UNITED STATES
|
|
SECURITIES AND EXCHANGE COMMISSION
|
|
Washington, DC 20549
|
|
FORM 10-Q
|
|
(Mark One)
|
|
[X] |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the quarterly period ended:
|
December 31, 2018
|
or
|
|
[ ] |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the transition period from
|
to
|
Commission file number:
|
001-35019
|
HOME FEDERAL BANCORP, INC. OF LOUISIANA
|
(Exact name of registrant as specified in its charter)
|
Louisiana
|
02-0815311
|
|
(State or other jurisdiction of incorporation or organization)
|
(IRS Employer Identification No.)
|
624 Market Street, Shreveport, Louisiana
|
71101
|
|
(Address of principal executive offices)
|
(Zip Code)
|
(318) 222-1145
|
(Registrant's telephone number, including area code)
|
N/A
|
(Former name, former address and former fiscal year, if changed since last report)
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
|
|
[X] Yes [ ] No | |
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405
of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
|
|
[X] Yes [ ] No |
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company" and "emerging growth company" in Rule 12b-2 of the Exchange Act.
|
Large accelerated filer
|
[ ]
|
Accelerated filer
|
[ ]
|
||
Non-accelerated filer
|
[X]
|
Smaller reporting company
|
[X]
|
||
|
Emerging growth company
|
[ ]
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
|
[ ] Yes [X] No
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with
any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [ ]
|
Shares of common stock, par value $.01 per share, outstanding as of February 8, 2019: The
registrant had 1,853,035 shares of common stock outstanding.
|
Page
|
||
PART I
|
FINANCIAL INFORMATION
|
|
Item 1:
|
Financial Statements (Unaudited)
|
|
Consolidated Statements of Financial Condition
|
1
|
|
Consolidated Statements of Income
|
2
|
|
Consolidated Statements of Comprehensive Income
|
3
|
|
Consolidated Statements of Changes in Stockholders' Equity
|
4
|
|
Consolidated Statements of Cash Flows
|
5
|
|
Notes to Consolidated Financial Statements
|
7
|
|
Item 2:
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
29
|
Item 3:
|
Quantitative and Qualitative Disclosures About Market Risk
|
36
|
Item 4:
|
Controls and Procedures
|
37
|
PART II
|
OTHER INFORMATION
|
|
Item 1:
|
Legal Proceedings
|
37
|
Item 1A:
|
Risk Factors
|
37
|
Item 2:
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
37
|
Item 3:
|
Defaults Upon Senior Securities
|
38
|
Item 4:
|
Mine Safety Disclosures
|
38
|
Item 5:
|
Other Information
|
38
|
Item 6:
|
Exhibits
|
38
|
SIGNATURES |
HOME FEDERAL BANCORP, INC. OF LOUISIANA
|
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(Unaudited)
|
December 31, 2018
|
June 30, 2018
|
|||||||
(In Thousands)
|
||||||||
ASSETS
|
||||||||
Cash and Cash Equivalents (Includes Interest-Bearing Deposits with Other Banks of $7,817 and $11,974 for
December 31, 2018 and June 30, 2018, Respectively)
|
$
|
10,874
|
$
|
15,867
|
||||
Securities Available-for-Sale
|
38,638
|
29,324
|
||||||
Securities Held-to-Maturity (Fair Value of $25,751 and $27,818, Respectively)
|
26,510
|
28,888
|
||||||
Loans Held-for-Sale
|
3,858
|
6,762
|
||||||
Loans Receivable, Net of Allowance for Loan Losses of $3,479 and $3,425, Respectively
|
322,072
|
317,493
|
||||||
Accrued Interest Receivable
|
1,164
|
1,146
|
||||||
Premises and Equipment, Net
|
13,160
|
12,243
|
||||||
Bank Owned Life Insurance
|
6,878
|
6,808
|
||||||
Deferred Tax Asset
|
1,081
|
1,102
|
||||||
Foreclosed Assets
|
747
|
1,177
|
||||||
Other Assets
|
587
|
840
|
||||||
Total Assets
|
$
|
425,569
|
$
|
421,650
|
||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
LIABILITIES
|
||||||||
Deposits
|
$
|
373,407
|
$
|
360,260
|
||||
Advances from Borrowers for Taxes and Insurance
|
328
|
725
|
||||||
Short-term Federal Home Loan Bank advances
|
288
|
5,282
|
||||||
Long-term Federal Home Loan Bank advances
|
1,209
|
6,355
|
||||||
Other Borrowings
|
450
|
300
|
||||||
Other Accrued Expenses and Liabilities
|
1,249
|
1,691
|
||||||
Total Liabilities
|
376,931
|
374,613
|
||||||
STOCKHOLDERS’ EQUITY
|
||||||||
Preferred Stock – $.01 Par Value; 10,000,000 Shares Authorized; None Issued and Outstanding
|
--
|
--
|
||||||
Common Stock – $.01 Par Value; 40,000,000 Shares Authorized; 1,881,735 and 1,894,081 Shares Issued and
Outstanding at December 31, 2018 and June 30, 2018, Respectively
|
23
|
23
|
||||||
Additional Paid-in Capital
|
35,586
|
35,057
|
||||||
Unearned ESOP Stock
|
(1,042
|
)
|
(1,100
|
)
|
||||
Unearned RRP Trust Stock
|
2
|
(22
|
)
|
|||||
Retained Earnings
|
14,952
|
14,125
|
||||||
Accumulated Other Comprehensive Income
|
(883
|
)
|
(1,046
|
)
|
||||
Total Stockholders’ Equity
|
48,638
|
47,037
|
||||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$
|
425,569
|
$
|
421,650
|
For the Three Months Ended
December 31,
|
For the Six Months Ended
December 31,
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
(In Thousands, Except per Share Data)
|
||||||||||||||||
INTEREST INCOME
|
||||||||||||||||
Loans, Including Fees
|
$
|
4,569
|
$
|
4,280
|
$
|
9,063
|
$
|
8,564
|
||||||||
Investment Securities
|
15
|
12
|
29
|
23
|
||||||||||||
Mortgage-Backed Securities
|
318
|
268
|
616
|
528
|
||||||||||||
Other Interest-Earning Assets
|
94
|
27
|
174
|
65
|
||||||||||||
Total Interest Income
|
4,996
|
4,587
|
9,882
|
9,180
|
||||||||||||
INTEREST EXPENSE
|
||||||||||||||||
Deposits
|
1,030
|
738
|
1,959
|
1,445
|
||||||||||||
Other Borrowings
|
3
|
1
|
4
|
1
|
||||||||||||
Federal Home Loan Bank Borrowings
|
42
|
117
|
110
|
261
|
||||||||||||
