þ
|
Quarterly
Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of
1934
|
GEORGIA
|
58-1451243
|
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
|
incorporation
or organization)
|
Identification
No.)
|
Large
accelerated filer þ
|
Accelerated
filer o
|
Non-accelerated
filer o
|
Smaller
reporting company o
|
Class
|
Number of Shares
|
|||||
Class
A Common Stock, $.10 par value per share
|
56,245,357 | |||||
Class
B Common Stock, $.10 par value per share
|
6,808,587 |
PAGE
|
||||||
PART
I.
|
FINANCIAL
INFORMATION
|
|||||
Item
1.
|
Financial
Statements
|
3 | ||||
Consolidated
Condensed Balance Sheets – June 29, 2008 and December
30, 2007
|
3 | |||||
Consolidated
Condensed Statements of Operations – Three Months and
Six Months Ended June 29, 2008 and July 1, 2007
|
4 | |||||
Consolidated
Statements of Comprehensive Income (Loss) – Three Months and Six Months
Ended June 29, 2008 and July 1, 2007
|
5 | |||||
Consolidated
Condensed Statements of Cash Flows – Six Months Ended June 29, 2008 and
July 1, 2007
|
6 | |||||
Notes
to Consolidated Condensed Financial Statements
|
7 | |||||
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition
and
Results of Operations
|
20 | ||||
Item
3.
|
Quantitative
and Qualitative Disclosures about Market Risk
|
25 | ||||
Item
4.
|
Controls
and Procedures
|
25 | ||||
PART
II.
|
OTHER
INFORMATION
|
|||||
Item
1.
|
Legal
Proceedings
|
26 | ||||
Item
1A.
|
Risk
Factors
|
26 | ||||
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
26 | ||||
Item
3.
|
Defaults
Upon Senior Securities
|
26 | ||||
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
26 | ||||
Item
5.
|
Other
Information
|
27 | ||||
Item
6.
|
Exhibits
|
27 |
JUNE 29, 2008
|
DECEMBER 30, 2007
|
|||||||
(UNAUDITED)
|
||||||||
ASSETS
|
||||||||
CURRENT
ASSETS:
|
||||||||
Cash
and Cash Equivalents
|
$ | 83,616 | $ | 82,375 | ||||
Accounts
Receivable, net
|
175,263 | 178,625 | ||||||
Inventories
|
152,039 | 125,789 | ||||||
Prepaid
and Other Expenses
|
23,273 | 18,985 | ||||||
Deferred
Income Taxes
|
6,345 | 5,863 | ||||||
Assets
of Business Held for Sale
|
4,566 | 4,792 | ||||||
TOTAL
CURRENT ASSETS
|
445,102 | 416,429 | ||||||
PROPERTY
AND EQUIPMENT, less
accumulated depreciation
|
170,618 | 161,874 | ||||||
DEFERRED
TAX ASSET
|
57,947 | 60,942 | ||||||
GOODWILL
|
148,561 | 142,471 | ||||||
OTHER
ASSETS
|
57,102 | 53,516 | ||||||
TOTAL
ASSETS
|
$ | 879,330 | $ | 835,232 | ||||
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
||||||||
CURRENT
LIABILITIES:
|
||||||||
Accounts
Payable
|
$ | 64,531 | $ | 57,243 | ||||
Accrued
Expenses
|
117,049 | 120,388 | ||||||
Current
Portion of Long-Term Debt
|
-- | -- | ||||||
Liabilities
of Business Held for Sale
|
44 | 220 | ||||||
TOTAL
CURRENT LIABILITIES
|
181,624 | 177,851 | ||||||
LONG-TERM
DEBT, less current maturities
|
-- | -- | ||||||
SENIOR
NOTES
|
175,000 | 175,000 | ||||||
SENIOR
SUBORDINATED NOTES
|
135,000 | 135,000 | ||||||
DEFERRED
INCOME TAXES
|
8,457 | 7,413 | ||||||
OTHER
|
37,135 | 38,852 | ||||||
TOTAL
LIABILITIES
|
537,216 | 534,116 | ||||||
Minority
Interest
|
7,547 | 6,974 | ||||||
Commitments
and Contingencies
|
||||||||
SHAREHOLDERS’
EQUITY:
|
||||||||
Preferred
Stock
|
-- | -- | ||||||
Common
Stock
|
6,300 | 6,184 | ||||||
Additional
Paid-In Capital
|
337,910 | 332,650 | ||||||
Retained
Earnings (Deficit)
|
