Page
|
|
Part
I
|
1
|
Item
1. Business.
|
5
|
Item
1A. Risk Factors.
|
7
|
Item
1B. Unresolved Staff Comments.
|
7
|
Item
2. Properties
|
7
|
Item
3. Legal Proceedings
|
7
|
Item
4. Submission of Matters to a Vote of Security Holders.
|
7
|
Item
4A. Executive Officers of the Registrant.
|
8
|
Part
II
|
8
|
Item
5. Market for the Registrant’s Common Equity, Related Stockholder Matters
and Issuer Purchases of Equity Securities.
|
8
|
Item
6. Selected Financial Data
|
11
|
Item
7. Management’s Discussion and Analysis of Financial Condition and Results
of Operations
|
15
|
Item
7A. Quantitative and Qualitative Disclosures About Market
Risk.
|
32
|
Item
8. Financial Statements and Supplementary Data.
|
32
|
Item
9. Changes In and Disagreements With Accountants on Accounting and
Financial Disclosure.
|
54
|
Item
9A. Controls and Procedures.
|
54
|
Item
9B. Other Information.
|
57
|
Part
III
|
57
|
Item
10. Directors, Executive Officers of the Registrant and Corporate
Governance.
|
57
|
Item
11. Executive Compensation.
|
57
|
Item
12. Security Ownership of Certain Beneficial Owners and Management and
Related Stockholder Matters.
|
57
|
Item
13. Certain Relationships and Related Transactions, and Director
Independence.
|
57
|
Item
14. Principal Accounting Fees and Services.
|
58
|
Part
IV
|
58
|
Item
15. Exhibits, Financial Statement Schedules.
|
58
|
Signatures
|
60
|
(a)
|
General
|
·
|
Natural
Gas. The natural gas segment includes regulated natural
gas distribution and transmission operations and also a non-regulated
natural gas marketing operation.
|
·
|
Propane. The
propane segment includes non-regulated propane distribution and wholesale
marketing operations.
|
·
|
Advanced Information
Services. The advanced information services segment
provides domestic and international clients with
information-technology-related business services and solutions for both
enterprise and e-business
applications.
|
·
|
Other. The
other segment consists primarily of non-regulated operations that own real
estate leased to other Company
subsidiaries.
|
(b)
|
Financial
Information About Business Segments
|
|
Net
Property, Plant
|
|||||||||||||||
(Thousands)
|
Operating
Income
|
&
Equipment
|
||||||||||||||
Natural
Gas
|
$ | 22,485 | 80 | % | $ | 224,661 | 86 | % | ||||||||
Propane
|
4,498 | 16 | % | 29,363 | 11 | % | ||||||||||
Advanced
information systems
|
836 | 3 | % | 419 | < 1 | % | ||||||||||
Other
& eliminations
|
295 | 1 | % | 5,980 | 2 | % | ||||||||||
Total
|
$ | 28,114 | 100 | % | $ | 260,423 | 100 | % |
(c)
|
Narrative
Description of the Business
|
Operating
Revenues
|
Deliveries
|
|||||||||||||||
(Thousands)
|
(MMcf's)
|
|||||||||||||||
Residential
|
$ | 49,858 | 47 | % | 2,586,517 | 35 | % | |||||||||
Commercial
|
29,430 | 28 | % | 2,047,112 | 28 | % | ||||||||||
Industrial
|
1,597 | 2 | % | 612,631 | 8 | % | ||||||||||
Subtotal
|
$ | 80,885 | 77 | % | 5,246,260 | 71 | % | |||||||||
Interruptible
|
7,989 | 7 | % | 1,023,866 | 14 | % | ||||||||||
Off-system
|
16,819 | 16 | % | 1,129,137 | 15 | % | ||||||||||
Total
|
$ | 105,693 | 100 | % | 7,399,263 | 100 | % |
Operating
Revenues
|
Deliveries
|
|||||||||||||||
(Thousands)
|
(MMcf's)
|
|||||||||||||||
Residential
|
$ | 3,612 | 32 | % | 307,779 | 5 | % | |||||||||
Commercial
|
2,929 | 26 | % | 1,067,539 | 18 | % | ||||||||||
Industrial
|
4,744 | 42 | % | 4,478,921 | 77 | % | ||||||||||
Total
|
$ | 11,285 | 100 | % | 5,854,239 | 100 | % |
Operating
Revenues
|
Deliveries
|
|||||||||||||||
(Thousands)
|
(MMcf's)
|
|||||||||||||||
Local
Distribution Companies
|
$ | 19,354 | 83 | % | 10,011,290 | 52 | % | |||||||||
Industrial
|
3,076 | 13 | % | 7,793,128 | 40 | % | ||||||||||
Commercial
|
856 | 4 | % | 1,542,061 | 8 | % | ||||||||||
Total
|
$ | 23,286 | 100 | % | 19,346,479 | 100 | % |
Pipeline
|
Firm
transportation capacity maximum peak-day daily deliverability
(Dts)
|
Firm
storage capacity maximum peak-day daily withdrawal (Dts)
|
Expiration
|
Transco
|
11,356
|
6,407
|
Various
dates between 2008 and 2013
|
Columbia
|
3,460
|
8,224
|
Various
dates between 2010 and 2020
|
Gulf
|
880
|
-
|
Expries
in 2009
|
Eastern
Shore
|
57,639
|
4,146
|
Various
dates between 2008 and 2022
|
Pipeline
|
Firm
transportation capacity maximum peak-day daily deliverability
(Dts)
|
Firm
storage capacity maximum peak-day daily withdrawal (Dts)
|
Expiration
|
Trancso
|
5,866 | 2,456 |
Various
dates between 2012 and 2013
|
Columbia
|
1,700 | 3,663 |
Various
dates between 2014 and 2018
|
Gulf
|
590 | - |
Expires
in 2009
|
Eastern
Shore
|
19,428 | 2,306 |
Various
dates between 2008 and 2022
|
|
Propane
Distribution
|
Operating
Revenues
|
Total
Gallons Sold
|
Average
No. of
|
||||
(Thousands)
|
(Thousands)
|
Customers
|
||||
Delmarva
|
57,622
|
95%
|
28,665
|
96%
|
32,153
|
94%
|
Florida
|
2,826
|
5%
|
1,120
|
4%
|
1,990
|
6%
|
Total
|
60,448
|
100%
|
29,785
|
100%
|
34,143
|
100%
|
(a)
|
General
|
(b)
|
Natural
Gas Distribution
|
(c)
|
Natural
Gas Transmission
|
(d)
|
Propane
Distribution and Wholesale
Marketing
|
(a)
|
General
|
(b)
|
Environmental
|
(a)
|
Common
Stock Price Ranges, Common Stock Dividends and Shareholder
Information:
|
Dividends
|
|||||||||||||
Declared
|
|||||||||||||
Quarter
Ended
|
High
|
Low
|
Close
|
Per
Share
|
|||||||||
2007
|
|||||||||||||
March
31
|
$31.10 | $28.85 | $30.94 | $0.290 | |||||||||
June
30
|
35.58 | 29.92 | 34.24 | 0.295 | |||||||||
September
30
|
37.25 | 28.00 | 33.94 | 0.295 | |||||||||
December
31
|
36.38 | 29.59 | 31.85 | 0.295 | |||||||||
2006
|
|||||||||||||
March
31
|
$32.47 | $29.97 | $31.24 | $0.285 | |||||||||
June
30
|
31.20 | 27.90 | 30.08 | 0.290 | |||||||||
September
30
|
35.65 | 29.51 | 30.05 | 0.290 | |||||||||
December
31
|
31.31 | 29.10 | 30.65 | 0.290 | |||||||||
(b)
|
Purchases
of Equity Securities by the Issuer
|
Period
|
Total
Number of Shares Purchased
|
Average
Price Paid per Share
|
Total
Number of Shares Purchased as Part of Publicly Announced Plans or Programs
(2)
|
Maximum
Number of Shares That May Yet Be Purchased Under the Plans or Programs
(2)
|
|||||||||||
October
1, 2007
|
|||||||||||||||
through
October 31, 2007 (1)
|
490 | $34.10 |
0
|
0 | |||||||||||
November
1, 2007
|
|||||||||||||||
through
November 30, 2007
|
0 | $0.00 | 0 | 0 | |||||||||||
December
1, 2007
|
|||||||||||||||
through
December 31, 2007
|
0 | $0.00 | 0 | 0 | |||||||||||
Total
|
490 | $34.10 | 0 | 0 | |||||||||||
(1) Chesapeake
purchased shares of stock on the open market for the purpose of
reinvesting the dividend on deferred
|
|||||||||||||||
stock
units held in the Rabbi Trust accounts for certain Senior Executives under
the Deferred Compensation Plan.
|
|||||||||||||||
The
Deferred Compensation Plan is discussed further in Note K to the
Consolidated Financial Statements. During the
|
|||||||||||||||
quarter,
490 shares were purchased through the reinvestment of dividends on
deferred stock units.
|
|||||||||||||||
(2) Except
for the purpose described in Footnote (1), Chesapeake has no publicly
announced plans or programs to
|
|||||||||||||||
repurchase
its shares.
|
(c)
|
Chesapeake
Utilities Corporation Common Stock Performance
Graph
|
2002
|
2003
|
2004
|
2005
|
2006
|
2007
|
||
Chesapeake
|
$100 | $148 | $158 | $189 | $196 | $211 | |
Industry
Index
|
$100 | $120 | $141 | $152 | $180 | $202 | |
S&P
500
|
$100 | $128 | $142 | $149 | $172 | $182 |
For
the Years Ended December 31,
|
2007
|
2006
(3)
|
2005
|
2004
|
2003
|
|||
Operating
(in
thousands of dollars) (1)
|
||||||||
Revenues
|
||||||||
Natural
gas
|
$181,202
|
$170,374
|
$166,582
|
$124,246
|
$110,247
|
|||
Propane
|
62,838
|
48,576
|
48,976
|
41,500
|
41,029
|
|||
Advanced
informations systems
|
15,099
|
12,568
|
14,140
|
12,427
|
12,578
|
|||
Other
and eliminations
|
(853)
|
(318)
|
(213)
|
(218)
|
(286)
|
|||
Total
revenues
|
$258,286
|
$231,200
|
$229,485
|
$177,955
|
$163,568
|
|||
Operating
income
|
||||||||
Natural
gas
|
$22,485
|
$19,733
|
$17,236
|
$17,091
|
$16,653
|
|||
Propane
|
4,498
|
2,534
|
3,209
|
2,364
|
3,875
|
|||
Advanced
informations systems
|
836
|
767
|
1,197
|
387
|
692
|
|||
Other
and eliminations
|
295
|
298
|
279
|
335
|
359
|
|||
Total
operating income
|
$28,114
|
$23,332
|
$21,921
|
$20,177
|
$21,579
|
|||
Net
income from continuing operations
|
$13,218
|
$10,748
|
$10,699
|
$9,686
|
$10,079
|
|||
Assets (in
thousands of dollars)
|
||||||||
Gross
property, plant and equipment
|
$352,838
|
$325,836
|
$280,345
|
$250,267
|
$234,919
|
|||
Net
property, plant and equipment (2)
|
$260,423
|
$240,825
|
$201,504
|
$177,053
|
$167,872
|
|||
Total
assets (2)
|
$381,557
|
$325,585
|
$295,980
|
$241,938
|
$222,058
|
|||
Capital
expenditures (1)
|
$30,142
|
$49,154
|
$33,423
|
$17,830
|
$11,822
|
|||
Capitalization (in
thousands of dollars)
|
||||||||
Stockholders'
equity
|
$119,576
|
$111,152
|
$84,757
|
$77,962
|
$72,939
|
|||
Long-term
debt, net of current maturities
|
63,256
|
71,050
|
58,991
|
66,190
|
69,416
|
|||
Total
capitalization
|
$182,832
|
$182,202
|
$143,748
|
$144,152
|
$142,355
|
|||
Current
portion of long-term debt
|
$7,656
|
$7,656
|
$4,929
|
$2,909
|
$3,665
|
|||
Short-term
debt
|
45,664
|
27,554
|
35,482
|
5,002
|
3,515
|
|||
Total
capitalization and short-term financing
|
$236,152
|
$217,412
|
$184,159
|
$152,063
|
$149,535
|
|||
(1)
These amounts exclude the results of distributed energy and water services
due to their reclassification to discontinued operations. The
Company
|
||||||||
closed
its distributed energy operation in 2007. All assets of all of
the water businesses were sold in 2004 and 2003.
|
||||||||
(2)
Statement of Financial Accounting Standard ("SFAS") 143 was adopted in the
year 2001; therefore, SFAS 143 was not applicable for the years prior to
2001.
|
||||||||
(3)
SFAS 123R and SFAS 158 were adopted in the year 2006; therefore, they were
not applicable for the years prior to
2006.
|
For
the Years Ended December 31,
|
2002
|
2001
|
2000
|
1999
|
1998
|
|||
Operating
(in
thousands of dollars) (1)
|
||||||||
Revenues
|
||||||||
Natural
gas
|
$93,588
|
$107,418
|
$101,138
|
$75,637
|
$68,770
|
|||
Propane
|
29,238
|
35,742
|
31,780
|
25,199
|
23,377
|
|||
Advanced
informations systems
|
12,764
|
14,104
|
12,390
|
13,531
|
10,331
|
|||
Other
and eliminations
|
(334)
|
(113)
|
(131)
|
(14)
|
(15)
|
|||
Total
revenues
|
$135,256
|
$157,151
|
$145,177
|
$114,353
|
$102,463
|
|||
Operating
income
|
||||||||
Natural
gas
|
$14,973
|
$14,405
|
$12,798
|
$10,388
|
$8,820
|
|||
Propane
|
1,052
|
913
|
2,135
|
2,622
|
965
|
|||
Advanced
informations systems
|
343
|
517
|
336
|
1,470
|
1,316
|
|||
Other
and eliminations
|
237
|
386
|
816
|
495
|
485
|
|||
Total
operating income
|
$16,605
|
$16,221
|
$16,085
|
$14,975
|
$11,586
|
|||
Net
income from continuing operations
|
$7,535
|
$7,341
|
$7,665
|
$8,372
|
$5,329
|
|||
Assets (in
thousands of dollars)
|
||||||||
Gross
property, plant and equipment
|
$229,128
|
$216,903
|
$192,925
|
$172,068
|
$152,991
|
|||
Net
property, plant and equipment (2)
|
$166,846
|
$161,014
|
$131,466
|
$117,663
|
$104,266
|
|||
Total
assets (2)
|
$223,721
|
$222,229
|
$211,764
|
$166,958
|
$145,029
|
|||
Capital
expenditures (1)
|
$13,836
|
$26,293
|
$22,057
|
$21,365
|
$12,516
|
|||
Capitalization (in
thousands of dollars)
|
||||||||
Stockholders'
equity
|
$67,350
|
$67,517
|
$64,669
|
$60,714
|
$56,356
|
|||
Long-term
debt, net of current maturities
|
73,408
|
48,409
|
50,921
|
33,777
|
37,597
|
|||
Total
capitalization
|
$140,758
|
$115,926
|
$115,590
|
$94,491
|
$93,953
|
|||
Current
portion of long-term debt
|
$3,938
|
$2,686
|
$2,665
|
$2,665
|
$520
|
|||
Short-term
debt
|
10,900
|
42,100
|
25,400
|
23,000
|
11,600
|
|||
Total
capitalization and short-term financing
|
$155,596
|
$160,712
|
$143,655
|
$120,156
|
$106,073
|
|||
(1)
These amounts exclude the results of distributed energy and water services
due to their reclassification to discontinued operations. The
Company
|
||||||||
closed
its distributed energy operation in 2007. All assets of all of
the water businesses were sold in 2004 and 2003.
|
||||||||
(2)
Statement of Financial Accounting Standard ("SFAS") 143 was adopted in the
year 2001; therefore, SFAS 143 was not applicable for the years prior to
2001.
|
||||||||
(3)
SFAS 123R and SFAS 158 were adopted in the year 2006; therefore, they were
not applicable for the years prior to
2006.
