e10vq
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
FORM 10-Q
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2009
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number: 000-50058
Portfolio Recovery Associates, Inc.
(Exact name of registrant as specified in its charter)
|
|
|
Delaware
|
|
75-3078675 |
|
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.) |
|
|
|
120 Corporate Boulevard, Norfolk, Virginia
|
|
23502 |
|
|
|
(Address of principal executive offices)
|
|
(zip code) |
(888) 772-7326
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
YES þ NO o
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions
of large accelerated filer, accelerated filer and smaller reporting
company in Rule 12b-2 of the
Exchange Act. (Check one):
|
|
|
|
|
|
|
Large accelerated filer þ
|
|
Accelerated filer o
|
|
Non-accelerated filer o
|
|
Smaller reporting company o |
|
|
|
|
(Do not check if a smaller reporting company) |
|
|
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate website, if any, every Interactive Data File required to be submitted and posted pursuant
to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the
registrant was required to submit and post such files).
YES o NO o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of
the Exchange Act).
YES o NO þ
The number of shares outstanding of each of the issuers classes of common stock, as of the
latest practicable date.
|
|
|
Class
|
|
Outstanding as of July 19, 2009 |
|
|
|
Common Stock, $0.01 par value
|
|
15,397,290 |
PORTFOLIO RECOVERY ASSOCIATES, INC.
INDEX
|
|
|
|
|
|
|
Page(s) |
PART I. FINANCIAL INFORMATION |
|
|
|
|
|
|
|
|
|
Item 1. Financial Statements |
|
|
|
|
|
|
|
|
|
Consolidated Balance Sheets (unaudited)
as of June 30, 2009 and December 31, 2008 |
|
|
3 |
|
|
|
|
|
|
Consolidated Income Statements (unaudited)
For the three and six months ended June 30, 2009 and 2008 |
|
|
4 |
|
|
|
|
|
|
Consolidated Statement of Changes in Stockholders Equity
and Comprehensive Income (unaudited)
For the six months ended June 30, 2009 |
|
|
5 |
|
|
|
|
|
|
Consolidated Statements of Cash Flows (unaudited)
For the six months ended June 30, 2009 and 2008 |
|
|
6 |
|
|
|
|
|
|
Notes to Consolidated Financial Statements (unaudited) |
|
|
7-22 |
|
|
|
|
|
|
Item 2. Managements Discussion and Analysis of Financial
Condition and Results of Operations |
|
|
23-46 |
|
|
|
|
|
|
Item 3. Quantitative and Qualitative Disclosure About Market Risk |
|
|
46 |
|
|
|
|
|
|
Item 4. Controls and Procedures |
|
|
46-47 |
|
|
|
|
|
|
PART II. OTHER INFORMATION |
|
|
|
|
|
|
|
|
|
Item 1. Legal Proceedings |
|
|
47 |
|
|
|
|
|
|
Item 1A. Risk Factors |
|
|
47 |
|
|
|
|
|
|
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds |
|
|
47 |
|
|
|
|
|
|
Item 3. Defaults Upon Senior Securities |
|
|
47 |
|
|
|
|
|
|
Item 4. Submission of Matters to a Vote of the Security Holders |
|
|
47-48 |
|
|
|
|
|
|
Item 5. Other Information |
|
|
48 |
|
|
|
|
|
|
Item 6. Exhibits |
|
|
48 |
|
|
|
|
|
|
SIGNATURES |
|
|
49 |
|
2
PORTFOLIO RECOVERY ASSOCIATES, INC.
CONSOLIDATED BALANCE SHEETS
June 30, 2009 and December 31, 2008
(unaudited)
(Amounts in thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
15,661 |
|
|
$ |
13,901 |
|
Finance receivables, net |
|
|
624,592 |
|
|
|
563,830 |
|
Accounts receivable, net |
|
|
7,315 |
|
|
|
8,278 |
|
Income taxes receivable |
|
|
4,213 |
|
|
|
3,587 |
|
Property and equipment, net |
|
|
22,112 |
|
|
|
23,884 |
|
Goodwill |
|
|
28,815 |
|
|
|
27,546 |
|
Intangible assets, net |
|
|
12,093 |
|
|
|
13,429 |
|
Other assets |
|
|
4,037 |
|
|
|
3,385 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
718,838 |
|
|
$ |
657,840 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
3,281 |
|
|
$ |
3,438 |
|
Accrued expenses |
|
|
4,797 |
|
|
|
4,314 |
|
Accrued payroll and bonuses |
|
|
7,783 |
|
|
|
9,850 |
|
Deferred tax liability |
|
|
102,001 |
|
|
|
88,070 |
|
Line of credit |
|
|
289,800 |
|
|
|
268,300 |
|
Long-term debt |
|
|
1,824 |
|
|
|
|
|
Obligations under capital lease |
|
|
|
|
|
|
5 |
|
Derivative instrument |
|
|
215 |
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
409,701 |
|
|
|
373,977 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies (Note 12) |
|
|
|
|
|
|
|
|
Stockholders equity: |
|
|
|
|
|
|
|
|
Preferred stock, par value $0.01, authorized shares, 2,000,
issued and outstanding shares - 0 |
|
|
|
|
|
|
|
|
Common stock, par value $0.01, authorized shares, 30,000,
15,509 issued and 15,397 outstanding shares at June 30, 2009, and
15,398 issued and 15,286 outstanding shares at December 31, 2008 |
|
|
154 |
|
|
|
153 |
|
Additional paid-in capital |
|
|
78,274 |
|
|
|
74,574 |
|
Retained earnings |
|
|
230,841 |
|
|
|
209,047 |
|
Accumulated other comprehensive (loss)/income, net of tax |
|
|
(132 |
) |
|
|
89 |
|
|
|
|
|
|
|
|
Total stockholders equity |
|
|
309,137 |
|
|
|
283,863 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
718,838 |
|
|
$ |
657,840 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
3
PORTFOLIO RECOVERY ASSOCIATES, INC.
CONSOLIDATED INCOME STATEMENTS
For the three and six months ended June 30, 2009 and 2008
(unaudited)
(Amounts in thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income recognized on finance receivables, net |
|
$ |
54,038 |
|
|
$ |
53,047 |
|
|
$ |
105,314 |
|
|
$ |
105,675 |
|
Commissions |
|
|
17,069 |
|
|
|
10,567 |
|
|
|
33,996 |
|
|
|
22,043 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
71,107 |
|
|
|
63,614 |
|
|
|
139,310 |
|
|
|
127,718 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and employee services |
|
|
26,434 |
|
|
|
20,872 |
|
|
|
53,097 |
|
|
|
41,999 |
|
Legal and agency fees and costs |
|
|
11,047 |
|
|
|
12,892 |
|
|
|
23,164 |
|
|
|
25,144 |
|
Outside fees and services |
|
|
2,459 |
|
|
|
2,226 |
|
|
|
4,570 |
|
|
|
4,547 |
|
Communications |
|
|
4,213 |
|
|
|
2,403 |
|
|
|
7,685 |
|
|
|
5,272 |
|
Rent and occupancy |
|
|
1,163 |
|
|
|
869 |
|
|
|
2,245 |
|
|
|
1,707 |
|
Other operating expenses |
|
|
2,236 |
|
|
|
1,595 |
|
|
|
4,224 |
|
|
|
2,951 |
|
Depreciation and amortization |
|
|
2,330 |
|
|
|
1,507 |
|
|
|
4,605 |
|
|
|
2,976 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
49,882 |
|
|
|
42,364 |
|
|
|
99,590 |
|
|
|
84,596 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
|
21,225 |
|
|
|
21,250 |
|
|
|
39,720 |
|
|
|
43,122 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income and (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
|
|
|
|
3 |
|
|
|
3 |
|
|
|
33 |
|
Interest expense |
|
|
(1,949 |
) |
|
|
(2,649 |
) |
|
|
(3,928 |
) |
|
|
(5,149 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
19,276 |
|
|
|
18,604 |
|
|
|
35,795 |
|
|
|
38,006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes |
|
|
7,554 |
|
|
|
7,178 |
|
|
|
14,001 |
|
|
|
14,708 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
11,722 |
|
|
$ |
11,426 |
|
|
$ |
21,794 |
|
|
$ |
23,298 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.76 |
|
|
$ |
0.75 |
|
|
$ |
1.42 |
|
|
$ |
1.53 |
|
Diluted |
|
$ |
0.76 |
|
|
$ |
0.75 |
|
|
$ |
1.42 |
|
|
$ |
1.53 |
|
Weighted average number of shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
15,377 |
|
|
|
15,193 |
|
|
|
15,355 |
|
|
|
15,182 |
|
Diluted |
|
|
15,415 |
|
|
|
15,268 |
|
|
|
15,391 |
|
|
|
15,252 |
|
The accompanying notes are an integral part of these consolidated financial statements.
4
PORTFOLIO RECOVERY ASSOCIATES, INC.
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS EQUITY AND COMPREHENSIVE INCOME
For the six months ended June 30, 2009
(unaudited)
(Amounts in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
Accumulated Other |
|
|
Total |
|
|
|
Common |
|
|
Paid-in |
|
|
Retained |
|
|
Comprehensive |
|
|
Stockholders |
|
|
|
Stock |
|
|
Capital |
|
|
Earnings |
|
|
(Loss)/Income |
|
|
Equity |
|
Balance at December 31, 2008 |
|
$ |
153 |
|
|
$ |
74,574 |
|
|
$ |
209,047 |
|
|
$ |
89 |
|
|
$ |
283,863 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
21,794 |
|
|
|
|
|
|
|
21,794 |
|
Net unrealized change in: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap derivative, net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(221 |
) |
|
|
(221 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,573 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of stock options and vesting of nonvested shares |
|
|
1 |
|
|
|
724 |
|
|
|
|
|
|
|
|
|
|
|
725 |
|
Amortization of share-based compensation |
|
|
|
|
|
|
2,652 |
|
|
|
|
|
|
|
|
|
|
|
2,652 |
|
Income tax benefit from share-based compensation |
|
|
|
|
|
|
324 |
|
|
|
|
|
|
|
|
|
|
|
324 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at June 30, 2009 |
|
$ |
154 |
|
|
$ |
78,274 |
|
|
$ |
230,841 |
|
|
$ |
(132 |
) |
|
$ |
309,137 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
5
PORTFOLIO RECOVERY ASSOCIATES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
For the six months ended June 30, 2009 and 2008
(unaudited)
(Amounts in thousands)
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
|
2009 |
|
|
2008 |
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
21,794 |
|
|
$ |
23,298 |
|
Adjustments to reconcile net income to net cash
provided by operating activities: |
|
|
|
|
|
|
|
|
Amortization of share-based compensation |
|
|
2,652 |
|
|
|
1,163 |
|
Depreciation and amortization |
|
|
4,605 |
|
|
|
2,976 |
|
Deferred tax expense |
|
|
14,015 |
|
|
|
14,998 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Other assets |
|
|
(741 |
) |
|
|
(123 |
) |
Accounts receivable |
|
|
963 |
|
|
|
769 |
|
Accounts payable |
|
|
(157 |
) |
|
|
575 |
|
Income taxes |
|
|
(626 |
) |
|
|
(517 |
) |
Accrued expenses |
|
|
(687 |
) |
|
|
176 |
|
Accrued payroll and bonuses |
|
|
(2,067 |
) |
|
|
(1,986 |
) |
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
39,751 |
|
|
|
41,329 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Purchases of property and equipment |
|
|
(1,497 |
) |
|
|
(3,413 |
) |
Acquisition of finance receivables, net of buybacks |
|
|
(135,798 |
) |
|
|
(163,839 |
) |
Collections applied to principal on finance receivables |
|
|
75,036 |
|
|
|
58,769 |
|
Contingent payment made for acquisition |
|
|
(100 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(62,359 |
) |
|
|
(108,483 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Proceeds from exercise of options |
|
|
725 |
|
|
|
297 |
|
Income tax benefit from share-based compensation |
|
|
324 |
|
|
|
218 |
|
Proceeds from line of credit |
|
|
51,000 |
|
|
|
83,800 |
|
Principal payments on line of credit |
|
|
(29,500 |
) |
|
|
(17,500 |
) |
Proceeds from long-term debt |
|
|
2,036 |
|
|
|
|
|
Principal payments on long-term debt |
|
|
(212 |
) |
|
|
|
|
Principal payments on capital lease obligations |
|
|
(5 |
) |
|
|
(58 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities |
|
|
24,368 |
|
|
|
66,757 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase/(decrease) in cash and cash equivalents |
|
|
1,760 |
|
|
|
(397 |
) |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, beginning of period |
|
|
13,901 |
|
|
|
16,730 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period |
|
$ |
15,661 |
|
|
$ |
16,333 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information: |
|
|
|
|
|
|
|
|
Cash paid for interest |
|
$ |
4,069 |
|
|
$ |
5,205 |
|
Cash paid for income taxes |
|
$ |
321 |
|
|
$ |
2 |
|
|
|
|
|
|
|
|
|
|
Noncash investing and financing activities: |
|
|
|
|
|
|
|
|
Acquisition contingent purchase price earned and accrued |
|
$ |
1,170 |
|
|
|
|
|
Net unrealized change in fair value of derivative instrument |
|
$ |
(304 |
) |
|
$ |
|
|
The accompanying notes are an integral part of these consolidated financial statements.
6
PORTFOLIO RECOVERY ASSOCIATES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
1. Organization and Business:
Portfolio Recovery Associates, LLC (PRA) was formed on March 20, 1996. Portfolio Recovery
Associates, Inc. (PRA Inc) was formed in August 2002. On November 8, 2002, PRA Inc completed its
initial public offering (IPO) of common stock. As a result, all of the membership units and
warrants of PRA were exchanged on a one to one basis for warrants and shares of a single class of
common stock of PRA Inc. PRA Inc owns all outstanding membership units of PRA, PRA Holding I, LLC
(PRA Holding I), PRA Holding II, LLC (PRA Holding II), PRA Receivables Management, LLC
(formerly d/b/a Anchor Receivables Management) (Anchor), PRA Location Services, LLC (d/b/a IGS
Nevada) (IGS), PRA Government Services, LLC (d/b/a RDS) (RDS) and MuniServices, LLC
(MuniServices). PRA Inc, a Delaware corporation, and its subsidiaries (collectively, the
Company) are full-service providers of outsourced receivables management and related services.
The Company is engaged in the business of purchasing, managing and collecting portfolios of
defaulted consumer receivables, as well as offering a broad range of accounts receivable management
services. The majority of the Companys business activities involve the purchase, management and
collection of defaulted consumer receivables. These are purchased from sellers of finance
receivables and collected by a highly skilled staff whose purpose is to locate and contact
customers and arrange payment or resolution of their debts. The Company, through its Litigation
Department, collects accounts judicially, either by using its own attorneys, or by contracting with
independent attorneys throughout the country through whom the Company takes legal action to satisfy
consumer debts. The Company also services receivables on behalf of clients on either a commission
or transaction-fee basis. Clients include entities in the financial services, auto, retail,
utility, health care and government sectors. Services provided to these clients include standard
collection services on delinquent accounts, obtaining location information for clients in support
of their collection activities (known as skip tracing), and the management of both delinquent and
non-delinquent receivables for government entities.
The consolidated financial statements of the Company include the accounts of PRA Inc, PRA, PRA
Holding I, PRA Holding II, Anchor, IGS, RDS and MuniServices. Under the guidance of the Financial
Accounting Standards Board (FASB) Statement of Financial Accounting Standard (SFAS) No. 131
(SFAS 131), Disclosures about Segments of an Enterprise and Related Information, the Company
has determined that it has several operating segments that meet the aggregation criteria of SFAS
131, and therefore, it has one reportable segment, accounts receivable management, based on
similarities among the operating units including homogeneity of services, service delivery methods
and use of technology.
The accompanying unaudited consolidated financial statements of the Company have been prepared
in accordance with Rule 10-01 of Regulation S-X promulgated by the Securities and Exchange
Commission (SEC) and, therefore, do not include all information and disclosures required by U.S.
generally accepted accounting principles for complete financial statements. In the opinion of the
Company, however, the accompanying unaudited consolidated financial statements contain all
adjustments, consisting only of normal recurring adjustments, necessary for a fair presentation of
the Companys consolidated balance sheet as of June 30, 2009, its consolidated income statements
for the three and six months ended June 30, 2009 and 2008, its consolidated statement of changes in
stockholders equity and comprehensive income for the six months ended June 30, 2009, and its
consolidated statements of cash flows for the six months ended June 30, 2009 and 2008. The
consolidated income statement of the Company for the three and six months ended June 30, 2009 may
not be indicative of future results. Certain reclassifications have been made to prior year
amounts to conform to the current year presentation. These unaudited consolidated financial
statements should be read in conjunction with the audited consolidated financial statements and
notes thereto included in the Companys Annual Report on Form 10-K, as filed for the year ended
December 31, 2008.
2. Finance Receivables, net:
The Companys principal business consists of the acquisition and collection of pools of
accounts that have experienced deterioration of credit quality between origination and the
Companys acquisition of the accounts. The amount paid for any pool reflects the Companys
determination that it is probable the Company will be unable to collect all amounts due according
to an accounts contractual terms. At acquisition, the Company reviews the
7
PORTFOLIO RECOVERY ASSOCIATES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
portfolio both by account and aggregate pool to determine whether there is evidence of
deterioration of credit quality since origination and if it is probable that the Company will be
unable to collect all amounts due according to the accounts contractual terms. If both conditions
exist, the Company determines whether each such account is to be accounted for individually or
whether such accounts will be assembled into pools based on common risk characteristics. The
Company considers expected prepayments and estimates the amount and timing of undiscounted expected
principal, interest and other cash flows for each acquired portfolio and subsequently aggregates
pools of accounts. The Company determines the excess of the pools scheduled contractual principal
and contractual interest payments over all cash flows expected at acquisition as an amount that
should not be accreted (nonaccretable difference) based on the Companys proprietary acquisition
models. The remaining amount, representing the excess of the pools cash flows expected to be
collected over the amount paid, is accreted into income recognized on finance receivables over the
remaining life of the pool (accretable yield).
Prior to January 1, 2005, the Company accounted for its investment in finance receivables
using the interest method under the guidance of Practice Bulletin 6, Amortization of Discounts on
Certain Acquired Loans. Effective January 1, 2005, the Company adopted and began to account for
its investment in finance receivables using the interest method under the guidance of American
Institute of Certified Public Accountants (AICPA) Statement of Position (SOP) 03-3, Accounting
for Loans or Certain Securities Acquired in a Transfer (SOP 03-3). For loans acquired in fiscal
years beginning prior to December 15, 2004, Practice Bulletin 6 is still effective; however,
Practice Bulletin 6 was amended by SOP 03-3 as described further in this note. For loans acquired
in fiscal years beginning after December 15, 2004, SOP 03-3 is effective. Under the guidance of
SOP 03-3 (and the amended Practice Bulletin 6), static pools of accounts may be established. These
pools are aggregated based on certain common risk criteria. Each static pool is recorded at cost,
which includes certain direct costs of acquisition paid to third parties, and is accounted for as a
single unit for the recognition of income, principal payments and loss provision. Once a static
pool is established for a quarter, individual receivable accounts are not added to the pool (unless
replaced by the seller) or removed from the pool (unless sold or returned to the seller). SOP 03-3
(and the amended Practice Bulletin 6) requires that the excess of the contractual cash flows over
expected cash flows not be recognized as an adjustment of revenue or expense or on the balance
sheet. SOP 03-3 initially freezes the internal rate of return, referred to as IRR, estimated when
the accounts receivable are purchased as the basis for subsequent impairment testing. Significant
increases in actual, or expected future cash flows may be recognized prospectively through an
upward adjustment of the IRR over a portfolios remaining life. Any increase to the IRR then
becomes the new benchmark for impairment testing. Effective for fiscal years beginning after
December 15, 2004 under SOP 03-3 (and the amended Practice Bulletin 6), rather than lowering the
estimated IRR if the collection estimates are not received or projected to be received, the
carrying value of a pool would be written down to maintain the then current IRR and is shown as a
reduction in revenue in the consolidated income statements with a corresponding valuation allowance
offsetting the finance receivables, net, on the balance sheet. Income on finance receivables is
accrued quarterly based on each static pools effective IRR. Quarterly cash flows greater than the
interest accrual will reduce the carrying value of the static pool. This reduction in carrying
value is defined as payments applied to principal (also referred to as finance receivable
amortization). Likewise, cash flows that are less than the accrual will accrete the carrying
balance. The Company generally does not allow accretion in the first six to twelve months. The
IRR is estimated and periodically recalculated based on the timing and amount of anticipated cash
flows using the Companys proprietary collection models. A pool
can become fully
amortized (zero carrying balance on the balance sheet) while still generating cash collections. In
this case, all cash collections are recognized as revenue when received. Additionally, the Company
uses the cost recovery method when collections on a particular pool of accounts cannot be
reasonably predicted. These pools are not aggregated with other portfolios. Under the cost
recovery method, no revenue is recognized until the Company has fully collected the cost of the
portfolio, or until such time that the Company considers the collections to be probable and
estimable and begins to recognize income based on the interest method as described above. At June
30, 2009 and 2008, the Company had unamortized purchased principal (purchase price) in pools
accounted for under the cost recovery method of $4,969,955 and $3,951,461, respectively.
8
PORTFOLIO RECOVERY ASSOCIATES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
The Company establishes valuation allowances for all acquired accounts subject to SOP 03-3 to
reflect only those losses incurred after acquisition (that is, the present value of cash flows
initially expected at acquisition that are no longer expected to be collected). Valuation
allowances are established only subsequent to acquisition of the accounts. At June 30, 2009 and
2008, the Company had an allowance against its finance receivables of $33,760,000 and $10,975,000,
respectively. Prior to January 1, 2005, in the event that a reduction of the yield to as low as
zero in conjunction with estimated future cash collections that were inadequate to amortize the
carrying balance, an allowance charge would be taken with a corresponding write-off of the
receivable balance.
The Company implements the accounting for income recognized on finance receivables under SOP
03-3 as follows. The Company creates each accounting pool using its projections of estimated cash
flows and expected economic life. The Company then computes the effective yield that fully
amortizes the pool to the end of its expected economic life based on the current projections of
estimated cash flows. As actual cash flow results are recorded, the Company balances those results
to the data contained in the Companys SOP 03-3 models to ensure accuracy, then reviews each
accounting pool watching for trends, actual performance versus projections and curve shape,
sometimes re-forecasting future cash flows utilizing the Companys statistical models. The review
process is primarily performed by the Companys finance staff; however, the Companys operational
and statistical staffs may also be involved depending upon actual cash flow results achieved. To
the extent there is overperformance, the Company will either increase the yield or release the
reserve, if persuasive evidence indicates that the overperformance is considered to be a
significant betterment, or, if the overperformance is considered more of an acceleration of cash
flows (a timing difference), adjust future cash flows downward which effectively extends the
amortization period, or take no action at all if the amortization period is reasonable and falls
within the pools expected economic life. To the extent there is underperformance, the Company
will book an allowance if the underperformance is significant and will also consider revising
future cash flows based on current period information, or take no action if the pools amortization
period is reasonable and falls within the currently projected economic life.
