e10vk
UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C.
20549
Form 10-K
|
|
|
þ
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the Fiscal Year Ended
December 31,
2009
|
OR
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
Commission File Number:
001-32172
EXPRESS-1 EXPEDITED SOLUTIONS,
INC.
(Exact name of registrant as
specified in its charter)
|
|
|
Delaware
|
|
03-0450326
|
(State or other jurisdiction
of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
3399
South Lakeshore Drive, Suite 225,
Saint Joseph, Michigan 49085
(Address
of principal executive offices)
|
|
|
(269) 429-9761
|
|
(269) 695-2700
|
(Registrants telephone
number)
|
|
(Registrants former
telephone number)
|
Securities registered under Section 12(b) of the
Exchange Act:
|
|
|
Title of Each Class:
|
|
Name of Each Exchange on Which Registered:
|
|
Common Stock, par value $.001 per share
|
|
American Stock Exchange
|
Securities registered pursuant to Section 12(g) of the
Act:
None
Indicate by check mark if the registrant is a well-known
seasoned issuer, as defined in Rule 405 of the Securities
Act. Yes o No þ
Indicate by check mark if the registrant is not required to file
reports pursuant to Section 13 or Section 15(d) of the
Exchange
Act. Yes o No þ
Indicate by check mark whether the registrant: (1) has
filed all reports required to be filed by Section 13 or
15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past
90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted
electronically and posted on its corporate website, if any,
every Interactive Date File required to be submitted and posted
pursuant to Rule 405 of
Regulation S-T
(Section 232.405 of the chapter) during the preceding
12 months (or for such shorter period that the registrant
was required to submit and post such
files). Yes o No o
Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of
Regulation S-K
is not contained herein, and will not be contained, to the best
of registrants knowledge, in definitive proxy or
information statements incorporated by reference in
Part III of this
Form 10-K
or any amendment to this
Form 10-K. þ
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated
filer, or a smaller reporting company. See the definitions of
large accelerated filer, accelerated
filer and smaller reporting company in
Rule 12b-2
of the Exchange Act. (Check one):
|
|
|
|
Large
accelerated
filer o
|
Accelerated
filer o
|
Non-accelerated
filer o
|
Smaller
reporting company
þ
|
(Do not check if a smaller reporting company)
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 126-2
of the
act): Yes o No þ
The aggregate market value of the voting stock held by
non-affiliates of the Registrant was approximately
$27.9 million as of June 30, 2009 based upon the
closing price of $.87 per share on the NYSE AMEX Equities
Exchange (formerly AMEX).
As of March 12, 2010, there were 32,035,218 shares of
the Registrants $0.001 par value common stock
outstanding.
DOCUMENTS
INCORPORATED BY REFERENCE
Specified portions of the registrants proxy statement,
which will be filed with the Commission pursuant to
Regulation 14A in connection with the registrants
2010 Annual Meeting of Stockholders, to be held on June 9,
2010 (the Proxy Statement), are incorporated by
reference into Part III of this Report. Except with respect
to information specifically incorporated by reference in this
Report, the Proxy Statement is not deemed to be filed as part
hereof.
EXPRESS-1
EXPEDITED SOLUTIONS, INC.
FORM 10-K
FOR THE YEAR ENDED DECEMBER 31, 2008
TABLE OF
CONTENTS
Exhibit Index
This annual report on
Form 10-K
is for the year ended December 31, 2009. The Securities and
Exchange Commission (SEC) allows us to
incorporate by reference information that we file
with the SEC, which means that we can disclose important
information to you by referring you directly to those documents.
Information incorporated by reference is considered to be part
of this annual report. In addition, information that we file
with the SEC in the future will automatically update and
supersede information contained in this annual report. In this
annual report, Company, we,
us and our refer to Express-1 Expedited
Solutions, Inc. and its subsidiaries.
2
PART I
This Annual Report on
Form 10-K
includes forward-looking statements within the meaning of
Section 27A of the Securities Act of 1933, as amended, and
Section 21E of the Securities Exchange Act of 1934, as
amended. The Company has based these forward-looking statements
on the Companys current expectations and projections about
future events. These forward-looking statements are subject to
known and unknown risks, uncertainties and assumptions about us
and the Companys subsidiaries that may cause the
Companys actual results, levels of activity, performance
or achievements to be materially different from any future
results, levels of activity, performance or achievements
expressed or implied by such forward-looking statements. In many
cases, you can identify forward-looking statements by
terminology such as anticipate,
estimate, believe, continue,
could, intend, may,
plan, potential, predict,
should, will, expect,
objective, projection,
forecast, goal, guidance,
outlook, effort, target and
other similar words. However, the absence of these words does
not mean that the statements are not forward-looking. Factors
that might cause or contribute to a material difference include,
but are not limited to, those discussed elsewhere in this Annual
Report, including the section entitled Risk Factors
and the risks discussed in the Companys other Securities
and Exchange Commission filings. The following discussion should
be read in conjunction with the Companys audited
Consolidated Financial Statements and related Notes thereto
included elsewhere in this report.
General
Express-1 Expedited Solutions, Inc. (the Company,
we, our and us), a Delaware
corporation, is a transportation services organization focused
upon premium transportation services provided through one of
three non-asset based operating units. Each of our operations is
a distinct but complementary service led by its own management
team. Our services consist of expedited surface transportation
provided through Express-1, Inc. (Express-1),
domestic and international freight forwarding services provided
through Concert Group Logistics, Inc. (Concert Group
Logistics or CGL) and premium truckload
brokerage services provided through Bounce Logistics, Inc.
(Bounce Logistics, or Bounce).
We serve a diverse client base located primarily within North
America. Our Concert Group Logistics business unit also provides
international freight forwarding services to customers in other
regions of the world. We provide reliable
same-day,
time-critical, special handling or customized logistics
solutions that meet our customers needs. In addition, we
provide aircraft charter services through third-party providers,
in support of our customers critical shipments. During
2009, we provided more than 132,000 critical movements for our
customers through our three business units. Additional
information regarding each of our operations is more fully
outlined in the following table.
|
|
|
|
|
|
|
Business Unit
|
|
Primary Office Location
|
|
Premium Industry Niche
|
|
Initial Date(1)
|
|
Express-1
|
|
Buchanan, Michigan
|
|
Expedited Transportation
|
|
August-04
|
Concert Group Logistics
|
|
Downers Grove, Illinois
|
|
Freight Forwarding
|
|
January-08
|
Bounce Logistics
|
|
South Bend, Indiana
|
|
Premium Truckload Brokerage
|
|
March-08
|
|
|
|
(1) |
|
Express-1 and Concert Group Logistics were both existing
companies acquired as part of two separate acquisitions.
Express-1 was formed in 1989, while Concert Group Logistics, LLC
was formed in 2001. Bounce Logistics was a
start-up
operation and formed in the year denoted under the column
labeled initial date. |
In February of 2009, Express-1 Dedicated, Inc. ceased its
operations as a dedicated carrier for a national auto
manufacturer. For comparative purposes all reported financial
activity of Express-1 Dedicated has been reflected net of taxes
in the financial statements under the line item Income from
Discontinued Operations.
Historical
Development
Originally created through a reverse merger, Segmentz, Inc.
(Segmentz), a Delaware corporation, was formed in
2001. Immediately prior to this merger, the Company had no
on-going operations. From its headquarters in Tampa, Florida,
the Companys former management team planned and executed a
series of acquisitions within different niches of the
transportation industry. The Company raised capital through a
series of private placements to
3
fund these acquisitions. Our physical presence grew to include
operations in twenty (20) cities, however, the Company
remained unprofitable on a consolidated basis.
In late 2004, our Board of Directors approved a restructuring
plan which included: (i) disposing of all unprofitable
operations, (ii) replacing the executive management team,
and (iii) relocating the Companys headquarters from
Tampa, Florida to the Buchanan, Michigan offices of Express-1,
Inc.
The restructuring plan began in 2004 and was completed in 2005.
Only the companys profitable segments, Express-1 and
Express-1 Dedicated, remained after completion of the
restructuring plan. The Company incurred charges of
$7.1 million in 2004 and 2005 related to the execution of
the restructuring plan. To highlight the completion of the
restructuring plan and to further differentiate our remaining
operations, our name was changed from Segmentz, Inc. to
Express-1 Expedited Solutions, Inc. at the annual shareholders
meeting in June 2006.
From 2006 through 2007, our Company enjoyed a period of strong
organic growth and increasing levels of profitability. During
this period, substantially all our debt was retired and our
executive team and Board of Directors began to evaluate
potential acquisitions to complement and diversify the
Companys expedited transportation services. Non-asset
based providers of premium transportation services were targeted
during this process.
In January of 2008, our Company acquired certain assets,
liabilities and operations from Concert Group Logistics, LLC.
The Concert acquisition provided us with: (i) entry into
the domestic and international freight forwarding market,
(ii) cross selling opportunities through Concerts
network of over 20 independent stations, and (iii) the
ability to offer our existing customers a more comprehensive
package of transportation services.
Also in January of 2008, we created and incorporated Bounce
Logistics, Inc., our truckload brokerage operation focused on
premium truckload services. Bounce Logistics began operations in
March of 2008 and provided our Company with: (i) the
opportunity to better serve the needs of the independent freight
forwarders within our CGL network, and (ii) the ability to
continue to expand the array of services offered to our existing
customer base.
Certain assets and liabilities of First Class Expediting, an
expeditor from Rochester Hills, MI, were purchased in January of
2009 to complement the expediting operations of Express-1, Inc.
This purchase and its related operation is reported in
Express-1s business unit.
In addition, certain assets and liabilities of LRG International
were purchased in October of 2009 to complement the
international freight forwarding services of Concert Group
Logistics. Unlike the other independent stations which are run
by independent agents, LRG is a company owned station managed
and operated with employees of CGL. This purchase and its
related operation is reported in CGLs business unit.
In February of 2009, Express-1 Dedicated, Inc. ceased its
operations as a dedicated carrier for a national auto
manufacturer. For comparative purposes all reported financial
activity of Express-1 Dedicated has been reflected net in the
financial statements under Income from Discontinued Operations.
Our
Business Units
As of December 31, 2009, our Companys operations
consisted of three business units, Express-1, Concert Group
Logistics and Bounce Logistics, which comprised approximately
50%, 40% and 10% of our consolidated 2009 revenues,
respectively. Each of these business units is described more
fully below. In accordance with US GAAP, we have summarized
business unit financial information under Note 19 in the
financial statements included in Item 8 of this report.
Accounting policies for the reportable operating units are the
same as those described in the summary of significant accounting
policies in Note 1 to the financial statements and
contained in Item 8 of this report. The table below
contains some basic information relating to our units.
4
Express-1
Expedited Solutions, Inc.
Segment
Financial Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year
|
|
Revenues
|
|
Operating Income
|
|
Total Assets
|
|
Continuing Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Express-1
|
|
|
2009
|
|
|
$
|
50,642,000
|
|
|
$
|
3,446,000
|
|
|
$
|
23,381,000
|
|
|
|
|
2008
|
|
|
|
52,639,000
|
|
|
|
5,115,000
|
|
|
|
20,025,000
|
|
Concert Group Logistics
|
|
|
2009
|
|
|
|
41,162,000
|
|
|
|
1,121,000
|
|
|
|
23,509,000
|
|
|
|
|
2008
|
|
|
|
51,136,000
|
|
|
|
1,711,000
|
|
|
|
19,026,000
|
|
Bounce Logistics
|
|
|
2009
|
|
|
|
10,425,000
|
|
|
|
458,000
|
|
|
|
2,150,000
|
|
|
|
|
2008
|
|
|
|
7,011,000
|
|
|
|
(34,000
|
)
|
|
|
1,120,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Express-1 Dedicated
|
|
|
2009
|
|
|
|
666,000
|
|
|
|
28,000
|
|
|
|
|
|
|
|
|
2008
|
|
|
$
|
4,921,000
|
|
|
$
|
589,000
|
|
|
$
|
643,000
|
|
Express-1
Offering expedited transportation services to thousands of
customers from its Buchanan, Michigan facility, Express-1 has
become one of the largest ground expedited freight carriers in
North America, handling approximately 54,000 shipments during
2009. Expedited transportation services can be characterized as
time-critical, time-sensitive, emergency
and/or high
priority freight shipments, many of which have special handling
needs. Expedited transportation providers typically manage a
fleet of vehicles, ranging from cargo vans to semi tractor
trailer units. The dimensions for each shipment dictate the size
of vehicle used to move the freight in addition to the related
revenue per mile. Expedited transportation services are unique
and can be differentiated since the movements are typically
created due to an emergency or time-sensitive situation.
Expediting needs arise due to supply chain interruptions,
failure within another mode of transportation or for any number
of other reasons. Expedited shipments are predominantly direct
transit movements offering
door-to-door
service within tightly prescribed time parameters.
Customers offer loads to Express-1 via telephone, fax,
e-mail or
the Internet on a daily basis, with only a small percentage of
these loads being scheduled for future delivery dates.
Contracts, as is common within the transportation industry,
typically relate to terms and rates, but not committed business
volumes. Customers are free to choose their expedite
transportation providers on an at-will basis, which underscores
Express-1s commitment to total customer satisfaction.
Express-1 offers an ISO 9001:2008 certified, twenty-four hour,
seven
day-a-week
call center allowing its customers immediate communication and
status updates of their shipments. Express-1s commitment
to excellence was again recognized as Express-1 received the
Nasstrac Expedited Carrier of the Year Award for the
second straight year in 2009.
Express-1 is predominantly a non-asset based service provider,
meaning the transportation equipment used in its operation is
almost exclusively provided by third parties, with less than two
percent of the vehicles being owned by the company. These
third-party owned vehicles are driven by independent contract
drivers and by drivers employed directly by independent owners
of multiple pieces of equipment, commonly referred to as fleet
owners.
Express-1 serves its customers between shipping points within
the United States, parts of Canada and Mexico. Express-1s
freight movements are provided primarily to customers who are
U.S. based, including movements that require Express-1 to
utilize international partner carriers for movements outside the
U.S. As of December 31, 2009, we employed
91 full-time associates to support our Express-1 operations.
Concert
Group Logistics
Concert Group Logistics (CGL), headquartered in Downers Grove,
Illinois, was founded in 2001 as a non-asset based services
company with an operational focus on the freight forwarding
niche of the transportation industry. The CGL operating model is
designed to attract and reward independent owners of freight
forwarding operations
5
from various domestic markets. These independent owners operate
stations within exclusive geographical regions under long-term
contracts with CGL. Management supports the belief that
customers needs are best served when owners
deliver the goods and services for customers. CGLs
independent network model allows greater flexibility and
reliability than a majority of its competitors while lowering
the total cost of services to customers. We believe the use of
the independent station owner network provides competitive
advantages in the market place. As of December 31, 2009,
CGL supported its 26 independently owned stations with
28 full-time associates which include employees at the
Tampa and Miami facilities acquired through the LRG
International acquisition.
Through its network and the expertise of its independent station
owners, CGL has the capability to provide logistics services on
a global basis. CGLs services are not restricted by size,
weight, mode or location and can be tailored to meet the
transportation requirements of its client base. The major
domestic and international services provided by CGL are outlined
below.
Domestic Offerings time critical services
including as-soon-as possible, air charter and expedites; time
sensitive services including next day, second day and third day
deliveries; and cost sensitive services including deferred
delivery, less than truckload (LTL) and full truck load (FTL).
International Offerings time critical
services including on-board courier and air charters; time
sensitive services including direct transit and consolidation;
and cost sensitive services including
less-than-container
loads, full-container-loads and vessel charters. Historically,
international revenues generated from foreign companies have not
been material.
Other Service Offerings value added services
include: documentation on international shipments, customs
clearance and banking; customized services including trade show
shipment management, time definite and customized product
distributions, reverse logistics and on site asset recovery
projects, installation coordination, freight optimization and
diversity compliance support.
Bounce
Logistics
Bounce Logistics began operations in March 2008 and is
headquartered in South Bend, Indiana. Led by an experienced
management team, Bounce Logistics is a non-asset based
transportation company operationally focused on providing
premium freight brokerage services to customers in need of
greater customer service levels than those typically offered in
the market place. Bounce also services other customers in need
of non-expedited premium transportation movements. As of
December 31, 2009, Bounce Logistics employed
16 full-time associates within its operations.
Express-1
Dedicated Discontinued Operations
The operations of our Express-1 Dedicated business unit were
classified as discontinued during the fourth quarter of 2008,
due to the loss of a dedicated services contract with a domestic
automotive company. As of the contract termination date,
February 28, 2009, all operations ceased and all employees
were released from service. The facility lease was transferred
to a third party and all equipment was either sold or redeployed
for use elsewhere within our operations without incurring any
material impairments or losses. All revenues and costs
associated with this operation have been accounted for, net of
taxes, in the line item labeled Income from discontinued
operations for all years presented in the Consolidated
Statements of Operations.
GROWTH
STRATEGY
Organic Growth We believe that the
opportunity for organic growth will continue within each of our
service offerings expedite transportation, freight
forwarding, and premium truckload brokerage over the long term.
Management spends significant time and resources in the
development of new customers, promotion of existing brands,
focus on market penetration, and other activities to stimulate
organic growth. Express-1, Concert Group Logistics and Bounce
have experienced historical growth rates exceeding 20%. We
anticipate that we can expect similar growth rates in the future
as the worlds economies recover from the current recession.
Acquisition Growth We believe that the
transportation and logistics industries within the US and
international markets will continue to consolidate. The current
weakness in the domestic and international economies
6
potentially heightens opportunities to acquire companies and
operations that complement our existing business platforms. In
2009, we successfully completed two acquisitions. Our focus on
acquisition candidates includes the following characteristics:
|
|
|
|
|
Non-asset based operations model;
|
|
|
|
Premium transportation service niche with potential for long
term growth and strong gross margins; and
|
|
|
|
A reputation for exceptional customer service.
|
Management is not interested in transportation companies that
feature commoditized freight services. We are confident that we
can access the proper financial backing given the right
opportunity.
INFORMATION
SYSTEMS
The transportation industry increasingly relies upon information
technology to link the shipper with its inventory and as an
analytical tool to optimize transportation solutions. We utilize
satellite tracking and communication units on our fleet of
vehicles to continually update the position of equipment in our
Express-1 fleet. We have the ability to communicate to
individual units or to a larger group of units, based upon our
specific needs. Information received through our satellite
tracking and communication system automatically updates our
internal software and provides our customers with real-time
electronic updates.
Within our Concert Group Logistics business unit we utilize a
web-based freight forwarding software package with customization
exclusive to our CGL network. We offer on-line shipment entry,
quoting and tracking and tracing for domestic and international
shipments; as well as EDI messaging.
We have invested in what we believe are some of the most
advanced operational, support and management software systems
available for each of our business units, with most of this
software being provided by third-party vendors. Our software
systems have been designed to support the unique operational
characteristics of each industry niche in which it is utilized.
We have further customized these systems to more readily
facilitate the flow of information from outside sources into our
operations centers for use by our personnel and customers.
Investments in technology, including; satellite communications
equipment, computer networks, software customization and related
information technology continues to be a strategic focus for
each of our Companies. Hardware typically represents one of our
largest categories of investment within our annual capital
expenditure budget, and we believe the continual enhancement of
our technology platforms is critical to our continued success.
CUSTOMERS,
SALES AND MARKETING
Our business units provide services to a variety of customers
ranging in size from small entrepreneurial organizations to
Fortune 500 companies. Each year, we collectively serve
thousands of different customers and our customer base routinely
changes from
year-to-year.
Our customers are engaged within industries such as: major
domestic and foreign automotive manufacturing, production of
automotive components and supplies, commercial printing, durable
goods manufacturing, pharmaceuticals, food and consumer products
production and the high tech sector. We have hazmat authority
and transport lower risk hazardous materials such as automotive
paint and batteries on occasion. In addition, we serve
third-party logistics providers (3PLs), who themselves
serve a multitude of customers and industries. Our 3-PL
customers vary in size from small, independent, single facility
organizations to large, global logistics companies. Within our
Express-1 and Bounce Logistics business units, our services are
marketed within the United States and Canada and Mexico. In
addition to offering services within these same markets, our
Concert Group Logistics unit also provides international
services by both air and ocean as well as other value added
services.
