UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC. 20549
FORM 10-K
ý ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2014
OR
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 (NO FEE REQUIRED)
For the transition period from to
Commission file number 0-17077
PENNS WOODS BANCORP, INC.
(Exact name of registrant as specified in its charter)
Pennsylvania | 23-2226454 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |
300 Market Street, P.O. Box 967 Williamsport, Pennsylvania | 17703-0967 | |
Registrant’s telephone number, including area code (570) 322-1111
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Name of each exchange which registered | |
Common Stock, par value $8.33 per share | The NASDAQ Stock Market LLC | |
Securities registered pursuant to Section 12(g) of the Act: None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. o Yes ý No
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. o Yes ý No
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ý No o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. ý
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of “large accelerated filer”, “accelerated filer”, and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer o | Accelerated filer x | |
Non-accelerated filer o | Smaller reporting company o | |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). o Yes ý No
State the aggregate market value of the voting stock held by non-affiliates of the registrant $227,051,485 at June 30, 2014.
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
Class | Outstanding at March 1, 2015 | |
Common Stock, $8.33 Par Value | 4,801,094 Shares | |
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the registrant’s definitive proxy statement prepared in connection with its annual meeting of shareholders to be held on April 29, 2015 are incorporated by reference in Part III hereof.
INDEX
PAGE | ||
ITEM | ||
2
PART I
ITEM 1 | BUSINESS |
A. General Development of Business and History
On January 7, 1983, Penns Woods Bancorp, Inc. (the “Company”) was incorporated under the laws of the Commonwealth of Pennsylvania as a bank holding company. In connection with the organization of the Company, Jersey Shore State Bank ("JSSB"), a Pennsylvania state-charted bank, became a wholly owned subsidiary of the Company. On June 1, 2013 the Company acquired Luzerne Bank ("Luzerne") with Luzerne operating as a subsidiary of the Company (JSSB and Luzerne are collectively referred to as the "Banks"). The Company’s two other wholly-owned subsidiaries are Woods Real Estate Development Company, Inc. and Woods Investment Company, Inc. The Company’s business has consisted primarily of managing and supervising the Banks, and its principal source of income has been dividends paid by the Banks and Woods Investment Company, Inc.
The Banks are engaged in commercial and retail banking which includes the acceptance of time, savings, and demand deposits, the funding of commercial, consumer, and mortgage loans, and safe deposit services. Utilizing a branch office network, ATMs, Internet, and telephone banking delivery channels, the Banks deliver their products and services to the communities they reside in.
In October 2000, JSSB acquired The M Group, Inc. D/B/A The Comprehensive Financial Group (“The M Group”). The M Group, which operates as a subsidiary of JSSB, offers insurance and securities brokerage services. Securities are offered by The M Group through Voya Financial a registered broker-dealer.
Neither the Company nor the Banks anticipate that compliance with environmental laws and regulations will have any material effect on capital expenditures, earnings, or their competitive position. The Banks are not dependent on a single customer or a few customers, the loss of whom would have a material effect on the business of the Banks.
JSSB employed 209 persons, Luzerne employed 71 persons, and The M Group employed 4 persons as of December 31, 2014 in either a full-time or part-time capacity. The Company does not have any employees. The principal officers of the Banks also serve as officers of the Company.
Woods Investment Company, Inc., a Delaware holding company, maintains an investment portfolio that is managed for total return and to fund dividend payments to the Company.
Woods Real Estate Development Company, Inc. serves the Company through its acquisition and ownership of certain properties utilized by the Bank.
We post publicly available reports required to be filed with the SEC on our website, www.jssb.com, as soon as reasonably practicable after filing such reports with the SEC. The required reports are available free of charge through our website. Information available on our website is not part of or incorporated by reference into this Report or any other report filed by this Company with the SEC.
B. Regulation and Supervision
The Company is a registered bank holding company and, as such is subject to the provisions of the Bank Holding Company Act of 1956, as amended (the “BHCA”) and to supervision and examination by the Board of Governors of the Federal Reserve System (the “FRB”). The Banks are also subject to the supervision and examination by the Federal Deposit Insurance Corporation (the “FDIC”), as their primary federal regulator and as the insurer of the Banks' deposits. The Banks are also regulated and examined by the Pennsylvania Department of Banking and Securities (the “Department”).
The insurance activities of The M Group are subject to regulation by the insurance departments of the various states in which The M Group, conducts business including principally the Pennsylvania Department of Insurance. The securities brokerage activities of The M Group are subject to regulation by federal and state securities commissions.
The FRB has issued regulations under the BHCA that require a bank holding company to serve as a source of financial and managerial strength to its subsidiary banks. As a result, the FRB, pursuant to such regulations, may require the Company to stand ready to use its resources to provide adequate capital funds to the Banks during periods of financial stress or adversity. The BHCA requires the Company to secure the prior approval of the FRB before it can acquire all or substantially all of the assets of any bank, or acquire ownership or control of 5% or more of any voting shares of any bank. Such a transaction would also require approval of the Department.
3
A bank holding company is prohibited under the BHCA from engaging in, or acquiring direct or indirect control of, more than 5% of the voting shares of any company engaged in non-banking activities unless the FRB, by order or regulation, has found such activities to be so closely related to banking or managing or controlling banks as to be a proper incident thereto. Under the BHCA, the FRB has the authority to require a bank holding company to terminate any activity or relinquish control of a non-bank subsidiary (other than a non-bank subsidiary of a bank) upon the FRB’s determination that such activity or control constitutes a serious risk to the financial soundness and stability of any bank subsidiary of the bank holding company.
Bank holding companies are required to comply with the FRB’s risk-based capital guidelines. The risk-based capital rules are designed to make regulatory capital requirements more sensitive to differences in risk profiles among banks and bank holding companies and to minimize disincentives for holding liquid assets. Currently, the required minimum ratio of total capital to risk-weighted assets (including certain off-balance sheet activities, such as standby letters of credit) is 8%. At least half of the total capital is required to be Tier 1 capital, consisting principally of common shareholders’ equity, less certain intangible assets. The remainder (“Tier 2 capital”) may consist of certain preferred stock, a limited amount of subordinated debt, certain hybrid capital instruments and other debt securities, 45% of net unrealized gains on marketable equity securities, and a limited amount of the general loan loss allowance. The risk-based capital guidelines are required to take adequate account of interest rate risk, concentration of credit risk, and risks of nontraditional activities.
In addition to the risk-based capital guidelines, the FRB requires each bank holding company to comply with the leverage ratio, under which the bank holding company must maintain a minimum level of Tier 1 capital to average total consolidated assets of 3% for those bank holding companies which have the highest regulatory examination ratings and are not contemplating or experiencing significant growth or expansion. All other bank holding companies are expected to maintain a leverage ratio of at least 4% to 5%. The Banks are subject to similar capital requirements adopted by the FDIC.
Dividends
Federal and state laws impose limitations on the payment of dividends by the Banks. The Pennsylvania Banking Code restricts the availability of capital funds for payment of dividends by the Banks to their additional paid-in capital.
In addition to the dividend restrictions described above, the banking regulators have the authority to prohibit or to limit the payment of dividends by the Banks if, in the banking regulator’s opinion, payment of a dividend would constitute an unsafe or unsound practice in light of the financial condition of the Banks.
Under Pennsylvania law, the Company may not pay a dividend, if, after giving effect thereto, it would be unable to pay its debts as they become due in the usual course of business and, after giving effect to the dividend, the total assets of the Company would be less than the sum of its total liabilities plus the amount that would be needed, if the Company were to be dissolved at the time of distribution, to satisfy the preferential rights upon dissolution of shareholders whose rights are superior to those receiving the dividend.
It is also the policy of the FRB that a bank holding company generally only pay dividends on common stock out of net income available to common shareholders over the past twelve months and only if the prospective rate of earnings retention appears consistent with a bank holding company’s capital needs, asset quality, and overall financial condition. In the current financial and economic environment, the FRB has indicated that bank holding companies should carefully review their dividend policy and has discouraged dividend pay-out ratios at the 100% level unless both asset quality and capital are very strong. A bank holding company also should not maintain a dividend level that places undue pressure on the capital of such institution’s subsidiaries, or that may undermine the bank holding company’s ability to serve as a source of strength for such subsidiaries.
In July 2013, the federal bank regulatory agencies adopted revisions to the agencies’ capital adequacy guidelines and prompt corrective action rules, which were designed to enhance such requirements and implement the revised standards of the Basel Committee on Banking Supervision, commonly referred to as Basel III. The final rules generally implement higher minimum capital requirements, add a new common equity tier 1 capital requirement, and establish criteria that instruments must meet to be considered common equity tier 1 capital, additional tier 1 capital or tier 2 capital. The new minimum capital to risk-adjusted assets requirements are a common equity tier 1 capital ratio of 4.5% (6.5% to be considered “well capitalized”) and a tier 1 capital ratio of 6.0%, increased from 4.0% (and increased from 6.0% to 8.0% to be considered “well capitalized”); the total capital ratio remains at 8.0% under the new rules (10.0% to be considered “well capitalized”). Under the new rules, in order to avoid limitations on capital distributions (including dividend payments and certain discretionary bonus payments to executive officers), a banking organization must hold a capital conservation buffer comprised of common equity tier 1 capital above its minimum risk-based capital requirements in an amount greater than 2.5% of total risk-weighted assets. The new minimum capital requirements became
4
effective on January 1, 2015. The capital contribution buffer requirements phase in over a three-year period beginning January 1, 2016.
C. Regulation of the Banks
The Banks are highly regulated by the FDIC and the Department. The laws that such agencies enforce limit the specific types of businesses in which the Banks may engage, and the products and services that the Banks may offer to customers. Generally, these limitations are designed to protect the insurance fund of the FDIC and/or the customers of the Banks, and not the Banks or its shareholders. From time to time, various types of new federal and state legislation have been proposed that could result in additional regulation of, and restrictions on, the business of the Banks. It cannot be predicted whether any such legislation will be adopted or how such legislation would affect business of the Banks. As a consequence of the extensive regulation of commercial banking activities in the United States, the Banks' business is particularly susceptible to being affected by federal legislation and regulations that may increase the costs of doing business. Some of the major regulatory provisions that affect the business of the Banks are discussed briefly below.
Prompt Corrective Action
The FDIC has specified the levels at which an insured institution will be considered “well-capitalized,” “adequately capitalized,” “undercapitalized,” and “critically undercapitalized.” In the event an institution’s capital deteriorates to the “undercapitalized” category or below, the Federal Deposit Insurance Act (the “FDIA”) and FDIC regulations prescribe an increasing amount of regulatory intervention, including: (1) the institution of a capital restoration plan by a bank and a guarantee of the plan by a parent institution and liability for civil money damages for failure to fulfill its commitment on that guarantee; and (2) the placement of a hold on increases in assets, number of branches, or lines of business. If capital has reached the significantly or critically undercapitalized levels, further material restrictions can be imposed, including restrictions on interest payable on accounts, dismissal of management and (in critically undercapitalized situations) appointment of a receiver. For well-capitalized institutions, the FDIA provides authority for regulatory intervention where the institution is deemed to be engaging in unsafe or unsound practices or receives a less than satisfactory examination report rating for asset quality, management, earnings or liquidity.
Deposit Insurance
The FDIC maintains the Deposit Insurance Fund ("DIF") by assessing depository institutions an insurance premium. The FDIC has increased the amount of deposits it insures from $100,000 to $250,000.
Beginning with the second quarter of 2011, as mandated by the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”), the assessment base that the FDIC uses to calculate assessment premiums became a bank’s average assets minus average tangible equity. As the asset base of the banking industry is larger than the deposit base previously used to determine assessments, the range of assessment rates will change to a low of 2.5 basis points to a high of 45 basis points, per $100 of assets; however, the dollar amount of the actual premiums is expected to be roughly the same.
The FDIC is required under the Dodd-Frank Act to establish assessment rates that will allow the DIF to achieve a reserve ratio of 1.35% of insured deposits by September 2020. In addition, the FDIC has established a “designated reserve ratio” of 2.0%, a target ratio that, until it is achieved, will not likely result in the FDIC reducing assessment rates. In attempting to achieve the mandated 1.35% ratio, the FDIC is required to implement assessment formulas that charge banks over $10 billion in asset size more than banks under that size. Those new formulas began in the second quarter of 2011, but did not affect the Banks. Under the Dodd-Frank Act, the FDIC is authorized to make reimbursements from the insurance fund to banks if the reserve ratio exceeds 1.50%, but the FDIC has adopted the “designated reserve ratio” of 2.0% and has announced that any reimbursements from the fund are indefinitely suspended.
Federal Home Loan Bank System
The Banks are a member of the Federal Home Loan Bank of Pittsburgh (the “FHLB”), which is one of 12 regional Federal Home Loan Banks. Each Federal Home Loan Bank serves as a reserve or central bank for its members within its assigned region. It is funded primarily from funds deposited by member institutions and proceeds from the sale of consolidated obligations of the Federal Home Loan Bank System. It makes loans to members (i.e., advances) in accordance with policies and procedures established by the board of directors of the Federal Home Loan Bank. At December 31, 2014, the Banks had $97,581,000 in FHLB advances.
As a member, the Banks are required to purchase and maintain stock in the FHLB in an amount equal to the greater of 1% of its aggregate unpaid residential mortgage loans, home purchase contracts or similar obligations at the beginning of each year or 5%
5
of its outstanding advances from the FHLB. At December 31, 2014, the Banks had $6,296,000 in stock of the FHLB which was in compliance with this requirement.
Other Legislation
The Dodd-Frank Act was enacted on July 21, 2010. This new law significantly changed the bank regulatory structure and affected the lending, deposit, investment, trading and operating activities of financial institutions and their holding companies. The federal agencies are given significant discretion in drafting rules and regulations to implement the Dodd-Frank Act, and consequently, much of the impact of the Dodd-Frank Act may not be known for some time.
Certain provisions of the Dodd-Frank Act have already impacted the Company. For example, effective July 21, 2011, a provision of the Dodd-Frank Act eliminated the federal prohibitions on paying interest on demand deposits, thus allowing businesses to have interest bearing checking accounts. Depending on competitive responses, this significant change to existing law could have an adverse impact on the Company’s interest expense. The Dodd-Frank Act also permanently increased the maximum amount of deposit insurance for banks, savings institutions and credit unions to $250,000 per depositor, retroactive to January 1, 2008.
Bank and thrift holding companies with assets of less than $15 billion as of December 31, 2009, such as the Company, will be permitted to include trust preferred securities that were issued before May 19, 2010, as Tier 1 capital; however, trust preferred securities issued by a bank or thrift holding company (other than those with assets of less than $500 million) after May 19, 2010, will no longer count as Tier 1 capital. Trust preferred securities still will be entitled to be treated as Tier 2 capital.
The Dodd-Frank Act requires publicly traded companies to give shareholders a non-binding vote on executive compensation and so-called “golden parachute” arrangements, and may allow greater access by shareholders to the company’s proxy material by authorizing the SEC to promulgate rules that would allow shareholders to nominate their own candidates using a company’s proxy materials. The legislation also directs the FRB to promulgate rules prohibiting excessive compensation paid to bank holding company executives, regardless of whether the company is publicly traded.
The Dodd-Frank Act created a new Consumer Financial Protection Bureau with broad powers to supervise and enforce consumer protection laws. The Consumer Financial Protection Bureau has broad rule-making authority for a wide range of consumer protection laws that apply to all banks and savings institutions, including the authority to prohibit “unfair, deceptive or abusive” acts and practices. The Consumer Financial Protection Bureau has examination and enforcement authority over all banks and savings institutions with more than $10 billion in assets. Banks and savings institutions with $10 billion or less in assets such as the Banks will continue to be examined for compliance with the consumer laws by their primary bank regulators. The Dodd-Frank Act also weakens the federal preemption rules that have been applicable for national banks and federal savings associations, and gives state attorneys general the ability to enforce federal consumer protection laws.
It is difficult to predict at this time the specific impact the Dodd-Frank Act and the yet to be written implementing rules and regulations will have on community banks. Given the uncertainty associated with the manner in which the provisions of the Dodd-Frank Act will be implemented by the various regulatory agencies and through regulations, the full extent of the impact such requirements will have on financial institutions’ operations is presently unclear. The changes resulting from the Dodd-Frank Act may impact the profitability of our business activities, require changes to certain of our business practices, or otherwise adversely affect our business. These changes may also require us to invest significant management attention and resources to evaluate and make necessary changes in order to comply with new statutory and regulatory requirements.
The Sarbanes-Oxley Act of 2002 was enacted to enhance penalties for accounting and auditing improprieties at publicly traded companies and to protect investors by improving the accuracy and reliability of corporate disclosures under the federal securities laws. The Sarbanes-Oxley Act generally applies to all companies, including the Company, that file or are required to file periodic reports with the Securities and Exchange Commission under the Securities Exchange Act of 1934, or the Exchange Act. The legislation includes provisions, among other things, governing the services that can be provided by a public company’s independent auditors and the procedures for approving such services, requiring the chief executive officer and principal accounting officer to certify certain matters relating to the company’s periodic filings under the Exchange Act, requiring expedited filings of reports by insiders of their securities transactions and containing other provisions relating to insider conflicts of interest, increasing disclosure requirements relating to critical financial accounting policies and their application, increasing penalties for securities law violations, and creating a new public accounting oversight board, a regulatory body subject to SEC jurisdiction with broad powers to set auditing, quality control, and ethics standards for accounting firms. In response to the legislation, the national securities exchanges and NASDAQ have adopted new rules relating to certain matters, including the independence of members of a company’s audit committee as a condition to listing or continued listing.
6
Congress is often considering some financial industry legislation, and the federal banking agencies routinely propose new regulations. The Company cannot predict how any new legislation, or new rules adopted by federal or state banking agencies, may affect the business of the Company and its subsidiaries in the future. Given that the financial industry remains under stress and severe scrutiny, and given that the U.S. economy has not yet fully recovered to pre-crisis levels of activity, the Company expects that there will be significant legislation and regulatory actions that may materially affect the banking industry for the foreseeable future.
Environmental Laws
Environmentally related hazards have become a source of high risk and potential liability for financial institutions relating to their loans. Environmentally contaminated properties owned by an institution’s borrowers may result in a drastic reduction in the value of the collateral securing the institution’s loans to such borrowers, high environmental clean up costs to the borrower affecting its ability to repay the loans, the subordination of any lien in favor of the institution to a state or federal lien securing clean up costs, and liability to the institution for clean up costs if it forecloses on the contaminated property or becomes involved in the management of the borrower. The Company is not aware of any borrower who is currently subject to any environmental investigation or clean up proceeding which is likely to have a material adverse effect on the financial condition or results of operations of the Company.
Effect of Government Monetary Policies
The earnings of the Company are and will be affected by domestic economic conditions and the monetary and fiscal policies of the United States Government and its agencies. The monetary policies of the FRB have had, and will likely continue to have, an important impact on the operating results of commercial banks through its power to implement national monetary policy in order, among other things, to curb inflation or combat a recession. The FRB has a major effect upon the levels of bank loans, investments, and deposits through its open market operations in the United States Government securities and through its regulation of, among other things, the discount rate on borrowings by member banks and the reserve requirements against member bank deposits. It is not possible to predict the nature and impact of future changes in monetary and fiscal policies.
DESCRIPTION OF THE BANKS
History and Business
JSSB was incorporated under the laws of the Commonwealth of Pennsylvania as a state bank in 1934 and became a wholly owned subsidiary of the Company on July 12, 1983.
As of December 31, 2014, JSSB had total assets of $885,707,000; total shareholders’ equity of $81,165,000; and total deposits of $700,665,000. JSSB's deposits are insured by the FDIC for the maximum amount provided under current law.
Luzerne was acquired by the Company on June 1, 2013. As of December 31, 2014, Luzerne had total assets of $344,223,000; total shareholders’ equity of $44,359,000; and total deposits of $282,276,000. Luzerne's deposits are insured by the FDIC for the maximum amount provided under current law.
The Banks engage in business as commercial banks, doing business at locations in Lycoming, Clinton, Centre, Montour, and Luzerne Counties, Pennsylvania. The Banks offer insurance, securities brokerage services, annuity and mutual fund investment products, and financial planning through the M Group.
Services offered by the Banks include accepting time, demand and savings deposits including Super NOW accounts, statement savings accounts, money market accounts, and fixed rate certificates of deposit. Their services also include making secured and unsecured business and consumer loans that include financing commercial transactions as well as construction and residential mortgage loans and revolving credit loans with overdraft protection.
The Banks' loan portfolio mix can be classified into three principal categories. These are commercial and agricultural, real estate, and consumer. Real estate loans can be further segmented into residential, commercial, and construction. Qualified borrowers are defined by our loan policy and our underwriting standards. Owner provided equity requirements range from 0% to 30% with a first lien status required. Terms are generally restricted to between 10 and 30 years with the exception of construction and land development, which are limited to one to five years. Real estate appraisals, property construction verifications, and site visitations comply with our loan policy and with industry regulatory standards.
7
Prospective residential mortgage customer’s repayment ability is determined from information contained in the application and recent income tax returns. Emphasis is on credit, employment, income, and residency verification. Broad hazard insurance is always required and flood insurance where applicable. In the case of construction mortgages, builders risk insurance is requested.
Agricultural loans for the purchase or improvement of real estate must meet the Banks' real estate underwriting criteria. Agricultural loans made for the purchase of equipment are usually payable in five years, but never more than ten, depending upon the useful life of the purchased asset. Minimum borrower equity ranges from 0% to 35% depending on the purpose. Livestock financing criteria depends upon the nature of the operation. Agricultural loans are also made for crop production purposes. Such loans are structured to repay within the production cycle and not carried over into a subsequent year.
Commercial loans are made for the acquisition and improvement of real estate, purchase of equipment, and for working capital purposes on a seasonal or revolving basis. General purpose working capital loans are also available with repayment expected within one year. Equipment loans are generally amortized over three to ten years. Insurance coverage with the Banks as loss payee is required, especially in the case where the equipment is rolling stock. It is also a general policy to collateralize non-real estate loans with the asset purchased and, dependant upon loan terms, junior liens are filed on other available assets. Financial information required on all commercial mortgages includes the most current three years balance sheets and income statements and projections on income to be developed through the project. In the case of corporations and partnerships, the principals are often asked to personally guaranty the entity’s debt.
Seasonal and revolving lines of credit are offered for working capital purposes. Collateral for such a loan may vary but often includes the pledge of inventory and/or receivables. Drawing availability is usually 50% of inventory and 80% of eligible receivables. Eligible receivables are defined as invoices less than 90 days delinquent. Exclusive reliance is very seldom placed on such collateral; therefore, other lienable assets are also taken into the collateral pool. Where reliance is placed on inventory and accounts receivable, the applicant must provide financial information including agings on a specified basis. In addition, the guaranty of the principals is usually obtained.
Letter of credit availability is usually limited to standby letters of credit where the customer is well known to the Banks. The credit criteria is the same as that utilized in making a direct loan. Collateral is obtained in most cases.
Consumer loan products include residential mortgages, home equity loans and lines, automobile financing, personal loans and lines of credit, overdraft check lines, and PHEAA referral loans. Our policy includes standards used in the industry on debt service ratios and terms are consistent with prudent underwriting standards and the use of proceeds. Verifications are made of employment and residency, along with credit history.
Second mortgages are confined to equity borrowing and home improvements. Terms are generally fifteen years or less. Loan to collateral value criteria is 90% or less and verifications are made to determine values. Automobile financing is generally restricted to five years and done on a direct basis. The Banks, as a practice, do not floor plan and therefore do not discount dealer paper. Small loan requests are to accommodate personal needs such as debt consolidation or the purchase of small appliances. Overdraft check lines are usually limited to $5,000 or less.
The Banks' investment portfolios are analyzed and priced on a monthly basis. Investments are made in U.S. Treasuries, U.S. Agency issues, bank qualified tax-exempt municipal bonds, taxable municipal bonds, corporate bonds, and corporate stocks which consist of Pennsylvania bank stocks. Bonds with BAA or better ratings are used, unless a local issue is purchased that has a lesser or no rating. Factors taken into consideration when investments are purchased include liquidity, the Company’s tax position, tax equivalent yield, third party investment ratings, and the policies of the Asset/Liability Committee.
The banking environment in Lycoming, Clinton, Centre, Montour, and Luzerne Counties, Pennsylvania is highly competitive. The Banks operate twenty-two full service offices in these markets and compete for loans and deposits with numerous commercial banks, savings and loan associations, and other financial institutions. The economic base of the region is developed around small business, health care, educational facilities (college and public schools), light manufacturing industries, and agriculture.
The Banks have a relatively stable deposit base and no material amount of deposits is obtained from a single depositor or group of depositors, excluding public entities that account for approximately 15% of total deposits. Although the Banks have regular opportunities to bid on pools of funds of $100,000 or more in the hands of municipalities, hospitals, and others, it does not rely on these monies to fund loans or intermediate or longer-term investments.
The Banks have not experienced any significant seasonal fluctuations in the amount of deposits.
Supervision and Regulation
8
As referenced elsewhere, the banking business is highly regulated, and the Banks are only able to engage in business activities, and to provide products and services, that are permitted by applicable law and regulation. In addition, the earnings of the Banks are affected by the policies of regulatory authorities including the FDIC and the FRB. An important function of the FRB is to regulate the money supply and interest rates. Among the instruments used to implement these objectives are open market operations in U.S. Government Securities, changes in reserve requirements against member bank deposits, and limitations on interest rates that member banks may pay on time and savings deposits. These instruments are used in varying combinations to influence overall growth and distribution of bank loans, and their use may also affect interest rates charged on loans or paid for deposits.
The policies and regulations of the FRB have had and will probably continue to have a significant effect on the Banks' deposits, loans and investment growth, as well as the rate of interest earned and paid, and are expected to affect the Banks' operation in the future. The effect of such policies and regulations upon the future business and earnings of the Banks cannot accurately be predicted.
ITEM 1A | RISK FACTORS |
The following sets forth several risk factors that may affect the Company's financial condition or results of operations.
Changes in interest rates could reduce our income, cash flows and asset values.
Our income and cash flows and the value of our assets depend to a great extent on the difference between the interest rates we earn on interest-earning assets, such as loans and investment securities, and the interest rates we pay on interest-bearing liabilities such as deposits and borrowings. These rates are highly sensitive to many factors which are beyond our control, including general economic conditions and policies of various governmental and regulatory agencies and, in particular, the Board of Governors of the Federal Reserve System. Changes in monetary policy, including changes in interest rates, will influence not only the interest we receive on our loans and investment securities and the amount of interest we pay on deposits and borrowings but will also affect our ability to originate loans and obtain deposits and the value of our investment portfolio. If the rate of interest we pay on our deposits and other borrowings increases more than the rate of interest we earn on our loans and other investments, our net interest income, and therefore our earnings, could be adversely affected. Our earnings also could be adversely affected if the rates on our loans and other investments fall more quickly than those on our deposits and other borrowings.
Economic conditions either nationally or locally in areas in which our operations are concentrated may adversely affect our business.
Deterioration in local, regional, national, or global economic conditions could cause us to experience a reduction in deposits and new loans, an increase in the number of borrowers who default on their loans, and a reduction in the value of the collateral securing their loans, all of which could adversely affect our performance and financial condition. Unlike larger banks that are more geographically diversified, we provide banking and financial services locally. Therefore, we are particularly vulnerable to adverse local economic conditions.
Our financial condition and results of operations would be adversely affected if our allowance for loan losses is not sufficient to absorb actual losses or if we are required to increase our allowance.
Despite our underwriting criteria, we may experience loan delinquencies and losses. In order to absorb losses associated with nonperforming loans, we maintain an allowance for loan losses based on, among other things, historical experience, an evaluation of economic conditions, and regular reviews of delinquencies and loan portfolio quality. Determination of the allowance inherently involves a high degree of subjectivity and requires us to make significant estimates of current credit risks and future trends, all of which may undergo material changes. At any time there are likely to be loans in our portfolio that will result in losses but that have not been identified as nonperforming or potential problem credits. We cannot be sure that we will be able to identify deteriorating credits before they become nonperforming assets or that we will be able to limit losses on those loans that are identified. We may be required to increase our allowance for loan losses for any of several reasons. Federal regulators, in reviewing our loan portfolio as part of a regulatory examination, may request that we increase our allowance for loan losses. Changes in economic conditions affecting borrowers, new information regarding existing loans, identification of additional problem loans and other factors, both within and outside of our control, may require an increase in our allowance. In addition, if charge-offs in future periods exceed our allowance for loan losses, we will need additional increases in our allowance for loan losses. Any increases in our allowance for loan losses will result in a decrease in our net income and, possibly, our capital, and may materially affect our results of operations in the period in which the allowance is increased.
Many of our loans are secured, in whole or in part, with real estate collateral which is subject to declines in value.
9
In addition to considering the financial strength and cash flow characteristics of a borrower, we often secure our loans with real estate collateral. Real estate values and the real estate market are generally affected by, among other things, changes in local, regional or national economic conditions, fluctuations in interest rates and the availability of loans to potential purchasers, changes in tax laws and other governmental statutes, regulations and policies, and acts of nature. The real estate collateral provides an alternate source of repayment in the event of default by the borrower. If real estate prices in our markets decline, the value of the real estate collateral securing our loans could be reduced. If we are required to liquidate real estate collateral securing loans during a period of reduced real estate values to satisfy the debt, our earnings and capital could be adversely affected.
Our information systems may experience an interruption or breach in security.
We rely heavily on communications and information systems to conduct our business. Any failure, interruption or breach in security of these systems could result in failures or disruptions in our customer-relationship management, general ledger, deposit, loan and other systems. While we have policies and procedures designed to prevent or limit the effect of the failure, interruption or security breach of our information systems, there can be no assurance that any such failures, interruptions or security breaches will not occur; or, if they do occur, that they will be adequately addressed. The occurrence of any failures, interruptions or security breaches of our information systems could damage our reputation, result in a loss of customer business, subject us to additional regulatory scrutiny or expose us to civil litigation and possible financial liability; any of which could have a material adverse effect on our financial condition and results of operations.
We face the risk of cyber-attack to our computer systems.
Our computer systems, software and networks have been and will continue to be vulnerable to unauthorized access, loss or destruction of data (including confidential client information), account takeovers, unavailability of service, computer viruses or other malicious code, cyber-attacks and other events. These threats may derive from human error, fraud or malice on the part of employees or third parties, or may result from accidental technological failure. If one or more of these events occurs, it could result in the disclosure of confidential client information, damage to our reputation with our clients and the market, additional costs to us (such as repairing systems or adding new personnel or protection technologies), regulatory penalties and financial losses, to both us and our clients and customers. Such events could also cause interruptions or malfunctions in our operations (such as the lack of availability of our online banking system), as well as the operations of our clients, customers or other third parties. Although we maintain safeguards to protect against these risks, there can be no assurance that we will not suffer losses in the future that may be material in amount.
Competition may decrease our growth or profits.
We face substantial competition in all phases of our operations from a variety of different competitors, including commercial banks, savings and loan associations, mutual savings banks, credit unions, consumer finance companies, factoring companies, leasing companies, insurance companies, and money market mutual funds. There is very strong competition among financial services providers in our principal service area. Our competitors may have greater resources, higher lending limits, or larger branch systems than we do. Accordingly, they may be able to offer a broader range of products and services as well as better pricing for those products and services than we can.
In addition, some of the financial services organizations with which we compete are not subject to the same degree of regulation as is imposed on federally insured financial institutions. As a result, those non-bank competitors may be able to access funding and provide various services more easily or at less cost than we can, adversely affecting our ability to compete effectively.
The value of certain investment securities is volatile and future declines or other-than-temporary impairments could materially adversely affect our future earnings and regulatory capital.
Continued volatility in the market value for certain of our investment securities, whether caused by changes in market perceptions of credit risk, as reflected in the expected market yield of the security, or actual defaults in the portfolio could result in significant fluctuations in the value of the securities. This could have a material adverse impact on our accumulated other comprehensive income/loss and shareholders’ equity depending on the direction of the fluctuations. Furthermore, future downgrades or defaults in these securities could result in future classifications of investment securities as other than temporarily impaired. This could have a material impact on our future earnings.