The Company capitalizes certain fees paid to third parties related to the direct acquisition
of a portfolio of accounts. These fees are added to the acquisition cost of the portfolio and
accordingly are amortized over the life of the portfolio using the interest method. The balance of
the unamortized capitalized fees at June 30, 2009 and 2008 was $3,312,951 and $2,968,805,
respectively. During the three and six months ended June 30, 2009, the Company capitalized
$485,508 and $649,714, respectively, of these direct acquisition fees. During the three and six
months ended June 30, 2008, the Company capitalized $297,048 and $867,529, respectively, of these
direct acquisition fees. During the three and six months ended June 30, 2009, the Company
amortized $203,289 and $415,323, respectively, of these direct acquisition fees. During the three
and six months ended June 30, 2008, the Company amortized $170,685 and $333,640, respectively, of
these direct acquisition fees.
The agreements to purchase the aforementioned receivables include general representations and
warranties from the sellers covering account holder death or bankruptcy and accounts settled or
disputed prior to sale. The representation and warranty period permitting the return of these
accounts from the Company to the seller is typically 90 to 180 days. Any funds received from the
seller of finance receivables as a return of purchase price are referred to as buybacks. Buyback
funds are simply applied against the finance receivable balance received and are not included in
the Companys cash collections from operations. In some cases, the seller will replace the
returned accounts with new accounts in lieu of returning the purchase price. In that case, the old
account is removed from the pool and the new account is added.
9
PORTFOLIO RECOVERY ASSOCIATES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Changes in finance receivables, net for the three and six months ended June 30, 2009 and 2008
were as follows (amounts in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, 2009 |
|
|
June 30, 2008 |
|
|
June 30, 2009 |
|
|
June 30, 2008 |
|
Balance at beginning of period |
|
$ |
576,600 |
|
|
$ |
477,754 |
|
|
$ |
563,830 |
|
|
$ |
410,297 |
|
Acquisitions of finance receivables, net of buybacks |
|
|
84,433 |
|
|
|
69,608 |
|
|
|
135,798 |
|
|
|
163,839 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash collections |
|
|
(90,479 |
) |
|
|
(85,042 |
) |
|
|
(180,350 |
) |
|
|
(164,444 |
) |
Income recognized on finance receivables, net |
|
|
54,038 |
|
|
|
53,047 |
|
|
|
105,314 |
|
|
|
105,675 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash collections applied to principal |
|
|
(36,441 |
) |
|
|
(31,995 |
) |
|
|
(75,036 |
) |
|
|
(58,769 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of period |
|
$ |
624,592 |
|
|
$ |
515,367 |
|
|
$ |
624,592 |
|
|
$ |
515,367 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At the time of acquisition, the life of each pool is generally estimated to be between 84 to
96 months based on projected amounts and timing of future cash receipts using the proprietary
models of the Company. As of June 30, 2009, the Company had $624,592,131 in net finance
receivables. Based upon current projections, cash collections applied to principal are estimated
to be as follows for the twelve months in the periods ending (amounts in thousands):
|
|
|
|
|
June 30, 2010 |
|
$ |
142,225 |
|
June 30, 2011 |
|
|
166,679 |
|
June 30, 2012 |
|
|
161,012 |
|
June 30, 2013 |
|
|
97,132 |
|
June 30, 2014 |
|
|
38,288 |
|
June 30, 2015 |
|
|
15,041 |
|
June 30, 2016 |
|
|
4,146 |
|
June 30, 2017 |
|
|
69 |
|
|
|
|
|
|
|
$ |
624,592 |
|
|
|
|
|
During the three and six months ended June 30, 2009, the Company purchased approximately $3.38
billion and $4.34 billion, respectively, in face value of charged-off consumer receivables.
During the three and six months ended June 30, 2008, the Company purchased approximately $957.4
million and $2.42 billion, respectively, in face value of charged-off consumer receivables. At
June 30, 2009, the estimated remaining collections (ERC) on the receivables purchased in the
three months ended June 30, 2009 and 2008 were $191.6 million and $97.7 million, respectively. At
June 30, 2009, the estimated remaining collections (ERC) on the receivables purchased in the six
months ended June 30, 2009 and 2008 were $296.6 million and $227.2 million, respectively
Accretable yield represents the amount of income recognized on finance receivables the Company
can expect to generate over the remaining life of its existing portfolios based on estimated future
cash flows as of June 30, 2009 and 2008. Reclassifications from nonaccretable difference to
accretable yield primarily result from the Companys increase in its estimate of future cash flows.
Reclassifications to nonaccretable difference from accretable yield results from allowance charges
that exceed the Companys increase in its estimate of future cash flows. Changes in accretable
yield for the three and six months ended June 30, 2009 and 2008 were as follows (amounts in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, 2009 |
|
|
June 30, 2008 |
|
|
June 30, 2009 |
|
|
June 30, 2008 |
|
Balance at beginning of period |
|
$ |
549,826 |
|
|
$ |
535,559 |
|
|
$ |
551,735 |
|
|
$ |
492,269 |
|
Income recognized on finance receivables, net |
|
|
(54,038 |
) |
|
|
(53,047 |
) |
|
|
(105,314 |
) |
|
|
(105,675 |
) |
Additions |
|
|
129,658 |
|
|
|
69,405 |
|
|
|
196,836 |
|
|
|
163,390 |
|
Reclassifications (to)/from nonaccretable difference |
|
|
(12,054 |
) |
|
|
(2,201 |
) |
|
|
(29,865 |
) |
|
|
(268 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of period |
|
$ |
613,392 |
|
|
$ |
549,716 |
|
|
$ |
613,392 |
|
|
$ |
549,716 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10
PORTFOLIO RECOVERY ASSOCIATES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
During the three and six months ended June 30, 2009, the Company recorded $4,465,000 and
$10,910,000, respectively, in allowance charges on pools that had underperformed the Companys most
recent expectations as of June 30, 2009. During the three and six months ended June 30, 2009, the
Company also reversed $545,000 and $770,000, respectively, of allowance charges recorded in prior
periods. During the three and six months ended June 30, 2008, the Company recorded $4,100,000 and
$6,885,000, respectively, in allowance charges on pools that had underperformed the Companys most
recent expectations as of June 30, 2008. During the three months ended June 30, 2008, the Company
also reversed $140,000 of allowance charges recorded in prior periods. The change in the valuation
allowance for the three and six months ended June 30, 2009 and 2008 is as follows (amounts in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, 2009 |
|
|
June 30, 2008 |
|
|
June 30, 2009 |
|
|
June 30, 2008 |
|
Balance at beginning of period |
|
$ |
29,840 |
|
|
$ |
7,015 |
|
|
$ |
23,620 |
|
|
$ |
4,230 |
|
Allowance charges recorded |
|
|
4,465 |
|
|
|
4,100 |
|
|
|
10,910 |
|
|
|
6,885 |
|
Reversal of previously recorded allowance charges |
|
|
(545 |
) |
|
|
(140 |
) |
|
|
(770 |
) |
|
|
(140 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in allowance charge |
|
|
3,920 |
|
|
|
3,960 |
|
|
|
10,140 |
|
|
|
6,745 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of period |
|
$ |
33,760 |
|
|
$ |
10,975 |
|
|
$ |
33,760 |
|
|
$ |
10,975 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3. Accounts Receivable, net:
Accounts receivable are recorded at the invoiced amount and do not bear interest. Amounts
collected on accounts receivable are included in net cash provided by operating activities in the
consolidated statements of cash flows. The Company maintains an allowance for doubtful accounts for
estimated losses inherent in its accounts receivable portfolio. In establishing the required
allowance, management considers historical losses adjusted to take into account current market
conditions and its customers financial condition, the amount of receivables in dispute, and the
current receivables aging and current payment patterns. The Company reviews its allowance for
doubtful accounts monthly. Account balances are charged off against the allowance after all means
of collection have been exhausted and the potential for recovery is considered remote. The balance
of the allowance for doubtful accounts at June 30, 2009 and December 31, 2008 was $2.3 million and
$2.0 million, respectively. The Company does not have any off balance sheet credit exposure
related to its customers.
4. Line of Credit:
On November 29, 2005, the Company entered into a Loan and Security Agreement for a revolving
line of credit. The agreement has been amended six times to add additional lenders and ultimately
increase the total availability of credit under the line to $365 million. The agreement is a line
of credit in an amount equal to the lesser of $365 million or 30% of the Companys ERC of all its
eligible asset pools. Borrowings under the revolving credit facility bear interest at a floating
rate equal to the one month LIBOR Market Index Rate plus 1.40%, which was 1.71% at June 30, 2009,
and the facility expires on May 2, 2011. The Company also pays an unused line fee equal to
three-tenths of one percent, or 30 basis points, on any unused portion of the line of credit. The
loan is collateralized by substantially all the tangible and intangible assets of the Company. The
agreement provides as follows:
|
|
|
monthly borrowings may not exceed 30% of ERC; |
|
|
|
|
funded debt to EBITDA (defined as net income, less income or plus loss from discontinued
operations and extraordinary items, plus income taxes, plus interest expense, plus
depreciation, depletion, amortization (including finance receivable amortization) and other
non-cash charges) ratio must be less than 2.0 to 1.0 calculated on a rolling twelve-month
average; |
|
|
|
|
tangible net worth must be at least 100% of tangible net worth reported at September 30,
2005, plus 25% of cumulative positive net income since the end of such fiscal quarter, plus
100% of the net proceeds from any equity offering without giving effect to reductions in
tangible net worth due to repurchases of up to $100,000,000 of the Companys common stock;
and |
|
|
|
|
restrictions on change of control. |
11
PORTFOLIO RECOVERY ASSOCIATES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
As of June 30, 2009 and 2008, outstanding borrowings under the facility totaled $289,800,000
and $234,300,000, respectively, of which $50,000,000 was part of the non-revolving fixed rate
sub-limit which bears interest at 6.80% and expires on May 4, 2012. As of June 30, 2009, the
Company is in compliance with all of the covenants of the agreement.
5. Derivative Instruments:
The Company may periodically enter into derivative financial instruments, typically interest
rate swap agreements, to reduce its exposure to fluctuations in interest rates on variable-rate
debt and their impact on earnings and cash flows. The Company does not utilize derivative financial
instruments with a level of complexity or with a risk greater than the exposure to be managed nor
does it enter into or hold derivatives for trading or speculative purposes. The Company
periodically reviews the creditworthiness of the swap counterparty to assess the counterpartys
ability to honor its obligation. Counterparty default would expose the Company to fluctuations in
variable interest rates. Based on the provisions of SFAS No. 133, Accounting for Derivative
Instruments and Hedging Activities as amended and interpreted, the Company records derivative
financial instruments at fair value.
On December 16, 2008, the Company entered into an interest rate forward rate swap transaction
(the Swap) with J.P. Morgan Chase Bank, National Association pursuant to an ISDA Master Agreement
which contains customary representations, warranties and covenants. The Swap has an effective date
of January 1, 2010, with an initial notional amount of $50,000,000. Under the Swap, the Company
will receive a floating interest rate based on 1-month LIBOR Market Index Rate and will pay a fixed
interest rate of 1.89% through maturity of the Swap on May 1, 2011. Notwithstanding the terms of
the Swap, the Company is ultimately obligated for all amounts due and payable under the credit
facility.
The Companys financial derivative instrument is designated and qualifies as a cash flow
hedge, and the effective portion of the gain or loss on such hedge is reported as a component of
other comprehensive income in the consolidated financial statements. To the extent that the hedging
relationship is not effective, the ineffective portion of the change in fair value of the
derivative is recorded in other income (expense). The hedge was considered effective for the period
from December 16, 2008 through December 31, 2008 and for the six months ended June 30, 2009.
Therefore, there has been no amount that has been recorded in the consolidated income statements
related to the hedges ineffectiveness during 2008 or the six months ended June 30, 2009. Hedges
that receive designated
hedge accounting treatment are evaluated for effectiveness at the time that they are
designated, as well as through the hedging period.
The following table sets forth the fair value amounts of derivative instruments held by the
Company as of the dates indicated (amounts in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2009 |
|
|
December 31, 2008 |
|
|
|
Asset Derivatives |
|
|
Liability Derivatves |
|
|
Asset Derivatives |
|
|
Liability Derivatves |
|
Derivatives designated as
hedging instruments under
SFAS No. 133: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap contracts |
|
$ |
|
|
|
$ |
215 |
|
|
$ |
89 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total derivatives |
|
$ |
|
|
|
$ |
215 |
|
|
$ |
89 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liability and asset derivatives are recorded in the liability and other asset section of
the accompanying consolidated balance sheets, respectively.
The following table sets forth the gain (loss) recorded in Accumulated Other Comprehensive
Income (AOCI), net of tax, for the three and six months ended June 30, 2009, for derivatives held
by the Company as well as any gain (loss) reclassified from AOCI into income (amounts in
thousands):
12
PORTFOLIO RECOVERY ASSOCIATES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended June 30, 2009 |
|
|
|
Amount of Gain or (Loss) |
|
|
|
|
|
|
|
|
|
Recognized in Other |
|
|
Location of Gain or (Loss) |
|
|
Amount of Gain or (Loss) |
|
|
|
Comprehensive Income |
|
|
Reclassified from |
|
|
Reclassified from |
|
|
|
on Derivatives |
|
|
AOCI into Income |
|
|
AOCI into Income |
|
|
|
(Effective Portion) |
|
|
(Effective Portion) |
|
|
(Effective Portion) |
|
Derivatives designated as hedging
instruments under SFAS No. 133: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap contracts |
|
$ |
89 |
|
|
interest income/(expense) |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total derivatives |
|
$ |
89 |
|
|
|
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the six months ended June 30, 2009 |
|
|
|
Amount of Gain or (Loss) |
|
|
|
|
|
|
|
|
|
Recognized in Other |
|
|
Location of Gain or (Loss) |
|
|
Amount of Gain or (Loss) |
|
|
|
Comprehensive Income |
|
|
Reclassified from |
|
|
Reclassified from |
|
|
|
on Derivatives |
|
|
AOCI into Income |
|
|
AOCI into Income |
|
|
|
(Effective Portion) |
|
|
(Effective Portion) |
|
|
(Effective Portion) |
|
Derivatives designated as hedging
instruments under SFAS No. 133: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap contracts |
|
$ |
(221 |
) |
|
interest income/(expense) |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total derivatives |
|
$ |
(221 |
) |
|
|
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts in accumulated other comprehensive income will be reclassified into earnings
under certain situations; for example, if the occurrence of the transaction is no longer probable
or no longer qualifies for hedge accounting. The Company does not expect to reclassify any amount
currently included in other comprehensive income (loss) into earnings within the next 12 months.
6. Long-Term Debt:
On February 6, 2009, the Company entered into a commercial loan agreement to finance computer
software and equipment purchases in the amount of $2,036,114. The loan is collateralized by the
related computer software and equipment. The loan is a three year loan with a fixed rate of 4.78%
with monthly installments, including interest, of $60,823 beginning on March 31, 2009, and it
matures on February 28, 2012.
7. Property and Equipment, net:
Property and equipment, at cost, consist of the following as of the dates indicated (amounts
in thousands):
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
Software |
|
$ |
14,812 |
|
|
$ |
14,380 |
|
Computer equipment |
|
|
8,401 |
|
|
|
7,951 |
|
Furniture and fixtures |
|
|
5,399 |
|
|
|
5,150 |
|
Equipment |
|
|
5,693 |
|
|
|
5,370 |
|
Leasehold improvements |
|
|
3,122 |
|
|
|
3,449 |
|
Building and improvements |
|
|
5,953 |
|
|
|
5,948 |
|
Land |
|
|
992 |
|
|
|
992 |
|
Accumulated depreciation and amortization |
|
|
(22,260 |
) |
|
|
(19,356 |
) |
|
|
|
|
|
|
|
Property and equipment, net |
|
$ |
22,112 |
|
|
$ |
23,884 |
|
|
|
|
|
|
|
|
Depreciation and amortization expense, relating to property and equipment, for the three and
six months ended June 30, 2009 was $1,662,113 and $3,268,776, respectively. Depreciation and
amortization expense, relating to property and equipment, for the three and six months ended June
30, 2008 was $1,144,893 and $2,252,855, respectively.
13
PORTFOLIO RECOVERY ASSOCIATES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Beginning in July 2006 upon initiation of certain internally developed software projects, in
accordance with the provisions of SOP 98-1, Accounting for the Costs of Computer Software
Developed or Obtained for Internal Use, the Company began capitalizing qualifying computer
software costs incurred during the application development stage and amortizing them over their
estimated useful life of three to seven years on a straight-line basis beginning when the project
is completed. Costs associated with preliminary project stage activities, training, maintenance
and all other post implementation stage activities are expensed as incurred. The Companys policy
provides for the capitalization of certain direct payroll costs for employees who are directly
associated with internal use computer software projects, as well as external direct costs
of services associated with developing or obtaining internal use software. Capitalizable personnel
costs are limited to the time directly spent on such projects. As of June 30, 2009, the Company
has incurred and capitalized $1,437,128 of these direct payroll costs and external direct costs
related to software developed for internal use. Of these costs, $994,413 is for projects that are
in the development stage and, therefore are a component of Other Assets. Once the projects are
completed, the costs will be transferred to Software and amortized over their estimated useful life
of three to seven years. Amortization expense for the three and six months ended June 30, 2009 was
$22,136 and $44,272, respectively. Amortization expense for the three and six months ended June
30, 2008 was $22,136 and $44,272, respectively. The remaining unamortized costs relating to
internally developed software at June 30, 2009 and 2008 were $288,447 and $376,990, respectively.
8. Goodwill and Intangible Assets, net:
With the acquisition of IGS on October 1, 2004, RDS on July 29, 2005, The Palmer Group on July
25, 2007, MuniServices on July 1, 2008, and Broussard Partners and Associates, Inc. (BPA) on
August 1, 2008, the Company purchased certain tangible and intangible assets. Intangible assets
purchased included client and customer relationships, non-compete agreements, trademarks and
goodwill. In accordance with SFAS No. 142, Goodwill and Other Intangible Assets (SFAS 142),
the Company is amortizing the following intangible assets over the estimated useful lives as
indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer Relationships |
|
Non-Compete Agreements |
|
Trademarks |
IGS |
|
7 years |
|
3 years |
|
|
|
|
RDS |
|
10 years |
|
3 years |
|
|
|
|
The Palmer Group |
|
2.4 years |
|
|
|
|
|
|
|
|
MuniServices |
|
11 years |
|
3 years |
|
14 years |
BPA |
|
10 years |
|
2.4 years |
|
|
|
|
The combined original weighted average amortization period is 9.14 years. The Company
reviews these relationships at least annually for impairment. Total amortization expense was
$668,277 and $1,336,554 for the three and six months ended June 30, 2009, respectively. Total
amortization expense was $361,670 and $723,340 for the three and six months ended June 30, 2008,
respectively. In addition, goodwill, pursuant to SFAS 142, is not amortized but rather is reviewed
at least annually for impairment. During the fourth quarter of 2008, the Company underwent its
annual review of goodwill. Based upon the results of this review, which was conducted as of
October 1, 2008, no impairment charges to goodwill or the other intangible assets were necessary as
of the date of this review. The Company believes that nothing has occurred since the review was
performed through June 30, 2009 that would indicate a triggering event and thereby necessitate an
impairment charge to goodwill or the other intangible assets. The Company will undergo its annual
goodwill review during the fourth quarter of 2009. At June 30, 2009 and December 31, 2008, the
carrying value of goodwill was $28,815,499 and $27,545,582, respectively. The $1,269,917 increase
in the carrying value of goodwill during the six months ended June 30, 2009 relates to additional
purchase price relating to the acquisition of BPA on August 1, 2008 and MuniSerivces on July 1,
2008.
9. Share-Based Compensation:
The Company has a stock option and nonvested share plan. The Company created the 2002 Stock
Option Plan (the Plan) on November 7, 2002. The Plan was amended in 2004 (the Amended Plan) to
enable the Company to issue nonvested shares of stock to its employees and directors. The Amended
Plan was approved by the Companys
14
PORTFOLIO RECOVERY ASSOCIATES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
shareholders at its Annual Meeting on May 12, 2004. Up to
2,000,000 shares of common stock may be issued under the Amended Plan. The Amended Plan expires
November 7, 2012.
Effective January 1, 2002, the Company adopted the fair value recognition provisions of SFAS
No. 123 (SFAS 123), Accounting for Stock-Based Compensation, prospectively to all employee
awards granted, modified, or settled after January 1, 2002. All stock-based compensation measured
under the provisions of APB 25 became fully vested during 2002. All stock-based compensation
expense recognized thereafter was derived from stock-based compensation based on the fair value
method prescribed in SFAS 123. Effective January 1, 2006, the Company adopted SFAS No. 123R (SFAS
123R), Share-Based Payment using the modified prospective approach. The adoption of SFAS 123R
had no material impact on the Companys Consolidated Income Statement or on previously reported
interim periods. As of June 30, 2009, total future compensation costs related to nonvested awards
of nonvested shares (not including nonvested shares granted under the Long-Term Incentive Program)
is estimated to be $2.8 million with a weighted average remaining life of 2.3 years (not including
nonvested shares granted under the Long-Term Incentive Programs). As of June 30, 2009, there is no
future compensation costs related to stock options and the remaining vested stock options have a
weighted average remaining life of 0.8 years.
Based upon historical data, the Company used an annual forfeiture rate of 14% for stock
options and 15-40% for nonvested shares for most of the employee grants. Grants made to key
employee hires and directors of the Company were assumed to have no forfeiture rates associated
with them due to the historically low turnover among this group. In addition, commensurate with
the adoption of SFAS 123R, all previous references to restricted stock are now referred to as
nonvested shares.
Total share-based compensation expense was $653,728 and $2,651,706 for the three and six
months ended June 30, 2009, respectively. Total share-based compensation expense was $424,006 and
$1,162,601 for the three and six months ended June 30, 2008, respectively. The Company, in
conjunction with the renewal of employment agreements with its Named Executive Officers and other
senior executives, awarded nonvested shares which vested on January 1, 2009. As a result of the
vesting of these shares, the Company recorded stock-based compensation expense in connection with
these shares, in the amount of approximately $1.4 million during the first quarter of 2009. Tax
benefits resulting from tax deductions in excess of share-based compensation expense recognized
under the fair value recognition provisions of SFAS 123R (windfall tax benefits) are credited to
additional paid-in capital in the Companys Consolidated Balance Sheets. Realized tax shortfalls
are first offset against the cumulative balance of windfall tax benefits, if any, and then charged
directly to income tax expense. The total tax benefit realized from share-based compensation was
$558,726 and $1,192,079 for the three and six months ended June 30, 2009, respectively. The total
tax benefit realized from share-based compensation was $210,733 and $452,817 for the three and six
months ended June 30, 2008, respectively.