We maintain a staff of external sales representatives and
related support staff within Express-1 and Bounce Logistics.
Within Concert Group Logistics, services are introduced to
customers by our network of independent station owners who
manage the sales relationships within their exclusive markets.
We believe our independent station ownership structure enables
salespeople to better serve customers by developing a broad
knowledge of logistics, local and regional market conditions,
and specific logistics issues facing individual customers. Under
the
7
guidance of these experienced entrepreneurs, independent
stations are given significant latitude to pursue opportunities
and to commit resources to better serve customers.
Each year we seek to establish long-term relationships with new
accounts and to increase the amount of business done with our
existing customers. We are committed to providing our customers
with a full range of logistics services. Our ability to offer
multiple services through each of our business units represents
a competitive advantage within the transportation industry.
During 2009, no customer accounted for more than 7% of
consolidated gross revenues. The 2009 acquisition of First Class
allowed the Company to enter a niche expedite market in eastern
Michigan. The acquisition of LRG allows us to expand our
international freight forwarding business.
COMPETITION
AND BUSINESS CONDITIONS
The transportation industry is intensely competitive with
thousands of transportation companies competing in the domestic
and international markets. Our competitors include local,
regional, national, and international companies with the same
specialties that our business segments provide. Our business
segments do not operate from a position of dominance and
therefore must operate daily to retain established business
relationships and forge new relationships in this competitive
framework.
We compete on service, delivery timeframes, flexibility,
reliability and rates. We have historically focused on
transportation niches that demand superior service, in return
for premium rates. We believe that our rates are in-line with
our competitors, and based upon our reputation, we may at times
mitigate rate pressure that our competitors face. As the
domestic and world economies slowly recover, we recognize our
ability to sustain premium rates may be compromised. We feel
that we have established a reputation to quickly and efficiently
serve the transportation needs of our customers.
REGULATION
The U.S. Department of Transportation (DOT) regulates the
domestic transportation industry. This regulatory authority has
broad powers, generally governing matters such as authority to
engage in motor carrier operations, safety, hazardous materials
transportation, certain mergers, consolidations and acquisitions
and periodic financial reporting. The trucking industry is
subject to regulatory and legislative changes, which can affect
the economics of the industry. We are also regulated by various
state agencies and, in Canada, by other regulatory authorities.
Our satisfactory safety rating is the highest rating
given by the Federal Motor Carrier Safety Administration
(FMCSA), a department within the DOT. There are three safety
ratings assigned to motor carriers: satisfactory,
conditional, meaning that there are deficiencies
requiring correction but not so significant to warrant loss of
carrier authority, and unsatisfactory, which is the
result of acute deficiencies that may lead to the revocation of
carrier authority.
Our operations are also subject to various federal, state and
local environmental laws and regulations dealing with
transportation, storage, presence, use, and the disposal and
handling of hazardous material. The Code of Federal Regulations
regarding the transportation of hazardous material groups these
materials into different classes according to risk. These
regulations also require us to maintain minimum levels of
insurance. At this time, we transport only low to medium risk
hazardous material, representing a very small percentage of our
total shipments.
For domestic business, our Concert Group Logistics business unit
is also subject to regulation by the DOT in regards to air cargo
security for all business, regardless of origin and destination.
CGL is regulated as an indirect air carrier by the
Department of Homeland Security and Transportation Security
Administration. These agencies provide requirements, guidance
and in some cases licensing to the freight forwarding industry.
This ensures that we have satisfactorily completed the security
requirements and qualifications, adhered to the economic
regulations, and implemented the required policies and
procedures. These agencies require companies to fulfill these
qualifications prior to transacting various types of business,
failure to do so could result in penalties and fines.
For international business, our Concert Group Logistics business
unit is a member of the International Air Transportation
Association (IATA), a voluntary association of airlines and
forwarders, which outlines operating procedures for freight
forwarders acting as agents for its members. A substantial
portion of our international air freight business is completed
with other IATA members. For international ocean business we are
registered as an
8
Ocean Transportation Intermediary (OTI) by the Federal Maritime
Commission (FMC), which establishes the qualifications and
bonding requirements to operate as an OTI for business
originating and terminating in the United States of America, as
well as providing economic regulation. The FMC has authority to
enforce regulations by assessing penalties and fines.
Our international services performed in foreign countries are
provided through qualified local independent agents who hold the
necessary authorities to operate and are subject to regulation
and foreign jurisdiction in their respective countries.
SEASONALITY
The Companys revenues and profitability have been
historically subject to some seasonal fluctuations. In our
historical cycle approximately 45% of revenue developed in the
first half of the year, with the balance coming due in the
second half. Due to the slowly recovering economy, it is not
possible to determine whether the historical revenue and
profitability cycle will occur.
EMPLOYEES
AND INDEPENDENT CONTRACTORS
At December 31, 2009, we had 137 full-time employees,
none of whom were covered by a collective bargaining agreement.
Of this number, 91 were employed at Express-1, 28 were employed
at Concert Group Logistics, 16 were employed at Bounce Logistics
and 4 were employed in our corporate office. In addition to our
full-time employees, we employed 11 part-time employees as
of December 31, 2009. We recognize our trained staff of
employees as one of our most critical resources, and acknowledge
the recruitment, training and retention of qualified employees
as essential to our ongoing success.
In addition to our employees, we support the capacity needs of
our Express-1 business unit through the use of independent
contractor drivers. These individuals operate one or more of
their own vehicles and pay for all the operating expenses of
their equipment, including: wages, benefits, fuel, fuel taxes,
physical damage insurance, maintenance, highway use taxes, and
other related equipment costs. By utilizing the services of
independent contractors we have reduced the amount of capital
required for our growth, which we feel has lessened our
financial risk.
Within Concert Group Logistics, we provide freight forwarding
services through a network of independently owned stations that
are under contract with Concert Group Logistics. Each of these
stations is independently owned and operated, and provide sales
and operations including negotiating with and maintaining
customer relationships, managing transportation services with
third-party providers and providing support to the customers of
the network. The Concert Group Logistics operating model is
designed upon the premise that when owners deliver, superior
attention to detail and performance result. The Concert Group
Logistics motto is, owners deliver, reflecting this
belief.
SEC
FILINGS
We are classified as a Smaller Reporting Company for
the purpose of filings with the Securities and Exchange
Commission. Certain
Form 10-K
report disclosures previously included that are not required
under the disclosure requirements of a smaller reporting company
have been omitted in this report.
Interested parties may access our public filing free of charge
on the SECs EDGAR website located at www.sec.gov.
CORPORATE
INFORMATION
Express-1 Expedited Solutions, Inc. is incorporated in Delaware.
Our executive office is located at 3399 South Lakeshore Drive,
Suite 225, Saint Joseph, Michigan 49085. Our telephone
number is
(269) 429-9761
and the Internet website address is www.express-1.com. Our stock
is listed on the NYSE AMEX Equities Exchange under the symbol
XPO. The information on our website is not
incorporated in this report as a result of this reference.
9
Not Required.
|
|
ITEM 1B.
|
UNRESOLVED
STAFF COMMENTS
|
None
Our executive offices are located within in an
880 square-foot leased office suite located at 3399 South
Lakeshore Drive, Suite 225, Saint Joseph, Michigan 49085.
Within this same office building are common areas to which we
have access, including; board and meeting rooms, multimedia
facilities and a lounge for visitors. In addition, the table
below identifies other properties we maintain.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Square
|
|
Owned or
|
Business Unit
|
|
Location
|
|
Purpose
|
|
Feet
|
|
Leased
|
|
Express-1 Operations and Recruiting Center
|
|
429 Post Road
Buchanan, MI 49107
|
|
Express-1 headquarters, call center & recruiting facility
|
|
23,000
|
|
Owned
|
Express-1/ First Class
|
|
2399 Avon Industrial Drive Rochester Hills, MI 48309
|
|
First Class Regional expedite call center
|
|
10,500
|
|
Leased
|
Concert Group Logistics
|
|
1430 Branding Ave. Suite 150, Downers Grove, IL 60515
|
|
CGL headquarters and general office
|
|
5,000
|
|
Leased
|
Concert Group Logistics/LRG
|
|
5113 West Knox Street
Tampa, FL 33634
|
|
LRG station headquarters (International)
|
|
3,000
|
|
Leased
|
Bounce Logistics
|
|
5838 W. Brick Road, South Bend, IN 46628
|
|
Bounce headquarters and general office
|
|
6,300
|
|
Leased
|
|
|
ITEM 3.
|
LEGAL
PROCEEDINGS
|
Our Company is involved in various claims and legal actions
arising in the ordinary course of business. We maintain reserves
for identified claims within our financial statements. We cannot
be assured that the ultimate disposition of these claims will
not be in excess of the reserves established. Additionally, we
maintain liability and umbrella liability insurance policies
that provide protection against claims up to various limits of
liability. These limits are intended to be sufficient to
reasonably protect the Company against claims. In the opinion of
our management, the ultimate disposition of all known matters
will not have a materially adverse effect on our consolidated
financial position, results of operations or liquidity.
|
|
ITEM 4. |
(REMOVED AND RESERVED)
|
10
PART II
|
|
ITEM 5.
|
MARKET
FOR REGISTRANTS COMMON EQUITY, RELATED STOCKHOLDER
MATTERS, AND ISSUER PURCHASES OF EQUITY SECURITIES
|
The Companys common stock is traded on the NYSE AMEX
Equities Exchange under the symbol XPO. The table
below sets forth the high and low closing sales prices for the
Companys common stock for the quarters included within
2009 and 2008 and for the first few months of 2010.
|
|
|
|
|
|
|
|
|
|
|
High
|
|
|
Low
|
|
|
2008
|
|
|
|
|
|
|
|
|
1st quarter
|
|
$
|
1.26
|
|
|
$
|
.98
|
|
2nd quarter
|
|
|
1.36
|
|
|
|
1.10
|
|
3rd quarter
|
|
|
1.42
|
|
|
|
1.20
|
|
4th quarter
|
|
|
1.21
|
|
|
|
.85
|
|
2009
|
|
|
|
|
|
|
|
|
1st quarter
|
|
$
|
1.10
|
|
|
$
|
0.67
|
|
2nd quarter
|
|
|
.95
|
|
|
|
.77
|
|
3rd quarter
|
|
|
.96
|
|
|
|
.81
|
|
4th quarter
|
|
|
1.29
|
|
|
|
0.91
|
|
2010
|
|
|
|
|
|
|
|
|
1st quarter (through March 12, 2010)
|
|
$
|
1.45
|
|
|
$
|
1.22
|
|
As of March 12, 2010, there were approximately 3,600
holders of the Companys common stock, based upon data
available to us from our proxy solicitor, transfer agent. and
market maker for our common stock. The Company has never paid
cash dividends on its common stock and intends to keep future
earnings, if any, to retire debt and finance the expansion of
its business. Accordingly, the Company does not anticipate that
cash dividends will be paid in the near future. Future payment
of dividends would depend on the Companys earnings,
capital requirements, expansion plans, financial condition and
other relevant factors.
|
|
ITEM 6.
|
SELECTED
FINANCIAL DATA
|
Not Required
|
|
ITEM 7.
|
MANAGEMENTS
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
This discussion is intended to further the readers
understanding of our Companys financial condition and
results of operations and should be read in conjunction with our
consolidated financial statements and related notes included
elsewhere herein. This discussion also contains forward-looking
statements. Our actual results could differ materially from
those anticipated in these forward-looking statements as a
result of the risks and uncertainties set forth elsewhere in
this Annual Report and in our other SEC filings. Readers are
cautioned not to place undue reliance on any forward-looking
statements, which speak only as of the date hereof. We are not a
party to any transactions that would be considered off
balance sheet pursuant to disclosure requirements under
ITEM 303(c).
CRITICAL
ACCOUNTING POLICIES AND ESTIMATES
Principles
of Consolidation
The accompanying consolidated financial statements include the
accounts of Express-1 Expedited Solutions, Inc. and all of its
wholly-owned subsidiaries. All significant inter-company
balances and transactions have been eliminated in consolidation.
Our Company does not have any variable interest entities whose
financial results are not included in the consolidated financial
statements.
11
Revenue
Recognition
Within the Companys Express-1 and Bounce Logistics
business units, revenue is recognized primarily at the point in
time delivery is completed on the freight shipments it handles;
with related costs of delivery being accrued as incurred and
expensed within the same period in which the associated revenue
is recognized. For these business units, the Company uses the
following supporting criteria to determine revenue has been
earned and should be recognized:
|
|
|
|
|
Persuasive evidence that an arrangement exists;
|
|
|
|
Services have been rendered;
|
|
|
|
The sales price is fixed and determinable; and
|
|
|
|
Collectability is reasonably assured.
|
Within its Concert Group Logistics business unit, the Company
utilizes an alternative point in time to recognize revenue.
Concert Group Logistics revenue and associated operating
expenses are recognized on the date the freight is picked up
from the shipper. This alternative method of revenue recognition
is not the preferred method of revenue recognition as prescribed
within generally accepted accounting principles in the United
States of America (US GAAP). This method recognizes revenue and
associated expenses prior to the point in time that all services
are completed; however, the use of this method does not result
in a material difference. The Company has evaluated the impact
of this alternative method on its consolidated financial
statements and concluded that the impact is not material to the
financial statements.
The Company reports revenue on a gross basis in accordance with
US GAAP principles. The following facts justify our position of
reporting revenue on a gross basis:
|
|
|
|
|
The Company is the primary obligor and is responsible for
providing the service desired by the customer.
|
|
|
|
The customer holds the Company responsible for fulfillment
including the acceptability of the service. (Requirements may
include, for example, on-time delivery, handling freight loss
and damage claims, establishing
pick-up and
delivery times, and tracing shipments in transit.)
|
|
|
|
The Company has discretion in setting sales prices and as a
result, its earnings vary.
|
|
|
|
The Company has discretion to select its drivers, contractors or
other transportation providers (collectively, service
providers) from among thousands of alternatives, and
|
|
|
|
The Company bears credit risk for all of its receivables.
|
Purchase
Price Allocation Process for Business Combinations
The Company determines and allocates the purchase price of an
acquired company to the tangible and intangible assets acquired
and liabilities assumed as of the business combination date in
accordance with US GAAP for business combinations. The purchase
price allocation process requires us to use significant
estimates and assumptions, including fair value estimates, as of
the business combination date. We utilize third-party valuation
companies to help us determine certain fair value estimates used
for assets and liabilities.
While we use our best estimates and assumptions as a part of the
purchase price allocation process to accurately value assets
acquired and liabilities assumed at the business combination
date, our estimates and assumptions are inherently uncertain and
subject to refinement. As a result, during the purchase price
allocation period, which is generally one year from the business
combination date, we record adjustments to the assets acquired
and liabilities assumed, with the corresponding offset to
goodwill. In addition, there are contingencies based on earnings
(commonly referred to as earnouts) included in some of our
purchase agreements. The earnout is recorded as it is earned
over the contingency period, which is generally one to three
years from the business combination date. With the exception of
unresolved income tax matters or the earnout of contingent
consideration, subsequent to the purchase price allocation
period any adjustment to assets acquired or liabilities assumed
is included in our operating results in the period in which the
adjustment is determined.
12
In January 2009, the Company adopted new US GAAP for business
combinations, which requires a number of changes, including
changes in the way assets and liabilities are recognized as a
result of business combinations. This new US GAAP requires that
more assets and liabilities assumed be measured at fair value as
of the acquisition date and that liabilities related to
contingent consideration be re-measured at fair value in each
subsequent reporting period. Additionally, certain earn-outs are
now subject to fair value measurement. It also requires the
capitalization of in-process research and development at fair
value and requires the expensing of acquisition-related costs as
incurred. The impact of the adoption of this new US GAAP for
business combinations will depend on the nature of acquisitions
completed after the date of adoption. For our acquisitions in
2009, the Company utilized a third-party valuation company to
determine the fair value of the intangible assets, goodwill, and
certain earn-outs. The estimates and assumptions used in the
valuations at the acquisition date are subject to change,
including the amounts recorded as liabilities related to certain
earn-outs. Changes to these estimates may result in amounts that
are material to the financial statements going forward.
Carrying
Values of Goodwill and Intangible Assets
Goodwill represents the excess of the aggregate consideration
paid for an acquisition over the fair value of the net tangible
and intangible assets acquired. Intangible assets represent the
cost of trade marks, trade names, websites, customer lists,
non-compete agreements, and proprietary processes and software
obtained in connection with certain of these acquisitions.
Intangible assets with finite lives are amortized on a
straight-line basis over their estimated useful lives, which
range from 4 to 12 years. In accordance with US GAAP,
goodwill and intangible assets determined to have indefinite
lives are not subject to amortization but are tested for
impairment annually, or more frequently if events or changes in
circumstances indicate a potential impairment may have occurred.
Circumstances that may indicate impairment include qualitative
factors such as an adverse change in the business climate, loss
of key personnel, and unanticipated competition. Additionally,
management considers quantitative factors such as current
estimates of the future profitability of the Companys
reporting units, the current stock price, and the Companys
market capitalization compared to its book value. In conducting
its impairment test, the Company compares the fair value of each
of its reporting units to the related book value. If the fair
value of a reporting unit exceeds its net book value, long-lived
assets are considered not to be impaired. If the net book value
of a reporting unit exceeds it fair value, an impairment loss is
measured and recognized. The Company conducts its impairment
test during the third quarter of each year using balances as of
June 30.
The Company accounts for long-lived assets, including
intangibles that are amortized, in accordance with US GAAP,
which requires that all long-lived assets be reviewed for
impairment whenever events or circumstances indicate that the
carrying amount of an asset may not be recoverable. If
indicators of impairment are present, reviews are performed to
determine whether the carrying value of an asset to be held and
used is impaired. Such reviews involve a comparison of the
carrying amount of an asset to future net undiscounted cash
flows expected to be generated by the asset over its remaining
useful life. If the comparison indicates that there is
impairment, the impaired asset is written down to its fair
value. The impairment to be recognized as a non-cash charge to
earnings is measured by the amount by which the carrying amount
of the asset exceeds the fair value of the asset. Assets to be
disposed are reported at the lower of the carrying amount or
fair value, less cost to dispose.
Use of
Estimates
We prepare our consolidated financial statements in conformity
with US GAAP. These principles require management to make
estimates and assumptions that affect the reported amounts of
assets and liabilities and disclosure of contingent assets and
liabilities at the date of the consolidated financial statements
and the reported amounts of revenues and expenses during the
periods. Our management reviews these estimates, including but
not limited to: purchased transportation, recoverability of
long-lived assets, recoverability of prepaid expenses, valuation
of investments, valuation allowances for deferred taxes, legal
costs and settlements, acquisition earnouts, and allowance for
doubtful accounts, on a regular basis and makes adjustments
based on historical experiences and existing and expected future
conditions. These evaluations are performed and adjustments are
made as information is available. Our management believes that
these estimates are reasonable and have been discussed with our
audit committee; however, actual results could differ from these
estimates.
13
Concentration
of Risk
Financial instruments that potentially subject us to
concentrations of credit risk include cash and account
receivables.
The majority of cash is maintained with a regionally based
institution. Deposits with this bank may exceed the amount of
insurance provided on such deposits. Generally, these deposits
may be redeemed upon demand, and, therefore, bear minimal risk.
Concentration of credit risk with respect to trade receivables
is limited due to our large number of customers and wide range
of industries and locations served. As of December 31,
2009, there was one customer that compromised approximately 9%
of our consolidated accounts receivable balance.