|
For
the Years Ended December 31,
|
2007
|
2006
(3)
|
2005
|
2004
|
2003
|
|||
Common Stock Data and
Ratios
|
||||||||
Basic
earnings per share from continuing operations (1)
|
$1.96
|
$1.78
|
$1.83
|
$1.68
|
$1.80
|
|||
Diluted
earnings per share from continuing operations (1)
|
$1.94
|
$1.76
|
$1.81
|
$1.64
|
$1.76
|
|||
Return
on average equity from continuing operations (1)
|
11.5%
|
11.0%
|
13.2%
|
12.8%
|
14.4%
|
|||
Common
equity / total capitalization
|
65.4%
|
61.0%
|
59.0%
|
54.1%
|
51.2%
|
|||
Common
equity / total capitalization and short-term financing
|
50.6%
|
51.1%
|
46.0%
|
51.3%
|
48.8%
|
|||
Book
value per share
|
$17.64
|
$16.62
|
$14.41
|
$13.49
|
$12.89
|
|||
Market
price:
|
||||||||
High
|
$37.250
|
$35.650
|
$35.780
|
$27.550
|
$26.700
|
|||
Low
|
$28.000
|
$27.900
|
$23.600
|
$20.420
|
$18.400
|
|||
Close
|
$31.850
|
$30.650
|
$30.800
|
$26.700
|
$26.050
|
|||
Average
number of shares outstanding
|
6,743,041
|
6,032,462
|
5,836,463
|
5,735,405
|
5,610,592
|
|||
Shares
outstanding at year-end
|
6,777,410
|
6,688,084
|
5,883,099
|
5,778,976
|
5,660,594
|
|||
Registered
common shareholders
|
1,920
|
1,978
|
2,026
|
2,026
|
2,069
|
|||
Cash
dividends declared per share
|
$1.18
|
$1.16
|
$1.14
|
$1.12
|
$1.10
|
|||
Dividend
yield (annualized) (2)
|
3.7%
|
3.8%
|
3.7%
|
4.2%
|
4.2%
|
|||
Payout
ratio from continuing operations (1)
(4)
|
60.2%
|
65.2%
|
62.3%
|
66.7%
|
61.1%
|
|||
Additional
Data
|
||||||||
Customers
|
||||||||
Natural
gas distribution and transmission
|
62,884
|
59,132
|
54,786
|
50,878
|
47,649
|
|||
Propane
distribution
|
34,143
|
33,282
|
32,117
|
34,888
|
34,894
|
|||
Volumes
|
||||||||
Natural
gas deliveries (in MMCF)
|
34,820
|
34,321
|
34,981
|
31,430
|
29,375
|
|||
Propane
distribution (in thousands of gallons)
|
29,785
|
24,243
|
26,178
|
24,979
|
25,147
|
|||
Heating
degree-days (Delmarva Peninsula)
|
||||||||
Actual
HDD
|
4,504
|
3,931
|
4,792
|
4,553
|
4,715
|
|||
10
-year average HDD (normal)
|
4,376
|
4,372
|
4,436
|
4,389
|
4,409
|
|||
Propane
bulk storage capacity (in thousands of gallons)
|
2,441
|
2,315
|
2,315
|
2,045
|
2,195
|
|||
Total
employees (1)
|
445
|
437
|
423
|
426
|
439
|
|||
(1)
These amounts exclude the results of distributed energy and water services
due to their reclassification to discontinued operations. The
Company
|
||||||||
closed
its distributed energy operation in 2007. All assets of all of
the water businesses were sold in 2004 and 2003.
|
||||||||
(2)
Dividend yield (annualized) is calculated by multiplying the fourth
quarter dividend by four (4), then
|
||||||||
dividing
that amount by the closing common stock price at December
31.
|
||||||||
(3)
SFAS 123R and SFAS 158 were adopted in the year 2006; therefore, they were
not applicable for the years prior to 2006.
|
||||||||
(4)
The payout ratio from continuing operations is calculated by dividing cash
dividends declared per share
|
||||||||
(for
the year) by basic earnings per share from continuing
operations.
|
For
the Years Ended December 31,
|
2002
|
2001
|
2000
|
1999
|
1998
|
|||
Common Stock Data and
Ratios
|
||||||||
Basic
earnings per share from continuing operations (1)
|
$1.37
|
$1.37
|
$1.46
|
$1.63
|
$1.05
|
|||
Diluted
earnings per share from continuing operations (1)
|
$1.37
|
$1.35
|
$1.43
|
$1.59
|
$1.04
|
|||
Return
on average equity from continuing operations (1)
|
11.2%
|
11.1%
|
12.2%
|
14.3%
|
9.7%
|
|||
Common
equity / total capitalization
|
47.8%
|
58.2%
|
55.9%
|
64.3%
|
60.0%
|
|||
Common
equity / total capitalization and short-term financing
|
43.3%
|
42.0%
|
45.0%
|
50.5%
|
53.1%
|
|||
Book
value per share
|
$12.16
|
$12.45
|
$12.21
|
$11.71
|
$11.06
|
|||
Market
price:
|
||||||||
High
|
$21.990
|
$19.900
|
$18.875
|
$19.813
|
$20.500
|
|||
Low
|
$16.500
|
$17.375
|
$16.250
|
$14.875
|
$16.500
|
|||
Close
|
$18.300
|
$19.800
|
$18.625
|
$18.375
|
$18.313
|
|||
Average
number of shares outstanding
|
5,489,424
|
5,367,433
|
5,249,439
|
5,144,449
|
5,060,328
|
|||
Shares
outstanding at year-end
|
5,537,710
|
5,424,962
|
5,297,443
|
5,186,546
|
5,093,788
|
|||
Registered
common shareholders
|
2,130
|
2,171
|
2,166
|
2,212
|
2,271
|
|||
Cash
dividends declared per share
|
$1.10
|
$1.10
|
$1.07
|
$1.03
|
$1.00
|
|||
Dividend
yield (annualized) (2)
|
6.0%
|
5.6%
|
5.8%
|
5.7%
|
5.5%
|
|||
Payout
ratio from continuing operations (1)
(4)
|
80.3%
|
80.3%
|
73.3%
|
63.2%
|
95.2%
|
|||
Additional
Data
|
||||||||
Customers
|
||||||||
Natural
gas distribution and transmission
|
45,133
|
42,741
|
40,854
|
39,029
|
37,128
|
|||
Propane
distribution
|
34,566
|
35,530
|
35,563
|
35,267
|
34,113
|
|||
Volumes
|
||||||||
Natural
gas deliveries (in MMCF)
|
27,935
|
27,264
|
30,830
|
27,383
|
21,400
|
|||
Propane
distribution (in thousands of gallons)
|
21,185
|
23,080
|
28,469
|
27,788
|
25,979
|
|||
Heating
degree-days (Delmarva Peninsula)
|
||||||||
Actual
HDD
|
4,161
|
4,368
|
4,730
|
4,082
|
3,704
|
|||
10
-year average HDD (normal)
|
4,393
|
4,446
|
4,356
|
4,409
|
4,493
|
|||
Propane
bulk storage capacity (in thousands of gallons)
|
2,151
|
1,958
|
1,928
|
1,926
|
1,890
|
|||
Total
employees (1)
|
455
|
458
|
471
|
466
|
431
|
|||
(1)
These amounts exclude the results of distributed energy and water services
due to their reclassification to discontinued operations. The
Company
|
||||||||
closed
its distributed energy operation in 2007. All assets of all of
the water businesses were sold in 2004 and 2003.
|
||||||||
(2)
Dividend yield (annualized) is calculated by multiplying the fourth
quarter dividend by four (4), then
|
||||||||
dividing
that amount by the closing common stock price at December
31.
|
||||||||
(3)
SFAS 123R and SFAS 158 were adopted in the year 2006; therefore, they were
not applicable for the years prior to 2006.
|
||||||||
(4)
The payout ratio from continuing operations is calculated by dividing cash
dividends declared per share
|
||||||||
(for
the year) by basic earnings per share from continuing
operations.
|
·
|
executing
a capital investment program in pursuit of organic growth opportunities
that generate returns equal to or greater than our cost of
capital;
|
·
|
expanding
the natural gas distribution and transmission business through expansion
into new geographic areas in our current service
territories;
|
·
|
expanding
the propane distribution business in existing and new markets through
leveraging our community gas system services and our bulk delivery
capabilities;
|
·
|
utilizing
the Company’s expertise across our various businesses to improve overall
performance;
|
·
|
enhancing
marketing channels to attract new
customers;
|
·
|
providing
reliable and responsive customer service to retain existing
customers;
|
·
|
maintaining
a capital structure that enables the Company to access capital as needed;
and
|
·
|
maintaining
a consistent and competitive dividend for
shareholders.
|
Percentage
|
|||||||
(In
thousands)
|
2007
|
2006
|
Change
|
Change
|
|||
Natural
gas
|
$22,485
|
$19,733
|
$2,752
|
14%
|
|||
Propane
|
4,498
|
2,534
|
1,964
|
78%
|
|||
Advanced
information services
|
836
|
767
|
69
|
9%
|
|||
Other
& eliminations
|
295
|
298
|
(3)
|
-1%
|
|||
Total
operating income
|
$28,114
|
$23,332
|
$4,782
|
100%
|
·
|
New
transportation capacity contracts implemented by Eastern Shore in November
2006 provided for 26,200 Dts of firm transportation capacity per day and
contributed $3.1 million of additional gross margin in
2007.
|
·
|
On
August 11, 2007, Eastern Shore received authorization from the FERC to
commence construction of a portion of the Phase II facilities
(approximately 4 miles) of the 2006-2008 Expansion
Project. These additional facilities, which were completed and
placed in service on November 1, 2007 provide for 8,300 Dts of additional
firm capacity per day generating annualized gross margin of $1.2
million.
|
·
|
The
base rate increase that the Company received from the Maryland PSC on
September 26, 2006, for our Maryland natural gas operations, contributed
$693,000 of additional gross margin in
2007.
|
·
|
Effective
September 1, 2007, the FERC authorized Eastern Shore to commence the
billing of increased rates agreed to in a settlement with its customers,
which the FERC formally approved in January 2008. These
increased rates provided for an additional $563,000 of gross margin in
2007.
|
·
|
On
August 21, 2007, the Delaware PSC authorized the Company to implement
temporary rates with its customers, subject to refund, pending the
completion of full evidentiary hearings and a final decision by the
Delaware PSC.
|
·
|
Customer
growth in the natural gas and propane businesses remained strong, with the
Delmarva and Florida natural gas distribution operations registering seven
and five percent increases in residential customers, respectively, and the
Delmarva Community Gas Systems (“CGS”) generating a 22 percent increase in
propane distribution customers.
|
·
|
For
the year ended December 31, 2007, the Company generated
$25.7 million in operating cash attributed to net income of $13.2
million and $12.5 million in net cash from other operating activities,
which includes $9.1 million in depreciation and
amortization.
|
·
|
The
Company continued to invest in property, plant and equipment to support
current and future growth opportunities and utilized $31.3 million of cash
in 2007 for such expenditures.
|
·
|
The
natural gas distribution and marketing operations entered into physical
contracts for the purchase and sale of natural gas. These physical
contracts qualify for the “normal purchases and normal sales” scope
exception under SFAS 133 at December 31, 2007 and 2006 in that they
provide for the purchase or sale of natural gas that will be delivered in
quantities expected to be used or sold by the Company over a reasonable
period of time in the normal course of business. Accordingly, they
are not subject to the accounting requirements of
SFAS No. 133.
|
·
|
During
2007 and 2006, Chesapeake’s propane distribution operations entered into
physical contracts to buy propane supplies. These contracts qualify for
the “normal purchases and normal sales” scope exception under SFAS
133 in that they provide for the purchase or sale of propane that will be
delivered in quantities expected to be used or sold by the Company over a
reasonable period of time in the normal course of business. Accordingly,
the related liabilities incurred and assets acquired under these contracts
are recorded when title to the underlying commodity
passes.
|
·
|
Chesapeake’s
propane wholesale marketing operation enters into forward and futures
contracts that are considered derivatives under SFAS No. 133, “Accounting
for Derivative Instruments and Hedging Activities.” In accordance with
that pronouncement, open positions are marked to market prices at the end
of each reporting period and unrealized gains or losses are recorded in
the Consolidated Statement of Income as revenue. The contracts all mature
within one year and are almost exclusively for propane commodities, with
delivery points of Mt. Belvieu, Texas; Conway, Kansas; and Hattiesburg,
Mississippi. Management estimates the market valuation based on references
to exchange-traded futures prices, historical differentials and actual
trading activity at the end of the reporting period. At December 31, 2007,
these contracts had net unrealized gains of $179,000 that were recorded in
the financial statements. At December 31, 2006, these contracts had net
unrealized gains of $8,500 that were recorded in the financial
statements. Commodity price volatility may have a significant
impact on the gain or loss in any given
period.
|
Net
Income & Diluted Earnings Per Share Summary
|
||||||||||||||||||||||||
Increase
|
Increase
|
|||||||||||||||||||||||
For
the Years Ended December 31,
|
2007
|
2006
|
(decrease)
|
2006
|
2005
|
(decrease)
|
||||||||||||||||||
Net
Income *
|
||||||||||||||||||||||||
Continuing
operations
|
$ | 13,218 | $ | 10,748 | $ | 2,470 | $ | 10,748 | $ | 10,699 | $ | 49 | ||||||||||||
Discontinued
operations
|
(20 | ) | (241 | ) | 221 | (241 | ) | (231 | ) | (10 | ) | |||||||||||||
Total
Net Income
|
$ | 13,198 | $ | 10,507 | $ | 2,691 | $ | 10,507 | $ | 10,468 | $ | 39 | ||||||||||||
Diluted
Earnings (Loss) Per Share
|
||||||||||||||||||||||||
Continuing
operations
|
$ | 1.94 | $ | 1.76 | $ | 0.18 | $ | 1.76 | $ | 1.81 | $ | (0.05 | ) | |||||||||||
Discontinued
operations
|
- | (0.04 | ) | 0.04 | (0.04 | ) | (0.04 | ) | - | |||||||||||||||
Total
Earnings Per Share
|
$ | 1.94 | $ | 1.72 | $ | 0.22 | $ | 1.72 | $ | 1.77 | $ | (0.05 | ) | |||||||||||
*
Dollars in thousands.
|
Operating
Income Summary (in thousands)
|
||||||||||||||||||||||||
Increase
|
Increase
|
|||||||||||||||||||||||
For
the Years Ended December 31,
|
2007
|
2006
|
(decrease)
|
2006
|
2005
|
(decrease)
|
||||||||||||||||||
Business
Segment:
|
||||||||||||||||||||||||
Natural
gas
|
$ | 22,485 | $ | 19,733 | $ | 2,752 | $ | 19,733 | $ | 17,236 | $ | 2,497 | ||||||||||||
Propane
|
4,498 | 2,534 | 1,964 | 2,534 | 3,209 | (675 | ) | |||||||||||||||||
Advanced
information services
|
836 | 767 | 69 | 767 | 1,197 | (430 | ) | |||||||||||||||||
Other
& eliminations
|
295 | 298 | (3 | ) | 298 | 279 | 19 | |||||||||||||||||
Operating
Income
|
$ | 28,114 | $ | 23,332 | $ | 4,782 | $ | 23,332 | $ | 21,921 | $ | 1,411 | ||||||||||||
Other
Income
|
291 | 189 | 102 | 189 | 383 | (194 | ) | |||||||||||||||||
Interest
Charges
|
6,590 | 5,774 | 816 | 5,774 | 5,132 | 642 | ||||||||||||||||||
Income
Taxes
|
8,597 | 6,999 | 1,598 | 6,999 | 6,472 | 527 | ||||||||||||||||||
Net
Income from Continuing Operations
|
$ | 13,218 | $ | 10,748 | $ | 2,470 | $ | 10,748 | $ | 10,700 | $ | 48 |
·
|
New
transportation capacity contracts implemented for the natural gas
transmission operation in November 2006 and November 2007 provided for
$3.3 million of additional gross margin in
2007.
|
·
|
Weather
on the Delmarva Peninsula was 15 percent colder in 2007 than 2006, which
the Company estimates contributed approximately $2.0 million in additional
gross margin for its Delmarva natural gas and propane distribution
operations. This amount differs from the $2.2 million of
additional gross margin that the Company had expected the colder weather
to contribute. The variance occurred as a result of the season
or month that the heating degree day variance
occurred.
|
·
|
Rate
increases to customers of the natural gas transmission and distribution
operations in Delaware and Maryland added $1.4 million to gross margin in
2007.