Total Interest Expense
|
1,075
|
856
|
2,073
|
1,707
|
||||||||||||
Net Interest Income
|
3,921
|
3,731
|
7,809
|
7,473
|
||||||||||||
PROVISION FOR LOAN LOSSES
|
100
|
200
|
350
|
500
|
||||||||||||
Net Interest Income after Provision for Loan Losses
|
3,821
|
3,531
|
7,459
|
6,973
|
||||||||||||
NON-INTEREST INCOME
|
||||||||||||||||
Gain on Sale of Loans
|
374
|
430
|
766
|
1,035
|
||||||||||||
Loss on Sale of Real Estate and Fixed Assets
|
(230
|
)
|
(1
|
)
|
(228
|
)
|
(1
|
)
|
||||||||
Gain on Sale of Securities
|
--
|
--
|
--
|
95
|
||||||||||||
Income on Bank Owned Life Insurance
|
35
|
35
|
70
|
71
|
||||||||||||
Service Charges on Deposit Accounts
|
238
|
221
|
465
|
437
|
||||||||||||
Other Income
|
22
|
12
|
35
|
28
|
||||||||||||
Total Non-Interest Income
|
439
|
697
|
1,108
|
1,665
|
||||||||||||
NON-INTEREST EXPENSE
|
||||||||||||||||
Compensation and Benefits
|
1,547
|
1,581
|
3,163
|
3,296
|
||||||||||||
Occupancy and Equipment
|
329
|
361
|
649
|
671
|
||||||||||||
Data Processing
|
147
|
165
|
297
|
332
|
||||||||||||
Audit and Examination Fees
|
73
|
77
|
127
|
126
|
||||||||||||
Franchise and Bank Shares Tax
|
97
|
103
|
197
|
201
|
||||||||||||
Advertising
|
84
|
30
|
142
|
70
|
||||||||||||
Legal Fees
|
158
|
143
|
297
|
289
|
||||||||||||
Loan and Collection
|
64
|
73
|
126
|
153
|
||||||||||||
Deposit Insurance Premium
|
22
|
40
|
52
|
68
|
||||||||||||
Valuation Adjustment Real Estate Owned
|
--
|
--
|
75
|
--
|
||||||||||||
Other Expense
|
201
|
182
|
372
|
380
|
||||||||||||
Total Non-Interest Expense
|
2,722
|
2,755
|
5,497
|
5,586
|
||||||||||||
Income Before Income Taxes
|
1,538
|
1,473
|
3,070
|
3,052
|
||||||||||||
PROVISION FOR INCOME TAX EXPENSE
|
363
|
1,112
|
677
|
1,683
|
||||||||||||
Net Income
|
$
|
1,175
|
$
|
361
|
$
|
2,393
|
$
|
1,369
|
||||||||
EARNINGS PER COMMON SHARE:
|
||||||||||||||||
Basic
|
$
|
0.66
|
$
|
0.20
|
$
|
1.34
|
$
|
0.76
|
||||||||
Diluted
|
$
|
0.62
|
$
|
0.19
|
$
|
1.25
|
$
|
0.72
|
||||||||
DIVIDENDS DECLARED
|
$
|
0.14
|
$
|
0.12
|
$
|
0.28
|
$
|
0.24
|
For the Three Months Ended
December 31,
|
For the Six Months Ended
December 31,
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
(In Thousands)
|
(In Thousands)
|
|||||||||||||||
Net Income
|
$
|
1,175
|
$
|
361
|
$
|
2,393
|
$
|
1,369
|
||||||||
Other Comprehensive Income (Loss), Net of Tax
|
||||||||||||||||
Unrealized Holding Gain (Loss) on Securities Available-for-Sale, Net of Tax of $63
and $43 in 2018 and $78 and $124 in 2017
|
238
|
(153
|
)
|
163
|
(239
|
)
|
||||||||||
Total Comprehensive Income
|
$
|
1,413
|
$
|
208
|
$
|
2,556
|
$
|
1,130
|
Common
Stock |
Additional
Paid-in
Capital
|
Unearned
ESOP
Stock
|
Unearned
RRP
Trust
Stock
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Income (Loss)
|
Total
Stockholders’
Equity
|
||||||||||||||||||||||
(In Thousands) |
||||||||||||||||||||||||||||
BALANCE – June 30, 2017
|
$
|
23
|
$
|
34,516
|
$
|
(1,215
|
)
|
$
|
(46
|
)
|
$
|
13,320
|
$
|
(352
|
)
|
$
|
46,246
|
|||||||||||
Net Income
|
--
|
--
|
--
|
--
|
1,369
|
--
|
1,369
|
|||||||||||||||||||||
Changes in Unrealized Gain
on Securities Available-for-
Sale, Net of Tax Effects
|
--
|
--
|
--
|
--
|
--
|
(239
|
)
|
(239
|
)
|
|||||||||||||||||||
RRP Shares Earned
|
--
|
--
|
--
|
24
|
--
|
--
|
24
|
|||||||||||||||||||||
Stock Options Vested
|
--
|
68
|
--
|
--
|
--
|
--
|
68
|
|||||||||||||||||||||
Common Stock Issuance for Stock
Option Exercises
|
--
|
191
|
--
|
--
|
--
|
--
|
191
|
|||||||||||||||||||||
ESOP Compensation Earned
|
--
|
99
|
57
|
--
|
--
|
--
|
156
|
|||||||||||||||||||||
Company Stock Purchased
|
--
|
--
|
--
|
--
|
(1,417
|
)
|
--
|
(1,417
|
)
|
|||||||||||||||||||
Dividends Declared
|
--
|
--
|
--
|
--
|
(466
|
)
|
--
|
(466
|
)
|
|||||||||||||||||||
BALANCE – December 31, 2017
|
$
|
23
|
$
|
34,874
|
$
|
(1,158
|
)
|
$
|
(22
|
)
|
$
|
12,806
|
$
|
(591
|
)
|
$
|
45,932
|
|||||||||||
BALANCE – June 30, 2018
|
$
|
23
|
$
|
35,057
|
$
|
(1,100
|
)
|
$
|
(22
|
)
|
$
|
14,125
|
$
|
(1,046
|
)
|
$
|
47,037
|
|||||||||||
Net Income
|
--
|
--
|
--
|
--
|
2,393
|
--
|
2,393
|
|||||||||||||||||||||
Changes in Unrealized Gain
on Securities Available-for-
Sale, Net of Tax Effects
|
--
|
--
|
--
|
--
|
--
|
163
|
163
|
|||||||||||||||||||||
Share Awards Earned
|
--
|
135
|
--
|
--
|
--
|
--
|
135
|
|||||||||||||||||||||
RRP Shares Earned
|
--
|
--
|
--
|
24
|
--
|
--
|
24
|
|||||||||||||||||||||
Stock Options Vested
|
--
|
68
|
--
|
--
|
--
|
--
|
68
|
|||||||||||||||||||||
Common Stock Issuance for Stock
Option Exercises
|
--
|
198
|
--
|
--
|
--
|
--
|
198
|
|||||||||||||||||||||
ESOP Compensation Earned
|
--
|
128
|
58
|
--
|
--
|
--
|
186
|
|||||||||||||||||||||
Company Stock Purchased
|
--
|
--
|
--
|
--
|
(1,037
|
)
|
--
|
(1,037
|
)
|
|||||||||||||||||||
Dividends Declared
|
--
|
--
|
--
|
--
|
(529
|
)
|
--
|
(529
|
)
|
|||||||||||||||||||
BALANCE – December 31, 2018
|
$
|
23
|
$
|
35,586
|
$
|
(1,042
|
)
|
$
|
2
|
$
|
14,952
|
$
|
(883
|
)
|
$
|
48,638
|
Six Months Ended
|
||||||||
December 31,
|
||||||||
2018
|
2017
|
|||||||
(In Thousands)
|
||||||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||
Net Income
|
$
|
2,393
|
$
|
1,369
|
||||
Adjustments to Reconcile Net Income to Net
|
||||||||
Cash Provided by Operating Activities
|
||||||||
Bad Debt Recovery
|
1
|
5
|
||||||
Net Amortization and Accretion on Securities
|
57
|
96
|
||||||
Loss on Sale of Real Estate
|
228
|
1
|
||||||
Gain on Sale of Loans
|
(766
|
)
|
(1,035
|
)
|
||||
Gain on Sale of Securities
|
--
|
(95
|
)
|
|||||
Amortization of Deferred Loan Fees
|
(97
|
)
|
(72
|
)
|
||||
Depreciation of Premises and Equipment