9,039 | (15,159 | ) | |||||
Accumulated
Other Comprehensive Income – Foreign Currency Translation
Adjustment
|
11,833 | 1,270 | ||||||
Accumulated
Other Comprehensive Income – Pension Liability
|
(30,515 | ) | (30,803 | ) | ||||
TOTAL
SHAREHOLDERS' EQUITY
|
334,567 | 294,142 | ||||||
$ | 879,330 | $ | 835,232 |
THREE MONTHS ENDED
|
SIX MONTHS ENDED
|
|||||||||||||||
JUNE 29, 2008
|
JULY 1, 2007
|
JUNE 29, 2008
|
JULY 1, 2007
|
|||||||||||||
NET
SALES
|
$ | 295,005 | $ | 264,962 | $ | 556,741 | $ | 508,454 | ||||||||
Cost
of Sales
|
189,712 | 172,737 | 357,182 | 333,001 | ||||||||||||
GROSS
PROFIT ON SALES
|
105,293 | 92,225 | 199,559 | 175,453 | ||||||||||||
Selling,
General and Administrative Expenses
|
71,857 | 61,332 | 135,152 | 118,379 | ||||||||||||
Loss
on Disposition – Specialty Products
|
-- | -- | -- | 1,873 | ||||||||||||
OPERATING
INCOME
|
33,436 | 30,893 | 64,407 | 55,201 | ||||||||||||
Interest
Expense
|
8,108 | 9,161 | 15,936 | 18,281 | ||||||||||||
Other
Expense
|
248 | 612 | 611 | 1,035 | ||||||||||||
INCOME
FROM CONTINUING OPERATIONS
BEFORE INCOME TAX EXPENSE
|
25,080 | 21,120 | 47,860 | 35,885 | ||||||||||||
Income
Tax Expense
|
9,204 | 7,797 | 17,862 | 13,493 | ||||||||||||
Income
from Continuing Operations
|
15,876 | 13,323 | 29,998 | 22,392 | ||||||||||||
Loss
from Discontinued Operations, Net of Tax
|
-- | (12,325 | ) | -- | (62,010 | ) | ||||||||||
Loss
on Disposal of Discontinued Operations, Net of Tax
|
-- | -- | -- | -- | ||||||||||||
NET
INCOME (LOSS)
|
$ | 15,876 | $ | 998 | $ | 29,998 | $ | (39,618 | ) | |||||||
Earnings
(Loss) Per Share – Basic
|
||||||||||||||||
Continuing
Operations
|
$ | 0.26 | $ | 0.22 | $ | 0.49 | $ | 0.37 | ||||||||
Discontinued
Operations
|
-- | (0.20 | ) | -- | (1.03 | ) | ||||||||||
Loss
on Disposal of Discontinued Operations
|
-- | -- | -- | -- | ||||||||||||
Earnings
(Loss) Per Share – Basic
|
$ | 0.26 | $ | 0.02 | $ | 0.49 | $ | (0.66 | ) | |||||||
Earnings
(Loss) Per Share – Diluted
|
||||||||||||||||
Continuing
Operations
|
$ | 0.26 | $ | 0.22 | $ | 0.48 | $ | 0.36 | ||||||||
Discontinued
Operations
|
-- | (0.20 | ) | -- | (1.00 | ) | ||||||||||
Loss
on Disposal of Discontinued Operations
|
-- | -- | -- | -- | ||||||||||||
Earnings
(Loss) Per Share – Diluted
|
$ | 0.26 | $ | 0.02 | $ | 0.48 | $ | (0.64 | ) | |||||||
Common
Shares Outstanding – Basic
|
61,523 | 60,322 | 61,425 | 60,210 | ||||||||||||
Common
Shares Outstanding – Diluted
|
62,065 | 61,571 | 62,098 | 61,435 |
THREE MONTHS ENDED
|
SIX MONTHS ENDED
|
|||||||||||||||
JUNE 29, 2008
|
JULY 1, 2007
|
JUNE 29, 2008
|
JULY 1, 2007
|
|||||||||||||
Net
Income (Loss)
|
$ | 15,876 | $ | 998 | $ | 29,998 | $ | (39,618 | ) | |||||||
Other
Comprehensive Income (Loss), Foreign
|
||||||||||||||||
Currency
Translation Adjustment and Pension Liability Adjustment
|
(1,910 | ) | 2,795 | 10,851 | 6,468 | |||||||||||
Comprehensive
Income (Loss)
|
$ | 13,966 | $ | 3,793 | $ | 40,849 | $ | (33,150 | ) |
SIX MONTHS ENDED
|
||||||||
JUNE 29, 2008
|
JULY 1, 2007
|
|||||||
OPERATING
ACTIVITIES:
|
||||||||
Net
Income (Loss)
|
$ | 29,998 | $ | (39,618 | ) | |||
Loss
from Discontinued Operations
|
-- | 62,010 | ||||||
Income
from Continuing Operations
|
29,998 | 22,392 | ||||||
Adjustments
to Reconcile Income to Cash Provided by Operating
Activities:
|
||||||||
Loss