|
·
|
Strong
period-over-period residential customer growth of seven percent and five
percent, respectively, for the Delmarva and Florida natural gas
distribution operations in 2007.
|
·
|
The
average gross margin per retail gallon sold to customers increased $0.05
in 2007 for the Delmarva propane distribution operations, which
contributed $1.1 million to gross
margins.
|
·
|
The
Delmarva Community Gas Systems continued to experience strong customer
growth as the number of customers increased 22 percent in 2007 compared to
2006.
|
·
|
Weather
on the Delmarva Peninsula was 18 percent warmer in 2006 than in 2005; as a
result, the Company estimates that 2006 gross margin for its Delmarva
natural gas and propane distribution operations was approximately $3.4
million less than in 2005.
|
·
|
Strong
residential customer growth of nine percent and eight percent,
respectively, for the Delmarva and Florida natural gas distribution
operations in 2006.
|
·
|
The
natural gas transmission operation achieved gross margin growth of $1.8
million, or 11 percent, due to additional capacity contracts that went
into effect in November 2005 and November
2006.
|
·
|
A
67 percent increase in the number of customers for the Company’s natural
gas marketing operation.
|
·
|
Gross
margin for the Delmarva propane distribution operations decreased
$834,000, primarily, as a result of the warmer weather in
2006.
|
·
|
The
Delmarva Community Gas Systems continued to experience strong customer
growth increasing by 34 percent in 2006 compared to
2005.
|
·
|
Operating
income for the advanced information services segment decreased $430,000 in
2006. Although revenues from consulting increased $749,000 in 2006, the
2005 results contained $993,000 of operating income for the Lightweight
Association Management Processing Systems (“LAMPSTM”) product,
which was sold in the fourth quarter 2005. The LAMPSTM
product was an internally developed software that was developed and
marketed specifically for REALTOR®
Associations.
|
Natural
Gas (in thousands)
|
||||||||||||||||||||||||
Increase
|
Increase
|
|||||||||||||||||||||||
For
the Years Ended December 31,
|
2007
|
2006
|
(decrease)
|
2006
|
2005
|
(decrease)
|
||||||||||||||||||
Revenue
|
$ | 181,202 | $ | 170,374 | $ | 10,828 | $ | 170,374 | $ | 166,582 | $ | 3,792 | ||||||||||||
Cost
of gas
|
121,550 | 117,948 | 3,602 | 117,948 | 116,178 | 1,770 | ||||||||||||||||||
Gross
margin
|
59,652 | 52,426 | 7,226 | 52,426 | 50,404 | 2,022 | ||||||||||||||||||
Operations
& maintenance
|
26,024 | 22,673 | 3,351 | 22,673 | 23,874 | (1,201 | ) | |||||||||||||||||
Depreciation
& amortization
|
6,918 | 6,312 | 606 | 6,312 | 5,682 | 630 | ||||||||||||||||||
Other
taxes
|
4,225 | 3,708 | 517 | 3,708 | 3,612 | 96 | ||||||||||||||||||
Other
operating expenses
|
37,167 | 32,693 | 4,474 | 32,693 | 33,168 | (475 | ) | |||||||||||||||||
Total
Operating Income
|
$ | 22,485 | $ | 19,733 | $ | 2,752 | $ | 19,733 | $ | 17,236 | $ | 2,497 |
Heating
Degree-Day (HDD) and Customer Analysis
|
||||||||||||||||||||||||
Increase
|
Increase
|
|||||||||||||||||||||||
For
the Years Ended December 31,
|
2007
|
2006
|
(decrease)
|
2006
|
2005
|
(decrease)
|
||||||||||||||||||
Heating
degree-day data — Delmarva
|
||||||||||||||||||||||||
Actual
HDD
|
4,504 | 3,931 | 573 | 3,931 | 4,792 | (861 | ) | |||||||||||||||||
10-year
average HDD
|
4,376 | 4,372 | 4 | 4,372 | 4,436 | (64 | ) | |||||||||||||||||
Estimated
gross margin per HDD
|
$ | 1,937 | $ | 2,013 | $ | (76 | ) | $ | 2,013 | $ | 2,234 | $ | (221 | ) | ||||||||||
Estimated
dollars per residential customer added:
|
||||||||||||||||||||||||
Gross
margin
|
$ | 372 | $ | 372 | $ | 0 | $ | 372 | $ | 372 | $ | 0 | ||||||||||||
Other
operating expenses
|
$ | 106 | $ | 111 | $ | (5 | ) | $ | 111 | $ | 106 | $ | 5 | |||||||||||
Average
number of residential customers
|
||||||||||||||||||||||||
Delmarva
|
43,485 | 40,535 | 2,950 | 40,535 | 37,346 | 3,189 | ||||||||||||||||||
Florida
|
13,250 | 12,663 | 587 | 12,663 | 11,717 | 946 | ||||||||||||||||||
Total
|
56,735 | 53,198 | 3,537 | 53,198 | 49,063 | 4,135 |
·
|
Payroll
and benefit costs increased by $282,000 and $90,000, respectively, as the
operation increased its staffing levels to comply with new federal
pipeline integrity regulations and to serve the additional
growth. The new pipeline integrity regulations require the
Company to assess the integrity of each covered segment of its line
pipe. These regulations require the assessment of at least 50
percent of the covered segments by December 17, 2007 and completion of the
baseline assessment of all covered segments by December 17,
2012.
|
·
|
Eastern
Shore also incurred an additional $385,000 of third-party costs in 2007
compared to 2006 to comply with the new federal pipeline integrity
regulations previously discussed.
|
·
|
The
increased level of capital investment caused higher depreciation and asset
removal costs of $371,000 and increased property taxes of
$188,000.
|
·
|
Corporate
costs increased $568,000 as the Company updated its annual corporate cost
allocations based on a methodology accepted by the
FERC.
|
·
|
The
increase in operating expenses for 2007 is magnified by the FERC’s
authorization, in July 2006, to defer certain pre-service costs of Eastern
Shore’s E3 Project, allowing the Company to treat such costs as a
regulatory asset. The deferral of these costs resulted in the reduction of
$190,000 in other operating expenses in 2006 for expenses incurred in
2005. Please refer to the “Regulatory Activities” discussion below for
further information on the E3
Project.
|
·
|
Other
operating expenses relating to various items increased collectively by
approximately $226,000.
|
·
|
Continued
residential customer growth contributed to the increase in gross margin.
The average number of residential customers on the Delmarva Peninsula
increased by 2,950, or seven percent, for 2007 compared to 2006, and the
Company estimates that these additional residential customers contributed
approximately $1.2 million to gross margin. The Company does
not expect to maintain the growth rate of residential customers, which it
has experienced in the past few years. The Company has seen a
slow-down in the new housing market in 2007 as a result of unfavorable
market conditions in the housing industry, which include:
(a) increased new and resale home inventory levels,
(b) decreased homebuyer demand due to lower consumer confidence in
the overall housing market, (c) increased uncertainty in the overall
mortgage market, and (d) increased underwriting
standards.
|
·
|
Rate
increases for both the Delaware and Maryland divisions generated an
additional $848,000 in gross margin in 2007 compared to
2006. In October 2006, the Maryland PSC granted the Company a
base rate increase, which resulted in a $693,000 period-over-period
increase to gross margin in 2007. The Delaware Division
received approval from the Delaware PSC to implement temporary rates,
subject to refund, which contributed an additional $155,000 to gross
margin in 2007.
|
·
|
The
Company estimates that weather contributed $819,000 to gross margin in
2007 compared to 2006, as temperatures on the Delmarva Peninsula were 15
percent colder in 2007. This amount differs from the $1.1 million of
additional gross margin that the Company had expected the colder weather
to contribute. This variance occurred as a result of the season
or month that the heating degree day variance
occurred.
|
·
|
The
colder temperatures did not have a significant impact on the Maryland
distribution operation’s gross margin in 2007, because the operation’s
approved rate structure now includes a weather normalization adjustment
(“WNA”) mechanism, which was implemented in October 2006 and is designed
to protect a portion of the Company’s revenues against warmer-than-normal
weather, as deviations from normal weather can affect our financial
performance. The WNA also serves to offset the impact of
colder-than-normal weather on our customers by reducing the amounts the
Company can charge them during such
periods.
|
·
|
Growth
in commercial and industrial customers contributed $224,000 and $102,000,
respectively, to gross margin in 2007 compared to
2006.
|
·
|
Increased
sales volumes to interruptible customers contributed $224,000 to gross
margin in 2007 compared to 2006.
|
·
|
The
remaining $31,000 increase in gross margin can be attributed to various
other factors.
|
·
|
Payroll
costs increased by $110,000 as vacant positions in 2006 were filled in
2007 and additional positions were added to serve the growth experienced
by the operations.
|
·
|
Health
care costs increased by $177,000 as a result of the additional personnel
and a higher cost of claims in 2007 compared to
2006.
|
·
|
Incentive
compensation increased $229,000 in 2007 as the Delmarva operations
experienced improved earnings and increased staffing
levels.
|
·
|
Depreciation
and amortization expense, asset removal cost and property taxes increased
by $316,000, $121,000 and $156,000, respectively, as a result of the
Company’s continued capital
investments.
|
·
|
The
Florida distribution operation experienced an increased expense of
$227,000 in 2007 compared with 2006 to maintain compliance with the new
federal pipeline integrity
regulations.
|
·
|
Sales
and advertising costs increased $129,000 in 2007 compared to 2006,
primarily to promote energy conservation and customer awareness of the
availability of natural gas
service.
|
·
|
Regulatory
expenses increased $113,000 as the Delaware and Maryland operations began
expensing costs associated with their respective rate
cases.
|
·
|
The
allowance for uncollectible accounts increased $183,000 in 2007 compared
to 2006 due to increased revenues resulting from customer growth and
colder temperatures.
|
·
|
Merchant
payment fees decreased by $116,000 as the Company’s Delmarva operation
outsourced the processing of credit card payments in April
2007.
|
·
|
Other
operating expenses relating to various other items increased by
approximately $355,000.
|
·
|
Payroll
costs and incentive compensation increased $108,000 to serve the
additional growth experienced by the
operation.
|
·
|
Depreciation
and asset removal costs increased by $558,000 and property taxes by
$109,000 due to an increase in the level of capital
investment.
|
·
|
As
a result of the operation receiving approval from the FERC to recover
certain pre-service costs associated with the E3 Project, the Company
deferred $188,000 of costs previously incurred and expensed in
2005. As a result of this deferral, the amounts recognized in
the Company’s income statement declined from 2005 by $376,000. Please
refer to the “Regulatory Activities” discussion for further information on
this expansion project.
|
·
|
Other
operating expenses relating to various other items increased by
approximately $17,000.
|
·
|
Health
care costs decreased by $313,000 as a result of the Company changing
health care service providers in November 2005 and experiencing lower
costs related to claims.
|
·
|
Allowance
for uncollectible accounts decreased by $289,000 in 2006 compared to 2005
due to increased collection efforts and lower revenues resulting from
lower prices and warmer
temperatures.
|
·
|
Incentive
compensation decreased by $177,000 in 2006, reflecting lower than expected
earnings.
|
·
|
Corporate
costs were reduced by $407,000 due to lower payroll and related
expenses.
|
·
|
Depreciation
and amortization expense and asset removal cost increased by $132,000 and
$186,000, respectively, as a result of the Company’s continued capital
investments.
|
·
|
Merchant
payment fees increased by $136,000 in 2006 compared to 2005 as the Company
experienced more customers making payments with the use of credit
cards.
|
·
|
In
addition, other operating expenses relating to various minor items
increased by approximately $55,000.
|
Propane
(in thousands)
|
||||||||||||||||||||||||
Increase
|
Increase
|
|||||||||||||||||||||||
For
the Years Ended December 31,
|
2007
|
2006
|
(decrease)
|
2006
|
2005
|
(decrease)
|
||||||||||||||||||
Revenue
|
$ | 62,838 | $ | 48,576 | $ | 14,262 | $ | 48,576 | $ | 48,976 | $ | (400 | ) | |||||||||||
Cost
of sales
|
41,038 | 30,780 | 10,258 | 30,780 | 30,041 | 739 | ||||||||||||||||||
Gross
margin
|
21,800 | 17,796 | 4,004 | 17,796 | 18,935 | (1,139 | ) | |||||||||||||||||
Operations
& maintenance
|
14,594 | 12,823 | 1,771 | 12,823 | 13,355 | (532 | ) | |||||||||||||||||
Depreciation
& amortization
|
1,842 | 1,659 | 183 | 1,659 | 1,574 | 85 | ||||||||||||||||||
Other
taxes
|
866 | 780 | 86 | 780 | 797 | (17 | ) | |||||||||||||||||
Other
operating expenses
|
17,302 | 15,262 | 2,040 | 15,262 | 15,726 | (464 | ) | |||||||||||||||||
Total
Operating Income
|
$ | 4,498 | $ | 2,534 | $ | 1,964 | $ | 2,534 | $ | 3,209 | $ | (675 | ) |
Propane
Heating Degree-Day (HDD) Analysis — Delmarva
|
||||||||||||||||||||||||
Increase
|
Increase
|
|||||||||||||||||||||||
For
the Years Ended December 31,
|
2007
|
2006
|
(decrease)
|
2006
|
2005
|
(decrease)
|
||||||||||||||||||
Heating
degree-days
|
||||||||||||||||||||||||
Actual
|
4,504 | 3,931 | 573 | 3,931 | 4,792 | (861 | ) | |||||||||||||||||
10-year
average
|
4,376 | 4,372 | 4 | 4,372 | 4,436 | (64 | ) | |||||||||||||||||
Estimated
gross margin per HDD
|
$ | 1,974 | $ | 1,743 | $ | 231 | $ | 1,743 | $ | 1,743 | $ | 0 |
·
|
Gross
margin increased by $1.1 million in 2007, compared to 2006, because of a
$0.05 increase in the average gross margin per retail gallon. This
increase occurs when market prices of propane are greater than the
Company’s average inventory price per gallon. This trend reverses when
market prices decrease and move closer to the Company’s inventory price
per gallon. Propane gross margin is also affected by changes in
the Company’s pricing of sales to its
customers.
|
·
|
Temperatures
on the Delmarva Peninsula were 15 percent colder in 2007 compared to 2006,
which contributed to the increase of 1.7 million retail gallons, or nine
percent, sold during 2007. The Company estimates that the colder weather
and increased volumes sold contributed $1.1 million to gross margin for
the Delmarva propane distribution operation compared to
2006.
|
·
|
Non-weather
related retail volumes sold in 2007 increased by 1.0 million gallons, or
six percent. This increase in gallons sold contributed
approximately $665,000 to gross margin for the Delmarva propane
distribution operation compared to 2006. Contributing to the
increase of gallons sold was the continued growth in the average number of
CGS customers, which increased by 972 to a total count of 5,330, or a 22
percent increase, compared to 2006. The Company expects the growth of its
CGS operation to continue as the number of systems currently under
construction or under contract is anticipated to provide an additional
7,700 CGS customers, an increase of 145 percent. With the
slowdown in the housing market, however, the Company is unable to predict
when construction of systems currently under contract will be completed
and in service.
|
·
|
Wholesale
volumes sold in 2007 increased by 2.9 million gallons, or 70 percent,
which contributed approximately $119,000 to gross margin for the Delmarva
propane distribution operation compared to
2006.
|
·
|
The
remaining $216,000 increase in gross margin can be attributed to various
other factors, including higher service sales and service
fees.
|
·
|
Increased
operating expenses for 2007 were magnified by the Company’s one-time
recovery in 2006 of previously incurred costs of $387,000 from one of its
propane suppliers in 2006. This recovery reimbursed the Company for fixed
costs incurred in the removal of above-normal levels of petroleum
by-products contained in approximately 75,000 gallons of propane that it
purchased from the supplier. The recovery of these costs reduced other
operating expenses in the first nine months of
2006.
|
·
|
Incentive
compensation increased by $361,000 as a result of the improved operating
results in 2007 compared to 2006.
|
·
|
Health
care costs increased by $119,000 during 2007 compared to the same period
in 2006 as the Company experienced a higher cost of claims during the
year.
|
·
|
The
operation incurred an additional $233,000 expense in 2007 for propane tank
recertifications and maintenance to maintain compliance with Department of
Transportation (“DOT”) standards. The DOT standards require
propane tanks or cylinders to be recertified twelve years from their date
of manufacture and every five years after
that.