Stock Options
All options issued under the Amended Plan vest ratably over five years. Granted options expire
seven years from grant date. Expiration dates range between November 7, 2009 and January 16, 2011.
Options granted to a single person cannot exceed 200,000 in a single year. At June 30, 2009,
895,000 options have been granted under the Amended Plan, of which 118,955 have been cancelled.
There were 0 and 33,000 antidilutive options outstanding for the three and six months ended June
30, 2009, respectively. There were no antidilutive options outstanding for the three and six
months ended June 30, 2008.
The Company granted no options during the three and six months ended June 30, 2009 and 2008.
All of the stock options which have been granted under the Amended Plan were granted to employees
of the Company except for 40,000 which were granted to non-employee directors. The total intrinsic
value of options exercised during the three and six months ended June 30, 2009 was approximately
$1,062,000 and $1,107,000, respectively. The total intrinsic value of options exercised during the
three and six months ended June 30, 2008 was approximately $70,000 and $550,000, respectively.
15
PORTFOLIO RECOVERY ASSOCIATES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
The following summarizes all option related transactions from December 31, 2007 through June
30, 2009 (amounts in thousands, except per share amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted- |
|
|
Weighted- |
|
|
|
Options |
|
|
Average |
|
|
Average |
|
|
|
Outstanding |
|
|
Exercise Price |
|
|
Fair Value |
|
December 31, 2007 |
|
|
163 |
|
|
$ |
16.97 |
|
|
$ |
3.25 |
|
Exercised |
|
|
(38 |
) |
|
|
15.87 |
|
|
|
3.31 |
|
Cancelled |
|
|
(2 |
) |
|
|
21.50 |
|
|
|
4.60 |
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008 |
|
|
123 |
|
|
|
17.24 |
|
|
|
3.21 |
|
Exercised |
|
|
(55 |
) |
|
|
13.17 |
|
|
|
2.75 |
|
|
|
|
|
|
|
|
|
|
|
June 30, 2009 |
|
|
68 |
|
|
$ |
20.55 |
|
|
$ |
3.58 |
|
|
|
|
|
|
|
|
|
|
|
The following information is as of June 30, 2009 (amounts in thousands, except per
share amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options Outstanding |
|
Options Exercisable |
|
|
|
|
|
|
Average |
|
Weighted- |
|
|
|
|
|
|
|
|
|
Weighted- |
|
|
Exercise |
|
Number |
|
Remaining |
|
Average Exercise |
|
Aggregate |
|
Number |
|
Average Exercise |
|
Aggregate |
Prices |
|
Outstanding |
|
Contractual Life |
|
Price Per Share |
|
Intrinsic Value |
|
Exercisable |
|
Price Per Share |
|
Intrinsic Value |
$13.00 |
|
|
32 |
|
|
|
0.4 |
|
|
$ |
13.00 |
|
|
$ |
833 |
|
|
|
32 |
|
|
$ |
13.00 |
|
|
$ |
833 |
|
$16.16 |
|
|
3 |
|
|
|
0.4 |
|
|
|
16.16 |
|
|
|
56 |
|
|
|
3 |
|
|
|
16.16 |
|
|
|
56 |
|
$27.77 - $29.79 |
|
|
33 |
|
|
|
1.2 |
|
|
|
28.28 |
|
|
|
345 |
|
|
|
33 |
|
|
|
28.28 |
|
|
|
345 |
|
|
|
|
Total as of June 30, 2009 |
|
|
68 |
|
|
|
0.8 |
|
|
$ |
20.55 |
|
|
$ |
1,234 |
|
|
|
68 |
|
|
$ |
20.55 |
|
|
$ |
1,234 |
|
|
|
|
The Company utilizes the Black-Scholes option pricing model to calculate the value of the
stock options when granted. This model was developed to estimate the fair value of traded options,
which have different characteristics than employee stock options. In addition, changes to the
subjective input assumptions can result in materially different fair market value estimates.
Therefore, the Black-Scholes model may not necessarily provide a reliable single measure of the
fair value of employee stock options.
Nonvested Shares
With the exception of the awards made pursuant to the Long-Term Incentive Program and a few
employee and director grants, the terms of the nonvested share awards are similar to those of the
stock option awards, wherein the nonvested shares vest ratably over five years and are expensed
over their vesting period. In addition, in conjunction with the renewal of their employment
agreements, the Companys Named Executive Officers and other senior executives were awarded
nonvested shares which vested on January 1, 2009. As a result of the vesting of these shares, the
Company recorded stock-based compensation expense in connection with these shares, in the amount of
approximately $1.4 million during the first quarter of 2009.
The following summarizes all nonvested share transactions from December 31, 2007 through June
30, 2009 (amounts in thousands, except per share amounts):
16
PORTFOLIO RECOVERY ASSOCIATES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
Nonvested |
|
|
Weighted- |
|
|
|
Shares |
|
|
Average Price |
|
|
|
Outstanding |
|
|
at Grant Date |
|
December 31, 2007 |
|
|
123 |
|
|
$ |
41.72 |
|
Granted |
|
|
27 |
|
|
|
37.47 |
|
Vested |
|
|
(37 |
) |
|
|
39.55 |
|
Cancelled |
|
|
(15 |
) |
|
|
40.05 |
|
|
|
|
|
|
|
|
December 31, 2008 |
|
|
98 |
|
|
|
41.60 |
|
Granted |
|
|
54 |
|
|
|
32.39 |
|
Vested |
|
|
(57 |
) |
|
|
36.74 |
|
Cancelled |
|
|
(4 |
) |
|
|
41.90 |
|
|
|
|
|
|
|
|
June 30, 2009 |
|
|
91 |
|
|
$ |
39.19 |
|
|
|
|
|
|
|
|
The total grant date fair value of shares vested during the three and six months ended June
30, 2009 was $464,690 and $2,094,180, respectively. The total grant date fair value of shares
vested during the three and six months ended June 30, 2008 was $517,345 and $679,870, respectively.
Long-Term Incentive Programs
Pursuant to the Amended Plan, on March 30, 2007, January 4, 2008 and January 20, 2009, the
Compensation Committee approved the grant of 96,550, 80,000 and 108,720 performance based nonvested
shares, respectively. The shares were granted to key employees of the Company. For both the 2007
and 2008 grants, no estimated compensation costs have been accrued because the achievements of the
performance targets of the programs were deemed unlikely to be achieved. In the future, if the
Company believes that the performance targets of the programs will be achieved, an adjustment to
the expense will be made at that time based on the probable outcome. The 2009 grant is performance
based and cliff vests after the requisite service period of two to three years if certain financial
goals are met. The goals are based upon diluted earnings per share (EPS) totals for 2009, the
return on owners equity for the three year period beginning on January 1, 2009 and ending December
31, 2011, and the relative total shareholder return as compared to a peer group, for the same three
year period. The number of shares vested can double if the financial goals are exceeded or no
shares can vest if the financial goals are not met. The Company is expensing the nonvested share
grant over the requisite service period of two to three years beginning on January 1, 2009. If the
Company believes that the number of shares granted will be more or less than originally projected,
an adjustment to the expense will be made at that time based on the probable outcome. At June 30,
2009, total future compensation costs related to nonvested share awards granted under the 2009
Long-Term Incentive Program are estimated to be approximately $2.1 million. The Company assumed a
7.5% forfeiture rate for this grant and the shares have a weighted average life of 2.39 years at
June 30, 2009.
10. Income Taxes FIN 48:
On July 13, 2006, the FASB issued Interpretation No. 48 (FIN 48), Accounting for
Uncertainty in Income Taxesan interpretation of FASB Statement No. 109. FIN 48 clarifies the
accounting for uncertainty in income taxes recognized in an enterprises financial statements in
accordance with SFAS No. 109, Accounting for Income Taxes. FIN 48 prescribes a recognition
threshold and measurement attribute for the financial statement recognition and measurement of a
tax position taken or expected to be taken in a tax return. FIN 48 also provides guidance on
derecognition, classification, interest and penalties, accounting in interim periods, disclosure
and transition. The evaluation of a tax position in accordance with FIN 48 is a two-step process.
The first step is recognition: the enterprise determines whether it is more-likely-than-not that a
tax position will be sustained upon examination, including resolution of any related appeals or
litigation processes, based on the technical merits of the position. In evaluating whether a tax
position has met the more-likely-than-not recognition threshold, the enterprise should
17
PORTFOLIO RECOVERY ASSOCIATES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
presume that
the position will be examined by the appropriate taxing authority that would have full knowledge of
all relevant information. The second step is measurement: a tax position that meets the
more-likely-than-not recognition threshold is measured to determine the amount of benefit to
recognize in the financial statements. The tax position is measured as the largest amount of
benefit that is greater than 50 percent likely of being realized upon ultimate settlement. Tax
positions that previously failed to meet the more-likely-than-not recognition threshold should be
recognized in the first subsequent financial reporting period in which that threshold is met.
Previously recognized tax positions that no longer meet the more-likely-than-not recognition
threshold should be derecognized in the first subsequent financial reporting period in which that
threshold is no longer met.
The Company adopted the provisions of FIN 48 with respect to all of its tax positions as of
January 1, 2007. Total unrecognized tax benefits at June 30, 2009 and 2008 were $0 and $180,000,
respectively. On September 15, 2008, the 2004 tax year closed and is no longer subject to
examination by major taxing jurisdictions, including the Internal Revenue Service. As a result, the
remaining unrecognized tax benefits balance of $180,000 was reversed. The reversal was an
adjustment to additional paid-in-capital and did not affect the annual effective tax rate.
The Company was notified on June 21, 2007 that it was being examined by the Internal Revenue
Service for the 2005 calendar year. The IRS has concluded its audit and on March 19, 2009 issued
Form 4549-A, Income Tax Examination Changes for tax years ending December 31, 2007, 2006 and 2005.
The IRS has proposed that cost recovery for tax revenue recognition does not clearly reflect income
and that unused line fees paid on credit facilities should be capitalized and amortized rather than
taken as a current deduction. On April 22, 2009, the Company filed a formal protest of the
findings contained in the examination report prepared by the IRS dated March 19, 2009. The Company
believes it has sufficient support for the technical merits of its positions and that it is
more-likely-than-not these positions will ultimately be sustained.
At June 30, 2009, the tax years that remain subject to examination by the major taxing
jurisdictions, including the Internal Revenue Service, are 2003 and 2005 and subsequent years. The
2003 tax year is still open to examination because of the net operating loss that originated in
that year but was not fully utilized until the 2005 tax year.
FIN 48 requires the recognition of interest, if the tax law would require interest to be paid
on the underpayment of taxes, and recognition of penalties, if a tax position does not meet the
minimum statutory threshold to avoid payment of penalties. Penalties and interest may be
classified as either penalties and interest expense or income tax expense. Management has elected
to classify accrued penalties and interest as income tax expense. Accrued penalties and interest
as of January 1, 2007, in the amount of $77,000, were recorded to beginning of year retained
earnings at the date of adoption. Since January 1, 2007, the Company has accrued additional
interest of approximately $34,000. Due to the approved application for change in accounting
method, the balance of accrued penalties and interest was reduced by $67,000 during 2007. As a
result of the lapse in the statute of limitations, the 2004 tax year closed as of September 15,
2008 resulting in the reversal of the remaining $44,000 of accrued interest. No interest or
penalties were accrued or reversed in 2009.
Basic EPS are computed by dividing income available to common shareholders by weighted average
common shares outstanding. Diluted EPS are computed using the same components as basic EPS with
the denominator adjusted for the dilutive effect of stock options and nonvested share awards.
Share-based awards that are contingent upon the attainment of performance goals are not included in
the computation of diluted EPS until the performance goals have been attained. The following
tables provide a reconciliation between the computation of basic EPS and diluted EPS for the three
and six months ended June 30, 2009 and 2008 (amounts in thousands, except per share amounts):
18
PORTFOLIO RECOVERY ASSOCIATES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended June 30, |
|
|
2009 |
|
2008 |
|
|
|
|
|
|
Weighted Average |
|
|
|
|
|
|
|
|
|
Weighted Average |
|
|
|
|
Net Income |
|
Common Shares |
|
EPS |
|
Net Income |
|
Common Shares |
|
EPS |
Basic EPS |
|
$ |
11,722 |
|
|
|
15,377 |
|
|
$ |
0.76 |
|
|
$ |
11,426 |
|
|
|
15,193 |
|
|
$ |
0.75 |
|
Dilutive effect of stock options
and nonvested share awards |
|
|
|
|
|
|
38 |
|
|
|
|
|
|
|
|
|
|
|
75 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted EPS |
|
$ |
11,722 |
|
|
|
15,415 |
|
|
$ |
0.76 |
|
|
$ |
11,426 |
|
|
|
15,268 |
|
|
$ |
0.75 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the six months ended June 30, |
|
|
2009 |
|
2008 |
|
|
|
|
|
|
Weighted Average |
|
|
|
|
|
|
|
|
|
Weighted Average |
|
|
|
|
Net Income |
|
Common Shares |
|
EPS |
|
Net Income |
|
Common Shares |
|
EPS |
Basic EPS |
|
$ |
21,794 |
|
|
|
15,355 |
|
|
$ |
1.42 |
|
|
$ |
23,298 |
|
|
|
15,182 |
|
|
$ |
1.53 |
|
Dilutive effect of stock options
and nonvested share awards |
|
|
|
|
|
|
36 |
|
|
|
|
|
|
|
|
|
|
|
70 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted EPS |
|
$ |
21,794 |
|
|
|
15,391 |
|
|
$ |
1.42 |
|
|
$ |
23,298 |
|
|
|
15,252 |
|
|
$ |
1.53 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
There were 0 and 33,000 antidilutive options outstanding for the three and six months ended
June 30, 2009. There were no antidilutive options outstanding for the three and six months ended
June 30, 2008.
12. Commitments and Contingencies:
Employment Agreements:
The Company has employment agreements with all of its executive officers and with several
members of its senior management group, most of which expire on December 31, 2011. Such agreements
provide for base salary payments as well as bonuses which are based on the attainment of specific
management goals. Future compensation under these agreements is approximately $10.6 million. The
agreements also contain confidentiality and non-compete provisions.
Leases:
The Company is party to various operating and capital leases with respect to its facilities
and equipment. For further discussion of these leases please refer to the Companys audited
consolidated financial statements and notes thereto included in the Companys Annual Report on Form
10-K, as filed for the year ended December 31, 2008.
Forward Flow Agreements:
The Company is party to several forward flow agreements that allow for the purchase of
defaulted consumer receivables at pre-established prices. The maximum remaining amount to be
purchased under forward flow agreements at June 30, 2009 is approximately $47.6 million.
Litigation:
The Company is from time to time subject to routine legal proceedings, most of which are
incidental to the ordinary course of our business. The Company initiates lawsuits against
consumers and is occasionally countersued by them in such actions. Also, consumers initiate
litigation against the Company, in which they allege that the Company has violated a state or
federal law in the process of collecting on an account. From time to time, other types of law
suits are brought against the Company. However, it is not expected that these or any other legal
proceedings or claims in which the Company is involved will, either individually or in the
aggregate, have a material adverse impact on the Companys results of operations, liquidity or its
financial condition.
19
PORTFOLIO RECOVERY ASSOCIATES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
13. Estimated Fair Value of Financial Instruments:
The accompanying consolidated financial statements include various estimated fair value
information as of June 30, 2009, as required by FASB Staff Position No. 107-1 and APB 28-1,
Interim Disclosures about Fair Value of Financial Instruments (FSP 107-1 and APB 28-1) and
amended by SFAS No. 157 (SFAS 157), Fair Value Measurements. SFAS 157 defines fair value as
the price that would be received to sell an asset or paid to transfer a liability in an orderly
transaction between market participants at the measurement date. SFAS 157 also requires the
consideration of differing levels of inputs in the determination of fair values. Based upon the
fact there are no quoted prices in active markets or other observable market data, the Company used
unobservable inputs for computation of the fair value of finance receivables, net. Disclosure of
the estimated fair values of financial instruments often requires the use of estimates. The
Company uses the following methods and assumptions to estimate the fair value of financial
instruments.
Cash and cash equivalents: The carrying amount approximates fair value.
Finance receivables, net: The Company records purchased receivables at cost, which represents
a significant discount from the contractual receivable balances due. The cost of the receivables
is reduced as cash is received based upon the guidance of Practice Bulletin 6 and as amended by SOP
03-3. The carrying amount of finance receivables, net, as of June 30, 2009 was approximately $625
million. The Company computed the fair value of these receivables using proprietary pricing models
that the Company utilizes to make portfolio purchase decisions. As of June 30, 2009, using the
aforementioned methodology, the Company computed the approximate fair value to be $750 million.
Long-term debt: The carrying amount approximates fair value, as the interest rates
approximate the rate currently offered to the Company for similar debt instruments of comparable
maturities by the Companys bankers.
Line of credit: The carrying amount approximates fair value, as the interest rates
approximate the rate currently offered to the Company for similar debt instruments of comparable
maturities by the Companys bankers.
Derivative instrument: The carrying amount approximates fair value, which is determined using
pricing models developed based on the LIBOR swap rate and other observable market data, adjusted
for nonperformance risk of both the counterparty and the Company.
14. Recent Accounting Pronouncements:
In December 2007, the FASB issued SFAS No. 141R, Business Combinations, (SFAS 141R). SFAS
141R establishes principles and requirements for how the acquirer of a business recognizes and
measures in its financial statements the identifiable assets acquired, the liabilities assumed, and
any non-controlling interest in the acquiree. The statement also provides guidance for recognizing
and measuring the goodwill acquired in the business combination, recognizing assets acquired and
liabilities assumed arising from contingencies, and determining what information to disclose to
enable users of the financial statement to evaluate the nature and financial effects of the
business combination. SFAS 141R is effective for acquisitions consummated in fiscal years beginning
after December 15, 2008. The Company adopted SFAS 141R on January 1, 2009, which had no material
impact on its consolidated financial statements.
In December 2007, the FASB issued SFAS No. 160, Noncontrolling Interests in Consolidated
Financial Statements (SFAS 160). SFAS 160 changes the accounting and reporting for minority
interests, which will be recharacterized as noncontrolling interests and classified as a component
of equity. This new consolidation method significantly changes the accounting for transactions with
minority interest holders. SFAS 160 is effective for fiscal years beginning after December 15, 2008
with early application prohibited. The Company adopted SFAS 160 on January 1, 2009, which had no
material impact on its consolidated financial statements.
20
PORTFOLIO RECOVERY ASSOCIATES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
In March 2008, the FASB issued SFAS 161, Disclosures about Derivative Instruments and Hedging
Activities (SFAS 161). SFAS 161 requires expanded disclosures regarding the location and
amounts of derivative instruments in an entitys financial statements, how derivative instruments
and related hedged items are accounted for under SFAS 133, Accounting for Derivative Instruments
and Hedging Activities, and how derivative instruments and related hedged items affect an entitys
financial position, operating results and cash flows. SFAS 161 is effective for periods beginning
on or after November 15, 2008. The Company adopted this statement effective January 1, 2009 and
has added the required narrative and tabular disclosure in Note 5 of its consolidated financial
statements.
In April 2008, the FASB issued Staff Position (FSP) 142-3, Determination of the Useful Life
of Intangible Assets, (FSP 142-3). FSP 142-3 amends the factors that should be considered in
developing renewal or extension assumptions used to determine the useful life of a recognized
intangible asset under SFAS No. 142, Goodwill and
Other Intangible Assets. FSP 142-3 is effective for fiscal years beginning after December 15,
2008. The Company adopted FSP 142-3 on January 1, 2009, which had no material impact on its
consolidated financial statements.
In April 2009, the Financial Accounting Standards Board issued as final the following three
staff positions related to mark-to-market accounting and accounting for impaired securities:
FASB Staff Position No. 157-4, Determining Fair Value When the Volume and Level of Activity
for the Asset or Liability Have Significantly Decreased and Identifying Transactions That Are Not
Orderly (FSP 157-4), provides additional guidance for estimating fair value in accordance with
FASB Statement No. 157, Fair Value Measurements, when the volume and level of activity for the
asset or liability have significantly decreased. Additionally, FSP 157-4 also provides guidance on
identifying circumstances that indicate a transaction is not orderly. FSP 157-4 stresses that even
though there has been a significant decrease in the volume and level of activity for the asset or
liability and regardless of the valuation techniques used to measure the fair value of the asset or
liability, the main objective of fair value accounting measurements remains the same. As defined
by the FSP, fair value is the price that would be received to sell an asset or paid to transfer a
liability in an orderly transaction between market participants as of the measurement date under
current market conditions. Additionally, FSP 157-4 amends FASB Statement No. 157s required
disclosures. FSP 157-4 is effective for interim and annual reporting periods ending after June 15,
2009, although early adoption is permitted for periods ending after March 15, 2009. The Company
adopted FSP 157-4 during the second quarter of 2009, which had no material impact on its
consolidated financial statements.
FASB Staff Position No. 107-1 and APB 28-1, Interim Disclosures about Fair Value of Financial
Instruments (FSP 107-1 and APB 28-1), amends FASB Statement No. 107, Disclosures about Fair
Value of Financial Instruments to require disclosures about fair value of financial instruments
for interim reporting periods of publicly traded companies as well as in annual financial
statements. The FSP also amends Accounting Principles Board Opinion No. 28, Interim Financial
Reporting to require those disclosures in summarized financial information at interim reporting
periods. The new standard is effective for interim reporting periods ending after June 15, 2009,
with early adoption permitted for periods ending after March 15, 2009. The Company adopted FSP
107-1 and APB 28-1 during the second quarter of 2009, and has added the required disclosure in Note
13 of its consolidated financial statements.
FASB Staff Position No. 115-2 and 124-2, Recognition and Presentation of Other-Than-Temporary
Impairments (FSP 115-2 and 124-2), amends the other-than-temporary guidance in U.S. GAAP for
debt securities to make the guidance more operational and to improve the presentation and
disclosure of other-than-temporary impairments in debt and equity securities in the financial
statements. FSP 115-2 and 124-2 does not amend existing recognition and measurement guidance
related to other-than-temporary impairment. FSP 115-2 and 124-2 requires that unless there is an
intent or requirement to sell a debt security, only the amount of the estimated credit loss is
recorded through earnings, while the remaining mark-to-market loss is recognized as a component of
equity through other comprehensive income. Additionally, FSP 115-2 and 124-2 enhances required
disclosures of existing guidelines. FSP 115-2 and 124-2 is effective for interim and annual
reporting periods ending after June 15, 2009, with early adoption permitted for periods ending
after March 15, 2009, and will be applied to all existing and
21
PORTFOLIO RECOVERY ASSOCIATES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
new investments in debt securities.