Express-1 receives a significant portion of its revenue from
customers who operate within the U.S. domestic automotive
industry. Accordingly, our accounts receivable are comprised of
a concentration of accounts from within this industry. The
U.S. automotive industry is slowly recovering from the
recent recession. In the event of further financial erosion by
any of the Big Three domestic automotive
manufacturers, the effect on our Company could be materially
adverse. The slow recovery of any of the domestic automotive
manufacturers can have an adverse effect on a significant
portion of our customer base which is comprised in large-part by
manufacturers and suppliers for the automotive industry.
We extend credit to various customers based on an evaluation of
the customers financial condition and their ability to pay
in accordance with our payment terms. We provide for estimated
losses on accounts receivable considering a number of factors,
including the overall aging of account receivables, customers
payment history and the customers current ability to pay
its obligation. Based upon our managements review of
accounts receivable and other receivables, allowance for
doubtful accounts of approximately $225,000 and $133,000 are
considered necessary as of December 31, 2009 and 2008,
respectively. Although we believe our account receivables are
recorded at their net realizable value, a decline in our
historical collection rate could have a materially adverse
effect on our operations and net income. We do not accrue
interest on past due receivables.
RESULTS
OF OPERATIONS
For financial reporting purposes, we recognize three business
units which represent our unique service offerings. These units
all utilize a non-asset based business model and focus on
premium transportation markets including Express-1
offering ground expedite services, Concert Group Logistics,
offering freight forwarding services and Bounce Logistics
offering premium truckload brokerage services. Concert Group
Logistics (CGL) and Bounce Logistics units were new to our
Company during 2008. In addition to adding these business units
in 2008 we discontinued one business unit, Express-1 Dedicated,
which offered contract dedicated transportation services to one
of the domestic big-three automotive companies. The operations
of Express-1 Dedicated ceased on February 28, 2009.
Our Express-1 unit has two means of generating revenues and
business volume. Express-1 transports shipments through the use
of its fleet of vehicles, approximately 98% of which are owned
and operated by independent contract drivers. In addition,
Express-1 brokers expedite loads to other expedited
transportation companies or to general carriers. Within the
Express-1 operations, the volume of loads placed on our fleet of
independent contract drivers represented approximately 86% of
the load volume and 77% of the revenue for the year ended
December 31, 2009.
Our Concert Group Logistics operation generates revenue and
business volume by providing logistics services to its
customers. These services fall under the broad category of
freight forwarding, which include everything from the management
of multi-modal shipments to logistics management for members of
our customer base. The acquisition of LRG International Inc that
transpired in October 2009 offers CGL direct international air
and ocean freight forwarding services to customers. CGL also
operates a network of 26 independently owned locations. Each
independent station is operated by a staff of logistics
professionals who have specialized knowledge in providing
transportation solutions within the geographic regions in which
they operate. Many of these stations also offer international
freight forwarding services through their many customer contacts.
14
Bounce Logistics generates business volume and resulting revenue
in much the same manner as our Express-1 business unit. Bounce
accepts loads from its customers and engages transportation
companies to handle the physical movement of these loads as a
freight brokerage. In addition, Bounce is a licensed motor
carrier and maintains a small fleet of independent contractor
owned trucks to transport a portion of the loads it manages.
Fuel prices impact our business revenue, direct costs and
resulting margin. In periods when fuel prices are increasing,
our revenue increases as do our direct costs. Conversely, during
periods where fuel prices are declining, our revenue decreases
as does our direct cost. Within our Express-1 business unit, the
impact of fuel prices on revenue and fuel costs can be
separately identified and is disclosed within our internal
reports. Within our Concert Group Logistics, and Bounce
Logistics business units, the impact of fuel prices on our
revenues and cost of purchased transportation cannot be
separately identified. CGL and Bounce predominantly rely upon
third parties to provide the physical movement of goods
transported for our customers. As is common within the freight
forwarding and freight brokerage industries, fuel is not
separately negotiated with customers or the third-party
transportation companies handling shipments. Rates are
all-inclusive to include everything associated with
the transit in most cases. We believe this treatment is
consistent with other transportation companies engaged in
businesses similar to each of our business units.
Economic
Recession
Our Company provides services for a multitude of customers
across various industries. Historically, opportunities in one
sector have mitigated weakness in another sector. Expansion in
the U.S. and world economies created increasing levels of
demand for transportation services. Our Company was able to grow
organically in this environment at rates that were greater than
the overall economy.
Beginning in 2008, it became increasingly difficult to replace
business volume from industry sectors that were in decline with
new industries or from the expansion of our network. During the
fourth quarter of 2008, various economic sources pronounced that
the U.S. economy was in a recession with these conditions
continuing in 2009. Until such time as the overall economy
begins to stabilize and show some improvement, it is likely that
our Companys revenues, costs and levels of profitability
will be impacted by these economic conditions until the overall
economy stabilizes and shows some improvement. Within the
Risk Factors section of this report on
Form 10-K,
we outline in more detail the potential impacts of the
U.S. and world recession on our Company. Please refer to
that section to gain a better understanding of our business.
Financial
Tables
Within our discussion and analysis of our financial results, we
have included tables which better reflect the results in each of
our business units for the periods discussed. We believe these
tables allow the readers to better visualize our results in a
manner more consistent with management. Readers can quickly
determine results within our major reporting classifications,
and changes in i) dollars, ii) percentage and
iii) the percentage of consolidated revenue for the major
captions within our financial reports. The tables are not
intended to replace the financial statements, notes thereto or
discussion by our management contained within this report. We
encourage readers to review those items to gain a better
understanding of our financial position and results of
operations.
15
Express-1
Expedited Solutions, Inc.
Comparative Financial Table
For the Twelve Months Ended December 31,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year to Year Change
|
|
|
Percent of Revenue
|
|
|
|
2009
|
|
|
2008
|
|
|
In Dollars
|
|
|
In Percentage
|
|
|
2009
|
|
|
2008
|
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Express-1
|
|
$
|
50,642,000
|
|
|
$
|
52,639,000
|
|
|
$
|
(1,997,000
|
)
|
|
|
-3.8
|
%
|
|
|
50.6
|
%
|
|
|
48.1
|
%
|
Concert Group Logistics
|
|
|
41,162,000
|
|
|
|
51,136,000
|
|
|
|
(9,974,000
|
)
|
|
|
-19.5
|
%
|
|
|
41.1
|
%
|
|
|
46.7
|
%
|
Bounce Logistics
|
|
|
10,425,000
|
|
|
|
7,011,000
|
|
|
|
3,414,000
|
|
|
|
48.7
|
%
|
|
|
10.4
|
%
|
|
|
6.4
|
%
|
Intercompany Eliminations
|
|
|
(2,093,000
|
)
|
|
|
(1,324,000
|
)
|
|
|
(769,000
|
)
|
|
|
-58.1
|
%
|
|
|
-2.1
|
%
|
|
|
-1.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenues
|
|
|
100,136,000
|
|
|
|
109,462,000
|
|
|
|
(9,326,000
|
)
|
|
|
-8.5
|
%
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Express-1
|
|
|
39,874,000
|
|
|
|
40,408,000
|
|
|
|
(534,000
|
)
|
|
|
-1.3
|
%
|
|
|
78.7
|
%
|
|
|
76.8
|
%
|
Concert Group Logistics
|
|
|
36,979,000
|
|
|
|
46,578,000
|
|
|
|
(9,599,000
|
)
|
|
|
-20.6
|
%
|
|
|
89.8
|
%
|
|
|
91.1
|
%
|
Bounce Logistics
|
|
|
8,636,000
|
|
|
|
5,966,000
|
|
|
|
2,670,000
|
|
|
|
44.8
|
%
|
|
|
82.8
|
%
|
|
|
85.1
|
%
|
Intercompany Eliminations
|
|
|
(2,093,000
|
)
|
|
|
(1,324,000
|
)
|
|
|
(769,000
|
)
|
|
|
-58.1
|
%
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Direct Expenses
|
|
|
83,396,000
|
|
|
|
91,628,000
|
|
|
|
(8,232,000
|
)
|
|
|
-9.0
|
%
|
|
|
83.3
|
%
|
|
|
83.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Margin
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Express-1
|
|
|
10,768,000
|
|
|
|
12,231,000
|
|
|
|
(1,463,000
|
)
|
|
|
-12.0
|
%
|
|
|
21.3
|
%
|
|
|
23.2
|
%
|
Concert Group Logistics
|
|
|
4,183,000
|
|
|
|
4,558,000
|
|
|
|
(375,000
|
)
|
|
|
-8.2
|
%
|
|
|
10.2
|
%
|
|
|
8.9
|
%
|
Bounce Logistics
|
|
|
1,789,000
|
|
|
|
1,045,000
|
|
|
|
744,000
|
|
|
|
71.2
|
%
|
|
|
17.2
|
%
|
|
|
14.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Gross Margin
|
|
|
16,740,000
|
|
|
|
17,834,000
|
|
|
|
(1,094,000
|
)
|
|
|
-6.1
|
%
|
|
|
16.7
|
%
|
|
|
16.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, General & Administrative
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Express-1
|
|
|
7,322,000
|
|
|
|
7,116,000
|
|
|
|
206,000
|
|
|
|
2.9
|
%
|
|
|
14.5
|
%
|
|
|
13.5
|
%
|
Concert Group Logistics
|
|
|
3,062,000
|
|
|
|
2,847,000
|
|
|
|
215,000
|
|
|
|
7.6
|
%
|
|
|
7.4
|
%
|
|
|
5.6
|
%
|
Bounce Logistics
|
|
|
1,331,000
|
|
|
|
1,079,000
|
|
|
|
252,000
|
|
|
|
23.4
|
%
|
|
|
12.8
|
%
|
|
|
15.4
|
%
|
Corporate
|
|
|
1,854,000
|
|
|
|
1,622,000
|
|
|
|
232,000
|
|
|
|
14.3
|
%
|
|
|
1.9
|
%
|
|
|
1.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Selling, General & Administrative
|
|
|
13,569,000
|
|
|
|
12,664,000
|
|
|
|
905,000
|
|
|
|
7.1
|
%
|
|
|
13.6
|
%
|
|
|
11.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income from Continuing Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Express-1
|
|
|
3,446,000
|
|
|
|
5,115,000
|
|
|
|
(1,669,000
|
)
|
|
|
-32.6
|
%
|
|
|
6.8
|
%
|
|
|
9.7
|
%
|
Concert Group Logistics
|
|
|
1,121,000
|
|
|
|
1,711,000
|
|
|
|
(590,000
|
)
|
|
|
-34.5
|
%
|
|
|
2.7
|
%
|
|
|
3.3
|
%
|
Bounce Logistics
|
|
|
458,000
|
|
|
|
(34,000
|
)
|
|
|
492,000
|
|
|
|
1447.1
|
%
|
|
|
4.4
|
%
|
|
|
-0.5
|
%
|
Corporate
|
|
|
(1,854,000
|
)
|
|
|
(1,622,000
|
)
|
|
|
(232,000
|
)
|
|
|
-14.3
|
%
|
|
|
-1.9
|
%
|
|
|
-1.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income from Continuing Operations
|
|
|
3,171,000
|
|
|
|
5,170,000
|
|
|
|
1,999,000
|
|
|
|
-38.7
|
%
|
|
|
3.2
|
%
|
|
|
4.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Expense
|
|
|
105,000
|
|
|
|
354,000
|
|
|
|
(249,000
|
)
|
|
|
-70.3
|
%
|
|
|
0.1
|
%
|
|
|
0.3
|
%
|
Other Expense
|
|
|
51,000
|
|
|
|
105,000
|
|
|
|
(54,000
|
)
|
|
|
-51.4
|
%
|
|
|
0.1
|
%
|
|
|
0.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from Continuing Operations Before Tax
|
|
|
3,015,000
|
|
|
|
4,711,000
|
|
|
|
1,696,000
|
|
|
|
-36.0
|
%
|
|
|
3.0
|
%
|
|
|
4.3
|
%
|
Tax Provision
|
|
|
1,325,000
|
|
|
|
1,894,000
|
|
|
|
(569,000
|
)
|
|
|
-30.0
|
%
|
|
|
1.3
|
%
|
|
|
1.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from Continuing Operations
|
|
|
1,690,000
|
|
|
|
2,817,000
|
|
|
|
(1,127,000
|
)
|
|
|
-40.0
|
%
|
|
|
1.7
|
%
|
|
|
2.6
|
%
|
Income from Discontinued Operations, Net of Tax
|
|
|
15,000
|
|
|
|
339,000
|
|
|
|
(324,000
|
)
|
|
|
-95.6
|
%
|
|
|
0.0
|
%
|
|
|
0.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
$
|
1,705,000
|
|
|
$
|
3,156,000
|
|
|
$
|
(1,451,000
|
)
|
|
|
-46.0
|
%
|
|
|
1.7
|
%
|
|
|
2.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
Results
Our 2009 operating results were impacted by the difficult
economic conditions. The market challenges were addressed by
taking specific actions to minimize the negative impact on
earnings and adapt our Company for 2010. Specifically, operating
costs were reduced, our asset light operating model provided for
the quick reduction of direct
16
expenses to help preserve gross margin percentages and the
diversification and expansion of our customer base contributed
to a strong finish and recovery of revenue later in 2009.
Consolidated revenue declined by 8.5% in 2009 after finishing
the year with a strong fourth quarter in which revenue increased
by $6.7 million or 27% compared to the fourth quarter of
2008. LRG International contributed $1.9 million of the
revenue growth in the fourth quarter with the additional growth
of $4.7 million achieved organically.
Our three business units have distinct but complimentary
business models yielding different gross margins. In 2009, the
consolidated gross margin percentage improved to 16.7% from
16.3% in 2008 as the result of margin improvements at both CGL
and Bounce and an increase in the mix of revenue from Express-1.
Selling, general and administrative expenses as a percentage of
revenue declined steadily throughout the year as cost reduction
measures were implemented in response to the economic
conditions. The increase year over year in SG&A expenses
was primarily due to the operating expenses, amortization and
professional fees of First Class Expediting and LRG
International, both acquired during the year.
With the deteriorating economic conditions we experienced
declines in revenues and income from continuing operations for
the first three quarters of 2009 compared to the respective
quarters of 2008. Revenue and income from continuing operations
did improve sequentially during the first three quarters of 2009
with the fourth quarter of 2009 yielding an increase in both
revenue and income from continuing operations compared to the
fourth quarter of 2008. The fourth quarter improvement was a
result of both organic growth and the acquisition of LRG
International. For the year, income from continuing operations
declined by $1.1 million as expense leveraging was
diminished by the decline in revenues.
Income from discontinued operations, net of tax totaled $15,000
in 2009 compared to $339,000 in 2008. Our Express-1 Dedicated
business unit was discontinued during the fourth quarter of 2008
due to the loss of its dedicated contract. We have been informed
that the loss of the dedicated contract was due to rates.
Another provider submitted a bid that would be below breakeven
had our Company matched the rates. All operations were ceased
effective February 28th, 2009, and all assets have either
been sold or transferred to our other operations. The facility
lease was absorbed by the new service provider and many of the
employees were offered employment within the new operation.
Express-1
Our Express-1 unit experienced a 5% increase in revenue
from operations and a 48% decline in fuel surcharge revenue
during 2009 versus 2008. Fuel surcharge revenue was
$4.6 million in 2009 versus $9.0 million in 2008. The
net result was a decline in total revenue of only 3.8% in 2009
under the most challenging market conditions Express-1 has faced
in its history. This small decline in revenue for the year is
particularly noteworthy considering Express-1s year over
year revenue had declined by 32% through the second quarter.
Express-1 continued to successfully mitigate declines in
domestic automotive business as it did in 2008 by replacing
automotive loads with shipments from customers in other
industries. Express-1 incurred a charge in the fourth quarter of
2009 of $400,000 for claims expense that exceeded the
Companys insurance limits. This was a first time
occurrence in Express-1s history. The effect of this
charge was to reduce gross margin for the year from 22.1% to
21.3% compared to 23.2% in 2008. Gross margin also declined as a
result of a larger portion of loads being brokered to third
parties in the fourth quarter when Express-1 experienced a 59%
increase in revenue compared to 2008. Express-1s SG&A
expenses increased a modest 2.9% in 2009 primarily due to the
operating costs of First Class Expediting acquired in January
2009.
Concert
Group Logistics
Concert Group Logistics felt the impact of the recessed economy
and experienced a 19.5% decline in 2009 revenue compared to
2008. However, CGL was able to improve its gross margin to 10.2%
from 8.9% resulting in a decline of only 8.2% in gross margin
dollars. CGLs direct expenses consist primarily of
payments for purchased transportation and commission (gross
margin sharing) payments to the independent station owners. The
gross margins attained are consistent with CGLs historical
performance. Income from operations can increase on a
17
prospective basis with the addition of independent stations and
the associated increase in CGL revenue. Expansion within the
independent station network should not require a corresponding
percentage increase in sales general and administrative costs.
Bounce
Logistics
Bounce Logistics continued strong development in 2009 following
the start up of its operations in 2008. Revenues grew by 49% to
$10.4 million in 2009. Bounce improved its gross margin
percentage from 14.9% in 2008 to 17.2% in 2009 and delivered
$458,000 of operating income after operating essentially at
break even in 2008. Bounces management team continues to
focus on expanding its customer base and improving margins.
LIQUIDITY
AND CAPITAL RESOURCES
General
During 2009, the Company continued to focus its capital
resources on acquiring transportation businesses to complement
its existing network.
In the first quarter, $250,000 was used to purchase certain
assets and liabilities of First Class Expediting Services, Inc.
to complement Express-1s expediting presence in Eastern
Michigan. This purchase was financed through operating cash
flows.
In October 2009, the Company, through its subsidiary Concert
Group Logistics, Inc., acquired certain assets of LRG
International, Inc., a Florida based international forwarding
company (LRG). As consideration the former owners of
LRG were paid $2,000,000 in cash at closing, and will receive
$500,000 on the one year anniversary of the closing.
Additionally, if certain financial targets are achieved by the
division during 2010 and 2011, earn-out consideration totaling
up to $900,000 over the two year period will also be due the
former owners. The earn-out payments may be made in cash, shares
of XPOs common stock, or a combination of the two, at the
discretion of the Company. The initial payment related to this
acquisition was financed primarily through the Companys
credit facility.
In January 2008, we completed the purchase of substantially all
assets and certain liabilities of Concert Group Logistics, LLC.
Total initial consideration given in the transaction included
$9.0 million in cash and the issuance of 4.8 million
shares of Express-1 Expedited Solutions, Inc. common stock. This
acquisition was financed with proceeds from our line of credit
facility and the issuance of term debt. During the first quarter
of 2009, the Company used $1.1 million in cash to pay the
final earn-out payment to the former owners of Concert Group
Logistics.
Our liquidity position has changed significantly upon the
completion of these purchase transactions and any analysis of
our liquidity and capital resources should take this into
consideration. For more information on these transaction please
refer to Item 1, Item 8 and Footnote 13 elsewhere
within this report.
Cash
Flow
As of December 31, 2009, we had $970,000 of working capital
with associated cash of $495,000 compared with working capital
of $4,428,000 and cash of $1,107,000 at December 31, 2008.
This represents a decrease of 78% or $3,458,000 in working
capital during the period.
During the year ended December 31, 2009, we used $99,000 in
cash from operations compared to the generation of $7,048,000
for the prior year. Primary components of this decrease are
related to: (i) a decrease in net income from operations
and (ii) an increase in accounts receivable.
Investing activities used approximately $3,474,000 during the
year ended December 31, 2009 compared to our use of
$11,780,000 on these activities during the prior year. In
January of 2009, $250,000 in cash was used to purchase First
Class Expediting and in October of 2009 $2,000,000 was used to
purchase LRG International. In addition, final earn-out payments
to the former owners of Concert Group Logistics were made
totaling $1,100,000 in March of 2009. In 2008 the purchase of
Concert Group Logistics was financed through borrowings of
approximately $9.0 million on the Companys line of
credit facility. Cash of $186,000 and $1,109,000 was also
18
used to purchase capital expenditure items, such as satellite
communications equipment for our fleet, computer software and
related computer hardware, during the 2009 and 2008 periods,
respectively.