|
·
|
Mains
fees increased by $100,000 in 2007 compared to 2006 as a result of added
CGS customers. This expenditure will continue to increase as
more CGS customers are added.
|
·
|
Depreciation
and amortization expense increased by $107,000 over the prior year as a
result of the Company’s increased capital
investments.
|
·
|
In
addition, other operating expenses relating to various items increased
collectively by approximately
$193,000.
|
·
|
Volumes
sold in 2006 decreased 1.9 million gallons, or eight percent, due
primarily to 18 percent warmer temperatures on the Delmarva Peninsula in
2006 than in 2005. The Company estimates that the warmer temperatures
resulted in a decrease in gross margin of approximately $1.7 million when
compared to 2005.
|
·
|
Gross
margin increased by $956,000 due to an increase of three cents in the
average gross margin per retail gallon in 2006 compared to
2005.
|
·
|
Gross
margin for the Delmarva CGS activities increased by $155,000 compared to
2005 due primarily to an increase in the average number of customers,
which grew by approximately 1,000 to a total count of approximately 3,900,
or a 34 percent increase, compared to
2005.
|
·
|
Gross
margin was adversely affected by a $272,000 write-down of propane
inventory, reflecting the lower of cost or
market.
|
·
|
The
remaining gross margin decrease of $29,000 was attributable primarily to
customer conservation and changes in the timing of deliveries to
customers.
|
·
|
The
Company recovered $387,000 in fixed costs from one of its propane
suppliers in response to a propane contamination incident that occurred in
a previous period when approximately 75,000 gallons of propane that the
Company purchased from the supplier contained above-normal levels of
petroleum byproducts.
|
·
|
Health
care costs decreased by $324,000. The Company changed health care service
providers in November 2005 and subsequently experienced lower costs
related to claims.
|
·
|
In
addition, there was a decrease of approximately $39,000 in other operating
expenses relating to various minor
items.
|
·
|
These
lower costs were partially offset by increased costs of $176,000 for one
of the Pennsylvania start-ups, which began operation in July 2005,
increased payroll costs of $165,000 and higher costs of $74,000 associated
with vehicle fuel.
|
Advanced
Information Services (in thousands)
|
||||||||||||||||||||||||
Increase
|
Increase
|
|||||||||||||||||||||||
For
the Years Ended December 31,
|
2007
|
2006
|
(decrease)
|
2006
|
2005
|
(decrease)
|
||||||||||||||||||
Revenue
|
$ | 15,099 | $ | 12,568 | $ | 2,531 | $ | 12,568 | $ | 14,140 | $ | (1,572 | ) | |||||||||||
Cost
of sales
|
8,260 | 7,082 | 1,178 | 7,082 | 7,181 | (99 | ) | |||||||||||||||||
Gross
margin
|
6,839 | 5,486 | 1,353 | 5,486 | 6,959 | (1,473 | ) | |||||||||||||||||
Operations
& maintenance
|
5,225 | 4,119 | 1,106 | 4,119 | 5,129 | (1,010 | ) | |||||||||||||||||
Depreciation
& amortization
|
144 | 113 | 31 | 113 | 123 | (10 | ) | |||||||||||||||||
Other
taxes
|
634 | 487 | 147 | 487 | 510 | (23 | ) | |||||||||||||||||
Other
operating expenses
|
6,003 | 4,719 | 1,284 | 4,719 | 5,762 | (1,043 | ) | |||||||||||||||||
Total
Operating Income
|
$ | 836 | $ | 767 | $ | 69 | $ | 767 | $ | 1,197 | $ | (430 | ) |
·
|
A
strong demand for the segment’s consulting services in 2007 generated an
increase of $1.9 million in consulting revenues as the number of billable
hours increased by 15 percent; and
|
·
|
An
increase of $276,000 from Managed Database Administration (“MDBA”)
services, first offered in the first quarter of 2006, which provide
clients with professional database monitoring and support solutions during
business hours or around the clock.
|
·
|
Payroll,
incentive compensation and commissions, payroll taxes, benefit claims, and
consulting expense accounted for $937,000 of the period-over-period
increase. These costs increased as a result of improved
earnings and increased staffing levels to support the growth and customer
demand experienced in 2007.
|
·
|
An
increase in allowance for uncollectible accounts of $223,000 associated
with a customer in the mortgage lending business that had filed for
bankruptcy in the third quarter of
2007.
|
·
|
In
addition, other operating expenses relating to various minor items
increased by approximately
$140,000.
|
Other
Operations & Eliminations (in thousands)
|
||||||||||||||||||||||||
Increase
|
Increase
|
|||||||||||||||||||||||
For
the Years Ended December 31,
|
2007
|
2006
|
(decrease)
|
2006
|
2005
|
(decrease)
|
||||||||||||||||||
Revenue
|
$ | 622 | $ | 618 | $ | 4 | $ | 618 | $ | 618 | $ | 0 | ||||||||||||
Cost
of sales
|
- | - | - | - | - | - | ||||||||||||||||||
Gross
margin
|
622 | 618 | 4 | 618 | 618 | - | ||||||||||||||||||
Operations
& maintenance
|
109 | 96 | 13 | 96 | 67 | 29 | ||||||||||||||||||
Depreciation
& amortization
|
160 | 163 | (3 | ) | 163 | 220 | (57 | ) | ||||||||||||||||
Other
taxes
|
62 | 65 | (3 | ) | 65 | 81 | (16 | ) | ||||||||||||||||
Other
operating expenses
|
331 | 324 | 7 | 324 | 368 | (44 | ) | |||||||||||||||||
Operating
Income — Other
|
$ | 291 | $ | 294 | $ | (3 | ) | $ | 294 | $ | 250 | $ | 44 | |||||||||||
Operating
Income — Eliminations
|
$ | 4 | 4 | $ | 0 | $ | 4 | 29 | $ | (25 | ) | |||||||||||||
Total
Operating Income
|
$ | 295 | 298 | $ | (3 | ) | $ | 298 | 279 | $ | 19 |
·
|
As
the result of fewer capital projects in 2007 compared to 2006, the Company
capitalized $469,000 less interest on debt in 2007 associated with ongoing
capital projects.
|
·
|
The
Company’s average long-term debt balance during 2007 was $76.5 million,
with a weighted average interest rate of 6.71 percent, compared to $67.2
million, with a weighted average interest rate of 6.98 percent for 2006.
The large year-over-year increase in the average long-term debt balance
was the result of a debt placement of $20 million in Senior Notes
(“Notes”) at 5.5 percent in October 2006 with three institutional
investors (The Prudential Insurance Company of America, Prudential
Retirement Insurance and Annuity Company and United Omaha Life Insurance
Company).
|
·
|
The
average short-term borrowing balance decreased by $6.3 million in 2007 to
$20.6 million compared to an average balance of $26.9 million in 2006. The
weighted average interest rates for short-term borrowing of 5.46 percent
for 2007 and 5.47 percent for 2006, had minimum impact on the change in
short-term borrowing expense.
|
·
|
Average
short-term debt balance and short-term interest rates both increased in
2006 compared to 2005. The average short-term borrowing balance increased
by $21.2 million in 2006 to $26.9 million compared to $5.7 million in 2005
primarily to finance the $39.3 million of net property, plant, and
equipment added in 2006.
|
·
|
The
weighted average interest rate for short-term borrowing increased from
4.47 percent for 2005 to 5.47 percent for
2006.
|
·
|
The
average long-term debt balance during 2006 was $67.2 million with a
weighted average interest rate of 6.98 percent, compared to $67.4 million
with a weighted average interest rate of 7.18 percent for 2005. The
Company also capitalized $586,000 of interest as part of capital project
costs during 2006.
|
December
31,
|
||||||||||||||||
2007
|
2006
|
|||||||||||||||
(In
thousands, except percentages)
|
||||||||||||||||
Long-term
debt, net of current maturities
|
$ | 63,256 | 35 | % | $ | 71,050 | 39 | % | ||||||||
Stockholders'
equity
|
$ | 119,576 | 65 | % | $ | 111,152 | 61 | % | ||||||||
Total
capitalization, excluding short-term debt
|
$ | 182,832 | 100 | % | $ | 182,202 | 100 | % |
December
31,
|
||||||||||||||||
2007
|
2006
|
|||||||||||||||
(In
thousands, except percentages)
|
||||||||||||||||
Short-term
debt
|
$ | 45,664 | 19 | % | $ | 27,554 | 13 | % | ||||||||
Long-term
debt, including current maturities
|
$ | 70,912 | 30 | % | $ | 78,706 | 36 | % | ||||||||
Stockholders'
equity
|
$ | 119,576 | 51 | % | $ | 111,152 | 51 | % | ||||||||
Total
capitalization, including short-term debt
|
$ | 236,152 | 100 | % | $ | 217,412 | 100 | % |
For
the Years Ended December 31,
|
2007
|
2006
|
2005
|
|||||||||
Net
income
|
$ | 13,197,710 | $ | 10,506,525 | $ | 10,467,614 | ||||||
Non-cash
adjustments to net income
|
15,554,639 | 11,186,418 | 13,059,678 | |||||||||
Changes
in working capital
|
(3,070,465 | ) | 8,424,055 | (9,927,351 | ) | |||||||
Net
cash from operating activties
|
$ | 25,681,884 | $ | 30,116,998 | $ | 13,599,941 |
·
|
Cash
utilized for capital expenditures was $31.3 million, $48.9 million and
$33.3 million for 2007, 2006, and 2005, respectively. Additions to
property, plant and equipment in 2007 were primarily for natural gas
transmission ($9.2 million), natural gas distribution ($15.2 million),
propane distribution ($5.2 million), and other operations ($1.7
million). In both 2007 and 2006, the natural gas distribution
expenditures were used primarily to fund expansion and facilities
improvements. In both periods, the natural gas transmission capital
expenditures related primarily to expanding the Company’s transmission
system.
|
·
|
Sales
of property, plant, and equipment generated $205,000 of cash in
2007.
|
·
|
The
Company’s environmental expenditures exceeded amounts recovered through
rates charged to customers in 2007 and 2006 by $228,000 and $16,000,
respectively; in 2005, the Company recovered from its customers $240,000
in excess of its environmental expenditures for the
period.
|
·
|
During
2007 and 2005, net borrowing of short-term debt increased by $18.7 million
and $29.6 million, respectively, primarily to support our capital
investments. During 2006, the Company reduced it short-term
debt by $8.0 million.
|
·
|
The
Company repaid $7.7 million of long-term debt during 2007 compared with
$4.9 million during 2006 and $4.8 million during
2005.
|
·
|
During
2007, the Company paid $7.0 million in cash dividends compared with
dividend payments of $6.0 million and $5.8 million for 2006 and 2005,
respectively. The increase in dividends paid in 2007 compared to 2006
reflects both growth in the annualized dividend rate, from $1.16 per share
during 2006 to $1.18 per share during 2007, and the increase in shares
outstanding following the issuance of additional shares of common stock in
the fourth quarter of 2006.
|
·
|
In
November 2006, the Company sold 600,300 shares of common stock, including
the underwriter’s exercise of their over-allotment option of 90,045
shares, pursuant to a shelf registration statement declared effective in
November 2006, generating net proceeds of $19.7
million.
|
·
|
In
October 2006, the Company placed $20.0 million of 5.5 percent Senior Notes
(“Notes”) to three institutional investors (The Prudential Insurance
Company of America, Prudential Retirement Insurance and Annuity Company
and United Omaha Life Insurance
Company).
|
·
|
In
August 2006, the Company paid cash of $435,000, in lieu of issuing shares
of the Company’s common stock for the 30,000 stock warrants outstanding at
December 31, 2005.
|
Payments
Due by Period
|
||||||||||||||||||||
Contractual
Obligations
|
Less
than 1 year
|
1
- 3 years
|
3
- 5 years
|
More
than 5 years
|
Total
|
|||||||||||||||
Long-term
debt (1)
|
$ | 7,656,364 | $ | 13,312,727 | $ | 14,474,545 | $ | 35,468,364 | $ | 70,912,000 | ||||||||||
Operating
leases (2)
|
790,801 | 1,211,720 | 1,166,800 | 2,252,714 | 5,422,035 | |||||||||||||||
Purchase
obligations (3)
|
||||||||||||||||||||
Transmission
capacity
|
9,302,772 | 20,794,882 | 6,266,171 | 21,339,713 | 57,703,538 | |||||||||||||||
Storage
— Natural Gas
|
1,553,175 | 4,210,670 | 3,015,217 | 1,838,948 | 10,618,010 | |||||||||||||||
Commodities
|
13,907,762 | 63,515 | - | - | 13,971,277 | |||||||||||||||
Forward
purchase contracts — Propane (4)
|
41,781,709 | - | - | - | 41,781,709 | |||||||||||||||
Unfunded
benefits (5)
|
308,552 | 628,143 | 645,350 | 1,945,895 | 3,527,940 | |||||||||||||||
Funded
benefits (6)
|
73,939 | 133,864 | 119,852 | 1,572,844 | 1,900,499 | |||||||||||||||
Total
Contractual Obligations
|
$ | 75,375,074 | $ | 40,355,521 | $ | 25,687,935 | $ | 64,418,478 | $ | 205,837,008 | ||||||||||
(1)
Principal payments on long-term debt, see Note H, "Long-Term Debt," in the
Notes to the Consolidated Financial Statements for additional discussion
of this item. The expected interest payments on long-term debt are $5.2
million, $8.8 million, $6.9 million and $10.0 million, respectively, for
the periods indicated above. Expected interest payments for all periods
total $ 30.9 million.
|
||||||||||||||||||||
(2)
See Note J, "Lease Obligations," in the Notes to the Consolidated
Financial Statements for additional discussion of this
item.
|
||||||||||||||||||||
(3)
See Note N, "Other Commitments and Contingencies," in the Notes to the
Consolidated Financial Statements for further information.
|
||||||||||||||||||||
(4)
The Company has also entered into forward sale contracts. See "Market
Risk" of the Management's Discussion and Analysis for further
information.
|
||||||||||||||||||||
(5)
The Company has recorded long-term liabilities of $4.2 million at December
31, 2006 for unfunded post-retirement benefit plans. The amounts specified
in the table are based on expected payments to current retirees and
assumes a retirement age of 65 for currently active employees. There are
many factors that would cause actual payments to differ from these
amounts, including early retirement, future health care costs that differ
from past experience and discount rates implicit in
calculations.
|
||||||||||||||||||||
(6)
The Company has recorded long-term liabilities of $2.0 million at December
31, 2006 for funded benefits. These liabilities have been funded using a
Rabbi Trust and an asset in the same amount is recorded under Investments
on the Balance Sheet. The defined benefit pension plan was closed to new
participants on January 1, 1999 and participants in the plan on that date
were given the option to leave the plan. See Note K, "Employee Benefit
Plans," in the Notes to the Consolidated Financial Statements for further
information on the plan. Since the plan modification, no additional
funding has been required from the Company and none is expected for the
next five years, based on factors in effect at December 31, 2006. However,
this is subject to change based on the actual return earned by the plan
assets and other actuarial assumptions, such as the discount rate and
long-term expected rate of return on plan assets.
|
At
December 31, 2007
|
Quantity
in gallons
|
Estimated
Market Prices
|
Weighted
Average Contract Prices
|
|||||||||
Forward
Contracts
|
||||||||||||
Sale
|
30,941,400
|
$0.8925
— $1.6025
|
$1.3555
|
|||||||||
Purchase
|
30,954,000
|
$0.8700
— $1.6000
|
$1.3498
|
|||||||||
Estimated
market prices and weighted average contract prices are in dollars per
gallon.
|
||||||||||||
All
contracts expire in 2008.
|
Quantity
|
Estimated
|
Weighted
Average
|
||||||||||
At
December 31, 2006
|
in
gallons
|
Market
Prices
|
Contract
Prices
|
|||||||||
Forward
Contracts
|
||||||||||||
Sale
|
13,797,000
|
$0.9250
— $1.2100
|
$1.0107
|
|||||||||
Purchase
|
13,733,800 | $0.9250 — $1.2200 | $1.0098 | |||||||||
Estimated
market prices and weighted average contract prices are in dollars per
gallon.
|
||||||||||||
All
contracts expired in 2007.