|
241
|
254
|
||||||
ESOP Expense
|
186
|
156
|
||||||
Stock Option Expense
|
68
|
68
|
||||||
Recognition and Retention Plan Expense
|
14
|
14
|
||||||
Deferred Income Tax
|
(26
|
)
|
610
|
|||||
Valuation Adjustment Real Estate Owned
|
75
|
--
|
||||||
Provision for Loan Losses
|
350
|
500
|
||||||
Increase in Cash Surrender Value on Bank Owned Life Insurance
|
(70
|
)
|
(71
|
)
|
||||
Share Awards Expense
|
68
|
68
|
||||||
Changes in Assets and Liabilities:
|
||||||||
Loans Held-for-Sale – Originations and Purchases
|
(28,395
|
)
|
(44,573
|
)
|
||||
Loans Held-for-Sale – Sale and Principal Repayments
|
32,065
|
56,531
|
||||||
Accrued Interest Receivable
|
(18
|
)
|
(79
|
)
|
||||
Other Operating Assets
|
253
|
428
|
||||||
Other Operating Liabilities
|
(442
|
)
|
(471
|
)
|
||||
Net Cash Provided by Operating Activities
|
6,185
|
13,704
|
||||||
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||
Loan Originations and Purchases, Net of Principal Collections
|
(4,646
|
)
|
(3,920
|
)
|
||||
Deferred Loan Fees Collected
|
85
|
169
|
||||||
Acquisition of Premises and Equipment
|
(1,923
|
)
|
(114
|
)
|
||||
Proceeds from Sale of Real Estate
|
536
|
--
|
||||||
Activity in Available-for-Sale Securities:
|
||||||||
Principal Payments on Mortgage-Backed Securities
|
3,369
|
4,479
|
||||||
Purchases of Securities
|
(12,522
|
)
|
(4,947
|
)
|
||||
Sale of Securities
|
--
|
3,555
|
||||||
Activity in Held-to-Maturity Securities:
|
||||||||
Principal Payments on Mortgage-Backed Securities
|
2,396
|
1,466
|
||||||
Purchase of Securities
|
--
|
(1,174
|
)
|
|||||
Net Cash Used in Investing Activities
|
(12,705
|
)
|
(486
|
)
|
||||
HOME FEDERAL BANCORP, INC. OF LOUISIANA
|
||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Continued)
|
||||||||
(Unaudited)
|
||||||||
Six Months Ended
|
||||||||
December 31,
|
||||||||
2018
|
2017
|
|||||||
(In Thousands)
|
||||||||
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||
Net Increase in Deposits
|
$
|
13,147
|
$
|
13,180
|
||||
Proceeds from Federal Home Loan Bank Advances
|
--
|
61,675
|
||||||
Repayments of Advances from Federal Home Loan Bank
|
(10,140
|
)
|
(88,808
|
)
|
||||
Repayments of Other Borrowings
|
(300
|
)
|
--
|
|||||
Net Decrease in Advances from Borrowers for Taxes and Insurance
|
(397
|
)
|
(384
|
)
|
||||
Dividends Paid
|
(529
|
)
|
(466
|
)
|
||||
Company Stock Purchased
|
(1,037
|
)
|
(1,417
|
)
|
||||
Proceeds from Stock Options Exercised
|
198
|
191
|
||||||
Proceeds from Other Bank Borrowings
|
450
|
350
|
||||||
Plan Share Distributions
|
135
|
--
|
||||||
Net Cash Provided by (Used in) Financing Activities
|
1,527
|
(15,679
|
)
|
|||||
NET DECREASE IN CASH AND CASH EQUIVALENTS
|
(4,993
|
)
|
(2,461
|
)
|
||||
CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD
|
15,867
|
11,905
|
||||||
CASH AND CASH EQUIVALENTS - END OF PERIOD
|
$
|
10,874
|
$
|
9,444
|
||||
SUPPLEMENTARY CASH FLOW INFORMATION
|
||||||||
Interest Paid on Deposits and Borrowed Funds
|
$
|
1,403
|
$
|
1,614
|
||||
Income Taxes Paid
|
787
|
1,101
|
||||||
Market Value Adjustment for Gain (Loss) on Securities Available-for-Sale
|
206
|
(363
|
)
|
|||||
|
Buildings and Improvements
|
10 - 40 Years
|
|
Furniture and Equipment
|
3 - 10 Years
|
|
|
|
December 31, 2018
|
||||||||||||||||
Gross
|
Gross
|
|||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
Cost
|
Gains
|
Losses
|
Value
|
|||||||||||||
(In Thousands) | ||||||||||||||||
Securities Available-for-Sale | ||||||||||||||||
Debt Securities
|
||||||||||||||||
FHLMC Mortgage-Backed Certificates
|
$
|
8,775
|
$
|
1
|
$
|
389
|
$
|
8,387
|
||||||||
FNMA Mortgage-Backed Certificates
|
21,469
|
1
|
474
|
20,996
|
||||||||||||
GNMA Mortgage-Backed Certificates
|
9,512
|
1
|
258
|
9,255
|
||||||||||||
Total Debt Securities
|
39,756
|
3
|
1,121
|
38,638
|
||||||||||||
Total Securities Available-for-Sale
|
$
|
39,756
|
$
|
3
|
$
|
1,121
|
$
|
38,638
|
||||||||
Securities Held-to-Maturity
|
||||||||||||||||
Debt Securities
|
||||||||||||||||
GNMA Mortgage-Backed Certificates
|
$
|
1,147
|
$
|
--
|
$
|
50
|
$
|
1,097
|
||||||||
FNMA Mortgage-Backed Certificates
|
22,488
|
--
|
709
|
21,779
|
||||||||||||
Total Debt Securities
|
23,635
|
--
|
759
|
22,876
|
||||||||||||
Equity Securities (Non-Marketable)
|
||||||||||||||||
26,249 Shares – Federal Home Loan Bank
|
2,625
|
--
|
--
|
2,625
|
||||||||||||
630 Shares – First National Bankers Bankshares, Inc.
|
250
|
--
|
--
|
250
|
||||||||||||
Total Equity Securities
|
2,875
|
--
|
--
|
2,875
|
||||||||||||
Total Securities Held-to-Maturity
|
$
|
26,510
|
$
|
--
|
$
|
759
|
$
|
25,751
|
June 30, 2018
|
||||||||||||||||
Gross
|
Gross
|
|||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
Cost
|
Gains
|
Losses
|
Value
|
|||||||||||||
(In Thousands) | ||||||||||||||||
Securities Available-for-Sale | ||||||||||||||||
Debt Securities
|
||||||||||||||||
FHLMC Mortgage-Backed Certificates
|
$
|
7,601
|
$
|
2
|
$
|
518
|
$
|
7,085
|
||||||||
FNMA Mortgage-Backed Certificates
|
12,465
|
1
|
554
|
11,912
|
||||||||||||
GNMA Mortgage-Backed Certificates
|
10,581
|
2
|
256
|
10,327
|
||||||||||||
Total Debt Securities
|
30,647
|
5
|
1,328
|
29,324
|
||||||||||||
Total Securities Available-for-Sale
|
$
|
30,647
|
$
|
5
|
$
|
1,328
|
$
|
29,324
|
||||||||
Securities Held-to-Maturity
|
||||||||||||||||
Debt Securities
|
||||||||||||||||
GNMA Mortgage-Backed Securities
|
$
|
1,160
|
$
|
--
|
$
|
45
|
$
|
1,115
|
||||||||
FNMA Mortgage-Backed Securities
|
24,882
|
--
|
1,025
|
23,857
|
||||||||||||
Total Debt Securities
|
26,042
|
--
|
1,070
|
24,972
|
||||||||||||
Equity Securities (Non-Marketable)