Financing activities provided approximately $2,961,000 for the
year ended December 31, 2009 compared to $5,039,000 in
2008. In 2009 the purchases of First Class and LRG were financed
through borrowings of approximately $2.25 million on the
Companys line of credit facility. As of December 31,
2009 our net draw for the year on our line of credit totaled
$4,210,000. In 2009 we reduced our outstanding term debt by
$1,249,000.
Line
of Credit
To ensure that our Company has adequate near-term liquidity, we
entered into a new credit facility with National City Bank in
January, 2008. This $14.6 million facility provides for a
receivables based line of credit of up to $11.0 million and
a term debt component of $3.6 million. The Company may draw
upon the receivables based line of credit the lesser of
$11.0 million or 80% of eligible accounts receivable, less
amounts outstanding under letters of credit. To fund the Concert
Group Logistics, LLC purchase, the Company drew down
$3.6 million on the term facility and $5.4 million on
the receivables based line of credit. Substantially all the
assets of our Company and wholly owned subsidiaries (Express-1,
Inc., Concert Group Logistics, Inc. and Bounce Logistics, Inc.)
are pledged as collateral securing our performance under the
line. The line bears interest based upon a spread above
thirty-day
LIBOR with an increment of 125 basis points above
thirty-day
LIBOR for the receivables line and 150 basis points above
thirty-day
LIBOR for the term portion. The term loan is amortized over a
thirty-six month period and requires monthly principal payments
of $100,000 together with accrued interest be paid until
retired. As of December 31, 2009 the weighted average
interest rate on the credit facility was approximately 1.53%,
and rates are adjusted monthly. Available capacity under the
line was approximately $4.1 million as of December 31,
2009. The credit facility carries a maturity date of
May 31, 2010. We are currently negotiating a new credit
facility and anticipate renewing this facility prior to our
maturity date.
The line carries certain covenants related to the Companys
financial performance. Included among the covenants are a fixed
charge coverage ratio and a total funded debt to earnings before
interest and taxes, plus depreciation and amortization ratio. As
of December 31, 2009, the Company was in compliance with
all terms under the credit facility and no events of default
existed under the terms of this agreement. The outstanding
balance on the line of credit was approximately $6,530,000 and
$2,320,000 at December 31, 2009 and 2008, respectively.
We had outstanding standby letters of credit at
December 31, 2009 of $335,000, related to insurance
policies either continuing in force or recently canceled.
Amounts outstanding for letters of credit reduce the amount
available under our line of credit,
dollar-for-dollar.
Options
and Warrants
The following schedule represents those options that the Company
has outstanding as of December 31, 2009. The schedule also
segregates the options by expiration date and exercise price to
better identify their potential for exercise. Additionally, the
total approximate potential proceeds by year have been
identified.
19
During 2009, 2,252,000 warrants expired unexercised, and
currently there are no outstanding warrants.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
Approximate
|
|
|
|
Exercise pricing
|
|
|
Outstanding
|
|
|
Potential
|
|
|
|
.50-.75
|
|
|
.76-1.00
|
|
|
1.01-1.25
|
|
|
1.26-1.50
|
|
|
Options
|
|
|
Proceeds
|
|
|
Option Expiration Dates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
|
|
|
|
|
|
|
|
600,000
|
|
|
|
|
|
|
|
600,000
|
|
|
$
|
750,000
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
125,000
|
|
|
|
|
|
|
|
125,000
|
|
|
|
130,000
|
|
2014
|
|
|
|
|
|
|
50,000
|
|
|
|
|
|
|
|
500,000
|
|
|
|
550,000
|
|
|
|
769,000
|
|
2015
|
|
|
500,000
|
|
|
|
|
|
|
|
200,000
|
|
|
|
|
|
|
|
700,000
|
|
|
|
603,000
|
|
2016
|
|
|
|
|
|
|
50,000
|
|
|
|
125,000
|
|
|
|
100,000
|
|
|
|
275,000
|
|
|
|
314,000
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
50,000
|
|
|
|
323,000
|
|
|
|
373,000
|
|
|
|
518,000
|
|
2018
|
|
|
|
|
|
|
290,000
|
|
|
|
105,000
|
|
|
|
|
|
|
|
395,000
|
|
|
|
390,000
|
|
2019
|
|
|
25,000
|
|
|
|
75,000
|
|
|
|
25,000
|
|
|
|
|
|
|
|
125,000
|
|
|
|
111,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Options
|
|
|
525,000
|
|
|
|
465,000
|
|
|
|
1,230,000
|
|
|
|
923,000
|
|
|
|
3,143,000
|
|
|
$
|
3,585,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contractual
Obligations
The table below reflects all contractual obligations of our
Company as of December 31, 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due by Period
|
|
|
|
|
|
|
Less than 1
|
|
|
1 to 3
|
|
|
Greater than
|
|
Contractual Obligations
|
|
Total
|
|
|
Year
|
|
|
Years
|
|
|
3 Years
|
|
|
Capital lease obligations
|
|
$
|
28,000
|
|
|
$
|
15,000
|
|
|
$
|
13,000
|
|
|
$
|
|
|
Notes payable
|
|
|
1,400,000
|
|
|
|
1,200,000
|
|
|
|
200,000
|
|
|
|
0
|
|
Line of credit
|
|
|
6,530,000
|
|
|
|
6,530,000
|
|
|
|
0
|
|
|
|
0
|
|
Operating leases
|
|
|
1,263,000
|
|
|
|
480,000
|
|
|
|
743,000
|
|
|
|
40,000
|
|
Earn out obligation LRG*
|
|
|
1,400,000
|
|
|
|
500,000
|
|
|
|
900,000
|
|
|
|
0
|
|
Employment contracts
|
|
|
2,927,000
|
|
|
|
1,382,000
|
|
|
|
1,545,000
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total contractual obligations
|
|
$
|
13,548,000
|
|
|
$
|
10,107,000
|
|
|
$
|
3,401,000
|
|
|
$
|
40,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
For additional information regarding the LRG earnout, see
Footnote 13 Acquisitions in the financial
statements. |
NEW
ACCOUNTING PRONOUNCEMENTS
Please refer to Footnote 1 Significant Accounting
Policies Recently Issued Financial
Accounting Standards accompanying our financial statements
in this report.
|
|
ITEM 7A.
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
Not Required.
20
|
|
ITEM 9.
|
CHANGES
IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE
|
None
|
|
ITEM 9A(T).
|
CONTROLS
AND PROCEDURES
|
Conclusion
Regarding the Effectiveness of Disclosure Controls and
Procedures
We carried out an evaluation, as required by paragraph
(b) of
Rule 13a-15
and 15d-15
of the Exchange Act under the supervision and with the
participation of our management, including our Chief Executive
Officer and Chief Financial Officer, of the effectiveness of our
disclosure controls and procedures, as defined in
Rules 13a-15(e)
and
15d-15(e)
under the Exchange Act as of December 31, 2009. Based upon
that evaluation, our Chief Executive Officer and Chief Financial
Officer concluded that our disclosure controls and procedures
were effective as of December 31, 2009.
Managements
Annual Report on Internal Control over Financial
Reporting.
We are responsible for establishing and maintaining adequate
internal control over financial reporting. Internal control over
financial reporting is defined in
Rule 13a-15(f)
and
Rule 15d-15(f)
promulgated under the Exchange Act as a process designed by, or
under the supervision of, our Chief Executive Officer (our
principal executive officer) and Chief Financial Officer (our
principal accounting and financial officer), and effected by our
board of directors, management and other personnel, to provide
reasonable assurance regarding the reliability of financial
reporting and the preparation of financial statements for
external purposes in accordance with generally accepted
accounting principles. Our internal control over financial
reporting includes those policies and procedures that:
Pertain to the maintenance of records that, in reasonable
detail, accurately and fairly reflect the transactions and
dispositions of our assets;
Provide reasonable assurance that transactions are recorded as
necessary to permit preparation of financial statements in
accordance with generally accepted accounting principles, and
that our receipts and expenditures are being made only in
accordance with authorizations of our management and our
directors; and
Provide reasonable assurance regarding prevention or timely
detection of unauthorized acquisition, use or disposition of our
assets that could have a material effect on the financial
statements.
Our internal control system was designed to provide reasonable
assurance to our management and board of directors regarding the
preparation and fair presentation of published financial
statements. Because of its inherent limitations, internal
control over financial reporting may not prevent or detect
misstatements. Also, projections of any evaluation of
effectiveness to future periods are subject to the risk that
controls may become inadequate because of changes in conditions,
or that the degree of compliance with the policies or procedures
may deteriorate.
Our management assessed the effectiveness of the Companys
internal control over financial reporting as of
December 31, 2009. In making this assessment, management
used the criteria set forth in the Internal Control
Integrated Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission (COSO). Based on
managements assessment, we believe that, as of
December 31, 2009, our internal control over financial
reporting is effective.
Change in
Internal Controls
During the quarter ended December 31, 2009, there were no
changes in our internal control over financial reporting that
materially affected, or are reasonably likely to materially
affect, our internal control over financial reporting.
Report of
the Companys Independent Registered Public Accounting
Firm
This annual report on
Form 10-K
does not include an attestation report of the Companys
independent registered public accounting firm regarding internal
control over financial reporting. Managements report was
not
21
subject to attestation by the Companys independent
registered public accounting firm pursuant to temporary rules of
the Securities and Exchange Commission that permit the Company
to provide only managements report in this annual report.
|
|
ITEM 9B.
|
OTHER
INFORMATION
|
Not Applicable
PART III
|
|
ITEM 10.
|
DIRECTORS,
EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
|
The information required by this item is incorporated by
reference from the information under the captions Election
of Directors and Executive Officers contained
in the Companys Proxy Statement to be filed with the
Securities and Exchange Commission in connection with the
solicitation of proxies for the Companys 2010 Annual
Meeting of Stockholders to be held on June 9, 2010 (the
Proxy Statement).
Item 405 of
Regulation S-K
calls for disclosure of any known late filing or failure by an
insider to file a report required by Section 16(a) of the
Exchange Act. This information is contained in the section
titled Section 16(a) Beneficial Ownership Reporting
Compliance in the Proxy Statement and is incorporated
herein by reference.
The Company has a separately designated standing Audit Committee
established in accordance with Section 3(a) (58)
(A) of the Securities Exchange Act of 1934. The members of
the Audit Committee are Jennifer H. Dorris (Chairperson), John
Affleck-Graves, and Jay Taylor. All of such members qualify as
an independent director under applicable NYSE AMEX
Equity Exchange standards and meet the standards established by
The NYSE AMEX Equity Exchange for serving on an audit committee.
The Companys Board of Directors has determined that
Ms. Dorris qualifies as an audit committee financial
expert under the definition outlined by the Securities and
Exchange Commission.
The Company has adopted a Code of Business Conduct and Ethics
for all of its directors, officers and employees. The
Companys Code of Business Conduct and Ethics is available
on the Companys website at www.express-1.com. To
date, there have been no waivers under the Companys Code
of Business Conduct and Ethics. The Company will disclose future
amendments to its Code of Business Conduct and Ethics and will
post any waivers, if and when granted, under its Code of
Business Conduct and Ethics on the Companys website at
www.express-1.com.
|
|
ITEM 11.
|
EXECUTIVE
COMPENSATION
|
The information required by this item is incorporated by
reference from the information under the captions
Compensation of Directors, and Executive
Compensation contained in the Proxy Statement.
|
|
ITEM 12.
|
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND
RELATED STOCKHOLDER MATTERS
|
(a) Equity
Compensation Plan
The following table sets forth information, as of
December 31, 2009, with respect to the Companys
compensation plans under which equity securities are authorized
for issuance.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of
|
|
|
|
|
|
Number of Securities
|
|
|
|
Securities to
|
|
|
|
|
|
Remaining Available
|
|
|
|
be Issued
|
|
|
Weighted-Average
|
|
|
for Future Issuance
|
|
|
|
Upon Exercise
|
|
|
Exercise Price of
|
|
|
Under Equity
|
|
|
|
of Outstanding
|
|
|
Outstanding
|
|
|
Compensation Plan
|
|
|
|
Options, Warrants
|
|
|
Options, Warrants
|
|
|
(Excluding Securities
|
|
Plan Category
|
|
and Rights
|
|
|
and Rights
|
|
|
Reflected in Column)
|
|
|
Equity compensation plan approved by security holders
|
|
|
3,143,000
|
|
|
$
|
1.14
|
|
|
|
2,457,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22
|
|
|
|
|
Additionally, the Company has in place an ESOP plan in which
255,000 shares of the Companys stock are held on
behalf of qualifying participants.
|
(b) Security
Ownership
The information contained under the heading Security
Ownership of Certain Beneficial Owners and Management in
the Proxy Statement is incorporated in this
Form 10-K
by reference.
|
|
ITEM 13.
|
CERTAIN
RELATIONSHIPS, RELATED TRANSACTIONS AND DIRECTOR
INDEPENDENCE
|
The information required by this Item is incorporated by
reference to the sections of our Definitive Proxy Statement
under the heading Related Party Transactions and
Director Independence.
|
|
ITEM 14.
|
PRINCIPAL
ACCOUNTANT FEES AND SERVICES
|
The information required by this Item is incorporated by
reference to the sections of our Definitive Proxy Statement
under the heading Principal Accountant Fees and
Services.
PART IV
|
|
ITEM 15.
|
EXHIBITS AND
FINANCIAL STATEMENT SCHEDULES
|
The Financial Statements required by this Item are included at
the end of this report beginning on
Page F-1
as follows:
|
|
|
|
|
Index to Financial Statements
|
|
|
|
|
Reports of Independent Registered Public Accounting Firms
|
|
|
F-2
|
|
Consolidated Balance Sheets As of December 31, 2009 and 2008
|
|
|
F-3
|
|
Consolidated Statements of Operations For The Years Ended
December 31, 2009 and 2008
|
|
|
F-4
|
|
Consolidated Statements of Stockholders Equity For The
Years Ended December 31, 2009 and 2008
|
|
|
F-5
|
|
Consolidated Statements of Cash Flows For The Years Ended
December 31, 2009 and 2008
|
|
|
F-6
|
|
Notes to Consolidated Financial Statements
|
|
|
F-7
|
|
23
|
|
ITEM 8.
|
FINANCIAL
STATEMENTS
|
CONTENTS
|
|
|
|
|
|
|
|
F-2
|
|
Financial Statements:
|
|
|
|
|
|
|
|
F-3
|
|
|
|
|
F-4
|
|
|
|
|
F-5
|
|
|
|
|
F-6
|
|
|
|
|
F-7
|
|
F-1
Consolidated
Financial Statements
Express-1 Expedited Solutions, Inc.
Years Ended December 31, 2009 and 2008
Report of
Independent Registered Public Accounting Firm
Board of Directors
Express-1 Expedited Solutions, Inc.
St. Joseph, Michigan
We have audited the accompanying consolidated balance sheets of
Express-1 Expedited Solutions, Inc. as of December 31,
2009, and 2008; and the related consolidated statements of
operations, changes in stockholders equity, and cash flows
for the years ended December 31, 2009 and 2008. These
consolidated financial statements are the responsibility of the
management of Express-1 Expedited Solutions, Inc. Our
responsibility is to express an opinion on these financial
statements based on our audits.
We conducted our audits in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. The company is not required to
have, nor were we engaged to perform, an audit of its internal
control over financial reporting. Our audit included
consideration of internal control over financial reporting as a
basis for designing audit procedures that are appropriate in the
circumstances, but not for the purpose of expressing an opinion
on the effectiveness of the Companys internal control over
financial reporting. Accordingly, we express no such opinion. An
audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An
audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating
the overall financial statement presentation. We believe that
our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred
to above present fairly, in all material respects, the
consolidated financial position of Express-1 Expedited
Solutions, Inc. as of December 31, 2009 and 2008; and the
results of its operations and its cash flows for the years ended
December 31, 2009 and 2008 in conformity with accounting
principles generally accepted in the United States of America.
/s/ Pender
Newkirk & Company LLP
Pender Newkirk & Company LLP
Certified Public Accountants
Tampa, Florida
March 26, 2010
F-2
Express-1
Expedited Solutions, Inc.
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
ASSETS
|
Current assets:
|
|
|
|
|
|
|
|
|
Cash
|
|
$
|
495,000
|
|
|
$
|
1,107,000
|
|
Accounts receivable, net of allowances of $225,000 and $133,000,
respectively
|
|
|
17,569,000
|
|
|
|
12,202,000
|
|
Prepaid expenses
|
|
|
158,000
|
|
|
|
372,000
|
|
Deferred tax asset, current
|
|
|
353,000
|
|
|
|
493,000
|
|
Other current assets
|
|
|
459,000
|
|
|
|
650,000
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
19,034,000
|
|
|
|
14,824,000
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net of $2,651,000 and $2,220,000 in
accumulated depreciation, respectively
|
|
|
2,797,000
|
|
|
|
3,141,000
|
|
Goodwill
|
|
|
16,959,000
|
|
|
|
14,915,000
|
|
Identified intangible assets, net of $2,198,000 and $1,682,000
in accumulated amortization, respectively
|
|
|
9,175,000
|
|
|
|
7,631,000
|
|
Loans and advances
|
|
|
30,000
|
|
|
|
63,000
|
|
Other long-term assets
|
|
|
1,044,000
|
|
|
|
1,108,000
|
|
|
|
|
|
|
|
|
|
|
Total long-term assets
|
|
|
30,005,000
|
|
|
|
26,858,000
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
49,039,000
|
|
|
$
|
41,682,000
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
6,769,000
|
|
|
$
|
6,578,000
|
|
Accrued salaries and wages
|
|
|
310,000
|
|
|
|
691,000
|
|
Accrued expenses, other
|
|
|
2,272,000
|
|
|
|
862,000
|
|
Line of credit
|
|
|
6,530,000
|
|
|
|
|
|
Current maturities of long-term debt
|
|
|
1,215,000
|
|
|
|
1,235,000
|
|
Other current liabilities
|
|
|
968,000
|
|
|
|
1,030,000
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
18,064,000
|
|
|
|
10,396,000
|
|
|
|
|
|
|
|
|
|
|
Line of credit
|
|
|
|
|
|
|
2,320,000
|
|
Notes payable and capital leases, net of current maturities
|
|
|
213,000
|
|
|
|
1,400,000
|
|
Deferred tax liability, long-term
|
|
|
1,156,000
|
|
|
|
583,000
|
|
Other long-term liabilities
|
|
|
1,202,000
|
|
|
|
456,000
|
|
|
|
|
|
|
|
|
|
|
Total long-term liabilities
|
|
|
2,571,000
|
|
|
|
4,759,000
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity:
|
|
|
|
|
|
|
|
|
Preferred stock, $.001 par value; 10,000,000 shares,
no shares issued or outstanding
|
|
|
|
|
|
|
|
|
Common stock, $.001 par value; 100,000,000 shares
authorized; 32,215,218 shares issued; and
32,035,218 shares outstanding, respectively
|
|
|
32,000
|
|
|
|
32,000
|
|
Additional paid-in capital
|
|
|
26,488,000
|
|
|
|
26,316,000
|
|
Treasury stock, at cost, 180,000 shares held
|
|
|
(107,000
|
)
|
|
|
(107,000
|
)
|
Accumulated earnings
|
|
|
1,991,000
|
|
|
|
286,000
|
|
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
28,404,000
|
|
|
|
26,527,000
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity
|
|
$
|
49,039,000
|
|
|
$
|
41,682,000
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part to the consolidated
financial statements.
F-3
Express-1
Expedited Solutions, Inc.