on Disposition of Assets – Specialty Products
|
-- | 1,873 | ||||||
Depreciation
and Amortization
|
11,984 | 11,960 | ||||||
Deferred
Income Taxes and Other
|
3,086 | (1,839 | ) | |||||
Working
Capital Changes:
|
||||||||
Accounts
Receivable
|
7,085 | (7,949 | ) | |||||
Inventories
|
(23,330 | ) | (16,115 | ) | ||||
Prepaid
Expenses
|
(3,703 | ) | 1,740 | |||||
Accounts
Payable and Accrued Expenses
|
(3,923 | ) | 8,305 | |||||
Cash
Provided by Continuing Operations
|
21,197 | 20,367 | ||||||
Cash
Provided by Discontinued Operations
|
-- | 3,188 | ||||||
CASH
PROVIDED BY OPERATING ACTIVITIES:
|
21,197 | 23,555 | ||||||
INVESTING
ACTIVITIES:
|
||||||||
Capital
Expenditures
|
(14,079 | ) | (17,947 | ) | ||||
Other
|
(4,434 | ) | (7,163 | ) | ||||
Cash
Used in Investing Activities of Continuing Operations
|
(18,513 | ) | (25,110 | ) | ||||
Cash
Used in Discontinued Operations
|
-- | (6,015 | ) | |||||
CASH
USED IN INVESTING ACTIVITIES:
|
(18,513 | ) | (31,125 | ) | ||||
FINANCING
ACTIVITIES:
|
||||||||
Net
Borrowing of Long-Term Debt
|
-- | 8,743 | ||||||
Repurchase
of Senior Notes
|
-- | (22,400 | ) | |||||
Proceeds
from Issuance of Common Stock
|
946 | 2,773 | ||||||
Dividends
Paid
|
(3,778 | ) | (2,450 | ) | ||||
CASH
USED IN FINANCING ACTIVITIES:
|
(2,832 | ) | (13,334 | ) | ||||
Net
Cash Used in Operating, Investing and
|
||||||||
Financing
Activities
|
(148 | ) | (20,904 | ) | ||||
Effect
of Exchange Rate Changes on Cash
|
1,389 | 1,093 | ||||||
CASH
AND CASH EQUIVALENTS:
|
||||||||
Net
Change During the Period
|
1,241 | (19,811 | ) | |||||
Balance
at Beginning of Period
|
82,375 | 109,157 | ||||||
Balance
at End of Period
|
$ | 83,616 | $ | 89,346 |
June 29, 2008
|
December 30, 2007
|
||||||||
(In
thousands)
|
|||||||||
Finished
Goods
|
$ | 104,826 | $ | 77,036 | |||||
Work
in Process
|
19,033 | 17,347 | |||||||
Raw
Materials
|
28,180 | 31,406 | |||||||
$ | 152,039 | $ | 125,789 |
For
the Three-Month
Period
Ended
|
Net
Income
|
Average
Shares
Outstanding
|
Earnings
Per
Share
|
|||||||||
(In
Thousands Except Per Share Amounts)
|
||||||||||||
June
29, 2008
|
$ | 15,876 | 61,523 | $ | 0.26 | |||||||
Effect
of Dilution:
|
||||||||||||
Options
and Restricted Stock
|
-- | 542 | -- | |||||||||
Diluted
|
$ | 15,876 | 62,065 | $ | 0.26 | |||||||
July
1, 2007
|
$ | 998 | 60,322 | $ | 0.02 | |||||||
Effect
of Dilution:
|
||||||||||||
Options
and Restricted Stock
|
-- | 1,249 | -- | |||||||||
Diluted
|
$ | 998 | 61,571 | $ | 0.02 | |||||||
For
the Six-Month
Period
Ended
|
Net
Income (Loss)
|
Average
Shares
Outstanding
|
Earnings
(Loss)
Per
Share
|
|||||||||
(In
Thousands Except Per Share Amounts)
|
||||||||||||
June
29, 2008
|
$ | 29,998 | 61,425 | $ | 0.49 | |||||||
Effect
of Dilution:
|
||||||||||||
Options
and Restricted Stock
|
-- | 673 | (0.01 | ) | ||||||||
Diluted
|
$ | 29,998 | 62,098 | $ | 0.48 | |||||||
July
1, 2007
|
$ | (39,618 | ) | 60,210 | $ | (0.66 | ) | |||||
Effect
of Dilution:
|
||||||||||||
Options
and Restricted Stock
|
-- | 1,225 | 0.02 | |||||||||
Diluted
|
$ | (39,618 | ) | 61,435 | $ | (0.64 | ) |
Modular
Carpet
|
Bentley
Prince Street
|
Specialty
Products
|
Total
|
|||||||||||||
(In
thousands)
|
||||||||||||||||
Three
Months Ended June 29, 2008
|
||||||||||||||||
Net
Sales
|
$ | 259,313 | $ | 35,692 | -- | $ | 295,005 | |||||||||
Depreciation
and Amortization
|
