|
|
Delaware
|
91-1292054
|
(State
or other jurisdiction of
incorporation
or organization)
|
(I.R.S.
Employer
Identification
No.)
|
Large
accelerated filer x
|
Accelerated
filer ¨
|
Non-accelerated
filer ¨
|
Smaller
reporting company ¨
|
|
·
|
general
economic conditions, including the impact of the current economic
environment on customer travel
behavior;
|
|
·
|
our
ability to meet our cost reduction
goals;
|
|
·
|
our
significant indebtedness;
|
|
·
|
an
aircraft accident or incident;
|
|
·
|
our
ability to achieve or maintain
profitability;
|
|
·
|
labor
disputes and our ability to attract and retain qualified
personnel;
|
|
·
|
potential
downgrades of our credit ratings and the availability of
financing;
|
|
·
|
operational
disruptions;
|
|
·
|
the
concentration of our revenue from a few key
markets;
|
|
·
|
actual
or threatened terrorist attacks, global instability and potential U.S.
military actions or activities;
|
|
·
|
insurance
costs;
|
|
·
|
fluctuations
in our quarterly results;
|
|
·
|
liability
and other claims asserted against
us;
|
|
·
|
our
reliance on automated systems and the risks associated with changes made
to those systems;
|
|
·
|
our
reliance on third-party vendors and
partners;
|
|
·
|
compliance
with our financial covenants;
|
|
·
|
changes
in laws and regulations; and
|
|
·
|
increases
in government fees and taxes.
|
PART I. FINANCIAL
INFORMATION
|
||||||||
ITEM 1. CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS
|
||||||||
CONDENSED
CONSOLIDATED BALANCE SHEETS (unaudited)
|
||||||||
Alaska
Air Group, Inc.
|
||||||||
ASSETS
|
||||||||
September
30,
|
December
31,
|
|||||||
(in
millions)
|
2009
|
2008
|
||||||
Current
Assets
|
||||||||
Cash
and cash equivalents
|
$ | 170.0 | $ | 283.1 | ||||
Marketable
securities
|
1,059.6 | 794.3 | ||||||
Total
cash and marketable securities
|
1,229.6 | 1,077.4 | ||||||
Receivables
- net
|
128.3 | 116.7 | ||||||
Inventories
and supplies - net
|
47.4 | 51.9 | ||||||
Deferred
income taxes
|
138.7 | 164.4 | ||||||
Fuel
hedge contracts
|
43.6 | 16.5 | ||||||
Prepaid
expenses and other current assets
|
98.2 | 82.0 | ||||||
Total
Current Assets
|
1,685.8 | 1,508.9 | ||||||
Property
and Equipment
|
||||||||
Aircraft
and other flight equipment
|
3,598.9 | 3,431.0 | ||||||
Other
property and equipment
|
620.2 | 608.6 | ||||||
Deposits
for future flight equipment
|
204.0 | 309.8 | ||||||
4,423.1 | 4,349.4 | |||||||
Less
accumulated depreciation and amortization
|
1,286.8 | 1,181.7 | ||||||
Total
Property and Equipment - Net
|
3,136.3 | 3,167.7 | ||||||
Fuel
Hedge Contracts
|
35.3 | 35.9 | ||||||
Other
Assets
|
148.6 | 123.1 | ||||||
Total
Assets
|
$ | 5,006.0 | $ | 4,835.6 | ||||
See
accompanying notes to condensed consolidated financial
statements.
|
CONDENSED
CONSOLIDATED BALANCE SHEETS (unaudited)
|
||||||||
Alaska
Air Group, Inc.
|
||||||||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
||||||||
September
30,
|
December
31,
|
|||||||
(in
millions except share amounts)
|
2009
|
2008
|
||||||
Current
Liabilities
|
||||||||
Accounts
payable
|
$ | 55.1 | $ | 59.6 | ||||
Accrued
aircraft rent
|
61.1 | 64.4 | ||||||
Accrued
wages, vacation and payroll taxes
|
136.3 | 119.5 | ||||||
Other
accrued liabilities
|
482.7 | 475.4 | ||||||
Air
traffic liability
|
397.1 | 372.7 | ||||||
Fuel
hedge contracts liability
|
1.7 | 24.1 | ||||||
Current
portion of long-term debt
|
148.5 | 244.9 | ||||||
Total
Current Liabilities
|
1,282.5 | 1,360.6 | ||||||
Long-Term
Debt, Net of Current Portion
|
1,657.5 | 1,596.3 | ||||||
Other
Liabilities and Credits
|
||||||||
Deferred
income taxes
|
93.3 | 36.7 | ||||||
Deferred
revenue
|
454.0 | 421.3 | ||||||
Obligation
for pension and postretirement medical benefits
|
582.7 | 584.7 | ||||||
Other
liabilities
|
162.2 | 174.1 | ||||||
1,292.2 | 1,216.8 | |||||||
Commitments
and Contingencies
|
||||||||
Shareholders'
Equity
|
||||||||
Preferred
stock, $1 par value
|
||||||||
Authorized: 5,000,000
shares, none issued or outstanding
|
- | - | ||||||
Common
stock, $1 par value
|
||||||||
Authorized: 100,000,000
shares
|
||||||||
Issued: 2009
- 43,453,355 shares
|
||||||||
2008
- 43,171,404 shares
|
43.5 | 43.2 | ||||||
Capital
in excess of par value
|
927.2 | 915.0 | ||||||
Treasury
stock (common), at cost: 2009 - 8,202,384 shares
|
||||||||
2008
- 6,896,506 shares
|
(184.8 | ) | (161.4 | ) | ||||
Accumulated
other comprehensive loss
|
(303.0 | ) | (328.3 | ) | ||||
Retained
earnings
|
290.9 | 193.4 | ||||||
773.8 | 661.9 | |||||||
Total
Liabilities and Shareholders' Equity
|
$ | 5,006.0 | $ | 4,835.6 | ||||
See
accompanying notes to condensed consolidated financial
statements.
|
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)
|
||||||||||||||||
Alaska
Air Group, Inc.
|
||||||||||||||||
Three
Months Ended September 30
|
Nine
Months Ended September 30
|
|||||||||||||||
(in
millions except per-share amounts)
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
Operating
Revenues
|
||||||||||||||||
Passenger
|
$ | 884.8 | $ | 952.8 | $ | 2,326.1 | $ | 2,592.0 | ||||||||
Freight
and mail
|
27.7 | 30.5 | 72.3 | 80.4 | ||||||||||||
Other
- net
|
54.9 | 39.6 | 155.3 | 120.8 | ||||||||||||
Change
in Mileage Plan terms
|
- | 42.3 | - | 42.3 | ||||||||||||
Total
Operating Revenues
|
967.4 | 1,065.2 | 2,553.7 | 2,835.5 | ||||||||||||
Operating
Expenses
|
||||||||||||||||
Wages
and benefits
|
246.2 | 232.1 | 739.3 | 711.2 | ||||||||||||
Variable
incentive pay
|
24.0 | 6.3 | 52.2 | 15.0 | ||||||||||||
Aircraft
fuel, including hedging gains and losses
|
199.5 | 575.6 | 485.6 | 1,039.6 | ||||||||||||
Aircraft
maintenance
|
49.7 | 47.4 | 169.0 | 159.6 | ||||||||||||
Aircraft
rent
|
38.3 | 40.2 | 115.4 | 126.1 | ||||||||||||
Landing
fees and other rentals
|
57.3 | 56.8 | 165.9 | 169.7 | ||||||||||||
Contracted
services
|
37.4 | 40.2 | 112.6 | 128.3 | ||||||||||||
Selling
expenses
|
37.0 | 41.7 | 97.3 | 120.3 | ||||||||||||
Depreciation
and amortization
|
55.6 | 52.1 | 162.3 | 152.9 | ||||||||||||
Food
and beverage service
|
12.7 | 13.5 | 36.7 | 39.2 | ||||||||||||
Other
|
51.1 | 52.7 | 158.2 | 171.4 | ||||||||||||
New
pilot contract transition costs
|
- | - | 35.8 | - | ||||||||||||
Restructuring
charges
|
- | 3.7 | - | 3.7 | ||||||||||||
Fleet
transition costs - MD-80
|
- | 21.5 | - | 47.5 | ||||||||||||
Fleet
transition costs - CRJ-700
|
- | 0.7 | - | 6.8 | ||||||||||||
Fleet
transition costs - Q200
|
(1.2 | ) | 0.7 | 8.8 | 9.7 | |||||||||||
Total
Operating Expenses
|
807.6 | 1,185.2 | 2,339.1 | 2,901.0 | ||||||||||||
Operating
Income (Loss)
|
159.8 | (120.0 | ) | 214.6 | (65.5 | ) | ||||||||||
Nonoperating
Income (Expense)
|
||||||||||||||||
Interest
income
|
8.3 | 10.7 | 24.4 | 31.5 | ||||||||||||
Interest
expense
|
(25.9 | ) | (25.9 | ) | (77.8 | ) | (74.3 | ) | ||||||||
Interest
capitalized
|
1.4 | 5.9 | 6.0 | 18.5 | ||||||||||||
Other
- net
|
(0.8 | ) | (3.7 | ) | (6.3 | ) | (3.4 | ) | ||||||||
(17.0 | ) | (13.0 | ) | (53.7 | ) | (27.7 | ) | |||||||||
Income
(loss) before income tax
|
142.8 | (133.0 | ) | 160.9 | (93.2 | ) | ||||||||||
Income
tax expense (benefit)
|
55.2 | (46.5 | ) | 63.4 | (32.5 | ) | ||||||||||
Net
Income (Loss)
|
$ | 87.6 | $ | (86.5 | ) | $ | 97.5 | $ | (60.7 | ) | ||||||
Basic
Earnings (Loss) Per Share:
|
$ | 2.48 | $ | (2.40 | ) | $ | 2.71 | $ | (1.67 | ) | ||||||
Diluted
Earnings (Loss) Per Share:
|
$ | 2.46 | $ | (2.40 | ) | $ | 2.69 | $ | (1.67 | ) | ||||||
Shares
used for computation:
|
||||||||||||||||
Basic
|
35.275 | 36.069 | 35.981 | 36.383 | ||||||||||||
Diluted
|
35.681 | 36.069 | 36.292 | 36.383 | ||||||||||||
See
accompanying notes to condensed consolidated financial
statements.