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
Revenues
|
|
|
|
|
|
|
|
|
Operating revenue
|
|
$
|
100,136,000
|
|
|
$
|
109,462,000
|
|
Expenses
|
|
|
|
|
|
|
|
|
Direct expense
|
|
|
83,396,000
|
|
|
|
91,628,000
|
|
|
|
|
|
|
|
|
|
|
Gross margin
|
|
|
16,740,000
|
|
|
|
17,834,000
|
|
Sales, general and administrative expense
|
|
|
13,569,000
|
|
|
|
12,664,000
|
|
|
|
|
|
|
|
|
|
|
Operating income from continuing operations
|
|
|
3,171,000
|
|
|
|
5,170,000
|
|
Other expense
|
|
|
51,000
|
|
|
|
105,000
|
|
Interest expense
|
|
|
105,000
|
|
|
|
354,000
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations before income tax
|
|
|
3,015,000
|
|
|
|
4,711,000
|
|
Income tax provision
|
|
|
1,325,000
|
|
|
|
1,894,000
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
1,690,000
|
|
|
|
2,817,000
|
|
Income from discontinued operations, net of tax(1)
|
|
|
15,000
|
|
|
|
339,000
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
1,705,000
|
|
|
$
|
3,156,000
|
|
|
|
|
|
|
|
|
|
|
Basic income per share
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
0.05
|
|
|
$
|
0.09
|
|
Income from discontinued operations
|
|
|
|
|
|
|
0.01
|
|
Net income
|
|
|
0.05
|
|
|
|
0.10
|
|
Diluted income per share
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
0.05
|
|
|
|
0.09
|
|
Income from discontinued operations
|
|
|
|
|
|
|
0.01
|
|
Net income
|
|
$
|
0.05
|
|
|
$
|
0.10
|
|
Weighted average common shares outstanding
|
|
|
|
|
|
|
|
|
Basic weighted average common shares outstanding
|
|
|
32,035,218
|
|
|
|
31,453,765
|
|
Diluted weighted average common shares outstanding
|
|
|
32,167,447
|
|
|
|
31,757,164
|
|
|
|
|
(1) |
|
Within income from discontinue operations are provisions for
income tax of $13,000 and $250,000 for the years ended
December 31, 2009 and 2008, respectively. |
The accompanying notes are an integral part to the consolidated
financial statements.
F-4
Express-1
Expedited Solutions, Inc.
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
Operating activities
|
|
|
|
|
|
|
|
|
Net income applicable to stockholders
|
|
$
|
1,705,000
|
|
|
$
|
3,156,000
|
|
Adjustments to reconcile net income to net cash from operating
activities
|
|
|
|
|
|
|
|
|
Provision for allowance for doubtful accounts
|
|
|
92,000
|
|
|
|
(67,000
|
)
|
Depreciation & amortization expense
|
|
|
1,191,000
|
|
|
|
1,114,000
|
|
Stock compensation expense
|
|
|
172,000
|
|
|
|
198,000
|
|
(Gain) loss on disposal of equipment
|
|
|
(29,000
|
)
|
|
|
4,000
|
|
Non-cash impairment of other assets
|
|
|
124,000
|
|
|
|
|
|
Changes in assets and liabilities, net of effect of
acquisition:
|
|
|
|
|
|
|
|
|
Account receivable
|
|
|
(5,459,000
|
)
|
|
|
(231,000
|
)
|
Deferred Taxes
|
|
|
713,000
|
|
|
|
2,016,000
|
|
Other current assets
|
|
|
104,000
|
|
|
|
(149,000
|
)
|
Prepaid expenses
|
|
|
214,000
|
|
|
|
211,000
|
|
Other long-term assets/advances
|
|
|
(93,000
|
)
|
|
|
100,000
|
|
Accounts payable
|
|
|
191,000
|
|
|
|
250,000
|
|
Accrued expenses
|
|
|
1,529,000
|
|
|
|
(566,000
|
)
|
Other liabilities
|
|
|
(553,000
|
)
|
|
|
1,012,000
|
|
|
|
|
|
|
|
|
|
|
Cash flows (used) provided by operating activities
|
|
|
(99,000
|
)
|
|
|
7,048,000
|
|
|
|
|
|
|
|
|
|
|
Investing activities
|
|
|
|
|
|
|
|
|
Acquisition of business, net of cash acquired
|
|
|
(2,250,000
|
)
|
|
|
(8,489,000
|
)
|
Payment of acquisition earn-out
|
|
|
(1,100,000
|
)
|
|
|
(2,210,000
|
)
|
Payment of purchases of property and equipment
|
|
|
(186,000
|
)
|
|
|
(1,109,000
|
)
|
Proceeds from sale of assets
|
|
|
62,000
|
|
|
|
28,000
|
|
|
|
|
|
|
|
|
|
|
Cash flows used by investing activities
|
|
|
(3,474,000
|
)
|
|
|
(11,780,000
|
)
|
|
|
|
|
|
|
|
|
|
Financing activities
|
|
|
|
|
|
|
|
|
Credit line, net activity
|
|
|
4,210,000
|
|
|
|
2,320,000
|
|
Proceeds from debt for acquisition
|
|
|
|
|
|
|
3,600,000
|
|
Payments of debt
|
|
|
(1,249,000
|
)
|
|
|
(1,049,000
|
)
|
Proceeds from exercise of warrants
|
|
|
|
|
|
|
168,000
|
|
|
|
|
|
|
|
|
|
|
Cash flows provided by financing activities
|
|
|
2,961,000
|
|
|
|
5,039,000
|
|
|
|
|
|
|
|
|
|
|
Net (decrease) increase in cash
|
|
|
(612,000
|
)
|
|
|
307,000
|
|
Cash, beginning of period
|
|
|
1,107,000
|
|
|
|
800,000
|
|
|
|
|
|
|
|
|
|
|
Cash, end of period
|
|
$
|
495,000
|
|
|
$
|
1,107,000
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures of noncash activities:
|
|
|
|
|
|
|
|
|
Cash paid during the period for interest
|
|
$
|
105,000
|
|
|
$
|
318,000
|
|
Cash paid during the period for income taxes
|
|
|
396,000
|
|
|
|
267,000
|
|
Increase of goodwill due to accrual of acquisition earnout
|
|
$
|
687,000
|
|
|
$
|
1,100,000
|
|
|
|
|
|
|
|
|
|
|
Acquisition activity (First Class & LRG 2009; CGL
2008)
|
|
|
|
|
|
|
|
|
Cash
|
|
$
|
|
|
|
$
|
671,000
|
|
Accounts receivable purchased
|
|
|
|
|
|
|
5,856,000
|
|
Prepaid expenses
|
|
|
|
|
|
|
95,000
|
|
Property and equipment
|
|
|
112,000
|
|
|
|
415,000
|
|
Other assets
|
|
|
|
|
|
|
872,000
|
|
Intangible Assets
|
|
|
2,060,000
|
|
|
|
4,080,000
|
|
Goodwill
|
|
|
1,357,000
|
|
|
|
7,178,000
|
|
Liabilities assumed
|
|
|
(42,000
|
)
|
|
|
(4,659,000
|
)
|
|
|
|
|
|
|
|
|
|
Net assets acquired
|
|
|
3,487,000
|
|
|
|
14,508,000
|
|
Less equity issued, including issuance cost
|
|
|
|
|
|
|
(4,848,000
|
)
|
Installment consideration payable
|
|
|
(500,000
|
)
|
|
|
(500,000
|
)
|
Fair Value of estimated earnouts
|
|
|
(737,000
|
)
|
|
|
|
|
Less cash acquired
|
|
|
|
|
|
|
(671,000
|
)
|
|
|
|
|
|
|
|
|
|
Net cash paid
|
|
$
|
2,250,000
|
|
|
$
|
8,489,000
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the consolidated
financial statements.
F-5
Express-1
Expedited Solutions, Inc.
For the
Two Years Ended December 31, 2009 and 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
Accumulated
|
|
|
|
|
|
|
Common Stock
|
|
|
Treasury Stock
|
|
|
Paid in
|
|
|
Earnings
|
|
|
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
(Deficit)
|
|
|
Total
|
|
|
Balance, January 1, 2008
|
|
|
27,008,768
|
|
|
$
|
27,000
|
|
|
|
(180,000
|
)
|
|
$
|
(107,000
|
)
|
|
|
21,152,000
|
|
|
$
|
(2,870,000
|
)
|
|
$
|
18,202,000
|
|
Issuance of stock for exercise of warrants
|
|
|
406,450
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
168,000
|
|
|
|
|
|
|
|
168,000
|
|
Stock option expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
198,000
|
|
|
|
|
|
|
|
198,000
|
|
Issuance of common stock
|
|
|
4,800,000
|
|
|
|
5,000
|
|
|
|
|
|
|
|
|
|
|
|
4,843,000
|
|
|
|
|
|
|
|
4,848,000
|
|
AMEX issuance fees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(45,000
|
)
|
|
|
|
|
|
|
(45,000
|
)
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,156,000
|
|
|
|
3,156,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2008
|
|
|
32,215,218
|
|
|
|
32,000
|
|
|
|
(180,000
|
)
|
|
|
(107,000
|
)
|
|
|
26,316,000
|
|
|
|
286,000
|
|
|
|
26,527,000
|
|
Issuance of stock for exercise of warrants
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock option expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
172,000
|
|
|
|
|
|
|
|
172,000
|
|
Issuance of common stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,705,000
|
|
|
|
1,705,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2009
|
|
|
32,215,218
|
|
|
$
|
32,000
|
|
|
|
(180,000
|
)
|
|
$
|
(107,000
|
)
|
|
$
|
26,488,000
|
|
|
$
|
1,991,000
|
|
|
$
|
28,404,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the consolidated
financial statements.
F-6
Express-1
Expedited Solutions, Inc.
Years
ended December 31, 2009 and 2008
|
|
1.
|
Significant
Accounting Principles
|
Nature
of Business
Express-1 Expedited Solutions, Inc. (the Company)
provides premium transportation and logistics services to
thousands of customers primarily through its three wholly owned
subsidiaries:
Express-1, Inc. (Express-1) provides time
critical expedited transportation to its customers. This
typically involves dedicating one truck and driver to a load
which has a specified time delivery requirement. Most of the
services provided are completed through a fleet of exclusive use
vehicles that are owned and operated by independent contract
drivers. The use of non-owned resources to provide services
minimizes the amount of capital investment required and is often
described with the terms non-asset or
asset-light. In January of 2009, certain assets and
liabilities of First Class Expediting were purchased to
complement the operations of Express-1. The financial reporting
of this operation has been included with Express-1.
Concert Group Logistics, Inc. (CGL) provides
freight forwarding services through a chain of independently
owned stations located throughout the United States. These
stations are responsible for selling and operating freight
forwarding transportation services within their geographic area
under the authority of CGL. In October of 2009, certain assets
and liabilities of LRG International were purchased to
complement the operations of CGL. The financial reporting of
this operation has been included with CGL.
Bounce Logistics, Inc. (Bounce) provides
premium truckload brokerage transportation services to their
customers throughout the Unites States.
For specific financial information relating to the above
subsidiaries refer to Footnote 19 Operating
Segments.
During 2008, the Company discontinued its Express-1 Dedicated
business unit, in anticipation of the cessation of these
operations in February 2009. All revenues and costs associated
with this operation have been accounted for, net of taxes, in
the line item labeled Income from discontinued
operations for all years presented in the Consolidated
Statements of Operations. More information on the discontinuance
of the Express-1 Dedicated operations can be found in
Footnote 3 Discontinued Operations.
Principles
of Consolidation
The accompanying consolidated financial statements include the
accounts of Express-1 Expedited Solutions, Inc. and all of its
wholly owned subsidiaries. All significant intercompany balances
and transactions have been eliminated in consolidation. The
Company does not have any variable interest entities whose
financial results are not included in the consolidated financial
statements.
Use of
Estimates
The Company prepares its consolidated financial statements in
conformity with accounting principles generally accepted in the
United States of America. These principles require management to
make estimates and assumptions that impact the reported amounts
of assets and liabilities and disclosure of contingent assets
and liabilities at the date of the consolidated financial
statements and the reported amounts of revenues and expenses
during the reporting period. The Company reviews its estimates,
including but not limited to, purchased transportation,
recoverability of long-lived assets, accrual of acquisition
earn-outs, recoverability of prepaid expenses, estimated legal
accruals, valuation allowances for deferred taxes, valuation of
investments and allowance for doubtful accounts, on a regular
basis and makes adjustments based on historical experiences and
existing and expected future conditions. These evaluations are
performed and adjustments are made as information is available.
Management believes that these estimates are reasonable and have
been discussed with the audit committee; however, actual results
could differ from these estimates.
F-7
Express-1
Expedited Solutions, Inc.
Notes to Consolidated Financial
Statements (Continued)
Reclassifications
Certain prior year amounts shown in the accompanying
consolidated financial statements have been reclassified to
conform to the 2009 presentation. These reclassifications did
not have any effect on total assets, total liabilities, total
stockholders equity or net income.
Concentration
of Risk
Financial instruments, which potentially subject the Company to
concentrations of credit risk, are cash and cash equivalents and
account receivables.
The majority of cash is maintained with regional financial
institutions located in the United States and Canada. Deposits
with these banks may exceed the amount of insurance provided on
such deposits. Generally, these deposits may be redeemed upon
demand.
The Company continues to mitigate the concentration of credit
risk with respect to trade receivables for any one customer by
the expansion of customer base, industry base, and service
areas. For the year ended December 31, 2009, a domestic
automotive manufacturer accounted for approximately 7% of the
Companys consolidated revenue. During 2009, the Company
generated approximately 9% of its consolidated revenue from the
Big Three domestic automotive manufacturers. Additionally, at
December 31, 2009, account receivable balances related to
the Big Three automotive makers equaled 9% of the Companys
consolidated account receivable balance. The concentration of
credit risk extends to major automotive industry suppliers and
international automotive manufacturers. The Company also
services many customers who support and derive revenue from the
automotive industry exclusive of the Big Three and their major
suppliers.
The Company extends credit to its various customers based on
evaluation of the customers financial condition and
ability to pay in accordance with the payment terms. The Company
provides for estimated losses on accounts receivable considering
a number of factors, including the overall aging of account
receivables, customers payment history and the customers
current ability to pay its obligation. Based on
managements review of accounts receivable and other
receivables, an allowance for doubtful accounts of $225,000 and
$133,000 is considered necessary as of December 31, 2009
and 2008, respectively. We do not accrue interest on past due
receivables.
Property
and Equipment
Property and equipment are stated at cost. Expenditures for
maintenance and repair costs are expensed as incurred. Major
improvements that increase the estimated useful life of an asset
are capitalized. When property and equipment are sold or
otherwise disposed of, the asset account and related accumulated
depreciation account are relieved, and any gain or loss is
included in the results of operations. Depreciation is
calculated by the straight-line method over the following
estimated useful lives of the related assets:
|
|
|
|
|
|
|
Years
|
|
|
Land
|
|
|
0
|
|
Building and improvements
|
|
|
39
|
|
Revenue equipment
|
|
|
3-7
|
|
Office equipment
|
|
|
3-10
|
|
Warehouse equipment and shelving
|
|
|
3-7
|
|
Computer equipment and software
|
|
|
3-5
|
|
Leasehold improvements
|
|
|
Lease term
|
|
F-8
Express-1
Expedited Solutions, Inc.
Notes to Consolidated Financial
Statements (Continued)
Goodwill
Goodwill consists of the excess of cost over the fair value of
net assets acquired in business combinations. The Company
follows the provisions of US GAAP in its accounting of goodwill,
which requires an annual impairment test for goodwill and
intangible assets with indefinite lives. The first step of the
impairment test requires that the Company determine the fair
value of each reporting unit, and compare the fair value to the
reporting units carrying amount. To the extent a reporting
units carrying amount exceeds its fair value, an
indication exists that the reporting units goodwill may be
impaired and the Company must perform a second more detailed
impairment assessment. The second impairment assessment involves
allocating the reporting units fair value to all of its
recognized and unrecognized assets and liabilities in order to
determine the implied fair value of the reporting units
goodwill as of the assessment date. The implied fair value of
the reporting units goodwill is then compared to the
carrying amount of goodwill to quantify an impairment charge as
of the assessment date. There was no impairment of goodwill
associated with the Companys remaining operations, for the
years ended December 31, 2009 and 2008. In the future, the
Company will perform the annual test during its fiscal third
quarter unless events or circumstances indicate impairment of
the goodwill may have occurred before that time. For a more
complete analysis of this item refer to Footnote
7 Goodwill.
Identified
Intangible Assets
The Company follows the provisions of US GAAP in its accounting
of identified intangible assets, which establishes accounting
standards for the impairment of long-lived assets such as
property, plant and equipment and intangible assets subject to
amortization. The Company reviews long-lived assets to be
held-and-used
for impairment whenever events or changes in circumstances
indicate that the carrying amount of the assets may not be
recoverable. If the sum of the undiscounted expected future cash
flows over the remaining useful life of a long-lived asset is
less than its carrying amount, the asset is considered to be
impaired. Impairment losses are measured as the amount by which
the carrying amount of the asset exceeds the fair value of the
asset. When fair values are not available, the Company estimates
fair value using the expected future cash flows discounted at a
rate commensurate with the risks associated with the recovery of
the asset. During 2009 and 2008, there was no impairment of
intangible assets. For a more complete analysis of this item
refer to Footnote 8 Identified Intangible
Assets.
Other
Long-Term Assets
Other long-term assets consist primarily of: balances
representing various deposits, the long-term portion of the
Companys non-qualified deferred compensation plan, and
notes receivable from various CGL independent station owners.
Also included within this account classification are incentive
payments to independent station owners within the Concert Group
Logistics network. These payments are made by Concert Group
Logistics to certain station owners as an incentive to join the
network. These amounts are amortized over the life of each
independent station contract and the unamortized portion is
recoverable in the event of default under the terms of the
agreements
Estimated
Fair Value of Financial Instruments
The aggregated net fair value estimates discussed herein are
based upon certain market assumptions and pertinent information
available to management. The respective carrying value of
certain on-balance-sheet financial instruments approximated
their fair values. These financial instruments include cash,
receivables, payables, accrued expenses and short-term
borrowings. Fair values were assumed to approximate carrying
values for these financial instruments since they are short-term
in nature and their carrying amounts approximate fair values or
they are receivable or payable on demand. The fair value of the
Companys debt is estimated based upon the quoted market
prices for the same or similar issues or on the current rates
offered to the Company for debt of similar maturities.
F-9
Express-1
Expedited Solutions, Inc.
Notes to Consolidated Financial
Statements (Continued)
Revenue
Recognition
Within the Companys Express-1 and Bounce Logistics
business units, revenue is recognized primarily at the point in
time delivery is completed on the freight shipments it handles;
with related costs of delivery being accrued as incurred and
expensed within the same period in which the associated revenue
is recognized. For these business units, the Company uses the
following supporting criteria to determine revenue has been
earned and should be recognized:
|
|
|
|
|
Persuasive evidence that an arrangement exists,
|
|
|
|
Services have been rendered,
|
|
|
|
The sales price is fixed and determinable, and
|
|
|
|
Collectability is reasonably assured.
|
Within its Concert Group Logistics business unit, the Company
utilizes an alternative point in time to recognize revenue.
Concert Group Logistics revenue and associated operating
expenses are recognized on the date the freight is picked up
from the shipper. This alternative method of revenue recognition
is not the preferred method of revenue recognition as prescribed
within US GAAP. This method recognizes revenue and associated
expenses prior to the point in time that all services are
completed; however, the use of this method does not result in a
material difference. The Company has evaluated the impact of
this alternative method on its consolidated financial statements
and concluded that the impact is not material to the financial
statements.
The Company reports revenue on a gross basis in accordance with
US GAAP principles. The following facts justify our position of
reporting revenue on a gross basis:
|
|
|
|
|
The Company is the primary obligor and is responsible for
providing the service desired by the customer.
|
|
|
|
The customer holds the Company responsible for fulfillment
including the acceptability of the service. (Requirements may
include, for example, on-time delivery, handling freight loss
and damage claims, establishing
pick-up and
delivery times, and tracing shipments in transit.)
|
|
|
|
The Company has discretion in setting sales prices and as a
result, its earnings vary.
|
|
|
|
The Company has discretion to select its drivers, contractors or
other transportation providers (collectively, service
providers) from among thousands of alternatives, and
|
|
|
|
The Company bears credit risk for all of its receivables.
|
Income
Taxes
Taxes on income are provided in accordance with US GAAP.