3,767 | 632 | -- | 4,399 | ||||||||||||
Operating
Income
|
35,367 | 200 | -- | 35,567 | ||||||||||||
Three
Months Ended July 1, 2007
|
||||||||||||||||
Net
Sales
|
$ | 225,523 | $ | 39,439 | -- | $ | 264,962 | |||||||||
Depreciation
and Amortization
|
3,635 | 467 | -- | 4,102 | ||||||||||||
Operating
Income
|
31,619 | 2,035 | -- | 33,654 |
Modular
Carpet
|
Bentley
Prince
Street
|
Specialty
Products
|
Total
|
|||||||||||||
(In
thousands)
|
||||||||||||||||
Six
Months Ended June 29, 2008
|
||||||||||||||||
Net
Sales
|
$ | 485,386 | $ | 71,355 | -- | $ | 556,741 | |||||||||
Depreciation
and Amortization
|
7,360 | 1,140 | -- | 8,500 | ||||||||||||
Operating
Income
|
66,233 | 1,789 | -- | 68,022 | ||||||||||||
Six
Months Ended July 1, 2007
|
||||||||||||||||
Net
Sales
|
$ | 430,777 | $ | 75,485 | $ | 2,192 | $ | 508,454 | ||||||||
Depreciation
and Amortization
|
7,179 | 933 | 12 | 8,124 | ||||||||||||
Operating
Income (Loss)
|
58,381 | 2,967 | (1,733 | ) | 59,615 |
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
June 29, 2008
|
July 1, 2007
|
June 29, 2008
|
July 1, 2007
|
|||||||||||||
(In
thousands)
|
(In
thousands)
|
|||||||||||||||
DEPRECIATION
AND AMORTIZATION
|
||||||||||||||||
Total
segment depreciation and amortization
|
$ | 4,399 | $ | 4,102 | $ | 8,500 | $ | 8,124 | ||||||||
Corporate
depreciation and amortization
|
1,090 | 1,404 | 3,484 | 3,836 | ||||||||||||
Reported
depreciation and amortization
|
$ | 5,489 | $ | 5,506 | $ | 11,984 | $ | 11,960 | ||||||||
OPERATING
INCOME
|
||||||||||||||||
Total
segment operating income
|
$ | 35,567 | $ | 33,654 | $ | 68,022 | $ | 59,615 | ||||||||
Corporate
expenses and other reconciling amounts
|
(2,131 | ) | (2,761 | ) | (3,615 | ) | (4,414 | ) | ||||||||
Reported
operating income
|
$ | 33,436 | $ | 30,893 | $ | 64,407 | $ | 55,201 |
June 29, 2008
|
December 30, 2007
|
|||||||
ASSETS
|
(In
thousands)
|
|||||||
Total
segment assets
|
$ | 735,915 | $ | 670,515 | ||||
Discontinued
operations
|
4,566 | 4,792 | ||||||
Corporate
assets and eliminations
|
138,849 | 159,925 | ||||||
Reported
total assets
|
$ | 879,330 | $ | 835,232 |
Six
Months Ended
June 29, 2008
|
Six
Months Ended
July 1, 2007
|
||
Risk
free interest rate
|
3.9%
|
4.73%
|
|
Expected
life
|
3.25
years
|
3.25 years
|
|
Expected
volatility
|
61%
|
60%
|
|
Expected
dividend yield
|
0.57%
|
0.51%
|
Shares
|
Weighted
Average
Exercise Price
|
|||||||
Outstanding
at December 30, 2007
|
805,000 | $ | 6.22 | |||||
Granted
|
145,000 | 14.18 | ||||||
Exercised
|
127,000 | 6.05 | ||||||
Forfeited
or canceled
|
50,000 | 6.36 | ||||||
Outstanding
at June 29, 2008 (a)
|
773,000 | $ | 7.75 | |||||
Exercisable
at June 29, 2008 (b)
|
599,000 | $ | 5.90 |
Six Months Ended
|
||||||||
June 29, 2008
|
July 1,
2007
|
|||||||
(In
thousands)
|
||||||||
Proceeds
from stock options exercised
|
$ | 946 | $ | 2,773 | ||||
Intrinsic
value of stock options exercised
|
$ | 1,257 | $ | 5,772 |
Shares
|
Weighted
Average
Grant
Date
Fair Value
|
|||||||
Outstanding
at December 30, 2007
|
852,000 | $ | 9.90 | |||||
Granted
|
1,012,000 | $ | 14.13 | |||||
Vested
|
389,000 | $ | 10.16 | |||||
Forfeited
or canceled
|
-- | -- | ||||||
Outstanding
at June 29, 2008
|
1,475,000 | $ | 11.87 |
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
Defined Benefit Retirement Plan
(Europe)
|
June 29, 2008
|
July 1, 2007