The Company adopted FSP 115-2 and 124-2 during the second quarter of 2009, which had no material
impact on its consolidated financial statements.
In May 2009, the FASB issued SFAS No. 165, Subsequent Events, (SFAS 165) which establishes
general standards of accounting for and disclosure of events that occur after the balance sheet
date but before the financial statements are issued or are available to be issued. SFAS 165
provides guidance on the period after the balance sheet date during which management of a reporting
entity should evaluate events or transactions that may occur for potential recognition or
disclosure in the financial statements, the circumstances under which an entity should recognize
events or transactions occurring after the balance sheet date in its financial statements and the
disclosures that an entity should make about events or transactions that occurred after the balance
sheet date. The Company adopted SFAS 165 during the second quarter of 2009, and its application had
no impact on the Companys
consolidated financial statements. The Company evaluated subsequent events through the date
the accompanying financial statements were issued, which was August 7, 2009.
In June 2009, the FASB issued SFAS No. 166, Accounting for Transfers of Financial Assets
an amendment of FASB Statement No. 140, (SFAS 166) to improve the reporting for the transfer of
financial assets resulting from (1) practices that have developed since the issuance of FASB
Statement No. 140, Accounting for Transfers and Servicing of Financial Assets and Extinguishments
of Liabilities, that are not consistent with the original intent and key requirements of that
Statement and (2) concerns of financial statement users that many of the financial assets (and
related obligations) that have been derecognized should continue to be reported in the financial
statements of transferors. SFAS 166 must be applied as of the beginning of each reporting entitys
first annual reporting period that begins after November 15, 2009, for interim periods within that
first annual reporting period and for interim and annual reporting periods thereafter. Earlier
application is prohibited. The Company believes SFAS 166 will have no material impact on its
consolidated financial statements.
In June 2009, the FASB issued SFAS No. 167, Amendments to FASB Interpretation No. 46(R)
(SFAS 167) to amend certain requirements of FASB Interpretation No. 46 (revised December 2003),
Consolidation of Variable Interest Entities to improve financial reporting by enterprises
involved with variable interest entities and to provide more relevant and reliable information to
users of financial statements. SFAS 167 is effective as of the beginning of each reporting
entitys first annual reporting period that begins after November 15, 2009, for interim periods
within that first annual reporting period, and for interim and annual reporting periods
thereafter. Earlier application is prohibited. The Company believes SFAS 167 will have no
material impact on its consolidated financial statements.
In June 2009, the FASB issued SFAS No. 168, The FASB Accounting Standards
CodificationTM and the Hierarchy of Generally Accepted Accounting Principlesa
replacement of FASB Statement No. 162(SFAS 168). Under SFAS 168, The FASB Accounting Standards
Codification (Codification) will become the source of authoritative U.S. generally accepted
accounting principles (GAAP) recognized by the FASB to be applied by nongovernmental entities.
Rules and interpretive releases of the SEC under authority of federal securities laws are also
sources of authoritative GAAP for SEC registrants. On the effective date of SFAS 168, the
Codification will supersede all then-existing non-SEC accounting and reporting standards. All
other non-grandfathered non-SEC accounting literature not included in the Codification will become
non-authoritative. SFAS 168 is effective for financial statements issued for interim and annual
periods ending after September 15, 2009. In the FASBs view, the issuance of SFAS 168 and the
Codification will not change GAAP, except for those nonpublic nongovernmental entities that must
now apply the American Institute of Certified Public Accountants Technical Inquiry Service
Section 5100, Revenue Recognition, paragraphs 3876. The Company believes SFAS 168 will have no
material impact on its consolidated financial statements.
22
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations.
Cautionary Statements Pursuant to Safe Harbor Provisions of the Private Securities Litigation
Reform Act of 1995:
This report contains forward-looking statements within the meaning of the federal securities
laws. These forward-looking statements involve risks, uncertainties and assumptions that, if they
never materialize or prove incorrect, could cause our results to differ materially from those
expressed or implied by such forward-looking statements. All statements, other than statements of
historical fact, are forward-looking statements, including statements regarding overall trends,
gross margin trends, operating cost trends, liquidity and capital needs and other statements of
expectations, beliefs, future plans and strategies, anticipated events or trends, and similar
expressions concerning matters that are not historical facts. The risks, uncertainties and
assumptions referred to above may include the following:
|
|
|
continued deterioration of the economic environment including the stability of the
financial system; |
|
|
|
|
our ability to purchase defaulted consumer receivables at appropriate prices; |
|
|
|
|
changes in the business practices of credit originators in terms of selling defaulted
consumer receivables or outsourcing defaulted consumer receivables to third-party
contingent fee collection agencies; |
|
|
|
|
changes in government regulations that affect our ability to collect sufficient amounts
on our acquired or serviced receivables; |
|
|
|
|
changes in income tax laws or challenges by taxing authorities could have an adverse
effect on our financial condition and results of operations; |
|
|
|
|
deterioration in economic conditions in the United States that may have an adverse
effect on our collections, results of operations, revenue and stock price; |
|
|
|
|
changes in bankruptcy or collection agency laws that could negatively affect our
business; |
|
|
|
|
our ability to employ and retain qualified employees, especially collection and
information technology personnel; |
|
|
|
|
our work force could become unionized in the future, which could adversely affect the
stability of our production and increase our costs; |
|
|
|
|
changes in the credit or capital markets, which affect our ability to borrow money or
raise capital to purchase or service defaulted consumer receivables; |
|
|
|
|
the degree and nature of our competition; |
|
|
|
|
our ability to comply with the provisions of the Sarbanes-Oxley Act of 2002 and the
rules and regulations promulgated thereunder; |
|
|
|
|
our ability to retain existing clients and obtain new clients for our fee-for-service
businesses; |
|
|
|
|
the sufficiency of our funds generated from operations, existing cash and available
borrowings to finance our current operations; and |
|
|
|
|
the risk factors listed from time to time in our filings with the Securities and
Exchange Commission (the SEC). |
You should assume that the information appearing in this quarterly report is accurate only as
of the date it was issued. Our business, financial condition, results of operations and prospects
may have changed since that date.
For a discussion of the risks, uncertainties and assumptions that could affect our future
events, developments or results, you should carefully review the following Managements Discussion
and Analysis of Financial Condition and Results of Operations, as well as the discussion of
Business and Risk Factors described in our 2008 Annual Report on Form 10-K, filed on February
27, 2009.
Our forward-looking statements could be wrong in light of these and other risks, uncertainties
and assumptions. The future events, developments or results described in this report could turn out
to be materially different. We have no obligation to publicly update or revise our forward-looking
statements after the date of this report and you should not expect us to do so.
23
Investors should also be aware that while we do, from time to time, communicate with
securities analysts and others, we do not, by policy, selectively disclose to them any material
nonpublic information or other confidential commercial information. Accordingly, stockholders
should not assume that we agree with any statement or report issued by any analyst regardless of
the content of the statement or report. We do not, by policy, confirm forecasts or projections
issued by others. Thus, to the extent that reports issued by securities analysts contain any
projections, forecasts or opinions, such reports are not our responsibility.
Results of Operations
We are a full service provider of outsourced receivables management and related services. The
results of operations include the financial results of Portfolio Recovery Associates, Inc. and all
of our subsidiaries who are all in the accounts receivable management business. Under the guidance
of the Financial Accounting Standards Board (FASB) Statement of Financial Accounting Standard
(SFAS) No. 131 (SFAS 131), Disclosures about Segments of an Enterprise and Related
Information, we have determined that we have several operating segments that meet the aggregation
criteria of SFAS 131, and therefore, we have one reportable segment, accounts receivable
management, based on similarities among the operating units including homogeneity of services,
service delivery methods and use of technology.
The following table sets forth certain operating data as a percentage of total revenues for
the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months |
|
For the Six Months |
|
|
Ended June 30, |
|
Ended June 30, |
|
|
2009 |
|
2008 |
|
2009 |
|
2008 |
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income recognized on finance receivables, net |
|
|
76.0 |
% |
|
|
83.4 |
% |
|
|
75.6 |
% |
|
|
82.7 |
% |
Commissions |
|
|
24.0 |
% |
|
|
16.6 |
% |
|
|
24.4 |
% |
|
|
17.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and employee services |
|
|
37.2 |
% |
|
|
32.8 |
% |
|
|
38.1 |
% |
|
|
32.9 |
% |
Legal and agency fees and costs |
|
|
15.5 |
% |
|
|
20.3 |
% |
|
|
16.6 |
% |
|
|
19.7 |
% |
Outside fees and services |
|
|
3.5 |
% |
|
|
3.4 |
% |
|
|
3.3 |
% |
|
|
3.6 |
% |
Communications |
|
|
5.9 |
% |
|
|
3.8 |
% |
|
|
5.5 |
% |
|
|
4.1 |
% |
Rent and occupancy |
|
|
1.6 |
% |
|
|
1.4 |
% |
|
|
1.6 |
% |
|
|
1.3 |
% |
Other operating expenses |
|
|
3.1 |
% |
|
|
2.5 |
% |
|
|
3.0 |
% |
|
|
2.3 |
% |
Depreciation and amortization |
|
|
3.3 |
% |
|
|
2.4 |
% |
|
|
3.4 |
% |
|
|
2.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
70.1 |
% |
|
|
66.6 |
% |
|
|
71.5 |
% |
|
|
66.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
|
29.9 |
% |
|
|
33.4 |
% |
|
|
28.5 |
% |
|
|
33.8 |
% |
Other income and (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
0.1 |
% |
|
|
0.1 |
% |
|
|
0.1 |
% |
|
|
0.0 |
% |
Interest expense |
|
|
(2.7 |
%) |
|
|
(4.2 |
%) |
|
|
(2.8 |
%) |
|
|
(4.0 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
27.3 |
% |
|
|
29.3 |
% |
|
|
25.8 |
% |
|
|
29.8 |
% |
Provision for income taxes |
|
|
10.6 |
% |
|
|
11.3 |
% |
|
|
10.1 |
% |
|
|
11.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
16.7 |
% |
|
|
18.0 |
% |
|
|
15.7 |
% |
|
|
18.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
We use the following terminology throughout our reports: Cash Receipts refers to all
collections of cash, regardless of the source. Cash Collections refers to collections on our
owned portfolios only, exclusive of commission income and sales of finance receivables. Cash
Sales of Finance Receivables refers to the sales of our
owned portfolios. Commissions refers to fee income generated from our wholly-owned
contingent fee and fee-for-service subsidiaries.
24
Three Months Ended June 30, 2009 Compared To Three Months Ended June 30, 2008
Revenues
Total revenues were $71.1 million for the three months ended June 30, 2009, an increase of
$7.5 million or 11.8% compared to total revenues of $63.6 million for the three months ended June
30, 2008.
Income Recognized on Finance Receivables, net
Income recognized on finance receivables, net was $54.0 million for the three months ended
June 30, 2009, an increase of $1.0 million or 1.9% compared to income recognized on finance
receivables, net of $53.0 million for the three months ended June 30, 2008. The increase was due
to an increase in our cash collections on our owned defaulted consumer receivables to $90.5 million
for the three months ended June 30, 2009 compared to $85.0 million for the three months June 30,
2008. This was offset by an increase in our finance receivables amortization rate, including the
allowance charge, to 40.3% for the three months ended June 30, 2009, compared to 37.6% for the
three months ended June 30, 2008. During the three months ended June 30, 2009, we acquired
defaulted consumer receivables portfolios with an aggregate face value amount of $3.39 billion at a
cost of $84.7 million. During the three months ended June 30, 2008, we acquired defaulted consumer
receivable portfolios with an aggregate face value of $957.4 million at a cost of $71.1 million.
In any period, we acquire defaulted consumer receivables that can vary dramatically in their age,
type and ultimate collectibility. We may pay significantly different purchase rates for purchased
receivables within any period as a result of this quality fluctuation. In addition, market forces
can drive pricing rates up or down in any period, irrespective of other quality fluctuations. As a
result, the average purchase rate paid for any given period can fluctuate dramatically based on our
particular buying activity in that period. However, regardless of the average purchase price and
for similar time frames, we intend to target a similar internal rate of return, after direct
expenses, in pricing our portfolio acquisitions; therefore, the absolute rate paid is not
necessarily relevant to estimated profitability of a periods buying.
Income recognized on finance receivables, net is shown net of changes in valuation allowances
recognized under SOP 03-3, which requires that a valuation allowance be recorded for significant
decreases in expected cash flows or change in timing of cash flows which would otherwise require a
reduction in the stated yield on a pool of accounts. For the three months ended June 30, 2009, we
recorded net allowance charges of $3,920,000. For the three months ended June 30, 2008, we
recorded net allowance charges of $3,960,000. In any given period, we may be required to record
valuation allowances due to pools of receivables underperforming our expectations. Factors that
may contribute to the recording of valuation allowances may include both internal as well as
external factors. External factors which may have an impact on the collectability, and
subsequently to the overall profitability of purchased pools of defaulted consumer receivables
would include: overall market pricing for pools of consumer receivables (which is driven by both
supply and demand), new laws or regulations relating to collections, new interpretations of
existing laws or regulations, and the overall condition of the economy. Internal factors which may
have an impact on the collectability, and subsequently the overall profitability of purchased pools
of defaulted consumer receivables would include: necessary revisions to initial and
post-acquisition scoring and modeling estimates, non-optimal operational activities (which relates
to the collection and movement of accounts on both our collection floor and external channels), as
well as decreases in productivity related to turnover and tenure of our collection staff. Due to
the extraordinary deterioration of the U.S. economy beginning in the fourth quarter of 2008, our
collection efforts have become more challenging, which has exacerbated the typical effects of these
external and internal factors. These combined factors have contributed to the valuation allowances
that we have recorded during the three months ended June 30, 2009.
Commissions
Commissions were $17.1 million for the three months ended June 30, 2009, an increase of $6.5
million or 61.3% compared to commissions of $10.6 million for the three months ended June 30, 2008.
Commissions grew as a result of the acquisitions of MuniServices, LLC (MuniServices) on July 1,
2008 and Broussard Partners and Associates, Inc. (BPA) on August 1, 2008, as well as an increase
in revenue generated by our RDS government processing and collection business, partially offset by
a decrease in revenue generated by our IGS fee-for-service business and our Anchor contingent fee
business, which ceased operations in the second quarter of 2008, as compared to the prior year
period.
25
Operating Expenses
Total operating expenses were $49.9 million for the three months ended June 30, 2009, an
increase of $7.5 million or 17.7% compared to total operating expenses of $42.4 million for the
three months ended June 30, 2008. Total operating expenses, including compensation and employee
services expenses, were 46.4% of cash receipts for the three months ended June 30, 2009 compared to
44.3% for the same period in 2008.
Compensation and Employee Services
Compensation and employee services expenses were $26.4 million for the three months ended June
30, 2009, an increase of $5.5 million or 26.3% compared to compensation and employee services
expenses of $20.9 million for the three months ended June 30, 2008. This increase is mainly due to
the acquisition of MuniSerivces as well as an overall increase in our owned portfolio collection
staff. Compensation and employee services expenses increased as total employees grew 16.6% to
2,096 as of June 30, 2009 from 1,798 as of June 30, 2008. Compensation and employee services
expenses as a percentage of cash receipts increased to 24.6% for the three months ended June 30,
2009 from 21.8% of cash receipts for the same period in 2008.
Legal and Agency Fees and Costs
Legal and agency fees and costs expenses were $11.0 million for the three months ended June
30, 2009, a decrease of $1.9 million or 14.7% compared to legal and agency fees and costs of $12.9
million for the three months ended June 30, 2008. Of the $1.9 million decrease, $1.5 million was
attributable to a decrease in legal fees and costs incurred resulting from accounts referred to
both our in house attorneys and outside independent contingent fee attorneys. The remaining $0.4
million decrease was attributable to a decrease in agency fees mainly incurred by our IGS
subsidiary. Total outside legal expenses paid to independent contingent fee attorneys for the three
months ended June 30, 2009 were 38.3% of legal cash collections generated by independent contingent
fee attorneys compared to 36.0% for the three months ended June 30, 2008. Outside legal fees and
costs paid to independent contingent fee attorneys decreased from $8.1 million for the three months
ended June 30, 2008 to $6.3 million, a decrease of $1.8 million or 22.2%, for the three months
ended June 30, 2009. Additionally, as disclosed previously, we also effectuate legal collections
using our own in house attorneys. Total legal expenses incurred by our in house attorneys for the
three months ended June 30, 2009 were 28.2% of legal cash collections generated by our in house
attorneys compared to 47.2% for the three months ended June 30, 2008. Legal fees and costs
incurred by our in house attorneys increased from $0.9 million for the three months ended June 30,
2008 to $1.2 million, an increase of $0.3 million or 33.3%, for the three months ended June 30,
2009.
Outside Fees and Services
Outside fees and services expenses were $2.5 million for the three months ended June 30, 2009,
an increase of $0.3 million or 13.6% compared to outside fees and services expenses of $2.2 million
for the three months ended June 30, 2008. The $0.3 million increase was attributable to an increase
in corporate legal and accounting fees.
Communications
Communications expenses were $4.2 million for the three months ended June 30, 2009, an
increase of $1.8 million or 75.0% compared to communications expenses of $2.4 million for the three
months ended June 30, 2008. The increase was mainly due to a growth in mailings due to an increase
in special letter campaigns which increased by $1.7 million for the three months ended June 30,
2009 when compared to the year ago period. The remaining increase was attributable to higher
telephone expenses driven by a greater number of defaulted consumer receivables
to work, as well as a significant expansion of our automated dialer seats and related calls
that are generated by the dialer.
Rent and Occupancy
Rent and occupancy expenses were $1,163,000 for the three months ended June 30, 2009, an
increase of $294,000 or 33.8% compared to rent and occupancy expenses of $869,000 for the three
months ended June 30, 2008. The increase was primarily due to the acquisition of MuniServices and
the relocation of our IGS business to another location, as well as increased utility charges.
26
Other Operating Expenses
Other operating expenses were $2.2 million for the three months ended June 30, 2009, an
increase of $0.6 million or 37.5% compared to other operating expenses of $1.6 million for the
three months ended June 30, 2008. The increase was due to increases in various expenses mainly as a
result of the addition of MuniServices and BPA when compared to the prior year period. No
individual item represents a significant portion of the overall increase.
Depreciation and Amortization
Depreciation and amortization expenses were $2.3 million for the three months ended June 30,
2009, an increase of $0.8 million or 53.3% compared to depreciation and amortization expenses of
$1.5 million for the three months ended June 30, 2008. The increase is mainly due to additional
expenses incurred related to the depreciation and amortization of the tangible and intangible
assets acquired in the acquisition of MuniServices and the acquisition of the assets of BPA.
Interest Income
Interest income was $0 for the three months ended June 30, 2009, a decrease of $3,000 compared
to interest income of $3,000 for the three months ended June 30, 2008. This decrease is the result
of lower average invested cash and cash equivalents balances during the three months ended June 30,
2009 compared to the same period in 2008.
Interest Expense
Interest expense was $1.9 million for the three months ended June 30, 2009, a decrease of $0.7
million compared to interest expense of $2.6 million for the three months ended June 30, 2008. The
decrease was mainly due to a decrease in our weighted average variable interest rate which
decreased to 1.77% for the three months ended June 30, 2009 as compared to 3.99% for the three
months ended June 30, 2008 partially offset by an increase in our average borrowings for the three
months ended June 30, 2009 compared to the same period in 2008.
Provision for Income Taxes
Income tax expense was $7.6 million for the three months ended June 30, 2009, an increase of
$0.4 million or 5.6% compared to income tax expense of $7.2 million for the three months ended June
30, 2008. The increase is mainly due to an increase of 3.6% in income before taxes for the three
months ended June 30, 2009 when compared to the same period in 2008 as well as an increase in the
effective tax rate for the three months ended June 30, 2009, which was 39.2% compared to 38.6% for
the same period in 2008.
Six Months Ended June 30, 2009 Compared To Six Months Ended June 30, 2008
Revenues
Total revenues were $139.3 million for the six months ended June 30, 2009, an increase of
$11.6 million or 9.1% compared to total revenues of $127.7 million for the six months ended June
30, 2008.
Income Recognized on Finance Receivables, net
Income recognized on finance receivables, net was $105.3 million for the six months ended June
30, 2009, a decrease of $0.4 million compared to income recognized on finance receivables, net of
$105.7 million for the six months ended June 30, 2008. The majority of the decrease was due to an
increase in our finance receivables amortization rate, including the allowance charge, to 41.6% for
the six months ended June 30, 2009, compared to 35.7% for the six months ended June 30, 2008. This
was offset by an increase in our cash collections on our owned defaulted consumer receivables to
$180.4 million for the six months ended June 30, 2009 compared to $164.4 million for the six months
ended June 30, 2008. During the six months ended June 30, 2009, we acquired defaulted consumer
receivables portfolios with an aggregate face value amount of $4.35 billion at a cost of $137.1
million. During the six months ended June 30, 2008, we acquired defaulted consumer receivable
portfolios with an aggregate face value of $2.42 billion at a cost of $166.6 million. In any
period, we acquire defaulted consumer receivables
27
that can vary dramatically in their age, type and ultimate collectibility. We may pay
significantly different purchase rates for purchased receivables within any period as a result of
this quality fluctuation. In addition, market forces can drive pricing rates up or down in any
period, irrespective of other quality fluctuations. As a result, the average purchase rate paid
for any given period can fluctuate dramatically based on our particular buying activity in that
period. However, regardless of the average purchase price and for similar time frames, we intend
to target a similar internal rate of return, after direct expenses, in pricing our portfolio
acquisitions; therefore, the absolute rate paid is not necessarily relevant to estimated
profitability of a periods buying.