We may be adversely affected by government regulation.
The banking industry is heavily regulated. Banking regulations are primarily intended to protect the federal deposit insurance funds and depositors, not shareholders. Changes in the laws, regulations, and regulatory practices affecting the banking industry
10
may increase our costs of doing business or otherwise adversely affect us and create competitive advantages for others. Regulations affecting banks and financial services companies undergo continuous change, and we cannot predict the ultimate effect of these changes, which could have a material adverse effect on our profitability or financial condition.
In response to the financial crisis that commenced in 2008, Congress has taken actions that are intended to strengthen confidence and encourage liquidity in financial institutions, and the FDIC has taken actions to increase insurance coverage on deposit accounts. The Dodd-Frank Act provides for the creation of a consumer protection division at the Board of Governors of the Federal Reserve System that will have broad authority to issue regulations governing the services and products we provide consumers. This additional regulation could increase our compliance costs and otherwise adversely impact our operations. That legislation also contains provisions that, over time, could result in higher regulatory capital requirements (including through the implementation of the capital standards of Basel III) and loan loss provisions for the Banks, and may increase interest expense due to the ability granted in July 2011 to pay interest on all demand deposits. In addition, there have been proposals made by members of Congress and others that would reduce the amount delinquent borrowers are otherwise contractually obligated to pay under their mortgage loans and limit an institution’s ability to foreclose on mortgage collateral. These proposals could result in credit losses or increased expense in pursuing our remedies as a creditor. Recent regulatory changes impose limits on our ability to charge overdraft fees, which may decrease our non-interest income as compared to more recent prior periods.
The potential exists for additional federal or state laws and regulations, or changes in policy, affecting many aspects of our operations, including capital levels, lending and funding practices, and liquidity standards. New laws and regulations may increase our costs of regulatory compliance and of doing business and otherwise affect our operations, and may significantly affect the markets in which we do business, the markets for and value of our loans and investments, the fees we can charge and our ongoing operations, costs and profitability.
We rely on our management and other key personnel, and the loss of any of them may adversely affect our operations.
We are and will continue to be dependent upon the services of our executive management team. In addition, we will continue to depend on our ability to retain and recruit key commercial loan officers. The unexpected loss of services of any key management personnel or commercial loan officers could have an adverse effect on our business and financial condition because of their skills, knowledge of our market, years of industry experience, and the difficulty of promptly finding qualified replacement personnel.
Environmental liability associated with lending activities could result in losses.
In the course of our business, we may foreclose on and take title to properties securing our loans. If hazardous substances were discovered on any of these properties, we could be liable to governmental entities or third parties for the costs of remediation of the hazard, as well as for personal injury and property damage. Many environmental laws can impose liability regardless of whether we knew of, or were responsible for, the contamination. In addition, if we arrange for the disposal of hazardous or toxic substances at another site, we may be liable for the costs of cleaning up and removing those substances from the site even if we neither own nor operate the disposal site. Environmental laws may require us to incur substantial expenses and may materially limit use of properties we acquire through foreclosure, reduce their value or limit our ability to sell them in the event of a default on the loans they secure. In addition, future laws or more stringent interpretations or enforcement policies with respect to existing laws may increase our exposure to environmental liability.
Failure to implement new technologies in our operations may adversely affect our growth or profits.
The market for financial services, including banking services and consumer finance services is increasingly affected by advances in technology, including developments in telecommunications, data processing, computers, automation, Internet-based banking, and telebanking. Our ability to compete successfully in our markets may depend on the extent to which we are able to exploit such technological changes. However, we can provide no assurance that we will be able to properly or timely anticipate or implement such technologies or properly train our staff to use such technologies. Any failure to adapt to new technologies could adversely affect our business, financial condition, or operating results.
An investment in our common stock is not an insured deposit.
Our common stock is not a bank deposit and, therefore, is not insured against loss by the FDIC, any other deposit insurance fund, or by any other public or private entity. Investment in our common stock is subject to the same market forces that affect the price of common stock in any company.
11
ITEM 1B | UNRESOLVED STAFF COMMENTS |
None.
ITEM 2 | PROPERTIES |
The Company owns and leases its properties. Listed herewith are the locations of properties owned or leased as of December 31, 2014, in which the banking offices are located; all properties are in good condition and adequate for the Company's purposes:
Jersey Shore State Bank & Subsidiaries | ||||
Office | Address | Ownership | ||
Main Street | 115 South Main Street, PO Box 5098 | Owned | ||
Jersey Shore, Pennsylvania 17740 | ||||
Bridge Street | 112 Bridge Street | Owned | ||
Jersey Shore, Pennsylvania 17740 | ||||
DuBoistown | 2675 Euclid Avenue | Owned | ||
Williamsport, Pennsylvania 17702 | ||||
Williamsport | 300 Market Street | Owned | ||
P.O. Box 967 | ||||
Williamsport, Pennsylvania 17703-0967 | ||||
Montgomery | 9094 Rt. 405 Highway | Owned | ||
Montgomery, Pennsylvania 17752 | ||||
Lock Haven | 4 West Main Street | Owned | ||
Lock Haven, Pennsylvania 17745 | ||||
Mill Hall | (Inside Wal-Mart), 173 Hogan Boulevard | Under Lease | ||
Mill Hall, Pennsylvania 17751 | ||||
Spring Mills | 3635 Penns Valley Road, P.O. Box 66 | Under Lease | ||
Spring Mills, Pennsylvania 16875 | ||||
Centre Hall | 2842 Earlystown Road | Land Under Lease | ||
Centre Hall, Pennsylvania 16828 | ||||
Zion | 100 Cobblestone Road | Under Lease | ||
Bellefonte, Pennsylvania 16823 | ||||
State College | 2050 North Atherton Street | Land Under Lease | ||
State College, Pennsylvania 16803 | ||||
Montoursville | 820 Broad Street | Under Lease | ||
Montoursville, Pennsylvania 17754 | ||||
Danville | 606 Continental Boulevard | Under Lease | ||
Danville, Pennsylvania 17821 | ||||
Loyalsock | 1720 East Third Street | Owned | ||
Williamsport, PA 17701 | ||||
The M Group, Inc. | 705 Washington Boulevard | Under Lease | ||
D/B/A The Comprehensive Financial Group | Williamsport, Pennsylvania 17701 | |||
12
Luzerne Bank | ||||
Office | Address | Ownership | ||
Dallas | 509 Main Road | Owned | ||
Memorial Highway | ||||
Dallas, PA 16812 | ||||
Lake | Corners of Rt. 118 & 415 | Owned | ||
Dallas, PA 18612 | ||||
Hazle Twp. | 10 Dessen Drive | Owned | ||
Hazle Twp., PA 18202 | ||||
Luzerne | 118 Main Street | Owned | ||
Luzerne, PA 18709 | ||||
Plains | 1077 Hwy. 315 | Under Lease | ||
Wilkes Barre, PA 18702 | ||||
Swoyersville | 801 Main Street | Owned | ||
Swoyersville, PA 18704 | ||||
Wilkes-Barre | 67 Public Square | Under Lease | ||
Wilkes-Barre, PA 18701 | ||||
Wyoming | 324 Wyoming Ave. | Owned | ||
Wyoming, PA 18644 | ||||
ITEM 3 | LEGAL PROCEEDINGS |
The Company is subject to lawsuits and claims arising out of its business in the ordinary course. In the opinion of management, after review and consultation with counsel, there are no legal proceedings currently pending or threatened that are reasonably likely to have a material adverse effect on the consolidated financial position or results of operations of the Company.
ITEM 4 | MINE SAFETY DISCLOSURES |
Not applicable.
PART II
ITEM 5 | MARKET FOR THE REGISTRANT’S COMMON STOCK, RELATED STOCKHOLDER MATTERS, AND ISSUER PURCHASES OF EQUITY SECURITIES |
The Company’s common stock is listed on the NASDAQ Global Select Market under the symbol “PWOD”. The following table sets forth (1) the quarterly high and low closing sale prices for a share of the Company’s Common Stock during the periods indicated, and (2) quarterly dividends on a share of the common stock with respect to each quarter since January 1, 2012.
13
Price Range | Dividends | ||||||||||
High | Low | Declared | |||||||||
2014 | |||||||||||
First quarter | $ | 50.95 | $ | 43.19 | $ | 0.47 | |||||
Second quarter | 48.37 | 43.21 | 0.47 | ||||||||
Third quarter | 48.79 | 42.25 | 0.47 | ||||||||
Fourth quarter | 49.26 | 42.18 | 0.47 | ||||||||
2013 | |||||||||||
First quarter | $ | 41.45 | $ | 38.50 | $ | 0.72 | |||||
Second quarter | 41.86 | 39.44 | 0.47 | ||||||||
Third quarter | 49.89 | 42.76 | 0.47 | ||||||||
Fourth quarter | 53.99 | 47.03 | 0.47 | ||||||||
2012 | |||||||||||
First quarter | $ | 41.67 | $ | 36.20 | $ | 0.47 | |||||
Second quarter | 39.90 | 36.72 | 0.47 | ||||||||
Third quarter | 44.60 | 37.78 | 0.47 | ||||||||
Fourth quarter | 45.27 | 37.16 | 0.47 | ||||||||
The Company has paid dividends since the effective date of its formation as a bank holding company. It is the present intention of the Company’s board of directors to continue the dividend payment policy; however, further dividends must necessarily depend upon earnings, financial condition, appropriate legal restrictions, and other factors relevant at the time the board of directors of the Company considers dividend policy. Cash available for dividend distributions to shareholders of the Company primarily comes from dividends paid by Jersey Shore State Bank and Luzerne Bank to the Company. Therefore, the restrictions on the Banks' dividend payments are directly applicable to the Company. See also the information appearing in Note 19 to “Notes to Consolidated Financial Statements” for additional information related to dividend restrictions.
Under the Pennsylvania Business Corporation Law of 1988 a corporation may not pay a dividend, if after giving effect thereto, the corporation would be unable to pay its debts as they become due in the usual course of business and after giving effect thereto the total assets of the corporation would be less than the sum of its total liabilities plus the amount that would be needed, if the corporation were to be dissolved at the time of the distribution, to satisfy the preferential rights upon dissolution of the shareholders whose preferential rights are superior to those receiving the dividend.
As of March 1, 2015, the Company had approximately 1,402 shareholders of record.
Following is a schedule of the shares of the Company’s common stock purchased by the Company during the fourth quarter of 2014.
Period | Total Number of Shares (or Units) Purchased | Average Price Paid per Share (or Units) Purchased | Total Number of Shares (or Units) Purchased as Part of Publicly Announced Plans or Programs | Maximum Number (or Approximate Dollar Value) of Shares (or Units) that May Yet Be Purchased Under the Plans or Programs | |||||||||
Month #1 (October 1 - October 31, 2014) | 5,494 | $ | 43.07 | 5,494 | 464,762 | ||||||||
Month #2 (November 1 - November 30, 2014) | — | — | — | 464,762 | |||||||||
Month #3 (December 1 - December 31, 2014) | — | — | — | 464,762 | |||||||||
Set forth below is a line graph comparing the yearly dollar changes in the cumulative shareholder return on the Company’s common stock against the cumulative total return of the S&P 500 Stock Index, NASDAQ Bank Index, and NASDAQ Composite for the period of five fiscal years assuming the investment of $100.00 on December 31, 2009 and assuming the reinvestment of dividends. The shareholder return shown on the graph below is not necessarily indicative of future performance.
14
Period Ending | ||||||||||||||||||
Index | 12/31/2009 | 12/31/2010 | 12/31/2011 | 12/31/2012 | 12/31/2013 | 12/31/2014 | ||||||||||||
Penns Woods Bancorp, Inc. | 100.00 | 129.67 | 132.92 | 134.62 | 192.59 | 193.77 | ||||||||||||
S&P 500 | 100.00 | 115.06 | 117.49 | 136.30 | 180.44 | 205.14 | ||||||||||||
NASDAQ Composite | 100.00 | 118.15 | 117.22 | 138.02 | 193.47 | 222.16 | ||||||||||||
NASDAQ Bank | 100.00 | 114.16 | 102.17 | 121.26 | 171.86 | 180.31 | ||||||||||||
15
ITEM 6 | SELECTED FINANCIAL DATA |
The following table sets forth certain financial data for each of the years in the five-year period ended December 31, 2014:
(In Thousands, Except Per Share Data Amounts) | 2014 | 2013 | 2012 | 2011 | 2010 | |||||||||||||||
Consolidated Statement of Income Data: | ||||||||||||||||||||
Interest income | $ | 45,606 | $ | 43,299 | $ | 37,107 | $ | 36,376 | $ | 36,362 | ||||||||||
Interest expense | 4,962 | 5,264 | 6,211 | 7,656 | 9,868 | |||||||||||||||
Net interest income | 40,644 | 38,035 | 30,896 | 28,720 | 26,494 | |||||||||||||||
Provision for loan losses | 2,850 | 2,275 | 2,525 | 2,700 | 2,150 | |||||||||||||||
Net interest income after provision for loan losses | 37,794 | 35,760 | 28,371 | 26,020 | 24,344 | |||||||||||||||
Non-interest income | 14,508 | 12,042 | 10,100 | 8,219 | 7,459 | |||||||||||||||
Non-interest expense | 33,890 | 30,267 | 22,023 | 19,964 | 19,492 | |||||||||||||||
Income before income tax provision | 18,412 | 17,535 | 16,448 | 14,275 | 12,311 | |||||||||||||||
Income tax provision | 3,804 | 3,451 | 2,598 | 1,913 | 1,382 | |||||||||||||||
Net income | $ | 14,608 | $ | 14,084 | $ | 13,850 | $ | 12,362 | $ | 10,929 | ||||||||||
Consolidated Balance Sheet at End of Period: | ||||||||||||||||||||
Total assets | $ | 1,245,011 | $ | 1,211,995 | $ | 856,535 | $ | 763,953 | $ | 691,688 | ||||||||||
Loans | 915,579 | 818,344 | 512,232 | 435,959 | 415,557 | |||||||||||||||
Allowance for loan losses | (10,579 | ) | (10,144 | ) | (7,617 | ) | (7,154 | ) | (6,035 | ) | ||||||||||
Deposits | 981,419 | 973,002 | 642,026 | 581,664 | 517,508 | |||||||||||||||
Long-term debt | 71,176 | 71,202 | 76,278 | 61,278 | 71,778 | |||||||||||||||
Shareholders’ equity | 135,967 | 127,815 | 93,726 | 80,460 | 66,620 | |||||||||||||||
Per Share Data: | ||||||||||||||||||||
Earnings per share - basic | $ | 3.03 | $ | 3.19 | $ | 3.61 | $ | 3.22 | $ | 2.85 | ||||||||||
Earnings per share - diluted | 3.03 | 3.19 | 3.61 | 3.22 | 2.85 | |||||||||||||||
Cash dividends declared | 1.88 | 2.13 | 1.88 | 1.84 | 1.84 | |||||||||||||||
Book value | 28.30 | 26.52 | 24.42 | 20.97 | 17.37 | |||||||||||||||
Number of shares outstanding, at end of period | 4,804,815 | 4,819,333 | 3,838,516 | 3,837,081 | 3,835,157 | |||||||||||||||
Weighted average number of shares outstanding - basic | 4,816,149 | 4,410,626 | 3,837,751 | 3,836,036 | 3,834,255 | |||||||||||||||
Selected Financial Ratios: | ||||||||||||||||||||
Return on average shareholders’ equity | 10.79 | % | 12.36 | % | 15.36 | % | 16.60 | % | 15.30 | % | ||||||||||
Return on average total assets | 1.19 | % | 1.32 | % | 1.70 | % | 1.69 | % | 1.56 | % | ||||||||||
Net interest margin | 3.81 | % | 4.13 | % | 4.45 | % | 4.70 | % | 4.57 | % | ||||||||||
Dividend payout ratio | 61.99 | % | 67.88 | % | 52.08 | % | 57.10 | % | 64.56 | % | ||||||||||
Average shareholders’ equity to average total assets | 11.05 | % | 10.70 | % | 11.04 | % | 10.18 | % | 10.19 | % | ||||||||||
Loans to deposits, at end of period | 93.29 | % | 84.11 | % | 79.78 | % | 74.95 | % | 80.30 | % | ||||||||||
16
ITEM 7 | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION |
RESULTS OF OPERATIONS
NET INTEREST INCOME
Net interest income is determined by calculating the difference between the yields earned on interest-earning assets and the rates paid on interest-bearing liabilities. To compare the tax-exempt asset yields to taxable yields, amounts are adjusted to taxable equivalents based on the marginal corporate federal tax rate of 34%. The tax equivalent adjustments to net interest income for 2014, 2013, and 2012 were $2,219,000, $2,730,000, and $3,203,000, respectively.
2014 vs. 2013
Reported net interest income increased $2,609,000 or 6.86% to $40,644,000 for the year ended December 31, 2014 compared to the year ended December 31, 2013, although the yield on earning assets decreased to 4.25% from 4.66%. On a tax equivalent basis, the change in net interest income was an increase of $2,098,000 or 5.15% to $42,863,000 for the year ended December 31, 2014 compared to the year ended December 31, 2013. Total interest income increased $2,307,000 as the impact of growth in the average balance of the loan portfolio was offset by a decline in the average balance of the investment portfolio and in the portfolio yields caused by the prolonged low interest rate cycle enacted by the Federal Open Markets Committee (“FOMC”). Interest income on a tax equivalent basis recognized on the loan portfolio increased $4,223,000 due to a $170,929,000 increase in the average balance in the loan portfolio which was partially offset by interest rates repricing downward. Interest and dividend income generated from the investment portfolio on a tax equivalent basis decreased $2,441,000 due to a $36,794,000 decrease in the average balance in the investment portfolio and a 30 basis point ("bp") reduction in the average rate. The decrease in the portfolio was driven by a strategic plan to sell off long-term municipal bonds with a maturity date of 2025 or later and securities with a call date within the next five years, in order to reduce interest rate risk and market risk.
Interest expense decreased $302,000 to $4,962,000 for the year ended December 31, 2014 compared to 2013. Leading the decrease in interest expense was a decline of 7.02% or $226,000 related to deposits. The FOMC actions noted previously together with a strategic focus on core deposits led to a 8 bp decline in the rate paid on interest-bearing deposits from 0.48% for the year ended December 31, 2013 to 0.40% for the year ended December 31, 2014. The overall growth in average deposit balances of $91,174,000 coupled with the decrease in the average investment portfolio were the primary funding source for the growth in the average loans of $170,929,000.
2013 vs. 2012
Reported net interest income increased $7,139,000 or 23.11% to $38,035,000 for the year ended December 31, 2013 compared to the year ended December 31, 2012, although the yield on earning assets decreased to 4.66% from 5.25%. The acquisition of Luzerne was a primary driver for the increase. On a tax equivalent basis, the change in net interest income was an increase of $6,666,000 or 19.55% to $40,765,000 for the year ended December 31, 2013 compared to the year ended December 31, 2012. Total interest income increased $6,192,000 as the impact of growth in the average balance of the loan and investment portfolios was offset by a decline in the portfolio yields caused by the prolonged low interest rate cycle enacted by the Federal Open Markets Committee (“FOMC”). Interest income recognized on the loan portfolio increased $6,934,000 due to a $216,902,000 increase in the average balance in the loan portfolio which was partially offset by interest rates repricing downward. Interest and dividend income generated from the investment portfolio and interest bearing cash deposits decreased $1,215,000. The decrease was driven by a decrease in yield of 47 basis points ("bp") for the investment portfolio.
Interest expense decreased $947,000 to $5,264,000 for the year ended December 31, 2013 compared to 2012. Leading the decrease in interest expense was a decline of 11.63% or $424,000 related to deposits. The FOMC actions noted previously and the Luzerne acquisition, together with a strategic focus on core deposits led to a 23 bp decline in the rate paid on interest-bearing deposits from 0.71% for the year ended December 31, 2012 to 0.48% for the year ended December 31, 2013. Leading the significant decline in interest-bearing deposit expense was a decline in the cost of time deposits of 41 bp’s and a decline in the cost of money market deposits of 21 bp’s. The overall growth in average deposit balances of $149,381,000 was the primary funding source for the growth in the average loans of $216,902,000.
17
AVERAGE BALANCES AND INTEREST RATES
The following tables set forth certain information relating to the Company’s average balance sheet and reflect the average yield on assets and average cost of liabilities for the periods indicated and the average yields earned and rates paid. Such yields and costs are derived by dividing income or expense by the average balance of assets or liabilities, respectively, for the periods presented.
2014 | 2013 | 2012 | |||||||||||||||||||||||||||||||
(In Thousands) | Average Balance | Interest | Average Rate | Average Balance | Interest | Average Rate | Average Balance | Interest | Average Rate | ||||||||||||||||||||||||
Assets: | |||||||||||||||||||||||||||||||||
Tax-exempt loans | $ | 29,461 | $ | 1,295 | 4.40 | % | $ | 24,934 | $ | 1,056 | 4.24 | % | $ | 23,857 | $ | 1,195 | 5.01 | % | |||||||||||||||
All other loans | 828,796 | 35,640 | 4.30 | % | 662,394 | 31,656 | 4.78 | % | 446,569 | 24,583 | 5.50 | % | |||||||||||||||||||||
Total loans | 858,257 | 36,935 | 4.30 | % | 687,328 | 32,712 | 4.76 | % | 470,426 | 25,778 | 5.48 | % | |||||||||||||||||||||
Fed funds sold | 170 | — | — | % | 226 | — | — | % | — | — | — | % | |||||||||||||||||||||
Taxable securities | 161,889 | 5,626 | 3.48 | % | 176,674 | 6,326 | 3.58 | % | 158,765 | 6,298 | 3.97 | % | |||||||||||||||||||||
Tax-exempt securities | 94,688 | 5,232 | 5.53 | % | 116,697 | 6,973 | 5.98 | % | 131,637 | 8,226 | 6.25 | % | |||||||||||||||||||||
Total securities | 256,577 | 10,858 | 4.23 | % | 293,371 | 13,299 | 4.53 | % | 290,402 | 14,524 | 5.00 | % | |||||||||||||||||||||
Interest-bearing deposits | 9,318 | 32 | 0.34 | % | 6,946 | 18 | 0.26 | % | 6,621 | 8 | 0.12 | % | |||||||||||||||||||||
Total interest-earning assets | 1,124,322 | 47,825 | 4.25 | % | 987,871 | 46,029 | 4.66 | % | 767,449 | 40,310 | 5.25 | % | |||||||||||||||||||||
Other assets | 100,983 | 76,593 | 49,070 | ||||||||||||||||||||||||||||||
Total assets | $ | 1,225,305 | $ | 1,064,464 | $ | 816,519 | |||||||||||||||||||||||||||
Liabilities and shareholders’ equity: | |||||||||||||||||||||||||||||||||
Savings | $ | 140,575 | 81 | 0.06 | % | $ | 118,125 | 140 | 0.12 | % | $ | 78,724 | 65 | 0.08 | % | ||||||||||||||||||
Super Now deposits | 182,229 | 583 | 0.32 | % | 154,131 | 687 | 0.45 | % | 118,515 | 610 | 0.51 | % | |||||||||||||||||||||
Money market deposits | 210,066 | 561 | 0.27 | % | 183,460 | 548 | 0.30 | % | 145,339 | 734 | 0.51 | % | |||||||||||||||||||||
Time deposits | 223,537 | 1,770 | 0.79 | % | 209,517 | 1,846 | 0.88 | % | 173,274 | 2,236 | 1.29 | % | |||||||||||||||||||||
Total interest-bearing deposits | 756,407 | 2,995 | 0.40 | % | 665,233 | 3,221 | 0.48 | % | 515,852 | 3,645 | 0.71 | % | |||||||||||||||||||||
Short-term borrowings | 22,342 | 54 | 0.24 | % | 22,281 | 81 | 0.38 | % | 20,961 | 137 | 0.65 | % | |||||||||||||||||||||
Long-term borrowings | 71,195 | 1,913 | 2.65 | % | 72,140 | 1,962 | 2.68 | % | 64,994 | 2,429 | 3.68 | % | |||||||||||||||||||||
Total borrowings | 93,537 | 1,967 | 2.07 | % | 94,421 | 2,043 | 2.14 | % | 85,955 | 2,566 | 2.94 | % | |||||||||||||||||||||
Total interest-bearing liabilities | 849,944 | 4,962 | 0.58 | % | 759,654 | 5,264 | 0.69 | % | 601,807 | 6,211 | 1.03 | % | |||||||||||||||||||||
Demand deposits | 225,981 | 174,909 | 113,431 | ||||||||||||||||||||||||||||||
Other liabilities | 13,933 | 15,962 | 11,126 | ||||||||||||||||||||||||||||||
Shareholders’ equity | 135,447 | 113,939 | 90,155 | ||||||||||||||||||||||||||||||
Total liabilities and shareholders’ equity | $ | 1,225,305 | $ | 1,064,464 | $ | 816,519 | |||||||||||||||||||||||||||
Interest rate spread | 3.67 | % | 3.97 | % | 4.22 | % | |||||||||||||||||||||||||||
Net interest income/margin | $ | 42,863 | 3.81 | % | $ | 40,765 | 4.13 | % | $ | 34,099 | 4.45 | % | |||||||||||||||||||||
· Fees on loans are included with interest on loans as follows: 2014 - $487,000; 2013 - $610,000; 2012 - $356,000.
· Information in this table has been calculated using average daily balance sheets to obtain average balances.
· Nonaccrual loans have been included with loans for the purpose of analyzing net interest earnings.
· Income and rates on a fully taxable equivalent basis include an adjustment for the difference between annual income from tax-exempt obligations and the taxable equivalent of such income at the standard 34% tax rate.
18
Reconciliation of Taxable Equivalent Net Interest Income
(In Thousands) | 2014 | 2013 | 2012 | |||||||||
Total interest income | $ | 45,606 | $ | 43,299 | $ | 37,107 | ||||||
Total interest expense | 4,962 | 5,264 | 6,211 | |||||||||
Net interest income | 40,644 | 38,035 | 30,896 | |||||||||
Tax equivalent adjustment | 2,219 | 2,730 | 3,203 | |||||||||
Net interest income (fully taxable equivalent) | $ | 42,863 | $ | 40,765 | $ | 34,099 | ||||||
Rate/Volume Analysis
The table below sets forth certain information regarding changes in our interest income and interest expense for the periods indicated. For interest-earning assets and interest-bearing liabilities, information is provided on changes attributable to (i) changes in volume (changes in average volume multiplied by old rate) and (ii) changes in rates (changes in rate multiplied by old average volume). Increases and decreases due to both interest rate and volume, which cannot be separated, have been allocated proportionally to the change due to volume and the change due to interest rate. Income and interest rates are on a taxable equivalent basis.
Year Ended December 31, | ||||||||||||||||||||||||
2014 vs. 2013 | 2013 vs. 2012 | |||||||||||||||||||||||
Increase (Decrease) Due To | Increase (Decrease) Due To | |||||||||||||||||||||||
(In Thousands) | Volume | Rate | Net | Volume | Rate | Net | ||||||||||||||||||
Interest income: | ||||||||||||||||||||||||
Loans, tax-exempt | $ | 197 | $ | 42 | $ | 239 | $ | 10 | $ | (149 | ) | $ | (139 | ) | ||||||||||
Loans | 5,099 | (1,115 | ) | 3,984 | 8,074 | (1,001 | ) | 7,073 | ||||||||||||||||
Fed funds sold | — | — | — | |||||||||||||||||||||
Taxable investment securities | (524 | ) | (176 | ) | (700 | ) | 341 | (313 | ) | 28 | ||||||||||||||
Tax-exempt investment securities | (1,246 | ) | (495 | ) | (1,741 | ) | (905 | ) | (348 | ) | (1,253 | ) | ||||||||||||
Interest-bearing deposits | 3 | 11 | 14 | — | 10 | 10 | ||||||||||||||||||
Total interest-earning assets | 3,529 | (1,733 | ) | 1,796 | 7,520 | (1,801 | ) | 5,719 | ||||||||||||||||
Interest expense: | ||||||||||||||||||||||||
Savings deposits | 3 | (62 | ) | (59 | ) | 40 | 35 | 75 | ||||||||||||||||
Super Now deposits | 37 | (141 | ) | (104 | ) | 110 | (33 | ) | 77 | |||||||||||||||
Money market deposits | 141 | (128 | ) | 13 | 145 | (331 | ) | (186 | ) | |||||||||||||||
Time deposits | 45 | (121 | ) | (76 | ) | 126 | (516 | ) | (390 | ) | ||||||||||||||
Short-term borrowings | — | (27 | ) | (27 | ) | — | (56 | ) | (56 | ) | ||||||||||||||
Long-term borrowings | (27 | ) | (22 | ) | (49 | ) | 141 | (608 | ) | (467 | ) | |||||||||||||
Total interest-bearing liabilities | 199 | (501 | ) | (302 | ) | 562 | (1,509 | ) | (947 | ) | ||||||||||||||
Change in net interest income | $ | 3,330 | $ | (1,232 | ) | $ | 2,098 | $ | 6,958 | $ | (292 | ) | $ | 6,666 | ||||||||||
PROVISION FOR LOAN LOSSES
2014 vs 2013
The provision for loan losses is based upon management’s quarterly review of the loan portfolio. The purpose of the review is to assess loan quality, identify impaired loans, analyze delinquencies, ascertain loan growth, evaluate potential charge-offs and recoveries, and assess general economic conditions in the markets served. An external independent loan review is also performed annually for the Company. Management remains committed to an aggressive program of problem loan identification and resolution.
The allowance is calculated by applying loss factors to outstanding loans by type, excluding loans for which a specific allowance has been determined. Loss factors are based on management’s consideration of the nature of the portfolio segments, changes in
19
mix and volume of the loan portfolio, and historical loan loss experience. In addition, management considers industry standards and trends with respect to nonperforming loans and its knowledge and experience with specific lending segments.
Although management believes that it uses the best information available to make such determinations and that the allowance for loan losses is adequate at December 31, 2014, future adjustments could be necessary if circumstances or economic conditions differ substantially from the assumptions used in making the initial determinations. A downturn in the local economy or employment and delays in receiving financial information from borrowers could result in increased levels of nonperforming assets and charge-offs, increased loan loss provisions and reductions in interest income. Additionally, as an integral part of the examination process, bank regulatory agencies periodically review the Banks' loan loss allowance adequacy. The banking regulators could require the recognition of additions to the loan loss allowance based on their judgment of information available to them at the time of their examination.
While determining the appropriate allowance level, management has attributed the allowance for loan losses to various portfolio segments; however, the allowance is available for the entire portfolio as needed.
The allowance for loan losses increased from $10,144,000 at December 31, 2013 to $10,579,000 at December 31, 2014. At December 31, 2014, the allowance for loan losses was 1.16% of total loans compared to 1.24% of total loans at December 31, 2013.
The provision for loan losses totaled $2,850,000 for the year ended December 31, 2014 compared to $2,275,000 for the year ended December 31, 2013. The increase in the provision was appropriate when considering the gross loan growth, the increase in the special mention or substandard rated loans, and charge-offs. Net charge-offs of $2,415,000 represented 0.28% of average loans for the year ended December 31, 2014 compared to net recoveries of $251,000 or 0.04% of average loans for the year ended December 31, 2013. In addition, nonperforming loans increased $2,570,000 to $12,248,000 at December 31, 2014 compared to December 31, 2013, which is primarily the result of certain commercial loans becoming non-performing. The majority of the nonperforming loans are in a secured position and have sureties with a strong underlying financial position and/or a specific allowance within the allowance for loan losses. Internal loan review and analysis, coupled with the ratios noted previously, dictated an increase in the provision for loan losses. Utilizing both internal and external resources, as noted, senior management has concluded that the allowance for loan losses remains at a level adequate to provide for probable losses inherent in the loan portfolio.
