UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10QSB
(Mark One) |
|
x |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
|
|
For the quarterly period ended June 30, 2006 |
|
|
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission file number 019671
LASERSIGHT INCORPORATED |
|
(Name of Small Business Issuer as specified in its charter) |
Delaware |
|
650273162 |
|
|
|
(State or other jurisdiction of |
|
(I.R.S. Employer |
|
|
|
6848 Stapoint Court, Winter Park, Florida |
|
32792 |
|
|
|
(Address of principal executive offices) |
|
(Zip Code) |
|
|
|
Issuers telephone number, including area code: (407) 678-9900 |
Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes x |
No o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes o |
No x |
Check whether the registrant has filed all documents and reports required to be filed by Section 12, 13 or 15(d) of the Exchange Act after the distribution of securities under a plan confirmed by a court.
Yes x |
No o |
Number of shares of common stock outstanding as of August 11, 2006: 9,997,993
Transitional Small Business Disclosure Format (Check one): Yes o No x
LASERSIGHT INCORPORATED AND SUBSIDIARIES
Except for the historical information contained herein, the discussion in this report contains forward-looking statements (within the meaning of Section 21E of the Securities Exchange Act of 1934) that involve risks and uncertainties. LaserSights actual results could differ materially from those discussed here. Factors that could cause or contribute to such differences include, but are not limited to, those discussed in PART I ITEM 1 DESCRIPTION OF BUSINESS RISK FACTORS PART II ITEM 6 MANAGEMENTS DICUSSION AND ANALYSIS OR PLAN OF OPERATION in LaserSights Annual Report on Form 10-KSB for the year ended December 31, 2005. LaserSight undertakes no obligation to update any such factors or to publicly announce the results of any revisions to any of the forward-looking statements contained herein to reflect any future events or developments.
INDEX
|
|
|
PAGE |
|
|
|
|
|
|||
|
|
|
|
|
Item 1. |
Financial Statements. |
|
|
|
|
|
|
|
Condensed Consolidated Balance Sheet as of June 30, 2006 (unaudited) |
3 |
|
|
|
|
|
|
4 |
|
|
|
|
|
|
|
5 |
|
|
|
|
|
|
|
6 |
|
|
|
|
|
|
Item 2. |
13 |
|
|
|
|
|
|
Item 3. |
21 |
|
|
|
|
|
|
|||
|
|
|
|
|
Item 1. |
22 |
|
|
|
|
|
|
Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds. |
22 |
|
|
|
|
|
Item 3. |
22 |
|
|
|
|
|
|
Item 4. |
23 |
|
|
|
|
|
|
Item 5. |
23 |
|
|
|
|
|
|
Item 6. |
23 |
Page 2
PART 1 - FINANCIAL INFORMATION
LASERSIGHT INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEET
(unaudited)
|
|
June 30, 2006 |
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
Current assets: |
|
|
|
|
Cash and cash equivalents |
|
$ |
322,600 |
|
Accounts receivable trade, net (including receivables from related parties of $10,657) |
|
|
13,226 |
|
Inventories, net |
|
|
1,653,331 |
|
Prepaid expenses |
|
|
56,802 |
|
|
|
|
|
|
Total Current Assets |
|
|
2,045,959 |
|
Property and equipment, net |
|
|
80,377 |
|
Patents, net |
|
|
399,638 |
|
Deposits with suppliers |
|
|
166,075 |
|
Deferred financing costs, net |
|
|
111,337 |
|
|
|
|
|
|
Total Assets |
|
$ |
2,803,386 |
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS DEFICIT |
|
|
|
|
Current liabilities: |
|
|
|
|
Notes payable |
|
$ |
501,744 |
|
Accounts payable |
|
|
85,035 |
|
Accrued expenses |
|
|
312,911 |
|
Accrued license fees |
|
|
52,271 |
|
Accrued warranty |
|
|
89,319 |
|
Deferred revenue |
|
|
776,364 |
|
|
|
|
|
|
Total Current Liabilities |
|
|
1,817,644 |
|
Note payable related party- convertible |
|
|
1,000,000 |
|
Note payable long term portion |
|
|
58,930 |
|
Deferred royalty revenue |
|
|
3,483,218 |
|
Commitments and contingencies Stockholders deficit: |
|
|
|
|
Convertible preferred stock, par value $.001 per share; authorized 10,000,000 shares; none issued |
|
|
|
|
Common stock par value $.001 per share; authorized 100,000,000 shares; 9,997,195 shares issued and 9,997,193 outstanding |
|
|
9,997 |
|
Additional paid-in capital |
|
|
104,738,681 |
|
Unearned Stock Based Compensation |
|
|
(69,823 |
) |
Accumulated deficit |
|
|
(108,235,261 |
) |
Less treasury stock, at cost; 2 common shares |
|
|
|
|
|
|
|
|
|
Total Stockholders Deficit |
|
|
(3,556,406 |
) |
|
|
|
|
|
Total Liabilities and Stockholders Deficit |
|
$ |
2,803,386 |
|
|
|
|
|
|
See accompanying notes to the condensed consolidated financial statements.
Page 3
LASERSIGHT INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
|
|
Three Months |
|
Three Months |
|
Six Months |
|
Six Months |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Products |
|
$ |
99,321 |
|
$ |
1,245,168 |
|
$ |
521,323 |
|
$ |
3,152,558 |
|
(including revenues from related parties of $0, $1,143,813, $183,060 in Q1 2006 and $3,029,615, respectively) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Royalties |
|
|
197,207 |
|
|
270,707 |
|
|
391,298 |
|
|
531,212 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
296,528 |
|
|
1,515,875 |
|
|
912,621 |
|
|
3,683,770 |
|
Cost of revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Product cost |
|
|
(13,937 |
) |
|
680,759 |
|
|
222,575 |
|
|
1,676,040 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
310,465 |
|
|
835,116 |
|
|
690,046 |
|
|
2,007,730 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development and regulatory expenses |
|
|
51,999 |
|
|
47,066 |
|
|
84,000 |
|
|
99,818 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other general and administrative expenses |
|
|
533,954 |
|
|
591,477 |
|
|
1,088,284 |
|
|
1,264,594 |
|
Selling-related expenses |
|
|
(125,894 |
) |
|
14,105 |
|
|
(93,251 |
) |
|
273,497 |
|
Amortization of intangibles |
|
|
8,379 |
|
|
8,379 |
|
|
16,758 |
|
|
16,758 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
416,439 |
|
|
613,961 |
|
|
1,011,791 |
|
|
1,554,849 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations |
|
|
(157,973 |
) |
|
174,089 |
|
|
(405,745 |
) |
|
353,063 |
|
Other income and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other income |
|
|
396 |
|
|
1,373 |
|
|
6,758 |
|
|
2,412 |
|
Interest expense |
|
|
(65,450 |
) |
|
(82,414 |
) |
|
(134,954 |
) |
|
(171,292 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income tax (expense) benefit |
|
|
(223,027 |
) |
|
93,048 |
|
|
(533,941 |
) |
|
184,183 |
|
Income tax (expense)/benefit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income(loss) |
|
$ |
(223,027 |
) |
$ |
93,048 |
|
$ |
(533,941 |
) |
$ |
184,183 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income(loss) per common share |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted |
|
$ |
(0.02 |
) |
$ |
0.01 |
|
$ |
(0.05 |
) |
$ |
0.02 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted |
|
|
9,997,000 |
|
|
9,997,000 |
|
|
9,997,000 |
|
|
9,997,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to the condensed consolidated financial statements.