|
||||||||||||||||
25,959 Shares – Federal Home Loan Bank
|
2,596
|
--
|
--
|
2,596
|
||||||||||||
630 Shares – First National Bankers Bankshares, Inc.
|
250
|
--
|
--
|
250
|
||||||||||||
Total Equity Securities
|
2,846
|
--
|
--
|
2,846
|
||||||||||||
Total Securities Held-to-Maturity
|
$
|
28,888
|
$
|
--
|
$
|
1,070
|
$
|
27,818
|
Available-for-Sale
|
Held-to-Maturity
|
|||||||||||||||
Amortized
|
Fair
|
Amortized
|
Fair
|
|||||||||||||
Cost
|
Value
|
Cost
|
Value
|
|||||||||||||
(In Thousands)
|
||||||||||||||||
Debt Securities
|
||||||||||||||||
Within One Year or Less
|
$
|
4
|
$
|
4
|
$
|
--
|
$
|
--
|
||||||||
One through Five Years
|
16,497
|
16,078
|
--
|
--
|
||||||||||||
After Five through Ten Years
|
7,859
|
7,572
|
--
|
--
|
||||||||||||
Over Ten Years
|
15,396
|
14,984
|
23,635
|
22,876
|
||||||||||||
39,756
|
38,638
|
23,635
|
22,876
|
|||||||||||||
Other Equity Securities
|
--
|
--
|
2,875
|
2,875
|
||||||||||||
Total
|
$
|
39,756
|
$
|
38,638
|
$
|
26,510
|
$
|
25,751
|
December 31, 2018
|
||||||||||||||||
Less Than Twelve Months
|
Over Twelve Months
|
|||||||||||||||
Gross
|
Gross
|
|||||||||||||||
Unrealized
|
Fair
|
Unrealized
|
Fair
|
|||||||||||||
Losses
|
Value
|
Losses
|
Value
|
|||||||||||||
(In Thousands)
|
||||||||||||||||
Securities Available-for-Sale
|
||||||||||||||||
Mortgage-Backed Securities
|
$
|
184
|
$
|
16,737
|
$
|
937
|
$
|
21,792
|
||||||||
Total Securities Available-for-Sale
|
$
|
184
|
$
|
16,737
|
$
|
937
|
$
|
21,792
|
||||||||
June 30, 2018
|
||||||||||||||||
Less Than Twelve Months
|
Over Twelve Months
|
|||||||||||||||
Gross
|
Gross
|
|||||||||||||||
Unrealized
|
Fair
|
Unrealized
|
Fair
|
|||||||||||||
Losses
|
Value
|
Losses
|
Value
|
|||||||||||||
(In Thousands)
|
||||||||||||||||
Securities Available-for-Sale
|
||||||||||||||||
Mortgage-Backed Securities
|
$
|
71
|
$
|
4,709
|
$
|
1,257
|
$
|
24,547
|
||||||||
Total Securities Available-for-Sale
|
$
|
71
|
$
|
4,709
|
$
|
1,257
|
$
|
24,547
|
|
December 31, 2018
|
June 30, 2018
|
||||||
(In Thousands)
|
||||||||
Loans Secured by Mortgages on Real Estate
|
||||||||
One-to-Four Family Residential
|
$
|
119,448
|
$
|
121,257
|
||||
Commercial
|
81,348
|
74,416
|
||||||
Multi-Family Residential
|
43,095
|
38,079
|
||||||
Land
|
20,072
|
20,474
|
||||||
Construction
|
9,272
|
11,921
|
||||||
Equity and Second Mortgage
|
1,387
|
1,541
|
||||||
Equity Lines of Credit
|
16,876
|
17,387
|
||||||
Total Mortgage Loans
|
291,498
|
285,075
|
||||||
Commercial Loans
|
33,533
|
35,458
|
||||||
Consumer Loans
|
||||||||
Loans on Savings Accounts
|
421
|
462
|
||||||
Other Consumer Loans
|
349
|
185
|
||||||
Total Consumer Loans
|
770
|
647
|
||||||
Total Loans
|
325,801
|
321,180
|
||||||
Less: Allowance for Loan Losses
|
(3,479
|
)
|
(3,425
|
)
|
||||
Unamortized Loan Fees
|
(250
|
)
|
(262
|
)
|
||||
Net Loans Receivable
|
$
|
322,072
|
$
|
317,493
|
Six Months Ended December 31,
|
||||||||
|
2018
|
2017
|
||||||
(In Thousands)
|
||||||||
Balance - Beginning of Period
|
$
|
3,425
|
$
|
3,729
|
||||
Provision for Loan Losses
|
350
|
500
|
||||||
Loan Charge-Offs
|
(297
|
)
|
(851
|
)
|
||||
Recoveries
|
1
|
5
|
||||||
Balance - End of Period
|
$
|
3,479
|
$
|
3,383
|
Special | ||||||||||||||||||||
December 31, 2018 |
Pass | Mention | Substandard | Doubtful | Total | |||||||||||||||
(In Thousands) | ||||||||||||||||||||
Real Estate Loans:
|
||||||||||||||||||||
One-to-Four Family Residential
|
$
|
118,955
|
$
|
19
|
$
|
474
|
$
|
--
|
$
|
119,448
|
||||||||||
Commercial
|
77,288
|
--
|
4,060
|
--
|
81,348
|
|||||||||||||||
Multi-Family Residential
|
43,095
|
--
|
--
|
--
|
43,095
|
|||||||||||||||
Land
|
16,802
|
3,270
|
--
|
--
|
20,072
|
|||||||||||||||
Construction
|
9,272
|
--
|
--
|
--
|
9,272
|
|||||||||||||||
Equity and Second Mortgage
|
1,387
|
--
|
--
|
--
|
1,387
|
|||||||||||||||
Equity Lines of Credit
|
16,876
|
--
|
--
|
--
|
16,876
|
|||||||||||||||
Commercial Loans
|
32,954
|
--
|
579
|
--
|
33,533
|
|||||||||||||||
Consumer Loans
|
770
|
--
|
--
|
--
|
770
|
|||||||||||||||
Total
|
$
|
317,399
|
$
|
3,289
|
$
|
5,113
|
$
|
--
|
$
|
325,801
|
||||||||||
June 30, 2018
|
Pass
|
Special
Mention
|
Substandard
|
Doubtful
|
Total
|
|||||||||||||||
(In Thousands)
|
||||||||||||||||||||
Real Estate Loans:
|
||||||||||||||||||||
One-to-Four Family Residential
|
$
|
120,317
|
$
|
652
|
$
|
996
|
$
|
--
|
$
|
121,257
|
||||||||||
Commercial
|
74,416
|
--
|
4,060
|
--
|
74,416
|
|||||||||||||||
Multi-Family Residential
|
38,079
|
--
|
--
|
--
|
38,079
|
|||||||||||||||
Land
|
20,474
|
--
|
--
|
--
|
20,474
|
|||||||||||||||
Construction
|
11,921
|
--
|
--
|
--
|
11,921
|
|||||||||||||||
Equity and Second Mortgage
|
1,541
|
--
|
--
|
--
|
1,541
|
|||||||||||||||
Equity Lines of Credit
|
17,300
|
--
|
87
|
--
|
17,387
|
|||||||||||||||
Commercial Loans
|
29,817
|
--
|
873
|
--
|
35,458
|
|||||||||||||||
Consumer Loans
|
647
|
--
|
--
|
--
|
647
|
|||||||||||||||
Total
|
$
|
314,512
|
$
|
652
|
$
|
6,016
|
$
|
--
|
$
|
321,180
|
||||||||||
December 31, 2018
|
30-59 Days
Past Due
|
60-89 Days
Past Due
|
Greater Than
90 Days
|
Total
Past Due
|
Current
|
Total
Loans
Receivable
|
Recorded
Investment
> 90 Days
and
Accruing
|
|||||||||||||||||||||
(In Thousands)
|
||||||||||||||||||||||||||||
Real Estate Loans:
|
||||||||||||||||||||||||||||
One-to-Four Family
Residential
|
$
|
1,269
|
$
|
2,244
|
$
|
1,174
|
$
|
4,687
|
$
|
114,761
|
$
|
119,448
|
$
|
298
|
||||||||||||||
Commercial
|
--
|
--
|
--
|
--
|
81,348
|
81,348
|
--
|
|||||||||||||||||||||
Multi-Family Residential
|
--
|
--
|
--
|
--
|
43,095
|
43,095
|
--
|
|||||||||||||||||||||
Land
|
--
|
--
|
--
|
--
|
20,072
|
20,072
|
--
|
|||||||||||||||||||||
Construction
|
--
|
--
|
--
|
--
|
9,272
|
9,272
|
--
|
|||||||||||||||||||||
Equity and Second
Mortgage
|
--
|
--
|
--
|
--
|
1,387
|
1,387
|
--
|
|||||||||||||||||||||
Equity Lines of Credit
|
--
|
483
|
--
|
483
|
16,393
|
16,876
|
--
|
|||||||||||||||||||||
Commercial Loans
|
--