2013 vs 2012
The allowance for loan losses increased from $7,617,000 at December 31, 2012 to $10,144,000 at December 31, 2013. At December 31, 2013, the allowance for loan losses was 1.24% of total loans compared to 1.49% of total loans at December 31, 2012.
The provision for loan losses totaled $2,275,000 for the year ended December 31, 2013 compared to $2,525,000 for the year ended December 31, 2012. The decrease in the provision was appropriate when considering the gross loan growth was concentrated in well collateralized real estate backed loans with the borrowers having strong underlying financial positions. Net recoveries of $251,000 represented 0.04%% of average loans for the year ended December 31, 2013 compared to net charge-offs of $2,062,000 or 0.44% of average loans for the year ended December 31, 2012. In addition, nonperforming loans decreased $2,028,000 to $9,678,000 at December 31, 2013 compared to December 31, 2012 as a nonperforming commercial loan was paid-off during 2013. The nonperforming loans are in a secured position and have sureties with a strong underlying financial position and/or a specific allowance within the allowance for loan losses. Internal loan review and analysis, coupled with the ratios noted previously, dictated a decrease in the provision for loan losses.
NON-INTEREST INCOME
2014 vs. 2013
Total non-interest income increased $2,466,000 from the year ended December 31, 2013 to December 31, 2014. Excluding net security gains, non-interest income increased $1,368,000 year over year. Service charges increased primarily due to the impact of the Luzerne acquisition and the increased number of deposit accounts being serviced, but was partially offset by changes in the Banks' overdraft product that reduced the number of daily overdrafts on a per customer basis. Bank owned life insurance income increased primarily due to a gain on death benefit. Insurance commissions and brokerage commissions increased due in part to the acquisition of Luzerne Bank and a shift in product mix. Gain on sale of loans increased due to an increase in volume that was driven in part by the access to the greater Wilkes-Barre market provided by the acquisition of Luzerne. The increase in other income was impacted by the acquisition of Luzerne Bank as it increased the debit and credit card related income and by an increasing number of merchants that utilize our merchant card services.
20
2014 | 2013 | Change | |||||||||||||||||||
(In Thousands) | Amount | % Total | Amount | % Total | Amount | % | |||||||||||||||
Service charges | $ | 2,419 | 16.67 | % | $ | 2,307 | 19.16 | % | $ | 112 | 4.85 | % | |||||||||
Securities gains, net | 3,515 | 24.23 | 2,417 | 20.07 | 1,098 | 45.43 | |||||||||||||||
Bank owned life insurance | 923 | 6.36 | 677 | 5.62 | 246 | 36.34 | |||||||||||||||
Gain on sale of loans | 1,803 | 12.43 | 1,438 | 11.94 | 365 | 25.38 | |||||||||||||||
Insurance commissions | 1,146 | 7.90 | 1,084 | 9.00 | 62 | 5.72 | |||||||||||||||
Brokerage commissions | 1,077 | 7.42 | 1,018 | 8.45 | 59 | 5.80 | |||||||||||||||
Other | 3,625 | 24.99 | 3,101 | 25.76 | 524 | 16.90 | |||||||||||||||
Total non-interest income | $ | 14,508 | 100.00 | % | $ | 12,042 | 100.00 | % | $ | 2,466 | 20.48 | % | |||||||||
2013 vs. 2012
Total non-interest income increased $1,942,000 from the year ended December 31, 2012 to December 31, 2013. Excluding net security gains, non-interest income increased $810,000 year over year. Service charges increased primarily due to the impact of the Luzerne acquisition. Earnings on bank-owned life insurance remained stable as the steady interest rate environment held crediting rates constant. Insurance commissions decreased due to a change in commission rates coupled with a shift in products. Management of The M Group continues to pursue new and build upon current relationships. However, the sales cycle for insurance and investment products can take typically from six months to one year or more to complete. The increase in other income was primarily due to increases in revenues from debit/credit card transactions and merchant card commissions as electronic payment methods continue to gain in popularity and an increasing number of merchants use our merchant card services.
2013 | 2012 | Change | |||||||||||||||||||
(In Thousands) | Amount | % Total | Amount | % Total | Amount | % | |||||||||||||||
Service charges | $ | 2,307 | 19.16 | % | $ | 1,894 | 18.75 | % | $ | 413 | 21.81 | % | |||||||||
Securities gains, net | 2,417 | 20.07 | 1,285 | 12.72 | 1,132 | 88.09 | |||||||||||||||
Bank owned life insurance | 677 | 5.62 | 670 | 6.63 | 7 | 1.04 | |||||||||||||||
Gain on sale of loans | 1,438 | 11.94 | 1,386 | 13.72 | 52 | 3.75 | |||||||||||||||
Insurance commissions | 1,084 | 9.00 | 1,357 | 13.44 | (273 | ) | (20.12 | ) | |||||||||||||
Brokerage commissions | 1,018 | 8.45 | 912 | 9.03 | 106 | 11.62 | |||||||||||||||
Other | 3,101 | 25.76 | 2,596 | 25.71 | 505 | 19.45 | |||||||||||||||
Total non-interest income | $ | 12,042 | 100.00 | % | $ | 10,100 | 100.00 | % | $ | 1,942 | 19.23 | % | |||||||||
NON-INTEREST EXPENSE
2014 vs. 2013
Total non-interest expenses increased $3,623,000 from the year ended December 31, 2013 to December 31, 2014. The increase in salaries and employee benefits was attributable to increases in salaries and health insurance, coupled with the acquisition of Luzerne Bank. Occupancy and furniture and equipment expenses increased due to the additional branches of Luzerne Bank and significant upgrades to the core operating system, a new teller system, and various enhancements to other ancillary systems. Other expenses increased primarily due to increased fees related to providing debit card services and other expenses related to the acquisition of Luzerne Bank.
21
2014 | 2013 | Change | |||||||||||||||||||
(In Thousands) | Amount | % Total | Amount | % Total | Amount | % | |||||||||||||||
Salaries and employee benefits | $ | 17,273 | 50.97 | % | $ | 15,415 | 50.93 | % | $ | 1,858 | 12.05 | % | |||||||||
Occupancy | 2,301 | 6.79 | 1,905 | 6.29 | 396 | 20.79 | |||||||||||||||
Furniture and equipment | 2,536 | 7.48 | 1,815 | 6.00 | 721 | 39.72 | |||||||||||||||
Pennsylvania shares tax | 907 | 2.68 | 864 | 2.85 | 43 | 4.98 | |||||||||||||||
Amortization of investment in limited partnerships | 661 | 1.95 | 661 | 2.18 | — | — | |||||||||||||||
FDIC deposit insurance | 746 | 2.20 | 594 | 1.96 | 152 | 25.59 | |||||||||||||||
Marketing | 532 | 1.57 | 517 | 1.71 | 15 | 2.90 | |||||||||||||||
Intangible amortization | 345 | 1.02 | 213 | 0.70 | 132 | 61.97 | |||||||||||||||
Other | 8,589 | 25.34 | 8,283 | 27.38 | 306 | 3.69 | |||||||||||||||
Total non-interest expense | $ | 33,890 | 100.00 | % | $ | 30,267 | 100.00 | % | $ | 3,623 | 11.97 | % | |||||||||
2013 vs. 2012
Total non-interest expenses increased $8,244,000 from the year ended December 31, 2012 to December 31, 2013. The primary driver for all items was the acquisition of Luzerne that was effective as of June 1, 2013 and included $1,307,000 in one time expenses related to the acquisition. Salaries and employee benefits also increased due to routine annual salary increases and related costs. Intangible amortization of $213,000 is due in its entirety to the Luzerne acquisition.
2013 | 2012 | Change | |||||||||||||||||||
(In Thousands) | Amount | % Total | Amount | % Total | Amount | % | |||||||||||||||
Salaries and employee benefits | $ | 15,415 | 50.93 | % | $ | 11,762 | 53.41 | % | $ | 3,653 | 31.06 | % | |||||||||
Occupancy | 1,905 | 6.29 | 1,270 | 5.77 | 635 | 50.00 | |||||||||||||||
Furniture and equipment | 1,815 | 6.00 | 1,452 | 6.59 | 363 | 25.00 | |||||||||||||||
Pennsylvania shares tax | 864 | 2.85 | 674 | 3.06 | 190 | 28.19 | |||||||||||||||
Amortization of investment in limited partnerships | 661 | 2.18 | 661 | 3.00 | — | — | |||||||||||||||
FDIC deposit insurance | 594 | 1.96 | 468 | 2.13 | 126 | 26.92 | |||||||||||||||
Marketing | 517 | 1.71 | 516 | 2.34 | 1 | 0.19 | |||||||||||||||
Intangible amortization | 213 | 0.70 | — | — | 213 | — | |||||||||||||||
Other | 8,283 | 27.38 | 5,220 | 23.70 | 3,063 | 58.68 | |||||||||||||||
Total non-interest expense | $ | 30,267 | 100.00 | % | $ | 22,023 | 100.00 | % | $ | 8,244 | 37.43 | % | |||||||||
INCOME TAXES
2014 vs. 2013
The provision for income taxes for the year ended December 31, 2014 resulted in an effective income tax rate of 20.66% compared to 19.68.% for 2013. This increase is primarily the result of increased pre-tax income which includes an increase in net securities gains of $1,098,000.
The Company currently is in a deferred tax asset position due to the low income housing tax credits earned both currently and previously. Management has reviewed the deferred tax asset and has determined that the asset will be utilized within the appropriate carry forward period and therefore does not require a valuation allowance.
2013 vs. 2012
The provision for income taxes for the year ended December 31, 2013 resulted in an effective income tax rate of 19.68% compared to 15.8.% for 2012. This increase is primarily the result of increased pre-tax income which includes an increase in net securities gains of $1,132,000.
22
FINANCIAL CONDITION
INVESTMENTS
2014
The fair value of the investment portfolio decreased $56,399,000 from December 31, 2013 to December 31, 2014. The decrease in value is the result of the investment portfolio being actively managed in order to reduce interest rate and market risk. This is being undertaken primarily through the sale of long term municipal bonds that have a maturity date of 2025 or later and securities with a call date within the next five years. The proceeds of the bond sales are being deployed into loans and intermediate term corporate bonds and short and intermediate term municipal bonds. The strategy to sell a portion of the long-term bond portfolio does negatively impact current earnings, but this action plays a key role in our long-term asset/liability management strategy as the balance sheet is shortened to better prepare for a rising rate environment. The unrealized losses within the debt securities portfolio are the result of market activity, not credit issues/ratings, as approximately 90% of the debt securities portfolio on an amortized cost basis is currently rated A or higher by either S&P or Moody’s.
2013
The fair value of the investment portfolio decreased $704,000 from December 31, 2012 to December 31, 2013. The decrease was primarily due to a change in the portfolio from having a net unrealized gain to the portfolio having an unrealized loss at December 31, 2013. The increase in amortized cost was primarily the result of purchasing shorter-term corporate bonds. These bonds were purchased due to their shorter maturity and ability to reduce the duration of the total investment portfolio during the continued period of low interest rates. The municipal portfolio had the largest change in unrealized gains to an unrealized loss as the portfolio moved from an unrealized gain of $11,381,000 at December 31, 2012 to an unrealized loss of $3,326,000 at December 31, 2013 as uncertainty continued to cloud the environment.
The carrying amounts of investment securities are summarized as follows for the years ended December 31, 2014 and 2013:
2014 | 2013 | |||||||||||||
(In Thousands) | Balance | % Portfolio | Balance | % Portfolio | ||||||||||
U.S. Government agency securities: | ||||||||||||||
Available for sale | $ | 3,841 | 1.65 | % | $ | 9,923 | 3.44 | % | ||||||
Mortgage-backed securities: | ||||||||||||||
Available for sale | 12,697 | 5.47 | 10,592 | 3.67 | ||||||||||
Asset-backed securities: | ||||||||||||||
Available for sale | 2,492 | 1.07 | 6,564 | 2.27 | ||||||||||
State and political securities (tax-exempt): | ||||||||||||||
Available for sale | 89,024 | 38.34 | 105,200 | 36.45 | ||||||||||
State and political securities (taxable): | ||||||||||||||
Available for sale | 19,092 | 8.22 | 36,595 | 12.68 | ||||||||||
Other bonds, notes and debentures: | ||||||||||||||
Available for sale | 89,643 | 38.61 | 106,773 | 37.00 | ||||||||||
Total bonds, notes and debentures | 216,789 | 93.36 | 275,647 | 95.51 | ||||||||||
Financial institution equity securities: | ||||||||||||||
Available for sale | 9,915 | 4.27 | 10,662 | 3.69 | ||||||||||
Other equity securities: | ||||||||||||||
Available for sale | 5,509 | 2.37 | 2,303 | 0.80 | ||||||||||
Total equity securities | 15,424 | 6.64 | 12,965 | 4.49 | ||||||||||
Total | $ | 232,213 | 100.00 | % | $ | 288,612 | 100.00 | % | ||||||
The following table shows the maturities and repricing of investment securities, at amortized cost and the weighted average yields (for tax-exempt obligations on a fully taxable basis assuming a 34% tax rate) at December 31, 2014:
23
(In Thousands) | Three Months or Less | Over Three Months Through One Year | Over One Year Through Five Years | Over Five Years Through Ten Years | Over Ten Years | Amortized Cost Total | ||||||||||||||||||
U.S. Government agency securities: | ||||||||||||||||||||||||
AFS Amount | $ | — | $ | — | $ | — | $ | 3,953 | $ | — | $ | 3,953 | ||||||||||||
Yield | — | % | — | % | — | % | 1.83 | % | — | % | 1.83 | % | ||||||||||||
Mortgage-backed securities: | ||||||||||||||||||||||||
AFS Amount | — | — | 3,914 | — | 8,326 | 12,240 | ||||||||||||||||||
Yield | — | % | — | % | 1.661 | % | — | % | 3.824 | % | 3.13 | % | ||||||||||||
Asset-backed securities: | ||||||||||||||||||||||||
AFS Amount | — | — | — | 521 | 1,947 | 2,468 | ||||||||||||||||||
Yield | — | % | — | % | — | % | 0.68 | % | 1.21 | % | 1.09 | % | ||||||||||||
State and political securities (tax-exempt): | ||||||||||||||||||||||||
AFS Amount | 325 | 971 | 12,356 | 18,710 | 54,680 | 87,042 | ||||||||||||||||||
Yield | 1.15 | % | 3.07 | % | 2.60 | % | 4.81 | % | 6.46 | % | 5.50 | % | ||||||||||||
State and political securities (taxable): | ||||||||||||||||||||||||
AFS Amount | — | — | 932 | 8,124 | 8,722 | 17,778 | ||||||||||||||||||
Yield | — | % | — | % | 3.04 | % | 4.47 | % | 5.86 | % | 5.08 | % | ||||||||||||
Other bonds, notes, and debentures: | ||||||||||||||||||||||||
AFS Amount | — | 3,103 | 20,086 | 66,251 | 471 | 89,911 | ||||||||||||||||||
Yield | — | % | 3.07 | % | 2.78 | % | 3.09 | % | 6.97 | % | 3.04 | % | ||||||||||||
Total Amount | $ | 325 | $ | 4,074 | $ | 37,288 | $ | 97,559 | $ | 74,146 | 213,392 | |||||||||||||
Total Yield | 1.15 | % | 3.07 | % | 2.61 | % | 3.47 | % | 5.96 | % | 4.17 | % | ||||||||||||
Equity Securities | 14,381 | |||||||||||||||||||||||
Total Investment Portfolio Value | $ | 227,773 | ||||||||||||||||||||||
Total Investment Portfolio Yield | 3.91 | % | ||||||||||||||||||||||
All yields represent weighted average yields expressed on a tax equivalent basis. They are calculated on the basis of the cost, adjusted for amortization of premium and accretion of discount, and effective yields weighted for the scheduled maturity of each security. The taxable equivalent adjustment represents the difference between annual income from tax-exempt obligations and the taxable equivalent of such income at the standard 34% tax rate (derived by dividing tax-exempt interest by 66%).
The distribution of credit ratings by amortized cost and estimated fair value for the debt security portfolio at December 31, 2014 follows:
A- to AAA | B- to BBB+ | C to CCC+ | Not Rated | Total | ||||||||||||||||||||||||||||||||||||
(In Thousands) | Amortized Cost | Fair Value | Amortized Cost | Fair Value | Amortized Cost | Fair Value | Amortized Cost | Fair Value | Amortized Cost | Fair Value | ||||||||||||||||||||||||||||||
Available for sale | ||||||||||||||||||||||||||||||||||||||||
U.S. Government and agency securities | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 3,953 | $ | 3,841 | $ | 3,953 | $ | 3,841 | ||||||||||||||||||||
Mortgage-backed securities | 12,240 | 12,697 | — | — | — | — | — | — | 12,240 | 12,697 | ||||||||||||||||||||||||||||||
Asset-backed securities | 2,468 | 2,492 | — | — | — | — | — | — | 2,468 | 2,492 | ||||||||||||||||||||||||||||||
State and political securities | 98,836 | 102,054 | — | — | — | — | 5,984 | 6,062 | 104,820 | 108,116 | ||||||||||||||||||||||||||||||
Other debt securities | 76,337 | 76,532 | 13,574 | 13,111 | — | — | — | — | 89,911 | 89,643 | ||||||||||||||||||||||||||||||
Total debt securities | $ | 189,881 | $ | 193,775 | $ | 13,574 | $ | 13,111 | $ | — | $ | — | $ | 9,937 | $ | 9,903 | $ | 213,392 | $ | 216,789 | ||||||||||||||||||||
LOAN PORTFOLIO
2014
24
Gross loans of $915,579,000 at December 31, 2014 represented an increase of $97,235,000 from December 31, 2013. The continued emphasis on well collateralized real estate loans was the primary driver of the overall increase in loans outstanding, with home equity loans and lines of credit leading the way. Successful campaigns to increase home equity, multifamily residential, and auto loans were undertaken during 2014 with the increase in residential and commercial loans being directly correlated to the campaigns.
2013
Gross loans of $818,344,000 at December 31, 2013 represented an increase of $306,112,000 from December 31, 2012. The primary driver of the increase was $254,057,000 in loans acquired from the acquisition of Luzerne as of June 1, 2013. The continued emphasis on well collateralized real estate loans accounted for the remaining majority of the overall increase in loans outstanding with home equity loans and lines of credit leading the way. Successful campaigns to increase home equity, multifamily residential, and auto loans were undertaken during 2013 with the increase in residential and commercial loans being directly correlated to the campaigns.
The amounts of loans outstanding at the indicated dates are shown in the following table according to type of loan at December 31, 2014, 2013, 2012, 2011, and 2010:
2014 | 2013 | 2012 | 2011 | 2010 | |||||||||||||||||||||||||||||||
(In Thousands) | Amount | % Total | Amount | % Total | Amount | % Total | Amount | % Total | Amount | % Total | |||||||||||||||||||||||||
Commercial and agricultural | $ | 124,156 | 13.56 | % | $ | 105,029 | 12.83 | % | $ | 48,455 | 9.46 | % | $ | 53,129 | 12.19 | % | $ | 50,853 | 12.23 | % | |||||||||||||||
Real estate mortgage: | |||||||||||||||||||||||||||||||||||
Residential | 457,760 | 50.00 | 399,781 | 48.86 | 252,142 | 49.22 | 179,383 | 41.15 | 173,578 | 41.77 | |||||||||||||||||||||||||
Commercial | 291,348 | 31.82 | 282,476 | 34.52 | 182,031 | 35.54 | 164,288 | 37.68 | 160,189 | 38.55 | |||||||||||||||||||||||||
Construction | 21,996 | 2.40 | 17,282 | 2.11 | 20,067 | 3.92 | 29,457 | 6.76 | 22,545 | 5.43 | |||||||||||||||||||||||||
Installment loans to individuals | 21,509 | 2.35 | 14,647 | 1.79 | 10,659 | 2.08 | 11,297 | 2.59 | 9,432 | 2.27 | |||||||||||||||||||||||||
Net deferred loan fees and discounts | (1,190 | ) | (0.13 | ) | (871 | ) | (0.11 | ) | (1,122 | ) | (0.22 | ) | (1,595 | ) | (0.37 | ) | (1,040 | ) | (0.25 | ) | |||||||||||||||
Gross loans | $ | 915,579 | 100.00 | % | $ | 818,344 | 100.00 | % | $ | 512,232 | 100.00 | % | $ | 435,959 | 100.00 | % | $ | 415,557 | 100.00 | % | |||||||||||||||
The amounts of domestic loans at December 31, 2014 are presented below by category and maturity:
Commercial and Agricultural | Real Estate | Installment Loans to Individuals | ||||||||||||||||||||||
(In Thousands) | Residential | Commercial | Construction | Total | ||||||||||||||||||||
Loans with variable interest rates: | ||||||||||||||||||||||||
1 year or less | $ | 31,231 | $ | 11,252 | $ | 12,588 | $ | 3,056 | $ | 150 | $ | 58,277 | ||||||||||||
1 through 5 years | 4,337 | 3,749 | 12,339 | 542 | 161 | 21,128 | ||||||||||||||||||
5 through 10 years | 12,549 | 19,568 | 32,395 | 268 | 2 | 64,782 | ||||||||||||||||||
After 10 years | 37,836 | 376,056 | 211,392 | 14,263 | 3,251 | 642,798 | ||||||||||||||||||
Total floating interest rate loans | 85,953 | 410,625 | 268,714 | 18,129 | 3,564 | 786,985 | ||||||||||||||||||
Loans with fixed interest rates: | ||||||||||||||||||||||||
1 year or less | 3,073 | 2,387 | 558 | 1,010 | 860 | 7,888 | ||||||||||||||||||
1 through 5 years | 26,669 | 8,364 | 11,496 | 2,334 | 13,812 | 62,675 | ||||||||||||||||||
5 through 10 years | 5,281 | 14,372 | 2,507 | 240 | 1,513 | 23,913 | ||||||||||||||||||
After 10 years | 3,180 | 22,012 | 8,073 | 283 | 1,760 | 35,308 | ||||||||||||||||||
Total predetermined interest rate loans | 38,203 | 47,135 | 22,634 | 3,867 | 17,945 | 129,784 | ||||||||||||||||||
Total | $ | 124,156 | $ | 457,760 | $ | 291,348 | $ | 21,996 | $ | 21,509 | 916,769 | |||||||||||||
Net deferred loan fees and discounts | (1,190 | ) | ||||||||||||||||||||||
$ | 915,579 | |||||||||||||||||||||||
25
· The loan maturity information is based upon original loan terms and is not adjusted for “rollovers.” In the ordinary course of business, loans maturing within one year may be renewed, in whole or in part, at interest rates prevailing at the date of renewal.
· Scheduled repayments are reported in maturity categories in which the payment is due.
The Banks do not make loans that provide for negative amortization, nor do any loans contain conversion features. The Banks did not have any foreign loans outstanding at December 31, 2014.
The following table shows the amount of accrual and nonaccrual TDRs at December 31, 2014 and 2013:
2014 | 2013 | |||||||||||||||||||||||
(In Thousands) | Accrual | Nonaccrual | Total | Accrual | Nonaccrual | Total | ||||||||||||||||||
Commercial and agricultural | $ | 551 | $ | 440 | $ | 991 | $ | 437 | $ | — | $ | 437 | ||||||||||||
Real estate mortgage: | ||||||||||||||||||||||||
Residential | 697 | 181 | 878 | 603 | 118 | 721 | ||||||||||||||||||
Commercial | 3,267 | 6,160 | 9,427 | 4,145 | 5,123 | 9,268 | ||||||||||||||||||
Construction | 514 | — | 514 | 11 | 1,028 | 1,039 | ||||||||||||||||||
Installment loans to individuals | — | — | — | 7 | — | 7 | ||||||||||||||||||
$ | 5,029 | $ | 6,781 | $ | 11,810 | $ | 5,203 | $ | 6,269 | $ | 11,472 | |||||||||||||
ALLOWANCE FOR LOAN LOSSES
2014
The allowance for loan losses represents the amount which management estimates is adequate to provide for probable losses inherent in its loan portfolio, as of the consolidated balance sheet date. All loan losses are charged to the allowance and all recoveries are credited to it per the allowance method of providing for loan losses. The allowance for loan losses is established through a provision for loan losses charged to operations. The provision for loan losses is based upon management’s quarterly review of the loan portfolio. The purpose of the review is to assess loan quality, identify impaired loans, analyze delinquencies, ascertain loan growth, evaluate potential charge-offs and recoveries, and assess general economic conditions in the markets served. An external independent loan review is also performed annually for the Banks. Management remains committed to an aggressive program of problem loan identification and resolution.
The allowance is calculated by applying loss factors to outstanding loans by type, excluding loans for which a specific allowance has been determined. Loss factors are based on management’s consideration of the nature of the portfolio segments, changes in mix and volume of the loan portfolio, and historical loan loss experience. In addition, management considers industry standards and trends with respect to nonperforming loans and its knowledge and experience with specific lending segments.
The allowance for loan losses increased from $10,144,000 at December 31, 2013 to $10,579,000 at December 31, 2014. At December 31, 2014, the allowance for loan losses was 1.16% of total loans compared to 1.24% of total loans at December 31, 2013. The decrease in the allowance for loan losses to total loans was the result of the increased allowance for loan losses that was more than offset by the increase in loan growth. The increase in the allowance for loan losses was appropriate when considering the gross loan growth, level of commercial loans, declining impact of the Marcellus Shale natural gas exploration, and the continued uncertain economic environment. Net loan charge-offs of $2,415,000 limited the impact of the provision for loan losses of $2,850,000. Management concluded that the allowance for loan losses is adequate to provide for probable losses inherent in its loan portfolio as of the balance sheet date as noted in the provision for loan losses discussion.
Based on management’s loan-by-loan review, the past performance of the borrowers, and current economic conditions, including recent business closures and bankruptcy levels, management does not anticipate any current losses related to nonaccrual, nonperforming, or classified loans above those that have already been considered in its overall judgment of the adequacy of the allowance for loan losses.
2013
The allowance for loan losses increased from $7,617,000 at December 31, 2012 to $10,144,000 at December 31, 2013. At December 31, 2013, the allowance for loan losses was 1.24% of total loans compared to 1.49% of total loans at December 31, 2012. The decrease in the allowance for loan losses to total loans was the result of purchase accounting adjustment that were
26
applied to the Luzerne loan portfolio. The increase in the allowance for loan losses was appropriate when considering the gross loan growth, level of commercial loans, declining impact of the Marcellus Shale natural gas exploration, and the continued uncertain economic environment. Net loan recoveries of $251,000 augmented the allowance for loan losses and were the result of a large recovery on a commercial loan.
Allocation of The Allowance For Loan Losses | |||||||||||||||||||||||||||||||||||
December 31, 2014 | December 31, 2013 | December 31, 2012 | December 31, 2011 | December 31, 2010 | |||||||||||||||||||||||||||||||
(In Thousands) | Amount | % Total | Amount | % Total | Amount | % Total | Amount | % Total | Amount | % Total | |||||||||||||||||||||||||
Balance at end of period applicable to: | |||||||||||||||||||||||||||||||||||
Commercial and agricultural | $ | 1,124 | 13.54 | % | $ | 474 | 12.82 | % | $ | 361 | 9.44 | % | $ | 418 | 12.14 | % | $ | 443 | 12.21 | % | |||||||||||||||
Real estate mortgage: | |||||||||||||||||||||||||||||||||||
Residential | 3,755 | 49.93 | 3,917 | 48.80 | 1,954 | 49.11 | 939 | 41.00 | 908 | 41.67 | |||||||||||||||||||||||||
Commercial | 4,205 | 31.78 | 4,079 | 34.48 | 3,831 | 35.46 | 2,651 | 37.55 | 1,435 | 38.45 | |||||||||||||||||||||||||
Construction | 786 | 2.40 | 741 | 2.11 | 950 | 3.91 | 2,775 | 6.73 | 2,753 | 5.41 | |||||||||||||||||||||||||
Installment loans to individuals | 245 | 2.35 | 139 | 1.79 | 144 | 2.08 | 190 | 2.58 | 179 | 2.26 | |||||||||||||||||||||||||
Unallocated | 464 | — | 794 | — | 377 | — | 181 | — | 317 | — | |||||||||||||||||||||||||
$ | 10,579 | 100.00 | % | $ | 10,144 | 100.00 | % | $ | 7,617 | 100.00 | % | $ | 7,154 | 100.00 | % | $ | 6,035 | 100.00 | % | ||||||||||||||||
NONPERFORMING LOANS
Non-accrual loans increased primarily due to several commercial loans that are either in a secured position or have sureties with a strong underlying financial position or have a specific allocation within the allowance for loan losses.
The following table presents information concerning nonperforming loans. The accrual of interest will be discontinued when the principal or interest of a loan is in default for 90 days or more, or as soon as payment is questionable, unless the loan is well secured and in the process of collection. Consumer loans and residential real estate loans secured by 1 to 4 family dwellings are not ordinarily subject to those guidelines. The reversal of previously accrued but uncollected interest applicable to any loan placed in a nonaccrual status and the treatment of subsequent payments of either principal or interest is handled in accordance with GAAP. These principles do not require a write-off of previously accrued interest if principal and interest are ultimately protected by sound collateral values. A nonperforming loan may be restored to accruing status when:
1. Principal and interest is no longer due and unpaid;
2. It becomes well secured and in the process of collection; and
3. Prospects for future contractual payments are no longer in doubt.
Total Nonperforming Loans | ||||||||||||
(In Thousands) | 90 Days Past Due | Nonaccrual | Total | |||||||||
2014 | $ | 387 | $ | 11,861 | $ | 12,248 | ||||||
2013 | 604 | 9,074 | 9,678 | |||||||||
2012 | 351 | 11,355 | 11,706 | |||||||||
2011 | 384 | 11,625 | 12,009 | |||||||||
2010 | 557 | 5,658 | 6,215 | |||||||||
The level of non-accruing loans continues to fluctuate annually and is attributed to the various economic factors experienced both regionally and nationally. Overall, the portfolio is well secured with a majority of the balance making regular payments or scheduled to be satisfied in the near future. Presently, there are no significant amounts of loans where serious doubts exist as to the ability of the borrower to comply with the current loan payment terms which are not included in the nonperforming categories as indicated above.
27
Management’s judgment in determining the amount of the additions to the allowance charged to operating expense considers the following factors with no single factor being determinative:
1. Economic conditions and the impact on the loan portfolio.
2. Analysis of past loan charge-offs experienced by category and comparison to outstanding loans.
3. Effect of problem loans on overall portfolio quality.
4. Reports of examination of the loan portfolio by the Department and the FDIC.
DEPOSITS
2014 vs. 2013
Total average deposits increased $142,246,000 or 16.93% from 2013 to 2014. The growth is a result of an emphasis to increase and solidify deposit relationships by focusing on core deposits, not time deposits. The actions caused average core deposits, which exclude time deposits, to increase to 77.25% in 2014 from 75.06% for 2013. In addition to the emphasis on growing core deposits by utilizing marketing strategies, the core deposit growth is receiving a lift from the attraction of municipal relationships. In addition, the Banks have continued to capitalize on their reputation of safety and soundness during this prolonged economic downturn.
2013 vs. 2012
Total average deposits increased $210,859,000 or 33.51% from 2012 to 2013. The growth is a combination of the Luzerne acquisition and the result of an emphasis to increase and solidify deposit relationships by focusing on core deposits, not time deposits. The actions caused average core deposits, which exclude time deposits, to increase to 75.06% from 72.46% for 2012. In addition to the emphasis on growing core deposits by utilizing marketing strategies, the core deposit growth received a lift from the natural gas exploration throughout our market footprint and municipal account gathering efforts.