Income recognized on finance receivables, net is shown net of changes in valuation allowances
recognized under SOP 03-3, which requires that a valuation allowance be recorded for significant
decreases in expected cash flows or change in timing of cash flows which would otherwise require a
reduction in the stated yield on a pool of accounts. For the six months ended June 30, 2009, we
recorded net allowance charges of $10,140,000. For the six months ended June 30, 2008, we recorded
net allowance charges of $6,745,000. In any given period, we may be required to record valuation
allowances due to pools of receivables underperforming our expectations. Factors that may
contribute to the recording of valuation allowances may include both internal as well as external
factors. External factors which may have an impact on the collectability, and subsequently to the
overall profitability of purchased pools of defaulted consumer receivables would include: overall
market pricing for pools of consumer receivables (which is driven by both supply and demand), new
laws or regulations relating to collections, new interpretations of existing laws or regulations,
and the overall condition of the economy. Internal factors which may have an impact on the
collectability, and subsequently the overall profitability of purchased pools of defaulted consumer
receivables would include: necessary revisions to initial and post-acquisition scoring and
modeling estimates, non-optimal operational activities (which relates to the collection and
movement of accounts on both our collection floor and external channels), as well as decreases in
productivity related to turnover and tenure of our collection staff. Due to the extraordinary
deterioration of the U.S. economy beginning in the fourth quarter of 2008, our collection efforts
have become more challenging, which has exacerbated the typical effects of these external and
internal factors. These combined factors have contributed to the $3,395,000 increase in valuation
allowances for the six months ended June 30, 2009 as compared to the prior year period.
Commissions
Commissions were $34.0 million for the six months ended June 30, 2009, an increase of $12.0
million or 54.5% compared to commissions of $22.0 million for the six months ended June 30, 2008.
Commissions grew as a result of the acquisitions of MuniServices on July 1, 2008 and BPA on August
1, 2008, as well as an increase in revenue generated by our RDS government processing and
collection business, partially offset by a decrease in revenue generated by our IGS fee-for-service
business and our Anchor contingent fee business, which ceased operations in the second quarter of
2008, as compared to the prior year period.
Operating Expenses
Total operating expenses were $99.6 million for the six months ended June 30, 2009, an
increase of $15.0 million or 17.7% compared to total operating expenses of $84.6 million for the
six months ended June 30, 2008. Total operating expenses, including compensation and employee
services expenses, were 46.5% of cash receipts for the six months ended June 30, 2009 compared to
45.4% for the same period in 2008.
Compensation and Employee Services
Compensation and employee services expenses were $53.1 million for the six months ended June
30, 2009, an increase of $11.1 million or 26.4% compared to compensation and employee services
expenses of $42.0 million for the six months ended June 30, 2008. This increase is mainly due to
the acquisition of MuniSerivces as well as an overall increase in our owned portfolio collection
staff as well. In addition, in conjunction with the renewal of their employment agreements, our
Named Executive Officers and other senior executives were awarded nonvested shares which vested on
January 1, 2009. As a result of the vesting of these shares, we recorded stock-based compensation
expense in connection with these shares, in the amount of approximately $1.4 million during the
first quarter of 2009. Compensation and employee services expenses increased as total employees
grew 16.6% to 2,096 as of June 30, 2009 from 1,798 as of June 30, 2008. Compensation and employee
services expenses as a percentage of cash receipts increased to 24.8% for the six months ended June
30, 2009 from 22.5% of cash receipts for the same period in 2008.
28
Legal and Agency Fees and Costs
Legal and agency fees and costs expenses were $23.2 million for the six months ended June 30,
2009, a decrease of $1.9 million or 7.6% compared to legal and agency fees and costs of $25.1
million for the six months ended June 30, 2008. Of the $1.9 million decrease, $2.3 million was
attributable to a decrease in legal fees and costs incurred resulting from accounts referred to
both our in house attorneys and outside independent contingent fee attorneys. This was offset by an
increase of $0.4 million in agency fees mainly incurred by our IGS subsidiary. Total outside legal
expenses paid to independent contingent fee attorneys for the six months ended June 30, 2009 were
38.0% of legal cash collections generated by independent contingent fee attorneys compared to 36.3%
for the six months ended June 30, 2008. Outside legal fees and costs paid to independent
contingent fee attorneys decreased from $16.1 million for the six months ended June 30, 2008 to
$13.0 million, a decrease of $3.1 million or 19.3%, for the six months ended June 30, 2009.
Additionally, as disclosed previously, we also effectuate legal collections using our own in house
attorneys. Total legal expenses incurred by our in house attorneys for the six months ended June
30, 2009 were 27.5% of legal cash collections generated by our in house attorneys compared to 37.7%
for the six months ended June 30, 2008. Legal fees and costs incurred by our in house attorneys
increased from $1.4 million for the six months ended June 30, 2008 to $2.1 million, an increase of
$0.7 million or 50.0%, for the six months ended June 30, 2009.
Outside Fees and Services
Outside fees and services expenses were $4.6 million for the six months ended June 30, 2009,
an increase of $0.1 million or 2.2% compared to outside legal and other fees and services expenses
of $4.5 million for the six months ended June 30, 2008. The $0.1 million increase was attributable
to an increase in other outside fees and services and corporate legal and accounting.
Communications
Communications expenses were $7.7 million for the six months ended June 30, 2009, an increase
of $2.4 million or 45.3% compared to communications expenses of $5.3 million for the six months
ended June 30, 2008. The increase was mainly due to a growth in mailings due to an increase in
special letter campaigns which increased by $2.1 million for the six months ended June 30, 2009
when compared to the year ago period. The remaining increase was attributable to higher telephone
expenses driven by a greater number of defaulted consumer receivables to work, as well as a
significant expansion of our automated dialer seats and related calls that are generated by the
dialer.
Rent and Occupancy
Rent and occupancy expenses were $2.2 million for the six months ended June 30, 2009, an
increase of $0.5 million or 29.4% compared to rent and occupancy expenses of $1.7 million for the
six months ended June 30, 2008. The increase was primarily due to the acquisition of MuniServices
and the relocation of our IGS business to another location, as well as increased utility charges.
Other Operating Expenses
Other operating expenses were $4.2 million for the six months ended June 30, 2009, an increase
of $1.2 million or 40.0% compared to other operating expenses of $3.0 million for the six months
ended June 30, 2008. The increase was due to increases in various expenses mainly as a result of
the addition of MuniServices and BPA when compared to the prior year period. No individual item
represents a significant portion of the overall increase.
Depreciation and Amortization
Depreciation and amortization expenses were $4.6 million for the six months ended June 30,
2009, an increase of $1.6 million or 53.3% compared to depreciation and amortization expenses of
$3.0 million for the six months ended June 30, 2008. The increase is mainly due to additional
expenses incurred related to the depreciation and amortization of the tangible and intangible
assets acquired in the acquisition of MuniServices and the acquisition of the assets of BPA.
29
Interest Income
Interest income was $3,000 for the six months ended June 30, 2009, a decrease of $30,000
compared to interest income of $33,000 for the six months ended June 30, 2008. This decrease is
the result of lower average invested cash and cash equivalents balances during the six months ended
June 30, 2009 compared to the same period in 2008.
Interest Expense
Interest expense was $3.9 million for the six months ended June 30, 2009, a decrease of $1.2
million compared to interest expense of $5.1 million for the six months ended June 30, 2008. The
decrease was mainly due to a decrease in our weighted average variable interest rate which
decreased to 2.74% for the six months ended June 30, 2009 as compared to 4.90% for the six months
ended June 30, 2008 partially offset by an increase in our average borrowings for the six months
ended June 30, 2009 compared to the same period in 2008.
Provision for Income Taxes
Income tax expense was $14.0 million for the six months ended June 30, 2009, a decrease of
$0.7 million or 4.8% compared to income tax expense of $14.7 million for the six months ended June
30, 2008. The decrease is mainly due to a decrease of 5.8% in income before taxes for the six
months ended June 30, 2009 when compared to the same period in 2008. The effective tax rate for
the six months ended June 30, 2009 was 39.1% compared to 38.7% for the same period in 2008.
30
Supplemental Performance Data
Owned Portfolio Performance:
The following tables show certain data related to our owned portfolio. These tables describe
the purchase price, cash collections and related multiples. Further, these tables disclose our
entire portfolio, the portfolio of purchased bankrupt accounts and our entire portfolio less the
impact of our purchased bankrupt accounts. The accounts represented in the purchased bankruptcy
tables are those portfolios of accounts that were bankrupt at the time of purchase. This contrasts
with accounts that file bankruptcy after we purchase them.
The purchase price multiples for 2005 through 2008 described in the table below are lower than
historical multiples in previous years. This trend is primarily, but not entirely related to
pricing competition. When competition increases, and or supply decreases so that pricing becomes
negatively impacted on a relative basis (total lifetime collections in relation to purchase price),
internal rates of return (IRRs) tend to trend lower. This was the situation during 2005-2007 and
this situation also extended into 2008 to the extent that deals purchased in 2008 were part of
forward flow agreements priced in earlier periods.
Additionally however, the way we initially book newly acquired pools of accounts and how we
forecast future estimated collections for any given portfolio of accounts has evolved over the
years due to a number of factors including the current economic situation. Since our revenue
recognition under SOP 03-3 is driven by both the ultimate magnitude of estimated lifetime
collections, as well as the timing of those collections, we have progressed towards booking new
portfolio purchases using a higher confidence level for both collection amount and pace.
Subsequent to the initial booking, as we gain collection experience and comfort with a pool of
accounts, we continuously update estimated remaining collections (ERC) as time goes on. Since
our inception, these processes have tended to cause the ratio of collections to purchase price
multiple for any given year of buying to gradually increase over time. As a result, our estimate
of lifetime collections to purchase price has shown relatively steady increases as pools have aged.
Thus, all factors being equal in terms of pricing, one would naturally tend to see a higher
collection to purchase price ratio from a pool of accounts that were six years from purchase than
say a pool that was just two years from purchase.
To the extent that lower purchase price multiples are the ultimate result of more competitive
pricing and lower IRRs, this will generally lead to higher amortization rates (payments applied to
principal as a percentage of cash collections), lower operating margins and ultimately lower
profitability. As portfolio pricing becomes more favorable on a relative basis, our profitability
will tend to expand. It is important to consider, however, that to the extent we can improve our
collection operations by extracting additional cash from a discreet quantity and quality of
accounts, and/or by extracting cash at a lower cost structure, we can put upward pressure on the
collection to purchase price ratio and also on our operating margins. During 2008 and continuing
through the first and second quarter of 2009, we made significant enhancements in our analytical
abilities, management personnel and automated dialing capabilities, all with the intent to collect
more cash at lower cost.
Entire Portfolio ($ in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of |
|
Unamortized |
|
Percentage of Reserve |
|
Actual Cash |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life to Date |
|
Reserve |
|
Purchase Price |
|
Allowance to Unamortized |
|
Collections |
|
Estimated |
|
|
|
|
|
Total Estimated |
Purchase |
|
Purchase |
|
Reserve |
|
Allowance to |
|
Balance at |
|
Purchase Price and |
|
Including Cash |
|
Remaining |
|
Total Estimated |
|
Collections to |
Period |
|
Price (1) |
|
Allowance (2) |
|
Purchase Price (3) |
|
June 30, 2009 (4) |
|
Reserve Allowance (5) |
|
Sales |
|
Collections (6) |
|
Collections (7) |
|
Purchase Price (8) |
1996 |
|
$ |
3,080 |
|
|
$ |
0 |
|
|
|
0 |
% |
|
$ |
0 |
|
|
|
0 |
% |
|
$ |
9,945 |
|
|
$ |
51 |
|
|
$ |
9,996 |
|
|
|
325 |
% |
1997 |
|
$ |
7,685 |
|
|
$ |
0 |
|
|
|
0 |
% |
|
$ |
0 |
|
|
|
0 |
% |
|
$ |
24,821 |
|
|
$ |
152 |
|
|
$ |
24,973 |
|
|
|
325 |
% |
1998 |
|
$ |
11,089 |
|
|
$ |
0 |
|
|
|
0 |
% |
|
$ |
0 |
|
|
|
0 |
% |
|
$ |
36,029 |
|
|
$ |
264 |
|
|
$ |
36,293 |
|
|
|
327 |
% |
1999 |
|
$ |
18,898 |
|
|
$ |
0 |
|
|
|
0 |
% |
|
$ |
0 |
|
|
|
0 |
% |
|
$ |
65,431 |
|
|
$ |
892 |
|
|
$ |
66,323 |
|
|
|
351 |
% |
2000 |
|
$ |
25,020 |
|
|
$ |
0 |
|
|
|
0 |
% |
|
$ |
0 |
|
|
|
0 |
% |
|
$ |
106,615 |
|
|
$ |
2,181 |
|
|
$ |
108,796 |
|
|
|
435 |
% |
2001 |
|
$ |
33,481 |
|
|
$ |
0 |
|
|
|
0 |
% |
|
$ |
0 |
|
|
|
0 |
% |
|
$ |
159,990 |
|
|
$ |
4,084 |
|
|
$ |
164,074 |
|
|
|
490 |
% |
2002 |
|
$ |
42,325 |
|
|
$ |
0 |
|
|
|
0 |
% |
|
$ |
0 |
|
|
|
0 |
% |
|
$ |
174,749 |
|
|
$ |
5,618 |
|
|
$ |
180,367 |
|
|
|
426 |
% |
2003 |
|
$ |
61,448 |
|
|
$ |
145 |
|
|
|
0 |
% |
|
$ |
753 |
|
|
|
16 |
% |
|
$ |
227,334 |
|
|
$ |
11,661 |
|
|
$ |
238,995 |
|
|
|
389 |
% |
2004 |
|
$ |
59,178 |
|
|
$ |
1,575 |
|
|
|
3 |
% |
|
$ |
3,114 |
|
|
|
34 |
% |
|
$ |
162,702 |
|
|
$ |
18,206 |
|
|
$ |
180,908 |
|
|
|
306 |
% |
2005 |
|
$ |
143,211 |
|
|
$ |
7,395 |
|
|
|
5 |
% |
|
$ |
42,686 |
|
|
|
15 |
% |
|
$ |
232,269 |
|
|
$ |
87,374 |
|
|
$ |
319,643 |
|
|
|
223 |
% |
2006 |
|
$ |
107,786 |
|
|
$ |
9,185 |
|
|
|
9 |
% |
|
$ |
47,799 |
|
|
|
16 |
% |
|
$ |
133,249 |
|
|
$ |
90,143 |
|
|
$ |
223,392 |
|
|
|
207 |
% |
2007 |
|
$ |
258,471 |
|
|
$ |
10,365 |
|
|
|
4 |
% |
|
$ |
168,185 |
|
|
|
6 |
% |
|
$ |
208,144 |
|
|
$ |
299,592 |
|
|
$ |
507,736 |
|
|
|
196 |
% |
2008 |
|
$ |
276,915 |
|
|
$ |
5,095 |
|
|
|
2 |
% |
|
$ |
228,338 |
|
|
|
2 |
% |
|
$ |
119,095 |
|
|
$ |
421,199 |
|
|
$ |
540,294 |
|
|
|
195 |
% |
YTD 2009 |
|
$ |
137,713 |
|
|
$ |
0 |
|
|
|
0 |
% |
|
$ |
133,717 |
|
|
|
0 |
% |
|
$ |
11,242 |
|
|
$ |
296,567 |
|
|
$ |
307,809 |
|
|
|
224 |
% |
31
Purchased Bankruptcy Portfolio ($ in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of |
|
Unamortized |
|
Percentage of Reserve |
|
Actual Cash |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life to Date |
|
Reserve |
|
Purchase Price |
|
Allowance to Unamortized |
|
Collections |
|
Estimated |
|
|
|
|
|
Total Estimated |
Purchase |
|
Purchase |
|
Reserve |
|
Allowance to |
|
Balance at |
|
Purchase Price and |
|
Including Cash |
|
Remaining |
|
Total Estimated |
|
Collections to |
Period |
|
Price (1) |
|
Allowance (2) |
|
Purchase Price (3) |
|
June 30, 2009 (4) |
|
Reserve Allowance (5) |
|
Sales |
|
Collections (6) |
|
Collections (7) |
|
Purchase Price (8) |
1996 |
|
$ |
0 |
|
|
$ |
0 |
|
|
|
0 |
% |
|
$ |
0 |
|
|
|
0 |
% |
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
|
0 |
% |
1997 |
|
$ |
0 |
|
|
$ |
0 |
|
|
|
0 |
% |
|
$ |
0 |
|
|
|
0 |
% |
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
|
0 |
% |
1998 |
|
$ |
0 |
|
|
$ |
0 |
|
|
|
0 |
% |
|
$ |
0 |
|
|
|
0 |
% |
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
|
0 |
% |
1999 |
|
$ |
0 |
|
|
$ |
0 |
|
|
|
0 |
% |
|
$ |
0 |
|
|
|
0 |
% |
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
|
0 |
% |
2000 |
|
$ |
0 |
|
|
$ |
0 |
|
|
|
0 |
% |
|
$ |
0 |
|
|
|
0 |
% |
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
|
0 |
% |
2001 |
|
$ |
0 |
|
|
$ |
0 |
|
|
|
0 |
% |
|
$ |
0 |
|
|
|
0 |
% |
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
|
0 |
% |
2002 |
|
$ |
0 |
|
|
$ |
0 |
|
|
|
0 |
% |
|
$ |
0 |
|
|
|
0 |
% |
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
|
0 |
% |
2003 |
|
$ |
0 |
|
|
$ |
0 |
|
|
|
0 |
% |
|
$ |
0 |
|
|
|
0 |
% |
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
|
0 |
% |
2004 |
|
$ |
7,469 |
|
|
$ |
1,265 |
|
|
|
17 |
% |
|
$ |
135 |
|
|
|
90 |
% |
|
$ |
13,813 |
|
|
$ |
284 |
|
|
$ |
14,097 |
|
|
|
189 |
% |
2005 |
|
$ |
29,302 |
|
|
$ |
630 |
|
|
|
2 |
% |
|
$ |
2,337 |
|
|
|
21 |
% |
|
$ |
40,016 |
|
|
$ |
3,394 |
|
|
$ |
43,410 |
|
|
|
148 |
% |
2006 |
|
$ |
17,643 |
|
|
$ |
1,410 |
|
|
|
8 |
% |
|
$ |
1,740 |
|
|
|
45 |
% |
|
$ |
24,020 |
|
|
$ |
5,051 |
|
|
$ |
29,071 |
|
|
|
165 |
% |
2007 |
|
$ |
78,933 |
|
|
$ |
0 |
|
|
|
0 |
% |
|
$ |
53,665 |
|
|
|
0 |
% |
|
$ |
44,040 |
|
|
$ |
73,480 |
|
|
$ |
117,520 |
|
|
|
149 |
% |
2008 |
|
$ |
109,984 |
|
|
$ |
0 |
|
|
|
0 |
% |
|
$ |
94,748 |
|
|
|
0 |
% |
|
$ |
31,826 |
|
|
$ |
147,666 |
|
|
$ |
179,492 |
|
|
|
163 |
% |
YTD 2009 |
|
$ |
71,443 |
|
|
$ |
0 |
|
|
|
0 |
% |
|
$ |
71,264 |
|
|
|
0 |
% |
|
$ |
1,522 |
|
|
$ |
149,037 |
|
|
$ |
150,559 |
|
|
|
211 |
% |
Entire Portfolio Less Purchased Bankruptcy Portfolio ($ in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of |
|
Unamortized |
|
Percentage of Reserve |
|
Actual Cash |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life to Date |
|
Reserve |
|
Purchase Price |
|
Allowance to Unamortized |
|
Collections |
|
Estimated |
|
|
|
|
|
Total Estimated |
Purchase |
|
Purchase |
|
Reserve |
|
Allowance to |
|
Balance at |
|
Purchase Price and |
|
Including Cash |
|
Remaining |
|
Total Estimated |
|
Collections to |
Period |
|
Price (1) |
|
Allowance (2) |
|
Purchase Price (3) |
|
June 30, 2009 (4) |
|
Reserve Allowance (5) |
|
Sales |
|
Collections (6) |
|
Collections (7) |
|
Purchase Price (8) |
1996 |
|
$ |
3,080 |
|
|
$ |
0 |
|
|
|
0 |
% |
|
$ |
0 |
|
|
|
0 |
% |
|
$ |
9,945 |
|
|
$ |
51 |
|
|
$ |
9,996 |
|
|
|
325 |
% |
1997 |
|
$ |
7,685 |
|
|
$ |
0 |
|
|
|
0 |
% |
|
$ |
0 |
|
|
|
0 |
% |
|
$ |
24,821 |
|
|
$ |
152 |
|
|
$ |
24,973 |
|
|
|
325 |
% |
1998 |
|
$ |
11,089 |
|
|
$ |
0 |
|
|
|
0 |
% |
|
$ |
0 |
|
|
|
0 |
% |
|
$ |
36,029 |
|
|
$ |
264 |
|
|
$ |
36,293 |
|
|
|
327 |
% |
1999 |
|
$ |
18,898 |
|
|
$ |
0 |
|
|
|
0 |
% |
|
$ |
0 |
|
|
|
0 |
% |
|
$ |
65,431 |
|
|
$ |
892 |
|
|
$ |
66,323 |
|
|
|
351 |
% |
2000 |
|
$ |
25,020 |
|
|
$ |
0 |
|
|
|
0 |
% |
|
$ |
0 |
|
|
|
0 |
% |
|
$ |
106,615 |
|
|
$ |
2,181 |
|
|
$ |
108,796 |
|
|
|
435 |
% |
2001 |
|
$ |
33,481 |
|
|
$ |
0 |
|
|
|
0 |
% |
|
$ |
0 |
|
|
|
0 |
% |
|
$ |
159,990 |
|
|
$ |
4,084 |
|
|
$ |
164,074 |
|
|
|
490 |
% |
2002 |
|
$ |
42,325 |
|
|
$ |
0 |
|
|
|
0 |
% |
|
$ |
0 |
|
|
|
0 |
% |
|
$ |
174,749 |
|
|
$ |
5,618 |
|
|
$ |
180,367 |
|
|
|
426 |
% |
2003 |
|
$ |
61,448 |
|
|
$ |
145 |
|
|
|
0 |
% |
|
$ |
753 |
|
|
|
16 |
% |
|
$ |
227,334 |
|
|
$ |
11,661 |
|
|
$ |
238,995 |
|
|
|
389 |
% |
2004 |
|
$ |
51,709 |
|
|
$ |
310 |
|
|
|
1 |
% |
|
$ |
2,979 |
|
|
|
9 |
% |
|
$ |
148,889 |
|
|
$ |
17,922 |
|
|
$ |
166,811 |
|
|
|
323 |
% |
2005 |
|
$ |
113,909 |
|
|
$ |
6,765 |
|
|
|
6 |
% |
|
$ |
40,349 |
|
|
|
14 |
% |
|
$ |
192,253 |
|
|
$ |
83,980 |
|
|
$ |
276,233 |
|
|
|
243 |
% |
2006 |
|
$ |
90,143 |
|
|
$ |
7,775 |
|
|
|
9 |
% |
|
$ |
46,059 |
|
|
|
14 |
% |
|
$ |
109,229 |
|
|
$ |
85,092 |
|
|
$ |
194,321 |
|
|
|
216 |
% |
2007 |
|
$ |
179,538 |
|
|
$ |
10,365 |
|
|
|
6 |
% |
|
$ |
114,520 |
|
|
|
8 |
% |
|
$ |
164,104 |
|
|
$ |
226,112 |
|
|
$ |
390,216 |
|
|
|
217 |
% |
2008 |
|
$ |
166,931 |
|
|
$ |
5,095 |
|
|
|
3 |
% |
|
$ |
133,590 |
|
|
|
4 |
% |
|
$ |
87,269 |
|
|
$ |
273,533 |
|
|
$ |
360,802 |
|
|
|
216 |
% |
YTD 2009 |
|
$ |
66,270 |
|
|
$ |
0 |
|
|
|
0 |
% |
|
$ |
62,453 |
|
|
|
0 |
% |
|
$ |
9,720 |
|
|
$ |
147,530 |
|
|
$ |
157,250 |
|
|
|
237 |
% |
|
|
|
(1) |
|
Purchase price refers to the cash paid to a seller to acquire defaulted consumer
receivables, plus certain capitalized costs, less the purchase price refunded by the seller
due to the return of non-compliant accounts (also defined as buybacks). Non-compliant refers
to the contractual representations and warranties provided for in the purchase and sale
contract between the seller and us. These representations and warranties from the sellers
generally cover account holders death or bankruptcy and accounts settled or disputed prior to
sale. The seller can replace or repurchase these accounts. |
|
(2) |
|
Life to date reserve allowance refers to the total amount of allowance charges incurred on
our owned portfolios net of any reversals. |
|
(3) |
|
Percentage of reserve allowance to purchase price refers to the total amount of allowance
charges incurred on our owned portfolios net of any reversals, divided by the purchase price. |
|
(4) |
|
Unamortized purchase price balance refers to the purchase price less finance receivable
amortization over the life of the portfolio. |
|
(5) |
|
Percentage of reserve allowance to unamortized purchase price and reserve allowance refers to
the total amount of allowance charges incurred on our owned portfolios net of any reversals,
divided by the sum of the unamortized purchase price and the life to date reserve allowance. |
|
(6) |
|
Estimated remaining collections refers to the sum of all future projected cash collections on
our owned portfolios. |
|
(7) |
|
Total estimated collections refers to the actual cash collections, including cash sales, plus
estimated remaining collections. |
|
(8) |
|
Total estimated collections to purchase price refers to the total estimated collections
divided by the purchase price. |
32
The following table shows our net valuation allowances booked since we began accounting for
our investment in finance receivables under the guidance of SOP 03-3.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
($ in thousands) |
Allowance |
|
Purchase Period |
Period(1) |
|
1996-2000 |
|
2001 |
|
2002 |
|
2003 |
|
2004 |
|
2005 |
|
2006 |
|
2007 |
|
2008 |
|
YTD 2009 |
|
Total |
|
Q1 05 |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Q2 05 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
|
Q3 05 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
|
Q4 05 |
|
|
|
|
|
|
200 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
200 |
|
Q1 06 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
175 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
175 |
|
Q2 06 |
|
|
|
|
|
|
75 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
125 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
200 |
|
Q3 06 |
|
|
|
|
|
|
200 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
75 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
275 |
|
Q4 06 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
450 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
450 |
|
Q1 07 |
|
|
|
|
|
|
(245 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
610 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
365 |
|
Q2 07 |
|
|
|
|
|
|
70 |
|
|
|
|
|
|
|
20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
90 |
|
Q3 07 |
|
|
|
|
|
|
50 |
|
|
|
|
|
|
|
150 |
|
|
|
320 |
|
|
|
660 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,180 |
|
Q4 07 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
190 |
|
|
|
150 |
|
|
|
615 |
|
|
|
340 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,295 |
|
Q1 08 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
120 |
|
|
|
650 |
|
|
|
910 |
|
|
|
1,105 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
2,785 |
|
Q2 08 |
|
|
|
|
|
|
(140 |
) |
|
|
|
|
|
|
400 |
|
|
|
720 |
|
|
|
|
|
|
|
2,330 |
|
|
|
650 |
|
|
|
|
|
|
|
|
|
|
$ |
3,960 |
|
Q3 08 |
|
|
|
|
|
|
(30 |
) |
|
|
|
|
|
|
(60 |
) |
|
|
60 |
|
|
|
325 |
|
|
|
1,135 |
|
|
|
2,350 |
|
|
|
|
|
|
|
|
|
|
$ |
3,780 |
|
Q4 08 |
|
|
|
|
|
|
(75 |
) |
|
|
|
|
|
|
(325 |
) |
|
|
(140 |
) |
|
|
1,805 |
|
|
|
2,600 |
|
|
|
4,380 |
|
|
|
620 |
|
|
|
|
|
|
$ |
8,865 |
|
Q1 09 |
|
|
|
|
|
|
(105 |
) |
|
|
|
|
|
|
(120 |
) |
|
|
35 |
|
|
|
1,150 |
|
|
|
910 |
|
|
|
2,300 |
|
|
|
2,050 |
|
|
|
|
|
|
$ |
6,220 |
|
Q2 09 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(230 |
) |
|
|
(220 |
) |
|
|
495 |
|
|
|
765 |
|
|
|
685 |
|
|
|
2,425 |
|
|
|
|
|
|
$ |
3,920 |
|
|
Total |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
145 |
|
|
$ |
1,575 |
|
|
$ |
7,395 |
|
|
$ |
9,185 |
|
|
$ |
10,365 |
|
|
$ |
5,095 |
|
|
$ |
|
|
|
$ |
33,760 |
|
|
|
|
|
(1) |
|
Allowance period represents the quarter in which we recorded valuation allowances, net
of any (reversals). |
The following graph shows the purchase price of our owned portfolios by year beginning in 1996
and includes the year to date acquisition amount for the six months ended June 30, 2009 and 2008.