|
49
|
122
|
171
|
33,362
|
33,533
|
--
|
|||||||||||||||||||||
Consumer Loans
|
--
|
--
|
--
|
--
|
770
|
770
|
--
|
|||||||||||||||||||||
Total
|
$
|
1,269
|
$
|
2,776
|
$
|
1,296
|
$
|
5,341
|
$
|
320,460
|
$
|
325,801
|
$
|
298
|
June 30, 2018
|
30-59
Days Past
Due
|
60-89 Days
Past Due
|
Greater Than
90 Days
|
Total
Past Due
|
Current
|
Total
Loans
Receivable
|
Recorded
Investment >
90 Days and
Accruing
|
|||||||||||||||||||||
(In Thousands)
|
||||||||||||||||||||||||||||
Real Estate Loans:
|
||||||||||||||||||||||||||||
One-to-Four Family
Residential
|
$
|
1,481
|
$
|
230
|
$
|
1,954
|
$
|
3,665
|
$
|
117,592
|
$
|
121,257
|
$
|
680
|
||||||||||||||
Commercial
|
--
|
--
|
--
|
--
|
74,416
|
74,416
|
--
|
|||||||||||||||||||||
Multi-Family Residential
|
--
|
--
|
--
|
--
|
38,079
|
38,079
|
--
|
|||||||||||||||||||||
Land
|
--
|
--
|
--
|
--
|
20,474
|
20,474
|
--
|
|||||||||||||||||||||
Construction
|
--
|
--
|
--
|
--
|
11,921
|
11,921
|
--
|
|||||||||||||||||||||
Equity and Second
Mortgage
|
--
|
--
|
--
|
--
|
1,541
|
1,541
|
--
|
|||||||||||||||||||||
Equity Lines of Credit
|
134
|
59
|
117
|
310
|
17,077
|
17,387
|
30
|
|||||||||||||||||||||
Commercial Loans
|
--
|
--
|
416
|
416
|
35,042
|
35,458
|
--
|
|||||||||||||||||||||
Consumer Loans
|
--
|
--
|
--
|
--
|
647
|
647
|
--
|
|||||||||||||||||||||
Total
|
$
|
1,615
|
$
|
289
|
$
|
2,487
|
$
|
4,391
|
$
|
316,789
|
$
|
321,180
|
$
|
710
|
Real Estate Loans |
||||||||||||||||||||||||||||||||||||
December 31, 2018
|
1-4 Family
Residential |
Commercial
|
Multi-
Family
|
Land
|
Construction
|
Home
Equity
Loans and
Lines of
Credit
|
Commercial
Loans
|
Consumer
Loans
|
Total
|
|||||||||||||||||||||||||||
(In Thousands)
|
||||||||||||||||||||||||||||||||||||
Allowance for loan losses:
|
||||||||||||||||||||||||||||||||||||
Beginning Balances
|
$
|
1,166
|
$
|
436
|
$
|
256
|
$
|
161
|
$
|
163
|
$
|
311
|
$
|
929
|
$
|
3
|
$
|
3,425
|
||||||||||||||||||
Charge-Offs
|
(277
|
)
|
--
|
--
|
--
|
--
|
(20
|
)
|
--
|
--
|
(297
|
)
|
||||||||||||||||||||||||
Recoveries
|
--
|
--
|
--
|
--
|
--
|
1
|
--
|
--
|
1
|
|||||||||||||||||||||||||||
Current Provision
|
134
|
107
|
--
|
(4
|
)
|
24
|
(137
|
)
|
226
|
--
|
350
|
|||||||||||||||||||||||||
Ending Balances
|
$
|
1,023
|
$
|
543
|
$
|
256
|
$
|
157
|
$
|
187
|
$
|
155
|
$
|
1,155
|
$
|
3
|
$
|
3,479
|
||||||||||||||||||
Evaluated for Impairment:
|
||||||||||||||||||||||||||||||||||||
Individually
|
--
|
443
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||||||||||||||||||||||||
Collectively
|
1,023
|
100
|
256
|
157
|
187
|
155
|
1,155
|
3
|
3,479
|
|||||||||||||||||||||||||||
Loans Receivable:
|
||||||||||||||||||||||||||||||||||||
Ending Balances -
Total
|
$
|
119,448
|
$
|
81,348
|
$
|
43,095
|
$
|
20,072
|
$
|
9,272
|
$
|
18,263
|
$
|
33,533
|
$
|
770
|
$
|
325,801
|
||||||||||||||||||
Ending Balances:
|
||||||||||||||||||||||||||||||||||||
Evaluated for Impairment:
|
||||||||||||||||||||||||||||||||||||
Individually
|
493
|
4,060
|
--
|
3,270
|
--
|
--
|
579
|
--
|
8,402
|
|||||||||||||||||||||||||||
Collectively
|
$
|
118,955
|
$
|
77,288
|
$
|
43,095
|
$
|
16,802
|
$
|
9,272
|
$
|
18,263
|
$
|
32,954
|
$
|
770
|
$
|
317,399
|
Real Estate Loans
|
||||||||||||||||||||||||||||||||||||
June 30, 2018
|
1-4 Family
Residential
|
Commercial
|
Multi-
Family
|
Land
|
Construction
|
Home
Equity Loans
and Lines
of Credit
|
Commercial
Loans |
Consumer
Loans |
Total
|
|||||||||||||||||||||||||||
(In Thousands)
|
||||||||||||||||||||||||||||||||||||
Allowance for loan losses:
|
||||||||||||||||||||||||||||||||||||
Beginning Balances
|
$
|
1,822
|
$
|
353
|
$
|
73
|
$
|
203
|
$
|
147
|
$
|
142
|
$
|
979
|
$
|
10
|
$
|
3,729
|
||||||||||||||||||
Charge-Offs
|
(797
|
)
|
--
|
--
|
(109
|
)
|
--
|
(217
|
)
|
(250
|
)
|
(7
|
)
|
(1,380
|
)
|
|||||||||||||||||||||
Recoveries
|
5
|
--
|
--
|
20
|
--
|
1
|
--
|
--
|
26
|
|||||||||||||||||||||||||||
Current Provision
|
136
|
83
|
183
|
47
|
16
|
385
|
200
|
--
|
1,050
|
|||||||||||||||||||||||||||
Ending Balances
|
$
|
1,166
|
$
|
436
|
$
|
256
|
$
|
161
|
$
|
163
|
$
|
311
|
$
|
929
|
$
|
3
|
$
|
3,425
|
||||||||||||||||||
Evaluated for Impairment:
|
||||||||||||||||||||||||||||||||||||
Individually
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||||||||||||||||||||||||
Collectively
|
1,166
|
436
|
256
|
161
|
163
|
311
|
929
|
3
|
3,425
|
|||||||||||||||||||||||||||
Loans Receivable:
|
||||||||||||||||||||||||||||||||||||
Ending Balances -
Total
|
$
|
121,257
|
$
|
74,416
|
$
|
38,079
|
$
|
20,474
|
$
|
11,921
|
$
|
18,928
|
$
|
35,458
|
$
|
647
|
$
|
321,180
|
||||||||||||||||||
Ending Balances:
|
||||||||||||||||||||||||||||||||||||
Evaluated for Impairment:
|
||||||||||||||||||||||||||||||||||||
Individually
|
1,648
|
4,060
|
--
|
--
|
--
|
87
|
873
|
--
|
6,668
|
|||||||||||||||||||||||||||
Collectively
|
$
|
119,609
|
$
|
70,356
|
$
|
38,079
|
$
|
20,474
|
$
|
11,921
|
$
|
18,841
|
$
|
34,585
|
$
|
647
|
$
|
314,512
|
Real Estate Loans
|
||||||||||||||||||||||||||||||||||||
December 31, 2017
|
1-4 Family
Residential |
Commercial
|
Multi-Family
|
Land
|
Construction
|
Home Equity
Loans and
Lines of
Credit |
Commercial
Loans
|
Consumer
Loans
|
Total
|
|||||||||||||||||||||||||||
(In Thousands)
|
||||||||||||||||||||||||||||||||||||
Allowance for loan losses:
|
||||||||||||||||||||||||||||||||||||
Beginning Balances
|
$
|
1,822
|
$
|
353
|
$
|
73
|
$
|
203
|
$
|
147
|
$
|
142
|
$
|
979
|
$
|
10
|
$
|
3,729
|
||||||||||||||||||
Charge-Offs
|
--
|
--
|
--
|
(49
|
)
|
--
|
(5
|
)
|
(797
|
)
|
--
|
(851
|
)
|
|||||||||||||||||||||||
Recoveries
|
5
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
5
|
|||||||||||||||||||||||||||
Current Provision
|
(543
|
)
|
138
|
99
|
9
|
20
|
66
|
718
|
(7
|
)
|
500
|
|||||||||||||||||||||||||
Ending Balances
|
$
|
1,284
|
$
|
491
|
$
|
172
|
$
|
163
|
$
|
167
|
$
|
203
|
$
|
900
|
$
|
3
|
$
|
3,383
|
||||||||||||||||||
Evaluated for Impairment:
|
||||||||||||||||||||||||||||||||||||