Page 4
LASERSIGHT INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
SIX MONTHS ENDED JUNE 30, 2006 and 2005
(unaudited)
|
|
June 30, 2006 |
|
June 30, 2005 |
|
||
|
|
|
|
|
|
|
|
Cash flows from operating activities |
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
(533,941 |
) |
$ |
184,183 |
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
25,155 |
|
|
31,025 |
|
Amortization of discount on note payable and deferred financing costs |
|
|
56,317 |
|
|
52,316 |
|
Amortization of stock based compensation |
|
|
20,249 |
|
|
|
|
Additions to Notes Payable for fees |
|
|
25,512 |
|
|
|
|
Stock options issued to employees |
|
|
|
|
|
7,800 |
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
Accounts and notes receivable, net |
|
|
1,433,433 |
|
|
(579,905 |
) |
Inventories |
|
|
(67,238 |
) |
|
177,531 |
|
Accounts payable |
|
|
(12,809 |
) |
|
21,913 |
|
Accrued expenses |
|
|
(203,470 |
) |
|
(30,820 |
) |
Deferred revenue |
|
|
(388,182 |
) |
|
333,245 |
|
Other |
|
|
(656 |
) |
|
132,623 |
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
354,370 |
|
|
329,911 |
|
Cash flows from investing activities |
|
|
|
|
|
|
|
Purchases of property and equipment |
|
|
|
|
|
(2,573 |
) |
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
|
|
|
(2,573 |
) |
Cash flows from financing activities |
|
|
|
|
|
|
|
Payments on debt financing |
|
|
(368,248 |
) |
|
(568,246 |
) |
|
|
|
|
|
|
|
|
Net cash used in financing activities |
|
|
(368,248 |
) |
|
(568,246 |
) |
|
|
|
|
|
|
|
|
Change in cash and cash equivalents |
|
|
(13,878 |
) |
|
(240,908 |
) |
Cash and cash equivalents, beginning of period |
|
|
336,478 |
|
|
377,512 |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period |
|
$ |
322,600 |
|
$ |
136,604 |
|
|
|
|
|
|
|
|
|
See accompanying notes to the condensed consolidated financial statements.
Page 5
LASERSIGHT INCORPORATED AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Three and Six Month Periods Ended June 30, 2006 and 2005
NOTE 1 |
BASIS OF PRESENTATION |
|
|
|
The accompanying unaudited, condensed consolidated financial statements of LaserSight Incorporated and subsidiaries (LaserSight or the Company) as of June 30, 2006, and for the three- and six-month periods ended June 30, 2006 and 2005, have been prepared in accordance with the requirements of the Securities and Exchange Commission for interim financial information and with the instructions to Form 10-QSB. Accordingly, they do not include all of the information and note disclosures required by accounting principles generally accepted in the United States of America for complete financial statements. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in LaserSights annual report on Form 10-KSB for the year ended December 31, 2005. In the opinion of management, the condensed consolidated financial statements include all adjustments necessary, consisting only of normal, recurring adjustments, for a fair presentation of consolidated financial position and the results of operations and cash flows for the periods presented. There are no other components of comprehensive income other than the Companys consolidated financial position and the results of operations and cash flows for the periods presented. There are no other components of comprehensive income other than the Companys consolidated net income (loss) for the three- and six-month periods ended June 30, 2006 and 2005. The results of operations for the three- and six-month periods ended June 30, 2006 and 2005 are not necessarily indicative of the operating results for the full year. |
|
|
|
The Companys business is subject to various risks and uncertainties, which contemplates the realization of assets and the discharge of liabilities in the normal course of business for the foreseeable future. The Company has suffered recurring losses from operations and has a significant accumulated deficit that raises substantial doubt about its ability to continue as a going concern. Additionally the product registration of our product in China expired and we may not sell our laser in China until our registration is approved. Managements plans in regard to these matters are described below, see Notes 10 and 11. The condensed consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty. |
|
|
|
The loss of Shenzhen New Industries Medical Development Co., Ltd. (NIMD), a related party, as a customer or the non-payment or slow payment of monies owed to the Company, compounded by the fact that we can not sell our product in China until product registration is approved, would have a significant adverse effect on the Companys ability to continue as a going concern. |
|
|
NOTE 2 |
CRITICAL ACCOUNTING POLICIES |
|
|
|
The Companys condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America. Preparation of these statements requires management to make judgments and estimates that affect the amounts and disclosures in the financial statements. Actual results could differ from these estimates. Some accounting policies have a significant impact on amounts reported in these financial statements. A summary of significant accounting policies and a description of accounting policies that are considered critical may be found in our Annual Report on Form 10-KSB, for the year ended December 31, 2005, in the Critical Accounting Policies and Estimates section of Part II - Item 6. - Managements Discussion and Analysis or Plan of Operation. |
Page 6
|
Product cost Product costs consists of the costs of all machines and parts sold including refurbished laser heads. When the Company sells refurbished laser heads it offers a discount on the sales price if the used laser head is returned to the Company. The Company records the estimated fair value of the used laser head as inventory and as an offset to cost of revenues upon receipt thereof. During the six month period ended June 30, 2006, the Company received used laser heads related to previous sales with an estimated fair value of approximately $124,000. |
|
|
|
Warranty expense during the six-month period ended June 30, 2006, the warranty period expired on several of the lasers previously sold by the Company without further costs being incurred by the Company. As a result, the remaining warranty expense in the amount of $119,000 accrued for these lasers was reversed through selling-related expenses upon the expiration of the warranties. |
|
|
NOTE 3 |
PER SHARE INFORMATION |
|
|
|
Basic income per common share is computed using the weighted average number of common shares and contingently issuable shares (to the extent that all necessary contingencies have been satisfied). Diluted income per common share is computed using the weighted average number of common shares, contingently issuable shares (to the extent that all necessary contingencies have been satisfied), and common share equivalents outstanding during each period. Common share equivalents, including options and warrants to purchase Common Stock, are included in the computation using the treasury stock method. The dilutive effect of convertible debt securities is computed using the if-converted method. The computation of dilutive earnings per share excludes the effect of the assumed conversion or exercise or contingent issuance of securities that would have an antidilutuve effect on earnings per share. 473,000 shares attributable to outstanding stock options and warrants were excluded from the calculation of diluted earnings per share because the exercise prices of the stock options and warrants were greater than or equal to the average price of common shares during the period, and therefore inclusion would have been antidilutive. |
|
|
NOTE 4 |
INVENTORIES |
|
|
|
Inventories, which consist primarily of excimer and erbium laser systems and related parts and components, are stated at the lower of cost or market. Cost is determined using the first-in first-out method. The components of inventories at June 30, 2006 are summarized as follows: |
|
|
June 30, 2006 |
|
|
|
|
|
|
|
Raw material |
|
$ |
979,798 |
|
Work in Process |
|
|
604,506 |
|
Finished Goods |
|
|
169,027 |
|
Reserve |
|
|
(100,000 |
) |
|
|
|
|
|
|
|
$ |
1,653,331 |
|
|
|
|
|
|
Page 7
NOTE 5 |
AMENDED LOAN AGREEMENT |
|
|
|
The Company signed a three-year note with Heller Healthcare Finance, Inc (Heller) and GE Healthcare Financial Services, Inc., as successor-in-interest to Heller (collectively GE) on August 30, 2004 (the GE Note). The GE Note was to expire on June 30, 2007. The GE Note bore interest of 9%. The GE Note was secured by all Company assets. The GE Note contained certain covenants, which required the Company to maintain a minimum inventory balance of $1,500,000, minimum quarterly revenues of $1,000,000 and an annual net income provision. For the year ended December 31, 2005 and any subsequent trailing twelve month periods, as measured on the last day of each calendar quarter, the Companys earnings before interest, taxes, depreciation and amortization could not fall below $550,000. As of June 30, 2006, we were not in compliance with all covenants of our loan agreement with GE. The Company had not met minimum quarterly revenue targets of $1,000,000, a rolling twelve-month $550,000 of EBIDTA and had not presented a budget for 2006. |
|
|
|