The average amount and the average rate paid on deposits are summarized below for the years ended December 31, 2014, 2013, and 2012:
2014 | 2013 | 2012 | |||||||||||||||||||
(In Thousands) | Average Amount | Rate | Average Amount | Rate | Average Amount | Rate | |||||||||||||||
Noninterest-bearing | $ | 225,981 | 0.00 | % | $ | 174,909 | 0.00 | % | $ | 113,431 | 0.00 | % | |||||||||
Savings | 140,575 | 0.06 | 118,125 | 0.12 | 78,724 | 0.08 | |||||||||||||||
Super Now | 182,229 | 0.32 | 154,131 | 0.45 | 118,515 | 0.51 | |||||||||||||||
Money Market | 210,066 | 0.27 | 183,460 | 0.30 | 145,339 | 0.51 | |||||||||||||||
Time | 223,537 | 0.79 | 209,517 | 0.88 | 173,274 | 1.29 | |||||||||||||||
Total average deposits | $ | 982,388 | 0.31 | % | $ | 840,142 | 0.38 | % | $ | 629,283 | 0.58 | % | |||||||||
SHAREHOLDERS’ EQUITY
2014
Shareholders’ equity increased $8,152,000 to $135,967,000 at December 31, 2014 compared to December 31, 2013. The accumulated other comprehensive loss of $1,667,000 at December 31, 2014 is a result of an increase in unrealized gains on available for sale securities from an unrealized loss of $2,169,000 at December 31, 2013 to an unrealized gain of $2,930,000 at December 31, 2014. The amount of accumulated other comprehensive loss at December 31, 2014 was also impacted by the change in net excess of the projected benefit obligation over the market value of the plan assets of the defined benefit pension plan resulting in an increase in the net loss of $1,872,000 to $4,597,000 at December 31, 2014. The current level of shareholders’ equity equates to a book value per share of $28.30 at December 31, 2014 compared to $26.52 at December 31, 2013 and an equity to asset ratio of 10.92% at December 31, 2014 compared to 10.55% at December 31, 2013. Excluding goodwill and intangibles, book value per share was $24.44 at December 31, 2014 compared to $22.60 at December 31, 2013. Dividends declared for the twelve months ended December 31, 2014 were $1.88 per share compared to $2.13, which included a special cash dividend of $0.25 per share declared in the first quarter 2013, for the twelve months ended December 31, 2013.
28
2013
Shareholders’ equity increased $34,089,000 to $127,815,000 at December 31, 2013 compared to December 31, 2012. The accumulated other comprehensive loss of $4,894,000 at December 31, 2013 is a result of a decrease in unrealized gains on available for sale securities from an unrealized gain of $10,164,000 at December 31, 2012 to an unrealized loss of $2,169,000 at December 31, 2013. The amount of accumulated other comprehensive loss at December 31, 2013 was also impacted by the change in net excess of the projected benefit obligation over the market value of the plan assets of the defined benefit pension plan resulting in a decrease in the net loss of $2,082,000 to $2,725,000 at December 31, 2013. The current level of shareholders’ equity equates to a book value per share of $26.52 at December 31, 2013 compared to $24.42 at December 31, 2012 and an equity to asset ratio of 10.55% at December 31, 2013 compared to 10.94% at December 31, 2012. Excluding goodwill and intangibles, book value per share was $22.60 at December 31, 2013 compared to $23.63 at December 31, 2012. Dividends declared for the twelve months ended December 31, 2013 were $2.13 per share, which included a special cash dividend of $0.25 per share declared in the first quarter 2013, compared to $1.88 for the twelve months ended December 31, 2012.
Bank regulators have risk based capital guidelines. Under these guidelines the Company and each Bank are required to maintain minimum ratios of core capital and total qualifying capital as a percentage of risk weighted assets and certain off-balance sheet items. At December 31, 2014, both the Company’s and each Bank’s required ratios were well above the minimum ratios as follows:
Company | Jersey Shore State Bank | Luzerne Bank | Minimum Standards | ||||||||
Tier 1 capital ratio | 9.27 | % | 8.50 | % | 8.56 | % | 4.00 | % | |||
Total capital ratio | 12.65 | % | 12.30 | % | 10.23 | % | 8.00 | % | |||
For a more comprehensive discussion of these requirements, see “Regulation and Supervision” in Item 1 of the Annual Report on Form 10-K. Management believes that the Company will continue to exceed regulatory capital requirements.
RETURN ON EQUITY AND ASSETS
The ratio of net income to average total assets and average shareholders’ equity, and other certain equity ratios are presented as follows:
2014 | 2013 | 2012 | ||||||
Percentage of net income to: | ||||||||
Average total assets | 1.19 | % | 1.32 | % | 1.70 | % | ||
Average shareholders’ equity | 10.79 | % | 12.36 | % | 15.36 | % | ||
Percentage of dividends declared to net income | 61.99 | % | 67.88 | % | 52.08 | % | ||
Percentage of average shareholders’ equity to average total assets | 11.05 | % | 10.70 | % | 11.04 | % | ||
LIQUIDITY, INTEREST RATE SENSITIVITY, AND MARKET RISK
The Asset/Liability Committee addresses the liquidity needs of the Company to ensure that sufficient funds are available to meet credit demands and deposit withdrawals as well as to the placement of available funds in the investment portfolio. In assessing liquidity requirements, equal consideration is given to the current position as well as the future outlook.
The following liquidity measures are monitored for compliance and were within the limits cited at December 31, 2014:
1. Net Loans to Total Assets, 85% maximum
2. Net Loans to Total Deposits, 100% maximum
3. Cumulative 90 day Maturity GAP %, +/- 20% maximum
4. Cumulative 1 Year Maturity GAP %, +/- 25% maximum
Fundamental objectives of the Company’s asset/liability management process are to maintain adequate liquidity while minimizing interest rate risk. The maintenance of adequate liquidity provides the Company with the ability to meet its financial obligations to depositors, loan customers, and shareholders. Additionally, it provides funds for normal operating expenditures and business opportunities as they arise. The objective of interest rate sensitivity management is to increase net interest income by managing interest sensitive assets and liabilities in such a way that they can be repriced in response to changes in market interest rates.
29
The Company, like other financial institutions, must have sufficient funds available to meet its liquidity needs for deposit withdrawals, loan commitments, and expenses. In order to control cash flow, the Company estimates future flows of cash from deposits and loan payments. The primary sources of funds are deposits, principal and interest payments on loans and mortgage-backed securities, as well as FHLB borrowings. Funds generated are used principally to fund loans and purchase investment securities. Management believes the Company has adequate resources to meet its normal funding requirements.
Management monitors the Company’s liquidity on both a short and long-term basis, thereby, providing management necessary information to react to current balance sheet trends. Cash flow needs are assessed and sources of funds are determined. Funding strategies consider both customer needs and economical cost. Both short and long term funding needs are addressed by maturities and sales of available for sale investment securities, loan repayments and maturities, and liquidating money market investments such as federal funds sold. The use of these resources, in conjunction with access to credit, provides core ingredients to satisfy depositor, borrower, and creditor needs.
Management monitors and determines the desirable level of liquidity. Consideration is given to loan demand, investment opportunities, deposit pricing and growth potential, as well as the current cost of borrowing funds. The Company has a current borrowing capacity at the FHLB of $484,916,000 with $97,581,000 utilized, leaving $387,335,000 available. In addition to this credit arrangement, the Company has additional lines of credit with correspondent banks of $35,616,000. The Company’s management believes that it has sufficient liquidity to satisfy estimated short-term and long-term funding needs.
Interest rate sensitivity, which is closely related to liquidity management, is a function of the repricing characteristics of the Company’s portfolio of assets and liabilities. Asset/liability management strives to match maturities and rates between loan and investment security assets with the deposit liabilities and borrowings that fund them. Successful asset/liability management results in a balance sheet structure which can cope effectively with market rate fluctuations. The matching process is affected by segmenting both assets and liabilities into future time periods (usually 12 months, or less) based upon when repricing can be effected. Repriceable assets are subtracted from repriceable liabilities, for a specific time period to determine the “gap”, or difference. Once known, the gap is managed based on predictions about future market interest rates. Intentional mismatching, or gapping, can enhance net interest income if market rates move as predicted. However, if market rates behave in a manner contrary to predictions, net interest income will suffer. Gaps, therefore, contain an element of risk and must be prudently managed. In addition to gap management, the Company has an asset liability management policy which incorporates a market value at risk calculation which is used to determine the effects of interest rate movements on shareholders’ equity and a simulation analysis to monitor the effects of interest rate changes on the Company’s balance sheet.
The Company currently maintains a gap position of being liability sensitive. The Company has strategically taken this position as it has decreased the duration of the time deposit portfolio over the last several years, while continuing to maintain a primarily fixed rate earning asset portfolio with a duration greater than the liabilities utilized to fund earning assets. Lengthening of the liability portfolio coupled with the addition of limited short-term assets is being undertaken. These actions are expected to reduce, but not eliminate, the liability sensitive structure of the balance sheet.
A market value at risk calculation is utilized to monitor the effects of interest rate changes on the Company’s balance sheet and more specifically shareholders’ equity. The Company does not manage the balance sheet structure in order to maintain compliance with this calculation. The calculation serves as a guideline with greater emphasis placed on interest rate sensitivity. Changes to calculation results from period to period are reviewed as changes in results could be a signal of future events.
INTEREST RATE SENSITIVITY
In this analysis the Company examines the result of various changes in market interest rates in 100 basis point increments and their effect on net interest income. It is assumed that the change is instantaneous and that all rates move in a parallel manner. Assumptions are also made concerning prepayment speeds on mortgage loans and mortgage securities.
The following is a rate shock forecast for the twelve month period ended December 31, 2015 assuming a static balance sheet as of December 31, 2014.
Parallel Rate Shock in Basis Points | ||||||||||||||||||||||||||||
(In Thousands) | (200) | (100) | Static | 100 | 200 | 300 | 400 | |||||||||||||||||||||
Net interest income | $ | 36,238 | $ | 37,969 | $ | 39,569 | $ | 40,728 | $ | 41,897 | $ | 42,743 | $ | 43,325 | ||||||||||||||
Change from static | (3,331 | ) | (1,600 | ) | — | 1,159 | 2,328 | 3,174 | 3,756 | |||||||||||||||||||
Percent change from static | -8.42 | % | -4.04 | % | — | 2.93 | % | 5.88 | % | 8.02 | % | 9.49 | % | |||||||||||||||
30
The model utilized to create the report presented above makes various estimates at each level of interest rate change regarding cash flow from principal repayment on loans and mortgage-backed securities and/or call activity on investment securities. Actual results could differ significantly from these estimates which would result in significant differences in the calculated projected change. In addition, the limits stated above do not necessarily represent the level of change under which management would undertake specific measures to realign its portfolio in order to reduce the projected level of change. Generally, management believes the Company is well positioned to respond expeditiously when the market interest rate outlook changes.
INFLATION
The asset and liability structure of a financial institution is primarily monetary in nature; therefore, interest rates rather than inflation have a more significant impact on the Company’s performance. Interest rates are not always affected in the same direction or magnitude as prices of other goods and services, but are reflective of fiscal policy initiatives or economic factors that are not measured by a price index.
CRITICAL ACCOUNTING POLICIES
The Company’s accounting policies are integral to understanding the results reported. The accounting policies are described in detail in Note 1 of the “Notes to Consolidated Financial Statements.” Our most complex accounting policies require management’s judgment to ascertain the valuation of assets, liabilities, commitments, and contingencies. We have established detailed policies and control procedures that are intended to ensure valuation methods are well controlled and applied consistently from period to period. In addition, the policies and procedures are intended to ensure that the process for changing methodologies occurs in an appropriate manner. The following is a brief description of our current accounting policies involving significant management valuation judgments.
Other Than Temporary Impairment of Debt and Equity Securities
Debt and equity securities are evaluated periodically to determine whether a decline in their value is other than temporary. Management utilizes criteria such as the magnitude and duration of the decline, in addition to the reason underlying the decline, to determine whether the loss in value is other than temporary. The term “other than temporary” is not intended to indicate that the decline is permanent. It indicates that the prospects for a near term recovery of value are not necessarily favorable, or that there is a lack of evidence to support fair values equal to, or greater than, the carrying value of the investment. Once a decline in value is determined to be other than temporary, the value of the security is reduced and a corresponding charge to earnings is recognized. For a full discussion of the Company’s methodology of assessing impairment, refer to Note 4 of the “Notes to Consolidated Financial Statements.”
Allowance for Loan Losses
Arriving at an appropriate level of allowance for loan losses involves a high degree of judgment. The Company’s allowance for loan losses provides for probable losses based upon evaluations of known and inherent risks in the loan portfolio.
Management uses historical information to assess the adequacy of the allowance for loan losses as well as the prevailing business environment; as it is affected by changing economic conditions and various external factors, which may impact the portfolio in ways currently unforeseen. The allowance is increased by provisions for loan losses and by recoveries of loans previously charged-off and reduced by loans charged-off. For a full discussion of the Company’s methodology of assessing the adequacy of the reserve for allowance for loan losses, refer to Note 1 of the “Notes to Consolidated Financial Statements.”
Goodwill and Other Intangible Assets
As discussed in Note 8 of the “Notes to Consolidated Financial Statements,” the Company must assess goodwill and other intangible assets each year for impairment. This assessment involves estimating cash flows for future periods. If the future cash flows were less than the recorded goodwill and other intangible assets balances, we would be required to take a charge against earnings to write down the assets to the lower value.
Deferred Tax Assets
Management uses an estimate of future earnings to support their position that the benefit of their deferred tax assets will be realized. If future income should prove non-existent or less than the amount of the deferred tax assets within the tax years to which they may be applied, the asset may not be realized and the Company’s net income will be reduced. The Company’s deferred tax assets are described further in Note 12 of the “Notes to Consolidated Financial Statements.”
31
Pension Benefits
Pension costs and liabilities are dependent on assumptions used in calculating such amounts. These assumptions include discount rates, benefits earned, interest costs, expected return on plan assets, mortality rates, and other factors. In accordance with GAAP, actual results that differ from the assumptions are accumulated and amortized over future periods and, therefore, generally affect recognized expense and the recorded obligation of future periods. While management believes that the assumptions used are appropriate, differences in actual experience or changes in assumptions may affect the Company’s pension obligations and future expense. Our pension benefits are described further in Note 13 of the “Notes to Consolidated Financial Statements.”
CONTRACTUAL OBLIGATIONS
The Company has various financial obligations, including contractual obligations which may require future cash payments. The following table presents, as of December 31, 2014, significant fixed and determinable contractual obligations to third parties by payment date. Further discussion of the nature of each obligation is included in the “Notes to Consolidated Financial Statements.”
Payments Due In | ||||||||||||||||||||
(In Thousands) | One Year or Less | One to Three Years | Three to Five Years | Over Five Years | Total | |||||||||||||||
Deposits without a stated maturity | $ | 765,161 | $ | — | $ | — | $ | — | $ | 765,161 | ||||||||||
Time deposits | 98,721 | 66,422 | 48,718 | 2,397 | 216,258 | |||||||||||||||
Repurchase agreements | 13,987 | — | — | — | 13,987 | |||||||||||||||
Short-term borrowings | 26,831 | — | — | — | 26,831 | |||||||||||||||
Long-term borrowings | 26 | 15,805 | 55,058 | 287 | 71,176 | |||||||||||||||
Operating leases | 589 | 900 | 601 | 1,048 | 3,138 | |||||||||||||||
The Company’s operating lease obligations represent short and long-term lease and rental payments for branch facilities and equipment. The Bank leases certain facilities under operating leases which expire on various dates through 2027. Renewal options are available on the majority of these leases.
CAUTIONARY STATEMENT FOR PURPOSES OF THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995
This Report contains certain “forward-looking statements” including statements concerning plans, objectives, future events or performance and assumptions and other statements which are other than statements of historical fact. The Company wishes to caution readers that the following important factors, among others, may have affected and could in the future affect the Company’s actual results and could cause the Company’s actual results for subsequent periods to differ materially from those expressed in any forward-looking statement made by or on behalf of the Company herein: (i) the effect of changes in laws and regulations, including federal and state banking laws and regulations, with which the Company must comply, and the associated costs of compliance with such laws and regulations either currently or in the future as applicable; (ii) the effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies as well as by the Financial Accounting Standards Board, or of changes in the Company’s organization, compensation and benefit plans; (iii) the effect on the Company’s competitive position within its market area of the increasing consolidation within the banking and financial services industries, including the increased competition from larger regional and out-of-state banking organizations as well as non-bank providers of various financial services; (iv) the effect of changes in interest rates; (v) the effect of changes in the business cycle and downturns in the local, regional or national economies; and (vi) the successful integration of the business and operations of Luzerne with those of the Company.
ITEM 7A | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
Market risk for the Company is comprised primarily from interest rate risk exposure and liquidity risk. Interest rate risk and liquidity risk management is performed at the Banks' level as well as the Company level. The Company’s interest rate sensitivity is monitored by management through selected interest rate risk measures produced internally. Additional information and details are provided in the Interest Sensitivity section of Item 7 Management’s Discussion and Analysis of Financial Condition and Results of Operations.
Generally, management believes the Company is well positioned to respond expeditiously when the market interest rate outlook changes.
32
ITEM 8 | FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA |
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
Board of Directors and Shareholders
Penns Woods Bancorp, Inc.
We have audited the accompanying consolidated statements of financial condition of Penns Woods Bancorp, Inc. and subsidiaries as of December 31, 2014 and 2013, and the related consolidated statements of income, comprehensive income, changes in stockholders’ equity, and cash flows for each of the three years in the period ended December 31, 2014. These consolidated financial statements are the responsibility of Penns Woods Bancorp, Inc.’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of Penns Woods Bancorp, Inc. and subsidiaries as of December 31, 2014 and 2013, and the consolidated results of their operations and their cash flows for each of the three years in the period ended December 31, 2014, in conformity with U.S. generally accepted accounting principles.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), Penns Woods Bancorp, Inc. and subsidiaries’ internal control over financial reporting as of December 31, 2014, based on criteria established in Internal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission in 2013, and our report dated March 10, 2015, expressed an unqualified opinion on the effectiveness of Penns Woods Bancorp, Inc.’s internal control over financial reporting.
Wexford, Pennsylvania |
March 10, 2015 |
33
PENNS WOODS BANCORP, INC.
CONSOLIDATED BALANCE SHEET
December 31, | ||||||||
(In Thousands, Except Share Data) | 2014 | 2013 | ||||||
ASSETS: | ||||||||
Noninterest-bearing balances | $ | 19,403 | $ | 23,723 | ||||
Interest-bearing deposits in other financial institutions | 505 | 770 | ||||||
Federal funds sold | — | 113 | ||||||
Total cash and cash equivalents | 19,908 | 24,606 | ||||||
Investment securities available for sale, at fair value | 232,213 | 288,612 | ||||||
Loans held for sale | 550 | 1,626 | ||||||
Loans | 915,579 | 818,344 | ||||||
Allowance for loan losses | (10,579 | ) | (10,144 | ) | ||||
Loans, net | 905,000 | 808,200 | ||||||
Premises and equipment, net | 21,109 | 20,184 | ||||||
Accrued interest receivable | 3,912 | 4,696 | ||||||
Bank-owned life insurance | 25,959 | 25,410 | ||||||
Investment in limited partnerships | 1,560 | 2,221 | ||||||
Goodwill | 17,104 | 17,104 | ||||||
Intangibles | 1,456 | 1,801 | ||||||
Deferred tax asset | 8,101 | 9,889 | ||||||
Other assets | 8,139 | 7,646 | ||||||
TOTAL ASSETS | $ | 1,245,011 | $ | 1,211,995 | ||||
LIABILITIES: | ||||||||
Interest-bearing deposits | $ | 738,041 | $ | 755,625 | ||||
Noninterest-bearing deposits | 243,378 | 217,377 | ||||||
Total deposits | 981,419 | 973,002 | ||||||
Short-term borrowings | 40,818 | 26,716 | ||||||
Long-term borrowings | 71,176 | 71,202 | ||||||
Accrued interest payable | 381 | 405 | ||||||
Other liabilities | 15,250 | 12,855 | ||||||
TOTAL LIABILITIES | 1,109,044 | 1,084,180 | ||||||
SHAREHOLDERS’ EQUITY: | ||||||||
Preferred stock, no par value, 3,000,000 shares authorized; no shares issued | — | — | ||||||
Common stock, par value $8.33, 15,000,000 shares authorized; 5,002,649 and 4,999,929 shares issued | 41,688 | 41,665 | ||||||
Additional paid-in capital | 49,896 | 49,800 | ||||||
Retained earnings | 53,107 | 47,554 | ||||||
Accumulated other comprehensive loss: | ||||||||
Net unrealized gain (loss) on available for sale securities | 2,930 | (2,169 | ) | |||||
Defined benefit plan | (4,597 | ) | (2,725 | ) | ||||
Treasury stock at cost, 197,834 and 180,596 shares | (7,057 | ) | (6,310 | ) | ||||
TOTAL SHAREHOLDERS’ EQUITY | 135,967 | 127,815 | ||||||
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | $ | 1,245,011 | $ | 1,211,995 | ||||
See accompanying notes to the consolidated financial statements.
34
PENNS WOODS BANCORP, INC.
CONSOLIDATED STATEMENT OF INCOME
Year Ended December 31, | |||||||||||
(In Thousands, Except Per Share Data) | 2014 | 2013 | 2012 | ||||||||
INTEREST AND DIVIDEND INCOME: | |||||||||||
Loans, including fees | $ | 36,495 | $ | 32,353 | $ | 25,372 | |||||
Investment securities: | |||||||||||
Taxable | 5,111 | 6,034 | 5,940 | ||||||||
Tax-exempt | 3,453 | 4,602 | 5,429 | ||||||||
Dividend and other interest income | 547 | 310 | 366 | ||||||||
TOTAL INTEREST AND DIVIDEND INCOME | 45,606 | 43,299 | 37,107 | ||||||||
INTEREST EXPENSE: | |||||||||||
Deposits | 2,995 | 3,221 | 3,645 | ||||||||
Short-term borrowings | 54 | 81 | 137 | ||||||||
Long-term borrowings | 1,913 | 1,962 | 2,429 | ||||||||
TOTAL INTEREST EXPENSE | 4,962 | 5,264 | 6,211 | ||||||||
NET INTEREST INCOME | 40,644 | 38,035 | 30,896 | ||||||||
PROVISION FOR LOAN LOSSES | 2,850 | 2,275 | 2,525 | ||||||||
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES | 37,794 | 35,760 | 28,371 | ||||||||
NON-INTEREST INCOME: | |||||||||||
Service charges | 2,419 | 2,307 | 1,894 | ||||||||
Securities gains, net | 3,515 | 2,417 | 1,285 | ||||||||
Bank-owned life insurance | 923 | 677 | 670 | ||||||||
Gain on sale of loans | 1,803 | 1,438 | 1,386 | ||||||||
Insurance commissions | 1,146 | 1,084 | 1,357 | ||||||||
Brokerage commissions | 1,077 | 1,018 | 912 | ||||||||
Other | 3,625 | 3,101 | 2,596 | ||||||||
TOTAL NON-INTEREST INCOME | 14,508 | 12,042 | 10,100 | ||||||||
NON-INTEREST EXPENSE: | |||||||||||
Salaries and employee benefits | 17,273 | 15,415 | 11,762 | ||||||||
Occupancy | 2,301 | 1,905 | 1,270 | ||||||||
Furniture and equipment | 2,536 | 1,815 | 1,452 | ||||||||
Pennsylvania shares tax | 907 | 864 | 674 | ||||||||
Amortization of investment in limited partnerships | 661 | 661 | 661 | ||||||||
Federal Deposit Insurance Corporation deposit insurance | 746 | 594 | 468 | ||||||||
Marketing | 532 | 517 | 516 | ||||||||
Intangible amortization | 345 | 213 | — | ||||||||
Other | 8,589 | 8,283 | 5,220 | ||||||||
TOTAL NON-INTEREST EXPENSE | 33,890 | 30,267 | 22,023 | ||||||||
INCOME BEFORE INCOME TAX PROVISION | 18,412 | 17,535 | 16,448 | ||||||||
INCOME TAX PROVISION | 3,804 | 3,451 | 2,598 | ||||||||
NET INCOME | $ | 14,608 | $ | 14,084 | $ | 13,850 | |||||
EARNINGS PER SHARE - BASIC AND DILUTED | $ | 3.03 | $ | 3.19 | $ | 3.61 | |||||
WEIGHTED AVERAGE SHARES OUTSTANDING - BASIC AND DILUTED | 4,816,149 | 4,410,626 | 3,837,751 | ||||||||
DIVIDENDS PER SHARE | $ | 1.88 | $ | 2.13 | $ | 1.88 | |||||
See accompanying notes to the consolidated financial statements.
35
PENNS WOODS BANCORP, INC.
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
Year Ended December 31, | ||||||||||||
(In Thousands) | 2014 | 2013 | 2012 | |||||||||
Net Income | $ | 14,608 | $ | 14,084 | $ | 13,850 | ||||||
Other comprehensive income (loss): | ||||||||||||
Change in unrealized gain (loss) on available for sale securities | 11,242 | (16,270 | ) | 12,270 | ||||||||
Tax effect | (3,822 | ) | 5,532 | (4,172 | ) | |||||||
Net realized gain included in net income | (3,515 | ) | (2,417 | ) | (1,285 | ) | ||||||
Tax effect | 1,195 | 822 | 437 | |||||||||
(Accretion) amortization of unrecognized pension and post-retirement items | (2,837 | ) | 3,155 | (1,021 | ) | |||||||
Tax effect | 964 | (1,073 | ) | 347 | ||||||||
Total other comprehensive income (loss) | 3,227 | (10,251 | ) | 6,576 | ||||||||
Comprehensive income | $ | 17,835 | $ | 3,833 | $ | 20,426 | ||||||
See accompanying notes to the consolidated financial statements.
PENNS WOODS BANCORP, INC.
CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY
(In Thousands, Except Per Share Data) | COMMON STOCK | ADDITIONAL PAID-IN CAPITAL | RETAINED EARNINGS | ACCUMULATED OTHER COMPREHENSIVE (LOSS) INCOME | TREASURY STOCK | TOTAL SHAREHOLDERS’ EQUITY | |||||||||||||||||||||
SHARES | AMOUNT | ||||||||||||||||||||||||||
Balance, December 31, 2011 | 4,017,677 | $ | 33,480 | $ | 18,115 | $ | 36,394 | $ | (1,219 | ) | $ | (6,310 | ) | $ | 80,460 | ||||||||||||
Net income | 13,850 | 13,850 | |||||||||||||||||||||||||
Other comprehensive income | 6,576 | 6,576 | |||||||||||||||||||||||||
Dividends declared, ($1.88 per share) | (7,214 | ) | (7,214 | ) | |||||||||||||||||||||||
Common shares issued for employee stock purchase plan | 1,435 | 12 | 42 | 54 | |||||||||||||||||||||||
Balance, December 31, 2012 | 4,019,112 | 33,492 | 18,157 | 43,030 | 5,357 | (6,310 | ) | 93,726 | |||||||||||||||||||
Net income | 14,084 | 14,084 | |||||||||||||||||||||||||
Other comprehensive loss | (10,251 | ) | (10,251 | ) | |||||||||||||||||||||||
Dividends declared, ($2.13 per share) | (9,560 | ) | (9,560 | ) | |||||||||||||||||||||||
Common shares issued for acquisition of Luzerne National Bank Corporation | 978,977 | 8,158 | 31,578 | 39,736 | |||||||||||||||||||||||
Common shares issued for employee stock purchase plan | 1,840 | 15 | 65 | 80 | |||||||||||||||||||||||
Balance, December 31, 2013 | 4,999,929 | 41,665 | 49,800 | 47,554 | (4,894 | ) | (6,310 | ) | 127,815 | ||||||||||||||||||
Net income | 14,608 | 14,608 | |||||||||||||||||||||||||
Other comprehensive income | 3,227 | 3,227 | |||||||||||||||||||||||||
Dividends declared, ($1.88 per share) | (9,055 | ) | (9,055 | ) | |||||||||||||||||||||||
Common shares issued for employee stock purchase plan | 2,720 | 23 | 96 | 119 | |||||||||||||||||||||||
Purchase of treasury stock (17,238 shares) | (747 | ) | (747 | ) | |||||||||||||||||||||||
Balance, December 31, 2014 | 5,002,649 | $ | 41,688 | $ | 49,896 | $ | 53,107 | $ | (1,667 | ) | $ | (7,057 | ) | $ | 135,967 | ||||||||||||
See accompanying notes to the consolidated financial statements.
36
PENNS WOODS BANCORP, INC.
CONSOLIDATED STATEMENT OF CASH FLOWS
Year Ended December 31, | ||||||||||||
(In Thousands) | 2014 | 2013 | 2012 | |||||||||
OPERATING ACTIVITIES: | ||||||||||||
Net Income | $ | 14,608 | $ | 14,084 | $ | 13,850 | ||||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||||
Depreciation and amortization | 3,078 | 1,448 | 1,077 | |||||||||
Amortization of intangible assets | 345 | 213 | — | |||||||||
Provision for loan losses | 2,850 | 2,275 | 2,525 | |||||||||
Accretion and amortization of investment security discounts and premiums | 672 | 69 | (989 | ) | ||||||||
Securities gains, net | (3,515 | ) | (2,417 | ) | (1,285 | ) | ||||||
Originations of loans held for sale | (51,119 | ) | (51,512 | ) | (44,571 | ) | ||||||
Proceeds of loans held for sale | 53,998 | 55,098 | 45,970 | |||||||||
Gain on sale of loans | (1,803 | ) | (1,438 | ) | (1,386 | ) | ||||||
Earnings on bank-owned life insurance | (923 | ) | (677 | ) | (670 | ) | ||||||
(Increase) decrease in deferred tax asset | 124 | 123 | (128 | ) | ||||||||
Other, net | 423 | 61 | (427 | ) | ||||||||
Net cash provided by operating activities | 18,738 | 17,327 | 13,966 | |||||||||
INVESTING ACTIVITIES: | ||||||||||||
Investment securities available for sale: | ||||||||||||
Proceeds from sales | 102,145 | 79,114 | 48,460 | |||||||||
Proceeds from calls and maturities | 13,354 | 16,359 | 19,995 | |||||||||
Purchases | (47,902 | ) | (90,179 | ) | (74,791 | ) | ||||||
Investment securities held to maturity: | ||||||||||||
Proceeds from calls and maturities | — | — | 55 | |||||||||
Net increase in loans | (101,816 | ) | (55,953 | ) | (78,323 | ) | ||||||
Acquisition of bank premises and equipment | (2,795 | ) | (4,918 | ) | (1,403 | ) | ||||||
Proceeds from the sale of foreclosed assets | 1,059 | 143 | 765 | |||||||||
Purchase of bank-owned life insurance | (30 | ) | (981 | ) | (33 | ) | ||||||
Proceeds from bank-owned life insurance death benefit | 367 | — | 383 | |||||||||
Proceeds from redemption of regulatory stock | 3,955 | 3,239 | 1,171 | |||||||||
Purchases of regulatory stock | (4,583 | ) | (2,384 | ) | (796 | ) | ||||||
Acquisition, net of cash acquired | — | 17,487 | — | |||||||||
Net cash used for investing activities | (36,246 | ) | (38,073 | ) | (84,517 | ) | ||||||
FINANCING ACTIVITIES: | ||||||||||||
Net (decrease) increase in interest-bearing deposits | (17,584 | ) | 34,114 | 56,763 | ||||||||
Net increase in noninterest-bearing deposits | 26,001 | 19,906 | 3,599 | |||||||||
Proceeds from long-term borrowings | — | 452 | 30,000 | |||||||||
Repayment of long-term borrowings | (26 | ) | (5,528 | ) | (15,000 | ) | ||||||
Net increase (decrease) in short-term borrowings | 14,102 | (9,254 | ) | 3,606 | ||||||||
Dividends paid | (9,055 | ) | (9,560 | ) | (7,214 | ) | ||||||
Issuance of common stock | 119 | 80 | 54 | |||||||||
Purchase of treasury stock | (747 | ) | — | — | ||||||||
Net cash provided by financing activities | 12,810 | 30,210 | 71,808 | |||||||||
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS | (4,698 | ) | 9,464 | 1,257 | ||||||||
CASH AND CASH EQUIVALENTS, BEGINNING | 24,606 | 15,142 | 13,885 | |||||||||
CASH AND CASH EQUIVALENTS, ENDING | $ | 19,908 | $ | 24,606 | $ | 15,142 | ||||||
See accompanying notes to the consolidated financial statements.