Deferred income tax assets and liabilities are recognized for
the expected future tax consequences of events that have been
reflected in the consolidated financial statements. Deferred tax
assets and liabilities are determined based on the differences
between the book values and the tax basis of particular assets
and liabilities in addition to the tax effects of net operating
loss and capital loss carry forwards. Deferred tax assets and
liabilities are measured using enacted tax rates expected to
apply to taxable income in the years in which those temporary
differences are expected to be recovered or settled. The effect
on deferred tax assets and liabilities of a change in the tax
rate is recognized as income or expense in the period that
included the enactment date. A valuation allowance is provided
to offset the net deferred tax assets if, based upon the
available evidence, it is more likely than not that some or all
of the deferred tax assets will not be realized. For a more
complete analysis of this item refer to Footnote
14 Income Taxes.
Accounting for Uncertainty in Income Taxes is determined based
on US GAAP, which clarifies the accounting for uncertainty in
income taxes recognized in a companys financial statements
and provides guidance on the financial statement recognition and
measurement of a tax position taken or expected to be taken in a
tax return. US
F-10
Express-1
Expedited Solutions, Inc.
Notes to Consolidated Financial
Statements (Continued)
GAAP also provides guidance on derecognition, classification,
interest and penalties, accounting in interim periods,
disclosures, and transition. As of December 31, 2009, the
Company had no uncertain tax positions that require disclosure
or accrual. During 2009, the Internal Revenue Service completed
its review of the Companys 2006 tax year, and based upon
the review, no assessments or adjustments were required.
Stock
Option Plan
The Company accounts for share-based compensation in accordance
with US GAAP. The Company has recorded compensation expense
related to stock options of $172,000 and $198,000 for the years
ended December 31, 2009 and 2008, respectively.
The Company has in place a stock option plan approved by the
shareholders for 5,600,000 shares of its common stock.
Through the plan, the Company offers stock options to employees
and directors which assist in recruiting and retaining these
individuals. Options generally become fully vested three to five
years from the date of grant and expire five to ten years from
grant date. As of December 31, 2009, the Company had
2,457,000 shares available for future stock option grants
under its existing plan. Under the plan, the Company may also
grant restricted stock awards, subject to the satisfaction by
the recipient of certain conditions specified in the restricted
stock grant.
The weighted-average fair value of each stock option recorded in
expense for the years ended December 31, 2009 and 2008 were
estimated on the date of grant using the Black-Scholes option
pricing model and were amortized over the vesting period of the
underlying options. The Company has used one grouping for the
assumptions, as its option grants are primarily basic with
similar characteristics. The expected term of options granted
has been derived based upon the Companys history of actual
exercise behavior and represents the period of time that options
granted are expected to be outstanding. Historical data was also
used to estimate option exercises and employee terminations.
Estimated volatility is based upon the Companys historical
market price at consistent points in a period equal to the
expected life of the options. The risk-free interest rate is
based on the U.S. Treasury yield curve in effect at the
time of grant and the dividend yield is zero. The assumptions
outlined in the table below were utilized in the calculations of
compensation expense from option grants in the reporting periods
reflected.
|
|
|
|
|
|
|
Twelve Months Ended December 31,
|
|
|
2009
|
|
2008
|
|
Risk-free interest rate
|
|
2.8%
|
|
3-4%
|
Expected life
|
|
5.1 years
|
|
5-6 years
|
Expected volatility
|
|
35%
|
|
35%
|
Expected dividend yield
|
|
none
|
|
none
|
Grant date fair value
|
|
$0.31
|
|
$0.37
|
As of December 31, 2009, the Company had approximately
$137,000 of unrecognized compensation cost related to non-vested
share-based compensation that is anticipated to be recognized
over a weighted average period of approximately .9 years.
Remaining estimated compensation expense related to existing
share-based plans is $87,000, $43,000 and $7,000 for the years
ending December 31, 2010, 2011 and thereafter, respectively.
At December 31, 2009, the aggregate intrinsic value of
warrants and options outstanding was $573,000. During the year
ended December 31, 2008, warrants representing
153,250 shares were exercised and the Company received
approximately $168,000 in cash from these transactions. Also
during the year, warrants representing 854,747 shares of
the Companys stock were exercised in a cashless manner,
wherein the Company did not receive cash proceeds from the
transaction. During the years ended December 31, 2009 and
2008, stock options with a fair value of $199,000 and $261,000
vested, respectively. For additional information regarding our
plan refer to Footnote 12 Equity.
F-11
Express-1
Expedited Solutions, Inc.
Notes to Consolidated Financial
Statements (Continued)
Earnings
per Share
Earnings per common share are computed in accordance with US
GAAP which requires companies to present basic earnings per
share and diluted earnings per share. Basic earnings per share
are computed by dividing income by the weighted average number
of shares of common stock outstanding during the year. Diluted
earnings per common share are computed by dividing income by the
weighted average number of shares of common stock outstanding
and dilutive options outstanding during the year. The table
below identifies the weighted average number of shares
outstanding and the associated earnings per share for the
periods represented.
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
Income from continuing operations
|
|
$
|
1,690,000
|
|
|
$
|
2,817,000
|
|
Income from discontinued operations
|
|
|
15,000
|
|
|
|
339,000
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
1,705,000
|
|
|
$
|
3,156,000
|
|
Basic shares outstanding
|
|
|
32,035,218
|
|
|
|
31,453,765
|
|
Diluted shares outstanding
|
|
|
32,167,447
|
|
|
|
31,757,164
|
|
Basic earnings per share
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
0.05
|
|
|
$
|
0.09
|
|
Income from discontinued operations
|
|
$
|
0.00
|
|
|
$
|
0.01
|
|
Net Income
|
|
$
|
0.05
|
|
|
$
|
0.10
|
|
Diluted earnings per share
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
0.05
|
|
|
$
|
0.09
|
|
Income from discontinued operations
|
|
$
|
0.00
|
|
|
$
|
0.01
|
|
Net Income
|
|
$
|
0.05
|
|
|
$
|
0.10
|
|
The Company has in place an Employee Stock Ownership Plan
(ESOP). Shares issued to this plan are included in the
denominator of the earnings per share calculation. Dilutive
shares outstanding from Companys ESOP were 255,000 for the
years ended December 31, 2009 and 2008, respectively. For a
more complete analysis of this item refer to Footnote
16 Employee Benefit Plans.
Recently
Issued Financial Accounting Standards
In June 2009, the Financial Accounting Standards Board (FASB)
issued SFAS 168, The FASB Accounting Standards
Codification and the Hierarchy of Generally Accepted Accounting
Principles, which was primarily codified into Topic 105
Generally Accepted Accounting Principles, in
the Accounting Standards Codification (ASC). This
standard will become the single source of authoritative
nongovernmental U.S. generally accepted accounting
principles (GAAP), superseding existing FASB,
American Institute of Certified Public Accountants
(AICPA), Emerging Issues Task Force
(EFIT), and related accounting literature. This
standard reorganizes the thousands of GAAP pronouncements into
roughly 90 accounting topics and displays them using a
consistent structure. Also included is relevant Securities and
Exchange Commission guidance organized using the same topical
structure in separate sections. The guidance will be effective
for financial statements issued for reporting periods that end
after September 15, 2009. Beginning in the third quarter of
2009, this guidance impacts the Companys financial
statements and related disclosures as all references to
authoritative accounting literature reflect the newly adopted
codification.
In May 2009, the FASB issued SFAS No. 165,
Subsequent Events, which was primarily
codified into Topic 855 Subsequent Events in the
ASC. The guidance establishes principles and requirements for
subsequent events. Specifically, it sets forth guidance
pertaining to the period after the balance sheet date during
which management should consider events and transactions for
potential recognition or disclosure, circumstances under which
an event or transaction would be recognized after the balance
sheet date and the required disclosures that should be made
F-12
Express-1
Expedited Solutions, Inc.
Notes to Consolidated Financial
Statements (Continued)
about events or transactions that occurred after the balance
sheet date. The guidance is effective for interim or annual
financial periods ending after June 15, 2009, and as such,
became effective for the Company on June 30, 2009.
In December 2007, the FASB issued SFAS No. 141(R),
Business Combinations, which was primarily
codified into Topic 805 Business Combinations
in the ASC. This standard modifies certain aspects of how
the acquiring entity recognizes and measures the identifiable
assets, the liabilities assumed and the goodwill acquired in a
business combination. The guidance is effective for fiscal years
beginning after December 15, 2008 and impacted the nature
of the acquisitions the Company completed in 2009. For
additional information, please refer to
Footnote 13 Acquisitions.
In April 2008, the FASB issued FASB Staff Position
No. FAS 142-3,
Determination of the Useful Life of Intangible
Assets, which was primarily codified into Topic 350
Intangibles Goodwill and Other in
the ASC. This guidance amends the factors that should be
considered in developing renewal or extension assumptions used
to determine the useful life of a recognized intangible asset
and require enhanced related disclosures. The guidance must be
applied prospectively to all intangible assets acquired as of
and subsequent to fiscal years beginning December 15, 2008.
This guidance became effective for the Company on
January 1, 2009, and impacted the nature of the
acquisitions the Company completed in 2009. Please refer to
Footnote 13 Acquisitions.
The Companys management does not believe that other recent
codified pronouncements by the FASB will have a material impact
on the Companys current or future financial statements.
The Company has determined that there were no subsequent events
requiring disclosure or adjustment to the consolidated financial
statements.
|
|
3.
|
Discontinued
Operations
|
During the fourth quarter of 2008, the Company discontinued it
Express-1 Dedicated business unit. The Company had operated this
unit under the terms of a dedicated contract to supply
transportation services to a domestic automotive manufacturer.
Substantially all of the assets of Express-1 Dedicated have been
redeployed in other operating units of the Company, and
therefore, no impairment charges were recorded on the
Companys financial statements during 2009 or 2008.
Management does not anticipate recording any additional material
activity on its discontinued operations in future periods.
The following table reflects the revenue, operating expenses,
gross margins, and net income of the Companys discontinued
Express-1 Dedicated business unit for 2009 and 2008.
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
Operating revenue
|
|
$
|
666,000
|
|
|
$
|
4,921,000
|
|
Operating expense
|
|
|
532,000
|
|
|
|
3,805,000
|
|
|
|
|
|
|
|
|
|
|
Gross margin
|
|
|
134,000
|
|
|
|
1,116,000
|
|
Sales, general and administrative
|
|
|
106,000
|
|
|
|
527,000
|
|
|
|
|
|
|
|
|
|
|
Income before tax provision
|
|
|
28,000
|
|
|
|
589,000
|
|
Tax provision
|
|
|
13,000
|
|
|
|
250,000
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
15,000
|
|
|
$
|
339,000
|
|
|
|
|
|
|
|
|
|
|
F-13
Express-1
Expedited Solutions, Inc.
Notes to Consolidated Financial
Statements (Continued)
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
2008
|
|
|
Accounts receivable
|
|
$
|
17,794,000
|
|
|
$
|
12,335,000
|
|
Less: Allowance for doubtful accounts
|
|
|
(225,000
|
)
|
|
|
(133,000
|
)
|
|
|
|
|
|
|
|
|
|
|
|
$
|
17,569,000
|
|
|
$
|
12,202,000
|
|
|
|
|
|
|
|
|
|
|
The activity in the Companys allowance for doubtful
accounts during the year ended December 31, 2009 and 2008
is summarized below:
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
2008
|
|
|
Balance at beginning of year
|
|
$
|
133,000
|
|
|
$
|
77,000
|
|
Additions: Charged to cost and expense
|
|
|
92,000
|
|
|
|
117,000
|
|
Deductions and adjustments
|
|
|
|
|
|
|
(61,000
|
)
|
|
|
|
|
|
|
|
|
|
Balance at end of year
|
|
$
|
225,000
|
|
|
$
|
133,000
|
|
|
|
|
|
|
|
|
|
|
|
|
5.
|
Property
and Equipment
|
|
|
|
|
|
|
|
|
|
|
|
Years Ending December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
Buildings
|
|
$
|
1,115,000
|
|
|
$
|
1,115,000
|
|
Leasehold improvement
|
|
|
241,000
|
|
|
|
228,000
|
|
Office equipment
|
|
|
435,000
|
|
|
|
378,000
|
|
Trucks and trailers
|
|
|
1,725,000
|
|
|
|
1,884,000
|
|
Warehouse equipment
|
|
|
117,000
|
|
|
|
115,000
|
|
Computer equipment
|
|
|
1,091,000
|
|
|
|
1,066,000
|
|
Computer software
|
|
|
724,000
|
|
|
|
575,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,448,000
|
|
|
|
5,361,000
|
|
Less: accumulated depreciation
|
|
|
(2,651,000
|
)
|
|
|
(2,220,000
|
)
|
|
|
|
|
|
|
|
|
|
Total property and equipment
|
|
$
|
2,797,000
|
|
|
$
|
3,141,000
|
|
|
|
|
|
|
|
|
|
|
Included within this schedule are assets financed with capital
leases. The cost of these assets is approximately $44,000 and
$225,000 as of December 31, 2009 and 2008, respectively.
Accumulated depreciation on these assets was $8,000 and $185,000
as of December 31, 2009 and 2008, respectively.
Depreciation expense of property and equipment totaled
approximately $608,000 and $664,000 for the years ended
December 31, 2009 and 2008, respectively.
Within our Consolidated Statement of Operations, depreciation
expense is included in both direct expense and
sales general and administrative expense. For 2009
and 2008 depreciation expense of $191,000 and $300,000 was
included within the line item direct expense, while
depreciation expense of $417,000 and $364,000 was included
within the line sales, general and administrative
expense, respectively.
In conjunction with its restructuring activities and the related
disposal of its Temple operations, the Company entered into a
loan with the buyer of this operation in July 2005. The loan
called for the borrower to remit to the Company payments spread
equally over a sixty month period beginning in July 2006.
Interest on this borrowing accrued at the rate of 6% per annum.
F-14
Express-1
Expedited Solutions, Inc.
Notes to Consolidated Financial
Statements (Continued)
As of December 31, 2009 and 2008, the Company had
outstanding balances on this note receivable of $73,000 and
$104,000 of which approximately $43,000 and $41,000 was
classified as short term, respectively.
The change in the carrying amount of goodwill for the years
ended December 31, 2009 and 2008 is as follows:
|
|
|
|
|
Balance at January 1, 2008
|
|
$
|
7,737,000
|
|
CGL Purchase
|
|
|
6,678,000
|
|
Contingent contractually earned payments (CGL)
|
|
|
500,000
|
|
|
|
|
|
|
Balance at December 31, 2008
|
|
|
14,915,000
|
|
Contingent contractually earned payments (CGL)
|
|
|
687,000
|
|
LRG Purchase
|
|
|
1,357,000
|
|
|
|
|
|
|
Balance at December 31, 2009
|
|
$
|
16,959,000
|
|
|
|
|
|
|
In October 2009, the Company, through its subsidiary Concert
Group Logistics, Inc., acquired certain assets of LRG
International, Inc., a Florida based international forwarding
company (LRG). As consideration the former owners of
LRG were paid $2,000,000 in cash at closing, and will receive
$500,000 on the one year anniversary of the closing.
Additionally, if certain financial targets are achieved by the
division during 2010 and 2011, earn-out consideration totaling
up to $900,000 over the two year period will also be due the
former owners. The fair value liability of the potential
earn-out payments based on the Companys third-party
valuation was approximately $737,000 as of December 31,
2009. The earn-out payments may be made in cash, shares of
XPOs common stock, or a combination of the two, at the
discretion of the Company. In accordance with US GAAP, goodwill
included at December 31, 2009 is based upon estimated total
consideration management expects to pay through the earnout
period.
In conjunction with the purchase of Concert Group Logistics, LLC
in January, 2008, the Company entered into a new contractual
arrangement which resulted in the creation of goodwill. In
addition to the goodwill created at the time of the initial
transaction, the contract provided for contingent consideration
to be paid to the former owners of Concert Group Logistics, LLC
in the event certain performance measures were achieved in 2008
and 2009. In the first quarter of 2009, the Company entered into
an agreement wherein all earnout and contractual obligations
related to the CGL purchase were settled with the former owners
of Concert Group Logistics, LLC for the amount of
$1.1 million. For additional information refer to
Footnote 13 Acquisitions.
F-15
Express-1
Expedited Solutions, Inc.
Notes to Consolidated Financial
Statements (Continued)
|
|
8.
|
Identified
Intangible Assets
|
|
|
|
|
|
|
|
|
|
|
|
Year Ending December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
Intangible not subject to amortization:
|
|
|
|
|
|
|
|
|
Trade name
|
|
$
|
6,640,000
|
|
|
$
|
6,420,000
|
|
Intangibles subject to amortization:
|
|
|
|
|
|
|
|
|
Employee contracts, net of accumulated amortization of $235,000
and $200,000 respectively
|
|
|
35,000
|
|
|
|
|
|
Non-compete agreements, net of accumulated amortization of
$537,000 and $328,000, respectively
|
|
|
226,000
|
|
|
|
271,000
|
|
Independent Participant Network, net of accumulated amortization
of $392,000 and $196,000, respectively
|
|
|
588,000
|
|
|
|
784,000
|
|
Customer relationships, net of accumulated amortization of
$429,000 and $347,000, respectively
|
|
|
1,470,000
|
|
|
|
147,000
|
|
Other intangibles, net of accumulated amortization of $605,000
and $507,000, respectively
|
|
|
216,000
|
|
|
|
9,000
|
|
|
|
|
|
|
|
|
|
|
Total identifiable intangible assets
|
|
$
|
9,175,000
|
|
|
$
|
7,631,000
|
|
|
|
|
|
|
|
|
|
|
The following is a schedule by year of future expected
amortization expense related to identifiable intangible assets
as of December 31, 2009:
|
|
|
|
|
2010
|
|
$
|
626,000
|
|
2011
|
|
|
491,000
|
|
2012
|
|
|
428,000
|
|
2013
|
|
|
232,000
|
|
2014
|
|
|
203,000
|
|
Thereafter
|
|
|
775,000
|
|
|
|
|
|
|
Total future expected amortization expense
|
|
$
|
2,755,000
|
|
|
|
|
|
|
The Company recorded amortization expense of approximately
$580,000 and $450,000 for the years ended December 31, 2009
2008, respectively.
|
|
9.
|
Notes
Payable and Capital Leases
|
The Company enters into notes payable and capital leases with
various third parties from time to time to finance certain
operational equipment and other assets used in its business
operations. The Company also uses financing for acquisitions and
business start ups, among other items. Generally these loans and
capital leases bear interest at market rates, and are
collateralized with accounts receivable, equipment and certain
assets of the Company.
F-16
Express-1
Expedited Solutions, Inc.
Notes to Consolidated Financial
Statements (Continued)
The table below outlines the Companys notes payable and
capital lease obligations as of December 31, 2009 and 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ending December 31,
|
|
|
|
Interest rates
|
|
|
Term (months)
|
|
|
2009
|
|
|
2008
|
|
|
Capital leases for equipment
|
|
|
18
|
%
|
|
|
24 - 60
|
|
|
$
|
28,000
|
|
|
$
|
35,000
|
|
Note payable
|
|
|
1.7
|
%
|
|
|
36
|
|
|
|
1,400,000
|
|
|
|
2,600,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total note payable and capital leases
|
|
|
|
|
|
|
|
|
|
|
1,428,000
|
|
|
|
2,635,000
|
|
Less: current maturities of long-term debt
|
|
|
|
|
|
|
|
|
|
|
1,215,000
|
|
|
|
1,235,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current maturities of long term-debt
|
|
|
|
|
|
|
|
|
|
$
|
213,000
|
|
|
$
|
1,400,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company recorded interest expense associated with capital
leases of $5,000 and $4,000 for the years ended
December 31, 2009 and 2008, respectively. For these same
years, the Company recorded gross payments for capital lease
obligations of $54,000 and $53,000, respectively. The Company
also recorded interest expense for the above note payable of
$37,000 and $122,000 for the years ending December 31, 2009
and 2008, respectively. Gross payments for the note payable for
the same years totaled $1,237,000 and $1,122,000, respectively.