|
CONDENSED
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
(unaudited)
|
||||||||||||||||||||||||||||
Alaska
Air Group, Inc.
|
||||||||||||||||||||||||||||
Accumulated
|
||||||||||||||||||||||||||||
Common
|
Capital
in
|
Treasury
|
Other
|
|||||||||||||||||||||||||
Shares
|
Common
|
Excess
of
|
Stock,
|
Comprehensive
|
Retained
|
|||||||||||||||||||||||
(in
millions)
|
Outstanding
|
Stock
|
Par
Value
|
at
Cost
|
Loss
|
Earnings
|
Total
|
|||||||||||||||||||||
Balances
at December 31, 2008
|
36.275 | $ | 43.2 | $ | 915.0 | $ | (161.4 | ) | $ | (328.3 | ) | $ | 193.4 | $ | 661.9 | |||||||||||||
Net
income for the nine months ended September 30, 2009
|
97.5 | 97.5 | ||||||||||||||||||||||||||
Other
comprehensive income (loss):
|
||||||||||||||||||||||||||||
Related
to marketable securities:
|
||||||||||||||||||||||||||||
Change
in fair value
|
22.3 | |||||||||||||||||||||||||||
Reclassification
to earnings
|
(1.2 | ) | ||||||||||||||||||||||||||
Income
tax effect
|
(7.9 | ) | ||||||||||||||||||||||||||
13.2 | 13.2 | |||||||||||||||||||||||||||
Adjustments
related to employee benefit plans:
|
25.6 | |||||||||||||||||||||||||||
Income
tax effect
|
(9.6 | ) | ||||||||||||||||||||||||||
16.0 | 16.0 | |||||||||||||||||||||||||||
Related
to interest rate derivative instruments:
|
||||||||||||||||||||||||||||
Change
in fair value
|
(6.2 | ) | ||||||||||||||||||||||||||
Income
tax effect
|
2.3 | |||||||||||||||||||||||||||
(3.9 | ) | (3.9 | ) | |||||||||||||||||||||||||
Total
comprehensive income
|
122.8 | |||||||||||||||||||||||||||
Purchase
of treasury stock
|
(1.325 | ) | (23.8 | ) | (23.8 | ) | ||||||||||||||||||||||
Stock-based
compensation
|
10.2 | 10.2 | ||||||||||||||||||||||||||
Common
stock issued under stock plans
|
0.139 | 0.1 | (0.2 | ) | (0.1 | ) | ||||||||||||||||||||||
Treasury
stock issued under stock plans
|
0.019 | 0.4 | 0.4 | |||||||||||||||||||||||||
Stock
issued for employee stock purchase plan
|
0.143 | 0.2 | 2.2 | 2.4 | ||||||||||||||||||||||||
Balances
at September 30, 2009
|
35.251 | $ | 43.5 | $ | 927.2 | $ | (184.8 | ) | $ | (303.0 | ) | $ | 290.9 | $ | 773.8 | |||||||||||||
See
accompanying notes to condensed consolidated financial
statements.
|
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)
|
||||||||
Alaska
Air Group, Inc.
|
||||||||
Nine Months Ended September 30, | ||||||||
(in
millions)
|
2009
|
2008
|
||||||
Cash
flows from operating activities:
|
||||||||
Net
income (loss)
|
$ | 97.5 | $ | (60.7 | ) | |||
Adjustments
to reconcile net income (loss) to net cash
|
||||||||
provided
by operating activities:
|
||||||||
Non-cash
impact of pilot contract transition costs
|
15.5 | - | ||||||
Restructuring
charges
|
- | 3.7 | ||||||
Fleet
transition costs, including impairment charge
|
8.8 | 64.0 | ||||||
Depreciation
and amortization
|
162.3 | 152.9 | ||||||
Stock-based
compensation
|
10.2 | 10.8 | ||||||
Changes
in fair values of open fuel hedge contracts
|
(48.9 | ) | 13.8 | |||||
Changes
in deferred income taxes
|
64.0 | (26.4 | ) | |||||
Increase
in receivables - net
|
(11.6 | ) | (5.0 | ) | ||||
Increase
in prepaid expenses and other current assets
|
(13.6 | ) | (42.1 | ) | ||||
Increase
in air traffic liability
|
24.4 | 96.7 | ||||||
Increase
(decrease) in other current liabilities
|
7.1 | (19.8 | ) | |||||
Decrease
in deferred revenue and other-net
|
(10.1 | ) | (46.9 | ) | ||||
Net
cash provided by operating activities
|
305.6 | 141.0 | ||||||
Cash
flows from investing activities:
|
||||||||
Property
and equipment additions:
|
||||||||
Aircraft
and aircraft purchase deposits
|
(295.0 | ) | (347.3 | ) | ||||
Other
flight equipment
|
(25.1 | ) | (29.1 | ) | ||||
Other
property and equipment
|
(27.2 | ) | (34.1 | ) | ||||
Total
property and equipment additions
|
(347.3 | ) | (410.5 | ) | ||||
Proceeds
from disposition of assets
|
5.1 | 6.3 | ||||||
Purchases
of marketable securities
|
(767.8 | ) | (608.4 | ) | ||||
Sales
and maturities of marketable securities
|
521.8 | 398.7 | ||||||
Restricted
deposits and other
|
(5.1 | ) | 7.1 | |||||
Net
cash used in investing activities
|
(593.3 | ) | (606.8 | ) | ||||
Cash
flows from financing activities:
|
||||||||
Proceeds
from issuance of long-term debt
|
191.6 | 786.0 | ||||||
Proceeds
from sale-leaseback transactions, net
|
230.0 | - | ||||||
Long-term
debt payments
|
(226.8 | ) | (218.9 | ) | ||||
Purchase
of treasury stock
|
(23.8 | ) | (48.9 | ) | ||||
Proceeds
and tax benefit from issuance of common stock
|
3.6 | 2.6 | ||||||
Net
cash provided by financing activities
|
174.6 | 520.8 | ||||||
Net
change in cash and cash equivalents
|
(113.1 | ) | 55.0 | |||||
Cash
and cash equivalents at beginning of year
|
283.1 | 204.3 | ||||||
Cash
and cash equivalents at end of period
|
$ | 170.0 | $ | 259.3 | ||||
Supplemental
disclosure of cash paid (received) during the period for:
|
||||||||
Interest
(net of amount capitalized)
|
$ | 77.6 | $ | 52.3 | ||||
Income
taxes
|
(8.9 | ) | (0.2 | ) | ||||
See
accompanying notes to condensed consolidated financial
statements.