On June 7, 2006, the Company received a letter from GE that advised the Company that, if not waived by GE within ten days, the specified defaults would become Events of Default under the GE Note, which would allow GE to accelerate the amounts due under the GE Note. The amount that would be due at that time was approximately $629,434, consisting of $476,077 of principal and $153,357 of fees. GE also presented the Company a proposed Forbearance Agreement pursuant to which GE would forbear from exercising its rights and remedies under the GE Note with respect to the specified defaults until the earlier of (i) June 30, 2006, or (ii) the occurrence or existence of Events of Default under the GE Note other than the specified defaults. Under that agreement, the Company would be required to pay immediately a fee of $10,000, and an additional $10,000 would be added to the indebtedness under the GE Note. However, on June 13, 2006, GE verbally agreed to waive the defaults without any additional charge to the Company and to extend until July 31, 2006, the date on which the specified defaults will become Events of Default under the GE Note. The Company agreed to the terms of the waiver letter and pursued alternative financing arrangements during this waiver period. |
|
|
|
The Company and its subsidiary, LaserSight Technologies, Inc. (together, the Borrowers) entered into a Loan Agreement (the NIIC Loan Agreement) with New Industries Investment Consultants (HK) Ltd. (the Lender), an affiliate of the Company (see Note 6), dated as of July 26, 2006. The Lender advanced funds in the amount of $750,000.00 to the Company on that date. The purpose of the loan transaction was to allow the Company to pay in full its obligations to GE under the GE Note. The NIIC Loan Agreement enabled the Company to meet the GE deadline and avoid paying any additional fees. On July 27, 2006 the Company paid off the GE Note balance and related fees in full, with a cash payment of $575,561. |
|
|
|
The NIIC Loan Agreement provides for a loan to the Company (the Loan) in the maximum principal amount of $3,000,000, with an initial disbursement to the Company of $750,000. Interest of nine percent (9%) per annum will accrue on the unpaid balance of the Loan, and such interest and the entire balance of principal, fees, costs and expenses shall be due and payable on June 30, 2007 (the Maturity Date). The Loan may be prepaid, in full or in part, without penalty. The Company agreed to pay a fee to the Lender of $15,000, as well as the Lenders reasonable transaction costs related to the Loan, all of which will be due on the Maturity Date. If not paid by the Maturity Date, the unpaid balance of the Loan will bear interest at the rate of twelve percent (12%) per annum. |
|
|
|
Other terms and conditions of the Loan are nearly identical to the terms and conditions set forth in the Promissory Note and Security Agreement dated December 1, 2003, and the Restated Promissory Note dated August 31, 2004, made by the Borrowers in favor of the Lender (the Prior Loan Documents) (see Note 6). Such terms and conditions from the Prior Loan Documents were incorporated by reference into the NIIC Loan Agreement, to the extent that such terms and conditions do not conflict with the terms and conditions specifically set forth in the NIIC Loan Agreement. However, one significant difference is that the Loan is not convertible into shares of the common stock of the Company. |
Page 8
|
GE was issued a warrant to purchase 100,000 shares of common stock at $0.25 per share, or $0.40 per share if the New Industries Investment Group (see Note 6), converts its DIP loan to equity. The warrant expires June 30, 2008. |
|
|
NOTE 6 |
CHINA BACKGROUND |
|
|
|
Shenzhen New Industries Medical Development Co., Ltd. (NIMD) was founded and incorporated by the Medical Investment Department in 1995 by its parent company, New Industries Investment Group (NII) of the Peoples Republic of China. It specializes in marketing and distribution of LASIK surgery devices and equipment, as well as in investment and operation of LASIK clinical centers in Chinese market. |
|
|
|
In the past decade, NIMD invested and operated PRK/LASIK excimer laser refractive surgery centers in joint venture with hospitals and medical institutes in China. New Industries Investment Consultants (H.K.) Ltd (NIIC) specializes in hi-tech business investment and consulting services. It is registered in Hong Kong. It was incorporated in 1994 by its principal investor Mr. Xianding Weng (a major shareholder of NII, NIIs CEO and the Companys Chairman of the Board of Directors). NIIC, NII and NIMD are collectively referred to herein as the China Group. |
|
|
|
In 2003 and 2004, the China Group provided $2 million of debtor-in-possession (DIP) financing to the Company. On June 30, 2004, $1 million of the DIP financing was converted into 6,850,000 shares of common stock. In July 2006, the China Group provided another $750,000 of financing, (see Note 5). As of June 30, 2006, the China Group controlled approximately 72% of the Companys common stock. Company revenues from the China Group were approximately $0 and $183,000 in the three months and six months ended June 30, 2006, and were approximately $1.1 million and $3.0 million in the three months and six months ended June 30, 2005, respectively. Accounts receivable due from the China Group as of June 30, 2006 was $10,657, virtually all of the accounts receivable balance at June 30, 2006. |
|
|
NOTE 7 |
STOCK BASED COMPENSATION |
|
|
|
The Company accounts for share based payments made to employees in accordance with SFAS 123 (R) Share-based Payments which requires all share-based payments to employees, including grants of employee stock options, to be recognized in the income statement based on their fair values. The fair value is typically recorded as unearned stock based compensation and then amortized to expense over the vesting period. |
|
|
|
The per share weighted-average fair value of stock options granted during the year ended December 31, 2005, was approximately $0.21, on the dates of grant using the Black Scholes option-pricing model with the following weighted-average assumptions: |
|
|
2005 |
|
|
|
|
|
|
|
Expected dividend yield |
|
|
0% |
|
Volatility |
|
|
1,383 % - 1,503% |
|
Risk-free interest rate |
|
|
4.47 - 4.67% |
|
Expected life (years) |
|
|
10 |
|
Page 9
|
In May 2005 and December 2005, the Board of Directors approved the issuance of options to purchase 498,000 shares and 69,813 shares, respectively, of the Companys Common Stock with an estimated fair value of approximately $119,000. The options were issued to employees and Directors and have various vesting schedules, but all are exercisable for ten years. Amortization of unearned stock-based compensation for the three and six months ended June 30, 2006 was $9,219 and $20,249, respectively. Amortization of unearned stock-based compensation for the three and six months ended June 30, 2005 was $0. During 2006 the Company has not issued any employee stock options. |
|
|
NOTE 8 |
CONTINGENCIES |
|
|
|
Liquidity |
|
|
|
The Company incurred a net loss and had negative cash flows during the six-months ended June 30, 2006 and had an accumulated deficit of approximately $108 million at June 30, 2006. Additionally, the Companys revenues declined and are significantly dependant upon NIMD (see Notes 6 and 10). |
|
|
|
Accordingly, the Companys ability to continue as a going concern is uncertain and dependent upon achieving improved operating results and cash flows or obtaining additional equity capital and/or debt financing. |
|
|
|
Litigation |
|
|
|
Italian Distributor. In February 2003, an Italian court issued an order restraining LaserSight Technologies from marketing our AstraPro software at a trade show in Italy. This restraining order was issued in favor of LIGI Tecnologie Medicali S.p.a. (LIGI), a distributor of our products, and alleged that our AstraPro software product infringes certain European patents owned by LIGI. We had retained Italian legal counsel to defend us in this litigation, and we were informed that the Italian court had revoked the restraining order and ruled that LIGI must pay our attorneys fees in connection with our defense of the restraining order. In addition, our Italian legal counsel informed us that LIGI had filed a motion for a permanent injunction. We believe that our AstraPro software does not infringe the European patents owned by LIGI, but due to limited cash flow the Company has not defended its position. Management believes that the outcome of this litigation will not have a material adverse impact on LaserSights business, financial condition or results from operations. |
|
|
|
Routine Matters. In addition, we are involved from time to time in routine litigation and other legal proceedings incidental to our business. Although no assurance can be given as to the outcome or expense associated with any of these proceedings, we believe that none of such proceedings, either individually or in the aggregate, will have a material adverse effect on the financial condition of LaserSight. |
|
|
NOTE 9 |
SEGMENT INFORMATION |
|
|
|
The Companys operations principally include refractive products. Refractive product operations primarily involve the development, manufacture and sale of ophthalmic lasers and related devices for use in vision correction procedures. Patent services involve the revenues and expenses generated from the ownership of certain refractive laser patents. |
|
|
|
Operating profit is total revenue less operating expenses. In determining operating profit for operating segments, the following items have not been considered: general corporate expenses, non-operating income and expense and income tax expense. Identifiable assets by operating segment are those that are used by or applicable to each operating segment. General corporate assets consist primarily of deferred financing costs. |
Page 10
The table below summarizes information about reported segments as of and for the three and six months ended June 30, 2006 and 2005: |
SEGMENT INFORMATION
Three months ended June 30,
|
|
Operating Revenues |
|
Operating Profit (Loss) |
|
Assets |
|
Depreciation and Amortization |
|