|
June 29, 2008
|
July 1, 2007
|
||||||||||||
(In
thousands)
|
(In
thousands)
|
|||||||||||||||
Service
cost
|
$ | 696 | $ | 718 | $ | 1,393 | $ | 1,430 | ||||||||
Interest
cost
|
3,324 | 3,073 | 6,638 | 6,118 | ||||||||||||
Expected
return on assets
|
(3,874 | ) | (3,259 | ) | (7,739 | ) | (6,489 | ) | ||||||||
Amortization
of prior service costs
|
-- | -- | -- | -- | ||||||||||||
Recognized
net actuarial (gains)/losses
|
364 | 695 | 728 | 1,385 | ||||||||||||
Amortization
of transition obligation
|
-- | 29 | -- | 57 | ||||||||||||
Net
periodic benefit cost
|
$ | 510 | $ | 1,256 | $ | 1,020 | $ | 2,501 |
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
Salary Continuation Plan
(SCP)
|
June 29, 2008
|
July 1, 2007
|
June 29, 2008
|
July 1, 2007
|
||||||||||||
(In
thousands)
|
(In
thousands)
|
|||||||||||||||
Service
cost
|
$ | 67 | $ | 66 | $ | 134 | $ | 132 | ||||||||
Interest
cost
|
237 | 224 | 475 | 448 | ||||||||||||
Amortization
of transition obligation
|
55 | 55 | 110 | 110 | ||||||||||||
Amortization
of prior service cost
|
12 | 12 | 24 | 24 | ||||||||||||
Amortization
of loss
|
74 | 72 | 147 | 144 | ||||||||||||
Net
periodic benefit cost
|
$ | 445 | $ | 429 | $ | 890 | $ | 858 |
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
June 29, 2008
|
July 1, 2007
|
June 29, 2008
|
July 1, 2007
|
|||||||||||||
(In
thousands)
|
(In
thousands)
|
|||||||||||||||
Net
sales
|
-- | $ | 35,906 | -- | $ | 71,732 | ||||||||||
Loss
on operations before taxes on income
|
-- | (18,962 | ) | -- | (69,380 | ) | ||||||||||
Tax
benefit
|
-- | 6,637 | -- | 7,370 | ||||||||||||
Loss
on operations, net of tax
|
-- | (12,325 | ) | -- | (62,010 | ) |
June 29, 2008
|
December 30, 2007
|
|||||||
(In
thousands)
|
||||||||
Current
assets
|
$ | 54 | $ | 79 | ||||
Property
and equipment
|
4,512 | 4,706 | ||||||
Other
assets
|
-- | 7 | ||||||
Current
liabilities
|
44 | 220 | ||||||
Other
liabilities
|
-- | -- |
GUARANTOR
SUBSIDIARIES
|
NON-GUARANTOR
SUBSIDIARIES
|
INTERFACE,
INC.
(PARENT
CORPORATION)
|
CONSOLIDATION
AND ELIMINATION ENTRIES
|
CONSOLIDATED
TOTALS
|
||||||||||||||||
(IN
THOUSANDS)
|
||||||||||||||||||||
Net
sales
|
$ | 160,136 | $ | 164,783 | $ | -- | $ | (29,914 | ) | $ | 295,005 | |||||||||
Cost
of sales
|
112,757 | 106,869 | -- | (29,914 | ) | 189,712 | ||||||||||||||
Gross
profit on sales
|
47,379 | 57,914 | -- | -- | 105,293 | |||||||||||||||
Selling,
general and administrative expenses
|
30,012 | 33,452 | 8,393 | -- | 71,857 | |||||||||||||||
Operating
income (loss)
|
17,367 | 24,462 | (8,393 | ) | -- | 33,436 | ||||||||||||||
Interest/Other
expense
|
870 | 3,658 | 3,828 | -- | 8,356 | |||||||||||||||
Income
(loss) before taxes on income and equity in income of
subsidiaries
|
16,497 | 20,804 | (12,221 | ) | -- | 25,080 | ||||||||||||||
Income
tax (benefit) expense
|
6,353 | 6,651 | (3,800 | ) | -- | 9,204 | ||||||||||||||
Equity
in income (loss) of subsidiaries
|
-- | -- | 38,196 | (38,196 | ) | -- | ||||||||||||||
Income
(loss) from continuing operations
|
10,144 | 14,153 | 29,775 | (38,196 | ) | 15,876 | ||||||||||||||
Loss
on discontinued operations, net of tax
|
-- | -- | -- | -- | -- | |||||||||||||||
Net
income (loss)
|
$ | 10,144 | $ | 14,153 | $ | 29,775 | $ | (38,196 | ) | $ | 15,876 |
GUARANTOR
SUBSIDIARIES
|
NON-
GUARANTOR
SUBSIDIARIES
|
INTERFACE,
INC.