Individually
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||||||||||||||||||||||||
Collectively
|
|
1,284
|
|
491
|
|
172
|
|
163
|
|
167
|
|
203
|
|
900
|
|
3
|
|
3,383
|
||||||||||||||||||
Loans Receivable:
|
||||||||||||||||||||||||||||||||||||
Ending Balances –
Total
|
$
|
129,053
|
$
|
73,044
|
$
|
30,844
|
$
|
20,657
|
$
|
8,724
|
$
|
21,952
|
$
|
34,979
|
$
|
513
|
$
|
319,766
|
||||||||||||||||||
Ending Balances Evaluated
|
||||||||||||||||||||||||||||||||||||
for Impairment:
|
||||||||||||||||||||||||||||||||||||
Individually
|
1,225
|
4,211
|
--
|
--
|
--
|
39
|
2,076
|
--
|
7,551
|
|||||||||||||||||||||||||||
Collectively
|
$
|
127,828
|
$
|
68,833
|
$
|
30,844
|
$
|
20,657
|
$
|
8,724
|
$
|
21,913
|
$
|
32,903
|
$
|
513
|
$
|
312,215
|
December 31, 2018
|
Unpaid
Principal
Balance |
Recorded
Investment With
No Allowance
|
Recorded
Investment With
Allowance
|
Total Recorded
Investment |
Related
Allowance
|
Average Recorded
Investment |
||||||||||||||||||
(In Thousands)
|
||||||||||||||||||||||||
Real Estate Loans:
|
||||||||||||||||||||||||
One-to-Four Family Residential
|
$
|
493
|
$
|
493
|
$
|
--
|
$
|
493
|
$
|
--
|
$
|
496
|
||||||||||||
Commercial
|
4,060
|
-- |
4,060
|
4,060
|
443
|
4,060
|
||||||||||||||||||
Multi-Family Residential
|
--
|
--
|
--
|
--
|
--
|
--
|
||||||||||||||||||
Land
|
3,270
|
3,270
|
--
|
3,270
|
--
|
3,227
|
||||||||||||||||||
Construction
|
--
|
--
|
--
|
--
|
--
|
--
|
||||||||||||||||||
Equity and Second Mortgage
|
--
|
--
|
--
|
--
|
--
|
--
|
||||||||||||||||||
Equity Lines of Credit
|
--
|
--
|
--
|
--
|
--
|
--
|
||||||||||||||||||
Commercial Loans
|
579
|
579
|
--
|
579
|
--
|
670
|
||||||||||||||||||
Consumer Loans
|
--
|
--
|
--
|
--
|
--
|
--
|
||||||||||||||||||
Total
|
$
|
8,402
|
$
|
4,342
|
$
|
4,060
|
$
|
8,402
|
$
|
443
|
$
|
8,453
|
June 30, 2018
|
Unpaid
Principal
Balance |
Recorded
Investment With
No Allowance
|
Recorded
Investment With
Allowance
|
Total
Recorded
Investment
|
Related
Allowance
|
Average Recorded
Investment
|
||||||||||||||||||
(In Thousands)
|
||||||||||||||||||||||||
Real Estate Loans:
|
||||||||||||||||||||||||
One-to-Four Family Residential
|
$
|
1,648
|
$
|
1,648
|
$
|
--
|
$
|
1,648
|
$
|
--
|
$
|
1,687
|
||||||||||||
Commercial
|
4,060
|
4,060
|
--
|
4,060
|
--
|
4,186
|
||||||||||||||||||
Multi-Family Residential
|
--
|
--
|
--
|
--
|
--
|
--
|
||||||||||||||||||
Land
|
--
|
--
|
--
|
--
|
--
|
--
|
||||||||||||||||||
Construction
|
--
|
--
|
--
|
--
|
--
|
--
|
||||||||||||||||||
Equity and Second Mortgage
|
--
|
--
|
--
|
--
|
--
|
--
|
||||||||||||||||||
Equity Lines of Credit
|
87
|
87
|
--
|
87
|
--
|
87
|
||||||||||||||||||
Commercial Loans
|
873
|
873
|
--
|
873
|
--
|
877
|
||||||||||||||||||
Consumer Loans
|
--
|
--
|
--
|
--
|
--
|
--
|
||||||||||||||||||
Total
|
$
|
6,668
|
$
|
6,668
|
$
|
--
|
$
|
6,668
|
$
|
--
|
$
|
6,837
|
|
December 31, 2018
|
|||||||||||||||
|
Current
|
Past Due Greater
Than 30 Days |
Nonaccrual
TDRs
|
Total TDRs
|
||||||||||||
Commercial business
|
$
|
457
|
$
|
122
|
$
|
122
|
$
|
579
|
||||||||
1-4 Family Residential
|
349
|
--
|
--
|
349
|
||||||||||||
Commercial real estate
|
4,060
|
--
|
--
|
4,060
|
||||||||||||
|
June 30, 2018
|
|||||||||||||||
|
Current
|
Past Due Greater
Than 30 Days
|
Nonaccrual
TDRs
|
Total TDRs
|
||||||||||||
Commercial business
|
$
|
4,943
|
$
|
416
|
$
|
416
|
$
|
5,359
|
||||||||
1-4 Family Residential
|
1,943
|
--
|
--
|
1,943
|
December 31, 2018
|
June 30, 2018
|
|||||||
(In Thousands)
|
||||||||
Non-Interest Bearing
|
$
|
58,641
|
$
|
58,001
|
||||
NOW Accounts
|
28,274
|
34,576
|
||||||
Money Markets
|
70,571
|
70,175
|
||||||
Passbook Savings
|
34,924
|
36,241
|
||||||
192,410
|
198,993
|
|||||||
Certificates of Deposit
|
180,997
|
161,267
|
||||||
Total Deposits
|
$
|
373,407
|
$
|
360,260
|
Three Months Ended
December 31,
|
Six Months Ended
December 31,
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
(In Thousands, Except Per Share Data)
|
||||||||||||||||
Net income
|
$
|
1,175
|
$
|
361
|
$
|
2,393
|
$
|
1,369
|
||||||||
Weighted average shares outstanding – basic
|
1,776
|
1,801
|
1,782
|
1,807
|
||||||||||||
Effect of dilutive common stock equivalents
|
126
|
102
|
131
|
100
|
||||||||||||
Adjusted weighted average shares outstanding – diluted
|
1,902
|
1,903
|
1,913
|
1,907
|
||||||||||||
Basic earnings per share
|
$
|
0.66
|
$
|
0.20
|
$
|
1.34
|
$
|
0.76
|
||||||||
Diluted earnings per share
|
$
|
0.62
|
$
|
0.19
|
$
|
1.25
|
$
|
0.72
|
Three Months Ended
December 31,
|
Six Months Ended
December 31,
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
(In Thousands)
|
||||||||||||||||
Average common shares issued
|
3,062
|
3,062
|
3,062
|
3,062
|
||||||||||||
Average unearned ESOP shares
|
(105
|
)
|
(117
|
)
|
(107
|
)
|
(119
|
)
|
||||||||
Average unearned RRP shares
|
(2
|
)
|
(3
|
)
|
(1
|
)
|
(3
|
)
|
||||||||
Average Company stock purchased
|
(1,179
|
)
|
(1,141
|
)
|
(1,172
|
)
|
(1,133
|
)
|
||||||||
Weighted average shares outstanding
|
1,776
|
1,801
|
1,782
|
1,807
|
December 31, 2018
|
June 30, 2018
|
|||||||||||||||
Carrying
|
Estimated
|
Carrying
|
Estimated
|
|||||||||||||
Value
|
Fair Value
|
Value
|
Fair Value
|
|||||||||||||
(In Thousands)
|
||||||||||||||||
Financial Assets
|
||||||||||||||||
Cash and Cash Equivalents
|
$
|
10,874
|
$
|
10,874
|
$
|
15,867
|
$
|
15,867
|
||||||||
Securities Available-for-Sale
|
38,638
|
38,638
|
29,324
|
29,324
|
||||||||||||
Securities to be Held-to-Maturity
|
26,510
|
25,751
|
28,888
|
27,818
|
||||||||||||
Loans Held-for-Sale
|
3,858
|
3,858
|
6,762
|
6,762
|
||||||||||||
Loans Receivable
|
322,072
|
311,899
|
317,493
|
314,724
|
||||||||||||
Financial Liabilities
|
||||||||||||||||
Deposits
|
$
|
373,407
|
$
|
353,280
|
$
|
360,260
|
$
|
345,347
|
||||||||
Advances from FHLB
|
1,497
|
1,362
|
11,637
|
11,517
|
||||||||||||
Off-Balance Sheet Items
|
||||||||||||||||
Mortgage Loan Commitments
|
$
|
5,771
|
$
|
5,771
|
$
|
5,827
|
$
|
5,827