Capital Expenditures |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating segments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Refractive products |
|
$ |
99,321 |
|
$ |
(191,150 |
) |
$ |
2,692,049 |
|
$ |
12,578 |
|
|
|
|
Patent services |
|
|
197,207 |
|
|
197,207 |
|
|
|
|
|
|
|
|
|
|
General corporate |
|
|
|
|
|
(164,030 |
) |
|
111,337 |
|
|
28,158 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated total |
|
$ |
296,528 |
|
$ |
(157,973 |
) |
$ |
2,803,386 |
|
$ |
40,736 |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating segments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Refractive products |
|
$ |
1,245,168 |
|
$ |
123,825 |
|
$ |
4,871,618 |
|
$ |
17,024 |
|
|
923 |
|
Patent services |
|
|
270,707 |
|
|
270,707 |
|
|
|
|
|
|
|
|
|
|
General corporate |
|
|
|
|
|
(220,443 |
) |
|
222,674 |
|
|
26,558 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated total |
|
$ |
1,515,875 |
|
$ |
174,089 |
|
$ |
5,094,292 |
|
$ |
43,582 |
|
|
923 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended June 30
|
|
Operating Revenues |
|
Operating Profit (Loss) |
|
Assets |
|
Depreciation and Amortization |
|
Capital Expenditures |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating segments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Refractive products |
|
$ |
521,323 |
|
$ |
(551,098 |
) |
$ |
2,692,049 |
|
$ |
25,155 |
|
|
|
|
Patent services |
|
|
391,298 |
|
|
391,298 |
|
|
|
|
|
|
|
|
|
|
General corporate |
|
|
|
|
|
(245,945 |
) |
|
111,337 |
|
|
56,317 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated total |
|
$ |
912,621 |
|
$ |
(405,745 |
) |
$ |
2,803,386 |
|
$ |
81,472 |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating segments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Refractive products |
|
$ |
3,152,558 |
|
$ |
311,753 |
|
$ |
4,871,618 |
|
$ |
31,025 |
|
$ |
2,573 |
|
Patent services |
|
|
531,212 |
|
|
531,212 |
|
|
|
|
|
|
|
|
|
|
General corporate |
|
|
|
|
|
(489,902 |
) |
|
222,674 |
|
|
52,316 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated total |
|
$ |
3,683,770 |
|
$ |
353,063 |
|
$ |
5,094,292 |
|
$ |
83,341 |
|
$ |
2,573 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Page 11
NOTE 10 |
REGISTRATION OF PRODUCT |
|
|
|
The Company started the renewal registration process to sell our laser products in China in early 2005. Our laser product registration in China expired in December 2005. Until we receive the renewal of the product registration, we cannot sell our laser products in China. |
|
|
|
After responding to requests for more information from the State Food and Drug Administration in China and conducting tests at a government-selected laboratory, our application for renewal was accepted in early 2006. We expect the renewal will be granted in the third quarter of 2006. |
|
|
|
Our product CE certificate expired in February of 2006, and we are also in the process of renewing this certificate. We cannot sell our products to customers where CE certification is required until we receive the renewed certificate. We expect to receive our CE certificate in the third quarter of 2006. |
|
|
|
We received the Registration Certificate to market our AstraMax (the corneal topography system) in China on March 8, 2006. |
|
|
|
We also received the renewed EC Certificates for our LaserScan LSX (the laser) and AstraMax (the corneal topography system) on July 25, 2006. |
|
|
NOTE 11 |
NEW BUSINESS MODEL DEVELOPMENT IN CHINA |
|
|
|
The Company is currently developing and evaluating a revenue-sharing business model (Per Procedure Fees charged to users, the PPF model) with the Companys users in China. To capitalize on the fast growth of the procedure volumes in Chinas market, management believes that this business model will provide the Company with a long-term steady cash flow and better profitability from the market. This revised business model would be implemented on a prospective basis. |
|
|
|
Using the similar concept, we have recently launched our custom-ablation software package AstraPro (cornea topography guided custom-ablation) in China with the charge of per procedure fees to the users (Custom-ablation Per Procedure Fees, or the CPPF model) to capitalize on the increasing use of the custom-ablation procedures with long-term revenue from the users. |
Page 12
Item 2. Managements Discussion and Analysis or Plan of Operation.
Forward-Looking Statements and Associated Risks
THIS QUARTERLY REPORT ON FORM 10-QSB CONTAINS FORWARD-LOOKING STATEMENTS THAT HAVE BEEN MADE PURSUANT TO THE PROVISIONS OF THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995. THESE FORWARD-LOOKING STATEMENTS ARE BASED ON MANAGEMENTS CURRENT EXPECTATIONS, ESTIMATES AND PROJECTIONS, BELIEFS AND ASSUMPTIONS. WORDS SUCH AS ANTICIPATES, EXPECTS, INTENDS, PLANS, BELIEVES, SEEKS, ESTIMATES, VARIATIONS OF SUCH WORDS AND SIMILAR EXPRESSIONS ARE INTENDED TO IDENTIFY SUCH FORWARD-LOOKING STATEMENTS. THESE STATEMENTS ARE NOT GUARANTEES OF FUTURE PERFORMANCE AND ARE SUBJECT TO CERTAIN RISKS, UNCERTAINTIES AND ASSUMPTIONS THAT ARE DIFFICULT TO PREDICT; THEREFORE, ACTUAL RESULTS MAY DIFFER MATERIALLY FROM THOSE EXPRESSED OR FORECASTED IN ANY SUCH FORWARD-LOOKING STATEMENTS. THESE RISKS AND UNCERTAINTIES INCLUDE THOSE DISCUSSED IN PART I ITEM 1 DESCRIPTION OF BUSINESS RISK FACTORS AND, PART II ITEM 6 MANAGEMENTS DISCUSSION AND ANALYSIS OR PLAN OF OPERATION CONTAINED IN THE COMPANYS FORM 10-KSB FOR THE YEAR ENDED DECEMBER 31, 2005, AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION. UNLESS REQUIRED BY LAW, THE COMPANY UNDERTAKES NO OBLIGATION TO UPDATE PUBLICLY ANY FORWARD-LOOKING STATEMENTS, WHETHER AS A RESULT OF NEW INFORMATION, FUTURE EVENTS OR OTHERWISE. INVESTORS SHOULD REVIEW THIS QUARTERLY REPORT IN COMBINATION WITH THE COMPANYS ANNUAL REPORT ON FORM 10-KSB IN ORDER TO HAVE A MORE COMPLETE UNDERSTANDING OF THE PRINCIPAL RISKS ASSOCIATED WITH AN INVESTMENT IN THE COMPANYS STOCK.
Overview
LaserSight is principally engaged in the manufacture and supply of narrow beam scanning excimer laser systems, topography-based diagnostic workstations, and other related products used to perform procedures that correct common refractive vision disorders such as nearsightedness, farsightedness and astigmatism. Since 1994, we have marketed our laser systems commercially in over 30 countries worldwide. We are currently focused on selling in selected international markets; primarily China.
We have significant liquidity and capital resource issues relative to the timing of our accounts receivable collection and the successful completion of new sales compared to our ongoing payment obligations and our recurring losses from operations and net capital deficiency raises substantial doubt about our ability to continue as a going concern. We have experienced significant losses and operating cash flow deficits, and we expect that operating cash flow deficits will continue without improvement in our operating results.
Bankruptcy
On September 5, 2003 we filed for Chapter 11 bankruptcy protection and reorganization. We operated in this manner from September 5, 2003 through June 10, 2004, when the re-organization was approved by the Bankruptcy Court. A final decree of bankruptcy was obtained on December 22, 2004. As a result of the bankruptcy re-structuring, we have recorded credits for debt forgiveness of approximately $15.3 million during the three months ended June 30, 2004. Additionally, we recognized charges of approximately $8.0 million during 2003 for patent impairment, accounts receivable and inventory write offs. We cancelled all of its outstanding common and preferred stock, including warrants and options, and issued 9,997,195 new common shares on June 30, 2004. We emerged from bankruptcy with approximately $0.7 million in unsecured liabilities, approximately $2.1 million in secured debt, approximately $5.3 million in deferred revenue and approximately $1.0 million of DIP financing provided by a related party, as part of the approved bankruptcy plan. The related party converted $1.0 million of the DIP financing for an additional 6,850,000 common shares.
Page 13
China Transaction
In February 2004, we received a commitment from a Shenzhen New Industries Medical Development Co., Ltd. (NIMD), related party purchaser, to purchase at least $12.0 million worth of our products during the 12-month period ending February 2005 and to distribute our products in Mainland China, Hong Kong, Macao and Taiwan. The purchase agreement provides for two one-year extensions. From February 2004 through September 2005, approximately $10.1 million worth of products were sold under this agreement. Product issues reduced shipments during the third and fourth quarters of 2004 and the first and second quarters of 2005. These issues have been resolved through revisions to product crating for shipment, software modifications and revised shipper instructions. An extension has not been signed, but the parties have continued to conduct business under similar terms as set forth in the purchase agreement.
WaveLight Transaction
In March 2005 we executed a worldwide non-exclusive license agreement with WaveLight Laser Technologie AG (WaveLight) to use and reproduce the Lin Scanning Patents for products to be used in ophthalmic surgery, which became effective on March 3, 2005, and an option to acquire a license to the Companys Apple Patents. Both the non-exclusive license and the option include certain WaveLight co-enforcement rights. As consideration for the license, we had received payments totaling $900,000 by October 2005, and we will receive no additional payments. $45,000 in broker fees were paid to an unrelated party for their assistance in closing this transaction. The agreement terminates when the patents expire, or earlier in the event of the occurrence of certain events of default.