(PARENT
CORPORATION)
|
CONSOLIDATION
AND
ELIMINATION
ENTRIES
|
CONSOLIDATED
TOTALS
|
||||||||||||||||
(IN
THOUSANDS)
|
||||||||||||||||||||
Net
sales
|
$ | 303,998 | $ | 306,853 | $ | -- | $ | (54,110 | ) | $ | 556,741 | |||||||||
Cost
of sales
|
217,901 | 193,391 | -- | (54,110 | ) | 357,182 | ||||||||||||||
Gross
profit on sales
|
86,097 | 113,462 | -- | -- | 199,559 | |||||||||||||||
Selling,
general and administrative
|
||||||||||||||||||||
expenses
|
55,333 | 63,773 | 16,046 | -- | 135,152 | |||||||||||||||
Loss
on disposal – Specialty Products
|
-- | -- | -- | -- | -- | |||||||||||||||
Operating
income (loss)
|
30,764 | 49,689 | (16,046 | ) | -- | 64,407 | ||||||||||||||
Interest/Other
expense
|
2,765 | 6,405 | 7,377 | -- | 16,547 | |||||||||||||||
Income
(loss) before taxes on income
|
||||||||||||||||||||
and
equity in income of subsidiaries
|
27,999 | 43,284 | (23,423 | ) | -- | 47,860 | ||||||||||||||
Income
tax (benefit) expense
|
10,780 | 13,710 | (6,628 | ) | -- | 17,862 | ||||||||||||||
Equity
in income (loss) of subsidiaries
|
-- | -- | 46,793 | (46,793 | ) | -- | ||||||||||||||
Income
(loss) from
|
||||||||||||||||||||
continuing
operations
|
17,219 | 29,574 | 29,998 | (46,793 | ) | 29,998 | ||||||||||||||
Income
(loss) on discontinued operations, net of tax
|
-- | -- | -- | -- | -- | |||||||||||||||
Net
income (loss)
|
$ | 17,219 | $ | 29,574 | $ | 29,998 | $ | (46,793 | ) | $ | 29,998 |
GUARANTOR
SUBSIDIARIES
|
NON-GUARANTOR
SUBSIDIARIES
|
INTERFACE,
INC.
(PARENT
CORPORATION)
|
CONSOLIDATION
AND ELIMINATION ENTRIES
|
CONSOLIDATED
TOTALS
|
||||||||||||||||
(IN
THOUSANDS)
|
||||||||||||||||||||
ASSETS
|
||||||||||||||||||||
Current
Assets:
|
||||||||||||||||||||
Cash
and cash equivalents
|
$ | -- | $ | 56,331 | $ | 27,285 | $ | -- | $ | 83,616 | ||||||||||
Accounts
receivable
|
73,375 | 100,709 | 1,179 | -- | 175,263 | |||||||||||||||
Inventories
|
76,079 | 75,960 | -- | -- | 152,039 | |||||||||||||||
Prepaids
and deferred income taxes
|
7,914 | 15,203 | 6,501 | -- | 29,618 | |||||||||||||||
Assets
of business held for sale
|
60 | 4,506 | -- | -- | 4,566 | |||||||||||||||
Total
current assets
|
157,428 | 252,709 | 34,965 | -- | 445,102 | |||||||||||||||
Property
and equipment less accumulated depreciation
|
80,349 | 84,725 | 5,544 | -- | 170,618 | |||||||||||||||
Investment
in subsidiaries
|
259,355 | 140,305 | 113,201 | (512,861 | ) | -- | ||||||||||||||
Goodwill
|
68,168 | 80,393 | -- | -- | 148,561 | |||||||||||||||
Other
assets
|
7,523 | 13,915 | 93,611 | -- | 115,049 | |||||||||||||||
$ | 572,823 | $ | 572,047 | $ | 247,321 | $ | (512,861 | ) | $ | 879,330 | ||||||||||
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
||||||||||||||||||||
Current
Liabilities:
|
$ | 53,063 | $ | 108,162 | $ | 20,399 | $ | -- | $ | 181,624 | ||||||||||
Long-term
debt, less current maturities
|
-- | -- | -- | -- | -- | |||||||||||||||
Senior
notes and senior subordinated notes
|
-- | -- | 310,000 | -- | 310,000 | |||||||||||||||
Deferred
income taxes
|
1,615 | 12,390 | (5,548 | ) | -- | 8,457 | ||||||||||||||
Other
|
3,055 | 7,227 | 26,853 | -- | 37,135 | |||||||||||||||
Total
liabilities
|
57,733 | 127,779 | 351,704 | -- | 537,216 | |||||||||||||||
Minority
interests
|
-- | 7,547 | -- | -- | 7,547 | |||||||||||||||
Redeemable
preferred stock
|
57,891 | -- | -- | (57,891 | ) | -- | ||||||||||||||
Common
stock
|
94,145 | 102,199 | 6,300 | (196,344 | ) | 6,300 | ||||||||||||||
Additional
paid-in capital
|
191,411 | 12,525 | 337,910 | (203,936 | ) | 337,910 | ||||||||||||||
Retained
earnings (deficit)
|
156,599 | 346,754 | (439,624 | ) | (54,690 | ) | 9,039 | |||||||||||||
Foreign
currency translation adjustment
|
(777 | ) | 18,655 | (6,045 | ) | -- | 11,833 | |||||||||||||
Pension
liability
|
15,821 | (43,412 | ) | (2,924 | ) | -- | (30,515 | ) | ||||||||||||
$ | 572,823 | $ | 572,047 | $ | 247,321 | $ | (512,861 | ) | $ | 879,330 | ||||||||||
GUARANTOR
SUBSIDIARIES
|
NON-GUARANTOR
SUBSIDIARIES
|
INTERFACE,
INC.