|
● |
Defines fair value as the price that would be received to sell an asset or paid to transfer a liability, in either case, through an
orderly transaction between market participants at a measurement date and establishes a framework for measuring fair value;
|
● |
Establishes a three-level hierarchy for fair value measurements based upon the transparency of inputs to the valuation of an asset
or liability as of the measurement date;
|
● |
Nullifies the guidance in EITF 02-3, which required the deferral of profit at inception of a transaction involving a derivative
financial instrument in the absence of observable data supporting the valuation technique;
|
● |
Eliminates large position discounts for financial instruments quoted in active markets and requires consideration of the company’s
creditworthiness when valuing liabilities; and
|
● |
Expands disclosures about instruments that are measured at fair value.
|
● |
Level 1 – Fair value is based upon quoted prices (unadjusted) for identical assets or liabilities in active markets in which the
Company can participate.
|
● |
Level 2 – Fair value is based upon (a) quoted prices for similar assets or liabilities in active markets; (b) quoted prices for
identical or similar assets or liabilities in markets that are not active, that is, markets in which there are few transactions for the asset or liability, the prices are not current, or
price quotations vary substantially either over time or among market makers, or in which little information is released publicly; (c) inputs other than quoted prices that are observable for the asset or liability; or (d) inputs that are derived principally from or corroborated by observable market data by correlation or other means. |
● |
Level 3 – Fair value is based upon inputs
that are unobservable for the asset or liability. These inputs reflect the Company’s own assumptions about the assumptions that market participants would use in pricing the asset or liability (including assumptions about risk). These
inputs are developed based on the best information available in the circumstances, which include the Company’s own data. The Company’s own data used to develop unobservable inputs are adjusted if information indicates that market
participants would use different assumptions.
|
Fair Value Measurements Using:
|
||||||||||||||||
December 31, 2018
|
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
|
Significant
Other Observable
Inputs
(Level 2)
|
Unobservable
Inputs
(Level 3)
|
Total
|
||||||||||||
(In Thousands)
|
||||||||||||||||
Available-for-Sale Debt Securities
|
||||||||||||||||
FHLMC
|
$
|
--
|
$
|
8,387
|
$
|
--
|
$
|
8,387
|
||||||||
FNMA
|
--
|
20,996
|
--
|
20,996
|
||||||||||||
GNMA
|
--
|
9,255
|
--
|
9,255
|
||||||||||||
Total
|
$
|
--
|
$
|
38,638
|
$
|
--
|
$
|
38,638
|
Fair Value Measurements Using:
|
||||||||||||||||
June 30, 2018
|
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
|
Significant
Other Observable
Inputs
(Level 2)
|
Unobservable
Inputs
(Level 3)
|
Total
|
||||||||||||
(In Thousands)
|
||||||||||||||||
Available-for-Sale Debt Securities
|
||||||||||||||||
FHLMC
|
$
|
--
|
$
|
7,085
|
$
|
--
|
$
|
7,085
|
||||||||
FNMA
|
--
|
11,912
|
--
|
11,912
|
||||||||||||
GNMA
|
--
|
10,327
|
--
|
10,327
|
||||||||||||
Total
|
$
|
--
|
$
|
29,324
|
$
|
--
|
$
|
29,324
|
ITEM 2. |
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
Three Months Ended December 31,
|
||||||||||||||||||||||||
2018
|
2017
|
|||||||||||||||||||||||
Average
Balance
|
Interest
|
Average
Yield/
Rate
|
Average
Balance
|
Interest
|
Average
Yield/
Rate
|
|||||||||||||||||||
(Dollars In Thousands)
|
||||||||||||||||||||||||
Interest-earning assets:
|
||||||||||||||||||||||||
Loans receivable
|
$
|
327,893
|
$
|
4,569
|
5.53
|
%
|
$
|
326,397
|
$
|
4,280
|
5.20
|
%
|
||||||||||||
Investment securities
|
58,704
|
333
|
2.25
|
58,740
|
280
|
1.89
|
||||||||||||||||||
Interest-earning deposits
|
16.526
|
94
|
2.26
|
8,211
|
27
|
1.30
|
||||||||||||||||||
Total interest-earning assets
|
$
|
403,123
|
4,996
|
4.92
|
%
|
$
|
393,348
|
4,587
|
4.63
|
%
|
||||||||||||||
Non-interest-earning assets
|
28,394
|
25,626
|
||||||||||||||||||||||
Total assets
|
$
|
431,517
|
$
|
418,974
|
||||||||||||||||||||
Interest-bearing liabilities:
|
||||||||||||||||||||||||
Savings accounts
|
$
|
35,685
|
48
|
0.53
|
%
|
$
|
37,317
|
50
|
0.50
|
%
|
||||||||||||||
NOW accounts
|
30,172
|
41
|
0.54
|
34,664
|
41
|
0.47
|
||||||||||||||||||
Money market accounts
|
70,292
|
168
|
0.95
|
41,836
|
41
|
0.39
|
||||||||||||||||||
Certificate accounts
|
177,615
|
773
|
1.73
|
168,085
|
606
|
1.43
|
||||||||||||||||||
Total interest-bearing deposits
|
313,764
|
1,030
|
1.30
|
281,902
|
738
|
1.04
|
||||||||||||||||||
Other bank borrowings
|
206
|
3
|
3.85
|
126
|
1
|
3.15
|
||||||||||||||||||
FHLB advances
|
5,334
|
42
|
3.12
|
30,534
|
117
|
1.53
|
||||||||||||||||||
Total interest-bearing liabilities
|
$
|
319,304
|
1,075
|
1.34
|
%
|
$
|
312,562
|
856
|
1.09
|
%
|
||||||||||||||
Non-interest-bearing liabilities:
|
||||||||||||||||||||||||
Non-interest bearing demand accounts
|
60,827
|
58,603
|
||||||||||||||||||||||
Other liabilities
|
2,996
|
1,005
|
||||||||||||||||||||||
Total liabilities
|
383,127
|
372,044
|
||||||||||||||||||||||
Total Stockholders’ Equity(1)
|
48,390
|
46,930
|
||||||||||||||||||||||
|
||||||||||||||||||||||||
Total liabilities and equity
|
$
|
431,517
|
$
|
418,974
|
||||||||||||||||||||
|
||||||||||||||||||||||||
Net interest-earning assets
|
$
|
83,820
|
$
|
80,912
|
||||||||||||||||||||
|
||||||||||||||||||||||||
Net interest income; average interest rate spread(2)
|
$
|
3,921
|
3.58
|
%
|
$
|
3,731
|
3.54
|
%
|
||||||||||||||||
Net interest margin(3)
|
3.86
|
%
|
3.76
|
%
|
||||||||||||||||||||
Average interest-earning assets to average interest-bearing liabilities
|
126.25
|
%
|
125.90
|
%
|
||||||||||||||||||||
(1) |
Includes retained earnings and accumulated other comprehensive loss.