The following is a schedule by year of future minimum principal
payments required under the terms of the above notes payable and
capital lease obligations as of December 31, 2009:
|
|
|
|
|
2010
|
|
$
|
1,215,000
|
|
2011
|
|
|
213,000
|
|
|
|
|
|
|
Total future principal payments
|
|
$
|
1,428,000
|
|
|
|
|
|
|
The Company estimates it will incur interest expense associated
with capital leases included within the total minimum principal
schedule above amounting to approximately $2,000 in 2010. The
Company also estimates it will incur interest expense associated
with notes payable included within the total minimum principal
schedule above amounting to $24,000 and $3,000, respectively.
|
|
10.
|
Revolving
Credit Facilities
|
The Company entered into a new credit facility with National
City Bank in January, 2008. This facility provides for a
receivables based line of credit of up to $11.0 million and
a term note of $3.6 million. The Company may draw upon the
receivables based line of credit the lesser of
$11.0 million or 80% of eligible accounts receivables, less
amounts outstanding under letters of credit. To fund the
purchase of Concert Group Logistics, LLC, the Company drew
approximately $3.6 million on the term facility and
$5.4 million on the receivables based line of credit.
Substantially all the assets of the Company and its wholly owned
subsidiaries (Express-1, Inc., Concert Group Logistics, Inc. and
Bounce Logistics, Inc.) are pledged as collateral securing
performance under the terms of the commitment. The outstanding
balance on the line of credit was approximately $6,530,000 and
$2,320,000 at December 31, 2009 and 2008, respectively.
The line bears interest based upon a spread above
thirty-day
LIBOR with an initial increment of 125 basis points above
thirty-day
LIBOR for the receivables line and 150 basis points above
thirty-day
LIBOR for the term note. Amortizing over a thirty-six month
period, the term note requires monthly principal payments of
$100,000 together with accrued interest be paid until retired.
The Companys interest rate spread remained LIBOR plus
150 basis points for the term loan and LIBOR plus
125 basis points for the receivables based line, as of
December 31, 2009. The weighted average of interest on the
credit facility was approximately 1.53% and the rates are
adjusted monthly.
The line carries certain covenants related to the Companys
financial performance. Adherence by the Company to the covenants
and specific performance by the Company under the covenants
directly impacts the Companys
F-17
Express-1
Expedited Solutions, Inc.
Notes to Consolidated Financial
Statements (Continued)
compliance with the terms and conditions of the agreement. In
the event the Company fails to meet one or more financial
covenants, the Company could be deemed in default of its credit
agreement. Included among the covenants are a fixed charge
coverage ratio and a total funded debt to earnings before
interest and taxes, plus depreciation and amortization ratio. As
of December 31, 2009, the Company was in compliance with
all terms under the credit facility and no events of default
existed under the terms of this agreement. Available capacity in
excess of outstanding borrowings under the line was
approximately $4.1 million as of December 31, 2009.
The credit facility matures on May 31, 2010.
The Company had outstanding standby letters of credit at
December 31, 2009 of $335,000 related to insurance
policies. Amounts outstanding for letters of credit reduce the
amount available under the Companys line of credit
facilities,
dollar-for-dollar.
|
|
11.
|
Commitments
and Contingencies
|
Lease
Commitments
The following is a schedule by year of future minimum payments
required under operating leases for various transportation and
office equipment and real estate lease commitments that have an
initial or remaining non-cancelable lease term as of
December 31, 2009.
|
|
|
|
|
|
|
Current
|
|
|
|
Operations
|
|
|
For the years ended December 31,
|
|
|
|
|
2010
|
|
$
|
480,000
|
|
2011
|
|
|
520,000
|
|
2012
|
|
|
223,000
|
|
2013
|
|
|
40,000
|
|
|
|
|
|
|
Total
|
|
$
|
1,263,000
|
|
|
|
|
|
|
Litigation
In the ordinary course of business, the Company may be a party
to a variety of legal actions that affect any business. The
Company does not currently anticipate any of these matters or
any matters in the aggregate to have a materially adverse effect
on the Companys business or its financial position or
results of operations.
The Company carries liability and excess umbrella insurance
policies that it deems sufficient to cover potential legal
claims arising in the normal course of conducting its operations
as a transportation company. In the event the Company is
required to satisfy a legal claim in excess of this insurance,
the cash flows and earnings of the Company could be negatively
impacted.
Regulatory
Compliance
The Companys activities are regulated by state and federal
regulatory agencies under requirements that are subject to broad
interpretations. The Company cannot predict positions that may
be taken by these third parties that could require changes to
the manner in which the Company operates.
Convertible
Preferred Stock
The authorized preferred stock of the Company consists of
10,000,000 shares at $0.001 par value, of which no
shares were issued and outstanding as of December 31, 2009
and 2008. The authorized preferred stock is comprised
F-18
Express-1
Expedited Solutions, Inc.
Notes to Consolidated Financial
Statements (Continued)
of three classes: Series A Redeemable,
Series B Convertible and
Series C Redeemable, each with differing terms,
rates of interest and conversion rights.
Common
Stock
Each share of common stock is entitled to one vote. The holders
of common stock are also entitled to receive dividend payments
whenever funds are legally available and dividends are declared
by the Board of Directors (the Board), subject to
the prior rights of the holders of all classes of stock
outstanding. The Company records stock as issued when the
consideration is received or the obligation is incurred.
Treasury
Stock
In 2005, the Company received 180,000 shares of its Common
Stock from the holders thereof in settlement of certain loans
and deposits between the Company and these shareholders. The
shares were recorded at market price on the dates on which they
were acquired by the Company.
Options
and Warrants
The Company has in place a stock option plan approved by the
shareholders for 5,600,000 shares of its common stock.
Through the plan, the Company offers stock options to employees
and directors which assist in recruiting and retaining these
individuals. Under the plan, the Company may also grant
restricted stock awards, subject to the satisfaction by the
recipient of certain conditions specified in the restricted
stock grant.
Options generally become fully vested three to five years from
the date of grant and expire five to ten years from the grant
date. As of December 31, 2009 the Company has 3,143,000
options outstanding and an additional 2,457,000 options
available for future grants under the existing plan.
In addition, the Company has historically issued warrants
related to raising capital. As of December 31, 2009, all
previously issued warrants have either expired or have been
exercised and no outstanding warrants exist at year end.
The following table summarizes the Companys stock option
and warrant activity with related information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants
|
|
|
Exercise
|
|
|
Weighted Average
|
|
|
|
Options
|
|
|
Price Range
|
|
|
Exercise Price
|
|
|
Warrants & options outstanding a January 1,
2008
|
|
|
11,769,000
|
|
|
$
|
.57 - 2.75
|
|
|
$
|
1.47
|
|
Warrants issued
|
|
|
32,000
|
|
|
|
1.25
|
|
|
|
1.25
|
|
Warrants exercised
|
|
|
(1,008,000
|
)
|
|
|
1.00 - 1.50
|
|
|
|
1.04
|
|
Warrants cancelled/expiring
|
|
|
(4,262,000
|
)
|
|
|
1.15 - 1.40
|
|
|
|
1.36
|
|
Options granted
|
|
|
660,000
|
|
|
|
0.92 - 1.20
|
|
|
|
1.41
|
|
Options expired/cancelled
|
|
|
(1,330,000
|
)
|
|
|
1.25 - 1.75
|
|
|
|
1.71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants & options outstanding at December 31,
2008
|
|
|
5,861,000
|
|
|
|
.57 - 2.75
|
|
|
|
1.52
|
|
Warrants cancelled/expiring
|
|
|
(2,252,000
|
)
|
|
|
1.50 - 2.20
|
|
|
|
2.05
|
|
Options granted
|
|
|
175,000
|
|
|
|
0.67 - 1.03
|
|
|
|
0.89
|
|
Options expired/cancelled
|
|
|
(641,000
|
)
|
|
|
.079 - 2.75
|
|
|
|
1.29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options outstanding at December 31, 2009
|
|
|
3,143,000
|
|
|
$
|
.57 - 1.48
|
|
|
$
|
1.14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-19
Express-1
Expedited Solutions, Inc.
Notes to Consolidated Financial
Statements (Continued)
The following table summarizes information about options
outstanding and exercisable as of December 31, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding Options
|
|
|
Exercisable Options
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
Weighted
|
|
|
|
|
|
Average
|
|
|
Weighted
|
|
|
|
Number
|
|
|
Remaining
|
|
|
Average
|
|
|
Number
|
|
|
Remaining
|
|
|
Average
|
|
|
|
Outstanding
|
|
|
Life
|
|
|
Price
|
|
|
Exercisable
|
|
|
Life
|
|
|
Price
|
|
|
Range of Exercise
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$0.57 - $1.48
|
|
|
3,143,000
|
|
|
|
5.1
|
|
|
$
|
1.14
|
|
|
|
2,697,000
|
|
|
|
4.6
|
|
|
$
|
1.16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity
Funding
During 2008, the Company issued 5,206,450 shares of its
common stock, with 4,800,000 of these shares being issued to the
sellers of Concert Group Logistics, LLC to fund the Express-1
Expedited Solutions purchase of certain assets of the
company. The remaining 406,450 shares of common stock were
issued in conjunction with the exercise of warrants.
All of the securities issued by the Company to holders of
warrants were issued in reliance on the exemptions from
registration provided by Section 4(2) of the Securities Act
of 1933, as amended (the Securities Act) or
Rule 506 of Regulation D as promulgated under the
Securities Act of 1933. Each of the recipients of the
Companys securities represented to the Company that they
were an accredited or sophisticated investor, had sufficient
liquid assets to sustain a loss of their investment in the
Company, had consulted with such independent legal counsel or
other advisers as they deemed appropriate to evaluate their
investment in the Company, had been afforded the right to ask
questions of the Company, and were acquiring the Companys
securities solely for their own account as a personal investment.
Concert
Group Logistics
On January 31, 2008, the Company completed the purchase of
substantially all assets and certain liabilities of Downers
Grove, Illinois based Concert Group Logistics, LLC.
(Concert LLC). With an effective transaction date of
January 1, 2008, the Company completed the purchase through
a newly formed subsidiary Concert Group Logistics, Inc.
At closing the Company paid the former owners of Concert LLC
total consideration of $9.0 million in cash and
4.8 million shares of the Companys common stock. The
Company received $3.2 million of assets consisting of cash,
receivables, office equipment and other current assets, net of
liabilities acquired in the transaction. The Company financed
the acquisition through a new line of credit, a new term note
payable and cash available from working capital.
The acquisition was accounted for as a purchase and the results
of operations of the acquired businesses have been included in
the consolidated financial statements from the effective date of
the acquisition forward. The Company allocated the cost of the
acquisition to the assets acquired and the liabilities assumed
based upon estimated fair values. The Company utilized third
party analysis in the formulation of its allocations and
estimates for this valuation.
F-20
Express-1
Expedited Solutions, Inc.
Notes to Consolidated Financial
Statements (Continued)
The following table sets forth the components of intangible
assets associated with the acquisition:
|
|
|
|
|
|
|
|
|
Fair Value
|
|
|
Useful Lives
|
|
Trademark/name
|
|
$
|
3,070,000
|
|
|
Indefinite
|
Independent participant network
|
|
|
980,000
|
|
|
5 years
|
Non-compete agreements
|
|
|
30,000
|
|
|
4 years
|
|
|
|
|
|
|
|
Total identifiable intangible assets
|
|
$
|
4,080,000
|
|
|
|
|
|
|
|
|
|
|
First
Class
In January of 2009, the Company purchased certain assets and
liabilities from First Class Expediting Services Inc. (FCES).
FCES was a Rochester Hills; Michigan based company providing
regional expedited transportation in the Midwest. The Company
paid the former owners of FCES $250,000 in cash and received
approximately $40,000 of net assets consisting of primarily
fixed assets net of related debt. The Company funded the
transaction through cash available from working capital.
For financial reporting purposes, First Class is included with
the operating results of Express-1. The Company has recognized
identifiable intangible assets of $210,000 amortizable over a
2-5 year period. The Company has not included proforma
statement presentation for First Class due to its immateriality.
LRG
On October 1, 2009, CGL purchased certain assets and
liabilities of Tampa, Florida based LRG International, Inc.
(LRG), an international freight forwarder. The LRG purchase
complements and expands CGLs ability to move international
freight competitively. The transaction has an effective date of
October 1, 2009. LRGs financial activity is included
within CGLs segment information.
At closing the Company paid the former owners of LRG
$2 million in cash. The Company used its existing line of
credit to finance the transaction. On the one year anniversary,
the Company will pay the former owners $500,000. The transaction
also provides for potential earn-outs of $900,000 provided
certain performance criteria are met within the new division of
CGL over a 2 year period. The Company recorded a liability
of $737,000 as of December 31, 2009 for these earn-outs.
The Company has the discretion of paying the additional
consideration in the form of cash, stock or any combination
thereof.
The Company accounted for the acquisition as a purchase and
included the results of operation of the acquired business in
the consolidated financial statements from the effective date of
the acquisition.
The following table sets forth the components of identifiable
intangible assets associated with the acquisition:
|
|
|
|
|
|
|
|
|
|
|
Fair Value
|
|
|
Useful Lives
|
|
|
Trademark/name
|
|
$
|
220,000
|
|
|
|
5 years
|
|
Association memberships
|
|
|
160,000
|
|
|
|
5 years
|
|
Customer list
|
|
|
1,410,000
|
|
|
|
12 years
|
|
Non-compete agreements
|
|
|
60,000
|
|
|
|
5 years
|
|
|
|
|
|
|
|
|
|
|
Total identifiable intangible assets
|
|
$
|
1,850,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following unaudited Proforma consolidated information
presents the results of operations of the Company for the twelve
months ended December 31, 2009 and 2008, as if the
acquisition of LRG International, Inc. had taken place at the
beginning of each year presented. Proforma results presented
within the table do not include adjustments for amortization of
intangibles and depreciation of fixed assets as a result of the
LRG purchase.
F-21
Express-1
Expedited Solutions, Inc.
Notes to Consolidated Financial
Statements (Continued)
|
|
|
|
|
|
|
|
|
|
|
Proforma Consolidated Results (Unaudited)
|
|
|
For the Years Ended December 31,
|
|
|
2009
|
|
2008
|
|
Operating revenue
|
|
$
|
106,540,000
|
|
|
$
|
121,713,000
|
|
Income from continuing operations before tax
|
|
|
3,409,000
|
|
|
|
5,225,000
|
|
Income from continuing operations
|
|
$
|
1,911,000
|
|
|
$
|
3,125,000
|
|
Basic income from continuing operations per share
|
|
|
0.06
|
|
|
|
0.11
|
|
Diluted income from continuing operations per share
|
|
|
0.06
|
|
|
|
0.11
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
Current
|
|
|
|
|
|
|
|
|
Federal
|
|
$
|
172,000
|
|
|
$
|
109,000
|
|
State
|
|
|
453,000
|
|
|
|
19,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
625,000
|
|
|
|
128,000
|
|
|
|
|
|
|
|
|
|
|
Deferred
|
|
|
|
|
|
|
|
|
Federal
|
|
|
591,000
|
|
|
|
1,712,000
|
|
State
|
|
|
122,000
|
|
|
|
304,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
713,000
|
|
|
|
2,016,000
|
|
|
|
|
|
|
|
|
|
|
Total income tax provision
|
|
|
1,338,000
|
|
|
|
2,144,000
|
|
Income tax provision included in discontinued operations
|
|
|
13,000
|
|
|
|
250,000
|
|
|
|
|
|
|
|
|
|
|
Income tax provision included in continuing operations
|
|
$
|
1,325,000
|
|
|
$
|
1,894,000
|
|
|
|
|
|
|
|
|
|
|
The provision for income taxes is different from that which
would be obtained by applying the statutory federal income tax
rate to income before income taxes. The items causing this
difference are as follows:
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
Income tax provision at statutory rate
|
|
$
|
1,038,000
|
|
|
$
|
1,832,000
|
|
Increase (decrease) in income tax due to:
|
|
|
|
|
|
|
|
|
State tax provision
|
|
|
379,067
|
|
|
|
326,000
|
|
All other non-deductible items
|
|
|
(79,067
|
)
|
|
|
(14,000
|
)
|
|
|
|
|
|
|
|
|
|
Total provision for income tax
|
|
$
|
1,338,000
|
|
|
$
|
2,144,000
|
|
|
|
|
|
|
|
|
|
|
F-22
Express-1
Expedited Solutions, Inc.
Notes to Consolidated Financial
Statements (Continued)
The tax effects of temporary differences that give rise to
significant portions of the current and non-current deferred tax
asset at December 31, 2009 and 2008 are as follows:
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
Current deferred tax items
|
|
|
|
|
|
|
|
|
Allowance for doubtful accounts
|
|
$
|
90,000
|
|
|
$
|
56,000
|
|
Prepaid expenses
|
|
|
(98,000
|
)
|
|
|
(149,000
|
)
|
Adverse lease accrual
|
|
|
|
|
|
|
20,000
|
|
Charitable contributions
|
|
|
|
|
|
|
10,000
|
|
Accrued expenses
|
|
|
90,000
|
|
|
|
103,000
|
|
Accrued insurance claims
|
|
|
271,000
|
|
|
|
69,000
|
|
Unrealized currency loss
|
|
|
|
|
|
|
22,000
|
|
Net operating loss
|
|
|
|
|
|
|
362,000
|
|
|
|
|
|
|
|
|
|
|
Total deferred tax asset, current
|
|
$
|
353,000
|
|
|
$
|
493,000
|
|
|
|
|
|
|
|
|
|
|
Non-current deferred tax items
|
|
|
|
|
|
|
|
|
Property plant & equipment
|
|
$
|
(138,000
|
)
|
|
$
|
(107,000
|
)
|
Amortization expense
|
|
|
(1,615,000
|
)
|
|
|
(999,000
|
)
|
Accrued expenses
|
|
|
115,000
|
|
|
|
|
|
Accrued deferred compensation
|
|
|
125,000
|
|
|
|
130,000
|
|
Stock option expense
|
|
|
222,000
|
|
|
|
206,000
|
|
AMT credit
|
|
|
|
|
|
|
187,000
|
|
Net operating loss
|
|
|
135,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deferred tax liability, long-term
|
|
|
(1,156,000
|
)
|
|
|
(583,000
|
)
|
|
|
|
|
|
|
|
|
|
Total deferred liability
|
|
$
|
(803,000
|
)
|
|
$
|
(90,000
|
)
|
|
|
|
|
|
|
|
|
|
As of December 31, 2009, the Company has no remaining
federal net operating loss carry forward, and state net
operating loss carry forwards totaling approximately $1,900,000
which begin expiring in 2021.
|
|
15.
|
Related
Party Transactions
|
In January 2008, in conjunction with the Companys purchase
of substantially all assets of Concert Group Logistics, LLC
(Concert Transaction), Daniel Para, was appointed to
the Board of Directors of the Company. Prior to the completion
of the Concert Transaction, Mr. Para served as the Chief
Executive Officer of Concert Group Logistics, LLC, and was its
largest stockholder. The Company purchased substantially all the
assets of Concert Group Logistics, LLC for $9.0 million in
cash, 4,800,000 shares of the Companys common stock
and the assumption of certain liabilities. The transaction
contained performance targets, whereby the former owners of
Concert Group Logistics, LLC could earn up to $2.0 million
of additional consideration. During March of 2009, the final
earnout settlement with CGL was completed for consideration
totaling $1.2 million that included a $1.1 million
cash payment in addition to the forgiveness of an $87,000 debt.
The settlement included a general release between the Company
and the former owners of Concert Group Logistics, LLC.