|
·
|
the
temperature sensitivity of the natural gas and propane
businesses;
|
·
|
the
effects of spot, forward, futures market prices, and the Company’s use of
derivative instruments on the Company’s distribution, wholesale marketing
and energy trading businesses;
|
·
|
the
amount and availability of natural gas and propane
supplies;
|
·
|
the
access to interstate pipelines’ transportation and storage capacity and
the construction of new facilities to support future
growth;
|
·
|
the
effects of natural gas and propane commodity price changes on the
operating costs and competitive positions of our natural gas and propane
distribution operations;
|
·
|
third-party
competition for the Company’s unregulated and regulated
businesses;
|
·
|
changes
in federal, state or local regulation and tax requirements, including
deregulation;
|
·
|
changes
in technology affecting the Company’s advanced information services
segment;
|
·
|
changes
in credit risk and credit requirements affecting the Company’s energy
marketing subsidiaries;
|
·
|
the
effects of accounting changes;
|
·
|
changes
in benefit plan assumptions;
|
·
|
cost
of compliance with environmental regulations or the remediation of
environmental damage;
|
·
|
the
effects of general economic conditions, including interest rates, on the
Company and its customers;
|
·
|
the
ability of the Company’s new and planned facilities and acquisitions to
generate expected revenues;
|
·
|
the
ability of the Company to construct facilities at or below estimated
costs;
|
·
|
the
Company’s ability to obtain the rate relief and cost recovery requested
from utility regulators and the timing of the requested regulatory
actions;
|
·
|
the
Company’s ability to obtain necessary approvals and permits from
regulatory agencies on a timely
basis;
|
·
|
impact
of inflation on the results of operations, cash flows, financial position
and on the Company’s planned capital
expenditures;
|
·
|
inability
to access the financial markets to a degree that may impair future growth;
and
|
·
|
operating
and litigation risks that may not be covered by
insurance.
|
For
the Twelve Months Ended December 31,
|
2007
|
2006
|
2005
|
|||||||||
Operating
Revenues
|
$ | 258,286,495 | $ | 231,199,565 | $ | 229,485,352 | ||||||
Operating
Expenses
|
||||||||||||
Cost
of sales, excluding costs below
|
170,848,211 | 155,809,747 | $ | 153,398,723 | ||||||||
Operations
|
42,274,023 | 36,670,302 | 39,778,597 | |||||||||
Maintenance
|
2,203,800 | 2,103,558 | 1,818,981 | |||||||||
Depreciation
and amortization
|
9,060,185 | 8,243,715 | $ | 7,568,209 | ||||||||
Other
taxes
|
5,786,694 | 5,040,306 | $ | 4,999,963 | ||||||||
Total
operating expenses
|
230,172,913 | 207,867,628 | 207,564,473 | |||||||||
Operating
Income
|
28,113,582 | 23,331,937 | 21,920,879 | |||||||||
Other
income, net of other expenses
|
291,305 | 189,093 | $ | 382,610 | ||||||||
Interest
charges
|
6,589,639 | 5,773,993 | $ | 5,132,458 | ||||||||
Income
Before Income Taxes
|
21,815,248 | 17,747,037 | 17,171,031 | |||||||||
Income
taxes
|
8,597,461 | 6,999,072 | 6,472,220 | |||||||||
Income
from Continuing Operations
|
13,217,787 | 10,747,965 | 10,698,811 | |||||||||
Loss
from discontinued operations, net of
|
||||||||||||
tax
benefit of $10,898, $162,510 and $160,204
|
(20,077 | ) | (241,440 | ) | (231,197 | ) | ||||||
Net
Income
|
$ | 13,197,710 | $ | 10,506,525 | $ | 10,467,614 | ||||||
Weighted
Average Common Shares Outstanding:
|
||||||||||||
Basic
|
6,743,041 | 6,032,462 | 5,836,463 | |||||||||
Diluted
|
6,854,716 | 6,155,131 | 5,992,552 | |||||||||
Earnings
(Loss) Per Share of Common Stock:
|
||||||||||||
Basic
|
||||||||||||
From
continuing operations
|
$ | 1.96 | $ | 1.78 | $ | 1.83 | ||||||
From
discontinued operations
|
- | $ | (0.04 | ) | (0.04 | ) | ||||||
Net
Income
|
$ | 1.96 | $ | 1.74 | $ | 1.79 | ||||||
Diluted
|
||||||||||||
From
continuing operations
|
$ | 1.94 | $ | 1.76 | $ | 1.81 | ||||||
From
discontinued operations
|
- | $ | (0.04 | ) | (0.04 | ) | ||||||
Net
Income
|
$ | 1.94 | $ | 1.72 | $ | 1.77 |
For
the Years Ended December 31,
|
2007
|
2006
|
2005
|
|||||||||
Operating
Activities
|
||||||||||||
Net Income | $ | 13,197,710 | $ | 10,506,525 | $ | 10,467,614 | ||||||
Adjustments
to reconcile net income to net operating cash:
|
||||||||||||
Depreciation
and amortization
|
9,060,185 | 8,243,715 | 7,568,209 | |||||||||
Depreciation
and accretion included in other costs
|
3,336,506 | 3,102,066 | 2,705,620 | |||||||||
Deferred
income taxes, net
|
1,831,030 | (408,533 | ) | 1,510,777 | ||||||||
Gain
on sale of assets
|
|
(204,882 | ) | - | - | |||||||
Unrealized
gain (loss) on commodity contracts
|
(170,465 | ) | 37,110 | (227,193 | ) | |||||||
Unrealized
loss on investments
|
(122,819 | ) | (151,952 | ) | (56,650 | ) | ||||||
Employee
benefits and compensation
|
1,825,028 | 382,608 | 1,621,607 | |||||||||
Other,
net
|
56 | (18,596 | ) | (62,692 | ) | |||||||
Changes in assets and liabilities: | ||||||||||||
Sale
(purchase) of investments
|
229,125 | (177,990 | ) | (1,242,563 | ) | |||||||
Accounts
receivable and accrued revenue
|
|
(28,189,132 | ) | 9,705,860 | (16,831,751 | ) | ||||||
Propane
inventory, storage gas and other inventory
|
1,193,336 | 354,764 | (5,704,040 | ) | ||||||||
Regulatory
assets
|
(344,680 | ) | 2,498,954 | (1,719,184 | ) | |||||||
Prepaid
expenses and other current assets
|
(1,188,481 | ) | (271,438 | ) | 36,704 | |||||||
Other
deferred charges
|
(2,477,879 | ) | (231,822 | ) | (102,561 | ) | ||||||
Long-term
receivables
|
83,653 | 137,101 | 247,600 | |||||||||
Accounts
payable and other accrued liabilities
|
22,130,049 | (11,434,370 | ) | 15,569,924 | ||||||||
Income
taxes receivable (payable)
|
(158,556 | ) | 1,800,913 | (2,006,762 | ) | |||||||
Accrued
interest
|
33,112 | 273,672 | (42,376 | ) | ||||||||
Customer
deposits and refunds
|
2,534,655 | 2,361,265 | 462,781 | |||||||||
Accrued
compensation
|
1,117,941 | (542,512 | ) | 875,342 | ||||||||
Regulatory
liabilities
|
2,124,091 | 2,824,068 | 144,501 | |||||||||
Other
liabilities
|
(157,699 | ) | 1,125,590 | 385,034 | ||||||||
Net
cash provided by operating activities
|
25,681,884 | 30,116,998 | 13,599,941 | |||||||||
Investing
Activities
|
||||||||||||
Property,
plant and equipment expenditures
|
(31,277,390 | ) | (48,845,828 | ) | (33,319,613 | ) | ||||||
Proceeds
from sale of assets
|
204,882 | - | - | |||||||||
Environmental
recoveries (expenditures)
|
(227,979 | ) | (15,549 | ) | 240,336 | |||||||
Net
cash used by investing activities
|
(31,300,487 | ) | (48,861,377 | ) | (33,079,277 | ) | ||||||
Financing
Activities
|
||||||||||||
Common
stock dividends
|
(7,029,821 | ) | (5,982,531 | ) | (5,789,180 | ) | ||||||
Issuance
of stock for Dividend Reinvestment Plan
|
299,436 | 321,865 | 458,757 | |||||||||
Stock
issuance
|
- | 19,698,509 | - | |||||||||
Cash
settlement of warrants
|
- | (434,782 | ) | - | ||||||||
Change
in cash overdrafts due to outstanding checks
|
(541,052 | ) | 49,047 | 874,083 | ||||||||
Net
borrowing (repayment) under line of credit agreements
|
18,651,055 | (7,977,347 | ) | 29,606,400 | ||||||||
Proceeds
from issuance of long-term debt
|
- | 20,000,000 | - | |||||||||
Repayment
of long-term debt
|
(7,656,580 | ) | (4,929,674 | ) | (4,794,827 | ) | ||||||
Net
cash provided by financing activities
|
3,723,038 | 20,745,087 | 20,355,233 | |||||||||
Net
Increase (Decrease) in Cash and Cash Equivalents
|
(1,895,565 | ) | 2,000,708 | 875,897 | ||||||||
Cash
and Cash Equivalents — Beginning of Period
|
4,488,366 | 2,487,658 | 1,611,761 | |||||||||
Cash
and Cash Equivalents — End of Period
|
$ | 2,592,801 | $ | 4,488,366 | $ | 2,487,658 | ||||||
Supplemental
Disclosures of Non-Cash Investing Activities:
|
||||||||||||
Capital property and equipment acquired on account, | ||||||||||||
but not paid as of December 31 | $ | 365,890 | $ | 1,490,890 | $ | 1,367,348 | ||||||
Supplemental
Disclosure of Cash Flow information
|
||||||||||||
Cash paid for interest | $ | 5,592,279 | $ | 5,334,477 | $ | 5,052,013 | ||||||
Cash paid for income taxes | $ | 7,009,206 | $ | 6,285,272 | $ | 6,342,476 |
Assets
|
December
31,
2007
|
December
31, 2006
|
||||||
Property,
Plant and Equipment
|
||||||||
Natural
gas
|
$ | 289,706,066 | $ | 269,012,516 | ||||
Propane
|
48,506,231 | 44,791,552 | ||||||
Advanced
information services
|
1,157,808 | 1,054,368 | ||||||
Other
plant
|
8,567,833 | 9,147,500 | ||||||
Total
property, plant and equipment
|
347,937,938 | 324,005,936 | ||||||
Less: Accumulated
depreciation and amortization
|
(92,414,289 | ) | (85,010,472 | ) | ||||
Plus: Construction
work in progress
|
4,899,608 | 1,829,948 | ||||||
Net
property, plant and equipment
|
260,423,257 | 240,825,412 | ||||||
Investments
|
1,909,271 | 2,015,577 | ||||||
Current
Assets
|
||||||||
Cash
and cash equivalents
|
2,592,801 | 4,488,366 | ||||||
Accounts
receivable (less allowance for uncollectible
|
||||||||
accounts
of $952,075 and $661,597, respectively)
|
72,218,191 | 44,969,182 | ||||||
Accrued
revenue
|
5,265,474 | 4,325,351 | ||||||
Propane
inventory, at average cost
|
7,629,295 | 7,187,035 | ||||||
Other
inventory, at average cost
|
1,280,506 | 1,564,937 | ||||||
Regulatory
assets
|
1,575,072 | 1,275,653 | ||||||
Storage
gas prepayments
|
6,042,169 | 7,393,335 | ||||||
Income
taxes receivable
|
1,237,438 | 1,078,882 | ||||||
Deferred
income taxes
|
2,155,393 | 1,365,316 | ||||||
Prepaid
expenses
|
3,496,517 | 2,280,900 | ||||||
Mark-to-market
energy assets
|
7,812,456 | 1,379,896 | ||||||
Other
current assets
|
146,253 | 173,388 | ||||||
Total
current assets
|
111,451,565 | 77,482,241 | ||||||
Deferred
Charges and Other Assets
|
||||||||
Goodwill
|
674,451 | 674,451 | ||||||
Other
intangible assets, net
|
178,073 | 191,878 | ||||||
Long-term
receivables
|
740,680 | 824,333 | ||||||
Regulatory
assets
|
2,539,235 | 1,765,088 | ||||||
Other
deferred charges
|
3,640,480 | 1,215,004 | ||||||
Total
deferred charges and other assets
|
7,772,919 | 4,670,754 | ||||||
Total
Assets
|
$ | 381,557,012 | $ | 324,993,984 |
Capitalization
and Liabilities
|
December
31,
2007
|
December
31, 2006
|
||||||
Capitalization
|
||||||||
Stockholders'
equity
|
||||||||
Common
Stock, par value $0.4867 per share
|
||||||||
(authorized
12,000,000 shares)
|
$ | 3,298,473 | $ | 3,254,998 | ||||
Additional
paid-in capital
|
65,591,552 | 61,960,220 | ||||||
Retained
earnings
|
51,538,194 | 46,270,884 | ||||||
Accumulated
other comprehensive loss
|
(851,674 | ) | (334,550 | ) | ||||
Deferred
compensation obligation
|
1,403,922 | 1,118,509 | ||||||
Treasury
stock
|
(1,403,922 | ) | (1,118,509 | ) | ||||
Total
stockholders' equity
|
119,576,545 | 111,151,552 | ||||||
Long-term
debt, net of current maturities
|
63,255,636 | 71,050,000 | ||||||
Total
capitalization
|
182,832,181 | 182,201,552 | ||||||
Current
Liabilities
|
||||||||
Current
portion of long-term debt
|
7,656,364 | 7,656,364 | ||||||
Short-term
borrowing
|
45,663,944 | 27,553,941 | ||||||
Accounts
payable
|
54,893,071 | 33,870,552 | ||||||
Customer
deposits and refunds
|
10,036,920 | 7,502,265 | ||||||
Accrued
interest
|
865,504 | 832,392 | ||||||
Dividends
payable
|
1,999,343 | 1,939,482 | ||||||
Accrued
compensation
|
3,400,112 | 2,901,053 | ||||||
Regulatory
liabilities
|
6,300,766 | 4,199,147 | ||||||
Mark-to-market
energy liabilities
|
7,739,261 | 1,371,379 | ||||||
Other
accrued liabilities
|
2,500,542 | 2,634,416 | ||||||
Total
current liabilities
|
141,055,827 | 90,460,991 | ||||||
Deferred
Credits and Other Liabilities
|
||||||||
Deferred
income taxes
|
28,795,885 | 26,517,098 | ||||||
Deferred
investment tax credits
|
277,698 | 328,277 | ||||||
Regulatory
liabilities
|
1,136,071 | 1,236,254 | ||||||
Environmental
liabilities
|
835,143 | 211,581 | ||||||
Other
pension and benefit costs
|
2,513,030 | 1,608,311 | ||||||
Accrued
asset removal cost
|
20,249,948 | 18,410,992 | ||||||
Other
liabilities
|
3,861,229 | 4,018,928 | ||||||
Total
deferred credits and other liabilities
|
57,669,004 | 52,331,441 | ||||||
Other
Commitments and Contingencies (Note
N)
|
||||||||
Total
Capitalization and Liabilities
|
$ | 381,557,012 | $ | 324,993,984 |
For
the Years Ended December 31,
|
2007
|
2006
|
2005
|
||||||||||
Common
Stock
|
|||||||||||||
Balance — beginning of year
|
$ | 3,254,998 | $ | 2,863,212 | $ | 2,812,538 | |||||||
Dividend
Reinvestment Plan
|
17,197 | 18,685 | 20,038 | ||||||||||
Retirement
Savings Plan
|
14,388 | 14,457 | 10,255 | ||||||||||
Conversion
of debentures
|
3,945 | 8,117 | 11,004 | ||||||||||
Performance
shares and options exercised (1)
|
7,945 | 14,536 | 9,377 | ||||||||||
Stock
issuance
|
- | 335,991 | - | ||||||||||
Balance — end of year | 3,298,473 | 3,254,998 | 2,863,212 | ||||||||||
Additional
Paid-in Capital
|
|||||||||||||
Balance
— beginning of year
|
61,960,220 | 39,619,849 | 36,854,717 | ||||||||||
Dividend
Reinvestment Plan
|
1,121,190 | 1,148,100 | 1,224,874 | ||||||||||
Retirement
Savings Plan