Year Ended December 31, | ||||||||||||
(In Thousands) | 2014 | 2013 | 2012 | |||||||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: | ||||||||||||
Interest paid | $ | 4,986 | $ | 5,225 | $ | 6,381 | ||||||
Income taxes paid | 3,750 | 3,998 | 2,950 | |||||||||
Transfer of loans to foreclosed real estate | 2,166 | 470 | — | |||||||||
Acquisition of Luzerne National Bank Corporation | ||||||||||||
Non-cash assets acquired: | ||||||||||||
Securities available for sale | 21,783 | |||||||||||
Loans | 250,377 | |||||||||||
Premises and equipment, net | 8,014 | |||||||||||
Accrued interest receivable | 726 | |||||||||||
Bank-owned life insurance | 7,419 | |||||||||||
Intangibles | 2,015 | |||||||||||
Other assets | 2,636 | |||||||||||
Goodwill | 14,072 | |||||||||||
307,042 | ||||||||||||
Liabilities assumed: | ||||||||||||
Deferred tax liability | 76 | |||||||||||
Interest-bearing deposits | 194,438 | |||||||||||
Noninterest-bearing deposits | 82,518 | |||||||||||
Short-term borrowings | 2,766 | |||||||||||
Accrued interest payable | 103 | |||||||||||
Other liabilities | 4,892 | |||||||||||
284,793 | ||||||||||||
Net non-cash assets acquired | 22,249 | |||||||||||
Cash and cash equivalents acquired | $ | 20,363 | ||||||||||
See accompanying notes to the consolidated financial statements.
37
PENNS WOODS BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 — OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Principles of Consolidation
The accompanying consolidated financial statements include the accounts of Penns Woods Bancorp, Inc. and its wholly owned subsidiaries, Jersey Shore State Bank (“JSSB”), Luzerne Bank ("Luzerne" collectively with JSSB "Banks"), Woods Real Estate Development Co., Inc., Woods Investment Company, Inc., and The M Group Inc. D/B/A The Comprehensive Financial Group (“The M Group”), a wholly owned subsidiary of the Bank (collectively, the “Company”). All significant intercompany balances and transactions have been eliminated.
Nature of Business
The Banks engage in a full-service commercial banking business, making available to the community a wide range of financial services including, but not limited to, installment loans, credit cards, mortgage and home equity loans, lines of credit, construction financing, farm loans, community development loans, loans to non-profit entities and local government, and various types of demand and time deposits including, but not limited to, checking accounts, savings accounts, money market deposit accounts, certificates of deposit, and IRAs. Deposits are insured by the Federal Deposit Insurance Corporation (“FDIC”) to the extent provided by law.
The financial services are provided by the Banks to individuals, partnerships, non-profit organizations, and corporations through their twenty-two offices located in Clinton, Lycoming, Centre, Montour, and Luzerne Counties, Pennsylvania.
Woods Real Estate Development Co., Inc. engages in real estate transactions on behalf of Penns Woods Bancorp, Inc. and the Banks.
Woods Investment Company, Inc., a Delaware holding company, is engaged in investing activities.
The M Group engages in securities brokerage and financial planning services, which include the sale of life insurance products, annuities, and estate planning services.
Operations are managed and financial performance is evaluated on a corporate-wide basis. Accordingly, all financial service operations are considered by management to be aggregated in one reportable operating segment.
Use of Estimates
The preparation of financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results may differ from those estimates.
Material estimates that are particularly susceptible to significant change relate to the determination of the allowance for loan losses, valuation of net deferred tax assets, impairment of goodwill, other than temporary impairment of debt and equity securities, fair value of financial instruments, and the valuation of real estate acquired through, or in lieu of, foreclosure on settlement of debt.
Cash and Cash Equivalents
Cash and cash equivalents include cash on hand and in banks and federal funds sold. Interest-earning deposits mature within 90 days and are carried at cost. Net cash flows are reported for loan, deposit, and short-term borrowing transactions.
Restrictions on Cash and Cash Equivalents
Based on deposit levels, the Banks must maintain cash and other reserves with the Federal Reserve Bank of Philadelphia (FRB).
38
Investment Securities
Investment securities are classified at the time of purchase, based on management’s intention and ability, as securities held to maturity or securities available for sale. Debt securities acquired with the intent and ability to hold to maturity are stated at cost, adjusted for amortization of premium and accretion of discount, which are computed using the interest method and recognized as adjustments of interest income. Certain other debt securities have been classified as available for sale to serve principally as a source of liquidity. Unrealized holding gains and losses for available for sale securities are reported as a separate component of shareholders’ equity, net of tax, until realized. Realized security gains and losses are computed using the specific identification method for debt securities and the average cost method for marketable equity securities. Interest and dividends on investment securities are recognized as income when earned.
Securities are periodically reviewed for other-than-temporary impairment based upon a number of factors, including, but not limited to, the length of time and extent to which the fair value has been less than cost, the financial condition of the underlying issuer, the ability of the issuer to meet contractual obligations, the likelihood of the security’s ability to recover any decline in its fair value, whether it is more likely than not that the Company would be required to sell the security before its anticipated recovery in fair value, and a review of the Company’s capital adequacy, interest rate risk position, and liquidity. The assessment of a security’s ability to recover any decline in fair value, the ability of the issuer to meet contractual obligations, and management’s intent and ability requires considerable judgment. A decline in value that is considered to be other-than-temporary is recorded as a loss within non-interest income in the Consolidated Statement of Income.
Investment securities fair values are based on observed market prices. Certain investment securities do not have observed bid prices and their fair value is based on instruments with similar risk elements. Since regulatory stock is redeemable at par, the Company carries it at cost.
Loans
Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoff generally are stated at the principal amount outstanding, net of deferred fees and discounts, unamortized loan fees and costs, and the allowance for loan losses. Interest on loans is recognized as income when earned on the accrual method. The Company’s general policy has been to stop accruing interest on loans when it is determined a reasonable doubt exists as to the collectability of additional interest. Income is subsequently recognized only to the extent that cash payments are received provided the loan is not delinquent in payment and, in management’s judgment, the borrower has the ability and intent to make future principal payments. Otherwise, payments are applied to the unpaid principal balance of the loan. Loans are restored to accrual status if certain conditions are met, including but not limited to, the repayment of all unpaid interest and scheduled principal due, ongoing performance consistent with the contractual agreement, and the future expectation of continued, timely payments.
Loan origination and commitment fees as well as certain direct loan origination costs are being deferred and amortized as an adjustment to the related loan’s yield over the contractual lives of the related loans.
Allowance for Loan Losses
The allowance for loan losses represents the amount which management estimates is adequate to provide for probable losses inherent in its loan portfolio, as of the Consolidated Balance Sheet date. The allowance method is used in providing for loan losses. Accordingly, all loan losses are charged to the allowance and all recoveries are credited to it. The allowance for loan losses is established through a provision for loan losses charged to operations. The provision for loan losses is based upon management’s quarterly review of the loan portfolio. The purpose of the review is to assess loan quality, identify impaired loans, analyze delinquencies, ascertain loan growth, evaluate potential charge-offs and recoveries, and assess general economic conditions in the markets served. An external independent loan review is also performed annually for the Bank. Management remains committed to an aggressive program of problem loan identification and resolution.
The allowance is calculated by applying loss factors to outstanding loans by type, excluding loans for which a specific allowance has been determined. Loss factors are based on management’s consideration of the nature of the portfolio segments, changes in mix and volume of the loan portfolio, historical loan loss experience, and general economic conditions. In addition, management considers industry standards and trends with respect to nonperforming loans and its knowledge and experience with specific lending segments.
Although management believes that it uses the best information available to make such determinations and that the allowance for loan losses is adequate at December 31, 2014, future adjustments could be necessary if circumstances or economic conditions differ substantially from the assumptions used in making the initial determinations. A downturn in the local economy, rising
39
unemployment, or negative performance trends in financial information from borrowers could be indicators of subsequent increased levels of nonperforming assets and possible charge-offs, which would normally require increased loan loss provisions. An integral part of the periodic regulatory examination process is the review of the adequacy of the Banks' loan loss allowance. The regulatory agencies could require the Banks, based on their evaluation of information available at the time of their examination, to provide additional loan loss provisions to further supplement the allowance.
Impaired loans are commercial and commercial real estate loans for which it is probable the Banks will not be able to collect all amounts due according to the contractual terms of the loan agreement. The Banks individually evaluate such loans for impairment and do not aggregate loans by major risk classifications. The definition of “impaired loans” is not the same as the definition of “nonaccrual loans,” although the two categories overlap. The Banks may choose to place a loan on nonaccrual status due to payment delinquency or uncertain collectability, while not classifying the loan as impaired if the loan is not a commercial or commercial real estate loan. Factors considered by management in determining impairment include payment status and collateral value. The amount of impairment for these types of loans is determined by the difference between the present value of the expected cash flows related to the loan, using the original interest rate, and its recorded value, or as a practical expedient in the case of collateralized loans, the difference between the fair value of the collateral and the recorded amount of the loans. When foreclosure is probable, impairment is measured based on the fair value of the collateral.
Mortgage loans on one-to-four family properties and all consumer loans are large groups of smaller-balance homogeneous loans and are measured for impairment collectively. Loans that experience insignificant payment delays, which are defined as 90 days or less, generally are not classified as impaired. Management determines the significance of payment delays on a case-by-case basis taking into consideration all circumstances surrounding the loan and the borrower including the length of the delay, the borrower’s prior payment record, and the amount of shortfall in relation to the principal and interest owed.
Loan Charge-off Policies
Loans are generally fully or partially charged down to the fair value of collateral securing the asset when:
• | management judges the asset to be uncollectible; |
• | repayment is deemed to be protracted beyond reasonable time frames; |
• | the asset has been classified as a loss by either the internal loan review process or external examiners; |
• | the borrower has filed bankruptcy and the loss becomes evident due to a lack of assets; or |
• | the loan is 180 days past due unless both well secured and in the process of collection. |
Troubled Debt Restructurings
In situations where, for economic or legal reasons related to a borrower’s financial difficulties, management may grant a concession for other than an insignificant period of time to the borrower that would not otherwise be considered, the related loan is classified as a troubled debt restructuring (TDR). Management strives to identify borrowers in financial difficulty early and work with them to modify to more affordable terms before their loan reaches nonaccrual status. These modified terms may include rate reductions, principal forgiveness, payment forbearance, and other actions intended to minimize the economic loss and to avoid foreclosure or repossession of the collateral. In cases where borrowers are granted new terms that provide for a reduction of either interest or principal, management measures any impairment on the restructuring as noted above for impaired loans.
In addition to the allowance for the pooled portfolios, management has developed a separate allowance for loans that are identified as impaired through a TDR. These loans are excluded from pooled loss forecasts and a separate reserve is provided under the accounting guidance for loan impairment. Consumer loans whose terms have been modified in a TDR are also individually analyzed for estimated impairment.
Loans Held for Sale
In general, fixed rate residential mortgage loans originated by the Banks are held for sale and are carried at cost due to their short holding period, which can range from less than two weeks to a maximum of thirty days. Sold loans are not serviced by the Banks. Proceeds from the sale of loans in excess of the carrying value are accounted for as a gain. Total gains on the sale of loans are shown as a component of non-interest income within the Consolidated Statement of Income.
40
Foreclosed Assets
Foreclosed assets are carried at the lower of cost or fair value less estimated selling costs. Prior to foreclosure, the value of the underlying loan is written down to the fair value of the real estate to be acquired by a charge to the allowance for loan losses, if necessary. Any subsequent write-downs are charged against operating expenses. Net operating expenses and gains and losses realized from disposition are included in non-interest expense and income, respectively, within the Consolidated Statement of Income.
Premises and Equipment
Land is carried at cost. Premises and equipment are stated at cost less accumulated depreciation. Depreciation is computed using straight-line and accelerated methods over the estimated useful lives of the related assets, which range from five to ten years for furniture, fixtures, and equipment and fifteen to forty years for buildings and improvements. Costs incurred for routine maintenance and repairs are charged to operations as incurred. Costs of major additions and improvements are capitalized.
Bank-Owned Life Insurance
The Company has purchased life insurance policies on certain officers and directors. Bank-owned life insurance is recorded at its cash surrender value, or the amount that can be realized. Increases in the cash surrender value are recognized as a component of non-interest income within the Consolidated Statement of Income.
Goodwill
The Company performs an annual impairment analysis of goodwill for its purchased subsidiaries, Luzerne and The M Group. Based on the fair value of these reporting units, estimated using the expected present value of future cash flows, no impairment of goodwill was recognized in 2014, 2013, or 2012.
Intangible Assets
At December 31, 2014, the Company had intangible assets of $1,456,000 as a result of the acquisition of Luzerne National Bank Corporation, which is net of accumulated amortization of $558,000. These intangible assets will continue to be amortized using the sum-of-the-years digits method of amortization over ten years.
Investments in Limited Partnerships
The Company is a limited partner in four partnerships at December 31, 2014 that provide low income elderly housing in the Company’s geographic market area. The carrying value of the Company’s investments in limited partnerships was $1,560,000 at December 31, 2014 and $2,221,000 at December 31, 2013. One investment is fully amortized, while the other three are being amortized over the ten-year tax credit receipt period utilizing the straight-line method. The partnerships are amortized once the projects reach the level of occupancy needed to begin the ten year tax credit recognition period. Amortization of limited partnership investments amounted to $661,000 in 2014, 2013, and 2012.
Off-Balance Sheet Financial Instruments
In the ordinary course of business, the Company enters into off-balance sheet financial instruments. Those instruments consist of commitments to extend credit and standby letters of credit. When those instruments are funded or become payable, the Company reports the amounts in its financial statements.
Advertising Cost
Advertising costs are generally expensed as incurred.
Income Taxes
The Company prescribes a recognition threshold and a measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. Benefits from tax positions should be recognized in the financial statements only when it is more likely than not that the tax position will be sustained upon examination by the appropriate taxing authority that would have full knowledge of all relevant information. A tax position that meets the more-likely-than-not recognition threshold is measured at the largest amount of benefit that is greater than fifty percent likely of being realized upon ultimate settlement. Tax positions that previously failed to meet the more-likely-than-not recognition threshold should be
41
recognized in the first subsequent financial reporting period in which that threshold is met. Previously recognized tax positions that no longer meet the more-likely-than-not recognition threshold should be derecognized in the first subsequent financial reporting period in which that threshold is no longer met.
Deferred tax assets and liabilities result from temporary differences in financial and income tax methods of accounting, and are reflected at currently enacted income tax rates applicable to the period in which the deferred tax assets or liabilities are expected to be realized or settled. As changes in tax laws or rates are enacted, deferred tax assets and liabilities are adjusted through the provision for income taxes. The Company analyzed its deferred tax asset position and determined that there was not a need for a valuation allowance due to the Company’s ability to generate future ordinary and capital taxable income.
The Company when applicable recognizes interest and penalties on income taxes as a component of income tax provision.
Earnings Per Share
The Company provides dual presentation of basic and diluted earnings per share. Basic earnings per share is calculated utilizing net income as reported in the numerator and weighted average shares outstanding in the denominator. The computation of diluted earnings per share differs in that the dilutive effects of any stock options are adjusted in the denominator.
Employee Benefits
Pension and employee benefits include contributions, determined actuarially, to a defined benefit retirement plan covering the eligible employees of JSSB. The plan is funded on a current basis to the extent that it is deductible under existing federal tax regulations. Pension and other employee benefits also include contributions to a defined contribution Section 401(k) plan covering eligible employees. Contributions matching those made by eligible employees are funded throughout the year. In addition, an elective contribution is made annually at the discretion of the board of directors for the employees of JSSB.
The M Group Products and Income Recognition
The M Group product line is comprised primarily of annuities, life insurance, and mutual funds. The revenues generated from life insurance sales are commission only, as The M Group does not underwrite the policies. Life insurance sales include permanent and term policies with the majority of the policies written being permanent. Term life insurance policies are written for 10, 15, 20, and 30 year terms with the majority of the policies being written for 20 years. None of these products are offered as an integral part of lending activities.
Commissions from the sale of annuities are recognized at the time notice is received from the third party broker/dealer or an insurance company that the transaction has been accepted and approved, which is also the time when commission income is received.
Life insurance commissions are recognized at varying points based on the payment option chosen by the customer. Commissions from monthly and annual payment plans are recognized at the start of each annual period for the life insurance, while quarterly and semi-annual premium payments are recognized quarterly and semi-annually when the earnings process is complete. For example, semi-annual payments on the first of January and July would result in commission income recognition on the first of January and July, while payments on the first of January, April, July, and October would result in commission income recognition on those dates. The potential for chargebacks only exists for those policies on a monthly payment plan since income is recognized at the beginning of the annual coverage period versus at the time of each monthly payment. No liability is maintained for chargebacks as these are removed from income at the time of the occurrence.
Accumulated Other Comprehensive Income (Loss)
The Company is required to present accumulated other comprehensive income (loss) in a full set of general-purpose financial statements for all periods presented. Accumulated other comprehensive income (loss) is comprised of unrealized holding gains (losses) on the available for sale securities portfolio and the unrecognized components of net periodic benefit costs of the defined benefit pension plan.
Segment Reporting
The Company has determined that its only reportable segment is Community Banking.
42
Reclassification of Comparative Amounts
Certain items previously reported have been reclassified to conform to the current year’s reporting format. Such reclassifications did not affect net income or shareholders’ equity.
Recent Accounting Pronouncements
In January 2014, FASB issued ASU 2014-01, Investments - Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Qualified Affordable Housing Projects. The amendments in this update permit reporting entities to make an accounting policy election to account for their investments in qualified affordable housing projects using the proportional amortization method if certain conditions are met. Under the proportional amortization method, an entity amortizes the initial cost of the investment in proportion to the tax credits and other tax benefits received and recognizes the net investment performance in the income statement as a component of income tax expense (benefit). The amendments in this update should be applied retrospectively to all periods presented. A reporting entity that uses the effective yield method to account for its investments in qualified affordable housing projects before the date of adoption may continue to apply the effective yield method for those preexisting investments. The amendments in this update are effective for public business entities for annual periods and interim reporting periods within those annual periods, beginning after December 15, 2014. Early adoption is permitted. This ASU did not have an impact on the Company’s financial statements.
In January 2014, the FASB issued ASU 2014-04, Receivables - Troubled Debt Restructurings by Creditors (Subtopic 310-40): Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure. The amendments in this update clarify that an in substance repossession or foreclosure occurs, and a creditor is considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan, upon either (1) the creditor obtaining legal title to the residential real estate property upon completion of a foreclosure or (2) the borrower conveying all interest in the residential real estate property to the creditor to satisfy that loan through completion of a deed in lieu of foreclosure or through a similar legal agreement. Additionally, the amendments require interim and annual disclosure of both (1) the amount of foreclosed residential real estate property held by the creditor, and (2) the recorded investment in consumer mortgage loans collateralized by residential real estate property that are in the process of foreclosure according to local requirements of the applicable jurisdiction. The amendments in this update are effective for public business entities for annual periods, and interim periods within those annual periods, beginning after December 15, 2014. An entity can elect to adopt the amendments in this update using either a modified retrospective transition method or a prospective transition method. The Company is currently evaluating the impact the adoption of the standard will have on the Company’s financial position or results of operations.
In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (a new revenue recognition standard). The update’s core principle is that a company will recognize revenue to depict the transfer of goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. In addition, this update specifies the accounting for certain costs to obtain or fulfill a contract with a customer and expands disclosure requirements for revenue recognition. This update is effective for annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period. The Company is currently evaluating the impact the adoption of the standard will have on the Company’s financial position or results of operations.
In June 2014, the FASB issued ASU 2014-11, Transfers and Servicing (Topic 860): Repurchase-to-Maturity Transactions, Repurchase Financings, and Disclosures. The amendments in this update change the accounting for repurchase-to-maturity transactions to secured borrowing accounting. For repurchase financing arrangements, the amendments require separate accounting for a transfer of a financial asset executed contemporaneously with a repurchase agreement with the same counterparty, which will result in secured borrowing accounting for the repurchase agreement. The amendments also require enhanced disclosures. The accounting changes in this update are effective for the first interim or annual period beginning after December 15, 2014. An entity is required to present changes in accounting for transactions outstanding on the effective date as a cumulative-effect adjustment to retained earnings as of the beginning of the period of adoption. Earlier application is prohibited. The disclosure for certain transactions accounted for as a sale is required to be presented for interim and annual periods beginning after December 15, 2014, and the disclosure for repurchase agreements, securities lending transactions, and repurchase-to-maturity transactions accounted for as secured borrowings is required to be presented for annual periods beginning after December 15, 2014, and for interim periods beginning after March 15, 2015. The disclosures are not required to be presented for comparative periods before the effective date. The Company is currently evaluating the impact the adoption of the standard will have on the Company’s financial position or results of operations.
In June 2014, the FASB issued ASU 2014-12, Compensation-Stock Compensation (Topic 718): Accounting for Share-Based Payments when the Terms of an Award Provide that a Performance Target Could Be Achieved After the Requisite Service Period. The amendments require that a performance target that affects vesting and that could be achieved after the requisite service period
43
be treated as a performance condition. The amendments in this update are effective for annual periods and interim periods within those annual periods beginning after December 15, 2015. Earlier adoption is permitted. Entities may apply the amendments in this update either (a) prospectively to all awards granted or modified after the effective date or (b) retrospectively to all awards with performance targets that are outstanding as of the beginning of the earliest annual period presented in the financial statements and to all new or modified awards thereafter. If retrospective transition is adopted, the cumulative effect of applying this update as of the beginning of the earliest annual period presented in the financial statements should be recognized as an adjustment to the opening retained earnings balance at that date. Additionally, if retrospective transition is adopted, an entity may use hindsight in measuring and recognizing the compensation cost. This ASU did not have a significant impact on the Company’s financial statements.
In August 2014, the FASB issued ASU 2014-14, Receivables - Troubled Debt Restructurings by Creditors (Subtopic 310-40). The amendments in this update require that a mortgage loan be de-recognized and that a separate other receivable be recognized upon foreclosure if the following conditions are met: (1) the loan has a government guarantee that is not separable from the loan before foreclosure, (2) at the time of foreclosure, the creditor has the intent to convey the real estate property to the guarantor and make a claim on the guarantee, and the creditor has the ability to recover under that claim, and (3) at the time of foreclosure, any amount of the claim that is determined on the basis of the fair value of the real estate is fixed. Upon foreclosure, the separate other receivable should be measured based on the amount of the loan balance (principal and interest) expected to be recovered from the guarantor. The amendments in this update are effective for public business entities for annual periods, and interim periods within those annual periods, beginning after December 15, 2014. This ASU did not have a significant impact on the Company’s financial statements.
In August 2014, the FASB issued ASU 2014-15, Presentation of Financial Statements - Going Concern (Subtopic 205-40). The amendments in this update provide guidance in accounting principles generally accepted in the United States of America about management's responsibility to evaluate whether there is substantial doubt about an entity's ability to continue as a going concern and to provide related footnote disclosures. The amendments in this update are effective for the annual period ending after December 15, 2016, and for annual periods and interim periods thereafter. Early application is permitted. This ASU is not expected to have a significant impact on the Company’s financial statements.
In November 2014, the FASB issued ASU 2014-17, Business Combinations (Topic 805): Pushdown Accounting. The amendments in this update apply to the separate financial statements of an acquired entity and its subsidiaries that are a business or nonprofit activity (either public or nonpublic) upon the occurrence of an event in which an acquirer (an individual or an entity) obtains control of the acquired entity. An acquired entity may elect the option to apply pushdown accounting in the reporting period in which the change-in-control event occurs. If pushdown accounting is not applied in the reporting period in which the change-in-control event occurs, an acquired entity will have the option to elect to apply pushdown accounting in a subsequent reporting period to the acquired entity's most recent change-in-control event. The amendments in this update are effective on November 18, 2014. After the effective date, an acquired entity can make an election to apply the guidance to future change-in-control events or to its most recent change-in-control event. This update will not have an impact on the Company’s financial statements.
In January 2015, the FASB issued ASU 2015-01, Income Statement -Extraordinary and Unusual Items, as part of its initiative to reduce complexity in accounting standards. This update eliminates from GAAP the concept of extraordinary items. The amendments in this update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015. A reporting entity may apply the amendments prospectively. A reporting entity also may apply the amendments retrospectively to all prior periods presented in the financial statements. Early adoption is permitted provided that the guidance is applied from the beginning of the fiscal year of adoption. This update is not expected to have a significant impact on the Company’s financial statements.
NOTE 2 - ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
The changes in accumulated other comprehensive income (loss) by component as of December 31, 2014 and 2013 were as follows:
44
Twelve Months Ended December 31, 2014 | Twelve Months Ended December 31, 2013 | |||||||||||||||||||||||
(In Thousands) | Net Unrealized Gain (Loss) on Available for Sale Securities | Defined Benefit Plan | Total | Net Unrealized Gain (Loss) on Available for Sale Securities | Defined Benefit Plan | Total | ||||||||||||||||||
Beginning balance | $ | (2,169 | ) | $ | (2,725 | ) | $ | (4,894 | ) | $ | 10,164 | $ | (4,807 | ) | $ | 5,357 | ||||||||
Other comprehensive (loss) income before reclassifications | 7,419 | (2,010 | ) | 5,409 | (10,738 | ) | 1,749 | (8,989 | ) | |||||||||||||||
Amounts reclassified from accumulated other comprehensive (loss) income | (2,320 | ) | 138 | (2,182 | ) | (1,595 | ) | 333 | (1,262 | ) | ||||||||||||||
Net current-period other comprehensive income (loss) | 5,099 | (1,872 | ) | 3,227 | (12,333 | ) | 2,082 | (10,251 | ) | |||||||||||||||
Ending balance | $ | 2,930 | $ | (4,597 | ) | $ | (1,667 | ) | $ | (2,169 | ) | $ | (2,725 | ) | $ | (4,894 | ) | |||||||
The reclassifications out of accumulated other comprehensive income as of December 31, 2014 and 2013 were as follows:
(In Thousands) | Amount Reclassified from Accumulated Other Comprehensive Income | |||||||||
Details about Accumulated Other Comprehensive Income Components | Twelve Months Ended | Affected Line Item in the Consolidated Statement of Income | ||||||||
December 31, 2014 | December 31, 2013 | |||||||||
Net realized gain on available for sale securities | $ | (3,515 | ) | $ | (2,417 | ) | Securities gains, net | |||
Income tax effect | 1,195 | 822 | Income tax provision | |||||||
(2,320 | ) | (1,595 | ) | Net of tax | ||||||
Net unrecognized pension costs | 209 | 504 | Salaries and employee benefits | |||||||
Income tax effect | (71 | ) | (171 | ) | Income tax provision | |||||
$ | 138 | $ | 333 | Net of tax | ||||||
NOTE 3 - PER SHARE DATA
There are no convertible securities which would affect the denominator in calculating basic and dilutive earnings per share; therefore, net income as presented on the consolidated statement of income will be used as the numerator. The following table sets forth the composition of the weighted average common shares (denominator) used in the basic and dilutive per share computation.
Year Ended December 31, | |||||||||
2014 | 2013 | 2012 | |||||||
Weighted average common shares issued | 5,001,171 | 4,591,222 | 4,018,347 | ||||||
Average treasury stock shares | (185,022 | ) | (180,596 | ) | (180,596 | ) | |||
Weighted average common shares used to calculate basic and diluted earnings per share | 4,816,149 | 4,410,626 | 3,837,751 | ||||||
No stock options were outstanding during 2014, 2013, or 2012.
NOTE 4 - INVESTMENT SECURITIES
The amortized cost and fair values of investment securities at December 31, 2014 and 2013 are as follows:
45
2014 | ||||||||||||||||
(In Thousands) | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | ||||||||||||
Available for sale (AFS) | ||||||||||||||||
U.S. Government and agency securities | $ | 3,953 | $ | — | $ | (112 | ) | $ | 3,841 | |||||||
Mortgage-backed securities | 12,240 | 485 | (28 | ) | 12,697 | |||||||||||
Asset-backed securities | 2,468 | 27 | (3 | ) | 2,492 | |||||||||||
State and political securities | 104,820 | 3,885 | (589 | ) | 108,116 | |||||||||||
Other debt securities | 89,911 | 1,031 | (1,299 | ) | 89,643 | |||||||||||
Total debt securities | 213,392 | 5,428 | (2,031 | ) | 216,789 | |||||||||||
Financial institution equity securities | 8,823 | 1,110 | (18 | ) | 9,915 | |||||||||||
Other equity securities | 5,558 | 79 | (128 | ) | 5,509 | |||||||||||
Total equity securities | 14,381 | 1,189 | (146 | ) | 15,424 | |||||||||||
Total investment securities AFS | $ | 227,773 | $ | 6,617 | $ | (2,177 | ) | $ | 232,213 | |||||||
2013 | ||||||||||||||||
(In Thousands) | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | ||||||||||||
Available for sale (AFS) | ||||||||||||||||
U.S. Government and agency securities | $ | 9,989 | $ | 17 | $ | (83 | ) | $ | 9,923 | |||||||
Mortgage-backed securities | 9,966 | 694 | (68 | ) | 10,592 | |||||||||||
Asset-backed securities | 6,700 | 43 | (179 | ) | 6,564 | |||||||||||
State and political securities | 145,121 | 2,120 | (5,446 | ) | 141,795 | |||||||||||
Other debt securities | 108,939 | 879 | (3,045 | ) | 106,773 | |||||||||||
Total debt securities | 280,715 | 3,753 | (8,821 | ) | 275,647 | |||||||||||
Financial institution equity securities | 8,842 | 1,820 | — | 10,662 | ||||||||||||
Other equity securities | 2,342 | 28 | (67 | ) | 2,303 | |||||||||||
Total equity securities | 11,184 | 1,848 | (67 | ) | 12,965 | |||||||||||
Total investment securities AFS | $ | 291,899 | $ | 5,601 | $ | (8,888 | ) | $ | 288,612 | |||||||
The following tables show the Company’s gross unrealized losses and fair value, aggregated by investment category and length of time that the individual securities have been in a continuous unrealized loss position, at December 31, 2014 and 2013.