|
||||||||
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
Cash
and cash equivalents
|
$ | 170.0 | $ | — | $ | — | $ | 170.0 | ||||||||
Marketable
securities
|
72.3 | 987.3 | — | 1,059.6 | ||||||||||||
Total
|
$ | 242.3 | $ | 987.3 | $ | — | $ | 1,229.6 | ||||||||
September 30, 2009
|
December
31, 2008
|
|||||||
Amortized
cost:
|
||||||||
Government
securities/agencies
|
$ | 386.1 | $ | 329.1 | ||||
Asset-backed
obligations
|
236.3 | 198.0 | ||||||
Other
corporate obligations
|
420.0 | 263.7 | ||||||
$ | 1,042.4 | $ | 790.8 | |||||
Fair
value:
|
||||||||
Government
securities/agencies
|
$ | 392.9 | $ | 342.8 | ||||
Asset-backed
obligations
|
235.6 | 187.7 | ||||||
Other
corporate obligations
|
431.1 | 263.8 | ||||||
$ | 1,059.6 | $ | 794.3 |
Unrealized
Losses
|
||||||||||||||||||||||||||||||||
Unrealized
Gains in AOCL
|
Less
than 12 months
|
Greater
than 12 months
|
Total
Unrealized Losses
|
Less:
Credit Loss Recorded in Earnings
|
Net
Unrealized Losses in AOCL
|
Net
Unrealized Gains/(Losses) in AOCL
|
Fair
Value of Securities with Unrealized Losses
|
|||||||||||||||||||||||||
Government
Securities/Agencies
|
$ | 6.8 | $ | -- | $ | -- | $ | -- | $ | -- | $ | -- | $ | 6.8 | $ | 35.1 | ||||||||||||||||
Asset-backed
obligations
|
3.1 | -- | (5.5 | ) | (5.5 | ) | (1.7 | ) | (3.8 | ) | (0.7 | ) | 25.0 | |||||||||||||||||||
Other
corporate obligations
|
11.2 | (0.1 | ) | -- | (0.1 | ) | -- | (0.1 | ) | 11.1 | 35.7 | |||||||||||||||||||||
Total
|
$ | 21.1 | $ | (0.1 | ) | $ | (5.5 | ) | $ | (5.6 | ) | $ | (1.7 | ) | (3.9 | ) | $ | 17.2 | $ | 95.8 |
Carrying
Amount
|
Fair
Value
|
|||||||
Long-term
debt at September 30, 2009
|
$ | 1,806.0 | $ | 1,767.5 | ||||
Long-term
debt at December 31, 2008
|
$ | 1,841.2 | $ | 2,006.8 | ||||
Three
Months Ended September 30
|
Nine
Months Ended September 30
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Raw
or “into-plane” fuel cost
|
$ | 190.9 | $ | 401.4 | $ | 491.3 | $ | 1,106.7 | ||||||||
Impact
of hedging activity
|
8.6 | 174.2 | (5.7 | ) | (67.1 | ) | ||||||||||
Aircraft
fuel expense
|
$ | 199.5 | $ | 575.6 | $ | 485.6 | $ | 1,039.6 |
Approximate
% of
Expected
Fuel Requirements
|
Gallons
Hedged
(in
millions)
|
Weighted-Average
Crude
Oil
Price per Barrel
|
|
Fourth
Quarter 2009
|
50%
|
43.5
|
$76
|
Remainder
2009
|
50%
|
43.5
|
$76
|
First
Quarter 2010
|
46%
|
40.0
|
$68
|
Second
Quarter 2010
|
47%
|
43.0
|
$68
|
Third
Quarter 2010
|
46%
|
44.4
|
$72
|
Fourth
Quarter 2010
|
34%
|
30.0
|
$78
|
Full
Year 2010
|
43%
|
157.4
|
$71
|
First
Quarter 2011
|
26%
|
23.7
|
$86
|
Second
Quarter 2011
|
24%
|
23.0
|
$79
|
Third
Quarter 2011
|
22%
|
21.5
|
$80
|
Fourth
Quarter 2011
|
15%
|
13.5
|
$81
|
Full
Year 2011
|
22%
|
81.7
|
$82
|
First
Quarter 2012
|
10%
|
9.2
|
$87
|
Second
Quarter 2012
|
7%
|
7.0
|
$86
|
Full
Year 2012
|
4%
|
16.2
|
$86
|
September
30, 2009
|
December
31, 2008
|
|||||||
Crude
oil call options or “caps”
|
$ | 78.9 | $ | 52.4 | ||||
Crude
oil collar contracts
|
--- | (24.1 | ) | |||||
Refining
margin swap contracts
|
(1.7 | ) | --- | |||||
Total
|
$ | 77.2 | $ | 28.3 |
September
30, 2009
|
December
31, 2008
|
|||||||
Fixed-rate
notes payable due through 2024
|
$ | 1,464.3 | $ | 1,458.9 | ||||
Variable-rate
notes payable due through 2019
|
341.7 | 267.4 | ||||||
16BBank
line-of-credit facility expiring in 2010
|
17B-- | 18B75.0 | ||||||
19BPre-delivery
payment facility expiring in 2011
|
20B-- | 21B39.9 | ||||||
Long-term
debt
|
1,806.0 | 1,841.2 | ||||||
Less current portion | (148.5 | ) | (244.9 | ) | ||||
$ | 1,657.5 | $ | 1,596.3 |
Three
Months Ended September 30
|
Nine
Months Ended September 30
|
|||||||||||||||
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
Service
cost
|
$ | 11.0 | $ | 11.7 | $ | 33.2 | $ | 35.0 | ||||||||
Interest
cost
|
16.7 | 15.7 | 50.1 | 47.0 | ||||||||||||
Expected
return on assets
|
(12.8 | ) | (18.0 | ) | (38.4 | ) | (53.9 | ) | ||||||||
Amortization
of prior service cost
|
1.1 | 1.1 | 3.3 | 3.3 | ||||||||||||
Actuarial
loss
|
7.2 | 1.4 | 21.6 | 4.2 | ||||||||||||
Net
pension expense
|
$ | 23.2 | $ | 11.9 | $ | 69.8 | $ | 35.6 |
September 30,
2009
|
December
31, 2008
|
|||||||
Restricted
deposits (primarily restricted investments)
|
$ | 83.7 | $ | 78.6 | ||||
Deferred
costs and other*
|
64.9 | 44.5 | ||||||
$ | 148.6 | $ | 123.1 |
September
30, 2009
|
December
31, 2008
|
|||||||
Current
Liabilities:
|
||||||||
Other
accrued liabilities
|
$ | 268.6 | $ | 280.4 | ||||
Other
Liabilities and Credits (non-current):
|
||||||||
Deferred
revenue
|
409.7 | 394.1 | ||||||
Other
liabilities
|
12.8 | 15.9 | ||||||
$ | 691.1 | $ | 690.4 |
|
Three
Months Ended September 30
|
Nine
Months Ended September 30
|
||||||||||||||
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
Passenger
revenues
|
$ | 54.0 | $ | 39.8 | $ | 140.9 | $ | 100.6 | ||||||||
Other
- net revenues
|
39.5 | 25.5 | 109.8 | 76.6 | ||||||||||||
Change
in Mileage Plan terms
|
-- | 42.3 | -- | 42.3 | ||||||||||||
|
$ | 93.5 | $ | 107.6 | $ | 250.7 | $ | 219.5 |
|
Three
Months Ended September 30
|
Nine
Months Ended September 30
|
||||||||||||||
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
Stock
options
|
$ | 0.8 | $ | 0.7 | $ | 3.8 | $ | 4.0 | ||||||||
Restricted
stock units
|
1.1 | 1.8 | 4.9 | 5.5 | ||||||||||||
Performance
share units
|
--- | --- | --- | (0.4 | ) | |||||||||||
Deferred
stock units
|
0.3 | --- | 0.3 | 0.3 | ||||||||||||
Employee
stock purchase plan
|
0.4 | 0.3 | 1.2 | 1.4 | ||||||||||||
|
$ | 2.6 | $ | 2.8 | $ | 10.2 | $ | 10.8 |
Three
Months Ended September 30
|
Nine
Months Ended September 30
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Operating
revenues:
|
||||||||||||||||
Alaska
– mainline (1)
|
$ | 776.9 | $ | 856.2 | $ | 2,049.8 | $ | 2,261.8 | ||||||||
Alaska
– purchased capacity (1)
|
81.9 | 85.7 | 211.4 | 233.9 | ||||||||||||
Total
Alaska
|
858.8 | 941.9 | 2,261.2 | 2,495.7 | ||||||||||||
Horizon
– brand flying
|
108.3 | 123.0 | 291.7 | 339.0 | ||||||||||||
Horizon
– Alaska capacity purchase arrangement
|
69.9 | 81.1 | 191.2 | 231.2 | ||||||||||||
Total
Horizon
|
178.2 | 204.1 | 482.9 | 570.2 | ||||||||||||
Other
(2)
|
0.3 | 0.3 | 0.8 | 0.8 | ||||||||||||
Elimination
of intercompany revenues
|
(69.9 | ) | (81.1 | ) | (191.2 | ) | (231.2 | ) | ||||||||
Consolidated
|
$ | 967.4 | $ | 1,065.2 | $ | 2,553.7 | $ | 2,835.5 | ||||||||
Income
(loss) before income tax:
|
||||||||||||||||
Alaska
|
124.8 | (107.4 | ) | 148.6 | (59.9 | ) | ||||||||||
Horizon
|
19.1 | (25.1 | ) | 15.1 | (30.1 | ) | ||||||||||
Other
(2)
|
(1.1 | ) | (0.5 | ) | (2.8 | ) | (3.2 | ) | ||||||||
Consolidated
|
$ | 142.8 | $ | (133.0 | ) | $ | 160.9 | $ | (93.2 | ) |
September
30, 2009
|
December
31, 2008
|
|||||||
Total
assets at end of period:
|
||||||||
Alaska
|
$ | 4,605.6 | $ | 4,428.6 | ||||
Horizon
|
714.6 | 692.3 | ||||||
Other
(2)
|
956.0 | 820.3 | ||||||
Elimination
of intercompany accounts
|
(1,270.2 | ) | (1,105.6 | ) | ||||
Consolidated
|
$ | 5,006.0 | $ | 4,835.6 |
|
·
|
Third Quarter in Review
– highlights from the third quarter of 2009 outlining some of the major
events that happened during the period and how they affected our financial
performance.