The purchase price number represents the cash paid to the seller to acquire defaulted consumer
receivables, plus certain capitalized costs, less the purchase price refunded by the seller due to
the return of non-compliant accounts.
33
We utilize a long-term approach to collecting our owned pools of receivables. This approach
has historically caused us to realize significant cash collections and revenues from purchased
pools of finance receivables years after they are originally acquired. As a result, we have in the
past been able to reduce our level of current period acquisitions without a corresponding negative
current period impact on cash collections and revenue.
The following table, which excludes any proceeds from cash sales of finance receivables,
demonstrates our ability to realize significant multi-year cash collection streams on our owned
pools:
Cash Collections By Year, By Year of Purchase Entire Portfolio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
($ in thousands) |
Purchase |
|
Purchase |
|
Cash Collection Period |
|
YTD |
|
|
Period |
|
Price |
|
1996 |
|
1997 |
|
1998 |
|
1999 |
|
2000 |
|
2001 |
|
2002 |
|
2003 |
|
2004 |
|
2005 |
|
2006 |
|
2007 |
|
2008 |
|
2009 |
|
Total |
|
1996 |
|
$ |
3,080 |
|
|
$ |
548 |
|
|
$ |
2,484 |
|
|
$ |
1,890 |
|
|
$ |
1,348 |
|
|
$ |
1,025 |
|
|
$ |
730 |
|
|
$ |
496 |
|
|
$ |
398 |
|
|
$ |
285 |
|
|
$ |
210 |
|
|
$ |
237 |
|
|
$ |
102 |
|
|
$ |
83 |
|
|
$ |
46 |
|
|
$ |
9,882 |
|
1997 |
|
|
7,685 |
|
|
|
|
|
|
|
2,507 |
|
|
|
5,215 |
|
|
|
4,069 |
|
|
|
3,347 |
|
|
|
2,630 |
|
|
|
1,829 |
|
|
|
1,324 |
|
|
|
1,022 |
|
|
|
860 |
|
|
|
597 |
|
|
|
437 |
|
|
|
346 |
|
|
|
131 |
|
|
$ |
24,314 |
|
1998 |
|
|
11,089 |
|
|
|
|
|
|
|
|
|
|
|
3,776 |
|
|
|
6,807 |
|
|
|
6,398 |
|
|
|
5,152 |
|
|
|
3,948 |
|
|
|
2,797 |
|
|
|
2,200 |
|
|
|
1,811 |
|
|
|
1,415 |
|
|
|
882 |
|
|
|
616 |
|
|
|
199 |
|
|
$ |
36,001 |
|
1999 |
|
|
18,898 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,138 |
|
|
|
13,069 |
|
|
|
12,090 |
|
|
|
9,598 |
|
|
|
7,336 |
|
|
|
5,615 |
|
|
|
4,352 |
|
|
|
3,032 |
|
|
|
2,243 |
|
|
|
1,533 |
|
|
|
732 |
|
|
$ |
64,738 |
|
2000 |
|
|
25,020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,894 |
|
|
|
19,498 |
|
|
|
19,478 |
|
|
|
16,628 |
|
|
|
14,098 |
|
|
|
10,924 |
|
|
|
8,067 |
|
|
|
5,202 |
|
|
|
3,604 |
|
|
|
1,759 |
|
|
$ |
106,152 |
|
2001 |
|
|
33,481 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,048 |
|
|
|
28,831 |
|
|
|
28,003 |
|
|
|
26,717 |
|
|
|
22,639 |
|
|
|
16,048 |
|
|
|
10,011 |
|
|
|
6,164 |
|
|
|
3,036 |
|
|
$ |
154,497 |
|
2002 |
|
|
42,325 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,073 |
|
|
|
36,258 |
|
|
|
35,742 |
|
|
|
32,497 |
|
|
|
24,729 |
|
|
|
16,527 |
|
|
|
9,772 |
|
|
|
4,139 |
|
|
$ |
174,737 |
|
2003 |
|
|
61,448 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,308 |
|
|
|
49,706 |
|
|
|
52,640 |
|
|
|
43,728 |
|
|
|
30,695 |
|
|
|
18,818 |
|
|
|
7,439 |
|
|
$ |
227,334 |
|
2004 |
|
|
59,178 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,019 |
|
|
|
46,475 |
|
|
|
40,424 |
|
|
|
30,750 |
|
|
|
19,339 |
|
|
|
7,695 |
|
|
$ |
162,702 |
|
2005 |
|
|
143,211 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,968 |
|
|
|
75,145 |
|
|
|
69,862 |
|
|
|
49,576 |
|
|
|
18,718 |
|
|
$ |
232,269 |
|
2006 |
|
|
107,786 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,971 |
|
|
|
53,192 |
|
|
|
40,560 |
|
|
|
16,526 |
|
|
$ |
133,249 |
|
2007 |
|
|
258,471 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42,263 |
|
|
|
115,011 |
|
|
|
50,870 |
|
|
$ |
208,144 |
|
2008 |
|
|
276,915 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
61,277 |
|
|
|
57,818 |
|
|
$ |
119,095 |
|
YTD 2009 |
|
|
137,713 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,242 |
|
|
$ |
11,242 |
|
|
Total |
|
$ |
1,186,300 |
|
|
$ |
548 |
|
|
$ |
4,991 |
|
|
$ |
10,881 |
|
|
$ |
17,362 |
|
|
$ |
30,733 |
|
|
$ |
53,148 |
|
|
$ |
79,253 |
|
|
$ |
117,052 |
|
|
$ |
153,404 |
|
|
$ |
191,376 |
|
|
$ |
236,393 |
|
|
$ |
262,166 |
|
|
$ |
326,699 |
|
|
$ |
180,350 |
|
|
$ |
1,664,356 |
|
|
Cash Collections By Year, By Year of Purchase Purchased Bankruptcy only Portfolio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
($ in thousands) |
Purchase |
|
Purchase |
|
Cash Collection Period |
|
YTD |
|
|
Period |
|
Price |
|
1996 |
|
1997 |
|
1998 |
|
1999 |
|
2000 |
|
2001 |
|
2002 |
|
2003 |
|
2004 |
|
2005 |
|
2006 |
|
2007 |
|
2008 |
|
2009 |
|
Total |
|
1996 |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
1997 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
|
1998 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
|
1999 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
|
2000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
|
2001 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
|
2002 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
|
2003 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
|
2004 |
|
|
7,469 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
743 |
|
|
|
4,554 |
|
|
|
3,956 |
|
|
|
2,777 |
|
|
|
1,455 |
|
|
|
328 |
|
|
$ |
13,813 |
|
2005 |
|
|
29,302 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,777 |
|
|
|
15,500 |
|
|
|
11,934 |
|
|
|
6,845 |
|
|
|
1,960 |
|
|
$ |
40,016 |
|
2006 |
|
|
17,643 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,608 |
|
|
|
9,455 |
|
|
|
6,522 |
|
|
|
2,435 |
|
|
$ |
24,020 |
|
2007 |
|
|
78,933 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,850 |
|
|
|
27,972 |
|
|
|
13,218 |
|
|
$ |
44,040 |
|
2008 |
|
|
109,984 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,024 |
|
|
|
17,802 |
|
|
$ |
31,826 |
|
YTD 2009 |
|
|
71,443 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,522 |
|
|
$ |
1,522 |
|
|
Total |
|
$ |
314,774 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
743 |
|
|
$ |
8,331 |
|
|
$ |
25,064 |
|
|
$ |
27,016 |
|
|
$ |
56,818 |
|
|
$ |
37,265 |
|
|
$ |
155,237 |
|
|
Cash Collections By Year, By Year of Purchase Entire Portfolio less Purchased Bankruptcy Portfolio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
($ in thousands) |
Purchase |
|
Purchase |
|
Cash Collection Period |
|
YTD |
|
|
Period |
|
Price |
|
1996 |
|
1997 |
|
1998 |
|
1999 |
|
2000 |
|
2001 |
|
2002 |
|
2003 |
|
2004 |
|
2005 |
|
2006 |
|
2007 |
|
2008 |
|
2009 |
|
Total |
|
1996 |
|
$ |
3,080 |
|
|
$ |
548 |
|
|
$ |
2,484 |
|
|
$ |
1,890 |
|
|
$ |
1,348 |
|
|
$ |
1,025 |
|
|
$ |
730 |
|
|
$ |
496 |
|
|
$ |
398 |
|
|
$ |
285 |
|
|
$ |
210 |
|
|
$ |
237 |
|
|
$ |
102 |
|
|
$ |
83 |
|
|
$ |
46 |
|
|
$ |
9,882 |
|
1997 |
|
|
7,685 |
|
|
|
|
|
|
|
2,507 |
|
|
|
5,215 |
|
|
|
4,069 |
|
|
|
3,347 |
|
|
|
2,630 |
|
|
|
1,829 |
|
|
|
1,324 |
|
|
|
1,022 |
|
|
|
860 |
|
|
|
597 |
|
|
|
437 |
|
|
|
346 |
|
|
|
131 |
|
|
$ |
24,314 |
|
1998 |
|
|
11,089 |
|
|
|
|
|
|
|
|
|
|
|
3,776 |
|
|
|
6,807 |
|
|
|
6,398 |
|
|
|
5,152 |
|
|
|
3,948 |
|
|
|
2,797 |
|
|
|
2,200 |
|
|
|
1,811 |
|
|
|
1,415 |
|
|
|
882 |
|
|
|
616 |
|
|
|
199 |
|
|
$ |
36,001 |
|
1999 |
|
|
18,898 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,138 |
|
|
|
13,069 |
|
|
|
12,090 |
|
|
|
9,598 |
|
|
|
7,336 |
|
|
|
5,615 |
|
|
|
4,352 |
|
|
|
3,032 |
|
|
|
2,243 |
|
|
|
1,533 |
|
|
|
732 |
|
|
$ |
64,738 |
|
2000 |
|
|
25,020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,894 |
|
|
|
19,498 |
|
|
|
19,478 |
|
|
|
16,628 |
|
|
|
14,098 |
|
|
|
10,924 |
|
|
|
8,067 |
|
|
|
5,202 |
|
|
|
3,604 |
|
|
|
1,759 |
|
|
$ |
106,152 |
|
2001 |
|
|
33,481 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,048 |
|
|
|
28,831 |
|
|
|
28,003 |
|
|
|
26,717 |
|
|
|
22,639 |
|
|
|
16,048 |
|
|
|
10,011 |
|
|
|
6,164 |
|
|
|
3,036 |
|
|
$ |
154,497 |
|
2002 |
|
|
42,325 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,073 |
|
|
|
36,258 |
|
|
|
35,742 |
|
|
|
32,497 |
|
|
|
24,729 |
|
|
|
16,527 |
|
|
|
9,772 |
|
|
|
4,139 |
|
|
$ |
174,737 |
|
2003 |
|
|
61,448 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,308 |
|
|
|
49,706 |
|
|
|
52,640 |
|
|
|
43,728 |
|
|
|
30,695 |
|
|
|
18,818 |
|
|
|
7,439 |
|
|
$ |
227,334 |
|
2004 |
|
|
51,709 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,276 |
|
|
|
41,921 |
|
|
|
36,468 |
|
|
|
27,973 |
|
|
|
17,884 |
|
|
|
7,367 |
|
|
$ |
148,889 |
|
2005 |
|
|
113,909 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,191 |
|
|
|
59,645 |
|
|
|
57,928 |
|
|
|
42,731 |
|
|
|
16,758 |
|
|
$ |
192,253 |
|
2006 |
|
|
90,143 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,363 |
|
|
|
43,737 |
|
|
|
34,038 |
|
|
|
14,091 |
|
|
$ |
109,229 |
|
2007 |
|
|
179,538 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39,413 |
|
|
|
87,039 |
|
|
|
37,652 |
|
|
$ |
164,104 |
|
2008 |
|
|
166,931 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47,253 |
|
|
|
40,016 |
|
|
$ |
87,269 |
|
YTD 2009 |
|
|
66,270 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,720 |
|
|
$ |
9,720 |
|
|
Total |
|
$ |
871,526 |
|
|
$ |
548 |
|
|
$ |
4,991 |
|
|
$ |
10,881 |
|
|
$ |
17,362 |
|
|
$ |
30,733 |
|
|
$ |
53,148 |
|
|
$ |
79,253 |
|
|
$ |
117,052 |
|
|
$ |
152,661 |
|
|
$ |
183,045 |
|
|
$ |
211,329 |
|
|
$ |
235,150 |
|
|
$ |
269,881 |
|
|
$ |
143,085 |
|
|
$ |
1,509,119 |
|
|
34
When we acquire a new pool of finance receivables, our estimates typically result in an 84 96 month projection of cash collections. The following chart shows our historical cash
collections (including cash sales of finance receivables) in relation to the aggregate of the
total estimated collection projections made at the time of each respective pool purchase,
adjusted for buybacks.
Owned Portfolio Personnel Performance:
We measure the productivity of each collector each month, breaking results into groups of
similarly tenured collectors. The following two tables display various productivity measures that
we track.
Collector by Tenure
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collector FTE at: |
|
12/31/05 |
|
12/31/06 |
|
12/31/07 |
|
12/31/08 |
|
06/30/08 |
|
06/30/09 |
One year + 1 |
|
|
327 |
|
|
|
340 |
|
|
|
327 |
|
|
|
452 |
|
|
|
348 |
|
|
|
587 |
|
Less than one year 2 |
|
|
364 |
|
|
|
375 |
|
|
|
553 |
|
|
|
739 |
|
|
|
744 |
|
|
|
612 |
|
Total 2 |
|
|
691 |
|
|
|
715 |
|
|
|
880 |
|
|
|
1,191 |
|
|
|
1,092 |
|
|
|
1,199 |
|
|
|
|
1 |
|
Calculated based on actual employees (collectors) with one year of service or more. |
|
2 |
|
Calculated using total hours worked by all collectors, including those in training to
produce a full time equivalent FTE. |
YTD Cash Collections per Hour Paid 1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average performance YTD |
|
12/31/05 |
|
12/31/06 |
|
12/31/07 |
|
12/31/08 |
|
06/30/08 |
|
06/30/09 |
Total cash collections |
|
$ |
133.39 |
|
|
$ |
146.03 |
|
|
$ |
135.77 |
|
|
$ |
131.29 |
|
|
$ |
133.31 |
|
|
$ |
145.20 |
|
Non-legal cash collections 2 |
|
$ |
89.25 |
|
|
$ |
99.06 |
|
|
$ |
91.93 |
|
|
$ |
96.95 |
|
|
$ |
97.60 |
|
|
$ |
116.91 |
|
Non-bk cash collections 3 |
|
$ |
128.02 |
|
|
$ |
132.15 |
|
|
$ |
123.10 |
|
|
$ |
109.82 |
|
|
$ |
115.71 |
|
|
$ |
116.94 |
|
|
|
|
1 |
|
Cash collections (assigned and unassigned) divided by total hours paid (including
holiday, vacation and sick time) to all collectors (including those in training). |
|
2 |
|
Represents total cash collections less legal cash collections. |
|
3 |
|
Represents total cash collections less bankruptcy cash collections. 2008 statistics
are slightly different than those reported previously as a result of a change in the computation
methodology. |
35
Cash collections have substantially exceeded revenue in each quarter since our formation. The
following chart illustrates the consistent excess of our cash collections on our owned portfolios
over the income recognized on finance receivables, net on a quarterly basis. The difference
between cash collections and income recognized is referred to as payments applied to principal. It
is also referred to as finance receivable amortization. This finance receivable amortization is
the portion of cash collections that is used to recover the cost of the portfolio investment
represented on the balance sheet.
|
|
|
(1) |
|
Includes cash collections on finance receivables only. Excludes commission fees and
cash proceeds from sales of defaulted consumer receivables. |
Seasonality
We depend on the ability to collect on our owned and serviced defaulted consumer
receivables. Cash collections tend to be higher in the first and second quarters of the year and
lower in the third and fourth quarters of the year, due to consumer payment patterns in connection
with seasonal employment trends, income tax refunds and holiday spending habits. Historically, our
growth has partially masked the impact of this cash collections seasonality.
|
|
|
(1) |
|
Includes cash collections on finance receivables only. Excludes commission fees and
cash proceeds from sales of defaulted consumer receivables. |
36
The following table displays our quarterly cash collections by source, for the periods
indicated.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Collection Source ($ in thousands) |
|
Q22009 |
|
|
Q12009 |
|
|
Q42008 |
|
|
Q32008 |
|
|
Q22008 |
|
|
Q12008 |
|
|
Q42007 |
|
|
Q32007 |
|
|
Q22007 |
|
|
Call Center & Other Collections |
|
$ |
50,052 |
|
|
$ |
50,914 |
|
|
$ |
41,268 |
|
|
$ |
43,949 |
|
|
$ |
46,892 |
|
|
$ |
44,883 |
|
|
$ |
35,551 |
|
|
$ |
36,001 |
|
|
$ |
36,107 |
|
External Legal Collections |
|
|
16,527 |
|
|
|
17,790 |
|
|
|
18,424 |
|
|
|
21,590 |
|
|
|
22,471 |
|
|
|
21,880 |
|
|
|
20,861 |
|
|
|
21,384 |
|
|
|
20,911 |
|
Internal Legal Collections |
|
|
4,263 |
|
|
|
3,539 |
|
|
|
2,652 |
|
|
|
2,106 |
|
|
|
1,947 |
|
|
|
1,819 |
|
|
|
1,443 |
|
|
|
1,449 |
|
|
|
1,357 |
|
Purchased Bankruptcy Collections |
|
|
19,637 |
|
|
|
17,628 |
|
|
|
16,904 |
|
|
|
15,362 |
|
|
|
13,732 |
|
|
|
10,820 |
|
|
|
7,245 |
|
|
|
6,317 |
|
|
|
6,231 |
|
The following table shows the changes in finance receivables, including the amounts paid to
acquire new portfolios (amounts in thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
|
Three Months |
|
|
Six Months |
|
|
Six Months |
|
|
|
Ended |
|
|
Ended |
|
|
Ended |
|
|
Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
June 30, |
|
|
June 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Balance at beginning of period |
|
$ |
576,600 |
|
|
$ |
477,754 |
|
|
$ |
563,830 |
|
|
$ |
410,297 |
|
Acquisitions of finance receivables, net of buybacks (1) |
|
|
84,433 |
|
|
|
69,608 |
|
|
|
135,798 |
|
|
|
163,839 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash collections applied to principal on finance receivables (2) |
|
|
(36,441 |
) |
|
|
(31,995 |
) |
|
|
(75,036 |
) |
|
|
(58,769 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of period |
|
$ |
624,592 |
|
|
$ |
515,367 |
|
|
$ |
624,592 |
|
|
$ |
515,367 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated Remaining Collections (ERC)(3) |
|
$ |
1,237,984 |
|
|
$ |
1,065,083 |
|
|
$ |
1,237,984 |
|
|
$ |
1,065,083 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Agreements to purchase receivables typically include general representations and
warranties from the sellers covering account holders death or bankruptcy and accounts
settled or disputed prior to sale. The seller can replace or repurchase these accounts.