New Business Model
Since the beginning of 2006, we have been developing a revenue-sharing business model with the users of our products in China, (Per Procedure Fees charged to users, or the PPF model). We believe this business model will provide us long-term, steady cash flow and better profitability and that it will allow us to capitalize on the fast growth of the procedure volumes in Chinas market. This revised business model will be implemented on a prospective basis. The plan concept is to charge less at the original purchase date, but to charge a PPF fee over the life of the contract. To prepare for these changes in offering our business model, we are considering seeking capital infusion by long-term loan or equity offering, and we are preparing detailed plans for our operations in China. We believe we will have some trial results of our PPF model in China in the third quarter of this year. Our second-quarter trial of the PPF model in China has achieved some positive results, especially in the market response to this business model.
We have also recently launched our custom-ablation software package product, AstraPro (cornea topography guided custom-ablation), in China with a charge to users of a per procedure fee (Custom-ablation Per Procedure Fees, or the CPPF model) in order to capitalize on the increasing market for the custom-ablation procedures with long-term revenue from the users.
Results of Operations
The following table sets forth for the periods indicated information derived from our statements of operations for those periods expressed as a percentage of net sales, and the percentage change in such items from the comparable prior year period. Any trends illustrated in the following table are not necessarily indicative of future results.
Page 14
As a Percentage of Net Sales
|
|
Three Months Ended |
|
Six Months Ended |
|
Three Months |
|
Six Months |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
2006 |
|
2005 |
|
2006 |
|
2005 |
|
2006 vs. 2005 |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Statement of Operations Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Refractive products |
|
|
33.5 |
% |
|
82.1 |
% |
|
57.1 |
% |
|
85.6 |
% |
|
-92.0 |
% |
|
-83.5 |
% |
Patent services |
|
|
66.5 |
% |
|
17.9 |
% |
|
42.9 |
% |
|
14.4 |
% |
|
-27.2 |
% |
|
-26.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Revenues |
|
|
100.0 |
% |
|
100.0 |
% |
|
100.0 |
% |
|
100.0 |
% |
|
-100.0 |
% |
|
-75.2 |
% |
Cost of Revenue |
|
|
-4.7 |
% |
|
44.9 |
% |
|
24.4 |
% |
|
45.5 |
% |
|
-102.0 |
% |
|
-86.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Profit (1) |
|
|
104.7 |
% |
|
55.1 |
% |
|
75.6 |
% |
|
54.5 |
% |
|
-62.8 |
% |
|
-65.6 |
% |
Research, development and regulatory expenses (2) |
|
|
17.5 |
% |
|
3.1 |
% |
|
9.2 |
% |
|
2.7 |
% |
|
0.0 |
% |
|
-15.8 |
% |
Other general and administrative expenses |
|
|
180.1 |
% |
|
39.0 |
% |
|
119.2 |
% |
|
34.3 |
% |
|
-9.7 |
% |
|
-13.9 |
% |
Selling-related expenses (3) |
|
|
-42.5 |
% |
|
0.9 |
% |
|
-10.2 |
% |
|
7.4 |
% |
|
-992.5 |
% |
|
-134.1 |
% |
Amortization of intangibles |
|
|
2.8 |
% |
|
0.6 |
% |
|
1.8 |
% |
|
0.5 |
% |
|
0.0 |
% |
|
0.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income from operations |
|
|
-53.3 |
% |
|
11.5 |
% |
|
-44.5 |
% |
|
9.6 |
% |
|
-190.7 |
% |
|
-214.9 |
% |
|
|
(1) |
As a percentage of refractive products net revenues, the gross profit for refractive products only for the three months ended June 30, 2006 and 2005 were approximately 114% and 45%, respectively. As a percentage of net revenues, the gross profit for refractive products only for the six months ended June 30, 2006 and 2005 were approximately 57% and 47%, respectively. |
|
|
(2) |
As a percentage of refractive product net sales, research, development and regulatory expenses for the three months ended June 30, 2006 and 2005, were approximately 52% and 4%, respectively. As a percentage of refractive product net sales, research, development and regulatory expenses for the six months ended June 30, 2006 and 2005, were approximately 16% and 3%, respectively. |
|
|
(3) |
As a percentage of refractive product net sales, selling-related expenses for the three months ended June 30, 2006 and 2005 were approximately (127%) and 1%, respectively. As a percentage of refractive product net sales, selling-related expenses for the six months ended June 30, 2006 and 2005 were approximately (18%) and 9%, respectively. |
Three Months Ended June 30, 2006, Compared to Three Months Ended June 30, 2005
Our consolidated revenues totaled approximately $0.3 million for the three months ended June 30, 2006, a decrease of approximately $1.2 million or 80% compared to revenues for the three months ended June 30, 2005 of approximately $1.5 million. The decrease was primarily attributable to decreased sales of laser systems as a result of the expiration of our product registration in China. No lasers systems or AstraMax systems were sold in the second quarter of 2006, and five were sold in the second quarter of 2005. For the three months ended June 30, 2006, parts revenues were $98,000 compared to $137,000 for the three months ended June 30, 2005. Our 2006 budget projected laser sales at 27 for the year. Due to the product registration restriction and the new business model testing in China, we adjusted our projection of sales to ship 13 lasers and 18 AstraMax ® diagnostic workstations this year, but the sales will occur primarily in the last six months of the year. If we do not receive product registration renewals as planned, we may not be able to make and sell 13 lasers this year.
Page 15
Net revenues from patent services decreased by approximately $73,000, or 27%, from approximately $271,000 for the three months ended June 30, 2005 to approximately $197,000 for the three months ended June 30, 2006. The reduction in royality revenues is due to a portion of the deferred revenue becoming fully amortized. During the first quarter of 2005, the Company licensed its Lin scanning patent for $855,000, net of expenses of $45,000. This deferred revenue is being amortized over the remaining life of the patent, approximately seven years.
Geographically, China has become our most significant market, even though there was no revenue from China during the three months ended June 30, 2006, as compared to approximately $1.1 million for the three months ended June 30, 2005.
Consolidated cost of sales includes direct material costs, manufacturing wages, inbound freight, rework, scrap and standard cost variances. For the three months ended June 30, 2006, consolidated cost of sales was ($13,000) on net revenues of $297,000, compared to the same period in 2005 when our cost of sales was approximately $681,000 or 45% of net revenues. For the three months ended June 30, 2006, consolidated cost of sales was ($13,000) on product revenues of $99,000, compared to the same period in 2005 when our cost of sales was approximately $681,000 or 55% of product revenues. The improvement of 2006 margins is primarily related to reclaimed inventory from returned lasers of $103,000 and returned deposits on gas cylinders of $11,000. For the remainder of 2006, our emphasis will be on continued unit cost reductions driven by efficient purchasing and limited re-design of our product. Our goal is to maintain a 47% consolidated cost of sales.
Selling-related expenses consist of those items directly related to sales activities, including commissions on sales, royalty or license fees, warranty expenses, and costs of shipping and installation. Selling-related expenses for the three months ended June 30, 2006 decreased $140,000, or 993%, to ($126,000) from $14,000 during the three months ended June 30, 2005. This decrease was primarily attributable to reduced licensing fees, the reversal of warranty reserves, and lower shipping costs due to lower sales. Our 2006 operating plan projected our selling-related expense ratio to be 11% of net revenues. For the three months ended June 30, 2006, selling-related expenses were lower primarily due to the reduction in the warranty reserve and shipping costs. Warranty reserves in the amount of $103,000 for lasers moving out of warranty during the three months ended June 30, 2006 were reversed in the current period. Our current plan projects our selling-related expense ratio to be 9% of net revenues for the remainder of 2006.
General and administrative expenses decreased by $58,000, or 10%, to $534,000 in the three months ended June 30, 2006, from $591,000 for the same period in 2005. The decrease was primarily due to lower legal fees, and accounting fees, salaries and insurance premiums. The current plan projects our general and administrative expenses ratio to be 28% of net revenues. This is a higher percentage than our original budget, which is caused by general and administrative expenses remaining similar to our original projections with revenues becoming lower than originally forecasted.
Research, development and regulatory expenses increased by $5,000 to $52,000 for the three months ended June 30, 2006 from $47,000 for the three months ended June 30, 2005. The increase was for unplanned material purchases to assist with the CE mark testing. Our operating plan for fiscal 2006 projected business levels that would require research, development and regulatory expenses to be similar to 2005.
In the three months ended June 30, 2006, amortization of intangibles remained unchanged at $8,400. In accordance with our operating plan, amortization of intangibles will be at a rate of approximately $33,000 per year.