|
|
·
|
Results of Operations –
an in-depth analysis of the results of operations of Alaska and Horizon
for the three and nine months ended September 30, 2009. We
believe this analysis will help the reader better understand our condensed
consolidated statements of operations. This section also
includes forward-looking statements regarding our view of the remainder of
2009.
|
|
·
|
Liquidity and Capital
Resources – an analysis of cash flows, sources and uses of cash,
contractual obligations, commitments and off-balance sheet arrangements,
and an overview of financial
position.
|
|
·
|
Passenger
revenue declined 7.1% because of continued demand weakness as compared to
the prior year. In the third quarter, capacity across the Air
Group network was reduced by just over 4% and consolidated unit
operating revenue, excluding the change in Mileage Plan terms, declined by
1.4%. This compares with a 2.5% year-over-year decline in the
second quarter of 2009. We believe that demand deterioration is
moderating compared with the prior-year periods as evidenced by a
year-over-year increase in passenger traffic at Alaska in the
quarter. However, ticket yield continues to be under
significant pressure.
|
|
·
|
Mileage
Plan revenue increased by $14.2 million primarily as a result of an
increase in the commission revenue recognized from the sale of Mileage
Plan miles. See further discussion in the Alaska Airlines
segment beginning on page 25.
|
|
·
|
We
recorded $42.3 million in the prior-year quarter associated with a change
in our Mileage Plan program terms.
|
|
|
·
|
Both
periods include adjustments to reflect the timing of net unrealized
mark-to-market gains or losses related to our fuel hedge
positions. In the third quarter of 2009 we recognized net
mark-to-market gains of $7.3 million ($4.6 million after tax, or $0.13 per
share) compared to losses of $218.2 million ($136.7 million after tax, or
$3.79 per share) in the third quarter of
2008.
|
|
·
|
The
third quarter of 2008 included fleet transition charges of $22.2 million
($13.9 million after tax, or $0.38 per share) related to the planned
transitions out of the MD-80 and CRJ-700
fleets.
|
|
·
|
The
third quarter of 2008 included restructuring charges of $3.7 million ($2.3
million after tax, or $0.06 per share) related to the reduction in work
force at Alaska.
|
|
·
|
The
third quarter of 2008 also included a $42.3 million benefit ($26.5 million
after tax, or $0.73 per share) related to a change in terms of our Mileage
Plan program.
|
|
·
|
it
is useful to monitor performance without these items as it improves a
reader’s ability to compare our results to the results of other
airlines;
|
|
·
|
our
results excluding these items are the basis for our various employee
incentive plans, thus the information allows investors to better
understand the changes in variable incentive pay expense in our condensed
consolidated statements of
operations;
|
|
·
|
our
results excluding these items are most often used in internal management
and board reporting and decision-making;
and
|
|
·
|
we
believe it is the basis by which we are evaluated by industry
analysts.
|
Alaska
Airlines Financial and Statistical Data (unaudited)
|
||||||||||||||||||||||||
Three
Months Ended September 30
|
Nine
Months Ended September 30
|
|||||||||||||||||||||||
%
|
%
|
|||||||||||||||||||||||
Financial
Data (in
millions):
|
2009
|
2008
|
Change
|
2009
|
2008
|
Change
|
||||||||||||||||||
Operating
Revenues:
|
||||||||||||||||||||||||
Passenger
|
$ | 702.0 | $ | 751.2 | (6.5 | ) | $ | 1,844.3 | $ | 2,041.2 | (9.6 | ) | ||||||||||||
Freight
and mail
|
26.5 | 29.2 | (9.2 | ) | 69.0 | 77.1 | (10.5 | ) | ||||||||||||||||
Other
- net
|
48.4 | 33.5 | 44.5 | 136.5 | 101.2 | 34.9 | ||||||||||||||||||
Change
in Mileage Plan terms
|
- | 42.3 |
NM
|
- | 42.3 |
NM
|
||||||||||||||||||
Total
mainline operating revenues
|
776.9 | 856.2 | (9.3 | ) | 2,049.8 | 2,261.8 | (9.4 | ) | ||||||||||||||||
Passenger
- purchased capacity
|
81.9 | 85.7 | (4.4 | ) | 211.4 | 233.9 | (9.6 | ) | ||||||||||||||||
Total
Operating Revenues
|
858.8 | 941.9 | (8.8 | ) | 2,261.2 | 2,495.7 | (9.4 | ) | ||||||||||||||||
Operating
Expenses:
|
||||||||||||||||||||||||
Wages
and benefits
|
199.1 | 182.5 | 9.1 | 594.9 | 558.9 | 6.4 | ||||||||||||||||||
Variable
incentive pay
|
20.8 | 4.9 | 324.5 | 44.0 | 10.8 | 307.4 | ||||||||||||||||||
Aircraft
fuel, including hedging gains and losses
|
166.6 | 479.1 | (65.2 | ) | 405.9 | 864.0 | (53.0 | ) | ||||||||||||||||
Aircraft
maintenance
|
36.5 | 32.6 | 12.0 | 129.4 | 112.1 | 15.4 | ||||||||||||||||||
Aircraft
rent
|
27.2 | 26.3 | 3.4 | 81.8 | 82.4 | (0.7 | ) | |||||||||||||||||
Landing
fees and other rentals
|
43.0 | 42.3 | 1.7 | 124.4 | 126.9 | (2.0 | ) | |||||||||||||||||
Contracted
services
|
29.7 | 31.9 | (6.9 | ) | 88.6 | 100.5 | (11.8 | ) | ||||||||||||||||
Selling
expenses
|
29.4 | 33.1 | (11.2 | ) | 76.8 | 95.6 | (19.7 | ) | ||||||||||||||||
Depreciation
and amortization
|
45.1 | 42.8 | 5.4 | 132.6 | 123.2 | 7.6 | ||||||||||||||||||
Food
and beverage service
|
12.0 | 12.8 | (6.3 | ) | 34.9 | 37.1 | (5.9 | ) | ||||||||||||||||
Other
|
38.0 | 41.0 | (7.3 | ) | 119.3 | 130.2 | (8.4 | ) | ||||||||||||||||
New
pilot contract transition costs
|
- | - |
NM
|
35.8 | - |
NM
|
||||||||||||||||||
Restructuring
charges
|
- | 3.7 |
NM
|
- | 3.7 |
NM
|
||||||||||||||||||
Fleet
transition costs - MD-80
|
- | 21.5 |
NM
|
- | 47.5 |
NM
|
||||||||||||||||||
Total
mainline operating expenses
|
647.4 | 954.5 | (32.2 | ) | 1,868.4 | 2,292.9 | (18.5 | ) | ||||||||||||||||
Purchased
capacity costs
|
74.7 | 85.6 | (12.7 | ) | 206.3 | 246.8 | (16.4 | ) | ||||||||||||||||
Total
Operating Expenses
|
722.1 | 1,040.1 | (30.6 | ) | 2,074.7 | 2,539.7 | (18.3 | ) | ||||||||||||||||
Operating
Income (Loss)
|
136.7 | (98.2 | ) | 186.5 | (44.0 | ) | ||||||||||||||||||
Interest
income
|
9.6 | 12.8 | 29.2 | 38.2 | ||||||||||||||||||||
Interest
expense
|
(22.4 | ) | (23.5 | ) | (67.5 | ) | (67.5 | ) | ||||||||||||||||
Interest
capitalized
|
1.4 | 4.8 | 5.7 | 16.1 | ||||||||||||||||||||
Other
- net
|
(0.5 | ) | (3.3 | ) | (5.3 | ) | (2.7 | ) | ||||||||||||||||
(11.9 | ) | (9.2 | ) | (37.9 | ) | (15.9 | ) | |||||||||||||||||
Income
(Loss) Before Income Tax
|
$ | 124.8 | $ | (107.4 | ) | $ | 148.6 | $ | (59.9 | ) | ||||||||||||||
Mainline
Operating Statistics:
|
||||||||||||||||||||||||
Revenue
passengers (000)
|
4,240 | 4,532 | (6.4 | ) | 11,796 | 13,037 | (9.5 | ) | ||||||||||||||||
RPMs
(000,000) "traffic"
|
5,020 | 5,012 | 0.2 | 13,812 | 14,410 | (4.1 | ) | |||||||||||||||||
ASMs
(000,000) "capacity"
|