2014 | ||||||||||||||||||||||||
Less than Twelve Months | Twelve Months or Greater | Total | ||||||||||||||||||||||
Gross | Gross | Gross | ||||||||||||||||||||||
Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |||||||||||||||||||
(In Thousands) | Value | Losses | Value | Losses | Value | Losses | ||||||||||||||||||
U.S. Government and agency securities | $ | — | $ | — | $ | 3,841 | $ | (112 | ) | $ | 3,841 | $ | (112 | ) | ||||||||||
Mortgage-backed securities | 6,741 | (28 | ) | — | — | 6,741 | (28 | ) | ||||||||||||||||
Asset-backed securities | — | — | 519 | (3 | ) | 519 | (3 | ) | ||||||||||||||||
State and political securities | 8,243 | (14 | ) | 6,382 | (575 | ) | 14,625 | (589 | ) | |||||||||||||||
Other debt securities | 23,174 | (718 | ) | 29,266 | (581 | ) | 52,440 | (1,299 | ) | |||||||||||||||
Total debt securities | 38,158 | (760 | ) | 40,008 | (1,271 | ) | 78,166 | (2,031 | ) | |||||||||||||||
Financial institution equity securities | 407 | (18 | ) | — | — | 407 | (18 | ) | ||||||||||||||||
Other equity securities | 1,837 | (100 | ) | 773 | (28 | ) | 2,610 | (128 | ) | |||||||||||||||
Total equity securities | 2,244 | (118 | ) | 773 | (28 | ) | 3,017 | (146 | ) | |||||||||||||||
Total | $ | 40,402 | $ | (878 | ) | $ | 40,781 | $ | (1,299 | ) | $ | 81,183 | $ | (2,177 | ) | |||||||||
46
2013 | ||||||||||||||||||||||||
Less than Twelve Months | Twelve Months or Greater | Total | ||||||||||||||||||||||
Gross | Gross | Gross | ||||||||||||||||||||||
Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |||||||||||||||||||
(In Thousands) | Value | Losses | Value | Losses | Value | Losses | ||||||||||||||||||
U.S. Government and agency securities | $ | 7,740 | $ | (83 | ) | $ | — | $ | — | $ | 7,740 | $ | (83 | ) | ||||||||||
Mortgage-backed securities | 2,483 | (68 | ) | — | — | 2,483 | (68 | ) | ||||||||||||||||
Asset-backed securities | 3,847 | (177 | ) | 712 | (2 | ) | 4,559 | (179 | ) | |||||||||||||||
State and political securities | 42,577 | (2,558 | ) | 8,233 | (2,888 | ) | 50,810 | (5,446 | ) | |||||||||||||||
Other debt securities | 73,254 | (3,045 | ) | — | — | 73,254 | (3,045 | ) | ||||||||||||||||
Total debt securities | 129,901 | (5,931 | ) | 8,945 | (2,890 | ) | 138,846 | (8,821 | ) | |||||||||||||||
Financial institution equity securities | — | — | — | — | — | — | ||||||||||||||||||
Other equity securities | 274 | (22 | ) | 655 | (45 | ) | 929 | (67 | ) | |||||||||||||||
Total equity securities | 274 | (22 | ) | 655 | (45 | ) | 929 | (67 | ) | |||||||||||||||
Total | $ | 130,175 | $ | (5,953 | ) | $ | 9,600 | $ | (2,935 | ) | $ | 139,775 | $ | (8,888 | ) | |||||||||
At December 31, 2014 there were 45 individual securities in a continuous unrealized loss position for less than twelve months and 31 individual securities in a continuous unrealized loss position for greater than twelve months.
The Company reviews its position quarterly and has asserted that at December 31, 2014 and 2013, the declines outlined in the above table represent temporary declines and the Company does not intend to sell and does not believe they will be required to sell these securities before recovery of their cost basis, which may be at maturity. The Company has concluded that any impairment of its investment securities portfolio is not other than temporary but is the result of interest rate changes that are not expected to result in the non-collection of principal and interest during the period.
The amortized cost and fair value of debt securities at December 31, 2014, by contractual maturity, are shown below. Expected maturities may differ from contractual maturities since borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
(In Thousands) | Amortized Cost | Fair Value | ||||||
Due in one year or less | $ | 4,400 | $ | 4,436 | ||||
Due after one year to five years | 37,288 | 37,313 | ||||||
Due after five years to ten years | 97,559 | 97,682 | ||||||
Due after ten years | 74,145 | 77,358 | ||||||
Total | $ | 213,392 | $ | 216,789 | ||||
Total gross proceeds from sales of securities available for sale were $102,145,000, $79,114,000, and $48,460,000 for 2014, 2013, and 2012, respectively. The following table represents gross realized gains and losses on those transactions:
47
Year Ended December 31, | ||||||||||||
(In Thousands) | 2014 | 2013 | 2012 | |||||||||
Gross realized gains: | ||||||||||||
U.S. Government and agency securities | $ | 59 | $ | — | $ | 2 | ||||||
Mortgage-backed securities | 89 | — | 136 | |||||||||
State and political securities | 2,327 | 2,076 | 327 | |||||||||
Other debt securities | 622 | 490 | 426 | |||||||||
Financial institution equity securities | 710 | 241 | 609 | |||||||||
Other equity securities | 491 | 340 | 587 | |||||||||
Total gross realized gains | $ | 4,298 | $ | 3,147 | $ | 2,087 | ||||||
Gross realized losses: | ||||||||||||
U.S. Government and agency securities | $ | 45 | $ | — | $ | — | ||||||
Mortgage-backed securities | — | 92 | — | |||||||||
State and political securities | 412 | 611 | 440 | |||||||||
Other debt securities | 209 | 27 | 53 | |||||||||
Financial institution equity securities | — | — | 67 | |||||||||
Other equity securities | 117 | — | 242 | |||||||||
Total gross realized losses | $ | 783 | $ | 730 | $ | 802 | ||||||
There were no impairment charges included in gross realized losses for the years ended December 31, 2014, 2013, and 2012.
Investment securities with a carrying value of approximately $128,501,000 and $141,876,000 at December 31, 2014 and 2013, respectively, were pledged to secure certain deposits, repurchase agreements, and for other purposes as required by law.
There is no concentration of investments that exceed ten percent of shareholders’ equity for any individual issuer, excluding those guaranteed by the U.S. Government.
NOTE 5 - FEDERAL HOME LOAN BANK STOCK
The Banks are members of the Federal Home Loan Bank (“FHLB”) of Pittsburgh and as such, is required to maintain a minimum investment in stock of the FHLB that varies with the level of advances outstanding with the FHLB. The stock is bought from and sold to the FHLB based upon its $100 par value. The stock does not have a readily determinable fair value and as such is classified as restricted stock, carried at cost and evaluated for impairment as necessary. The stock’s value is determined by the ultimate recoverability of the par value rather than by recognizing temporary declines. The determination of whether the par value will ultimately be recovered is influenced by criteria such as the following: (a) the significance of the decline in net assets of the FHLB as compared to the capital stock amount and the length of time this situation has persisted (b) commitments by the FHLB to make payments required by law or regulation and the level of such payments in relation to the operating performance (c) the impact of legislative and regulatory changes on the customer base of the FHLB and (d) the liquidity position of the FHLB.
Management evaluated the stock and concluded that the stock was not impaired for the periods presented herein. Management considered that the FHLB maintains regulatory capital ratios in excess of all regulatory capital requirements, liquidity appears adequate, new shares of FHLB stock continue to change hands at the $100 par value, and the payment of dividends.
NOTE 6 - LOAN CREDIT QUALITY AND RELATED ALLOWANCE FOR LOAN LOSSES
Management segments the Banks' loan portfolio to a level that enables risk and performance monitoring according to similar risk characteristics. Loans are segmented based on the underlying collateral characteristics. Categories include commercial and agricultural, real estate, and installment loans to individuals. Real estate loans are further segmented into three categories: residential, commercial, and construction.
The following table presents the related aging categories of loans, by segment, as of December 31, 2014 and 2013:
48
2014 | ||||||||||||||||||||
(In Thousands) | Current | Past Due 30 To 89 Days | Past Due 90 Days Or More & Still Accruing | Non-Accrual | Total | |||||||||||||||
Commercial and agricultural | $ | 122,624 | $ | 773 | $ | — | $ | 759 | $ | 124,156 | ||||||||||
Real estate mortgage: | ||||||||||||||||||||
Residential | 450,503 | 6,078 | 332 | 847 | 457,760 | |||||||||||||||
Commercial | 279,731 | 1,819 | 54 | 9,744 | 291,348 | |||||||||||||||
Construction | 21,485 | — | — | 511 | 21,996 | |||||||||||||||
Installment loans to individuals | 21,125 | 383 | 1 | — | 21,509 | |||||||||||||||
895,468 | $ | 9,053 | $ | 387 | $ | 11,861 | 916,769 | |||||||||||||
Net deferred loan fees and discounts | (1,190 | ) | (1,190 | ) | ||||||||||||||||
Allowance for loan losses | (10,579 | ) | (10,579 | ) | ||||||||||||||||
Loans, net | $ | 883,699 | $ | 905,000 | ||||||||||||||||
2013 | ||||||||||||||||||||
(In Thousands) | Current | Past Due 30 To 89 Days | Past Due 90 Days Or More & Still Accruing | Non-Accrual | Total | |||||||||||||||
Commercial and agricultural | $ | 104,419 | $ | 502 | $ | — | $ | 108 | $ | 105,029 | ||||||||||
Real estate mortgage: | ||||||||||||||||||||
Residential | 392,300 | 6,424 | 531 | 526 | 399,781 | |||||||||||||||
Commercial | 272,745 | 2,533 | — | 7,198 | 282,476 | |||||||||||||||
Construction | 15,967 | — | 73 | 1,242 | 17,282 | |||||||||||||||
Installment loans to individuals | 14,170 | 477 | — | — | 14,647 | |||||||||||||||
799,601 | $ | 9,936 | $ | 604 | $ | 9,074 | 819,215 | |||||||||||||
Net deferred loan fees and discounts | (871 | ) | (871 | ) | ||||||||||||||||
Allowance for loan losses | (10,144 | ) | (10,144 | ) | ||||||||||||||||
Loans, net | $ | 788,586 | $ | 808,200 | ||||||||||||||||
Purchased loans acquired are recorded at fair value on their purchase date without a carryover of the related allowance for loan losses.
Upon acquisition, the Company evaluated whether each acquired loan (regardless of size) was within the scope of ASC 310-30. Purchased credit-impaired loans are loans that have evidence of credit deterioration since origination and it is probable at the date of acquisition that the Company will not collect all contractually required principal and interest payments. The fair value of purchased credit-impaired loans, on the acquisition date, was determined, primarily based on the fair value of loan collateral. The carrying value of purchased loans acquired with deteriorated credit quality was $349,000 at December 31, 2014. The remaining carrying value of the purchased loan acquired with deteriorated credit quality was transfered into other real estate owned by the Bank during the 3rd and 4th quarters of 2014.
On the acquisition date, the preliminary estimate of the unpaid principal balance for all loans evidencing credit impairment acquired in the Luzerne acquisition was $1,211,000 and the estimated fair value of the loans was $878,000. Total contractually required payments on these loans, including interest, at the acquisition date was $1,783,000. However, the Company’s preliminary estimate of expected cash flows was $941,000. At such date, the Company established a credit risk related non-accretable discount (a discount representing amounts which are not expected to be collected from the customer nor liquidation of collateral) of $842,000 relating to these impaired loans, reflected in the recorded net fair value. Such amount is reflected as a non-accretable fair value adjustment to loans. The Company further estimated the timing and amount of expected cash flows in excess of the estimated fair value and established an accretable discount of $63,000 on the acquisition date relating to these impaired loans.
The carrying value of the loans acquired and accounted for in accordance with ASC 310-30, was determined by projecting discounted contractual cash flows. The table below presents the components of the purchase accounting adjustments related to the purchased impaired loans acquired in the Luzerne acquisition as of June 1, 2013:
49
(In Thousands) | June 1, 2013 | |||
Unpaid principal balance | $ | 1,211 | ||
Interest | 572 | |||
Contractual cash flows | 1,783 | |||
Non-accretable discount | (842 | ) | ||
Expected cash flows | 941 | |||
Accretable discount | (63 | ) | ||
Estimated fair value | $ | 878 | ||
Changes in the amortizable yield for purchased credit-impaired loans were as follows for December 31, 2014 and 2013:
(In Thousands) | December 31, 2014 | December 31, 2013 | ||||||
Balance at beginning of period | $ | 35 | $ | 63 | ||||
Accretion | (35 | ) | (28 | ) | ||||
Balance at end of period | $ | — | $ | 35 | ||||
The following table presents additional information regarding loans acquired with specific evidence of deterioration in credit quality under ASC 310-30:
(In Thousands) | December 31, 2014 | December 31, 2013 | ||||||
Outstanding balance | $ | 449 | $ | 1,224 | ||||
Carrying amount | 349 | 868 | ||||||
The following table presents the interest income if interest had been recorded based on the original loan agreement terms and rate of interest for non-accrual loans and interest income recognized on a cash basis for non-accrual loans as of December 31, 2014, 2013, and 2012:
Year Ended December 31, | ||||||||||||||||||||||||
2014 | 2013 | 2012 | ||||||||||||||||||||||
(In Thousands) | Interest Income That Would Have Been Recorded Based on Original Term and Rate | Interest Income Recorded on a Cash Basis | Interest Income That Would Have Been Recorded Based on Original Term and Rate | Interest Income Recorded on a Cash Basis | Interest Income That Would Have Been Recorded Based on Original Term and Rate | Interest Income Recorded on a Cash Basis | ||||||||||||||||||
Commercial and agricultural | $ | 42 | $ | 33 | $ | 7 | $ | 3 | $ | — | $ | — | ||||||||||||
Real estate mortgage: | ||||||||||||||||||||||||
Residential | 63 | 34 | 41 | 20 | 67 | 37 | ||||||||||||||||||
Commercial | 600 | 264 | 447 | 251 | 281 | 172 | ||||||||||||||||||
Construction | 63 | 2 | 88 | 56 | 377 | 74 | ||||||||||||||||||
$ | 768 | $ | 333 | $ | 583 | $ | 330 | $ | 725 | $ | 283 | |||||||||||||
Impaired Loans
Impaired loans are loans for which it is probable the Banks will not be able to collect all amounts due according to the contractual terms of the loan agreement. The Banks individually evaluate such loans for impairment and do not aggregate loans by major risk classifications. The definition of “impaired loans” is not the same as the definition of “non-accrual loans,” although the two categories overlap. The Banks may choose to place a loan on non-accrual status due to payment delinquency or uncertain collectability, while not classifying the loan as impaired. Factors considered by management in determining impairment include payment status and collateral value. The amount of impairment for these types of loans is determined by the difference between the present value of the expected cash flows related to the loan, using the original interest rate, and its recorded value, or as a practical expedient in the case of collateralized loans, the difference between the fair value of the collateral and the recorded amount of the loan. When foreclosure is probable, impairment is measured based on the fair value of the collateral.
50
Management evaluates individual loans in all of the commercial segments for possible impairment if the loan is greater than $100,000 and if the loan is either on non-accrual status or has a risk rating of substandard or worse. Management may also elect to measure an individual loan for impairment if less than $100,000 on a case by case basis.
Mortgage loans on one-to-four family properties and all consumer loans are large groups of smaller-balance homogeneous loans and are measured for impairment collectively. Loans that experience insignificant payment delays, which are defined as 90 days or less, generally are not classified as impaired. Management determines the significance of payment delays on a case-by-case basis taking into consideration all circumstances surrounding the loan and the borrower including the length of the delay, the borrower’s prior payment record, and the amount of shortfall in relation to the principal and interest owed. Interest income for impaired loans is recorded consistent to the Banks' policy on non-accrual loans.
The following table presents the recorded investment, unpaid principal balance, and related allowance of impaired loans by segment as of December 31, 2014 and 2013:
2014 | ||||||||||||
(In Thousands) | Recorded Investment | Unpaid Principal Balance | Related Allowance | |||||||||
With no related allowance recorded: | ||||||||||||
Commercial and agricultural | $ | 439 | $ | 439 | $ | — | ||||||
Real estate mortgage: | ||||||||||||
Residential | 139 | 139 | — | |||||||||
Commercial | 3,228 | 3,228 | — | |||||||||
Construction | 716 | 716 | — | |||||||||
4,522 | 4,522 | — | ||||||||||
With an allowance recorded: | ||||||||||||
Commercial and agricultural | 673 | 673 | 298 | |||||||||
Real estate mortgage: | ||||||||||||
Residential | 1,327 | 1,449 | 147 | |||||||||
Commercial | 10,745 | 10,889 | 1,581 | |||||||||
Construction | 309 | 309 | 67 | |||||||||
13,054 | 13,320 | 2,093 | ||||||||||
Total: | ||||||||||||
Commercial and agricultural | 1,112 | 1,112 | 298 | |||||||||
Real estate mortgage: | ||||||||||||
Residential | 1,466 | 1,588 | 147 | |||||||||
Commercial | 13,973 | 14,117 | 1,581 | |||||||||
Construction | 1,025 | 1,025 | 67 | |||||||||
$ | 17,576 | $ | 17,842 | $ | 2,093 | |||||||
51
2013 | ||||||||||||
(In Thousands) | Recorded Investment | Unpaid Principal Balance | Related Allowance | |||||||||
With no related allowance recorded: | ||||||||||||
Commercial and agricultural | $ | — | $ | — | $ | — | ||||||
Real estate mortgage: | ||||||||||||
Residential | 916 | 1,173 | — | |||||||||
Commercial | 623 | 879 | — | |||||||||
Construction | 528 | 528 | — | |||||||||
2,067 | 2,580 | — | ||||||||||
With an allowance recorded: | ||||||||||||
Commercial and agricultural | 532 | 532 | 224 | |||||||||
Real estate mortgage: | ||||||||||||
Residential | 319 | 342 | 65 | |||||||||
Commercial | 7,598 | 7,742 | 2,153 | |||||||||
Construction | 512 | 1,367 | 113 | |||||||||
8,961 | 9,983 | 2,555 | ||||||||||
Total: | ||||||||||||
Commercial and agricultural | 532 | 532 | 224 | |||||||||
Real estate mortgage: | ||||||||||||
Residential | 1,235 | 1,515 | 65 | |||||||||
Commercial | 8,221 | 8,621 | 2,153 | |||||||||
Construction | 1,040 | 1,895 | 113 | |||||||||
$ | 11,028 | $ | 12,563 | $ | 2,555 | |||||||
The following table presents the average recorded investment in impaired loans and related interest income recognized for December 31, 2014, 2013, and 2012:
2014 | ||||||||||||
(In Thousands) | Average Investment in Impaired Loans | Interest Income Recognized on an Accrual Basis on Impaired Loans | Interest Income Recognized on a Cash Basis on Impaired Loans | |||||||||
Commercial and agricultural | $ | 763 | $ | 26 | $ | 25 | ||||||
Real estate mortgage: | ||||||||||||
Residential | 1,245 | 46 | 20 | |||||||||
Commercial | 10,987 | 130 | 101 | |||||||||
Construction | 1,086 | 17 | 89 | |||||||||
$ | 14,081 | $ | 219 | $ | 235 | |||||||
52
2013 | ||||||||||||
(In Thousands) | Average Investment in Impaired Loans | Interest Income Recognized on an Accrual Basis on Impaired Loans | Interest Income Recognized on a Cash Basis on Impaired Loans | |||||||||
Commercial and agricultural | $ | 538 | $ | 26 | $ | — | ||||||
Real estate mortgage: | ||||||||||||
Residential | 1,581 | 62 | 25 | |||||||||
Commercial | 8,605 | 183 | 95 | |||||||||
Construction | 2,651 | 1 | 569 | |||||||||
$ | 13,375 | $ | 272 | $ | 689 | |||||||
2012 | ||||||||||||
(In Thousands) | Average Investment in Impaired Loans | Interest Income Recognized on an Accrual Basis on Impaired Loans | Interest Income Recognized on a Cash Basis on Impaired Loans | |||||||||
Commercial and agricultural | $ | 97 | $ | — | $ | — | ||||||
Real estate mortgage: | ||||||||||||
Residential | 1,417 | 44 | 49 | |||||||||
Commercial | 7,001 | 290 | 146 | |||||||||
Construction | 7,831 | 1 | 74 | |||||||||
$ | 16,346 | $ | 335 | $ | 269 | |||||||
Additional funds totaling $5,000 are committed to be advanced in connection with impaired loans.
Modifications
The loan portfolio also includes certain loans that have been modified in a Troubled Debt Restructuring (TDR), where economic concessions have been granted to borrowers who have experienced or are expected to experience financial difficulties. These concessions typically result from loss mitigation activities and could include reductions in the interest rate, payment extensions, forgiveness of principal, forbearance, or other actions. Certain TDRs are classified as nonperforming at the time of restructure and may only be returned to performing status after considering the borrower’s sustained repayment performance for a reasonable period, generally six months.
Loan modifications that are considered TDRs completed during the twelve months ended December 31, 2014 and 2013 were as follows:
Year Ended December 31, | ||||||||||||||||||||||
2014 | 2013 | |||||||||||||||||||||
(In Thousands, Except Number of Contracts) | Number of Contracts | Pre-Modification Outstanding Recorded Investment | Post-Modification Outstanding Recorded Investment | Number of Contracts | Pre-Modification Outstanding Recorded Investment | Post-Modification Outstanding Recorded Investment | ||||||||||||||||
Commercial and agricultural | 3 | $ | 620 | $ | 620 | — | $ | — | $ | — | ||||||||||||
Real estate mortgage: | ||||||||||||||||||||||
Residential | 3 | 392 | 392 | 2 | 61 | 61 | ||||||||||||||||
Commercial | 3 | 636 | 636 | 4 | 1,898 | 1,898 | ||||||||||||||||
Total | 9 | $ | 1,648 | $ | 1,648 | 6 | $ | 1,959 | $ | 1,959 | ||||||||||||
There was one commercial real estate loan modifications considered a troubled debt restructurings made during the twelve months previous to December 31, 2014 that defaulted during the twelve month period ending December 31, 2014. However, that loan was paid off in the fourth quarter of 2014. There were four commercial real estate loan modifications considered troubled debt restructurings with a recorded investment of $1,884,000 made during the twelve months previous to December 31, 2013 that defaulted during the twelve month period ending December 31, 2013.
53
Internal Risk Ratings
Management uses a ten point internal risk rating system to monitor the credit quality of the overall loan portfolio. The first six categories are considered not criticized, and are aggregated as “Pass” rated. The criticized rating categories utilized by management generally follow bank regulatory definitions. The Special Mention category includes assets that are currently protected but are potentially weak, resulting in an undue and unwarranted credit risk, but not to the point of justifying a Substandard classification. Loans in the Substandard category have well-defined weaknesses that jeopardize the liquidation of the debt, and have a distinct possibility that some loss will be sustained if the weaknesses are not corrected. All loans greater than 90 days past due are evaluated for Substandard classification. Loans in the Doubtful category exhibit the same weaknesses found in the Substandard loans, however, the weaknesses are more pronounced. Such loans are static and collection in full is improbable. However, these loans are not yet rated as loss because certain events may occur which would salvage the debt. Loans classified Loss are considered uncollectible and charge-off is imminent.
To help ensure that risk ratings are accurate and reflect the present and future capacity of borrowers to repay a loan as agreed, the Banks have a structured loan rating process with several layers of internal and external oversight. Generally, consumer and residential mortgage loans are included in the pass category unless a specific action, such as bankruptcy, repossession, or death occurs to raise awareness of a possible credit event. An external annual loan review of large commercial relationships is performed, as well as a sample of smaller transactions. During 2014, the threshold for the annual loan review was commercial relationships $1,000,000 or greater for JSSB and $1,450,000 or greater for Luzerne. Confirmation of the appropriate risk category is included in the review. Detailed reviews, including plans for resolution, are performed on loans classified as Substandard, Doubtful, or Loss on a quarterly basis.
The following table presents the credit quality categories identified above as of December 31, 2014 and 2013:
2014 | ||||||||||||||||||||||||
Commercial and | Real Estate Mortgages | Installment Loans | ||||||||||||||||||||||
(In Thousands) | Agricultural | Residential | Commercial | Construction | to Individuals | Totals | ||||||||||||||||||
Pass | $ | 118,210 | $ | 454,885 | $ | 256,444 | $ | 20,927 | $ | 21,509 | $ | 871,975 | ||||||||||||
Special Mention | 3,186 | 2,384 | 16,262 | 445 | — | 22,277 | ||||||||||||||||||
Substandard | 2,760 | 491 | 18,642 | 624 | — | 22,517 | ||||||||||||||||||
Total | $ | 124,156 | $ | 457,760 | $ | 291,348 | $ | 21,996 | $ | 21,509 | $ | 916,769 | ||||||||||||
2013 | ||||||||||||||||||||||||
Commercial and | Real Estate Mortgages | Installment Loans | ||||||||||||||||||||||
(In Thousands) | Agricultural | Residential | Commercial | Construction | to Individuals | Totals | ||||||||||||||||||
Pass | $ | 99,256 | $ | 398,327 | $ | 259,505 | $ | 13,608 | $ | 14,647 | $ | 785,343 | ||||||||||||
Special Mention | 4,529 | 598 | 10,181 | 214 | — | 15,522 | ||||||||||||||||||
Substandard | 1,244 | 856 | 12,790 | 3,460 | — | 18,350 | ||||||||||||||||||
Total | $ | 105,029 | $ | 399,781 | $ | 282,476 | $ | 17,282 | $ | 14,647 | $ | 819,215 | ||||||||||||
Allowance for Loan Losses
An allowance for loan losses (“ALL”) is maintained to absorb losses from the loan portfolio. The ALL is based on management’s continuing evaluation of the risk characteristics and credit quality of the loan portfolio, assessment of current economic conditions, diversification and size of the portfolio, adequacy of collateral, past and anticipated future loss experience, and the amount of non-performing loans.
The Banks' methodology for determining the ALL is based on the requirements of ASC Section 310-10-35 for loans individually evaluated for impairment (previously discussed) and ASC Subtopic 450-20 for loans collectively evaluated for impairment, as well as the Interagency Policy Statements on the Allowance for Loan and Lease Losses and other bank regulatory guidance. The total of the two components represents the Banks' ALL.
Loans that are collectively evaluated for impairment are analyzed with general allowances being made as appropriate. Allowances are segmented based on collateral characteristics previously disclosed, and consistent with credit quality monitoring. Loans that
54
are collectively evaluated for impairment are grouped into two classes for evaluation. A general allowance is determined for “Pass” rated credits, while a separate pool allowance is provided for “Criticized” rated credits that are not individually evaluated for impairment.
For the general allowances historical loss trends are used in the estimation of losses in the current portfolio. These historical loss amounts are modified by other qualitative factors. A historical charge-off factor is calculated utilizing a twelve quarter moving average. However, management may adjust the moving average time frame by up to four quarters to adjust for variances in the economic cycle. Management has identified a number of additional qualitative factors which it uses to supplement the historical charge-off factor because these factors are likely to cause estimated credit losses associated with the existing loan pools to differ from historical loss experience. The additional factors that are evaluated quarterly and updated using information obtained from internal, regulatory, and governmental sources are: national and local economic trends and conditions; levels of and trends in delinquency rates and non-accrual loans; trends in volumes and terms of loans; effects of changes in lending policies; experience, ability, and depth of lending staff; value of underlying collateral; and concentrations of credit from a loan type, industry, and/or geographic standpoint.
Loans in the criticized pools, which possess certain qualities or characteristics that may lead to collection and loss issues, are closely monitored by management and subject to additional qualitative factors. Management also monitors industry loss factors by loan segment for applicable adjustments to actual loss experience.
Management reviews the loan portfolio on a quarterly basis in order to make appropriate and timely adjustments to the ALL. When information confirms all or part of specific loans to be uncollectible, these amounts are promptly charged off against the ALL.
Activity in the allowance is presented for the twelve months ended December 31, 2014 and 2013:
2014 | ||||||||||||||||||||||||||||
Commercial and Agricultural | Real Estate Mortgages | Installment Loans to Individual | ||||||||||||||||||||||||||
(In Thousands) | Residential | Commercial | Construction | Unallocated | Totals | |||||||||||||||||||||||
Beginning Balance | $ | 474 | $ | 3,917 | $ | 4,079 | $ | 741 | $ | 139 | $ | 794 | $ | 10,144 | ||||||||||||||
Charge-offs | (289 | ) | (65 | ) | (2,038 | ) | — | (142 | ) | — | (2,534 | ) | ||||||||||||||||
Recoveries | 18 | 15 | — | 22 | 64 | — | 119 | |||||||||||||||||||||
Provision | 921 | (112 | ) | 2,164 | 23 | 184 | (330 | ) | 2,850 | |||||||||||||||||||
Ending Balance | $ | 1,124 | $ | 3,755 | $ | 4,205 | $ | 786 | $ | 245 | $ | 464 | $ | 10,579 | ||||||||||||||
2013 | ||||||||||||||||||||||||||||
Commercial and Agricultural | Real Estate Mortgages | Installment Loans to Individuals | ||||||||||||||||||||||||||
(In Thousands) | Residential | Commercial | Construction | Unallocated | Totals | |||||||||||||||||||||||
Beginning Balance | $ | 361 | $ | 1,954 | $ | 3,831 | $ | 950 | $ | 144 | $ | 377 | $ | 7,617 | ||||||||||||||
Charge-offs | (4 | ) | (250 | ) | (297 | ) | (100 | ) | (116 | ) | — | (767 | ) | |||||||||||||||
Recoveries | 7 | 13 | 88 | 850 | 61 | — | 1,019 | |||||||||||||||||||||
Provision | 110 | 2,200 | 457 | (959 | ) | 50 | 417 | 2,275 | ||||||||||||||||||||
Ending Balance | $ | 474 | $ | 3,917 | $ | 4,079 | $ | 741 | $ | 139 | $ | 794 | $ | 10,144 | ||||||||||||||
The Company grants commercial, industrial, residential, and installment loans to customers throughout north-central and north-eastern Pennsylvania. Although the Company has a diversified loan portfolio at December 31, 2014 and 2013, a substantial portion of its debtors’ ability to honor their contracts is dependent on the economic conditions within this region.
The Company has a concentration of loans at December 31, 2014 and 2013 as follows:
2014 | 2013 | |||||
Owners of residential rental properties | 16.01 | % | 15.67 | % | ||
Owners of commercial rental properties | 14.67 | % | 12.99 | % | ||
55
The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of December 31, 2014 and 2013:
2014 | ||||||||||||||||||||||||||||
Commercial and Agricultural | Real Estate Mortgages | Installment Loans to Individuals | Unallocated | Totals | ||||||||||||||||||||||||
(In Thousands) | Residential | Commercial | Construction | |||||||||||||||||||||||||
Allowance for Loan Losses: | ||||||||||||||||||||||||||||
Ending allowance balance attributable to loans: | ||||||||||||||||||||||||||||
Individually evaluated for impairment | $ | 298 | $ | 147 | $ | 1,581 | $ | 67 | $ | — | $ | — | $ | 2,093 | ||||||||||||||
Collectively evaluated for impairment | 826 | 3,608 | 2,624 | 719 | 245 | 464 | 8,486 | |||||||||||||||||||||
Total ending allowance balance | $ | 1,124 | $ | 3,755 | $ | 4,205 | $ | 786 | $ | 245 | $ | 464 | $ | 10,579 | ||||||||||||||
Loans: | ||||||||||||||||||||||||||||
Individually evaluated for impairment | $ | 1,112 | $ | 1,117 | $ | 13,973 | $ | 1,025 | $ | — | $ | 17,227 | ||||||||||||||||
Loans acquired with deteriorated credit quality | — | 349 | — | — | — | 349 | ||||||||||||||||||||||
Collectively evaluated for impairment | 123,044 | 456,294 | 277,375 | 20,971 | 21,509 | 899,193 | ||||||||||||||||||||||
Total ending loans balance | $ | 124,156 | $ | 457,760 | $ | 291,348 | $ | 21,996 | $ | 21,509 | $ | 916,769 | ||||||||||||||||
2013 | ||||||||||||||||||||||||||||
Commercial and Agricultural | Real Estate Mortgages | Installment Loans to Individuals | ||||||||||||||||||||||||||
(In Thousands) | Residential | Commercial | Construction | Unallocated | Totals | |||||||||||||||||||||||
Allowance for Loan Losses: | ||||||||||||||||||||||||||||
Ending allowance balance attributable to loans: | ||||||||||||||||||||||||||||
Individually evaluated for impairment | $ | 224 | $ | 65 | $ | 2,153 | $ | 113 | $ | — | $ | — | $ | 2,555 | ||||||||||||||
Collectively evaluated for impairment | 250 | 3,852 | 1,926 | 628 | 139 | 794 | 7,589 | |||||||||||||||||||||
Total ending allowance balance | $ | 474 | 3,917 | $ | 4,079 | $ | 741 | $ | 139 | $ | 794 | $ | 10,144 | |||||||||||||||
Loans: | ||||||||||||||||||||||||||||
Individually evaluated for impairment | $ | 532 | $ | 881 | $ | 7,707 | $ | 1,040 | $ | — | $ | 10,160 | ||||||||||||||||
Loans acquired with deteriorated credit quality | — | 354 | 514 | — | — | 868 | ||||||||||||||||||||||
Collectively evaluated for impairment | 104,497 | 398,546 | 274,255 | 16,242 | 14,647 | 808,187 | ||||||||||||||||||||||
Total ending loans balance | $ | 105,029 | 399,781 | $ | 282,476 | $ | 17,282 | $ | 14,647 | $ | 819,215 | |||||||||||||||||
NOTE 7 - PREMISES AND EQUIPMENT
Major classifications of premises and equipment are summarized as follows at December 31, 2014 and 2013:
(In Thousands) | 2014 | 2013 | ||||||
Land | $ | 5,759 | $ | 5,823 | ||||
Premises | 14,767 | 13,114 | ||||||
Furniture and equipment | 7,435 | 7,320 | ||||||
Leasehold improvements | 1,351 | 1,347 | ||||||
Total | 29,312 | 27,604 | ||||||
Less accumulated depreciation and amortization | 8,203 | 7,420 | ||||||
Net premises and equipment | $ | 21,109 | $ | 20,184 | ||||
Depreciation and amortization related to premises and equipment for the years ended 2014, 2013, and 2012 was $1,494,000, $1,054,000, and $762,000, respectively.
