 million, of which $34.4 million was expended in the first six months. Snap-on also anticipates that its full year 2017 effective income tax rate will be comparable to its 2016 full year rate.
55
Item 3: Quantitative and Qualitative Disclosures About Market Risk
Market, Credit and Economic Risks
Market risk is the potential economic loss that may result from adverse changes in the fair value of financial instruments. Snap-on is exposed to market risk from changes in interest rates and foreign currency exchange rates, including as a result of the weakening of the British pound vis-à-vis the U.S. dollar following the United Kingdoms vote to exit from the European Union. Snap-on is also exposed to market risk associated with the stock-based portion of its deferred compensation plans. Snap-on monitors its exposure to these risks and attempts to manage the underlying economic exposures through the use of financial instruments such as foreign currency forward contracts, interest rate swap agreements, treasury lock agreements and prepaid equity forward agreements (equity forwards). Snap-on does not use derivative instruments for speculative or trading purposes. Snap-ons broad-based business activities help to reduce the impact that volatility in any particular area or related areas may have on its operating earnings as a whole. Snap-ons management takes an active role in the risk management process and has developed policies and procedures that require specific administrative and business functions to assist in the identification, assessment and control of various risks.
Foreign Currency Risk Management
Snap-on has significant international operations and is subject to certain risks inherent with foreign operations that include currency fluctuations. Foreign currency exchange risk exists to the extent that Snap-on has payment obligations or receipts denominated in currencies other than the functional currency, including intercompany loans denominated in foreign currencies. To manage these exposures, Snap-on identifies naturally offsetting positions and then purchases hedging instruments to protect the residual net exposures. See Note 9 to the Condensed Consolidated Financial Statements for information on foreign currency risk management.
Interest Rate Risk Management
Snap-on aims to control funding costs by managing the exposure created by the differing maturities and interest rate structures of Snap-ons borrowings through the use of interest rate swap agreements. Treasury lock agreements are used from time to time to manage the potential change in interest rates in anticipation of the possible issuance of fixed rate debt. See Note 9 to the Condensed Consolidated Financial Statements for information on interest rate risk management.
Snap-on utilizes a Value-at-Risk (VAR) model to determine the potential one-day loss in the fair value of its interest rate and foreign exchange-sensitive financial instruments from adverse changes in market factors. The VAR model estimates were made assuming normal market conditions and a 95% confidence level. Snap-ons computations are based on the inter-relationships among movements in various currencies and interest rates (variance/co-variance technique). These inter-relationships were determined by observing interest rate and foreign currency market changes over the preceding quarter.
The estimated maximum potential one-day loss in fair value, calculated using the VAR model, as of July 1, 2017, was $2.0 million on interest rate-sensitive financial instruments and $0.7 million on foreign currency-sensitive financial instruments. The VAR model is a risk management tool and does not purport to represent actual losses in fair value that will be incurred by Snap-on, nor does it consider the potential effect of favorable changes in market factors.
Stock-based Deferred Compensation Risk Management
Snap-on aims to manage market risk associated with the stock-based portion of its deferred compensation plans through the use of equity forwards. Equity forwards are used to aid in offsetting the potential mark-to-market effect on stock-based deferred compensation from changes in Snap-ons stock price. Since stock-based deferred compensation liabilities increase as the companys stock price rises and decrease as the companys stock price declines, the equity forwards are intended to mitigate the potential impact on compensation expense that may result from such mark-to-market changes. See Note 9 to the Condensed Consolidated Financial Statements for additional information on stock-based deferred compensation risk management.
56
Credit Risk
Credit risk is the possibility of loss from a customers failure to make payments according to contract terms. Prior to extending credit, each customer is evaluated, taking into consideration various factors, including the customers financial condition, debt-servicing ability, past payment experience, credit bureau information, and other financial and qualitative factors that may affect the customers ability to repay, as well as the value of the underlying collateral. Credit risk is also monitored regularly through the use of internal proprietary custom scoring models to evaluate each transaction at the time of the application for credit and by periodically updating those credit scores for ongoing monitoring purposes. Snap-on evaluates credit quality through the use of an internal proprietary measuring system that provides a framework to analyze finance and contract receivables on the basis of risk factors of the individual obligor as well as transaction specific risk. The finance and contract receivables are typically monitored through an asset quality review process that closely monitors past due accounts and initiates a progressive collection action process when appropriate.