6,097 | 6,306 | (3.3 | ) | 17,469 | 18,628 | (6.2 | ) | ||||||||||||||||
Passenger
load factor
|
82.3 | % | 79.5 | % |
2.8
|
pts | 79.1 | % | 77.4 | % |
1.7
|
pts | ||||||||||||
Yield
per passenger mile
|
13.98 | ¢ | 14.99 | ¢ | (6.7 | ) | 13.35 | ¢ | 14.17 | ¢ | (5.8 | ) | ||||||||||||
Operating
revenue per ASM (RASM)
|
12.74 | ¢ | 13.58 | ¢ | (6.2 | ) | 11.73 | ¢ | 12.14 | ¢ | (3.4 | ) | ||||||||||||
Change
in Mileage Plan terms per ASM
|
0.00 | ¢ | 0.67 | ¢ |
NM
|
0.00 | ¢ | 0.23 | ¢ |
NM
|
||||||||||||||
Passenger
revenue per ASM
|
11.51 | ¢ | 11.91 | ¢ | (3.4 | ) | 10.56 | ¢ | 10.96 | ¢ | (3.6 | ) | ||||||||||||
Operating
expenses per ASM
|
10.62 | ¢ | 15.14 | ¢ | (29.9 | ) | 10.70 | ¢ | 12.31 | ¢ | (13.1 | ) | ||||||||||||
Aircraft
fuel cost per ASM
|
2.73 | ¢ | 7.60 | ¢ | (64.1 | ) | 2.32 | ¢ | 4.64 | ¢ | (50.0 | ) | ||||||||||||
New
pilot contract transition costs per ASM
|
0.00 | ¢ | 0.00 | ¢ |
NM
|
0.21 | ¢ | 0.00 | ¢ |
NM
|
||||||||||||||
Restructuring
charges per ASM
|
0.00 | ¢ | 0.06 | ¢ |
NM
|
0.00 | ¢ | 0.02 | ¢ |
NM
|
||||||||||||||
Fleet
transition costs per ASM
|
0.00 | ¢ | 0.34 | ¢ |
NM
|
0.00 | ¢ | 0.25 | ¢ |
NM
|
||||||||||||||
Aircraft
fuel cost per gallon
|
$ | 2.07 | $ | 5.57 | (62.8 | ) | $ | 1.77 | $ | 3.34 | (47.0 | ) | ||||||||||||
Economic
fuel cost per gallon
|
$ | 2.15 | $ | 3.47 | (38.0 | ) | $ | 1.98 | $ | 3.14 | (36.9 | ) | ||||||||||||
Fuel
gallons (000,000)
|
80.1 | 86.0 | (6.9 | ) | 229.9 | 258.3 | (11.0 | ) | ||||||||||||||||
Average
number of full-time equivalent employees
|
9,002 | 9,594 | (6.2 | ) | 8,987 | 9,785 | (8.2 | ) | ||||||||||||||||
Aircraft
utilization (blk hrs/day)
|
9.9 | 10.8 | (8.3 | ) | 9.9 | 10.8 | (8.3 | ) | ||||||||||||||||
Average
aircraft stage length (miles)
|
1,044 | 981 | 6.4 | 1,027 | 975 | 5.3 | ||||||||||||||||||
Operating
fleet at period-end
|
116 | 110 | 6 a/c | 116 | 110 | 6 a/c | ||||||||||||||||||
Regional
Operating Statistics:
|
||||||||||||||||||||||||
RPMs
(000,000)
|
298 | 304 | (2.0 | ) | 777 | 873 | (11.0 | ) | ||||||||||||||||
ASMs
(000,000)
|
383 | 391 | (2.0 | ) | 1,058 | 1,153 | (8.2 | ) | ||||||||||||||||
Passenger
load factor
|
77.8 | % | 77.7 | % |
0.1
|
pts | 73.4 | % | 75.7 | % |
(2.3
|
)pts | ||||||||||||
Yield
per passenger mile
|
27.48 | ¢ | 28.19 | ¢ | (2.5 | ) | 27.21 | ¢ | 26.79 | ¢ | 1.6 | |||||||||||||
Operating
revenue per ASM
|
21.38 | ¢ | 21.92 | ¢ | (2.5 | ) | 19.98 | ¢ | 20.29 | ¢ | (1.5 | ) | ||||||||||||
Operating
expenses per ASM
|
19.50 | ¢ | 21.89 | ¢ | (10.9 | ) | 19.50 | ¢ | 21.41 | ¢ | (8.9 | ) | ||||||||||||
NM
= Not Meaningful
|
Three
Months Ended September 30
|
||||||||||||
(in
millions)
|
2009
|
2008
|
%
Change
|
|||||||||
Passenger
revenue - mainline
|
$ | 702.0 | $ | 751.2 | (6.5 | ) | ||||||
Freight
and mail
|
26.5 | 29.2 | (9.2 | ) | ||||||||
Other
- net
|
48.4 | 33.5 | 44.5 | |||||||||
Change
in Mileage Plan terms
|
- | 42.3 |
NM
|
|||||||||
Total
mainline revenues
|
$ | 776.9 | $ | 856.2 | (9.3 | ) | ||||||
Passenger
revenue - purchased capacity
|
81.9 | 85.7 | (4.4 | ) | ||||||||
Total
operating revenues
|
$ | 858.8 | $ | 941.9 | (8.8 | ) |
Three
Months Ended September 30
|
||||||||||||
(in
millions)
|
2009
|
2008
|
%
Change
|
|||||||||
Mainline
fuel expense
|
$ | 166.6 | $ | 479.1 | (65.2 | ) | ||||||
Mainline
non-fuel operating expenses
|
480.8 | 475.4 | 1.1 | |||||||||
Mainline
operating expenses
|
647.4 | 954.5 | (32.2 | ) | ||||||||
Purchased
capacity costs
|
74.7 | 85.6 | (12.7 | ) | ||||||||
Total
Operating Expenses
|
$ | 722.1 | $ | 1,040.1 | (30.6 | ) |
Three
Months Ended September 30
|
||||||||||||
(in
millions)
|
2009
|
2008
|
%
Change
|
|||||||||
Wages
|
$ | 137.5 | $ | 135.5 | 1.5 | |||||||
Pension
and defined-contribution retirement benefits
|
29.4 | 16.7 | 76.0 | |||||||||
Medical
benefits
|
19.8 | 17.3 | 14.5 | |||||||||
Other
benefits and payroll taxes
|
12.4 | 13.0 | (4.6 | ) | ||||||||
Total
wages and benefits
|
$ | 199.1 | $ | 182.5 | 9.1 |
Three
Months Ended September 30
|
||||||||||||
(in
millions, except per-gallon amounts)
|
2009
|
2008
|
%
Change
|
|||||||||
Fuel
gallons consumed
|
80.1 | 86.0 | (6.9 | ) | ||||||||
Raw
price per gallon
|
$ | 1.99 | $ | 3.89 | (48.8 | ) | ||||||
Total
raw fuel expense
|
$ | 159.5 | $ | 334.5 | (52.3 | ) | ||||||
Net
impact on fuel expense from changes in value of the fuel hedge portfolio
|
7.1 | 144.6 |
NM
|
|||||||||
Aircraft
fuel expense, as reported
|
$ | 166.6 | $ | 479.1 | (65.2 | ) |
Three
Months Ended September 30
|
||||||||||||
(in
millions, except per-gallon amounts)
|
2009
|
2008
|
%
Change
|
|||||||||
Raw
fuel expense
|
$ | 159.5 | $ | 334.5 | (52.3 | ) | ||||||
Plus
or minus: net of cash settlement for settled hedges and premium
expense recognized
|
13.2 | (36.5 | ) |
NM
|
||||||||
Economic
fuel expense
|
$ | 172.7 | $ | 298.0 | (42.0 | ) | ||||||
Fuel
gallons consumed
|
80.1 | 86.0 | (6.9 | ) | ||||||||
Economic
fuel cost per gallon
|
$ | 2.15 | $ | 3.47 | (38.0 | ) |
Three
Months Ended September 30
|
||||||||||||
2009
|
2008
|
%
Change
|
||||||||||
Total
mainline operating expenses per ASM (CASM)
|
10.62 | ¢ | 15.14 | ¢ | (29.9 | ) | ||||||
CASM
includes the following components:
|
||||||||||||
Aircraft
fuel cost per ASM
|
2.73 | ¢ | 7.60 | ¢ | (64.1 | ) | ||||||
Restructuring
charges per ASM
|
- | 0.06 | ¢ |
NM
|
||||||||
Fleet
transition costs per ASM
|
- | 0.34 | ¢ |
NM
|
|
·
|
By
eliminating fuel expense and certain special items from our unit cost
metrics, we believe that we have better visibility into the results of our
non-fuel cost-reduction initiatives. Our industry is highly
competitive and is characterized by high fixed costs, so even a small
reduction in non-fuel operating
|
|
costs
can result in a significant improvement in operating
results. In addition, we believe that all domestic carriers are
similarly impacted by changes in jet fuel costs over the long run, so it
is important for management (and thus investors) to understand the impact
of (and trends in) company-specific cost drivers such as labor rates and
productivity, airport costs, maintenance costs, etc., which are more
controllable by management.
|
|
·
|
Cost
per ASM excluding fuel and certain special items is one of the most
important measures used by managements of both Alaska and Horizon and by
our Board of Directors in assessing quarterly and annual cost
performance. For Alaska Airlines, these decision-makers
evaluate operating results of the “mainline” operation, which includes the
operation of the B737 fleet branded in Alaska Airlines
livery. The revenue and expenses associated with purchased
capacity are evaluated separately.