Page 16
Other income and expense for the three months ended June 30, 2006 consisted of the following:
|
|
We received $396 of interest income on notes receivable. |
|
|
|
|
|
In the three months ended June 30, 2006, we accrued $65,000 in interest expense. All of the accrued interest was paid except for $22,500 of accrued interest for the DIP financing. The interest expense includes $28,000 of amortized financing costs. The amortization of financing costs is $8,600 per month and will continue until June of 2007. |
For the three months ended June 30, 2006 and 2005, we had no income tax expense due to our net operating loss carryforwards.
Net loss for the three months ended June 30, 2006 was approximately $223,000 compared to a $93,000 net income for the same period in 2005, a decrease of approximately $316,000. This $316,000 decrease in the current quarter was comprised approximately of:
|
|
decreased gross profit of $525,000 due to lower revenues. |
|
|
|
|
|
decreased G&A expenses of $58,000 due to lower insurance, salaries & professional fees, offset by higher board of director fees and audit fees added to the GE note payable. |
|
|
|
|
|
decreased interest expense of $17,000 due to lower loan balances. |
|
|
|
|
|
increased R&D expenses of $5,000 to purchase materials for CE mark process. |
|
|
|
|
|
decreased selling-related expenses of $140,000 related to reduced warranty estimates and unit shipping charges. |
Six Months Ended June 30, 2006, Compared to Six Months Ended June 30, 2005
Our consolidated revenues totaled approximately $0.9 million for the six months ended June 30, 2006, a decrease of approximately $2.8 million or 75% compared to revenues for the six months ended June 30, 2005 of approximately $3.7 million. The decrease was primarily attributable to decreased sales of laser systems. Two lasers systems were sold in the first half of 2006, and 13 were sold in the first half of 2005. For the six months ended June 30, 2006, parts revenues were $129,000 compared to $161,000 for the six months ended June 30, 2005. This also included a $0.1 million reduction in sales of our AstraMax ® diagnostic workstation; no AstraMax sales were recorded in the six months ended June 30, 2006 compared to four for the comparable period in 2005. Our 2006 budget projected laser sales at 27 for the year. Due to the product registration restriction and the new business model testing in China, we adjusted our projection of sales to ship 13 lasers and 18 AstraMax ® diagnostic workstations this year, but the sales will occur primarily in the last six months of the year. If we do not receive product registration renewals as planned, we may not be able to make and sell 13 lasers this year.
Net revenues from patent services decreased by approximately $140,000, or 26%, from approximately $531,000 for the six months ended June 30, 2005 to approximately $391,000 for the six months ended June 30, 2006. The reduction in royalty revenue is due to a portion of the deferred revenue becoming fully amortized. During the first quarter of 2005, the Company licensed its Lin scanning patent for $855,000, net of expenses of $45,000. This deferred revenue is being amortized over the remaining life of the patent, approximately seven years.
Page 17
Geographically, China has become our most significant market, with $183,000 in revenue during the six months ended June 30, 2006, as compared to approximately $3.0 million for the six months ended June 30, 2005.
Consolidated cost of sales includes direct material costs, manufacturing wages, inbound freight, rework, scrap and standard cost variances. For the six months ended June 30, 2006, consolidated cost of sales of $223,000 was approximately 24% of net revenues of $913,000, compared to the same period in 2005 when our cost of sales was approximately 45% of net revenues. For the six months ended June 30, 2006, consolidated cost of sales of $223,000 was approximately 43% of product revenues of $521,000, compared to the same period in 2005 when our cost of sales was approximately 53% of product revenues. The improvement of 2006 margins is primarily related to improved margins on part sales, return of deposits on gas cylinders of $11,000 and reclaimed inventory from returned lasers of $124,000. For the remainder of 2006, our emphasis will be on continued unit cost reductions driven by efficient purchasing and limited re-design of our product. Our goal is to maintain a 47% consolidated cost of sales.
Selling-related expenses consist of those items directly related to sales activities, including commissions on sales, royalty or license fees, warranty expenses, and costs of shipping and installation. Selling-related expenses for the six months ended June 30, 2006 decreased $367,000, or 134%, to ($93,000) from $273,000 during 2005. This decrease was primarily attributable to reduced licensing fees, the reversal of warranty reserves and lower shipping costs due to lower sales. During the six-month period ended June 30, 2006, the warranty period expired on several of the lasers previously sold by the Company without further costs being incurred by the Company. As a result, the remaining warranty expense accrued for these lasers in the amount of $124,000 was reversed through selling-related expenses upon the expiration of the warranties. Our 2006 operating plan projected our selling-related expense ratio to be 11% of net revenues. For the six months ended June 30, 2006, selling-related expenses were lower primarily due to the reduction in the warranty reserve and shipping costs. Warranty reserves in the amount of $121,000 for lasers moving out of warranty during the six months ended June 30, 2006, were reversed in the current period. Our current plan projects our selling-related expense ratio to be 9% of net revenues for the remainder of 2006.
General and administrative expenses decreased by $176,000, or 14%, to $1.1 million in the six months ended June 30, 2006, from $1.3 million for the same period in 2005. The decrease was primarily due to lower legal fees, and accounting fees, salaries and insurance premiums. The current plan projects our general and administrative expenses ratio to be 28% of net revenues. This is a higher percentage than our original budget, which is caused by general and administrative expenses remaining similar to our original projections with revenues becoming lower than originally forecasted.
Research, development and regulatory expenses decreased by $16,000 to $84,000 for the six months ended June 30, 2006 from $100,000 for the six months ended June 30, 2005. Even though our resources are limited, we continue to offer improvements to our product, and we were required to make unplanned material purchases for the CE mark testing effort. Our operating plan for fiscal 2006 projected business levels that would require research, development and regulatory expenses to be similar to 2005. However, limited cash in-flows and efforts needed by the engineering team to assist with the CE mark registration process have delayed development activities.
In the six months ended June 30, 2006, amortization of intangibles remained unchanged at $16,800. In accordance with our operating plan, amortization of intangibles will be at a rate of approximately $33,000 per year.
Other income and expense for the six months ended June 30, 2006 consisted of the following:
|
|
We received $6,503 of interest income on notes receivable. |
|
|
|
|
|
$6,108 was received as abandoned property from various states. |
|
|
|
|
|
In the six months ended June 30, 2006, we accrued $135,000 in interest expense. All of the accrued interest was paid except for $45,000 of accrued interest for the DIP financing. The interest expense includes $56,000 of amortized financing costs. The amortization of financing costs is $8,600 per month and will continue until June of 2007. |
Page 18
For the six months ended June 30, 2006 and 2005, we had no income tax expense due to our net operating loss carry-forwards.
Net loss for the six months ended June 30, 2006 was approximately $534,000 compared to a $184,000 net income for the same period in 2005, a decrease of approximately $718,000. This $718,000 decrease in the first half of 2006 was comprised approximately of:
|
|
decreased gross profit of $1.3 million due to lower revenues. |
|
|
|
|
|
decreased G&A expenses of $202,000 due to lower insurance, lease expense and professional fees for auditing and tax preparation, as well as 2005 annual shareholder meeting expenses, which did not occur in 2006, and audit fees added to the GE note payable. |
|
|
|
|
|
decreased interest expense of $36,000 due to lower loan balances. |
|
|
|
|
|
decreased selling related expenses of $367,000 related to reduced warranty estimates and unit shipping charges. |
Inflation and Currency Fluctuation
Inflation and currency fluctuations have not previously had a material impact upon the results of operations and are not expected to have a material impact in the near future.
Liquidity and Capital Resources
On September 5, 2003 we filed for Chapter 11 bankruptcy protection and reorganization. We operated in this manner from September 5, 2003 through June 10, 2004, when the re-organization was approved by the Bankruptcy Court, effective June 30, 2004. A final decree of bankruptcy was obtained on December 22, 2004. We cancelled all of our outstanding common and preferred stock, including warrants and options, and issued 9,997,195 new common shares on June 30, 2004. We emerged from bankruptcy with approximately $0.7 million in unsecured liabilities, approximately $2.1 million in secured debt, approximately $5.3 million in deferred revenue and approximately $1.0 million of DIP financing provided by NIIC. NIIC converted $1.0 million of the DIP financing for additional equity.
With the new revenues expected from the China Group and projected sales to other customers, management expects that our cash and cash equivalent balances and funds from operations (which are principally the result of sales and collection of accounts receivable) may not be sufficient to meet our anticipated operating cash requirements for the next several months. Our plans include the raising of additional capital through the issuance of debt or equity to finance the new business model. This expectation is based upon assumptions regarding cash flows and results of operations over the next several months and is subject to substantial uncertainty and risks beyond our control. If these assumptions prove incorrect, the duration of the time period during which we could continue operations could be materially shorter.