Counterparty Risk
Snap-on is exposed to credit losses in the event of non-performance by the counterparties to its various financial agreements, including its foreign currency forward contracts, interest rate swap agreements, treasury lock agreements and prepaid equity forward agreements. Snap-on does not obtain collateral or other security to support financial instruments subject to credit risk, but monitors the credit standing of the counterparties and generally enters into agreements with financial institution counterparties with a credit rating of A- or better. Snap-on does not anticipate non-performance by its counterparties, but cannot provide assurances.
Economic Risk
Economic risk is the possibility of loss resulting from economic instability in certain areas of the world. Snap-on continually monitors its exposure in these markets; for example, the company is monitoring the potential effects of the United Kingdoms pending exit from the European Union, although it is too soon to know what effects this might have on the world economy or the company. Inflation has not had a significant impact on the company.
As a result of the above market, credit and economic risks, net earnings and revenues in any particular period may not be representative of full-year results and may vary significantly from year to year.
Item 4: Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Snap-on maintains a system of disclosure controls and procedures that is designed to provide reasonable assurance that material information relating to the company and its consolidated subsidiaries is timely communicated to the officers who certify Snap-ons financial reports and to other members of senior management and the Board, as appropriate.
In accordance with Rule 13a-15(b) of the Securities Exchange Act of 1934 (the Exchange Act), the companys management evaluated, with the participation of the Chief Executive Officer and Chief Financial Officer, the effectiveness of the design and operation of the companys disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of July 1, 2017. Based upon their evaluation of these disclosure controls and procedures, the Chief Executive Officer and Chief Financial Officer concluded that the disclosure controls and procedures were effective as of July 1, 2017, to ensure that information required to be disclosed by the company in the reports it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time period specified in the Securities and Exchange Commission rules and forms, and to ensure that information required to be disclosed by the company in the reports it files or submits under the Exchange Act is accumulated and communicated to the companys management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate, to allow timely decisions regarding required disclosure.
57
Changes in Internal Control
During the quarter ended July 1, 2017, the company implemented new controls as part of its efforts to adopt the new revenue recognition standard (ASC Topic 606). In particular, new controls related to monitoring the adoption process and gathering information and evaluating the analyses used in the development of disclosures required before the standards effective date were implemented. The company evaluated the design of these new controls before adoption during the quarter ended July 1, 2017. As the implementation process continues, the company expects that there will be additional changes in internal controls over financial reporting. However, there were no other changes in internal control during the quarter ended July 1, 2017, that have materially affected, or are reasonably likely to materially affect, the companys internal control over financial reporting (as such term is defined in Exchange Act Rules 13a-15(f) and 15d-15(f)).
Item 2: Unregistered Sales of Equity Securities and Use of Proceeds
Issuer Purchases of Equity Securities
The following chart discloses information regarding the shares of Snap-ons common stock repurchased by the company during the second quarter of fiscal 2017, all of which were purchased pursuant to the Boards authorizations that the company has publicly announced. Snap-on has undertaken stock repurchases from time to time to offset dilution created by shares issued for employee and franchisee stock purchase plans, stock options and other corporate purposes, as well as when the company believes market conditions are favorable. The repurchase of Snap-on common stock is at the companys discretion, subject to prevailing financial and market conditions.
Period |
Shares purchased |
Average price per share |
Shares purchased as part of publicly announced plans or programs |
Approximate value of shares that may yet be purchased under publicly announced plans or programs* |
||||||||||||
04/02/17 to 04/29/17 | 75,000 | $ | 170.55 | 75,000 | $ | 207.3 million | ||||||||||
04/30/17 to 05/27/17 | 165,000 | $ | 167.82 | 165,000 | $ | 189.6 million | ||||||||||
05/28/17 to 07/01/17 | 295,000 | $ | 156.64 | 295,000 | $ | 142.4 million | ||||||||||
|
|
|
|
|||||||||||||
Total/Average |
535,000 | $ | 162.04 | 535,000 | N/A | |||||||||||
|
|
|
|
N/A: Not applicable
* | Subject to further adjustment pursuant to the 1996 Authorization described below, as of July 1, 2017, the approximate value of shares that may yet be purchased pursuant to the three outstanding Board authorizations discussed below is $142.4 million. |