|
|
·
|
Cost
per ASM excluding fuel (and other items as specified in our plan
documents) is an important metric for the PBP incentive plan that covers
the majority of our employees.
|
|
·
|
Cost
per ASM excluding fuel and certain special items is a measure commonly
used by industry analysts, and we believe it is the basis by which they
compare our airlines to others in the industry. The measure is
also the subject of frequent questions from
investors.
|
|
·
|
Disclosure
of the individual impact of certain noted items provides investors the
ability to measure and monitor performance both with and without these
special items. We believe that disclosing the impact of certain items such
as fleet transition costs, new pilot contract transition costs, and
restructuring charges is important because it provides information on
significant items that are not necessarily indicative of future
performance. Industry analysts and investors consistently measure our
performance without these items for better comparability between periods
and among other airlines.
|
|
·
|
Although
we disclose our “mainline” passenger unit revenue for Alaska, we do not
(nor are we able to) evaluate mainline unit revenue excluding the impact
that changes in fuel costs have had on ticket prices. Fuel
expense represents a large percentage of our total mainline operating
expenses. Fluctuations in fuel prices often drive changes in
unit revenue in the mid-to-long term. Although we believe it is
useful to evaluate non-fuel unit costs for the reasons noted above, we
would caution readers of these financial statements not to place undue
reliance on unit costs excluding fuel as a measure or predictor of future
profitability because of the significant impact of fuel costs on our
business.
|
Horizon
Air Financial and Statistical Data (unaudited)
|
||||||||||||||||||||||||
Three
Months Ended September 30
|
Nine
Months Ended September 30
|
|||||||||||||||||||||||
%
|
%
|
|||||||||||||||||||||||
Financial
Data (in
millions):
|
2009
|
2008
|
Change
|
2009
|
2008
|
Change
|
||||||||||||||||||
Operating
Revenues:
|
||||||||||||||||||||||||
Passenger
- brand flying
|
$ | 105.4 | $ | 120.3 | (12.4 | ) | $ | 283.7 | $ | 330.7 | (14.2 | ) | ||||||||||||
Passenger
- Alaska capacity purchase arrangement
|
69.9 | 81.1 | (13.8 | ) | 191.2 | 231.2 | (17.3 | ) | ||||||||||||||||
Total
passenger revenue
|
$ | 175.3 | $ | 201.4 | (13.0 | ) | $ | 474.9 | $ | 561.9 | (15.5 | ) | ||||||||||||
Freight
and mail
|
0.7 | 0.8 | (12.5 | ) | 2.0 | 2.1 | (4.8 | ) | ||||||||||||||||
Other
- net
|
2.2 | 1.9 | 15.8 | 6.0 | 6.2 | (3.2 | ) | |||||||||||||||||
Total
Operating Revenues
|
178.2 | 204.1 | (12.7 | ) | 482.9 | 570.2 | (15.3 | ) | ||||||||||||||||
Operating
Expenses:
|
||||||||||||||||||||||||
Wages
and benefits
|
44.4 | 47.9 | (7.3 | ) | 137.0 | 147.2 | (6.9 | ) | ||||||||||||||||
Variable
incentive pay
|
3.2 | 1.4 | 128.6 | 8.2 | 4.2 | 95.2 | ||||||||||||||||||
Aircraft
fuel, including hedging gains and losses
|
32.9 | 96.5 | (65.9 | ) | 79.7 | 175.6 | (54.6 | ) | ||||||||||||||||
Aircraft
maintenance
|
13.2 | 14.8 | (10.8 | ) | 39.6 | 47.5 | (16.6 | ) | ||||||||||||||||
Aircraft
rent
|
11.1 | 13.9 | (20.1 | ) | 33.6 | 43.7 | (23.1 | ) | ||||||||||||||||
Landing
fees and other rentals
|
14.6 | 14.7 | (0.7 | ) | 42.4 | 43.6 | (2.8 | ) | ||||||||||||||||
Contracted
services
|
8.4 | 7.1 | 18.3 | 23.8 | 22.0 | 8.2 | ||||||||||||||||||
Selling
expenses
|
7.6 | 8.6 | (11.6 | ) | 20.5 | 24.7 | (17.0 | ) | ||||||||||||||||
Depreciation
and amortization
|
10.2 | 9.0 | 13.3 | 28.8 | 28.8 | - | ||||||||||||||||||
Food
and beverage service
|
0.7 | 0.7 | - | 1.8 | 2.1 | (14.3 | ) | |||||||||||||||||
Other
|
9.4 | 9.7 | (3.1 | ) | 29.0 | 33.7 | (13.9 | ) | ||||||||||||||||
Fleet
transition costs - CRJ-700
|
- | 0.7 |
NM
|
- | 6.8 |
NM
|
||||||||||||||||||
Fleet
transition costs - Q200
|
(1.2 | ) | 0.7 |
NM
|
8.8 | 9.7 |
NM
|
|||||||||||||||||
Total
Operating Expenses
|
154.5 | 225.7 | (31.5 | ) | 453.2 | 589.6 | (23.1 | ) | ||||||||||||||||
Operating
Income (Loss)
|
23.7 | (21.6 | ) | 29.7 | (19.4 | ) | ||||||||||||||||||
Interest
income
|
0.5 | 1.1 | 1.5 | 3.8 | ||||||||||||||||||||
Interest
expense
|
(5.1 | ) | (5.5 | ) | (16.2 | ) | (16.9 | ) | ||||||||||||||||
Interest
capitalized
|
0.0 | 1.0 | 0.3 | 2.3 | ||||||||||||||||||||
Other
- net
|
0.0 | (0.10 | ) | (0.2 | ) | 0.1 | ||||||||||||||||||
(4.6 | ) | (3.5 | ) | (14.6 | ) | (10.7 | ) | |||||||||||||||||
Income
(Loss) Before Income Tax
|
$ | 19.1 | $ | (25.1 | ) | $ | 15.1 | $ | (30.1 | ) | ||||||||||||||
Combined
Operating Statistics:
|
||||||||||||||||||||||||
Revenue
passengers (000)
|
1,815 | 1,989 | (8.7 | ) | 5,055 | 5,754 | (12.1 | ) | ||||||||||||||||
RPMs
(000,000) "traffic"
|
666 | 721 | (7.6 | ) | 1,799 | 2,074 | (13.3 | ) | ||||||||||||||||
ASMs
(000,000) "capacity"
|
855 | 945 | (9.5 | ) | 2,470 | 2,831 | (12.8 | ) | ||||||||||||||||
Passenger
load factor
|
77.9 | % | 76.3 | % |
1.6
|
pts | 72.8 | % | 73.3 | % |
(0.5
|
)pts | ||||||||||||
Yield
per passenger mile
|
26.32 | ¢ | 27.93 | ¢ | (5.8 | ) | 26.40 | ¢ | 27.09 | ¢ | (2.5 | ) | ||||||||||||
Operating
revenue per ASM (RASM)
|
20.84 | ¢ | 21.60 | ¢ | (3.5 | ) | 19.55 | ¢ | 20.14 | ¢ | (2.9 | ) | ||||||||||||
Passenger
revenue per ASM
|
20.50 | ¢ | 21.31 | ¢ | (3.8 | ) | 19.23 | ¢ | 19.85 | ¢ | (3.1 | ) | ||||||||||||
Operating
expenses per ASM
|
18.07 | ¢ | 23.88 | ¢ | (24.3 | ) | 18.35 | ¢ | 20.83 | ¢ | (11.9 | ) | ||||||||||||
Aircraft
fuel cost per ASM
|
3.85 | ¢ | 10.20 | ¢ | (62.3 | ) | 3.23 | ¢ | 6.21 | ¢ | (48.0 | ) | ||||||||||||
CRJ-700
fleet transition costs per ASM
|
0.00 | ¢ | 0.07 | ¢ |
NM
|
0.00 | ¢ | 0.24 | ¢ |
NM
|
||||||||||||||
Q200
fleet transition costs per ASM
|
(0.14 | )¢ | 0.07 | ¢ |
NM
|
0.35 | ¢ | 0.34 | ¢ |
NM
|
||||||||||||||
Aircraft
fuel cost per gallon
|
$ | 2.11 | $ | 5.61 | (62.4 | ) | $ | 1.76 | $ | 3.37 | (47.8 | ) | ||||||||||||
Economic
fuel cost per gallon
|
$ | 2.19 | $ | 3.45 | (36.5 | ) | $ | 1.98 | $ | 3.18 | (37.7 | ) | ||||||||||||
Fuel
gallons (000,000)
|
15.6 | 17.2 | (9.3 | ) | 45.1 | 52.1 | (13.4 | ) | ||||||||||||||||
Average
number of full-time equivalent employees
|