We refer to repurchased accounts as buybacks. We also capitalize certain acquisition
related costs. |
|
(2) |
|
Cash collections applied to principal (also referred to as finance receivable
amortization) on finance receivables consists of cash collections less income recognized on
finance receivables, net. |
|
(3) |
|
Estimated Remaining Collections refers to the sum of all future projected cash
collections on our owned portfolios. ERC is not a balance sheet item; however, it is
provided here for informational purposes. |
The following table categorizes our life to date owned portfolios at June 30, 2009 into the
major asset types represented (amounts in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life to Date Purchased Face |
|
|
|
|
|
|
|
|
|
|
|
|
Value of Defaulted |
|
|
Asset Type |
|
No. of Accounts |
|
% |
|
Consumer
Receivables(1) |
|
% |
|
Major Credit Cards |
|
|
12,498 |
|
|
|
60.0 |
% |
|
$ |
32,906,915 |
|
|
|
74.3 |
% |
Consumer Finance |
|
|
5,068 |
|
|
|
24.3 |
% |
|
|
4,705,409 |
|
|
|
10.6 |
% |
Private Label Credit Cards |
|
|
2,793 |
|
|
|
13.4 |
% |
|
|
3,565,495 |
|
|
|
8.1 |
% |
Auto Deficiency |
|
|
487 |
|
|
|
2.3 |
% |
|
|
3,088,991 |
|
|
|
7.0 |
% |
|
|
|
Total: |
|
|
20,846 |
|
|
|
100.0 |
% |
|
$ |
44,266,810 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
(1) |
|
The Life to Date Purchased Face Value of Defaulted Consumer Receivables represents
the original face amount purchased from sellers and has not been decremented by any
adjustments including payments and buybacks. |
37
The following chart shows details of our life to date buying activity as of June 30, 2009
(amounts in thousands). We actively seek to purchase both bankrupt and non-bankrupt accounts at
any point in the delinquency cycle.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life to Date Purchased |
|
|
|
|
|
|
|
|
|
|
|
|
Face Value of Defaulted |
|
|
|
|
|
|
|
|
|
|
|
|
Consumer |
|
|
Account Type |
|
No. of Accounts |
|
% |
|
Receivables (1) |
|
% |
|
Fresh |
|
|
930 |
|
|
|
4.4 |
% |
|
$ |
3,254,806 |
|
|
|
7.3 |
% |
Primary |
|
|
2,802 |
|
|
|
13.4 |
% |
|
|
4,673,133 |
|
|
|
10.6 |
% |
Secondary |
|
|
3,369 |
|
|
|
16.2 |
% |
|
|
5,310,950 |
|
|
|
12.0 |
% |
Tertiary |
|
|
3,725 |
|
|
|
17.9 |
% |
|
|
4,722,203 |
|
|
|
10.7 |
% |
BK Trustees |
|
|
2,390 |
|
|
|
11.5 |
% |
|
|
10,136,718 |
|
|
|
22.9 |
% |
Other |
|
|
7,630 |
|
|
|
36.6 |
% |
|
|
16,169,000 |
|
|
|
36.5 |
% |
|
|
|
Total: |
|
|
20,846 |
|
|
|
100.0 |
% |
|
$ |
44,266,810 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
(1) |
|
The Life to Date Purchased Face Value of Defaulted Consumer Receivables represents
the original face amount purchased from sellers and has not been decremented by any
adjustments including payments and buybacks. |
We also review the geographic distribution of accounts within a portfolio because we have
found that certain states have more debtor-friendly laws than others and, therefore, are less
desirable from a collectibility perspective. In addition, economic factors and bankruptcy trends
vary regionally and are factored into our maximum purchase price equation.
The following chart sets forth our overall life to date portfolio of defaulted consumer
receivables geographically at June 30, 2009 (amounts in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life to Date Purchased |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Face Value of |
|
|
|
|
|
Original Purchase Price of |
|
|
|
|
No. of |
|
|
|
|
|
Defaulted Consumer |
|
|
|
|
|
Defaulted Consumer |
|
|
Geographic Distribution |
|
Accounts |
|
% |
|
Receivables (1) |
|
% |
|
Receivables (2) |
|
% |
|
Texas |
|
|
3,521 |
|
|
|
17 |
% |
|
$ |
5,516,309 |
|
|
|
13 |
% |
|
$ |
122,920 |
|
|
|
10 |
% |
California |
|
|
2,069 |
|
|
|
10 |
% |
|
|
5,426,843 |
|
|
|
12 |
% |
|
|
131,556 |
|
|
|
11 |
% |
Florida |
|
|
1,605 |
|
|
|
8 |
% |
|
|
4,226,337 |
|
|
|
10 |
% |
|
|
103,062 |
|
|
|
9 |
% |
New York |
|
|
1,254 |
|
|
|
6 |
% |
|
|
2,892,273 |
|
|
|
7 |
% |
|
|
75,585 |
|
|
|
6 |
% |
Pennsylvania |
|
|
725 |
|
|
|
3 |
% |
|
|
1,741,737 |
|
|
|
4 |
% |
|
|
50,395 |
|
|
|
4 |
% |
North Carolina |
|
|
732 |
|
|
|
4 |
% |
|
|
1,576,559 |
|
|
|
4 |
% |
|
|
42,082 |
|
|
|
3 |
% |
Illinois |
|
|
826 |
|
|
|
4 |
% |
|
|
1,509,666 |
|
|
|
3 |
% |
|
|
46,733 |
|
|
|
4 |
% |
Ohio |
|
|
703 |
|
|
|
3 |
% |
|
|
1,475,723 |
|
|
|
3 |
% |
|
|
50,212 |
|
|
|
4 |
% |
Georgia |
|
|
633 |
|
|
|
3 |
% |
|
|
1,388,936 |
|
|
|
3 |
% |
|
|
47,258 |
|
|
|
4 |
% |
New Jersey |
|
|
481 |
|
|
|
2 |
% |
|
|
1,306,235 |
|
|
|
3 |
% |
|
|
35,700 |
|
|
|
3 |
% |
Michigan |
|
|
548 |
|
|
|
3 |
% |
|
|
1,145,399 |
|
|
|
3 |
% |
|
|
37,721 |
|
|
|
3 |
% |
Virginia |
|
|
532 |
|
|
|
3 |
% |
|
|
920,074 |
|
|
|
2 |
% |
|
|
28,392 |
|
|
|
2 |
% |
Tennessee |
|
|
432 |
|
|
|
2 |
% |
|
|
910,890 |
|
|
|
2 |
% |
|
|
31,120 |
|
|
|
3 |
% |
Massachusetts |
|
|
377 |
|
|
|
2 |
% |
|
|
885,330 |
|
|
|
2 |
% |
|
|
23,729 |
|
|
|
2 |
% |
Arizona |
|
|
330 |
|
|
|
2 |
% |
|
|
845,052 |
|
|
|
2 |
% |
|
|
20,613 |
|
|
|
2 |
% |
South Carolina |
|
|
375 |
|
|
|
2 |
% |
|
|
842,924 |
|
|
|
2 |
% |
|
|
21,998 |
|
|
|
2 |
% |
Other (3) |
|
|
5,703 |
|
|
|
26 |
% |
|
|
11,656,523 |
|
|
|
25 |
% |
|
|
340,009 |
|
|
|
28 |
% |
|
|
|
Total: |
|
|
20,846 |
|
|
|
100 |
% |
|
$ |
44,266,810 |
|
|
|
100 |
% |
|
$ |
1,209,085 |
|
|
|
100 |
% |
|
|
|
|
|
|
(1) |
|
The Life to Date Purchased Face Value of Defaulted Consumer Receivables represents
the original face amount purchased from sellers and has not been decremented by any adjustments including
payments and buybacks. |
|
(2) |
|
The Original Purchase Price of Defaulted Consumer Receivables represents the cash
paid to sellers to acquire portfolios of defaulted consumer receivables. |
|
(3) |
|
Each state included in Other represents less than 2% of the face value of total
defaulted consumer receivables. |
38
Liquidity and Capital Resources
Historically, our primary sources of cash have been cash flows from operations, bank
borrowings and equity offerings. Cash has been used for acquisitions of finance receivables,
corporate acquisitions, repurchase of our common stock, payment of cash dividends, repayments of
bank borrowings, purchases of property and equipment and working capital to support our growth.
As of June 30, 2009, total debt outstanding on our $365 million line of credit stood at $289.8
million which represents gross availability of $75.2 million. We believe that funds generated from
operations, together with existing cash and available borrowings under our credit agreement will be
sufficient to finance our current operations, planned capital expenditure requirements and internal
growth at least through the next twelve months. However, we could require additional debt or
equity financing if we were to make any other unplanned significant acquisitions requiring cash
during that period. Accordingly, in order to be better prepared to take advantage of potential
favorable selling opportunities, we intend to register securities pursuant to a shelf registration
during the second half of 2009. We currently expect the dollar value of the securities to be
registered to be in the $100 million to $200 million range. There can be no assurance that we will
ultimately issue and sell any of the registered securities. In addition, we file taxes using the
cost recovery method for income recognition. We were notified on June 21, 2007 that we were being
examined by the Internal Revenue Service for the 2005 calendar year. The IRS has concluded its
audit and on March 19, 2009 issued Form 4549-A, Income Tax Examination Changes for tax years ending
December 31, 2007, 2006 and 2005. The IRS has proposed that cost recovery for tax revenue
recognition does not clearly reflect income and that unused line fees paid on credit facilities
should be capitalized and amortized rather than taken as a current deduction. On April 22, 2009,
we filed a formal protest of the findings contained in the examination report prepared by the IRS
dated March 19, 2009. We believe we have sufficient support for the technical merits of our
positions and that it is more-likely-than-not that these positions will ultimately be sustained.
If we are unsuccessful in our appeal, we may be required to pay our deferred taxes and interest in
the near-term, possibly requiring additional financing from other sources.
Cash generated from operations is dependent upon our ability to collect on our defaulted
consumer receivables. Many factors, including the economy and our ability to hire and retain
qualified collectors and managers, are essential to our ability to generate cash flows.
Fluctuations in these factors that cause a negative impact on our business could have a material
impact on our expected future cash flows.
Our operating activities provided cash of $39.8 million and $41.3 million for the six months
ended June 30, 2009 and 2008, respectively. In these periods, cash from operations was generated
primarily from net income earned through cash collections and commissions received for the period.
The decrease was due mostly to changes in deferred taxes and a decrease in net income from $23.3
million for the six months ended June 30, 2008 to $21.8 million for the six months ended June 30,
2009 offset by an increase in the amortization of share-based compensation. The remaining changes
were due to net changes in other accounts related to our operating activities.
Our investing activities used cash of $62.4 million and $108.5 million during the six months
ended June 30, 2009 and 2008, respectively. Cash provided by investing activities is primarily
driven by cash collections applied to principal on finance receivables. Cash used in investing
activities is primarily driven by acquisitions of defaulted consumer receivables, purchases of
property and equipment and company acquisitions. The majority of the decrease was due to
acquisitions of finance receivables which decreased from $163.8 million for the six months ended
June 30, 2008, to $135.8 million for the six months ended June 30, 2009 offset by an increase in
collections applied to principal on finance receivables from $58.8 million for the six months ended
June 30, 2008 to $75.0 million for the six months ended June 30, 2009.
Our financing activities provided cash of $24.4 million and $66.8 million during the six
months ended June 30, 2009 and 2008, respectively. Cash used in financing activities is primarily
driven by payments on our line of credit and principal payments on long-term debt and capital lease obligations. Cash is provided by
draws on our line of credit, proceeds from debt financing and stock option exercises. The majority
of the change was due to a decrease in the net borrowings on our line of credit.
Cash paid for interest was $4.1 million and $5.2 million for the six months ended June 30,
2009 and 2008, respectively. Interest was paid on our line of credit, long-term debt and capital
lease obligations. The decrease was mainly due to a decrease in our weighted average interest rate
which decreased to 2.74% for the six months ended
39
June 30, 2009 as compared to 4.90% for the six months ended June 30, 2008 offset by an increase in our average borrowings for the six months ended
June 30, 2009 compared to the same period in 2008.
On November 29, 2005, we entered into a Loan and Security Agreement for a revolving line of
credit. The agreement has been amended six times to add additional lenders and ultimately increase
the total availability of credit under the line to $365 million. The agreement is a line of credit
in an amount equal to the lesser of $365 million or 30% of our ERC of all our eligible asset pools.
Borrowings under the revolving credit facility bear interest at a floating rate equal to the one
month LIBOR Market Index Rate plus 1.40%, which was 1.71% at June 30, 2009, and the facility
expires on May 2, 2011. We also pay an unused line fee equal to three-tenths of one percent, or 30
basis points, on any unused portion of the line of credit. The loan is collateralized by
substantially all our tangible and intangible assets. The agreement provides as follows:
|
|
|
monthly borrowings may not exceed 30% of ERC; |
|
|
|
|
funded debt to EBITDA (defined as net income, less income or plus loss from discontinued
operations and extraordinary items, plus income taxes, plus interest expense, plus
depreciation, depletion, amortization (including finance receivable amortization) and other
non-cash charges) ratio must be less than 2.0 to 1.0 calculated on a rolling twelve-month
average; |
|
|
|
|
tangible net worth must be at least 100% of tangible net worth reported at September 30,
2005, plus 25% of cumulative positive net income since the end of such fiscal quarter, plus
100% of the net proceeds from any equity offering without giving effect to reductions in
tangible net worth due to repurchases of up to $100,000,000 of our common stock; and |
|
|
|
|
restrictions on change of control. |
As of June 30, 2009 and 2008, outstanding borrowings under the facility totaled $289,800,000
and $234,300,000, respectively, of which $50,000,000 was part of the non-revolving fixed rate
sub-limit which bears interest at 6.80% and expires on May 4, 2012. As of June 30, 2009, we were
in compliance with all of the covenants of the agreement.
Contractual Obligations
Our contractual obligations at June 30, 2009 are as follows (amounts in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments due by period |
|
|
|
|
|
|
Less |
|
|
|
|
|
|
|
|
|
More |
|
|
|
|
|
|
than 1 |
|
1 - 3 |
|
4 - 5 |
|
than 5 |
Contractual Obligations |
|
Total |
|
year |
|
years |
|
years |
|
years |
|
Operating Leases |
|
$ |
19,863 |
|
|
$ |
3,741 |
|
|
$ |
6,291 |
|
|
$ |
5,373 |
|
|
$ |
4,458 |
|
Line of Credit (1) |
|
|
312,628 |
|
|
|
9,958 |
|
|
|
302,670 |
|
|
|
|
|
|
|
|
|
Long-term Debt |
|
|
1,946 |
|
|
|
730 |
|
|
|
1,216 |
|
|
|
|
|
|
|
|
|
Purchase Commitments (2) |
|
|
53,605 |
|
|
|
53,330 |
|
|
|
273 |
|
|
|
2 |
|
|
|
|
|
Employment Agreements |
|
|
9,506 |
|
|
|
4,344 |
|
|
|
5,162 |
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
397,548 |
|
|
$ |
72,103 |
|
|
$ |
315,612 |
|
|
$ |
5,375 |
|
|
$ |
4,458 |
|
|
|
|
|
|
|
(1) |
|
To the extent that a balance is outstanding on our lines of credit, the revolving portion
would be due in May, 2011 and the non-revolving fixed rate sub-limit portion would be due in May
2012. This amount also includes estimated interest and unused line fees due on the line of credit
for both the fixed rate and variable rate components as well as interest due on our interest rate swap. This estimate also assumes that the balance on
the line of credit remains constant from the June 30, 2009 balance of $289.8 million and the
balance is paid in full at its respective maturity. |
|
(2) |
|
This amount includes the maximum remaining amount to be purchased under forward flow contracts
for the purchase of charged-off consumer debt in the amount of approximately $47.6 million. |
40
Off Balance Sheet Arrangements
We do not have any off balance sheet arrangements as defined by Regulation S-K 303(a)(4)
promulgated under the Securities Exchange Act of 1934 (the Exchange Act).
Recent Accounting Pronouncements
In December 2007, the FASB issued SFAS No. 141R Business Combinations, (SFAS 141R). SFAS
141R establishes principles and requirements for how the acquirer of a business recognizes and
measures in its financial statements the identifiable assets acquired, the liabilities assumed, and
any non-controlling interest in the acquiree. The statement also provides guidance for recognizing
and measuring the goodwill acquired in the business combination, recognizing assets acquired and
liabilities assumed arising from contingencies, and determining what information to disclose to
enable users of the financial statement to evaluate the nature and financial effects of the
business combination. SFAS 141R is effective for acquisitions consummated in fiscal years beginning
after December 15, 2008. We adopted SFAS 141R on January 1, 2009, which had no material impact on
our consolidated financial statements.
In December 2007, the FASB issued SFAS No. 160, Noncontrolling Interests in Consolidated
Financial Statements (SFAS 160). SFAS 160 changes the accounting and reporting for minority
interests, which will be recharacterized as noncontrolling interests and classified as a component
of equity. This new consolidation method significantly changes the accounting for transactions with
minority interest holders. SFAS 160 is effective for fiscal years beginning after December 15, 2008
with early application prohibited. We adopted SFAS 160 on January 1, 2009, which had no material
impact on our consolidated financial statements.
In March 2008, the FASB issued SFAS 161, Disclosures about Derivative Instruments and Hedging
Activities(SFAS 161). SFAS 161 requires expanded disclosures regarding the location and amounts
of derivative instruments in an entitys financial statements, how derivative instruments and
related hedged items are accounted for under SFAS 133, Accounting for Derivative Instruments and
Hedging Activities, and how derivative instruments and related hedged items affect an entitys
financial position, operating results and cash flows. SFAS 161 is effective for periods beginning
on or after November 15, 2008. We adopted this statement effective January 1, 2009 and have
added the required narrative and tabular disclosure in Note 5 of our consolidated financial
statements.
In April 2008, the FASB issued FSP 142-3, Determination of the Useful Life of Intangible
Assets, (FSP 142-3). FSP 142-3 amends the factors that should be considered in developing renewal
or extension assumptions used to determine the useful life of a recognized intangible asset under
SFAS No. 142, Goodwill and Other Intangible Assets. FSP 142-3 is effective for fiscal years
beginning after December 15, 2008. We adopted FSP 142-3 on January 1, 2009, which had no material
impact on our consolidated financial statements.
In April 2009, the Financial Accounting Standards Board issued as final the following three
staff positions related to mark-to-market accounting and accounting for impaired securities:
FASB Staff Position No. 157-4, Determining Fair Value When the Volume and Level of Activity
for the Asset or Liability Have Significantly Decreased and Identifying Transactions That Are Not
Orderly (FSP 157-4), provides additional guidance for estimating fair value in accordance with
FASB Statement No. 157, Fair Value Measurements, when the volume and level of activity for the
asset or liability have significantly decreased. Additionally, FSP 157-4 also provides guidance on
identifying circumstances that indicate a transaction is not orderly. FSP 157-4 stresses that even
though there has been a significant decrease in the volume and level of activity for the asset or
liability and regardless of the valuation techniques used to measure the fair value of the asset or
liability, the main objective of fair value accounting measurements remains the same. As defined
by the FSP, fair value is the price that would be received to sell an asset or paid to transfer a liability in
an orderly transaction between market participants as of the measurement date under current market
conditions. Additionally, FSP 157-4 amends FASB Statement No. 157s required disclosures. FSP
157-4 is effective for interim and annual reporting periods ending after June 15, 2009, although
early adoption is permitted for periods ending after March 15, 2009. We adopted FSP 157-4 during
the second quarter of 2009, which had no material impact on our consolidated financial statements.
41
FASB Staff Position No. 107-1 and APB 28-1, Interim Disclosures about Fair Value of Financial
Instruments (FSP 107-1 and APB 28-1), amends FASB Statement No. 107, Disclosures about Fair
Value of Financial Instruments to require disclosures about fair value of financial instruments
for interim reporting periods of publicly traded companies as well as in annual financial
statements. The FSP also amends Accounting Principles Board Opinion No. 28, Interim Financial
Reporting to require those disclosures in summarized financial information at interim reporting
periods. The new standard is effective for interim reporting periods ending after June 15, 2009,
with early adoption permitted for periods ending after March 15, 2009. We adopted FSP 107-1 and
APB 28-1 during the second quarter of 2009, and have added the required disclosures in Note 13 of
our consolidated financial statements.