The Company started the renewal registration process to sell our laser products in China in early 2005. Our laser product registration in China expired in December 2005. Until we receive the renewal of the product registration, we cannot sell our laser products in China. After responding to requests for more information from the State Food and Drug Administration in China and conducting tests at a government selected laboratory, our application for renewal was accepted in early 2006. We expect the renewal will be granted in the third quarter of 2006. Our product CE certificate expired in February 2006, and renewed in July 2006.
Page 19
We continue to face liquidity and capital resource issues relative to the timing of the successful completion of new sales compared to our ongoing payment obligations. To continue our operations, we will need to generate increased revenues, collect them and reduce our expenditures relative to our recent history. While we are working to achieve these improved results, we cannot give assurances that we will be able to generate increased revenues and collections to offset required cash expenditures. Our revenues from the China Group were approximately $178,000 in the six-months ended June 30, 2006. Accounts receivable due from the China Group as of June 30, 2006 totaled $10,000, which was virtually all of our accounts receivable balance at June 30, 2006. $10,657 of the China Groups balance is over ninety days past due. As of August 11, 2006, $10,657 of the accounts receivable balance remains unpaid. While we have verbal promises from the China Group to pay the accounts receivable balance, and management continues to believe that we will fully realize the balance due, the ultimate realization thereof can not be assured. The loss of the China Group as a customer or the non-payment or slow payment of monies owed to us could have a significant adverse effect on our ability to continue as a going concern.
The Company signed a three-year note with Heller Healthcare Finance, Inc (Heller) and GE Healthcare Financial Services, Inc., as successor-in-interest to Heller (collectively GE) on August 30, 2004 (the GE Note). The GE Note was to expire on June 30, 2007. The GE Note bore interest of 9%. Covenants required the Company to maintain a minimum inventory balance of $1,500,000, minimum quarterly revenues of $1,000,000 and an annual net income provision. For the year ended December 31, 2005 and any subsequent trailing twelve month periods, as measured on the last day of each calendar quarter, the Companys earnings before interest, taxes, depreciation and amortization could not fall below $550,000. As of June 30, 2006, we were not in compliance with all covenants of our loan agreement. The Company had not met minimum quarterly revenue targets of $1,000,000, a rolling twelve-month $550,000 of EBIDTA and had not presented a budget for 2006.
On June 7, 2006, the Company received a letter GE advised the Company that, if not waived by GE within ten days, the specified defaults would become Events of Default under the GE Note, which would allow GE to accelerate the amounts due under the GE Note. The amount that would be due at that time was approximately $629,434, consisting of $476,077 of principal and $153,357 of fees. GE also presented the Company a proposed Forbearance Agreement pursuant to which GE would forbear from exercising its rights and remedies under the GE Note with respect to the specified defaults until the earlier of (i) June 30, 2006, or (ii) the occurrence or existence of Events of Default under the GE Note other than the specified defaults. Under that agreement, the Company would be required to pay immediately a fee of $10,657, and an additional $10,000 would be added to the indebtedness under the GE Note. However, on June 13, 2006, GE verbally agreed to waive the defaults without any additional charge to the Company and to extend until July 31, 2006, the date on which the specified defaults will become Events of Default under the GE Note. The Company agreed to the terms of the waiver letter and pursued alternative financing arrangements during this waiver period.
The Company and its subsidiary, LaserSight Technologies, Inc., (together, the Borrowers) entered into a Loan Agreement (the NIIC Loan Agreement) with New Industries Investment Consultants (HK) Ltd. (the Lender), an affiliate of the Company, dated as of July 26, 2006. The Lender advanced funds in the amount of $750,000.00 to the Company on that date. The purpose of the loan transaction was to allow the Company to pay in full its obligations to GE under the GE Note. The NIIC Loan Agreement enabled the Company to meet the GE deadline and avoid paying any additional fees. On July 27, 2006 the Company paid off the GE Note balance in full, with a cash payment of $575,561.
The NIIC Loan Agreement provides for a loan to the Company (the Loan) in the maximum principal amount of $3,000,000, with an initial disbursement to the Company of $750,000. Interest of nine percent (9%) per annum will accrue on the unpaid balance of the Loan, and such interest and the entire balance of principal, fees, costs and expenses shall be due and payable on June 30, 2007 (the Maturity Date). The Loan may be prepaid, in full or in part, without penalty. The Company agreed to pay a fee to the Lender of $15,000, as well as the Lenders reasonable transaction costs related to the Loan, all of which will be due on the Maturity Date. If not paid by the Maturity Date, the unpaid balance of the Loan will bear interest at the rate of twelve percent (12%) per annum.
Page 20
Other terms and conditions of the Loan are nearly identical to the terms and conditions set forth in the Promissory Note and Security Agreement dated December 1, 2003, and the Restated Promissory Note dated August 31, 2004, made by the Borrowers in favor of the Lender (the Prior Loan Documents). Such terms and conditions from the Prior Loan Documents were incorporated by reference into the NIIC Loan Agreement, to the extent that such terms and conditions do not conflict with the terms and conditions specifically set forth in the NIIC Loan Agreement. However, one significant difference is that the Loan is not convertible into shares of the common stock of the Company.
There can be no assurance as to the correctness of the assumptions underlying our business plan or our expectations regarding our working capital requirements or our ability to continue operations. Our ability to continue operations is based on factors including the success of our sales efforts in China and in other foreign countries where our efforts will initially be primarily focused, increases in accounts receivable and inventory purchases when sales increase, the uncertain impact of the market introduction of our AstraMax diagnostic workstations, and the absence of unanticipated product development and marketing costs.
During the six months ended June 30, 2006 operating cash flow was positive primarily due to collections of accounts receivable. However, our change in cash was negative primarily due to payments on notes payable. Our expectations regarding future working capital requirements and our ability to continue operations are based on various factors and assumptions that are subject to substantial uncertainty and risks beyond our control, and no assurances can be given that these expectations will prove correct. The occurrence of adverse developments related to these risks and uncertainties or others could result in our incurring unforeseen expenses, being unable to generate additional sales, to collect new and outstanding accounts receivable, to control expected expenses and overhead, or to negotiate payment terms with creditors, and we would likely be unable to continue operations.
Controls and Procedures. |
We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commissions rules and forms and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow for timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, our management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and our management is required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.
We carry out a variety of on-going procedures, under the supervision and with the participation of our management, including our Chief Executive Officer and our Chief Financial Officer, to evaluate the effectiveness of the design and operation of our disclosure controls and procedures. Our Chief Executive Officer and Chief Financial Officer have concluded that such controls and procedures are currently effective at the reasonable assurance level.
Page 21
Legal Proceedings. |
Certain legal proceedings against LaserSight are described in Item 3 (Legal Proceedings) of LaserSights Form 10-KSB for the year ended December 31, 2005, and in Note 9 to the Financial Statements in Part I, Item 1 of this report, which are incorporated herein by this reference.
Unregistered Sales of Equity Securities and Use of Proceeds. |
|
|
|
|
Not applicable. |
|
|
Defaults Upon Senior Securities. |
The Company signed a three-year note with Heller Healthcare Finance, Inc (Heller) and GE Healthcare Financial Services, Inc., as successor-in-interest to Heller (collectively GE) on August 30, 2004 (the GE Note). The GE Note was to expire on June 30, 2007. The GE Note bore interest of 9%. Covenants required the Company to maintain a minimum inventory balance of $1,500,000, minimum quarterly revenues of $1,000,000 and an annual net income provision. For the year ended December 31, 2005 and any subsequent trailing twelve month periods, as measured on the last day of each calendar quarter, the Companys earnings before interest, taxes, depreciation and amortization could not fall below $550,000. As of June 30, 2006, we were not in compliance with all covenants of our loan agreement. The Company had not met minimum quarterly revenue targets of $1,000,000, a rolling twelve-month $550,000 of EBIDTA and had not presented a budget for 2006.