3,269 | 3,687 | (11.3 | ) | 3,320 | 3,777 | (12.1 | ) | ||||||||||||||||
Aircraft
utilization (blk hrs/day)
|
8.4 | 8.5 | (1.2 | ) | 8.3 | 8.4 | (1.2 | ) | ||||||||||||||||
Average
aircraft stage length (miles)
|
334 | 325 | 2.8 | 326 | 324 | 0.6 | ||||||||||||||||||
Operating
fleet at period-end
|
55 | 63 | (8 | )a/c | 55 | 63 | (8 | )a/c | ||||||||||||||||
NM
= Not Meaningful
|
Three
Months Ended September 30
|
||||||||||||
(in
millions)
|
2009
|
2008
|
%
Change
|
|||||||||
Passenger
revenue from Horizon "brand" flying
|
$ | 105.4 | $ | 120.3 | (12.4 | ) | ||||||
Revenue
from capacity purchase arrangement (CPA) with Alaska
|
69.9 | 81.1 | (13.8 | ) | ||||||||
Total
passenger revenue
|
$ | 175.3 | $ | 201.4 | (13.0 | ) |
Three
Months Ended September 30, 2009
|
||||||||||||
Capacity
and Mix
|
Load
Factor
|
Yield
|
RASM
|
|||||||||
2009
Actual
(in
millions)
|
%
Change
Y-O-Y
|
Current
%
Total
|
Actual
|
Point
Change
Y-O-Y
|
Actual
|
%
Change
Y-O-Y
|
Actual
(in
millions)
|
%
Change
Y-O-Y
|
||||
Brand
Flying
|
487
|
(14.3)
|
57
|
77.9%
|
2.9
pts
|
27.81¢
|
(1.5)
|
22.26¢
|
2.9
|
|||
Alaska
CPA
|
368
|
(2.4)
|
43
|
NM
|
NM
|
NM
|
NM
|
18.97¢
|
(11.8)
|
|||
System
Total
|
855
|
(9.5)
|
100
|
77.9%
|
1.6
pts
|
26.32¢
|
(5.8)
|
20.84¢
|
(3.5)
|
Three
Months Ended September 30
|
||||||||||||
(in
millions)
|
2009
|
2008
|
%
Change
|
|||||||||
Wages
|
$ | 34.2 | $ | 37.3 | (8.3 | ) | ||||||
Medical
benefits
|
4.5 | 4.8 | (6.3 | ) | ||||||||
Other
benefits and payroll taxes
|
5.7 | 5.8 | (1.7 | ) | ||||||||
Total
wages and benefits
|
$ | 44.4 | $ | 47.9 | (7.3 | ) |
Three
Months Ended September 30
|
||||||||||||
(in
millions, except per-gallon amounts)
|
2009
|
2008
|
%
Change
|
|||||||||
Fuel
gallons consumed
|
15.6 | 17.2 | (9.3 | ) | ||||||||
Raw
price per gallon
|
$ | 2.01 | $ | 3.89 | (48.3 | ) | ||||||
Total
raw fuel expense
|
$ | 31.4 | $ | 66.9 | (53.1 | ) | ||||||
Impact
on fuel expense from value changes in
the fuel hedge portfolio
|
1.5 | 29.6 |
NM
|
|||||||||
Aircraft
fuel expense
|
$ | 32.9 | $ | 96.5 | (65.9 | ) |
Three
Months Ended September 30
|
||||||||||||
(in
millions, except per-gallon amounts)
|
2009
|
2008
|
%
Change
|
|||||||||
Raw
fuel expense
|
$ | 31.4 | $ | 66.9 | (53.1 | ) | ||||||
Plus
or minus: net of cash settlement for settled hedges and premium expense
recognized
|
2.7 | (7.5 | ) |
NM
|
||||||||
Economic
fuel expense
|
$ | 34.1 | $ | 59.4 | (42.6 | ) | ||||||
Fuel
gallons consumed
|
15.6 | 17.2 | (9.3 | ) | ||||||||
Economic
fuel cost per gallon
|
$ | 2.19 | $ | 3.45 | (36.5 | ) |
Three
Months Ended September 30
|
||||||||||||
2009
|
2008
|
%
Change
|
||||||||||
Total
operating expenses per ASM (CASM)
|
18.07 | ¢ | 23.88 | ¢ | (24.3 | ) | ||||||
CASM
includes the following components:
|
||||||||||||
Aircraft
fuel cost per ASM
|
3.85 | ¢ | 10.20 | ¢ | (62.3 | ) | ||||||
Fleet
transition costs per ASM
|
(0.14 | )¢ | 0.14 | ¢ |
NM
|
|
·
|
Both
periods include adjustments to reflect timing of gain and loss recognition
resulting from mark-to-market fuel hedge accounting. For the
first nine months of 2009, we recognized net mark-to-market gains of $57.1
million ($35.7 million after tax, or $0.98 per share), compared to net
losses of $62.1 million ($38.9 million after tax, or $1.07 per share) in
the same period of 2008.
|
|
·
|
The
first nine months of 2009 include the new pilot contract transition costs
of $35.8 million ($22.3 million after tax, or $0.61 per
share).
|
|
·
|
The
first nine months of 2008 include fleet transition costs of $54.3 million
($34.0 million after tax, or $0.94 per share) related to the ongoing
transitions out of the MD-80 and CRJ-700
fleets.
|
|
·
|
The
first nine months of 2008 included a $42.3 million benefit ($26.5 million
after tax, or $0.73 per share) related to a change in the terms of our
Mileage Plan program.
|
|
·
|
The
first nine months of 2008 included restructuring charges of $3.7 million
($2.3 million after tax, or $0.06 per share) related to the reduction in
work force at Alaska.
|
Nine
Months Ended September 30
|
||||||||||||
(in
millions)
|
2009
|
2008
|
%
Change
|
|||||||||
Passenger
revenue - mainline
|
$ | 1,844.3 | $ | 2,041.2 | (9.6 | ) | ||||||
Freight
and mail
|
69.0 | 77.1 | (10.5 | ) | ||||||||
Other
- net
|
136.5 | 101.2 | 34.9 | |||||||||
Change
in Mileage Plan Terms
|
- | 42.3 |
NM
|
|||||||||
Total
mainline revenues
|
$ | 2,049.8 | $ | 2,261.8 | (9.4 | ) | ||||||
Passenger
revenue - purchased capacity
|
211.4 | 233.9 | (9.6 | ) | ||||||||
Total
operating revenues
|
$ | 2,261.2 | $ | 2,495.7 | (9.4 | ) |
Nine
Months Ended September 30
|
||||||||||||
(in
millions)
|
2009
|
2008
|
%
Change
|
|||||||||
Mainline
fuel expense
|
$ | 405.9 | $ | 864.0 | (53.0 | ) | ||||||
Mainline
non-fuel operating expenses
|
1,462.5 | 1,428.9 | 2.4 | |||||||||
Mainline
operating expenses
|
1,868.4 | 2,292.9 | (18.5 | ) | ||||||||
Purchased
capacity costs
|
206.3 | 246.8 | (16.4 | ) | ||||||||
Total
operating expenses
|
$ | 2,074.7 | $ | 2,539.7 | (18.3 | ) |
Nine
Months Ended September 30
|
||||||||||||
(in
millions)
|
2009
|
2008
|
%
Change
|
|||||||||
Wages
|
$ | 405.9 | $ | 410.7 | (1.2 | ) | ||||||
Pension
and defined-contribution retirement benefits
|
87.6 | 50.9 | 72.1 | |||||||||
Medical
benefits
|
60.1 | 55.1 | 9.1 | |||||||||
Other
benefits and payroll taxes
|
41.3 | 42.2 | (2.1 | ) | ||||||||
Total
wages and benefits
|
$ | 594.9 | $ | 558.9 | 6.4 |
Nine
Months Ended September 30
|
||||||||||||
(in
millions, except per-gallon amounts)
|
2009
|
2008
|
%
Change
|
|||||||||
Fuel
gallons consumed
|
229.9 | 258.3 | (11.0 | ) | ||||||||
Raw
price per gallon
|
$ | 1.79 | $ | 3.56 | (49.7 | ) | ||||||
Total
raw fuel expense
|
$ | 410.6 | $ | 918.8 | (55.3 | ) | ||||||
Net
impact on fuel expense from (gains) and losses arising from
fuel-hedging activities
|
(4.7 | ) | (54.8 | ) |
NM
|
|||||||
Aircraft
fuel expense
|
$ | 405.9 | $ | 864.0 | (53.0 | ) |
Nine
Months Ended September 30
|
||||||||||||
(in
millions, except per-gallon amounts)
|
2009
|
2008
|
%
Change
|
|||||||||
Raw
fuel expense
|
$ | 410.6 | $ | 918.8 | (55.3 | ) | ||||||
Plus
or minus: net of cash received from settled hedges and
premium expense recognized
|
42.7 | (107.2 | ) |
NM
|
||||||||
Economic
fuel expense
|