FASB Staff Position No. 115-2 and 124-2, Recognition and Presentation of Other-Than-Temporary
Impairments (FSP 115-2 and 124-2), amends the other-than-temporary guidance in U.S. GAAP for debt
securities to make the guidance more operational and to improve the presentation and disclosure of
other-than-temporary impairments in debt and equity securities in the financial statements. FSP
115-2 and 124-2 does not amend existing recognition and measurement guidance related to
other-than-temporary impairment. FSP 115-2 and 124-2 requires that unless there is an intent or
requirement to sell a debt security, only the amount of the estimated credit loss is recorded
through earnings, while the remaining mark-to-market loss is recognized as a component of equity
through other comprehensive income. Additionally, FSP 115-2 and 124-2 enhances required
disclosures of existing guidelines. FSP 115-2 and 124-2 is effective for interim and annual
reporting periods ending after June 15, 2009, with early adoption permitted for periods ending
after March 15, 2009, and will be applied to all existing and new investments in debt securities.
We adopted FSP 115-2 and 124-2 during the second quarter of 2009, which had no material impact on
our consolidated financial statements.
In May 2009, the FASB issued SFAS No. 165, Subsequent Events (SFAS 165), which establishes
general standards of accounting for and disclosure of events that occur after the balance sheet
date but before the financial statements are issued or are available to be issued. SFAS 165
provides guidance on the period after the balance sheet date during which management of a reporting
entity should evaluate events or transactions that may occur for potential recognition or
disclosure in the financial statements, the circumstances under which an entity should recognize
events or transactions occurring after the balance sheet date in its financial statements and the
disclosures that an entity should make about events or transactions that occurred after the balance
sheet date. We adopted SFAS 165 during the second quarter of 2009, and its application had no
impact on our consolidated financial statements. We evaluated subsequent events through the date
the accompanying financial statements were issued, which was August 7, 2009.
In June 2009, the FASB issued SFAS No. 166, Accounting for Transfers of Financial Assets
an amendment of FASB Statement No. 140, (SFAS 166) to improve the reporting for the transfer of
financial assets resulting from (1) practices that have developed since the issuance of FASB
Statement No. 140, Accounting for Transfers and Servicing of Financial Assets and Extinguishments
of Liabilities, that are not consistent with the original intent and key requirements of that
Statement and (2) concerns of financial statement users that many of the financial assets (and
related obligations) that have been derecognized should continue to be reported in the financial
statements of transferors. SFAS 166 must be applied as of the beginning of each reporting entitys
first annual reporting period that begins after November 15, 2009, for interim periods within that
first annual reporting period and for interim and annual reporting periods thereafter. Earlier
application is prohibited. We believe SFAS 166 will have no material impact on our consolidated
financial statements.
In June 2009, the FASB issued SFAS No. 167, Amendments to FASB Interpretation No. 46(R)
(SFAS 167) to amend certain requirements of FASB Interpretation No. 46 (revised December 2003),
Consolidation of Variable Interest Entities to improve financial reporting by enterprises
involved with variable interest entities and to provide more relevant and reliable information to
users of financial statements. SFAS 167 is effective as of the beginning of each reporting
entitys first annual reporting period that begins after November 15, 2009, for interim periods
within that first annual reporting period, and for interim and annual reporting periods thereafter.
Earlier application is prohibited. We believe SFAS 167 will have no material impact on our
consolidated financial statements.
In June 2009, the FASB issued SFAS No. 168, The FASB Accounting Standards
CodificationTM and the Hierarchy of Generally Accepted Accounting Principlesa
replacement of FASB Statement No. 162 (SFAS
42
168). Under SFAS 168, The FASB Accounting Standards Codification (Codification) will become the source of authoritative U.S. generally accepted
accounting principles (GAAP) recognized by the FASB to be applied by nongovernmental entities.
Rules and interpretive releases of the SEC under authority of federal securities laws are also
sources of authoritative GAAP for SEC registrants. On the effective date of SFAS 168, the
Codification will supersede all then-existing non-SEC accounting and reporting standards. All
other non-grandfathered non-SEC accounting literature not included in the Codification will become
non-authoritative. SFAS 168 is effective for financial statements issued for interim and annual
periods ending after September 15, 2009. In the FASBs view, the issuance of SFAS 168 and the
Codification will not change GAAP, except for those nonpublic nongovernmental entities that must
now apply the American Institute of Certified Public Accountants Technical Inquiry Service Section
5100, Revenue Recognition, paragraphs 3876. We believe SFAS 168 will have no material impact
on our consolidated financial statements.
Critical Accounting Policies
The preparation of financial statements and related disclosures in conformity with U.S.
generally accepted accounting principles and our discussion and analysis of our financial condition
and results of operations require our management to make judgments, assumptions, and estimates that
affect the amounts reported in our consolidated financial statements and accompanying notes. We
base our estimates on historical experience and on various other assumptions we believe to be
reasonable under the circumstances, the results of which form the basis for making judgments about
the carrying values of assets and liabilities. Actual results may differ from these estimates and
such differences may be material.
Management believes our critical accounting policies and estimates are those related to
revenue recognition, valuation of acquired intangibles and goodwill and income taxes. Management
believes these policies to be critical because they are both important to the portrayal of our
financial condition and results, and they require management to make judgments and estimates about
matters that are inherently uncertain. Our senior management has reviewed these critical accounting
policies and related disclosures with the Audit Committee of our Board of Directors.
Revenue Recognition
We acquire accounts that have experienced deterioration of credit quality between origination
and our acquisition of the accounts. The amount paid for an account reflects our determination
that it is probable we will be unable to collect all amounts due according to the accounts
contractual terms. At acquisition, we review each account to determine whether there is evidence of
deterioration of credit quality since origination and if it is probable that we will be unable to
collect all amounts due according to the accounts contractual terms. If both conditions exist, we
determine whether each such account is to be accounted for individually or whether such accounts
will be assembled into pools based on common risk characteristics. We consider expected prepayments
and estimate the amount and timing of undiscounted expected principal, interest and other cash
flows for each acquired portfolio and subsequently aggregated pools of accounts. We determine the
excess of the pools scheduled contractual principal and contractual interest payments over all
cash flows expected at acquisition as an amount that should not be accreted (nonaccretable
difference) based on our proprietary acquisition models. The remaining amount, representing the
excess of the accounts cash flows expected to be collected over the amount paid, is accreted into
income recognized on finance receivables over the remaining life of the account or pool (accretable
yield).
Prior to January 1, 2005, we accounted for our investment in finance receivables using the
interest method under the guidance of Practice Bulletin 6, Amortization of Discounts on Certain
Acquired Loans. Effective January 1, 2005, we adopted and began to account for our investment in
finance receivables using the interest method under the guidance of AICPA SOP 03-3, Accounting for
Loans or Certain Securities Acquired in a Transfer. For loans acquired in fiscal years beginning
prior to December 15, 2004, Practice Bulletin 6 is still effective; however, Practice Bulletin 6
was amended by SOP 03-3 as described further in this note. For loans acquired in fiscal years
beginning after December 15, 2004, SOP 03-3 is effective. Under the guidance of SOP 03-3
(and the amended Practice Bulletin 6), static pools of accounts may be established. These
pools are aggregated based on certain common risk criteria. Each static pool is recorded at
cost, which includes certain direct costs of acquisition paid to third parties, and is accounted
for as a single unit for the recognition of income, principal payments and loss provision. Once a
static pool is established for a quarter, individual receivable accounts are not added to the pool
(unless replaced by the seller) or removed from the pool (unless sold or returned to the seller).
43
SOP 03-3 (and the amended Practice Bulletin 6) requires that the excess of the contractual cash
flows over expected cash flows not be recognized as an adjustment of revenue or expense or on the
balance sheet. The SOP initially freezes the internal rate of return, referred to as IRR, estimated
when the accounts receivable are purchased as the basis for subsequent impairment testing.
Significant increases in expected future cash flows may be recognized prospectively through an
upward adjustment of the IRR over a portfolios remaining life. Any increase to the IRR then
becomes the new benchmark for impairment testing. Effective for fiscal years beginning after
December 15, 2004 under SOP 03-3 and the amended Practice Bulletin 6, rather than lowering the
estimated IRR if the collection estimates are not received, the carrying value of a pool would be
written down to maintain the then current IRR. Income on finance receivables is accrued quarterly
based on each static pools effective IRR. Quarterly cash flows greater than the interest accrual
will reduce the carrying value of the static pool. This reduction in carrying value is defined as
payments applied to principal (also referred to as finance receivable amortization). Likewise,
cash flows that are less than the accrual will accrete the carrying balance. Generally, we do not
allow accretion in the first six to twelve months. The IRR is estimated and periodically
recalculated based on the timing and amount of anticipated cash flows using our proprietary
collection models. A pool can become fully amortized (zero carrying balance on the
balance sheet) while still generating cash collections. In this case, all cash collections are
recognized as revenue when received. Additionally, we use the cost recovery method when
collections on a particular pool of accounts cannot be reasonably predicted. These pools are not
aggregated with other portfolios. Under the cost recovery method, no revenue is recognized until
we have fully collected the cost of the portfolio, or until such time that we consider the
collections to be probable and estimable and begin to recognize income based on the interest method
as described above.
We establish valuation allowances for all acquired accounts subject to SOP 03-3 to reflect
only those losses incurred after acquisition (that is, the present value of cash flows initially
expected at acquisition that are no longer expected to be collected). Valuation allowances are
established only subsequent to acquisition of the accounts. At June 30, 2009, we had a $33,760,000
valuation allowance on our finance receivables. Prior to January 1, 2005, in the event that a
reduction of the yield to as low as zero in conjunction with estimated future cash collections that
were inadequate to amortize the carrying balance, an allowance charge would be taken with a
corresponding write-off of the receivable balance.
We implement the accounting for income recognized on finance receivables under SOP 03-3 as
follows. We create each accounting pool using our projections of estimated cash flows and expected
economic life. We then compute the effective yield that fully amortizes the pool to the end of its
expected economic life based on the current projections of estimated cash flows. As actual cash
flow results are recorded, we balance those results to the data contained in our SOP 03-3 models to
ensure accuracy, then review each accounting pool watching for trends, actual performance versus
projections and curve shape, sometimes re-forecasting future cash flows utilizing our statistical
models. The review process is primarily performed by our finance staff; however, our operational
and statistical staffs may also be involved depending upon actual cash flow results achieved. To
the extent there is overperformance, we will either increase the yield, if persuasive evidence
indicates that the overperformance is considered to be a significant betterment, or, if the
overperformance is considered more of an acceleration of cash flows (a timing difference), adjust
future cash flows downward which effectively extends the amortization period, or take no action at
all if the amortization period is reasonable and falls within the pools expected economic life.
To the extent there is underperformance, we will book an allowance if the underperformance is
significant and will also consider revising future cash flows based on current period information,
or take no action if the pools amortization period is reasonable and falls within the currently
projected economic life.
We utilize the provisions of Emerging Issues Task Force 99-19, Reporting Revenue Gross as a
Principal versus Net as an Agent (EITF 99-19) to commission revenue from our contingent fee,
skip-tracing and government processing and collection subsidiaries. EITF 99-19 requires an
analysis to be completed to determine if certain revenues should be reported gross or reported net
of their related operating expense. This analysis includes an assessment of who retains
inventory/credit risk, which controls vendor selection, who establishes pricing and who remains the
primary obligor on the transaction. Each of these factors was considered to determine the correct
method of recognizing revenue from our subsidiaries.
For our contingent fee subsidiary, the portfolios which are placed for servicing are owned by
our clients and are placed under a contingent fee commission arrangement. Our subsidiary is paid
to collect funds from the clients debtors and earns a commission generally expressed as a
percentage of the gross collection amount. The
44
Commissions line of our income statement reflects the contingent fee amount earned, and not the gross collection amount. We discontinued our ARM
contingent fee operation during the second quarter of 2008.
Our skip tracing subsidiary utilizes gross reporting under EITF 99-19. We generate revenue by
working an account and successfully locating a customer for our client. An investigative fee is
received for these services. In addition, we incur agent expenses where we hire a third-party
collector to effectuate repossession. In many cases we have an arrangement with our client which
allows us to bill the client for these fees. We have determined these fees to be gross revenue
based on the criteria in EITF 99-19 and they are recorded as such in the line item Commissions,
primarily because we are primarily liable to the third party collector. There is a corresponding
expense in Legal and agency fees and costs for these pass-through items.
Our government processing and collection businesss primary source of income is derived from
servicing taxing authorities in several different ways: processing all of their tax payments and
tax forms, collecting delinquent taxes, identifying taxes that are not being paid and auditing tax
payments. The processing and collection pieces are standard commission based billings or fee for
service transactions. When we conduct an audit, there are two components. The first is a charge
for the hours incurred on conducting the audit. This charge is for hours worked. This charge is
up-charged from the actual costs incurred. The gross billing is a component of the line item
Commissions and the expense is included in the line item Compensation and employee services.
The second item is for expenses incurred while conducting the audit. Most jurisdictions will
reimburse us for direct expenses incurred for the audit including such items as travel and meals.
The billed amounts are included in the line item Commissions and the expense component is
included in its appropriate expense category, generally, Other operating expenses.
We account for gains on cash sales of finance receivables under SFAS No. 140, Accounting for
Transfers and Servicing of Financial Assets and Extinguishments of Liabilities. Gains on sale of
finance receivables, representing the difference between the sales price and the unamortized value
of the finance receivables sold, are recognized when finance receivables are sold.
We apply a financial components approach that focuses on control when accounting and reporting
for transfers and servicing of financial assets and extinguishments of liabilities. Under that
approach, after a transfer of financial assets, an entity recognizes the financial and servicing
assets it controls and the liabilities it has incurred, eliminates financial assets when control
has been surrendered, and eliminates liabilities when extinguished. This approach provides
consistent standards for distinguishing transfers of financial assets that are sales from transfers
that are secured borrowings.
Valuation of Acquired Intangibles and Goodwill
In accordance with SFAS No. 142, Goodwill and Other Intangible Assets, we are required to
perform a review of goodwill for impairment annually or earlier if indicators of potential
impairment exist. The review of goodwill for potential impairment is highly subjective and requires
that: (1) goodwill is allocated to various reporting units of our business to which it relates; and
(2) we estimate the fair value of those reporting units to which the goodwill relates and then
determine the book value of those reporting units. If the estimated fair value of reporting units
with allocated goodwill is determined to be less than their book value, we are required to estimate
the fair value of all identifiable assets and liabilities of those reporting units in a manner
similar to a purchase price allocation for an acquired business. This requires independent
valuation of certain unrecognized assets. Once this process is complete, the amount of goodwill
impairment, if any, can be determined.
We believe that, at June 30, 2009, there was no impairment of goodwill or other intangible
assets. However, changes in various circumstances including changes in our market capitalization,
changes in our forecasts and changes in our internal business structure could cause one of our
reporting units to be valued differently thereby causing an impairment of goodwill. Additionally,
in response to changes in our industry and changes in global or regional economic conditions, we
may strategically realign our resources and consider restructuring, disposing or otherwise exiting businesses, which could result in an impairment of some or all of our
identifiable intangibles or goodwill.
45
Income Taxes
We record a tax provision for the anticipated tax consequences of the reported results of
operations. In accordance with SFAS No. 109, Accounting for Income Taxes, the provision for
income taxes is computed using the asset and liability method, under which deferred tax assets and
liabilities are recognized for the expected future tax consequences of temporary differences
between the financial reporting and tax bases of assets and liabilities, and for operating losses
and tax credit carry-forwards. Deferred tax assets and liabilities are measured using the
currently enacted tax rates that apply to taxable income in effect for the years in which those tax
assets are expected to be realized or settled. Beginning with the adoption of FASB Interpretation
No. 48, Accounting for Uncertainty in Income Taxes (FIN 48) as of January 1, 2007, we recognize
the effect of the income tax positions only if those positions are more likely than not of being
sustained. Recognized income tax positions are measured at the largest amount that is greater than
50% likely of being realized. Changes in recognition or measurement are reflected in the period in
which the change in judgement occurs.
Effective with our 2002 tax filings, we adopted the cost recovery method of income recognition
for tax purposes. We believe cost recovery to be an acceptable method for companies in the bad debt
purchasing industry and results in the reduction of current taxable income as, for tax purposes,
collections on finance receivables are applied first to principal to reduce the finance receivables
to zero before any income is recognized.
We believe it is more likely than not that forecasted income, including income that may be
generated as a result of certain tax planning strategies, together with the tax effects of the
deferred tax liabilities, will be sufficient to fully recover the remaining deferred tax assets.
In the event that all or part of the deferred tax assets are determined not to be realizable in the
future, a valuation allowance would be established and charged to earnings in the period such
determination is made. Similarly, if we subsequently realize deferred tax assets that were
previously determined to be unrealizable, the respective valuation allowance would be reversed,
resulting in a positive adjustment to earnings or a decrease in goodwill in the period such
determination is made. In addition, the calculation of tax liabilities involves significant
judgment in estimating the impact of uncertainties in the application of complex tax laws.
Resolution of these uncertainties in a manner inconsistent with our expectations could have a
material impact on our results of operations and financial position.
FIN 48, Accounting for Uncertainty in Income Taxesan interpretation of SFAS No. 109,
clarifies the accounting for uncertainty in income taxes recognized in an enterprises financial
statements in accordance with SFAS No. 109. FIN 48 prescribes a recognition threshold and
measurement attribute for the financial statement recognition and measurement of a tax position
taken or expected to be taken in a tax return. FIN 48 also provides guidance on derecognition,
classification, interest and penalties, accounting in interim periods, disclosure and transition.
We adopted the provisions of FIN 48 on January 1, 2007.
|
|
|
Item 3. |
|
Quantitative and Qualitative Disclosure About Market Risk. |
Our exposure to market risk relates to interest rate risk with our variable rate credit line.
The average borrowings on our variable rate credit line were $221.0 million for the three months
ended June 30, 2009. Assuming a 200 basis point increase in interest rates, interest expense would
have increased by $1.1 million and $0.9 million for the three months ended June 30, 2009 and 2008,
respectively. At June 30, 2009 and 2008, we had $239.8 million and $184.3 million, respectively,
of variable rate debt outstanding on our credit line. We do not have any other variable rate debt
outstanding at June 30, 2009. Significant increases in future interest rates on the variable rate
credit line could lead to a material decrease in future earnings assuming all other factors
remained constant.
|
|
|
Item 4. |
|
Controls and Procedures |
Evaluation of Disclosure Controls and Procedures. We maintain disclosure controls and procedures
(as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) that are designed to ensure that
information required to be disclosed in our Exchange Act reports is recorded, processed, summarized
and reported within the time periods specified in the SECs rules and forms, and that such information is accumulated and communicated to our
management, including our Chief Executive Officer and Chief Financial and Administrative Officer,
as appropriate, to allow timely decisions regarding required disclosure. In designing and
evaluating the disclosure controls and procedures,
46
management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of
achieving the desired control objectives, and management necessarily was required to apply its
judgment in evaluating the cost-benefit relationship of possible controls and procedures. Also,
controls may become inadequate because of changes in conditions and the degree of compliance with
the policies or procedures may deteriorate. We conducted an evaluation, under the supervision and
with the participation of our principal executive officer and principal financial officer, of the
effectiveness of our disclosure controls and procedures as of the end of the period covered by this
report. Based on this evaluation, the principal executive officer and principal financial officer
have concluded that, as of June 30, 2009, our disclosure controls and procedures were effective.
Changes in Internal Control Over Financial Reporting. There was no change in our internal control
over financial reporting that occurred during the quarter ended June 30, 2009 that has materially
affected, or is reasonably likely to materially affect, our internal control over financial
reporting.
PART II. OTHER INFORMATION
|
|
|
Item 1. |
|
Legal Proceedings |
We are from time to time subject to routine legal proceedings, most of which are incidental to
the ordinary course of our business. We initiate lawsuits against consumers and are occasionally
countersued by them in such actions. Also, consumers initiate litigation against us, in which they
allege that we have violated a state or federal law in the process of collecting on an account.
From time to time, other types of law suits are brought against us. However, it is not expected
that these or any other legal proceedings or claims in which we are involved will, either
individually or in the aggregate, have a material adverse impact on our results of operations,
liquidity or our financial condition.
An investment in our common stock involves a high degree of risk. You should carefully
consider the specific risk factors listed under Part I, Item 1A of our Annual Report on Form 10-K
filed on February 27, 2009, together with all other information included or incorporated in our
reports filed with the SEC. Any such risks may materialize, and additional risks not known to us,
or that we now deem immaterial, may arise. In such event, our business, financial condition,
results of operations or prospects could be materially adversely affected. If that occurs, the
market price of our common stock could fall, and you could lose all or part of your investment.
|
|
|
Item 2. |
|
Unregistered Sales of Equity Securities and Use of Proceeds |
None.
|
|
|
Item 3. |
|
Defaults Upon Senior Securities |
None.
|
|
|
Item 4. |
|
Submission of Matters to a Vote of the Security Holders |
On June 1, 2009, we convened our Annual Meeting of Stockholders in Norfolk, Virginia. The matters
voted on at the meeting were: (1) the election of two directors, each serving for a term of three
years, and (2) the ratification of the selection of KPMG LLP as our independent auditors for the
year ending December 31, 2009.
The voting was as follows for the election of directors:
|
|
|
|
|
|
|
|
|
Election of Directors: |
|
FOR |
|
WITHHELD |
Steven D. Fredrickson |
|
|
13,812,363 |
|
|
|
164,518 |
|
|
Penelope W. Kyle |
|
|
13,837,381 |
|
|
|
139,500 |
|
47
The voting was as follows for the ratification of the selection of KPMG LLP as our independent
auditors for the year ending December 31, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratification of independent auditors: |
|
FOR |
|
WITHHELD |
|
ABSTAIN |
KPMG LLP |
|
|
13,931,101 |
|
|
|
31,120 |
|
|
|
14,660 |
|
There were no broker non-votes.
|
|
|
Item 5. |
|
Other Information |
None.
|
|
|
31.1
|
|
Section 302 Certifications of Chief Executive Officer. |
|
|
|
31.2
|
|
Section 302 Certifications of Chief Financial Officer. |
|
|
|
32.1
|
|
Section 906 Certifications of Chief Executive Officer and Chief Financial
Officer. |
48
SIGNATURES
Pursuant to the requirements of the Exchange Act, the registrant has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.
|
|
|
|
|
|
PORTFOLIO RECOVERY ASSOCIATES, INC.
(Registrant)
|
|
Date: August 7, 2009 |
By: |
/s/ Steven D. Fredrickson
|
|
|
|
Steven D. Fredrickson |
|
|
|
Chief Executive Officer, President and Chairman of the Board of Directors
(Principal Executive Officer) |
|
|
|
|
|
Date: August 7, 2009 |
By: |
/s/ Kevin P. Stevenson
|
|
|
|
Kevin P. Stevenson |
|
|
|
Chief Financial and Administrative Officer,
Executive Vice President, Treasurer and
Assistant Secretary (Principal Financial and
Accounting Officer) |
|
|
49