|
934,295 | 900,354 | 682,829 | ||||||||||
Conversion
of debentures
|
133,839 | 275,300 | 373,259 | ||||||||||
Performance
shares and options exercised (1)
|
498,674 | 887,426 | 484,170 | ||||||||||
Stock-based
compensation
|
943,334 | - | - | ||||||||||
Stock
issuance
|
- | 19,362,518 | - | ||||||||||
Exercise
warrants, net of tax
|
- | (233,327 | ) | - | |||||||||
Balance — end of year | 65,591,552 | 61,960,220 | 39,619,849 | ||||||||||
Retained
Earnings
|
|||||||||||||
Balance
— beginning of year
|
46,270,884 | 42,854,894 | 39,015,087 | ||||||||||
Net
income
|
13,197,710 | 10,506,525 | 10,467,614 | ||||||||||
Cash
dividends (2)
|
(7,930,400 | ) | (7,090,535 | ) | (6,627,807 | ) | |||||||
Balance — end of year | 51,538,194 | 46,270,884 | 42,854,894 | ||||||||||
Accumulated
Other Comprehensive Income (Loss)
|
|||||||||||||
Balance
— beginning of year
|
(334,550 | ) | (578,151 | ) | (527,246 | ) | |||||||
Minimum
pension liability adjustment, net of tax
|
28,106 | 74,036 | (50,905 | ) | |||||||||
Gain
(Loss) on funded status of Employee Benefit Plans, net of
tax
|
(545,230 | ) | 169,565 | - | |||||||||
Balance — end of year | (851,674 | ) | (334,550 | ) | (578,151 | ) | |||||||
Deferred
Compensation Obligation
|
|||||||||||||
Balance
— beginning of year
|
1,118,509 | 794,535 | 816,044 | ||||||||||
New
deferrals
|
285,413 | 323,974 | 130,426 | ||||||||||
Payout
of deferred compensation
|
- | - | (151,935 | ) | |||||||||
Balance — end of year | 1,403,922 | 1,118,509 | 794,535 | ||||||||||
Treasury
Stock
|
|||||||||||||
Balance
— beginning of year
|
(1,118,509 | ) | (797,156 | ) | (1,008,696 | ) | |||||||
New
deferrals related to compensation obligation
|
(285,413 | ) | (323,974 | ) | (130,426 | ) | |||||||
Purchase
of treasury stock
|
(29,771 | ) | (51,572 | ) | (182,292 | ) | |||||||
Sale
and distribution of treasury stock
|
29,771 | 54,193 | 524,258 | ||||||||||
Balance — end of year | (1,403,922 | ) | (1,118,509 | ) | (797,156 | ) | |||||||
Total
Stockholders’ Equity
|
$ | 119,576,545 | $ | 111,151,552 | $ | 84,757,183 | |||||||
(1) Includes amounts for shares issued for Directors' compensation. | |||||||||||||
(2) Cash dividends declared per share for 2007, 2006 and 2005 were $1.18, $1.16 and $1.14, respectively. | |||||||||||||
Consolidated
Statements of Comprehensive Income
|
|||||||||||||
Net income | $ | 13,197,710 | $ | 10,506,525 | $ | 10,467,614 | |||||||
Pension adjustments, net of tax of | |||||||||||||
$342,320, ($48,889) and $33,615, respectively | (517,124 | ) | 74,036 | (50,905 | ) | ||||||||
Comprehensive
Income
|
$ | 12,680,586 | $ | 10,580,561 | $ | 10,416,709 |
For
the Years Ended December 31,
|
2007
|
2006
|
2005
|
|||||||||
Current
Income Tax Expense
|
||||||||||||
Federal
|
$ | 5,512,071 | $ | 5,994,296 | $ | 3,687,800 | ||||||
State
|
1,223,145 | 1,424,485 | 789,233 | |||||||||
Investment
tax credit adjustments, net
|
(50,579 | ) | (54,816 | ) | (54,816 | ) | ||||||
Total
current income tax expense
|
6,684,637 | 7,363,965 | 4,422,217 | |||||||||
Deferred
Income Tax Expense (1)
|
||||||||||||
Property,
plant and equipment
|
2,958,758 | 1,697,024 | 1,380,628 | |||||||||
Deferred
gas costs
|
(629,228 | ) | (2,085,066 | ) | 1,064,310 | |||||||
Pensions
and other employee benefits
|
(9,154 | ) | (97,436 | ) | (340,987 | ) | ||||||
Environmental
expenditures
|
45,872 | (5,580 | ) | (98,229 | ) | |||||||
Other
|
(464,322 | ) | (36,345 | ) | (115,923 | ) | ||||||
Total
deferred income tax expense (benefit)
|
1,901,926 | (527,403 | ) | 1,889,799 | ||||||||
Total
Income Tax Expense
|
$ | 8,586,563 | $ | 6,836,562 | $ | 6,312,016 | ||||||
Reconciliation
of Effective Income Tax Rates
|
||||||||||||
Continuing
Operations
|
||||||||||||
Federal
income tax expense (2)
|
$ | 7,635,336 | $ | 6,212,237 | $ | 6,009,861 | ||||||
State
income taxes, net of federal benefit
|
1,086,680 | $ | 829,630 | $ | 732,046 | |||||||
Other
|
(124,555 | ) | $ | (42,795 | ) | $ | (269,687 | ) | ||||
Total
continuing operations
|
$ | 8,597,461 | $ | 6,999,072 | $ | 6,472,220 | ||||||
Discontinued
operations
|
$ | (10,898 | ) | $ | (162,510 | ) | $ | (160,204 | ) | |||
Total
income tax expense
|
$ | 8,586,563 | $ | 6,836,562 | $ | 6,312,016 | ||||||
Effective
income tax rate
|
39.4 | % | 39.4 | % | 37.6 | % | ||||||
At
December 31,
|
2007
|
2006
|
||||||||||
Deferred
Income Taxes
|
||||||||||||
Deferred
income tax liabilities:
|
||||||||||||
Property,
plant and equipment
|
$ | 31,058,050 | $ | 27,997,744 | ||||||||
Environmental
costs
|
250,021 | 204,149 | ||||||||||
Other
|
860,993 | 870,424 | ||||||||||
Total
deferred income tax liabilities
|
32,169,064 | 29,072,317 | ||||||||||
Deferred
income tax assets:
|
||||||||||||
Pension
and other employee benefits
|
2,581,853 | 2,225,944 | ||||||||||
Self
insurance
|
384,009 | 468,922 | ||||||||||
Deferred
gas costs
|
1,146,133 | 528,814 | ||||||||||
Other
|
1,416,577 | 696,855 | ||||||||||
Total
deferred income tax assets
|
5,528,572 | 3,920,535 | ||||||||||
Deferred
Income Taxes Per Consolidated Balance Sheet
|
$ | 26,640,492 | $ | 25,151,782 | ||||||||
(1)
Includes $260,000, ($60,000), and $146,000 of deferred state income taxes
for the years 2007, 2006, and 2005, respectively.
|
||||||||||||
(2)
Federal income taxes were recorded at 35% for each year
represented.
|
At
December 31,
|
2007
|
2006
|
Useful Life (1)
|
Plant
in service
|
|||
Mains
|
$166,202,413
|
$151,890,304
|
27-41
years
|
Services
— utility
|
35,127,633
|
32,334,145
|
14-33
years
|
Compressor
station equipment
|
24,959,330
|
24,921,976
|
28
years
|
Liquefied
petroleum gas equipment
|
25,575,213
|
24,627,398
|
30-33
years
|
Meters
and meter installations
|
18,111,466
|
16,093,737
|
Propane
10-33 years, Natural gas 26-44 years
|
Measuring
and regulating station equipment
|
14,067,262
|
13,272,201
|
27-54
years
|
Office
furniture and equipment
|
9,947,881
|
10,114,101
|
Non-regulated
3-10 years, Regulated 14-28 years
|
Transportation
equipment
|
11,194,916
|
10,686,259
|
3-11
years
|
Structures
and improvements
|
10,024,105
|
9,538,345
|
10-44
years (2)
|
Land
and land rights
|
7,404,679
|
7,386,268
|
Not
depreciable, except certain regulated assets
|
Propane
bulk plants and tanks
|
5,313,061
|
5,301,457
|
15
- 40 years
|
Various
|
20,009,979
|
17,839,745
|
Various
|
Total
plant in service
|
347,937,938
|
324,005,936
|
|
Plus
construction work in progress
|
4,899,608
|
1,829,948
|
|
Less
accumulated depreciation
|
(92,414,289)
|
(85,010,472)
|
|
Net
property, plant and equipment
|
$260,423,257
|
$240,825,412
|
|
(1) Certain immaterial account balances may fall outside this range. | |||
The regulated operations compute depreciation in accordance with rates approved by either the state Public Service Commission | |||
or the FERC. These rates are based on depreciation studies and may change periodically upon receiving approval from the | |||
appropriate regulatory body. The depreciation rates shown above are based on the remaining useful lives of the assets at the | |||
time of the depreciation study, rather than their original lives. The depreciation rates are composite, straight-line rates applied | |||
to the average investment for each class of depreciable property and are adjusted for anticipated cost of removal less salvage | |||
value. | |||
The non-regulated operations compute depreciation using the straight-line method over the estimated useful life of the asset. | |||
(2) Includes buildings, structures used in connection with natural gas and propane operations, improvements to those facilities | |||
and leasehold improvements. |
At
December 31,
|
2007
|
2006
|
||||||
Regulatory
Assets
|
||||||||
Current
|
||||||||
Underrecovered
purchased gas costs
|
$ | 1,389,454 | $ | 1,076,921 | ||||
Conservation
cost recovery
|
- | 51,408 | ||||||
PSC
Assessment
|
22,290 | 22,290 | ||||||
Flex
rate asset
|
107,394 | 81,926 | ||||||
Other
|
55,934 | 43,108 | ||||||
Total
current
|
1,575,072 | 1,275,653 | ||||||
Non-Current
|
||||||||
Income
tax related amounts due from customers
|
1,115,638 | 1,300,544 | ||||||
Deferred
regulatory and other expenses
|
446,642 | 188,686 | ||||||
Deferred
gas supply
|
15,201 | 15,201 | ||||||
Deferred
post retirement benefits
|
111,159 | 138,949 | ||||||
Environmental
regulatory assets and expenditures
|
850,594 | 121,708 | ||||||
Total
non-current
|
2,539,234 | 1,765,088 | ||||||
Total
Regulatory Assets
|
$ | 4,114,306 | $ | 3,040,741 | ||||
Regulatory
Liabilities
|
||||||||
Current
|
||||||||
Self
insurance — current
|
$ | 191,004 | $ | 568,897 | ||||
Overrecovered
purchased gas costs
|
4,225,845 | 2,351,553 | ||||||
Shared
interruptible margins
|
11,202 | 100,355 | ||||||
Conservation
cost recovery
|
395,379 | - | ||||||
Operational
flow order penalties
|
- | 7,831 | ||||||
Swing
transportation imbalances
|
1,477,336 | 1,170,511 | ||||||
Total
current
|
6,300,766 | 4,199,147 | ||||||
Non-Current
|
||||||||
Self
insurance — long-term
|
757,557 | 600,787 | ||||||
Income
tax related amounts due to customers
|
151,521 | 285,819 | ||||||
Environmental
overcollections
|
226,993 | 349,648 | ||||||
Total
non-current
|
1,136,071 | 1,236,254 | ||||||
Accrued
asset removal cost
|
20,249,948 | 18,410,992 | ||||||
Total
Regulatory Liabilities
|
$ | 27,686,785 | $ | 23,846,393 |
For
the Periods Ended December 31,
|
2007
|
2006
|
2005
|
|||||||||
Calculation
of Basic Earnings Per Share:
|
||||||||||||
Net
Income
|
$ | 13,197,710 | $ | 10,506,525 | $ | 10,467,614 | ||||||
Weighted
average shares outstanding
|
6,743,041 | 6,032,462 | 5,836,463 | |||||||||
Basic
Earnings Per Share
|
$ | 1.96 | $ | 1.74 | $ | 1.79 | ||||||
Calculation
of Diluted Earnings Per Share:
|
||||||||||||
Reconciliation
of Numerator:
|
||||||||||||
Net
Income
|
$ | 13,197,710 | $ | 10,506,525 | $ | 10,467,614 | ||||||
Effect
of 8.25% Convertible debentures
|
95,611 | 105,024 | 123,559 | |||||||||
Adjusted
numerator — Diluted
|
$ | 13,293,321 | $ | 10,611,549 | $ | 10,591,173 | ||||||
Reconciliation
of Denominator:
|
||||||||||||
Weighted
shares outstanding — Basic
|
6,743,041 | 6,032,462 | 5,836,463 | |||||||||
Effect
of dilutive securities
|
||||||||||||
Warrants
|
- | - | 11,711 | |||||||||
8.25%
Convertible debentures
|
111,675 | 122,669 | 144,378 | |||||||||
Adjusted
denominator — Diluted
|
6,854,716 | 6,155,131 | 5,992,552 | |||||||||
Diluted
Earnings Per Share
|
$ | 1.94 | $ | 1.72 | $ | 1.77 |
For
the Years Ended December 31,
|
2007
|
2006
|
2005
|
|||||||||
Operating
Revenues, Unaffiliated Customers
|
||||||||||||
Natural
gas distribution, transmission and marketing
|
$ | 180,842,699 | $ | 170,114,512 | $ | 166,388,562 | ||||||
Propane
|
62,837,696 | 48,575,976 | 48,975,349 | |||||||||
Advanced
information services
|
14,606,100 | 12,509,077 | 14,121,441 | |||||||||
Other
|
- | - | - | |||||||||
Total
operating revenues, unaffiliated customers
|
$ | 258,286,495 | $ | 231,199,565 | $ | 229,485,352 | ||||||
Intersegment
Revenues (1)
|
||||||||||||
Natural
gas distribution, transmission and marketing
|
$ | 359,235 | $ | 259,970 | $ | 193,404 | ||||||
Propane
|
406 | - | 668 | |||||||||
Advanced
information services
|
492,840 | 58,532 | 18,123 | |||||||||
Other
|
622,272 | 618,492 | 618,492 | |||||||||
Total
intersegment revenues
|
$ | 1,474,753 | $ | 936,994 | $ | 830,687 | ||||||
Operating
Income
|
||||||||||||
Natural
gas distribution, transmission and marketing
|
$ | 22,485,266 | $ | 19,733,487 | $ | 17,235,810 | ||||||
Propane
|
4,497,843 | 2,534,035 | 3,209,388 | |||||||||
Advanced
information services
|
835,981 | 767,160 | 1,196,545 | |||||||||
Other
and eliminations
|
294,492 | 297,255 | 279,136 | |||||||||
Operating
Income
|
28,113,582 | 23,331,937 | 21,920,879 | |||||||||
Other
income
|
291,305 | 189,093 | 382,610 | |||||||||
Interest
charges
|
6,589,639 | 5,773,993 | 5,132,458 | |||||||||
Income
taxes
|
8,597,461 | 6,999,072 | 6,472,220 | |||||||||
Net
income from continuing operations
|
$ | 13,217,787 | $ | 10,747,965 | $ | 10,698,811 | ||||||
Depreciation
and Amortization
|
||||||||||||
Natural
gas distribution, transmission and marketing
|
$ | 6,917,609 | $ | 6,312,277 | $ | 5,682,137 | ||||||
Propane
|
1,842,047 | 1,658,554 | 1,574,357 | |||||||||
Advanced
information services
|
143,706 | 112,729 | 122,569 | |||||||||
Other
and eliminations
|
156,823 | 160,155 | 189,146 | |||||||||
Total
depreciation and amortization
|
$ | 9,060,185 | $ | 8,243,715 | $ | 7,568,209 | ||||||
Capital
Expenditures
|
||||||||||||
Natural
gas distribution, transmission and marketing
|
$ | 23,086,713 | $ | 43,894,614 | $ | 28,433,671 | ||||||
Propane
|
5,290,215 | 4,778,891 | 3,955,799 | |||||||||
Advanced
information services
|
174,184 | 159,402 | 294,792 | |||||||||
Other
|
1,591,272 | 321,204 | 739,079 | |||||||||
Total
capital expenditures
|
$ | 30,142,384 | $ | 49,154,111 | $ | 33,423,341 | ||||||
(1) All
significant intersegment revenues are billed at market rates and have been
eliminated from consolidated revenues.