$ | 453.3 | $ | 811.6 | (44.1 | ) | ||||||
Fuel
gallons consumed
|
229.9 | 258.3 | (11.0 | ) | ||||||||
Economic
fuel cost per gallon
|
$ | 1.98 | $ | 3.14 | (36.9 | ) |
Nine
Months Ended September 30
|
||||||||||||
2009
|
2008
|
%
Change
|
||||||||||
Total
mainline operating expenses per ASM (CASM)
|
10.70 | ¢ | 12.31 | ¢ | (13.1 | ) | ||||||
CASM
includes the following components:
|
||||||||||||
Aircraft
fuel cost per ASM
|
2.32 | ¢ | 4.64 | ¢ | (50.0 | ) | ||||||
New
pilot contract transition costs per ASM
|
0.21 | ¢ | - |
NM
|
||||||||
Restructuring
charges per ASM
|
- | 0.02 | ¢ |
NM
|
||||||||
Fleet
transition costs per ASM
|
- | 0.25 | ¢ |
NM
|
Nine
Months Ended September 30
|
||||||||||||
(in
millions)
|
2009
|
2008
|
%
Change
|
|||||||||
Passenger
revenue from Horizon "brand" flying
|
$ | 283.7 | $ | 330.7 | (14.2 | ) | ||||||
Revenue
from CPA with Alaska
|
191.2 | 231.2 | (17.3 | ) | ||||||||
Total
passenger revenue
|
$ | 474.9 | $ | 561.9 | (15.5 | ) |
Nine Months
Ended September 30, 2009
|
||||||||||||
Capacity
and Mix
|
Load
Factor
|
Yield
|
RASM
|
|||||||||
2009
Actual
(in
millions)
|
%
Change
Y-O-Y
|
Current
% Total
|
Actual
|
Point
Change
Y-O-Y
|
Actual
|
%
Change
Y-O-Y
|
Actual
(in
millions)
|
%
Change
Y-O-Y
|
||||
Brand
Flying
|
1,463
|
(15.7)
|
59
|
72.1%
|
1.0 pts
|
26.90¢
|
0.4
|
19.94¢
|
2.1
|
|||
Alaska
CPA
|
1,007
|
(8.0)
|
41
|
NM
|
NM
|
NM
|
NM
|
18.98¢
|
(10.1)
|
|||
System
Total
|
2,470
|
(12.8)
|
100
|
72.8%
|
(0.5) pts
|
26.40¢
|
(2.5)
|
19.55¢
|
(2.9)
|
Nine
Months Ended September 30
|
||||||||||||
(in
millions)
|
2009
|
2008
|
%
Change
|
|||||||||
Wages
|
$ | 102.8 | $ | 113.1 | (9.1 | ) | ||||||
Medical
benefits
|
14.7 | 14.6 | 0.7 | |||||||||
Other
benefits and payroll taxes
|
19.5 | 19.5 | 0.0 | |||||||||
Total
wages and benefits
|
$ | 137.0 | $ | 147.2 | (6.9 | ) |
Nine
Months Ended September 30
|
||||||||||||
(in
millions, except per-gallon amounts)
|
2009
|
2008
|
%
Change
|
|||||||||
Fuel
gallons consumed
|
45.1 | 52.1 | (13.4 | ) | ||||||||
Raw
price per gallon
|
$ | 1.79 | $ | 3.61 | (50.4 | ) | ||||||
Total
raw fuel expense
|
$ | 80.7 | $ | 187.9 | (57.1 | ) | ||||||
Net
impact on fuel expense from (gains) and losses arising from
fuel-hedging activities
|
(1.0 | ) | (12.3 | ) |
NM
|
|||||||
Aircraft
fuel expense
|
$ | 79.7 | $ | 175.6 | (54.6 | ) |
Nine
Months Ended September 30
|
||||||||||||
(in
millions, except per-gallon amounts)
|
2009
|
2008
|
%
Change
|
|||||||||
Raw
fuel expense
|
$ | 80.7 | $ | 187.9 | (57.1 | ) | ||||||
Plus
or minus: net of cash received from settled hedges and
premium expense recognized
|
8.7 | (22.0 | ) |
NM
|
||||||||
Economic
fuel expense
|
$ | 89.4 | $ | 165.9 | (46.1 | ) | ||||||
Fuel
gallons consumed
|
45.1 | 52.1 | (13.4 | ) | ||||||||
Economic
fuel cost per gallon
|
$ | 1.98 | $ | 3.18 | (37.7 | ) |
Nine
Months Ended September 30
|
||||||||||||
2009
|
2008
|
%
Change
|
||||||||||
Total
operating expenses per ASM (CASM)
|
18.35 | ¢ | 20.83 | ¢ | (11.9 | ) | ||||||
CASM
includes the following components:
|
||||||||||||
Aircraft
fuel cost per ASM
|
3.23 | ¢ | 6.21 | ¢ | (48.0 | ) | ||||||
Fleet
transition costs per ASM
|
0.35 | ¢ | 0.58 | ¢ |
NM
|
|
·
|
Expected
cash from operations;
|
|
·
|
Aircraft
financing – the nine unencumbered aircraft in our operating fleet that
could be financed, if necessary and if financing is available with terms
that are acceptable to us;
|
|
·
|
Our
$185 million bank line-of-credit
facility;
|
|
·
|
Our
$80 million pre-delivery payment
facility;
|
|
·
|
Other
potential sources such as the financing of aircraft parts or receivables
or a “forward sale” of mileage credits to our bank
partner.
|
September
30, 2009
|
December
31, 2008
|
Change
|
||||||||||
(in
millions, except debt-to-capital amounts)
|
||||||||||||
Cash
and marketable securities
|
$ | 1,229.6 | $ | 1,077.4 | $ | 152.2 | ||||||
Cash
and marketable securities as a percentage of last twelve months
revenue
|
36 | % | 29 | % |
7
pts
|
|||||||
Long-term
debt, net of current portion
|
$ | 1,657.5 | $ | 1,596.3 | $ | 61.2 | ||||||
Shareholders'
equity
|
$ | 773.8 | $ | 661.9 | $ | 111.9 | ||||||
Long-term
debt-to-capital assuming aircraft
operating leases are capitalized
at seven times annualized rent
|
78%:22% | 81%:19% | NA |
Aircraft-related
|
Non-aircraft
|
Total
|
||||||||||
Alaska
|
$ | 290 | $ | 64 | $ | 354 | ||||||
Horizon
|
80 | 6 | 86 | |||||||||
Total
Air Group
|
$ | 370 | $ | 70 | $ | 440 |
Delivery
Period - Firm Orders
|
||||||||
Oct.
1 – Dec. 31,
|
Beyond
|
|||||||
Aircraft:
|
2009
|
2010
|
2011
|
2012
|
2013
|
2013
|
Total
|
|
Boeing
737-800
|
-
|
6
|
1
|
2
|
2
|
4
|
15
|
|
Bombardier
Q400
|
3
|
-
|
-
|
4
|
4
|
-
|
11
|
|
Total
|
3
|
6
|
1
|
6
|
6
|
4
|
26
|
|
Payments
(Millions)
|
$80.9
|
$164.2
|
$64.5
|
$144.7
|
$143.0
|
$89.1
|
$686.4
|
Oct.
1 –
|
Beyond
|
|||||||||||||||||||||||||||
(in
millions)
|
Dec.
31, 2009
|
2010
|
2011
|
2012
|
2013
|
2013
|
Total
|
|||||||||||||||||||||
Long-term
debt obligations
|
$ | 34.2 | $ | 150.5 | $ | 185.9 | $ | 230.6 | $ | 189.9 | $ | 1,014.9 | $ | 1,806.0 | ||||||||||||||
Operating
lease commitments (1)
|
33.2 | 230.8 | 197.4 | 196.4 | 156.3 | 563.5 | 1,377.6 | |||||||||||||||||||||
Aircraft
purchase commitments
|
80.9 | 164.2 | 64.5 | 144.7 | 143.0 | 89.1 | 686.4 | |||||||||||||||||||||
Interest
obligations (2)
|
20.5 | 99.3 | 95.0 | 83.8 | 68.9 | 223.2 | 590.7 | |||||||||||||||||||||
Other
purchase obligations (3)(4)
|
14.6 | 65.3 | 51.9 | 52.2 | 42.2 | 54.3 | 280.5 | |||||||||||||||||||||
Total
|
$ | 183.4 | $ | 710.1 | $ | 594.7 | $ | 707.7 | $ | 600.3 | $ | 1,945.0 | $ | 4,741.2 |
Total
number of shares purchased
|
Average
price paid per share
|
Maximum
approximate remaining dollar value of shares that can be repurchased under
the plan (1)
|
||||||||||
June
11, 2009 – June 30, 2009 (1)
|
700,000 | $ | 16.89 | |||||||||
July
1, 2009 – July 31, 2009 (1)
|
624,578 | 19.12 | ||||||||||
Total
|
1,324,578 | $ | 17.94 | $ | 26,234,104 |
(1)
|
Purchased
pursuant to a $50 million repurchase plan authorized by the Board of
Directors in June 2009. The plan expires after twelve
months. There have been no purchases under this plan subsequent
to July 2009.
|
Exhibit
No.
|
Description
|