56
NOTE 8 - GOODWILL AND OTHER INTANGIBLES
As of December 31, 2014 and 2013 goodwill had a gross carrying value of $17,380,000 and accumulated amortization of $276,000 resulting in a net carrying amount of $17,104,000.
The gross carrying amount of goodwill is tested for impairment in the third quarter of each fiscal year. Based on the fair value of the reporting unit, estimated using the expected present value of future cash flows, there was no evidence of impairment of the carrying amount at December 31, 2014 or 2013.
Identifiable intangibles are amortized to their estimated residual values over the expected useful lives. Such lives are also periodically reassessed to determine if any amortization period adjustments are required. Since the acquisition, no such adjustments were recorded. The identifiable intangible assets consist of a core deposit intangible and trade name intangible which are being amortized on an accelerated basis over the useful life of such assets. The gross carrying amount of the core deposit intangible and trade name intangible at December 31, 2014 was $1,360,000 and $96,000, respectively, with $521,000 and $37,000 accumulated amortization as of that date.
As of December 31, 2014, the estimated future amortization expense for the core deposit and trade name intangible was:
(In Thousands) | ||||
2015 | $ | 308 | ||
2016 | 272 | |||
2017 | 235 | |||
2018 | 198 | |||
2019 | 162 | |||
2020 | 125 | |||
2021 | 89 | |||
2022 | 52 | |||
2023 | 15 | |||
$ | 1,456 | |||
NOTE 9 - TIME DEPOSITS
Time deposits of $250,000 or more totaled approximately $26,468,000 on December 31, 2014 and $29,822,000 on December 31, 2013. Interest expense on time deposits of $100,000 or more was approximately $875,000, $841,000, and $874,000, for the years ended December 31, 2014, 2013, and 2012, respectively.
At December 31, 2014, the scheduled maturities on time deposits of $100,000 or more are as follows:
(In Thousands) | 2014 | |||
Three months or less | $ | 11,235 | ||
Three months to six months | 7,686 | |||
Six months to twelve months | 18,258 | |||
Over twelve months | 49,680 | |||
Total | $ | 86,859 | ||
Total time deposit maturities are as follows at December 31, 2014:
57
(In Thousands) | 2014 | |||
2015 | $ | 98,721 | ||
2016 | 33,533 | |||
2017 | 32,889 | |||
2018 | 37,231 | |||
2019 | 11,487 | |||
Thereafter | 2,397 | |||
Total | $ | 216,258 | ||
NOTE 10 - SHORT-TERM BORROWINGS
Short-term borrowings consist of securities sold under agreements to repurchase and primarily FHLB advances, which generally represent overnight or less than six month borrowings. In addition to the outstanding balances noted below, the Banks also have additional lines of credit totaling $35,616,000 available from correspondent banks other than the FHLB. The outstanding balances and related information for short-term borrowings are summarized as follows at December 31, 2014, 2013, and 2012:
(In Thousands) | 2014 | 2013 | 2012 | |||||||||
Repurchase Agreements: | ||||||||||||
Balance at year end | $ | 13,987 | $ | 12,391 | $ | 16,968 | ||||||
Maximum amount outstanding at any month end | 18,801 | 16,632 | 21,609 | |||||||||
Average balance outstanding during the year | 16,350 | 16,839 | 16,951 | |||||||||
Weighted-average interest rate: | ||||||||||||
At year end | 0.23 | % | 0.28 | % | 0.65 | % | ||||||
Paid during the year | 0.22 | % | 0.40 | % | 0.73 | % | ||||||
Overnight: | ||||||||||||
Balance at year end | $ | 26,831 | $ | 14,325 | $ | 16,236 | ||||||
Maximum amount outstanding at any month end | 26,831 | 21,350 | 20,175 | |||||||||
Average balance outstanding during the year | 5,992 | 5,508 | 4,009 | |||||||||
Weighted-average interest rate: | ||||||||||||
At year end | 0.27 | % | 0.25 | % | 0.25 | % | ||||||
Paid during the year | 0.30 | % | 0.31 | % | 0.31 | % | ||||||
NOTE 11 - LONG-TERM BORROWINGS
The following represents outstanding long-term borrowings with the FHLB by contractual maturities at December 31, 2014 and 2013:
(In Thousands) | Weighted Average Interest Rate | Stated Interest Rate Range | ||||||||||||||||||||
Description | Maturity | 2014 | 2013 | From | To | 2014 | 2013 | |||||||||||||||
Variable | 2015 | 3.97 | % | 3.97 | % | 3.97 | % | 3.97 | % | 10,000 | 10,000 | |||||||||||
Variable | 2017 | 4.22 | % | 4.22 | % | 4.15 | % | 4.28 | % | 20,000 | 20,000 | |||||||||||
Variable | 2018 | 3.18 | % | 3.18 | % | 3.18 | % | 3.18 | % | 10,000 | 10,000 | |||||||||||
Total Variable | 3.90 | % | 3.90 | % | 40,000 | 40,000 | ||||||||||||||||
Fixed | 2015 | 6.92 | % | 6.92 | % | 6.92 | % | 6.92 | % | 750 | 750 | |||||||||||
Fixed | 2016 | 0.75 | % | 0.75 | % | 0.75 | % | 0.75 | % | 5,000 | 5,000 | |||||||||||
Fixed | 2017 | 0.91 | % | 0.91 | % | 0.90 | % | 0.97 | % | 25,000 | 25,000 | |||||||||||
Total Fixed | 1.03 | % | 1.03 | % | 30,750 | 30,750 | ||||||||||||||||
Total | 2.65 | % | 2.65 | % | $ | 70,750 | $ | 70,750 | ||||||||||||||
58
(In Thousands) Year Ending December 31, | Amount | Weighted Average Rate | |||||
2015 | 10,750 | 4.18 | % | ||||
2016 | 5,000 | 0.75 | % | ||||
2017 | 45,000 | 2.38 | % | ||||
2018 | 10,000 | 3.18 | % | ||||
$ | 70,750 | 2.65 | % | ||||
The terms of the convertible borrowings allow the FHLB to convert the interest rate to an adjustable rate based on the three month London Interbank Offered Rate (“LIBOR”) at a predetermined anniversary date of the borrowing’s origination, ranging from three months to five years. If the FHLB converts the interest rate on one of the predetermined dates, the Bank has the ability to pay off the debt on the conversion date and quarterly thereafter without incurring the customary pre-payment penalty.
The Banks maintain a credit arrangement which includes a revolving line of credit with the FHLB. Under this credit arrangement, at December 31, 2014 JSSB has a remaining borrowing capacity of $245,776,000 and Luzerne has a remaining capacity of $141,559,000, which are subject to annual renewal and typically incur no service charges. Under terms of a blanket agreement, collateral for the FHLB borrowings must be secured by certain qualifying assets of each Bank which consist principally of first mortgage loans and mortgage-backed securities.
In December 2012, JSSB entered in to a capital lease on a piece of land in Lewisburg, Pennsylvania. The carrying amount of the land as of December 31, 2014 and 2013 was $827,000. The present value of minimum lease payments at December 31, 2014 and 2013 was $426,000 and $452,000. The following is a schedule showing the furture minimum lease payments under the capital lease by years and the present value of the minimum lease payments as of December 31, 2014. The interest rate related to the lease obligation is 2.75% and the maturity date is October 2023.
(In Thousands) | Lease Payment | Interest | Present Value of Minimum Lease Payment | |||||||||
2015 | $ | 38 | $ | 12 | $ | 26 | ||||||
2016 | 38 | 11 | 27 | |||||||||
2017 | 38 | 10 | 28 | |||||||||
2018 | 38 | 10 | 28 | |||||||||
2019 | 38 | 8 | 30 | |||||||||
Thereafter | 314 | 27 | 287 | |||||||||
$ | 504 | $ | 78 | $ | 426 | |||||||
59
NOTE 12 - INCOME TAXES
The following temporary differences gave rise to the net deferred tax asset position at December 31, 2014 and 2013:
(In Thousands) | 2014 | 2013 | ||||||
Deferred tax assets: | ||||||||
Allowance for loan losses | $ | 3,380 | $ | 3,167 | ||||
Deferred compensation | 1,579 | 1,459 | ||||||
Pension | 2,172 | 1,336 | ||||||
Loan fees and discounts | 256 | — | ||||||
Investment securities allowance | 487 | 689 | ||||||
Unrealized loss on available for sale securities | — | 1,118 | ||||||
Low income housing credit carryforward | 2,034 | 2,803 | ||||||
Capital loss carryforward | 98 | 103 | ||||||
Other | 1,578 | 1,214 | ||||||
Total | 11,584 | 11,889 | ||||||
Deferred tax liabilities: | ||||||||
Unrealized gain on available for sale securities | 1,510 | — | ||||||
Bond accretion | 262 | 207 | ||||||
Loan fees and discounts | — | 49 | ||||||
Depreciation | 734 | 842 | ||||||
Amortization | 977 | 902 | ||||||
Total | 3,483 | 2,000 | ||||||
Deferred tax asset, net | $ | 8,101 | $ | 9,889 | ||||
The current low income housing credit carryforward will expire in twelve years. The current capital loss carryforward will expire in three years. The Company fully anticipates being able to use the carry-forwards.
No valuation allowance was established at December 31, 2014 and 2013, because of the Company’s ability to carry back capital losses to recover taxes paid in previous years and certain tax strategies, together with the anticipated future taxable income as evidenced by the Company’s earning potential. The Corporation is no longer subject to federal, state, and local examinations by tax authorities for years before 2011.
The provision or benefit for income taxes is comprised of the following for the year ended December 31, 2014, 2013, and 2012:
(In Thousands) | 2014 | 2013 | 2012 | |||||||||
Currently payable | $ | 3,680 | $ | 3,328 | $ | 2,726 | ||||||
Deferred benefit (provision) | 124 | 123 | (128 | ) | ||||||||
Total provision | $ | 3,804 | $ | 3,451 | $ | 2,598 | ||||||
A reconciliation between the expected income tax or benefit and the effective income tax rate on income before income tax provision or benefit follows for the year ended December 31, 2014, 2013, and 2012:
2014 | 2013 | 2012 | |||||||||||||||||||
(In Thousands) | Amount | % | Amount | % | Amount | % | |||||||||||||||
Provision at expected rate | $ | 6,260 | 34.00 | % | $ | 5,962 | 34.00 | % | $ | 5,592 | 34.00 | % | |||||||||
(Decrease) increase in tax resulting from: | |||||||||||||||||||||
Tax-exempt income | (1,673 | ) | (9.09 | ) | (1,933 | ) | (11.02 | ) | (2,235 | ) | (13.59 | ) | |||||||||
Tax credits | (737 | ) | (4.00 | ) | (737 | ) | (4.20 | ) | (737 | ) | (4.48 | ) | |||||||||
Other, net | (46 | ) | (0.25 | ) | 159 | 0.90 | (22 | ) | (0.13 | ) | |||||||||||
Effective income tax provision and rate | $ | 3,804 | 20.66 | % | $ | 3,451 | 19.68 | % | $ | 2,598 | 15.80 | % | |||||||||
60
NOTE 13 - EMPLOYEE BENEFIT PLANS
Defined Benefit Pension Plan
The Company has a noncontributory defined benefit pension plan (the “Plan”) for all employees meeting certain age and length of service requirements that were hired prior to January 1, 2004, at which time entrance into the Plan was frozen. The benefit accrual for the Plan was subsequently frozen at December 31, 2014. Benefits are based primarily on years of service and the average annual compensation during the highest five consecutive years within the final ten years of employment - up until December 31, 2014 when the benefit accrual was frozen.
The following table sets forth the obligation and funded status as of December 31, 2014 and 2013:
(In Thousands) | 2014 | 2013 | ||||||
Change in benefit obligation: | ||||||||
Benefit obligation at beginning of year | $ | 18,186 | $ | 19,073 | ||||
Service cost | 484 | 574 | ||||||
Interest cost | 859 | 770 | ||||||
Actuarial loss | 277 | 449 | ||||||
Benefits paid | (1,660 | ) | (535 | ) | ||||
Other, change in actuarial assumptions | 5,304 | (2,145 | ) | |||||
Benefit obligation at end of year | $ | 23,450 | $ | 18,186 | ||||
Change in plan assets: | ||||||||
Fair value of plan assets at beginning of year | $ | 14,258 | $ | 12,078 | ||||
Actual return on plan assets | 487 | 1,934 | ||||||
Employer contribution | 850 | 840 | ||||||
Benefits paid | (1,736 | ) | (599 | ) | ||||
Adjustment to fair value of plan assets | 47 | 5 | ||||||
Fair value of plan assets at end of year | 13,906 | 14,258 | ||||||
Funded status | $ | (9,544 | ) | $ | (3,928 | ) | ||
Accounts recognized on balance sheet as: | ||||||||
Total liabilities | $ | (9,544 | ) | $ | (3,928 | ) | ||
Amounts not yet recognized as a component of net periodic pension cost: | ||||||||
Amounts recognized in accumulated other comprehensive income (loss) consist of: | ||||||||
Net loss | $ | 6,965 | $ | 4,128 | ||||
The accumulated benefit obligation for the Plan was $20,296,000 and $15,866,000 at December 31, 2014 and 2013, respectively.
Components of Net Periodic Cost and Other Amounts Recognized in Other Comprehensive Income (loss) as of December 31, 2014, 2013, and 2012 are as follows:
61
(In Thousands) | 2014 | 2013 | 2012 | |||||||||
Net periodic pension cost: | ||||||||||||
Service cost | $ | 560 | $ | 638 | $ | 624 | ||||||
Interest cost | 859 | 770 | 746 | |||||||||
Expected return on plan assets | (1,153 | ) | (985 | ) | (820 | ) | ||||||
Amortization of transition asset | — | — | (2 | ) | ||||||||
Amortization of prior service cost | — | 25 | 25 | |||||||||
Amortization of unrecognized net loss | 209 | 479 | 436 | |||||||||
Net periodic benefit cost | $ | 475 | $ | 927 | $ | 1,009 | ||||||
Assumptions
Weighted-average assumptions used to determine benefit obligations at December 31, 2014, 2013, and 2012:
2014 | 2013 | 2012 | ||||||
Discount rate | 3.83 | % | 4.75 | % | 4.00 | % | ||
Rate of compensation increase | 3.00 | % | 3.00 | % | 3.00 | % | ||
Weighted-average assumptions used to determine net periodic cost for years ended December 31, 2014, 2013, and 2012:
2014 | 2013 | 2012 | ||||||
Discount rate | 4.75 | % | 4.00 | % | 4.50 | % | ||
Expected long-term return on plan assets | 8.00 | % | 8.00 | % | 8.00 | % | ||
Rate of compensation increase | 3.00 | % | 3.00 | % | 3.00 | % | ||
The expected long-term rate of return was estimated using market benchmarks by which the plan assets would outperform the market value in the future, based on historical experience adjusted for changes in asset allocation and expectations for overall lower future returns on similar investments compared to past periods.
Plan Assets
The Plan’s weighted-average asset allocations at December 31, 2014 and 2013 by asset category are as follows:
Asset Category | 2014 | 2013 | ||||
Cash | 11.54 | % | 1.48 | % | ||
Fixed income securities | 12.46 | % | 19.78 | % | ||
Equity | 76.00 | % | 78.74 | % | ||
Total | 100.00 | % | 100.00 | % | ||
The investment objective for the Plan is to maximize total return with tolerance for slightly above average risk, meaning the fund is able to tolerate short-term volatility to achieve above-average returns over the long term.
Asset allocation favors equities, with target allocation of approximately 75% equity securities, 22.5% fixed income securities and 2.5% cash. Due to volatility in the market, the target allocation is not always desirable and asset allocations will fluctuate between the acceptable ranges. The equity portfolio’s exposure is primarily in mid and large capitalization domestic equities with limited exposure to small capitalization and international stocks.
It is management’s intent to give the investment managers flexibility, within the overall guidelines, with respect to investment decisions and their timing. However, certain investments require specific review and approval by management. Management is also informed of anticipated, significant modifications of any previously approved investment, or anticipated use of derivatives to execute investment strategies.
62
The following table sets forth by level, within the fair value hierarchy detailed in Note 20 - Fair Value Measurements, the Plan’s assets at fair value as of December 31, 2014 and 2013:
2014 | ||||||||||||||||
(In Thousands) | Level I | Level II | Level III | Total | ||||||||||||
Assets: | ||||||||||||||||
Cash and cash equivalents | $ | 1,606 | $ | — | $ | — | $ | 1,606 | ||||||||
Mutual funds - taxable fixed income | 1,732 | — | — | 1,732 | ||||||||||||
Mutual funds - domestic equity | 8,372 | — | — | 8,372 | ||||||||||||
Mutual funds - international equity | 2,196 | — | — | 2,196 | ||||||||||||
Total assets at fair value | $ | 13,906 | $ | — | $ | — | $ | 13,906 | ||||||||
2013 | ||||||||||||||||
(In Thousands) | Level I | Level II | Level III | Total | ||||||||||||
Assets: | ||||||||||||||||
Cash and cash equivalents | $ | 211 | $ | — | $ | — | $ | 211 | ||||||||
Mutual funds - taxable fixed income | 2,820 | — | — | 2,820 | ||||||||||||
Mutual funds - domestic equity | 7,471 | — | — | 7,471 | ||||||||||||
Mutual funds - international equity | 3,756 | — | — | 3,756 | ||||||||||||
Total assets at fair value | $ | 14,258 | $ | — | $ | — | $ | 14,258 | ||||||||
The following future benefit payments that reflect expected future service, as appropriate, are expected to be paid:
(In Thousands) | |||
2015 | $ | 715 | |
2016 | 728 | ||
2017 | 752 | ||
2018 | 778 | ||
2019 | 838 | ||
Thereafter | 4,571 | ||
$ | 8,382 | ||
The company expects to contribute a minimum of $600,000 to its Pension Plan in 2015.
401(k) Savings Plan
The Company also offers a 401(k) savings plan in which eligible participating employees may elect to contribute up to a maximum percentage allowable not to exceed the limits of Code Sections 401(k), 404, and 415. The Company may make matching contributions equal to a discretionary percentage that is determined by the Board of Directors. Participants are at all times fully vested in their contributions and vest over a period of five years regarding the employer contribution. Contribution expense was approximately $171,000, $132,000, and $118,000 for the years ended December 31, 2014, 2013, and 2012, respectively.
Deferred Compensation Plan
The Company has a deferred compensation plan whereby participating directors elect to forego directors’ fees paid in cash. Under this plan, the Company will make payments for a ten-year period beginning at the later of age 65 or ceasing to be a director in most cases or at death, if earlier, at which time payments would be made to their designated beneficiaries.
To fund benefits under the deferred compensation plan, the Company has acquired bank-owned life insurance policies on the lives of the participating directors for which insurance benefits are payable to the Company. The Company incurred expenses related to the plan of $235,000, $169,000, and $84,000 for the years ended December 31, 2014, 2013, and 2012, respectively. Benefits paid under the plan were approximately $88,000, $57,000, and $140,000 in 2014, 2013, and 2012, respectively.
63
NOTE 14 - EMPLOYEE STOCK PURCHASE PLAN
The Company maintains a Penns Woods Bancorp, Inc. Employee Stock Purchase Plan (“Plan”). The Plan is intended to encourage employee participation in the ownership and economic progress of the Company. The Plan allows for up to 1,000,000 shares to be purchased by employees. The purchase price of the shares is 95% of market value with an employee eligible to purchase up to the lesser of 15% of base compensation or $12,000 in market value annually. There were 2,720 and 1,840 shares issued under the plan for the years ended December 31, 2014 and 2013, respectively.
NOTE 15 - RELATED PARTY TRANSACTIONS
Certain directors and executive officers of the Company and the Bank, including their immediate families and companies in which they are principal owners (more than ten percent), are indebted to the Company. Such indebtedness was incurred in the ordinary course of business on the same terms and at those rates prevailing at the time for comparable transactions with others.
A summary of loan activity with executive officers, directors, principal shareholders, and associates of such persons is listed below for the years ended December 31, 2014 and 2013:
(In Thousands) | Beginning Balance | New Loans | Repayments | Ending Balance | ||||||||||||
2014 | $ | 10,955 | $ | 7,920 | $ | (9,929 | ) | $ | 8,946 | |||||||
Deposits from related parties held by the Banks amounted to $10,703,000 at December 31, 2014 and $9,295,000 at December 31, 2013.
NOTE 16 - COMMITMENTS AND CONTINGENT LIABILITIES
The following schedule shows future minimum rental payments under operating leases with noncancellable terms in excess of one year as of December 31, 2014:
(In Thousands) | |||
2015 | $ | 589 | |
2016 | 477 | ||
2017 | 423 | ||
2018 | 359 | ||
2019 | 242 | ||
Thereafter | 1,048 | ||
Total | $ | 3,138 | |
The Company’s operating lease obligations represent short and long-term lease and rental payments for facilities and equipment. Total rental expense for all operating leases for the years ended December 31, 2014, 2013, and 2012 were $523,000, $493,000 and $425,000.
The Company is subject to lawsuits and claims arising out of its business. There are no such legal proceedings or claims currently pending or threatened other than those encountered during the normal course of business.
NOTE 17 - OFF-BALANCE SHEET RISK
The Company is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. These instruments involve, to varying degrees, elements of credit, interest rate, or liquidity risk in excess of the amount recognized in the Consolidated Balance Sheet. The contract amounts of these instruments express the extent of involvement the Company has in particular classes of financial instruments.
64
The Company’s exposure to credit loss from nonperformance by the other party to the financial instruments for commitments to extend credit and standby letters of credit is represented by the contractual amount of these instruments. The Company uses the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments. The Company may require collateral or other security to support financial instruments with off-balance sheet credit risk.
Financial instruments whose contract amounts represent credit risk are as follows at December 31, 2014 and 2013:
(In Thousands) | 2014 | 2013 | ||||||
Commitments to extend credit | $ | 235,940 | $ | 185,415 | ||||
Standby letters of credit | 7,490 | 4,379 | ||||||
Commitments to extend credit are legally binding agreements to lend to customers. Commitments generally have fixed expiration dates or other termination clauses and may require payment of fees. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future liquidity requirements. The Company evaluates each customer’s credit worthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Company, on an extension of credit is based on management’s credit assessment of the counterparty.
Standby letters of credit represent conditional commitments issued by the Company to guarantee the performance of a customer to a third party. These instruments are issued primarily to support bid or performance related contracts. The coverage period for these instruments is typically a one year period with an annual renewal option subject to prior approval by management. Fees earned from the issuance of these letters are recognized upon expiration of the coverage period. For secured letters of credit, the collateral is typically Bank deposit instruments or customer business assets.
NOTE 18 - CAPITAL REQUIREMENTS
Federal regulations require the Company and the Banks to maintain minimum amounts of capital. Specifically, each is required to maintain certain minimum dollar amounts and ratios of Total and Tier 1 capital to risk-weighted assets and of Tier 1 capital to average total assets.
In addition to the capital requirements, the Federal Deposit Insurance Corporation Improvement Act (“FDICIA”) established five capital categories ranging from “well capitalized” to “critically undercapitalized.” Should any institution fail to meet the requirements to be considered “adequately capitalized,” it would become subject to a series of increasingly restrictive regulatory actions.
As of December 31, 2014 and 2013, the FDIC categorized the Banks as well capitalized under the regulatory framework for prompt corrective action. To be classified as a well capitalized financial institution, Total risk-based, Tier 1 risk-based, and Tier 1 leverage capital ratios must be at least 10%, 6%, and 5%, respectively.
The Company’s and the Banks' actual capital ratios are presented in the following tables, which shows that the Company and both Banks met all regulatory capital requirements.
65
Consolidated Company | ||||||||||||||
2014 | 2013 | |||||||||||||
(In Thousands) | Amount | Ratio | Amount | Ratio | ||||||||||
Total Capital (to Risk-weighted Assets) | ||||||||||||||
Actual | $ | 123,371 | 12.65 | % | $ | 117,123 | 13.16 | % | ||||||
For Capital Adequacy Purposes | 78,019 | 8.00 | % | 71,200 | 8.00 | % | ||||||||
To Be Well Capitalized | 97,524 | 10.00 | % | 89,000 | 10.00 | % | ||||||||
Tier I Capital (to Risk-weighted Assets) | ||||||||||||||
Actual | $ | 112,290 | 11.51 | % | $ | 106,178 | 11.93 | % | ||||||
For Capital Adequacy Purposes | 39,010 | 4.00 | % | 35,600 | 4.00 | % | ||||||||
To Be Well Capitalized | 58,514 | 6.00 | % | 53,400 | 6.00 | % | ||||||||
Tier I Capital (to Average Assets) | ||||||||||||||
Actual | $ | 112,290 | 9.27 | % | $ | 106,178 | 9.02 | % | ||||||
For Capital Adequacy Purposes | 48,476 | 4.00 | % | 47,111 | 4.00 | % | ||||||||
To Be Well Capitalized | 60,595 | 5.00 | % | 58,889 | 5.00 | % | ||||||||
Jersey Shore State Bank | ||||||||||||||
2014 | 2013 | |||||||||||||
(In Thousands) | Amount | Ratio | Amount | Ratio | ||||||||||
Total Capital (to Risk-weighted Assets) | ||||||||||||||
Actual | $ | 83,183 | 12.30 | % | $ | 77,999 | 12.30 | % | ||||||
For Capital Adequacy Purposes | 54,086 | 8.00 | % | 50,743 | 8.00 | % | ||||||||
To Be Well Capitalized | 67,608 | 10.00 | % | 63,428 | 10.00 | % | ||||||||
Tier I Capital (to Risk-weighted Assets) | ||||||||||||||
Actual | $ | 74,730 | 11.05 | % | $ | 70,046 | 11.04 | % | ||||||
For Capital Adequacy Purposes | 27,043 | 4.00 | % | 25,371 | 4.00 | % | ||||||||
To Be Well Capitalized | 40,565 | 6.00 | % | 38,057 | 6.00 | % | ||||||||
Tier I Capital (to Average Assets) | ||||||||||||||
Actual | $ | 74,730 | 8.50 | % | $ | 70,046 | 8.01 | % | ||||||
For Capital Adequacy Purposes | 35,175 | 4.00 | % | 34,991 | 4.00 | % | ||||||||
To Be Well Capitalized | 43,968 | 5.00 | % | 43,739 | 5.00 | % | ||||||||
66
Luzerne Bank | ||||||||||||||
2014 | 2013 | |||||||||||||
(In Thousands) | Amount | Ratio | ||||||||||||
Total Capital (to Risk-weighted Assets) | ||||||||||||||
Actual | $ | 29,856 | 10.23 | % | $ | 28,150 | 10.94 | % | ||||||
For Capital Adequacy Purposes | 23,341 | 8.00 | % | 20,577 | 8.00 | % | ||||||||
To Be Well Capitalized | 29,176 | 10.00 | % | 25,721 | 10.00 | % | ||||||||
Tier I Capital (to Risk-weighted Assets) | ||||||||||||||
Actual | $ | 27,886 | 9.56 | % | $ | 27,884 | 10.84 | % | ||||||
For Capital Adequacy Purposes | 11,670 | 4.00 | % | 10,289 | 4.00 | % | ||||||||
To Be Well Capitalized | 17,506 | 6.00 | % | 15,433 | 6.00 | % | ||||||||
Tier I Capital (to Average Assets) | ||||||||||||||
Actual | $ | 27,886 | 8.56 | % | $ | 27,884 | 8.72 | % | ||||||
For Capital Adequacy Purposes | 13,032 | 4.00 | % | 12,794 | 4.00 | % | ||||||||
To Be Well Capitalized | 16,289 | 5.00 | % | 15,992 | 5.00 | % | ||||||||
NOTE 19 - REGULATORY RESTRICTIONS
The Pennsylvania Banking Code restricts the availability of capital funds for payment of dividends by all state-chartered banks. Accordingly, at December 31, 2014, the balance in the additional paid in capital account totaling $11,657,000 for JSSB and $42,214,000 for Luzerne Bank is unavailable for dividends.
The Banks are subject to regulatory restrictions, which limit the ability to loan funds to Penns Woods Bancorp, Inc. At December 31, 2014, the regulatory lending limit amounted to approximately $16,985,000.
Cash and Due from Banks
Jersey Shore State Bank and Luzerne Bank had no reserve requirements by the district Federal Reserve Bank at December 31, 2014 or 2013; however, if they did they would be reported with cash and due from banks. The required reserves are computed by applying prescribed ratios to the classes of average deposit balances. These are held in the form of cash on hand and a balance maintained directly with the Federal Reserve Bank.
NOTE 20 - FAIR VALUE MEASUREMENTS
The following disclosures show the hierarchal disclosure framework associated with the level of pricing observations utilized in measuring assets and liabilities at fair value. The three broad levels of pricing observations are as follows:
Level I: | Quoted prices are available in active markets for identical assets or liabilities as of the reported date. | |
Level II: | Pricing inputs are other than quoted prices in active markets, which are either directly or indirectly observable as of the reported date. The nature of these assets and liabilities includes items for which quoted prices are available but traded less frequently, and items that are fair valued using other financial instruments, the parameters of which can be directly observed. | |
Level III: | Valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable. | |
This hierarchy requires the use of observable market data when available.
The following table presents the assets reported on the balance sheet at their fair value on a recurring basis as of December 31, 2014 and 2013, by level within the fair value hierarchy. Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.
67
2014 | ||||||||||||||||
(In Thousands) | Level I | Level II | Level III | Total | ||||||||||||
Assets measured on a recurring basis: | ||||||||||||||||
Investment securities, available for sale: | ||||||||||||||||
U.S. Government and agency securities | $ | — | $ | 3,841 | $ | — | $ | 3,841 | ||||||||
Mortgage-backed securities | — | 12,697 | — | 12,697 | ||||||||||||
Asset-backed securities | — | 2,492 | — | 2,492 | ||||||||||||
State and political securities | — | 108,116 | — | 108,116 | ||||||||||||
Other debt securities | — | 89,643 | — | 89,643 | ||||||||||||
Financial institution equity securities | 9,915 | — | — | 9,915 | ||||||||||||
Other equity securities | 5,509 | — | — | 5,509 | ||||||||||||
Total assets measured on a recurring basis | $ | 15,424 | $ | 216,789 | $ | — | $ | 232,213 | ||||||||
2013 | ||||||||||||||||
(In Thousands) | Level I | Level II | Level III | Total | ||||||||||||
Assets measured on a recurring basis: | ||||||||||||||||
Investment securities, available for sale: | ||||||||||||||||
U.S. Government and agency securities | $ | — | $ | 9,923 | $ | — | $ | 9,923 | ||||||||
Mortgage-backed securities | — | 10,592 | — | 10,592 | ||||||||||||
Asset-backed securities | — | 6,564 | — | 6,564 | ||||||||||||
State and political securities | — | 141,795 | — | 141,795 | ||||||||||||
Other debt securities | — | 106,773 | — | 106,773 | ||||||||||||
Financial institution equity securities | 10,662 | — | — | 10,662 | ||||||||||||
Other equity securities | 2,303 | — | — | 2,303 | ||||||||||||
Total assets measured on a recurring basis | $ | 12,965 | $ | 275,647 | $ | — | $ | 288,612 | ||||||||
The following table presents the assets reported on the balance sheet at their fair value on a non-recurring basis as of December 31, 2014 and 2013, by level within the fair value hierarchy. Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.