Subsequent to the release, the Company has no future obligations
related to the earnout provisions of the Concert Transaction. As
the largest shareholder of Concert Group Logistics, LLC,
Mr. Para received, either directly or through his family
trusts and partnerships, approximately 85% of the proceeds
transferred in the transaction. Immediately after the
transaction, Mr. Para became the largest shareholder of the
Company, through holdings attributable to himself and Dan Para
Investments, LLC.
F-23
Express-1
Expedited Solutions, Inc.
Notes to Consolidated Financial
Statements (Continued)
In April 2009, the Company contracted the services of Daniel
Para to serve as the Director of Business Development.
Mr. Para will manage all Company activity related to
mergers and acquisitions. His remuneration for these services is
$10,000 per month.
In January 2008, in conjunction with the Concert Group Logistics
acquisition, the Company entered into a lease for approximately
6,000 square feet of office space located within an office
complex at 1430 Branding Avenue, Downers Grove, Illinois 60515.
The lease calls for, among other general provisions, rent
payments in the amount of $101,000, $104,000 and $107,000 to be
paid for 2010 and the two subsequent years thereafter. The
building is owned by an Illinois Limited Liability Company,
which has within its ownership group, Daniel Para, the former
CEO of Concert Group Logistics, LLC.
In August of 2004, the Company acquired Express-1, Inc. and
contractually agreed to provide contingent earn-out payments to
the former owners of Express-1, provided certain performance
goals were achieved. Among the goals were specified revenue
growth rates and gross margin requirements. Michael R. Welch and
James M. Welch, both Named Executive Officers, were principals
in the ownership group of Express-1, Inc. For the years ended
December 31, 2005 and 2006, the Company paid $1,500,000 and
$1,750,000 respectively to the former owners of Express-1, Inc.
under the provisions of the purchase agreement. In each of these
periods, the Company accrued the payment within its December 31
balance sheet and made the payment in the subsequent year per
the terms of the purchase agreement. For 2007, the Company
accrued within its December 31, 2007 balance sheet,
$2,000,000 to satisfy the final remaining earn out payment
related to the Express-1, Inc. acquisition and subsequently
satisfied this obligation through a cash payment during March of
2008.
The above transactions are not necessarily indicative of
amounts, terms and conditions that the Company may have received
in transactions with unrelated third part
|
|
16.
|
Employee
Benefit Plans
|
The Company has a defined contribution 401(k) salary reduction
plan intended to qualify under section 401(a) of the
Internal Revenue Code of 1986 (401(k) Plan). The
Salary Savings Plan allows eligible employees, as defined in the
plan document, to defer up to fifteen percent of their eligible
compensation, with the Company contributing an amount determined
at the discretion of the Companys Board of Directors. The
Company contributed approximately $65,000 and $173,000 to the
401(k) Plan for the years ended December 31, 2009 and 2008,
respectively.
The Company also maintains a Non-qualified Deferred Compensation
Plan for certain employees. This plan allows participants to
defer a portion of their salary on a pretax basis and accumulate
tax-deferred earnings plus interest. These deferrals are in
addition to those allowed in the Companys 401(k) plans.
The Company provides a discretionary matching contribution of
25 percent of the employee contribution, subject to a
maximum Company contribution of $2,500 per employee. The
Companys matching contribution expense for such plans was
$0 and $0 for the years ended December 31, 2009 and 2008,
respectively. In addition, the Company contributed $0, and
$30,000 for the years ended December 31, 2009 and 2008,
respectively. This additional contribution to the plan was to
fulfill contractual obligations. During the 4th quarter of 2009
the Company decided to terminate this benefit plan effective in
January of 2010.
The Company has in place an Employee Stock Ownership Plan
(ESOP) for all employees. The plan allows employer
contributions, at the sole discretion of the board of directors.
To be eligible to receive contributions the
F-24
Express-1
Expedited Solutions, Inc.
Notes to Consolidated Financial
Statements (Continued)
employee must complete one year of full time service and be
employed on the last day of the year. Contributions to the plan
vest over a five-year period. The Company did not contribute
shares to the ESOP in 2009 or 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ESOP Shares
|
|
|
Stock
|
|
|
|
|
|
Expense
|
|
|
|
Awarded
|
|
|
Valuation
|
|
|
Issuance Date
|
|
|
Recognized
|
|
|
Outstanding prior to 2005
|
|
|
25,000
|
|
|
|
1.20
|
|
|
|
3/31/2005
|
|
|
$
|
30,000
|
|
2005
|
|
|
50,000
|
|
|
|
0.74
|
|
|
|
10/6/2006
|
|
|
|
124,000
|
|
2006
|
|
|
90,000
|
|
|
|
1.38
|
|
|
|
4/10/2007
|
|
|
|
101,000
|
|
2007
|
|
|
90,000
|
|
|
|
1.12
|
|
|
|
12/11/2007
|
|
|
|
101,000
|
|
2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,000
|
|
2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
255,000
|
|
|
|
|
|
|
|
|
|
|
$
|
398,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In addition to stock contributions in the ESOP Plan, the Company
has on occasion contributed cash to provide for the payment of
plan benefits and general plan expenses. The company contributed
cash of $40,000 and $2,000 to the plan in the years ended
December 31, 2009 and 2008, respectively.
|
|
17.
|
Employment
Agreements
|
The Company has in place with certain managers and
executives employment agreements calling for base
compensation payments totaling $1,382,000, $929,000 and $616,000
for the years ending December 31, 2010, 2011, and 2012,
respectively. These agreements expire on various dates within
the listed periods and also provide for performance based bonus
and stock awards, provided the Companys performance meets
defined performance objectives. These employment contracts vary
in length and provide for continuity of employment pending
termination for cause for the covered individuals.
F-25
Express-1
Expedited Solutions, Inc.
Notes to Consolidated Financial
Statements (Continued)
|
|
18.
|
Quarterly
Financial Data
|
Express-1
Expedited Solutions, Inc.
Quarterly
Financial Data (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
June 30,
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
2009
|
|
|
2009
|
|
|
2009
|
|
|
2009
|
|
|
Operating revenues
|
|
$
|
20,072,000
|
|
|
$
|
22,243,000
|
|
|
$
|
26,211,000
|
|
|
$
|
31,610,000
|
|
Direct expenses
|
|
|
16,856,000
|
|
|
|
18,606,000
|
|
|
|
21,482,000
|
|
|
|
26,452,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin
|
|
|
3,216,000
|
|
|
|
3,637,000
|
|
|
|
4,729,000
|
|
|
|
5,158,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales, general and administrative
|
|
|
3,243,000
|
|
|
|
3,006,000
|
|
|
|
3,284,000
|
|
|
|
4,036,000
|
|
Other expense
|
|
|
(10,000
|
)
|
|
|
19,000
|
|
|
|
19,000
|
|
|
|
23,000
|
|
Interest expense
|
|
|
22,000
|
|
|
|
26,000
|
|
|
|
26,000
|
|
|
|
31,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations before tax
|
|
|
(39,000
|
)
|
|
|
586,000
|
|
|
|
1,400,000
|
|
|
|
1,068,000
|
|
Income tax provision
|
|
|
(14,000
|
)
|
|
|
273,000
|
|
|
|
599,000
|
|
|
|
467,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
(25,000
|
)
|
|
|
313,000
|
|
|
|
801,000
|
|
|
|
601,000
|
|
Income from discontinued operations, net of tax
|
|
|
30,000
|
|
|
|
(25,000
|
)
|
|
|
10,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
5,000
|
|
|
$
|
288,000
|
|
|
$
|
811,000
|
|
|
$
|
601,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic income per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
|
|
|
$
|
0.01
|
|
|
$
|
0.03
|
|
|
$
|
0.02
|
|
Income from discontinued operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
0.01
|
|
|
|
0.03
|
|
|
|
0.02
|
|
Diluted income per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
|
|
|
|
0.01
|
|
|
|
0.02
|
|
|
|
0.02
|
|
Income from discontinued operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
|
|
|
$
|
0.01
|
|
|
$
|
0.02
|
|
|
$
|
0.02
|
|
F-26
Express-1
Expedited Solutions, Inc.
Notes to Consolidated Financial
Statements (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
June 30,
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
2008
|
|
|
2008
|
|
|
2008
|
|
|
2008
|
|
|
Operating revenues
|
|
$
|
23,716,000
|
|
|
$
|
29,675,000
|
|
|
$
|
31,117,000
|
|
|
$
|
24,954,000
|
|
Direct expenses
|
|
|
19,606,000
|
|
|
|
24,925,000
|
|
|
|
26,164,000
|
|
|
|
20,933,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin
|
|
|
4,110,000
|
|
|
|
4,750,000
|
|
|
|
4,953,000
|
|
|
|
4,021,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales, General and Administrative
|
|
|
3,150,000
|
|
|
|
3,389,000
|
|
|
|
3,148,000
|
|
|
|
2,977,000
|
|
Other expense
|
|
|
3,000
|
|
|
|
12,000
|
|
|
|
21,000
|
|
|
|
69,000
|
|
Interest expense
|
|
|
80,000
|
|
|
|
99,000
|
|
|
|
94,000
|
|
|
|
81,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations before tax
|
|
|
877,000
|
|
|
|
1,250,000
|
|
|
|
1,690,000
|
|
|
|
894,000
|
|
Income tax provision
|
|
|
341,000
|
|
|
|
508,000
|
|
|
|
665,000
|
|
|
|
380,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
536,000
|
|
|
|
742,000
|
|
|
|
1,025,000
|
|
|
|
514,000
|
|
Income from discontinued operations, net of tax
|
|
|
107,000
|
|
|
|
32,000
|
|
|
|
127,000
|
|
|
|
73,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
643,000
|
|
|
$
|
774,000
|
|
|
$
|
1,152,000
|
|
|
$
|
587,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic income per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
0.02
|
|
|
$
|
0.02
|
|
|
$
|
0.03
|
|
|
$
|
0.02
|
|
Income from discontinued operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
0.02
|
|
|
|
0.02
|
|
|
|
0.04
|
|
|
|
0.02
|
|
Diluted income per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
0.01
|
|
|
|
0.02
|
|
|
|
0.04
|
|
|
|
0.02
|
|
Income from discontinued operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
0.02
|
|
|
$
|
0.02
|
|
|
$
|
0.04
|
|
|
$
|
0.02
|
|
The Company has three reportable segments based on the type of
service provided, to its customers:
|
|
|
|
|
Express-1, which provides expedited transportation services
throughout North America.
|
|
|
|
Concert Group Logistics, which provides domestic and
international freight forwarding services through a network of
independently owned stations, and
|
|
|
|
Bounce Logistics which provides premium freight brokerage
services for truckload shipments needing a high degree of
customer service.
|
The costs of the Companys Board of Directors, executive
team and certain corporate costs associated with operating as a
public company are referred to as corporate charges.
In addition to the aforementioned items, the Company also
commonly records items such as its income tax provision and
other charges that are reported on a consolidated basis within
the corporate classification item.
The accounting policies of the reportable segments are the same
as those described in the summary of significant accounting
policies. Substantially all intercompany sales prices are market
based. The Company evaluates performance based on operating
income of the respective business segments.
F-27
Express-1
Expedited Solutions, Inc.
Notes to Consolidated Financial
Statements (Continued)
The following schedule identifies select financial data for each
of the business segments.
Express-1
Expedited Solutions, Inc
Business Unit Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
Discontinued
|
|
|
|
|
Concert Group
|
|
|
|
|
|
|
|
Continuing
|
|
Operations
|
Year Ended December 31, 2009
|
|
Express-1
|
|
Logistics
|
|
Bounce
|
|
Corporate
|
|
Eliminations
|
|
Operations
|
|
E-1 Dedicated
|
|
Revenues
|
|
$
|
50,642,000
|
|
|
$
|
41,162,000
|
|
|
$
|
10,425,000
|
|
|
|
|
|
|
$
|
(2,093,000
|
)
|
|
$
|
100,136,000
|
|
|
$
|
666,000
|
|
Operating income (loss) from continuing operations
|
|
|
3,446,000
|
|
|
|
1,121,000
|
|
|
|
458,000
|
|
|
|
(1,854,000
|
)
|
|
|
|
|
|
|
3,171,000
|
|
|
|
28,000
|
|
Depreciation and amortization
|
|
|
711,000
|
|
|
|
452,000
|
|
|
|
27,000
|
|
|
|
|
|
|
|
|
|
|
|
1,190,000
|
|
|
|
1,000
|
|
Interest expense
|
|
|
|
|
|
|
76,000
|
|
|
|
24,000
|
|
|
|
5,000
|
|
|
|
|
|
|
|
105,000
|
|
|
|
|
|
Tax provision (benefit)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,325,000
|
|
|
|
|
|
|
|
1,325,000
|
|
|
|
13,000
|
|
Goodwill
|
|
|
7,737,000
|
|
|
|
9,222,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,959,000
|
|
|
|
|
|
Total assets
|
|
|
23,381,000
|
|
|
|
23,509,000
|
|
|
|
2,150,000
|
|
|
|
16,858,000
|
|
|
|
(16,859,000
|
)
|
|
|
49,039,000
|
|
|
|
|
|
Year Ended December 31, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
52,639,000
|
|
|
|
51,136,000
|
|
|
|
7,011,000
|
|
|
|
|
|
|
|
(1,324,000
|
)
|
|
|
109,462,000
|
|
|
|
4,921,000
|
|
Operating income (loss) from continuing operations
|
|
|
5,115,000
|
|
|
|
1,711,000
|
|
|
|
(34,000
|
)
|
|
|
(1,622,000
|
)
|
|
|
|
|
|
|
5,170,000
|
|
|
|
589,000
|
|
Depreciation and amortization
|
|
|
697,000
|
|
|
|
339,000
|
|
|
|
14,000
|
|
|
|
|
|
|
|
|
|
|
|
1,050,000
|
|
|
|
64,000
|
|
Interest expense
|
|
|
|
|
|
|
332,000
|
|
|
|
|
|
|
|
22,000
|
|
|
|
|
|
|
|
354,000
|
|
|
|
|
|
Tax provision (benefit)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,894,000
|
|
|
|
|
|
|
|
1,894,000
|
|
|
|
250,000
|
|
Goodwill
|
|
|
7,737,000
|
|
|
|
7,178,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,915,000
|
|
|
|
|
|
Total assets
|
|
$
|
20,025,000
|
|
|
$
|
19,026,000
|
|
|
$
|
1,120,000
|
|
|
$
|
13,678,000
|
|
|
$
|
(12,810,000
|
)
|
|
$
|
41,039,000
|
|
|
$
|
643,000
|
|
|
|
|
(1) |
|
The total assets of the Express-1 Dedicated business unit have
been transferred to the Companys other operations. |
F-28
b) Exhibits
The following exhibits are filed with this
Form 10-K
or incorporated herein by reference to the document set forth
next to the exhibit listed below:
Exhibit
|
|
|
|
|
|
3
|
.1
|
|
Amended and Restated Certificate of Incorporation of Segmentz,
Inc., dated May 17, 2005, filed as Exhibit 3.1 to
Form 10-K
on March 27, 2008, and incorporated herein by reference.
|
|
3
|
.2
|
|
Certificate of Amendment to the Certificate of Incorporation of
Segmentz, Inc., dated May 31, 2006, filed as Exhibit 3 to Form
8-K on June 7, 2006, and incorporated herein by reference.
|
|
3
|
.3
|
|
Certificate of Amendment to the Certificate of Incorporation of
Express-1 Expedited Solutions, Inc., dated June 20, 2007, filed
as Exhibit 3.1 to Form 10-Q on August 14, 2007, and incorporated
herein by reference.
|
|
3
|
.4
|
|
Amended and Restated Bylaws of Express-1 Expedited Solutions,
Inc., dated June 20, 2007, filed as Exhibit 3.2 to Form 10-Q on
August 14, 2007, and incorporated herein by reference.
|
|
3
|
.5
|
|
2nd Amended and Restated Bylaws of Express-1 Expedited
Solutions, Inc., dated August 30, 2007, filed as Exhibit 3.2 to
Form 8-K/A on September 14, 2007, and incorporated herein by
reference.
|
|
10
|
.1
|
|
Asset Purchase Agreement by and among Express-1 Expedited
Solutions, Inc., Concert Group Logistics, Inc. and LRG
International, Inc., dated October 5, 2009, filed as an exhibit
to Form 8-K on October 5, 2009, and incorporated herein by
reference.
|
|
10
|
.2
|
|
Executive Employment Agreement between Express-1 Expedited
Solutions, Inc. and David G. Yoder, dated October 20, 2009.
|
|
10
|
.3
|
|
Mutual Release Agreement Related to EBITDA and Earnout
Provisions between Express-1 Expedited Solutions, Inc. and
Concert Group Logisitics, LLC and its shareholders, dated
February 27, 2009, filed as Exhibit 10.6 to Form 10-K on March
30, 2009 and incorporated herein by reference.
|
|
14
|
|
|
Code of Ethics, filed as Exhibit 14 to Form 10-QSB on March 13,
2005, and incorporated herein by reference.
|
|
21
|
|
|
Subsidiaries of the Registrant.
|
|
23
|
|
|
Consent of Auditors, Pender Newkirk & Company LLP
|
|
31
|
.1
|
|
Certification of the Chief Executive Officer Pursuant to Section
302 of the Sarbanes-Oxley Act of 2002.
|
|
31
|
.2
|
|
Certification of the Chief Financial Officer Pursuant to Section
302 of the Sarbanes-Oxley Act of 2002.
|
|
32
|
.1
|
|
Certification of the Chief Executive Officer Pursuant to Section
906 of the Sarbanes-Oxley Act of 2002. (This exhibit shall not
be deemed filed for the purposes of Section 18 of
the Securities Exchange Act of 1934, as amended or otherwise
subject to the liability of that section. Further, this exhibit
shall not be deemed incorporated by reference into any other
filing under the Security Act of 1933, as amended, or by the
Security Exchange Act of 1934, as amended.)
|
|
32
|
.2
|
|
Certification of the Chief Financial Officer Pursuant to Section
906 of the Sarbanes-Oxley Act of 2002. (This exhibit shall not
be deemed filed for the purposes of Section 18 of
the Securities Exchange Act of 1934 as amended or otherwise
subject to the liability of that section. Further, this exhibit
shall not be deemed incorporated by reference into any other
filing under the Security Act of 1933, as amended, or by the
Security Exchange Act of 1934, as amended.)
|
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of
1934, as amended, the registrant has duly caused this Annual
Report on
Form 10-K
to be signed on its behalf by the undersigned, thereunto duly
authorized, in the City of St. Joseph, MI, on March 26,
2010.
EXPRESS-1 EXPEDITED SOLUTIONS, INC.
Michael R. Welch
(Chief Executive Officer, President and Director)
David G. Yoder
(Chief Financial Officer)
Pursuant to the requirements of the Securities Exchange Act of
1934, as amended, this Annual Report on
Form 10-K
has been signed by the following persons in the capacities
indicated:
|
|
|
|
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
/s/ Jim
Martell
Jim
Martell
|
|
Chairman of the Board of Directors
|
|
March 26, 2010
|
|
|
|
|
|
/s/ Michael
R. Welch
Michael
R. Welch
|
|
Chief Executive Officer and Director
|
|
March 26, 2010
|
|
|
|
|
|
/s/ David
G. Yoder
David
G. Yoder
|
|
Chief Financial Officer
|
|
March 26, 2010
|
|
|
|
|
|
/s/ Jennifer
Dorris
Jennifer
Dorris
|
|
Director and Chairperson of Audit Committee
|
|
March 26, 2010
|
|
|
|
|
|
/s/ Jay
Taylor
Jay
Taylor
|
|
Director
|
|
March 26, 2010
|
|
|
|
|
|
/s/ John
Affleck-Graves
John
Affleck-Graves
|
|
Director
|
|
March 26, 2010
|
|
|
|
|
|
/s/ Calvin
(Pete) Whitehead
Pete
Whitehead
|
|
Director
|
|
March 26, 2010
|
|
|
|
|
|
/s/ Dan
Para
Dan
Para
|
|
Director
|
|
March 26, 2010
|