|
(2) |
Interest rate spread represents the difference between the weighted-average yield on interest-earning assets and the weighted-average rate on
interest-bearing liabilities.
|
(3) |
Net interest margin is net interest income divided by net average interest-earning assets.
|
Six Months Ended December 31,
|
||||||||||||||||||||||||
2018
|
2017
|
|||||||||||||||||||||||
Average
Balance
|
Interest
|
Average
Yield/
Rate
|
Average
Balance
|
Interest
|
Average
Yield/
Rate
|
|||||||||||||||||||
(Dollars In Thousands)
|
||||||||||||||||||||||||
Interest-earning assets:
|
||||||||||||||||||||||||
Loans receivable
|
$
|
326,807
|
$
|
9,063
|
5.50
|
%
|
$
|
326,128
|
$
|
8,564
|
5.21
|
%
|
||||||||||||
Investment securities
|
58,179
|
645
|
2.20
|
59,647
|
551
|
1.83
|
||||||||||||||||||
Interest-earning deposits
|
16,374
|
174
|
2.11
|
9,895
|
65
|
1.30
|
||||||||||||||||||
Total interest-earning assets
|
$
|
401,360
|
9,882
|
4.88
|
%
|
$
|
395,670
|
9,180
|
4.60
|
%
|
||||||||||||||
Non-interest-earning assets
|
28,511
|
26,050
|
||||||||||||||||||||||
Total assets
|
$
|
429,871
|
$
|
421,720
|
||||||||||||||||||||
Interest-bearing liabilities:
|
||||||||||||||||||||||||
Savings accounts
|
$
|
35,890
|
97
|
0.54
|
%
|
$
|
36,536
|
98
|
0.53
|
%
|
||||||||||||||
NOW accounts
|
31,626
|
83
|
0.52
|
35,472
|
85
|
0.48
|
||||||||||||||||||
Money market accounts
|
70,294
|
319
|
0.90
|
41,659
|
79
|
0.38
|
||||||||||||||||||
Certificate accounts
|
172,252
|
1,460
|
1.68
|
166,288
|
1,183
|
1.41
|
||||||||||||||||||
Total interest-bearing deposits
|
310,062
|
1,959
|
1.25
|
279,955
|
1,445
|
1.02
|
||||||||||||||||||
Other bank borrowings
|
202
|
4
|
3.93
|
62
|
1
|
3.20
|
||||||||||||||||||
FHLB advances
|
7,924
|
110
|
2.75
|
36,634
|
261
|
1.41
|
||||||||||||||||||
Total interest-bearing liabilities
|
$
|
318,188
|
2,073
|
1.29
|
%
|
$
|
316,651
|
1,707
|
1.07
|
%
|
||||||||||||||
Non-interest-bearing liabilities:
|
||||||||||||||||||||||||
Non-interest bearing demand accounts
|
61,012
|
57,159
|
||||||||||||||||||||||
Other liabilities
|
2,902
|
1,117
|
||||||||||||||||||||||
Total liabilities
|
382,102
|
374,927
|
||||||||||||||||||||||
Total Stockholders’ Equity(1)
|
47,769
|
46,793
|
||||||||||||||||||||||
|
||||||||||||||||||||||||
Total liabilities and equity
|
$
|
429,871
|
$
|
421,720
|
||||||||||||||||||||
|
||||||||||||||||||||||||
Net interest-earning assets
|
$
|
83,172
|
$
|
78,956
|
||||||||||||||||||||
|
||||||||||||||||||||||||
Net interest income; average interest rate spread(2)
|
$
|
7.809
|
3.59
|
%
|
$
|
7.473
|
3.53
|
%
|
||||||||||||||||
Net interest margin(3)
|
3.86
|
%
|
3.75
|
%
|
||||||||||||||||||||
Average interest-earning assets to average interest-bearing liabilities
|
126.14
|
%
|
124.93
|
%
|
(1) |
Includes retained earnings and accumulated other comprehensive loss.
|
(2) |
Interest rate spread represents the difference between the weighted-average yield on interest-earning assets and the weighted-average rate on
interest-bearing liabilities.
|
(3) |
Net interest margin is net interest income divided by net average interest-earning assets.
|
(a) |
Not applicable.
|
(b) |
Not applicable.
|
(c) |
Purchases of Equity Securities.
|
Period
|
Total Number of
Shares
Purchased
|
Average
Price Paid per Share |
Total Number of
Shares Purchased as
Part of Publicly
Announced Plans or
Programs |
Maximum Number
of Shares that May Yet Be Purchased Under the Plans or Programs (a)(b) |
||||||||||||
October 1, 2018 – October 31, 2018
|
10,000
|
$
|
34.14
|
10,000
|
19,377
|
|||||||||||
November 1, 2018 – November 30, 2018
|
10,000
|
31.80
|
10,000
|
9,377
|
||||||||||||
December 1, 2018 – December 31, 2018
|
4,311
|
31.30
|
4,311
|
100,066
|
||||||||||||
Total
|
24,311
|
$
|
32.67
|
24,311
|
(a)
|
On October 12, 2016, the Company announced that its Board of Directors approved a seventh stock repurchase program for the
repurchase of up to 97,000 shares. The repurchase program does not have an expiration date.
|
(b)
|
On December 12, 2018, the Company announced that its Board of Directors approved an eighth stock repurchase program for the
repurchase of up to 95,000 shares to commence after the completion of the seventh stock repurchase program. As of December 31, 2018, there were 5,066 shares remaining for repurchase under the seventh stock repurchase program. The
repurchase program does not have an expiration date.
|
No.
|
Description
|
||||
101.INS
|
XBRL Instance Document
|
||||
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
||||
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
||||
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
||||
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
||||
101.DEF
|
XBRL Taxonomy Extension Definitions Linkbase Document
|
HOME FEDERAL BANCORP, INC. OF LOUISIANA |
|
Date: February 11, 2019
|
|
/s/Glen W. Brown |
|
Glen W. Brown
|
|
Senior Vice President and Chief Financial Officer
|
|
(Duly authorized officer and principal financial and accounting officer)
|