|
||||||||||||
At
December 31,
|
2007
|
2006
|
2005
|
|||||||||
Identifiable
Assets
|
||||||||||||
Natural
gas distribution, transmission and marketing
|
$ | 273,500,890 | $ | 252,292,600 | $ | 225,667,049 | ||||||
Propane
|
94,966,212 | 60,170,200 | 57,344,859 | |||||||||
Advanced
information services
|
2,507,910 | 2,573,810 | 2,062,902 | |||||||||
Other
|
10,533,511 | 10,503,804 | 10,911,229 | |||||||||
Total
identifiable assets
|
$ | 381,508,523 | $ | 325,540,414 | $ | 295,986,039 |
December 31, 2007
|
December 31, 2006
|
|||||||||||||||
Gross
Carrying Amount
|
Accumulated
Amortization
|
Gross
Carrying Amount
|
Accumulated
Amortization
|
|||||||||||||
Customer
lists
|
$ | 115,333 | $ | 82,269 | $ | 115,333 | $ | 75,057 | ||||||||
Acquisition
costs
|
263,659 | 118,649 | 263,659 | 112,057 | ||||||||||||
Total
|
$ | 378,992 | $ | 200,918 | $ | 378,992 | $ | 187,114 |
For
the Years Ended December 31,
|
2007
|
2006
|
2005
|
|||||||||
Common Stock shares issued and
outstanding (1)
|
||||||||||||
Shares
issued — beginning of period balance
|
6,688,084 | 5,883,099 | 5,778,976 | |||||||||
Dividend
Reinvestment Plan (2)
|
35,333 | 38,392 | 41,175 | |||||||||
Retirement
Savings Plan
|
29,563 | 29,705 | 21,071 | |||||||||
Conversion
of debentures
|
8,106 | 16,677 | 22,609 | |||||||||
Employee
award plan
|
350 | 350 | - | |||||||||
Performance
shares and options exercised (3)
|
15,974 | 29,516 | 19,268 | |||||||||
Public
offering
|
- | 690,345 | - | |||||||||
Shares
issued — end of period balance (4)
|
6,777,410 | 6,688,084 | 5,883,099 | |||||||||
Treasury
shares — beginning of period balance
|
- | (97 | ) | (9,418 | ) | |||||||
Purchases
|
- | - | (4,852 | ) | ||||||||
Dividend
Reinvestment Plan
|
- | - | 2,142 | |||||||||
Retirement
Savings Plan
|
- | - | 12,031 | |||||||||
Other
issuances
|
- | 97 | - | |||||||||
Treasury
Shares — end of period balance
|
- | - | (97 | ) | ||||||||
Total
Shares Outstanding
|
6,777,410 | 6,688,084 | 5,883,002 | |||||||||
(1)
12,000,000 shares are authorized at a par value of $0.4867 per
share.
|
||||||||||||
(2)
Includes shares purchased with reinvested dividends and optional cash
payments.
|
||||||||||||
(3)
Includes shares issued for Directors' compensation.
|
||||||||||||
(4)
Includes 57,309, 48,187, and 37,528 shares at December 31, 2007, 2006 and
2005, respectively, held in a Rabbi Trust established by the Company
relating to the Deferred Compensation
Plan.
|
At
December 31,
|
2007
|
2006
|
||
Uncollateralized
senior notes:
|
||||
7.97%
note, due February 1, 2008
|
$0
|
$1,000,000
|
||
6.91%
note, due October 1, 2010
|
1,818,182
|
2,727,273
|
||
6.85%
note, due January 1, 2012
|
3,000,000
|
4,000,000
|
||
7.83%
note, due January 1, 2015
|
12,000,000
|
14,000,000
|
||
6.64%
note, due October 31, 2017
|
24,545,454
|
27,272,727
|
||
5.50%
note, due October 12, 2020
|
20,000,000
|
20,000,000
|
||
Convertible
debentures:
|
||||
8.25% due
March 1, 2014
|
1,832,000
|
1,970,000
|
||
Promissory
note
|
60,000
|
80,000
|
||
Total
Long-Term Debt
|
$63,255,636
|
$71,050,000
|
||
Annual
maturities of consolidated long-term debt for the next five years are as
follows: $7,656,364 for 2008;
|
||||
$6,656,364
for 2009,$6,656,364 for 2010, $7,747,273 for 2011, $6,727,273 for
2012.
|
Defined
|
Executive
Excess
|
Other
|
||
Benefit
|
Defined
Benefit
|
Postretirement
|
||
Pension
|
Pension
|
Benefit
|
||
Prior
service cost (credit)
|
$(4,699) |
-
|
- | |
Loss
(gain)
|
- | $46,444 | $130,973 |
At
December 31,
|
2007
|
2006
|
2005
|
||||||
Asset
Category
|
|||||||||
Equity
securities
|
49.03 | % | 77.34 | % | 76.12 | % | |||
Debt
securities
|
50.26 | % | 18.59 | % | 23.28 | % | |||
Other
|
0.71 | % | 4.07 | % | 0.60 | % | |||
Total
|
100.00 | % | 100.00 | % | 100.00 | % |
·
|
United
States Government obligations; and
|
·
|
Repurchase
agreements that are fully collateralized by such
obligations.
|
At
December 31,
|
2007
|
2006
|
2005
|
|||||||||
Change
in benefit obligation:
|
||||||||||||
Benefit
obligation — beginning of year
|
$ | 11,449,725 | $ | 12,399,621 | $ | 12,053,063 | ||||||
Interest
cost
|
622,057 | 635,877 | 645,740 | |||||||||
Change
in assumptions
|
- | (301,851 | ) | 388,979 | ||||||||
Actuarial
loss
|
282,684 | 607 | 28,895 | |||||||||
Benefits
paid
|
(1,280,946 | ) | (1,284,529 | ) | (717,056 | ) | ||||||
Benefit
obligation — end of year
|
11,073,520 | 11,449,725 | 12,399,621 | |||||||||
Change
in plan assets:
|
||||||||||||
Fair
value of plan assets — beginning of year
|
12,040,287 | 11,780,866 | 12,097,248 | |||||||||
Actual
return on plan assets
|
39,440 | 1,543,950 | 400,674 | |||||||||
Benefits
paid
|
(1,280,946 | ) | (1,284,529 | ) | (717,056 | ) | ||||||
Fair
value of plan assets — end of year
|
10,798,781 | 12,040,287 | 11,780,866 | |||||||||
Reconciliation
of funded status: (1)
|
||||||||||||
Plan
assets in excess (less than) benefit obligation at
year-end
|
(274,739 | ) | 590,560 | (618,755 | ) | |||||||
Unrecognized
prior service cost
|
- | - | (34,259 | ) | ||||||||
Unrecognized
net actuarial gain
|
- | - | (129,739 | ) | ||||||||
Net
amount accrued
|
$ | (274,739 | ) | $ | 590,560 | $ | (782,753 | ) | ||||
Assumptions:
|
||||||||||||
Discount
rate
|
5.50 | % | 5.50 | % | 5.25 | % | ||||||
Expected
return on plan assets
|
6.00 | % | 6.00 | % | 6.00 | % | ||||||
(1)
After the adoption of SFAS 158 on December 31, 2006, these amounts are
recorded and this reconciliation is no longer required.
|
For
the Years Ended December 31,
|
2007
|
2006
|
2005
|
Components
of net periodic pension cost:
|
|||
Interest
cost
|
$622,057
|
$635,877
|
$645,740
|
Expected
return on assets
|
(696,398)
|
(690,533)
|
(703,285)
|
Amortization
of:
|
|||
Prior
service cost
|
(4,699)
|
(4,699)
|
(4,699)
|
Net
periodic pension benefit
|
($79,040)
|
($59,355)
|
($62,244)
|
Assumptions:
|
|||
Discount
rate
|
5.50%
|
5.25%
|
5.50%
|
Expected
return on plan assets
|
6.00%
|
6.00%
|
6.00%
|
At
December 31,
|
2007
|
2006
|
2005
|
|||||||||
Change
in benefit obligation:
|
||||||||||||
Benefit
obligation — beginning of year
|
$ | 2,286,970 | $ | 2,322,471 | $ | 2,162,952 | ||||||
Interest
cost
|
123,361 | 119,588 | 119,658 | |||||||||
Actuarial
(gain) loss
|
5,123 | (65,886 | ) | 133,839 | ||||||||
Benefits
paid
|
(89,204 | ) | (89,203 | ) | (93,978 | ) | ||||||
Benefit
obligation — end of year
|
2,326,250 | 2,286,970 | 2,322,471 | |||||||||
Change
in plan assets:
|
||||||||||||
Fair
value of plan assets — beginning of year
|
- | - | - | |||||||||
Employer
contributions
|
89,204 | 89,203 | 93,978 | |||||||||
Benefits
paid
|
(89,204 | ) | (89,203 | ) | (93,978 | ) | ||||||
Fair
value of plan assets — end of year
|
- | - | - | |||||||||
Funded
status
|
(2,326,250 | ) | (2,286,970 | ) | (2,322,471 | ) | ||||||
Unrecognized
net actuarial loss
|
- | - | 959,492 | |||||||||
Net
amount accrued (1)
|
$ | (2,326,250 | ) | $ | (2,286,970 | ) | $ | (1,362,979 | ) | |||
Assumptions:
|
||||||||||||
Discount
rate
|
5.50 | % | 5.50 | % | 5.25 | % | ||||||
(1)
After the adoption of SFAS 158 on December 31, 2006, these amounts are
recorded and this reconciliation is no longer required.
|
For
the Years Ended December 31,
|
2007
|
2006
|
2005
|
||||||
Components
of net periodic pension cost:
|
|||||||||
Service
cost
|
$ | 0 | $ | 0 | $ | 0 | |||
Interest
cost
|
123,361 | 119,588 | 119,658 | ||||||
Amortization
of:
|
|||||||||
Actuarial
loss
|
51,734 | 57,039 | 49,319 | ||||||
Net
periodic pension cost
|
$ | 175,095 | $ | 176,627 | $ | 168,977 | |||
Assumptions:
|
|||||||||
Discount
rate
|
5.50 | % | 5.25 | % | 5.50 | % |
At
December 31,
|
2007
|
2006
|
2005
|
|||||||||
Change
in benefit obligation:
|
||||||||||||
Benefit
obligation — beginning of year
|
$ | 1,763,108 | $ | 1,534,684 | $ | 1,599,280 | ||||||
Retirees
|
56,123 | 264,470 | (59,152 | ) | ||||||||
Fully-eligible
active employees
|
21,012 | (114,082 | ) | (31,761 | ) | |||||||
Other
active
|
(84,679 | ) | 78,036 | 26,317 | ||||||||
Benefit
obligation — end of year
|
$ | 1,755,564 | $ | 1,763,108 | $ | 1,534,684 | ||||||
Change
in plan assets:
|
||||||||||||
Fair
value of plan assets — beginning of year
|
- | - | - | |||||||||
Employer
contributions
|
243,660 | 300,360 | 89,238 | |||||||||
Plan
participant's contributions
|
100,863 | 94,914 | 72,866 | |||||||||
Benefits
paid
|
(344,523 | ) | (395,274 | ) | (162,104 | ) | ||||||
Fair
value of plan assets — end of year
|
- | - | - | |||||||||
Funded
status
|
$ | (1,755,564 | ) | $ | (1,763,108 | ) | $ | (1,534,684 | ) | |||
Unrecognized
transition obligation
|
- | - | 22,282 | |||||||||
Unrecognized
net actuarial loss
|
- | - | 751,450 | |||||||||
Net amount accrued (1)
|
$ | (1,755,564 | ) | $ | (1,763,108 | ) | $ | (760,952 | ) | |||
Assumptions:
|
||||||||||||
Discount
rate
|
5.50 | % | 5.50 | % | 5.25 | % | ||||||
(1)
After the adoption of SFAS 158 on December 31, 2006, these amounts are
recorded and this reconciliation is no longer required.
|
For
the Years Ended December 31,
|
2007
|
2006
|
2005
|
|||||||||
Components
of net periodic postretirement cost:
|
||||||||||||
Service
cost
|
$ | 6,203 | $ | 9,194 | $ | 6,257 | ||||||
Interest
cost
|
101,776 | 93,924 | 77,872 | |||||||||
Amortization
of:
|
||||||||||||
Transition
obligation
|
- | 22,282 | 27,859 | |||||||||
Actuarial
loss
|
166,423 | 144,694 | 88,291 | |||||||||
Net
periodic postretirement cost
|
$ | 274,402 | $ | 270,094 | $ | 200,279 |
Defined Benefit Pension Plan
(1)
|
Executive Excess Defined
Benefit Pension Plan (2)
|
Other Post-Retirement Benefits
(2)
|
||||||||||
2008
|
$ | 734,940 | $ | 87,959 | $ | 196,449 | ||||||
2009
|
1,363,074 | 86,586 | 199,250 | |||||||||
2010
|
921,490 | 85,081 | 208,938 | |||||||||
2011
|
437,213 | 83,444 | 195,679 | |||||||||
2012
|
1,332,896 | 113,415 | 204,524 | |||||||||
Years
2013 through 2017
|
3,755,455 | 835,415 | 1,081,460 | |||||||||
(1)
The pension plan is funded; therefore, benefit payments are expected to be
paid out of the plan assets.
|
||||||||||||
(2)
Benefit payments are expected to be paid out of the general funds of the
Company.
|
For
the year ended December 31,
|
2007
|
2006
|
2005
|
|||||||||
Directors
Stock Compensation Plan
|
$ | 110,360 | $ | 100,860 | $ | 83,980 | ||||||
Performance
Incentive Plan
|
493,510 | 332,110 | 439,580 | |||||||||
Amounts
included in net income, after tax
|
$ | 603,870 | $ | 432,970 | $ | 523,560 |
Number
of Restricted Shares
|
Weighted
Average Grant Date Fair Value
|
|||||||
Outstanding
— December 31, 2004
|
- | |||||||
Issued
— May 5, 2005
|
5,850 | $ | 24.68 | |||||
Vested
|
5,850 | |||||||
Outstanding
— December 31, 2005
|
- | |||||||
Issued
— May 2, 2006
|
5,850 | $ | 30.02 | |||||
Vested
|
5,850 | |||||||
Outstanding
— December 31, 2006
|
- | |||||||
Issued
— May 2, 2007
|
5,850 | $ | 31.38 | |||||
Vested
|
5,850 | |||||||
Outstanding
— December 31, 2007
|
- |
For
the year ended December 31,
|
2007
|
2006
|
2005
|
||
Compensation
expense for DSCP
|
$ 180,920
|
$ 165,340
|
$ 137,670
|
||
Number
of Restricted Shares
|
Weighted
Average Grant Date Fair Value
|
|||||||
Outstanding
— December 31, 2004
|
- | |||||||
Issued
— February 24, 2005
|
10,130 | $ | 27.00 | |||||
Vested
|
10,130 | |||||||
Outstanding
— December 31, 2005
|
- | |||||||
Issued
— February 23, 2006
|
23,666 | $ | 30.40 | |||||
Vested
|
23,666 | |||||||
Outstanding
— December 31, 2006
|
- | |||||||
Issued
— March 1, 2007
|
10,124 | $ | 30.89 | |||||
Vested
|
10,124 | |||||||
Outstanding
— December 31, 2007
|
- |
For
the year ended December 31,
|
2007
|
2006
|
2005
|
||
Compensation
expense for PIP
|
$ 809,030
|
$ 544,450
|
$ 720,630
|
||
For
the Quarters Ended
|
March
31
|
June
30
|
September
30
|
December
31
|
||||||||||||
2007
|
||||||||||||||||
Operating
Revenue
|
$ | 93,526,891 | $ | 52,501,920 | $ | 41,418,718 | $ | 70,838,968 | ||||||||
Operating
Income
|
$ | 14,613,572 | $ | 3,698,066 | $ | 985,634 | $ | 8,816,310 | ||||||||
Net
Income (Loss)
|
$ | 7,991,088 | $ | 1,481,791 | $ | (355,898 | ) | $ | 4,080,730 | |||||||
Earnings
per share:
|
||||||||||||||||
Basic
|
$ | 1.19 | $ | 0.22 | $ | (0.05 | ) | $ | 0.60 | |||||||
Diluted
|
$ | 1.18 | $ | 0.22 | $ | (0.05 | ) | $ | 0.60 | |||||||
2006
|
||||||||||||||||
Operating
Revenue
|
$ | 90,950,160 | $ | 44,303,239 | $ | 35,141,531 | $ | 60,804,636 | ||||||||
Operating
Income
|
$ | 11,535,195 | $ | 3,303,448 | $ | 322,672 | $ | 8,170,621 | ||||||||
Net
Income (Loss)
|
$ | 6,096,416 | $ | 1,132,509 | $ | (656,579 | ) | $ | 3,934,179 | |||||||
Earnings
per share:
|
||||||||||||||||
Basic
|
$ | 1.03 | $ | 0.19 | $ | (0.11 | ) | $ | 0.63 | |||||||
Diluted
|
$ | 1.01 | $ | 0.19 | $ | (0.11 | ) | $ | 0.62 | |||||||
( a
)
|
( b
)
|
( c
)
|
|||||||||||||||
Number
of securities to be issued upon exercise of outstanding options, warrants
and rights
|
Weighted-average
exercise price of outstanding options, warrants and rights
|
Number
of securities remaining available for future issuance under equity
compensation plans (excluding securities reflected in column
(a)
|
|||||||||||||||
Equity
compensation plans approved by security holders
|
0 | (1) | 471,626 | (2) | |||||||||||||
Equity
compensation plans not approved by security holders
|
0 | (3) | |||||||||||||||
Total
|
0 | ||||||||||||||||
(1)
All options to purchase shares under the 1992 Performance Incentive Plan,
as amended, were exercised as of 12/31/05.