(PARENT
CORPORATION)
|
CONSOLIDATION
AND ELIMINATION ENTRIES
|
CONSOLIDATED
TOTALS
|
||||||||||||||||
(IN
THOUSANDS)
|
||||||||||||||||||||
Net
cash provided by (used for) operating activities
|
$ | 2,041 | $ | 37,917 | $ | (18,761 | ) | $ | -- | $ | 21,197 | |||||||||
Cash
flows from investing activities:
|
||||||||||||||||||||
Purchase
of plant and equipment
|
(7,554 | ) | (6,497 | ) | (28 | ) | -- | (14,079 | ) | |||||||||||
Investing
cash flow from discontinued operations
|
-- | -- | -- | -- | -- | |||||||||||||||
Other
|
(1,303 | ) | (71 | ) | (3,060 | ) | -- | (4,434 | ) | |||||||||||
Net
cash used for investing activities
|
(8,857 | ) | (6,568 | ) | (3,088 | ) | -- | (18,513 | ) | |||||||||||
Cash
flows from financing activities:
|
||||||||||||||||||||
Net
borrowings
|
-- | -- | -- | -- | -- | |||||||||||||||
Other
|
5,622 | (11,405 | ) | 5,783 | -- | -- | ||||||||||||||
Proceeds
from issuance of common stock
|
-- | -- | 946 | -- | 946 | |||||||||||||||
Dividends
paid
|
-- | -- | (3,778 | ) | -- | (3,778 | ) | |||||||||||||
Net
cash provided by (used for) financing activities
|
5,622 | (11,405 | ) | 2,951 | -- | (2,832 | ) | |||||||||||||
Effect
of exchange rate change on cash
|
-- | 1,389 | -- | -- | 1,389 | |||||||||||||||
Net
increase (decrease) in cash
|
(1,194 | ) | 21,333 | (18,898 | ) | -- | 1,241 | |||||||||||||
Cash
at beginning of period
|
1,194 | 34,998 | 46,183 | -- | 82,375 | |||||||||||||||
Cash
at end of period
|
$ | -- | $ | 56,331 | $ | 27,285 | $ | -- | $ | 83,616 |
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
June 29, 2008
|
July 1, 2007
|
June 29, 2008
|
July 1, 2007
|
|||||||||||||
Net
sales
|
100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | ||||||||
Cost
of sales
|
64.3 | 65.2 | 64.2 | 65.5 | ||||||||||||
Gross
profit on sales
|
35.7 | 34.8 | 35.8 | 34.5 | ||||||||||||
Selling,
general and administrative expenses
|
24.4 | 23.2 | 24.3 | 23.3 | ||||||||||||
Loss
on disposal of Specialty Products
|
-- | -- | -- | 0.4 | ||||||||||||
Operating
income
|
11.3 | 11.7 | 11.6 | 10.9 | ||||||||||||
Interest/Other
expense
|
2.8 | 3.7 | 3.0 | 3.8 | ||||||||||||
Income
from continuing operations before tax expense
|
8.5 | 8.0 | 8.6 | 7.1 | ||||||||||||
Income
tax expense
|
3.1 | 2.9 | 3.2 | 2.7 | ||||||||||||
Income
from continuing operations
|
5.4 | 5.0 | 5.4 | 4.4 | ||||||||||||
Discontinued
operations, net of tax
|
-- | (4.7 | ) | -- | (12.2 | ) | ||||||||||
Loss
on disposal
|
-- | -- | -- | -- | ||||||||||||
Net
income (loss)
|
5.4 | 0.4 | 5.4 | (7.8 | ) |
Three Months Ended
|
Percentage
|
|||||||||||
Net Sales By Segment
|
06/29/08
|
07/01/07
|
Change
|
|||||||||
(In
thousands)
|
||||||||||||
Modular
Carpet
|
$ | 259,313 | $ | 225,523 | 15.0 | % | ||||||
Bentley
Prince Street
|
35,692 | 39,439 | (9.5 | %) | ||||||||
Specialty
Products (sold in March 2007)
|
-- | -- | -- | |||||||||
Total
|
$ | 295,005 | $ | 264,962 | 11.3 | % |
Six Months Ended
|
Percentage
|
|||||||||||
Net Sales By Segment
|
06/29/08
|
07/01/07
|
Change
|
|||||||||
(In
thousands)
|
||||||||||||
Modular
Carpet
|
$ | 485,386 | $ | 430,777 | 12.7 | % | ||||||
Bentley
Prince Street
|
71,355 | 75,485 | (5.5 | %) | ||||||||
Specialty
Products (sold in March 2007)
|
-- | 2,192 | * | |||||||||
Total
|
$ | 556,741 | $ | 508,454 | 9.5 | % |
Three Months Ended
|
Percentage
|
|||||||||||
Cost and Expenses
|
06/29/08
|
07/01/07
|
Change
|
|||||||||
(In
thousands)
|
||||||||||||
Cost
of sales
|
$ | 189,712 | $ | 172,737 | 9.8 | % | ||||||
Selling,