2014 | ||||||||||||||||
(In Thousands) | Level I | Level II | Level III | Total | ||||||||||||
Assets measured on a non-recurring basis: | ||||||||||||||||
Impaired loans | $ | — | $ | — | $ | 15,483 | $ | 15,483 | ||||||||
Other real estate owned | — | — | 3,241 | 3,241 | ||||||||||||
Total assets measured on a non-recurring basis | $ | — | $ | — | $ | 18,724 | $ | 18,724 | ||||||||
2013 | ||||||||||||||||
(In Thousands) | Level I | Level II | Level III | Total | ||||||||||||
Assets measured on a non-recurring basis: | ||||||||||||||||
Impaired loans | $ | — | $ | — | $ | 8,473 | $ | 8,473 | ||||||||
Other real estate owned | — | — | 1,898 | 1,898 | ||||||||||||
Total assets measured on a non-recurring basis | $ | — | $ | — | $ | 10,371 | $ | 10,371 | ||||||||
The following table provides a listing of significant unobservable inputs used in the fair value measurement process for items valued utilizing level III techniques as of December 31, 2014 and 2013:
68
2014 | |||||||||||||
Quantitative Information About Level III Fair Value Measurements | |||||||||||||
(In Thousands) | Fair Value | Valuation Technique(s) | Unobservable Inputs | Range | Weighted Average | ||||||||
Impaired loans | $ | 4,749 | Discounted cash flow | Temporary reduction in payment amount | 0 to (91)% | (12 | )% | ||||||
Probability of default | —% | ||||||||||||
10,734 | Appraisal of collateral | Appraisal adjustments (1) | 0 to (20)% | (15 | )% | ||||||||
Other real estate owned | $ | 3,241 | Appraisal of collateral (1) | ||||||||||
2013 | |||||||||||||
Quantitative Information About Level III Fair Value Measurements | |||||||||||||
(In Thousands) | Fair Value | Valuation Technique(s) | Unobservable Inputs | Range | Weighted Average | ||||||||
Impaired loans | $ | 1,465 | Discounted cash flow | Temporary reduction in payment amount | 0 to (91)% | (18 | )% | ||||||
Probability of default | —% | ||||||||||||
7,008 | Appraisal of collateral | Appraisal adjustments (1) | 0 to (44)% | (21 | )% | ||||||||
Other real estate owned | $ | 1,898 | Appraisal of collateral (1) | ||||||||||
(1) Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses.
The significant unobservable inputs used in the fair value measurement of the Company’s impaired loans using the discounted cash flow valuation technique include temporary changes in payment amounts and the probability of default. Significant increases (decreases) in payment amounts would result in significantly higher (lower) fair value measurements. The probability of default is 0% for impaired loans using the discounted cash flow valuation technique because all defaulted impaired loans are valued using the appraisal of collateral valuation technique.
The significant unobservable input used in the fair value measurement of the Company’s impaired loans using the appraisal of collateral valuation technique include appraisal adjustments, which are adjustments to appraisals by management for qualitative factors such as economic conditions and estimated liquidation expenses. The significant unobservable input used in the fair value measurement of the Company’s other real estate owned are the same inputs used to value impaired loans using the appraisal of collateral valuation technique.
NOTE 21 - FAIR VALUE OF FINANCIAL INSTRUMENTS
The Company is required to disclose fair values for its financial instruments. Fair values are made at a specific point in time, based on relevant market information and information about the financial instrument. These fair values do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument. Also, it is the Company’s general practice and intention to hold most of its financial instruments to maturity and not to engage in trading or sales activities. Because no market exists for a significant portion of the Company’s financial instruments, fair values are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These fair values are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions can significantly affect the fair values.
Fair values have been determined by the Company using historical data and an estimation methodology suitable for each category of financial instruments. The Company’s fair values, methods, and assumptions are set forth below for the Company’s other financial instruments.
As certain assets and liabilities, such as deferred tax assets, premises and equipment, and many other operational elements of the Company, are not considered financial instruments but have value, the fair value of financial instruments would not represent the full market value of the Company.
The fair values of the Company’s financial instruments are as follows at December 31, 2014 and 2013:
69
Fair Value Measurements at December 31, 2014 | ||||||||||||||||||||
(In Thousands) | Carrying Value | Fair Value | Quoted Prices in Active Markets for Identical Assets (Level I) | Significant Other Observable Inputs (Level II) | Significant Unobservable Inputs (Level III) | |||||||||||||||
Financial assets: | ||||||||||||||||||||
Cash and cash equivalents | $ | 19,908 | $ | 19,908 | $ | 19,908 | $ | — | $ | — | ||||||||||
Investment securities: | ||||||||||||||||||||
Available for sale | 232,213 | 232,213 | 15,424 | 216,789 | — | |||||||||||||||
Loans held for sale | 550 | 550 | 550 | — | — | |||||||||||||||
Loans, net | 905,000 | 916,597 | — | — | 916,597 | |||||||||||||||
Bank-owned life insurance | 25,959 | 25,959 | 25,959 | — | — | |||||||||||||||
Accrued interest receivable | 3,912 | 3,912 | 3,912 | — | — | |||||||||||||||
Financial liabilities: | ||||||||||||||||||||
Interest-bearing deposits | $ | 738,041 | $ | 722,724 | $ | 506,875 | $ | — | $ | 215,849 | ||||||||||
Noninterest-bearing deposits | 243,378 | 243,378 | 243,378 | — | — | |||||||||||||||
Short-term borrowings | 40,818 | 40,818 | 40,818 | — | — | |||||||||||||||
Long-term borrowings | 71,176 | 73,084 | — | — | 73,084 | |||||||||||||||
Accrued interest payable | 381 | 381 | 381 | — | — | |||||||||||||||
Fair Value Measurements at December 31, 2013 | ||||||||||||||||||||
(In Thousands) | Carrying Value | Fair Value | Quoted Prices in Active Markets for Identical Assets (Level I) | Significant Other Observable Inputs (Level II) | Significant Unobservable Inputs (Level III) | |||||||||||||||
Financial assets: | ||||||||||||||||||||
Cash and cash equivalents | $ | 24,606 | $ | 24,606 | $ | 24,606 | $ | — | $ | — | ||||||||||
Investment securities: | ||||||||||||||||||||
Available for sale | 288,612 | 288,612 | 12,965 | 275,647 | — | |||||||||||||||
Loans held for sale | 1,626 | 1,626 | 1,626 | — | — | |||||||||||||||
Loans, net | 808,200 | 808,985 | — | — | 808,985 | |||||||||||||||
Bank-owned life insurance | 25,410 | 25,410 | 25,410 | — | — | |||||||||||||||
Accrued interest receivable | 4,696 | 4,696 | 4,696 | — | — | |||||||||||||||
Financial liabilities: | ||||||||||||||||||||
Interest-bearing deposits | $ | 755,625 | $ | 724,456 | $ | 488,818 | $ | — | $ | 235,638 | ||||||||||
Noninterest-bearing deposits | 217,377 | 217,377 | 217,377 | — | — | |||||||||||||||
Short-term borrowings | 26,716 | 26,716 | 26,716 | — | — | |||||||||||||||
Long-term borrowings | 71,202 | 73,248 | — | — | 73,248 | |||||||||||||||
Accrued interest payable | 405 | 405 | 405 | — | — | |||||||||||||||
Cash and Cash Equivalents, Loans Held for Sale, Accrued Interest Receivable, Short-term Borrowings, and Accrued Interest Payable:
The fair value is equal to the carrying value.
Investment Securities:
The fair value of investment securities available for sale is equal to the available quoted market price. If no quoted market price is available, fair value is determined by using the quoted market price for similar securities. Regulatory stocks’ fair value is equal to the carrying value.
70
Loans:
Fair values are determined for portfolios of loans with similar financial characteristics. Loans are segregated by type such as commercial, commercial real estate, residential real estate, construction real estate, and other consumer. Each loan category is further segmented into fixed and adjustable rate interest terms and by performing and nonperforming categories.
The fair value of performing loans is calculated by discounting scheduled cash flows through the estimated maturity using market discount rates that reflect the credit and interest rate risk inherent in the loan. The estimate of maturity is based on the Company’s historical experience with repayments for each loan classification, modified, as required, by an estimate of the effect of current economic and lending conditions.
Fair value for significant nonperforming loans is based on recent external appraisals. If appraisals are not available, estimated cash flows are discounted using a rate commensurate with the risk associated with the estimated cash flows. Assumptions regarding credit risk, cash flows, and discounted rates are judgmentally determined using available market information and specific borrower information.
Bank-Owned Life Insurance:
The fair value is equal to the cash surrender value of the life insurance policies.
Deposits:
The fair value of deposits with no stated maturity, such as noninterest-bearing demand deposits, savings, NOW, and money market accounts, is equal to the amount payable on demand as of December 31, 2014 and 2013. The fair value of certificates of deposit is based on the discounted value of contractual cash flows.
The fair values above do not include the benefit that results from the low-cost funding provided by the deposit liabilities compared to the cost of borrowing funds in the market, commonly referred to as the core deposit intangible.
Long Term Borrowings:
The fair value of long term borrowings is based on the discounted value of contractual cash flows.
Commitments to Extend Credit, Standby Letters of Credit, and Financial Guarantees Written:
There is no material difference between the notional amount and the fair value of off-balance sheet items at December 31, 2014 and 2013. The contractual amounts of unfunded commitments and letters of credit are presented in Note 17.
71
NOTE 22 - PARENT COMPANY ONLY FINANCIAL STATEMENTS
Condensed financial information for Penns Woods Bancorp, Inc. follows:
CONDENSED BALANCE SHEET, DECEMBER 31,
(In Thousands) | 2014 | 2013 | ||||||
ASSETS: | ||||||||
Cash | $ | 1,299 | $ | 1,686 | ||||
Investment in subsidiaries: | ||||||||
Bank | 125,524 | 117,556 | ||||||
Non-bank | 8,900 | 8,380 | ||||||
Other assets | 380 | 351 | ||||||
Total Assets | $ | 136,103 | $ | 127,973 | ||||
LIABILITIES AND SHAREHOLDERS’ EQUITY: | ||||||||
Other liabilities | $ | 136 | $ | 158 | ||||
Shareholders’ equity | 135,967 | 127,815 | ||||||
Total liability and shareholders’ equity | $ | 136,103 | $ | 127,973 | ||||
CONDENSED STATEMENT OF INCOME FOR THE YEARS ENDED DECEMBER 31,
(In Thousands) | 2014 | 2013 | 2012 | |||||||||
Operating income: | ||||||||||||
Dividends from subsidiaries | $ | 10,080 | $ | 14,836 | $ | 8,034 | ||||||
Security gains | 3 | — | 4 | |||||||||
Equity in undistributed earnings of subsidiaries | 5,261 | 346 | 6,407 | |||||||||
Operating expenses | (736 | ) | (1,098 | ) | (595 | ) | ||||||
Net income | $ | 14,608 | $ | 14,084 | $ | 13,850 | ||||||
Comprehensive income | $ | 17,835 | $ | 3,833 | $ | 20,426 | ||||||
CONDENSED STATEMENT OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31,
(In Thousands) | 2014 | 2013 | 2012 | |||||||||
OPERATING ACTIVITIES: | ||||||||||||
Net income | $ | 14,608 | $ | 14,084 | $ | 13,850 | ||||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||||
Equity in undistributed earnings of subsidiaries | (5,261 | ) | (346 | ) | (6,407 | ) | ||||||
Other, net | (50 | ) | 97 | (145 | ) | |||||||
Net cash provided by operating activities | 9,297 | 13,835 | 7,298 | |||||||||
INVESTING ACTIVITIES: | ||||||||||||
Outlays for business acquisitions | — | (2,876 | ) | — | ||||||||
FINANCING ACTIVITIES: | ||||||||||||
Dividends paid | (9,055 | ) | (9,560 | ) | (7,214 | ) | ||||||
Issuance of common stock | 118 | 80 | 54 | |||||||||
Purchase of treasury stock | (747 | ) | — | — | ||||||||
Net cash used for financing activities | (9,684 | ) | (9,480 | ) | (7,160 | ) | ||||||
NET (DECREASE) INCREASE IN CASH | (387 | ) | 1,479 | 138 | ||||||||
CASH, BEGINNING OF YEAR | 1,686 | 207 | 69 | |||||||||
CASH, END OF YEAR | $ | 1,299 | $ | 1,686 | $ | 207 | ||||||
72
NOTE 23 - CONSOLIDATED QUARTERLY FINANCIAL DATA (UNAUDITED)
(In Thousands, Except Per Share Data) | For the Three Months Ended | |||||||||||||||
2014 | March 31, | June 30, | Sept. 30, | Dec. 31, | ||||||||||||
Interest income | $ | 11,329 | $ | 11,357 | $ | 11,460 | $ | 11,460 | ||||||||
Interest expense | 1,242 | 1,226 | 1,242 | 1,252 | ||||||||||||
Net interest income | 10,087 | 10,131 | 10,218 | 10,208 | ||||||||||||
Provision for loan losses | 485 | 300 | 460 | 1,605 | ||||||||||||
Non-interest income, excluding securities gains | 2,818 | 2,442 | 2,779 | 2,954 | ||||||||||||
Securities gains (losses), net | 393 | 487 | 2,145 | 490 | ||||||||||||
Non-interest expense | 8,643 | 8,422 | 8,313 | 8,512 | ||||||||||||
Income before income tax provision | 4,170 | 4,338 | 6,369 | 3,535 | ||||||||||||
Income tax provision | 701 | 875 | 1,576 | 652 | ||||||||||||
Net income | $ | 3,469 | $ | 3,463 | $ | 4,793 | $ | 2,883 | ||||||||
Earnings per share - basic and diluted | $ | 0.72 | $ | 0.72 | $ | 0.99 | $ | 0.60 | ||||||||
(In Thousands, Except Per Share Data) | For the Three Months Ended | |||||||||||||||
2013 | March 31, | June 30, | Sept. 30, | Dec. 31, | ||||||||||||
Interest income | $ | 9,540 | $ | 10,018 | $ | 11,979 | $ | 11,762 | ||||||||
Interest expense | 1,335 | 1,264 | 1,350 | 1,315 | ||||||||||||
Net interest income | 8,205 | 8,754 | 10,629 | 10,447 | ||||||||||||
Provision for loan losses | 500 | 575 | 600 | 600 | ||||||||||||
Non-interest income, excluding securities gains | 1,747 | 2,261 | 2,845 | 2,772 | ||||||||||||
Securities gains, net | 986 | 1,274 | (3 | ) | 160 | |||||||||||
Non-interest expense | 5,851 | 6,965 | 8,975 | 8,476 | ||||||||||||
Income before income tax provision | 4,587 | 4,749 | 3,896 | 4,303 | ||||||||||||
Income tax provision | 903 | 1,090 | 650 | 808 | ||||||||||||
Net income | $ | 3,684 | $ | 3,659 | $ | 3,246 | $ | 3,495 | ||||||||
Earnings per share - basic and diluted | $ | 0.96 | $ | 0.88 | $ | 0.67 | $ | 0.73 | ||||||||
NOTE 24 - ACQUISITION OF LUZERNE NATIONAL BANK CORPORATION
On June 1, 2013, the Company closed on a merger transaction pursuant to which Penns Woods Bancorp, Inc. acquired Luzerne National Bank Corporation in a stock and cash transaction. The acquisition extended the Company’s footprint into Luzerne and Lackawanna Counties, Pennsylvania.
Luzerne National Bank Corporation was the holding company for Luzerne Bank, a Pennsylvania bank that conducted its business from a main office in Luzerne, Pennsylvania with eight branch offices in Luzerne County and one loan production office in Lackawanna County, all in northeastern Pennsylvania. Since June 1, 2013, the loan production office in Lackawanna County has been closed.
Under the terms of the merger agreement, the Company acquired all of the outstanding shares of Luzerne National Bank Corporation for a total purchase price of approximately $42,612,000. As a result of the acquisition, the Company issued 978,977 common shares, or 20.37% of the total shares outstanding as of December 31, 2014, to former shareholders of Luzerne National Bank Corporation. Luzerne Bank is operating as an independent bank under the Penns Woods Bancorp, Inc. umbrella.
The acquired assets and assumed liabilities were measured at estimated fair values. Management made significant estimates and exercised significant judgment in accounting for the acquisition. Management measured loan fair values based on loan file reviews, appraised collateral values, expected cash flows, and historical loss factors of Luzerne Bank. Real estate acquired through foreclosure was primarily valued based on appraised collateral values. The Company also recorded an identifiable intangible asset representing the core deposit base of Luzerne Bank based on management’s evaluation of the cost of such deposits relative to alternative funding sources. The Company also recorded an identifiable intangible asset representing the trade name of Luzerne
73
Bank based on management’s evaluation of the value of the name in the market. Management used significant estimates including the average lives of depository accounts, future interest rate levels, and the cost of servicing various depository products. Management used market quotations to determine the fair value of investment securities.
The business combination resulted in the acquisition of loans with and without evidence of credit quality deterioration. Luzerne Bank’s loans were deemed impaired at the acquisition date if the Company did not expect to receive all contractually required cash flows due to concerns about credit quality. Such loans were fair valued and the difference between contractually required payments at the acquisition date and cash flows expected to be collected was recorded as a non-accretable difference. At the acquisition date, the Company recorded $1,211,000 of purchased credit-impaired loans subject to a non-accretable difference of $842,000. The method of measuring carrying value of purchased loans differs from loans originated by the Company (originated loans), and as such, the Company identifies purchased loans and purchased loans with a credit quality discount and originated loans at amortized cost.
Luzerne’s loans without evidence of credit deterioration were fair valued by discounting both expected principal and interest cash flows using an observable discount rate for similar instruments that a market participant would consider in determining fair value. Additionally, consideration was given to management’s best estimates of default rates and payment speeds. At acquisition, Luzerne’s loan portfolio without evidence of deterioration totaled $249,789,000 and was recorded at a fair value of $249,500,000.
The following table summarizes the purchase of Luzerne National Bank Corporation as of June 1, 2013:
74
(In Thousands, Except Per Share Data) | ||||||||
Purchase Price Consideration in Common Stock | ||||||||
Luzerne National Bank Corporation common shares settled for stock | 630,216 | |||||||
Exchange Ratio | 1.5534 | |||||||
Penns Woods Bancorp, Inc. shares issued | 978,977 | |||||||
Value assigned to Penns Woods Bancorp, Inc. common share | $ | 40.59 | ||||||
Purchase price assigned to Luzerne National Bank Corporation common shares exchanged for Penns Woods Bancorp, Inc. | $ | 39,736 | ||||||
Purchase Price Consideration - Cash for Common Stock | ||||||||
Luzerne National Bank Corporation shares exchanged for cash | 46,480 | |||||||
Purchase price paid to each Luzerne National Bank Corporation common share exchanged for cash | $ | 61.86 | ||||||
Purchase price assigned to Luzerne National Bank Corporation common shares exchanged for cash | 2,876 | |||||||
Total Purchase Price | 42,612 | |||||||
Net Assets Acquired: | ||||||||
Luzerne National Bank Corporation shareholders’ equity | $ | 27,371 | ||||||
Adjustments to reflect assets acquired at fair value: | ||||||||
Investments | 33 | |||||||
Loans | ||||||||
Interest rate | 2,680 | |||||||
General credit | (3,206 | ) | ||||||
Specific credit - non-amortizing | (58 | ) | ||||||
Specific credit - amortizing | (40 | ) | ||||||
Core deposit intangible | 1,882 | |||||||
Trade name intangible | 133 | |||||||
Owned premises | 1,138 | |||||||
Leased premises contracts | 122 | |||||||
Deferred tax assets | (603 | ) | ||||||
Adjustments to reflect liabilities acquired at fair value: | ||||||||
Time deposits | (912 | ) | ||||||
28,540 | ||||||||
Goodwill resulting from merger | $ | 14,072 | ||||||
Results of operations for Luzerne National Bank Corporation prior to the acquisition date are not included in the Consolidated Statement of Income. Due to the significant amount of fair value adjustments, historical results of Luzerne National Bank Corporation are not relevant to the Company’s results of operations. Therefore, no pro forma information is presented.
ITEM 9 | CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE |
None.
ITEM 9A | CONTROLS AND PROCEDURES |
The Company, under the supervision and with the participation of the Company’s management, including the Company’s President and Chief Executive Officer along with the Company’s Chief Financial Officer, conducted an evaluation of the effectiveness as of December 31, 2014 of the design and operation of the Company’s disclosure controls and procedures, as such term is defined under Rule 13a-15(e) promulgated under the Exchange Act. Based upon that evaluation, the Company’s President and Chief Executive Officer along with the Company’s Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective as of December 31, 2014.
75
There have been no changes in the Company’s internal control over financial reporting during the fourth quarter of 2014 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
Management’s Report on Internal Control Over Financial Reporting
Management of the Company is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act. The Company’s internal control over financial reporting is designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
A material weakness is a significant deficiency (as defined in Public Company Accounting Oversight Board Auditing Standard No. 2), or a combination of significant deficiencies, that results in there being more than a remote likelihood that a material misstatement of the annual or interim financial statements will not be prevented or detected on a timely basis by management or employees in the normal course of performing their assigned functions.
Management assessed the effectiveness of the Company’s internal control over financial reporting as of December 31, 2014. Management’s assessment did not identify any material weaknesses in the Company’s internal control over financial reporting.
In making this assessment, management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission ("COSO") in "Internal Control-Integrated Framework" issued by COSO in May 2013. Because there were no material weaknesses discovered, management believes that, as of December 31, 2014, the Company’s internal control over financial reporting was effective.
S.R. Snodgrass, P.C. an independent registered public accounting firm, has audited the consolidated financial statements included in this Annual Report on Form 10-K, and, as part of the audit, has issued a report, which appears below, on the effectiveness of the Company’s internal control over financial reporting as of December 31, 2014.
Date: March 10, 2015 | /s/ Richard A. Grafmyre | /s/ Brian L. Knepp | |
Chief Executive Officer | Chief Financial Officer | ||
(Principal Financial Officer) | |||
76
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Shareholders
Penns Woods Bancorp, Inc.
Williamsport, PA
We have audited Penns Woods Bancorp, Inc. and subsidiaries’ internal control over financial reporting as of December 31, 2014, based on criteria established in Internal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”) in 2013. Penns Woods Bancorp, Inc.’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Report on Management’s Assessment of Internal Control Over Financial Reporting. Our responsibility is to express an opinion on Penns Woods Bancorp, Inc.’s internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded, as necessary, to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, Penns Woods Bancorp, Inc. maintained, in all material respects, effective internal control over financial reporting as of December 31, 2014, based on criteria established in Internal Control - Integrated Framework issued by COSO in 2013.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated statement of financial condition of Sample Financial Corp. and subsidiaries as of December 31, 2014, and the related consolidated statements of income, comprehensive income, changes in stockholders’ equity, and cash flows for the year then ended, and our report dated March 10, 2015, expressed an unqualified opinion.
Wexford, Pennsylvania
March 10, 2015
77
ITEM 9B | OTHER INFORMATION |
None.
PART III
ITEM 10 | DIRECTORS, EXECUTIVE OFFICERS, AND CORPORATE GOVERNANCE |
The information appearing under the captions “The Board of Directors and its Committees,” “Election of Directors,” “Information as to Nominees and Directors,” “Section 16(a) Beneficial Ownership Reporting Compliance,” “Principal Officers of the Corporation,” and “Certain Transactions” in the Company’s Proxy Statement for the Company’s 2015 annual meeting of shareholders (the “Proxy Statement”) is incorporated herein by reference.
ITEM 11 | EXECUTIVE COMPENSATION |
Information appearing under the captions “Compensation of Directors," “Compensation Discussion and Analysis,” “Compensation Committee Report,” “Executive Compensation,” “Grants of Plan-Based Awards,” “Outstanding Equity Awards,” “Option Exercises and Stock Vested,” “Non-qualified Deferred Compensation,” “Retirement Plan,” and “Potential Post-Employment Payments” in the Proxy Statement is incorporated herein by reference.
ITEM 12 | SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS |
The information appearing under the caption “Security Ownership of Certain Beneficial Owners and Management” in the Proxy Statement is incorporated herein by reference.
ITEM 13 | CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE |
The information appearing under the captions “Election of Directors” and “Certain Transactions” in the Proxy Statement is incorporated herein by reference.
ITEM 14 | PRINCIPAL ACCOUNTING FEES AND SERVICES |
The information appearing in the Proxy Statement under the captions, “Audit Fees,” “Audit-Related Fees,” “Tax Fees,” “Other Fees,” and “Pre-Approval of Audit and Permissible Non-Audit Services” is incorporated herein by reference.
PART IV
ITEM 15 | EXHIBITS AND FINANCIAL STATEMENT SCHEDULES |
(a)1. Financial Statements
The following consolidated financial statements and reports are set forth in Item 8:
2. Financial Statement Schedules
Financial statement schedules are omitted because the required information is either not applicable, not required or is shown in the respective financial statements or in the notes thereto.
78
(b) Exhibits:
(3) (i) | Articles of Incorporation of the Registrant, as presently in effect (incorporated by reference to Exhibit 3(i) of the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2005). |
(3) (ii) | Bylaws of the Registrant (incorporated by reference to Exhibit 3(ii) of the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2011). |
(10) (i) | Form of First Amendment to the Jersey Shore State Bank Amendment and Restatement of the Director Fee Agreement, dated as of October 1, 2004 (incorporated by reference to Exhibit 10.7 of the Registrant’s Current Report on Form 8-K filed on June 29, 2006). |
(10) (ii) | Consulting Agreement, dated July 18, 2005 between Hubert A. Valencik and Penns Woods Bancorp, Inc. (incorporated by reference to Exhibit 10.1 of the Registrant’s Current Report on Form 8-K filed on July 18, 2005). |
(10) (iii) | Amended and Restated Employment Agreement, dated February 1, 2014, among Penns Woods Bancorp, Inc., Jersey Shore State Bank and Brian L. Knepp (incorporated by reference to Exhibit 10.2 of the Registrant’s Current Report on Form 8-K filed on February 6, 2014).* |
(10) (iv) | Amended and Restated Employment Agreement, dated November 1, 2014, among Penns Woods Bancorp, Inc., Jersey Shore State Bank and Richard A. Grafmyre (incorporated by reference to Exhibit 10.1 of the Registrant’s Current Report on Form 8-K filed on October 31, 2014).* |
(10)(v) | Employment Agreement, dated October 1, 2013, among Penns Woods Bancorp, Inc., Luzerne Bank and Robert J. Glunk (incorporated by reference to Exhibit 10.1 of the Registrant’s Current Report on Form 8-K filed on March 10, 2015).* |
(21) | Subsidiaries of the Registrant. |
(23) | Consent of Independent Certified Public Accountants. |
(31) (i) | Rule 13a-14(a)/Rule 15d-14(a) Certification of Chief Executive Officer. |
(31) (ii) | Rule 13a-14(a)/Rule 15d-14(a) Certification of Principal Financial Officer. |
(32) (i) | Section 1350 Certification of Chief Executive Officer. |
(32) (ii) | Section 1350 Certification of Principal Financial Officer. |
Exhibit 101 | Interactive data file containing the following financial statements formatted in XBRL (Extensible Business Reporting Language): (i) the Consolidated Balance Sheet at December 31, 2014 and December 31, 2013; (ii) the Consolidated Statement of Income for the years ended December 31, 2014, 2013 and 2012; (iii) the Consolidated Statements of Shareholders’ Equity for the years ended December 31, 2014, 2013, and 2012; (iv) the Consolidated Statement of Comprehensive Income for the years ended December 31, 2014, 2013 and 2012; (v) the Consolidated Statement of Cash Flows for the years ended December 31, 2014, 2013, and 2012; and (vi) the Notes to Consolidated Financial Statements, tagged as blocks of text. As provided in Rule 406T of Regulation S-T, this interactive data file shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, and shall not be deemed “filed” or part of any registration statement or prospectus for purposes of Section 11 or 12 under the Securities Act of 1933, or otherwise subject to liability under those sections. |
* Denotes compensatory plan or arrangement. |
79
EXHIBIT INDEX
(21) | Subsidiaries of the Registrant. | |
(23) | Consent of Independent Certified Public Accountants. | |
(31) (i) | Rule 13a-14(a)/Rule 15d-14(a) Certification of Chief Executive Officer. | |
(31) (ii) | Rule 13a-14(a)/Rule 15d-14(a) Certification of Principal Financial Officer. | |
(32) (i) | Section 1350 Certification of Chief Executive Officer. | |
(32) (ii) | Section 1350 Certification of Principal Financial Officer. | |
Exhibit 101 | Interactive data file containing the following financial statements formatted in XBRL (Extensible Business Reporting Language): (i) the Consolidated Balance Sheet at December 31, 2014 and December 31, 2013; (ii) the Consolidated Statement of Income for the years ended December 31, 2014, 2013, and 2012; (iii) the Consolidated Statements of Shareholders’ Equity for the years ended December 31, 2014, 2013, and 2012; (iv) the Consolidated Statement of Comprehensive Income for the years ended December 31, 2014, 2013 and 2012; (v) the Consolidated Statement of Cash Flows for the years ended December 31, 2014, 2013, and 2012; and (vi) the Notes to Consolidated Financial Statements, tagged as blocks of text. As provided in Rule 406T of Regulation S-T, this interactive data file shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, and shall not be deemed “filed” or part of any registration statement or prospectus for purposes of Section 11 or 12 under the Securities Act of 1933, or otherwise subject to liability under those sections. | |
80
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
March 10, 2015 | PENNS WOODS BANCORP, INC. |
/s/ Richard A. Grafmyre | |
President and Chief Executive Officer | |
81
Pursuant to the requirements of the Securities and Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated:
/s/ Richard A. Grafmyre | ||
Richard A. Grafmyre, President, Chief Executive Officer and Director | March 10, 2015 | |
(Principal Executive Officer) | ||
/s/ Brian L. Knepp | ||
Brian L. Knepp, Chief Financial Officer (Principal Financial and Accounting Officer) | March 10, 2015 | |
/s/ R. Edward Nestlerode, Jr. | ||
R. Edward Nestlerode, Jr., Chairman of the Board | March 10, 2015 | |
/s/ Daniel K. Brewer | ||
Daniel K. Brewer, Director | March 10, 2015 | |
/s/ Michael J. Casale, Jr. | ||
Michael J. Casale, Jr., Director | March 10, 2015 | |
/s/ William J. Edwards | ||
William J. Edwards, Director | March 10, 2015 | |
/s/ James M. Furey, II | ||
James M. Furey, II, Director | March 10, 2015 | |
/s/ D. Michael Hawbaker | ||
D. Michael Hawbaker, Director | March 10, 2015 | |
/s/ Leroy H. Keiler, III | ||
Leroy H. Keiler, III, Director | March 10, 2015 | |
/s/ Joseph E. Kluger | ||
Joseph E. Kluger, Director | March 10, 2015 | |
/s/ John G. Nackley | ||
John G. Nackley, Director | March 10, 2015 | |
/s/ Jill F. Schwartz | ||
Jill F. Schwartz, Director | March 10, 2015 | |
/s/ William H. Rockey | ||
William H. Rockey, Director | March 10, 2015 | |
/s/ Hubert A. Valencik | ||
Hubert A. Valencik, Director | March 10, 2015 | |
/s/ Ronald A. Walko | ||
Ronald A. Walko, Director | March 10, 2015 | |
82