|
|||||||||||||||||
(2)
Includes 389,876 shares under the 2005 Performance Incentive Plan, 57,450
shares available under the 2005 Directors Stock Compensation Plan, and
24,300 shares available under the 2005 Employee Stock Awards
Plan.
|
|||||||||||||||||
(3)
All warrants were exercised in 2006.
|
·
|
Report
of Independent Registered Public Accounting
Firm;
|
·
|
Consolidated
Statements of Income for each of the three years ended December 31, 2007,
2006 and 2005;
|
·
|
Consolidated
Balance Sheets at December 31, 2007 and December 31,
2006;
|
·
|
Consolidated
Statements of Cash Flows for each of the three years ended December 31,
2007, 2006, and 2005;
|
·
|
Consolidated
Statements of Common Stockholders’ Equity for each of the three years
ended December 31, 2007, 2006, and
2005;
|
·
|
Consolidated
Statements of Comprehensive Income for each of the three years ended
December 31, 2007, 2006, and 2005;
|
·
|
Consolidated
Statements of Income Taxes for each of the three years ended December
31,2007, 2006, and 2005;
|
·
|
Notes
to the Consolidated Financial
Statements.
|
|
2.
|
Financial
Statement Schedule:
|
·
|
Report
of Independent Registered Public Accounting Firm;
and
|
·
|
Schedule
II - Valuation and Qualifying
Accounts.
|
· Exhibit 1.1
|
Underwriting
Agreement entered into by Chesapeake Utilities Corporation and Robert W.
Baird & Co. Incorporated and A.G. Edwards & Sons, Inc., on
November 15, 2007, relating to the sale and issuance of 600,300 shares of
the Company’s common stock, is incorporated herein by reference to Exhibit
1.1 of the Company’s Current Report on Form 8-K, filed November 16, 2007,
File No. 001-11590.
|
· Exhibit 3.1
|
Restated
Certificate of Incorporation of Chesapeake Utilities Corporation is
incorporated herein by reference to Exhibit 3.1 of the Company’s Quarterly
Report on Form 10-Q for the period ended June 30, 1998, File No.
001-11590.
|
· Exhibit 3.2
|
Amended
and Restated Bylaws of Chesapeake Utilities Corporation, effective
December 12, 2007, is filed
herewith.
|
· Exhibit 4.1
|
Form
of Indenture between the Company and Boatmen’s Trust Company, Trustee,
with respect to the 8 1/4% Convertible Debentures is incorporated herein
by reference to Exhibit 4.2 of the Company’s Registration Statement on
Form S-2, Reg. No. 33-26582, filed on January 13,
1989.
|
· Exhibit 4.2
|
Note
Agreement dated February 9, 1993, by and between the Company and
Massachusetts Mutual Life Insurance Company and MML Pension Insurance
Company, with respect to $10 million of 7.97% Unsecured Senior Notes due
February 1, 2008, is incorporated herein by reference to Exhibit 4 to the
Company’s Annual Report on Form 10-K for the year ended December 31, 1992,
File No. 0-593.
|
· Exhibit 4.3
|
Note
Purchase Agreement, entered into by the Company on October 2, 1995,
pursuant to which the Company privately placed $10 million of its 6.91%
Senior Notes, due in 2010, is not being filed herewith, in accordance with
Item 601(b)(4)(iii) of Regulation S-K. The Company hereby agrees to
furnish a copy of that agreement to the SEC upon
request.
|
· Exhibit 4.4
|
Note
Purchase Agreement, entered into by the Company on December 15, 1997,
pursuant to which the Company privately placed $10 million of its 6.85%
Senior Notes due in 2012, is not being filed herewith, in accordance with
Item 601(b)(4)(iii) of Regulation S-K. The Company hereby agrees to
furnish a copy of that agreement to the SEC upon
request.
|
· Exhibit 4.5
|
Note
Purchase Agreement entered into by the Company on December 27, 2000,
pursuant to which the Company privately placed $20 million of its 7.83%
Senior Notes, due in 2015, is not being filed herewith, in accordance with
Item 601(b)(4)(iii) of Regulation S-K. The Company hereby agrees to
furnish a copy of that agreement to the SEC upon
request.
|
· Exhibit 4.6
|
Note
Agreement entered into by the Company on October 31, 2002, pursuant to
which the Company privately placed $30 million of its 6.64% Senior Notes,
due in 2017, is incorporated herein by reference to Exhibit 2 of the
Company’s Current Report on Form 8-K, filed November 6, 2002, File No.
001-11590.
|
· Exhibit 4.7
|
Note
Agreement entered into by the Company on October 18, 2005, pursuant to
which the Company, on October 12, 2006, privately placed $20 million of
its 5.5% Senior Notes, due in 2020, with Prudential Investment Management,
Inc., is incorporated herein by reference to Exhibit 4.1 of the Company’s
Annual Report on Form 10-K for the year ended December 31, 2005, File No.
001-11590.
|
· Exhibit 4.8
|
Form
of Senior Debt Trust Indenture between Chesapeake Utilities Corporation
and the trustee for the debt securities is incorporated herein by
reference to Exhibit 4.3.1 of the Company’s Registration Statement on Form
S-3A, Reg. No. 333-135602, dated November 6,
2006.
|
· Exhibit 4.9
|
Form
of Subordinated Debt Trust Indenture between Chesapeake Utilities
Corporation and the trustee for the debt securities is incorporated herein
by reference to Exhibit 4.3.2 of the Company’s Registration Statement on
Form S-3A, Reg. No. 333-135602, dated November 6,
2006.
|
· Exhibit 4.10
|
Form
of debt securities is incorporated herein by reference to Exhibit 4.4 of
the Company’s Registration Statement on Form S-3A, Reg. No. 333-135602,
dated November 6, 2006.
|
· Exhibit 10.1*
|
Chesapeake
Utilities Corporation Cash Bonus Incentive Plan, dated January 1, 2005, is
incorporated herein by reference to Exhibit 10.3 of the Company’s Annual
Report on Form 10-K for the year ended December 31, 2004, File No.
001-11590.
|
· Exhibit 10.2*
|
Chesapeake
Utilities Corporation Directors Stock Compensation Plan, adopted in 2005,
is incorporated herein by reference to the Company’s Proxy Statement dated
March 28, 2005, in connection with the Company’s Annual Meeting
held on May 5, 2005, File No.
001-11590.
|
· Exhibit 10.3*
|
Chesapeake
Utilities Corporation Employee Stock Award Plan, adopted in 2005, is
incorporated herein by reference to the Company’s Proxy Statement dated
March 28, 2005, in connection with the Company’s Annual Meeting held on
May 5, 2005, File No. 001-11590.
|
· Exhibit 10.4*
|
Chesapeake
Utilities Corporation Performance Incentive Plan, adopted in 2005, is
incorporated herein by reference to the Company’s Proxy Statement dated
March 28, 2005, in connection with the Company’s Annual Meeting held on
May 5, 2005, File No. 001-11590.
|
· Exhibit 10.5*
|
Deferred
Compensation Program (amended and restated as of December 7, 2006) is
incorporated herein by reference to Exhibit 10 of the Company’s Current
Report on Form 8-K, filed December 13, 2006, File No.
001-11590.
|
· Exhibit 10.6*
|
Executive
Employment Agreement dated December 29, 2006, by and between Chesapeake
Utilities Corporation and S. Robert Zola, is incorporated herein by
reference to Exhibit 10.7 of the Company’s Annual Report on Form 10-K for
the year ended December 31, 2006, File No.
001-11590.
|
· Exhibit 10.7*
|
Executive
Employment Agreement dated December 29, 2006, by and between Chesapeake
Utilities Corporation and Stephen C. Thompson, is incorporated herein by
reference to Exhibit 10.8 of the Company’s Annual Report on Form 10-K for
the year ended December 31, 2006, File No.
001-11590.
|
· Exhibit 10.8*
|
Executive
Employment Agreement dated December 29, 2006, by and between Chesapeake
Utilities Corporation and Beth W. Cooper, is incorporated herein by
reference to Exhibit 10.9 of the Company’s Annual Report on Form 10-K for
the year ended December 31, 2006, File No.
001-11590.
|
· Exhibit 10.9*
|
Executive
Employment Agreement dated December 29, 2006, by and between Chesapeake
Utilities Corporation and Michael P. McMasters, is incorporated herein by
reference to Exhibit 10.10 of the Company’s Annual Report on Form 10-K for
the year ended December 31, 2006, File No.
001-11590.
|
· Exhibit 10.10*
|
*Executive
Employment Agreement dated December 29, 2006, by and between Chesapeake
Utilities Corporation and John R. Schimkaitis, is incorporated herein by
reference to Exhibit 10.11 of the Company’s Annual Report on Form 10-K for
the year ended December 31, 2006, File No.
001-11590.
|
· Exhibit 10.11*
|
Performance
Share Agreement dated January 23, 2008 for the period 2008 to 2009,
pursuant to Chesapeake Utilities Corporation Performance Incentive Plan by
and between Chesapeake Utilities Corporation and John R. Schimkaitis,
filed herewith.
|
· Exhibit 10.12*
|
Performance
Share Agreement dated January 23, 2008 for the period 2008 to 2010,
pursuant to Chesapeake Utilities Corporation Performance Incentive Plan by
and between Chesapeake Utilities Corporation and John R. Schimkaitis, is
filed herewith.
|
· Exhibit 10.13*
|
Performance
Share Agreement dated January 23, 2008 for the period 2008 to 2009,
pursuant to Chesapeake Utilities Corporation Performance Incentive Plan by
and between Chesapeake Utilities Corporation and Michael P. McMasters, is
filed herewith.
|
· Exhibit 10.14*
|
Performance
Share Agreement dated January 23, 2008 for the period 2008 to 2010,
pursuant to Chesapeake Utilities Corporation Performance Incentive Plan by
and between Chesapeake Utilities Corporation and Michael P. McMasters, is
filed herewith.
|
· Exhibit 10.15*
|
Performance
Share Agreement dated January 23, 2008 for the period 2008 to 2009,
pursuant to Chesapeake Utilities Corporation Performance Incentive Plan by
and between Chesapeake Utilities Corporation and Stephen C. Thompson, is
filed herewith.
|
· Exhibit 10.16*
|
Performance
Share Agreement dated January 23, 2008 for the period 2008 to 2010,
pursuant to Chesapeake Utilities Corporation Performance Incentive Plan by
and between Chesapeake Utilities Corporation and Stephen C. Thompson, is
filed herewith.
|
· Exhibit 10.17*
|
Performance
Share Agreement dated January 23, 2008 for the period 2008 to 2009,
pursuant to Chesapeake Utilities Corporation Performance Incentive Plan by
and between Chesapeake Utilities Corporation and Beth W. Cooper, is filed
herewith.
|
· Exhibit 10.18*
|
Performance
Share Agreement dated January 23, 2008 for the period 2008 to 2010,
pursuant to Chesapeake Utilities Corporation Performance Incentive Plan by
and between Chesapeake Utilities Corporation and Beth W. Cooper, is filed
herewith.
|
· Exhibit 10.19*
|
Performance
Share Agreement dated January 23, 2008 for the period 2008 to 2009,
pursuant to Chesapeake Utilities Corporation Performance Incentive Plan by
and between Chesapeake Utilities Corporation and S. Robert Zola, is filed
herewith.
|
· Exhibit 10.20*
|
Performance
Share Agreement dated January 23, 2008 for the period 2008 to 2010,
pursuant to Chesapeake Utilities Corporation Performance Incentive Plan by
and between Chesapeake Utilities Corporation and S. Robert Zola, is filed
herewith.
|
· Exhibit 12
|
Computation
of Ratio of Earning to Fixed Charges is filed
herewith.
|
· Exhibit 14.1
|
Code
of Ethics for Financial Officers is incorporated herein by reference to
Exhibit 14 of the Company’s Annual Report on Form 10-K for the year ended
December 31, 2006, File No.
001-11590.
|
· Exhibit 14.2
|
Business
Code of Ethics and Conduct is filed
herewith.
|
· Exhibit 16
|
Letter
Regarding Change in Certifying Accountant is filed
herewith.
|
· Exhibit 21
|
Subsidiaries
of the Registrant is filed
herewith.
|
· Exhibit 22
|
Published
Report Regarding Matters Submitted to Vote of Security Holders is
incorporated herein by reference to Part II, Item 4 of the Company’s
Quarterly Report on Form 10-Q for the period ended June 30, 2006, File No.
001-11590.
|
· Exhibit 23.1
|
Consent
of Independent Registered Public Accounting Firm is filed
herewith.
|
· Exhibit 23.2
|
Consent
of Preceding Independent Registered Public Accounting Firm for years 2006
and 2005 is filed herewith.
|
· Exhibit 31.1
|
Certificate
of Chief Executive Office of Chesapeake Utilities Corporation pursuant to
Exchange Act Rule 13a-14(a), dated March 10, 2008, is filed
herewith.
|
· Exhibit 31.2
|
Certificate
of Chief Financial Officer of Chesapeake Utilities Corporation pursuant to
Exchange Act Rule 13a-14(a), dated March 10, 2008, is filed
herewith.
|
· Exhibit 32.1
|
Certificate
of Chief Executive Office of Chesapeake Utilities Corporation pursuant to
18 U.S.C. Section 1350, dated March 10, 2008, is filed
herewith.
|
· Exhibit 32.2
|
Certificate
of Chief Financial Officer of Chesapeake Utilities Corporation pursuant to
18 U.S.C. Section 1350, dated March 10, 2008, is filed
herewith.
|
Chesapeake
Utilities Corporation and Subsidiaries
|
||||||||||||||||||||
Schedule
II
|
||||||||||||||||||||
Valuation
and Qualifying Accounts
|
||||||||||||||||||||
Additions
|
||||||||||||||||||||
For
the Year Ended December 31,
|
Balance
at Beginning of Year
|
Charged
to Income
|
Other
Accounts (1)
|
Deductions (2)
|
Balance
at End of Year
|
|||||||||||||||
Reserve
Deducted From Related Assets
|
||||||||||||||||||||
Reserve
for Uncollectible Accounts
|
||||||||||||||||||||
2007
|
$ | 661,597 | $ |
818,561
|
$ | 26,190 | $ | (554,273 | ) | $ | 952,075 | |||||||||
2006
|
$ | 861,378 | $ | 381,424 | $ | 65,519 | $ | (646,724 | ) | $ | 661,597 | |||||||||
2005
|
$ | 610,819 | $ | 632,644 | $ | 158,409 | $ | (540,494 | ) | $ | 861,378 | |||||||||
(1) Recoveries.
|
||||||||||||||||||||
(2) Uncollectible
accounts charged off.
|
Upon
written request,
Chesapeake
will provide, free of
charge,
a copy of any exhibit to
the
2007 Annual Report on
Form
10-K not included
in
this document.
|