| In 1996, the Board authorized the company to repurchase shares of the companys common stock from time to time in the open market or in privately negotiated transactions (the 1996 Authorization). The 1996 Authorization allows the repurchase of up to the number of shares issued or delivered from treasury from time to time under the various plans the company has in place that call for the issuance of the companys common stock. Because the number of shares that are purchased pursuant to the 1996 Authorization will change from time to time as (i) the company issues shares under its various plans; and (ii) shares are repurchased pursuant to this authorization, the number of shares authorized to be repurchased will vary from time to time. The 1996 Authorization will expire when terminated by the Board. When calculating the approximate value of shares that the company may yet purchase under the 1996 Authorization, the company assumed a price of $167.53, $160.71 and $158.00 per share of common stock as of the end of the respective fiscal 2017 months ended April 29, 2017, May 27, 2017, and July 1, 2017. |
| In 1998, the Board authorized the repurchase of an aggregate of $100 million of the companys common stock (the 1998 Authorization). The 1998 Authorization will expire when the aggregate repurchase price limit is met, unless terminated earlier by the Board. |
| In 1999, the Board authorized the repurchase of an aggregate of $50 million of the companys common stock (the 1999 Authorization). The 1999 Authorization will expire when the aggregate repurchase price limit is met, unless terminated earlier by the Board. |
58
Other Purchases or Sales of Equity Securities
The following chart discloses information regarding transactions in shares of Snap-ons common stock by Citibank, N.A. (Citibank) during the second quarter of 2017 pursuant to a prepaid equity forward agreement (the Agreement) with Citibank that is intended to reduce the impact of market risk associated with the stock-based portion of the companys deferred compensation plans. The companys stock-based deferred compensation liabilities, which are impacted by changes in the companys stock price, increase as the companys stock price rises and decrease as the companys stock price declines. Pursuant to the Agreement, Citibank may purchase or sell shares of the companys common stock (for Citibanks account) in the market or in privately negotiated transactions. The Agreement has no stated expiration date and does not provide for Snap-on to purchase or repurchase its shares.
Citibank Sales of Snap-on Stock |
Period |
Shares sold |
Average price per share |
||||||
04/02/17 to 04/29/17 | 4,000 | $ | 175.17 | |||||
04/30/17 to 05/27/17 | | | ||||||
05/28/17 to 07/01/17 | | | ||||||
|
|
|||||||
Total/Average |
4,000 | $ | 175.17 | |||||
|
|
59
Exhibit 31.1 | Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
Exhibit 31.2 | Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
Exhibit 32.1 | Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
Exhibit 32.2 | Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
Exhibit 101.INS | XBRL Instance Document* | |
Exhibit 101.SCH | XBRL Taxonomy Extension Schema Document* | |
Exhibit 101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document* | |
Exhibit 101.DEF | XBRL Taxonomy Extension Definition Linkbase Document* | |
Exhibit 101.LAB | XBRL Taxonomy Extension Label Linkbase Document* | |
Exhibit 101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document* |
* | Attached as Exhibit 101 to this report are the following documents formatted in XBRL (Extensible Business Reporting Language): (i) Condensed Consolidated Statements of Earnings for the three and six months ended July 1, 2017, and July 2, 2016; (ii) Condensed Consolidated Statements of Comprehensive Income for the three and six months ended July 1, 2017, and July 2, 2016; (iii) Condensed Consolidated Balance Sheets as of July 1, 2017, and December 31, 2016; (iv) Condensed Consolidated Statements of Equity for the six months ended July 1, 2017, and July 2, 2016; (v) Condensed Consolidated Statements of Cash Flows for the six months ended July 1, 2017, and July 2, 2016; and (vi) Notes to Condensed Consolidated Financial Statements. |
60
Pursuant to the requirements of the Securities Exchange Act of 1934, Snap-on Incorporated has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
SNAP-ON INCORPORATED
Date: July 20, 2017 | /s/ Aldo J. Pagliari | |||||
Aldo J. Pagliari, Principal Financial Officer, | ||||||
Senior Vice President Finance and | ||||||
Chief Financial Officer |
61
Exhibit No. |
||
31.1 | Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
31.2 | Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
32.1 | Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
32.2 | Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
101.INS | XBRL Instance Document* | |
101.SCH | XBRL Taxonomy Extension Schema Document* | |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document* | |
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document* | |
101.LAB | XBRL Taxonomy Extension Label Linkbase Document* | |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document* |
* | Attached as Exhibit 101 to this report are the following documents formatted in XBRL (Extensible Business Reporting Language): (i) Condensed Consolidated Statements of Earnings for the three and six months ended July 1, 2017, and July 2, 2016; (ii) Condensed Consolidated Statements of Comprehensive Income for the three and six months ended July 1, 2017, and July 2, 2016; (iii) Condensed Consolidated Balance Sheets as of July 1, 2017, and December 31, 2016; (iv) Condensed Consolidated Statements of Equity for the six months ended July 1, 2017, and July 2, 2016; (v) Condensed Consolidated Statements of Cash Flows for the six months ended July 1, 2017, and July 2, 2016; and (vi) Notes to Condensed Consolidated Financial Statements. |
62