On June 7, 2006, the Company received a letter GE advised the Company that, if not waived by GE within ten days, the specified defaults would become Events of Default under the GE Note, which would allow GE to accelerate the amounts due under the GE Note. The amount that would be due at that time was approximately $629,434, consisting of $476,077 of principal and $153,357 of fees. GE also presented the Company a proposed Forbearance Agreement pursuant to which GE would forbear from exercising its rights and remedies under the GE Note with respect to the specified defaults until the earlier of (i) June 30, 2006, or (ii) the occurrence or existence of Events of Default under the GE Note other than the specified defaults. Under that agreement, the Company would be required to pay immediately a fee of $10,000, and an additional $10,000 would be added to the indebtedness under the GE Note. However, on June 13, 2006, GE verbally agreed to waive the defaults without any additional charge to the Company and to extend until July 31, 2006, the date on which the specified defaults will become Events of Default under the GE Note. The Company agreed to the terms of the waiver letter and pursued alternative financing arrangements during this waiver period.
The Company and its subsidiary, LaserSight Technologies, Inc., (together, the Borrowers) entered into a Loan Agreement (the NIIC Loan Agreement) with New Industries Investment Consultants (HK) Ltd. (the Lender), an affiliate of the Company, dated as of July 26, 2006. The Lender advanced funds in the amount of $750,000.00 to the Company on that date. The purpose of the loan transaction was to allow the Company to pay in full its obligations to GE under the GE Note. The NIIC Loan Agreement enabled the Company to meet the GE deadline and avoid paying any additional fees. On July 27, 2006 the Company paid off the GE Note balance in full, with a cash payment of $575,561.
The NIIC Loan Agreement provides for a loan to the Company (the Loan) in the maximum principal amount of $3,000,000, with an initial disbursement to the Company of $750,000. Interest of nine percent (9%) per annum will accrue on the unpaid balance of the Loan, and such interest and the entire balance of principal, fees, costs and expenses shall be due and payable on June 30, 2007 (the Maturity Date). The Loan may be prepaid, in full or in part, without penalty. The Company agreed to pay a fee to the Lender of $15,000, as well as the Lenders reasonable transaction costs related to the Loan, all of which will be due on the Maturity Date. If not paid by the Maturity Date, the unpaid balance of the Loan will bear interest at the rate of twelve percent (12%) per annum.
Page 22
Other terms and conditions of the Loan are nearly identical to the terms and conditions set forth in the Promissory Note and Security Agreement dated December 1, 2003, and the Restated Promissory Note dated August 31, 2004, made by the Borrowers in favor of the Lender (the Prior Loan Documents). Such terms and conditions from the Prior Loan Documents were incorporated by reference into the NIIC Loan Agreement, to the extent that such terms and conditions do not conflict with the terms and conditions specifically set forth in the NIIC Loan Agreement. However, one significant difference is that the Loan is not convertible into shares of the common stock of the Company.
Submission of Matters to a Vote of Security Holders. |
|
|
|
|
Not applicable. |
|
|
Other Information. |
|
|
|
|
Not applicable. |
|
|
Exhibits. |
Exhibit |
|
Description |
|
|
|
3.1 |
|
Certificate of Incorporation, as amended (filed as Exhibit 3.1 to the Companys Form 10-Q filed on November 14, 2002*). |
|
|
|
3.2 |
|
Bylaws, as amended (filed as Exhibit 3.2 to the Companys Form 10-Q/A filed on November 21, 2002*). |
|
|
|
3.3 |
|
Certificate of Amendment of Certificate of Incorporation (filed as Exhibit 10.11 to the Companys Form 10-KSB filed on March 23, 2005*). |
|
|
|
4.1 |
|
Rights Agreement, dated as of July 2, 1998, between LaserSight Incorporated and American Stock Transfer & Trust Company, as Rights Agent, which includes (i) as Exhibit A thereto the form of Certificate of Designation of the Series E Junior Participating Preferred Stock, (ii) as Exhibit B thereto the form of Right Certificate (separate certificates for the Rights will not be issued until after the Distribution Date) and (iii) as Exhibit C thereto the Summary of Stockholder Rights Agreement (filed as Exhibit 99.1 to the Companys Form 8-K filed July 8, 1998*). |
|
|
|
10.1 |
|
Product Purchase Agreement dated February 2, 2004, between LaserSight Technologies, Inc. and Shenzhen New Industries Medical Development Co., Ltd. (filed as Exhibit 99.8 to the Companys Form 8-K/A filed on May 4, 2004*). |
|
|
|
10.2 |
|
Distribution Agreement dated August 15, 2002, between LaserSight Technologies, Inc. and Shenzhen New Industries Medical Development Co., Ltd. (filed as Exhibit 99.5 to the Companys Form 8-K filed on August 30, 2002*)**. |
Page 23
10.3 |
|
Amendment No. 2 to Loan and Security Agreement dated as of August 15, 2002, among LaserSight Incorporated and subsidiaries and Heller Healthcare Finance, Inc. (filed as Exhibit 10.1 to the Companys Form 10-Q filed on November 14, 2002*). |
|
|
|
10.4 |
|
Extension to Loan and Security Agreement dated as of March 12, 2003, among LaserSight Incorporated and subsidiaries and Heller Healthcare Finance, Inc. (filed as Exhibit 10.40 to the Companys Form 10-K filed on March 31, 2003*). |
|
|
|
10.5 |
|
Amendment No. 3 to Loan and Security Agreement dated as of March 31, 2003 among LaserSight Incorporated and subsidiaries and Heller Healthcare Finance, Inc. (filed as Exhibit 10.41 to the Companys Form 10-K filed on March 31, 2003*). |
|
|
|
10.6 |
|
Amendment No. 4 to Loan and Security Agreement and Limited Waiver dated as of June 30, 2004, among LaserSight Incorporated and subsidiaries and General Electric Capital Corporation as successor to GEHFS Holdings, Inc., formerly known as Heller Healthcare Finance, Inc. (filed as Exhibit 10.8 to the Companys Form 10-KSB filed on March 23, 2005*). |
|
|
|
10.7 |
|
Amended and Restated Registration Rights Agreement dated June 30, 2004, between LaserSight Incorporated and General Electric Capital Corporation as successor to GEHFS Holdings, Inc., formerly known as Heller Healthcare Finance, Inc. (filed as Exhibit 10.9 to the Companys Form 10-KSB filed on March 23, 2005*). |
|
|
|
10.8 |
|
Restated Promissory note for $1,000,000, effective June 30, 2004, made in favor of New Industries Investment Consultants (HK) Ltd. by LaserSight Incorporated and its subsidiary, LaserSight Technologies, Inc. (filed as Exhibit 10.10 to the Companys Form 10-KSB filed on March 23, 2005*). |
|
|
|
10.9 |
|
Non-Exclusive License Agreement between the Company and WaveLight Laser Technologie AG, dated February 24, 2005, and effective March 3, 2005 (filed as Exhibit 10.1 to the Companys Form 10-QSB filed on April 25, 2005*). |
|
|
|
10.10 |
|
Amendment No. 1 to Third Amended and Restated Secured Term Note, dated May 23, 2005, among LaserSight Incorporated and subsidiaries and General Electric Capital Corporation (filed as Exhibit 10.2 to the Companys Form 10-QSB filed on August 5, 2005*). |
|
|
|
10.11 |
|
Amendment No. 1 to Restated Promissory Note, dated February 15, 2006, between LaserSight Incorporated and New Industries Investment Consultants (HK) Ltd. (filed as Exhibit 10.13 to the Companys Form 10-KSB filed on March 31, 2006*). |
|
|
|
10.12 |
|
Loan Agreement and Promissory Note, dated July 26, 2006, between LaserSight Incorporated and New Industries Investment Consultants (HK) Ltd. (filed herewith). |
|
|
|
11 |
|
Statement of Computation of Loss Per Share (included in Financial Statements in Part I, Item 1, of this report). |
Page 24
31.1 |
|
Certifications of Chief Executive Officer pursuant to Rule 13a-14(a) |
|
|
|
31.2 |
|
Certifications of Chief Financial Officer pursuant to Rule 13a-14(a) |
|
|
|
32.1 |
|
Certifications of Chief Executive Officer pursuant to Section 1350 |
|
|
|
32.2 |
|
Certifications of Chief Financial Officer pursuant to Section 1350 |
|
|
|
|
* |
Incorporated herein by reference.File No.0-19671. |
|
|
** |
Confidential treatment has been granted for portions of this document. The redacted material has been filed separately with the commission. |
Page 25
SIGNATURES
In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
LaserSight Incorporated |
|
|
|
|
Dated: August 14, 2006 |
By: |
/s/ Danghui (David) Liu |
|
|
|
|
|
Danghui (David) Liu, President, |
|
|
Chief Executive Officer and Director |
|
|
|
Dated: August 14, 2006 |
By: |
/s/ Zhaokai Tang |
|
|
|
|
|
Zhaokai Tang, |
|
|
Interim Chief Financial Officer |
Page 26