general and administrative expenses
|
71,857 | 61,332 | 17.2 | % | ||||||||
Total
|
$ | 261,569 | $ | 234,069 | 11.7 | % |
Six Months Ended
|
Percentage
|
|||||||||||
Cost and Expenses
|
06/29/08
|
07/01/07
|
Change
|
|||||||||
(In
thousands)
|
||||||||||||
Cost
of sales
|
$ | 357,182 | $ | 333,001 | 7.3 | % | ||||||
Selling,
general and administrative expenses
|
135,152 | 118,379 | 14.2 | % | ||||||||
Total
|
$ | 492,334 | $ | 451,380 | 9.1 | % |
Cost
of Sales and Selling, General and
|
Three Months Ended
|
Percentage
|
||||||||||
Administrative Expenses
(Combined)
|
06/29/08
|
07/01/07
|
Change
|
|||||||||
(In
thousands)
|
||||||||||||
Modular
Carpet
|
$ | 223,946 | $ | 193,904 | 15.5 | % | ||||||
Bentley
Prince Street
|
35,492 | 37,404 | (5.1 | %) | ||||||||
Specialty
Products (sold in March 2007)
|
-- | -- | -- | |||||||||
Corporate
Expenses and Eliminations
|
2,131 | 2,761 | 22.8 | % | ||||||||
Total
|
$ | 261,569 | $ | 234,069 | 11.7 | % |
Cost
of Sales and Selling, General and
|
Six Months Ended
|
Percentage
|
||||||||||
Administrative Expenses
(Combined)
|
06/29/08
|
07/01/07
|
Change
|
|||||||||
(In
thousands)
|
||||||||||||
Modular
Carpet
|
$ | 419,153 | $ | 372,396 | 12.6 | % | ||||||
Bentley
Prince Street
|
69,566 | 72,518 | (4.1 | %) | ||||||||
Specialty
Products (sold in March 2007)
|
-- | 2,052 | * | |||||||||
Corporate
Expenses and Eliminations
|
3,615 | 4,414 | 18.1 | % | ||||||||
Total
|
$ | 492,334 | $ | 451,380 | 9.1 | % |
Class A
|
For
|
Withheld
|
||||||
Dianne
Dillon-Ridgley
|
19,131,836 | 34,285,980 | ||||||
June
M. Henton
|
19,020,375 | 34,397,441 | ||||||
Christopher
G. Kennedy
|
19,114,920 | 34,302,896 | ||||||
K.
David Kohler
|
20,609,526 | 32,808,290 | ||||||
Thomas
R. Oliver
|
19,113,007 | 34,304,809 | ||||||
Class B
|
For
|
Withheld
|
||||||
Ray
C. Anderson
|
6,145,659 | 2,129 | ||||||
Edward
C. Callaway
|
6,136,893 | 10,895 | ||||||
Carl
I. Gable
|
6,141,777 | 6,011 | ||||||
Daniel
T. Hendrix
|
6,147,616 | 172 | ||||||
James
B. Miller, Jr.
|
6,143,468 | 4,320 | ||||||
Harold
M. Paisner
|
6,143,687 | 4,101 |
For:
|
58,497,300 | ||||
Against:
|
1,015,591 | ||||
Abstain:
|
52,713 |
EXHIBIT
NUMBER
|
DESCRIPTION OF EXHIBIT
|
|
10.1
|
Amended
and Restated Employment and Change in Control Agreement of Ray C. Anderson
dated July 23, 2008 (included as Exhibit 99.1 to the Company’s Current
Report on Form 8-K dated July 23, 2008, previously filed with the
Commission and incorporated herein by reference).
|
|
31.1
|
Section
302 Certification of Chief Executive Officer.
|
|
31.2
|
Section
302 Certification of Chief Financial Officer.
|
|
32.1
|
Certification
of Chief Executive Officer pursuant to 18 U.S.C. §
1350.
|
|
32.2
|
Certification
of Chief Financial Officer pursuant to 18 U.S.C. §
1350.
|
INTERFACE,
INC.
|
||
Date: August
1, 2008
|
By:
|
/s/ Patrick
C.
Lynch
|
Patrick
C. Lynch
|
||
Senior
Vice President
|
||
(Principal
Financial Officer)
|
EXHIBIT
NUMBER
|
DESCRIPTION OF EXHIBIT
|
|
10.1
|
Amended
and Restated Employment and Change in Control Agreement of Ray C. Anderson
dated July 23, 2008 (included as Exhibit 99.1 to the Company’s Current
Report on Form 8-K dated July 23, 2008, previously filed with the
Commission and incorporated herein by reference).
|
|
31.1
|
Section
302 Certification of Chief Executive Officer.
|
|
31.2
|
Section
302 Certification of Chief Financial Officer.
|
|
32.1
|
Certification
of Chief Executive Officer pursuant to 18 U.S.C. §
1350.
|
|
32.2
|
Certification
of Chief Financial Officer pursuant to 18 U.S.C. §
1350.
|