e10vq
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2010
Commission File Number 000-52584
BIRMINGHAM BLOOMFIELD BANCSHARES, INC.
(Exact name of registrant as specified in its charter)
|
|
|
Michigan
|
|
20-1132959 |
|
|
|
(State or other jurisdiction of
|
|
(I.R.S. Employer |
incorporation or organization)
|
|
Identification No.) |
33583 Woodward Avenue, Birmingham, MI 48009
(Address of principal executive offices, including zip code)
(248) 723-7200
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant: (i) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (ii) has been
subject to such filing requirements for the past 90 days.
Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period
that the registrant was required to submit and post such files).
Yes o No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated
filed, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer o |
Accelerated filer o |
Non-accelerated filer o (Do not check if a smaller reporting company) |
Smaller reporting company þ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act.)
Yes o No þ
The number of shares outstanding of the issuers Common Stock as of May 17, 2010, was 1,800,000
shares.
PART I FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
BIRMINGHAM BLOOMFIELD BANCSHARES, INC
CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(unaudited) |
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
|
|
|
|
|
|
Cash |
|
$ |
5,283,928 |
|
|
$ |
4,644,416 |
|
Federal funds sold |
|
|
2,238,858 |
|
|
|
3,113,785 |
|
|
|
|
|
|
|
|
Total cash and cash equivalents |
|
|
7,522,786 |
|
|
|
7,758,201 |
|
|
|
|
|
|
|
|
|
|
Securities, (Note 3) |
|
|
3,796,028 |
|
|
|
3,835,082 |
|
|
|
|
|
|
|
|
|
|
Net Loans (Note 4) |
|
|
84,898,147 |
|
|
|
78,482,031 |
|
|
|
|
|
|
|
|
|
|
Premises & equipment (Note 6) |
|
|
1,444,071 |
|
|
|
1,488,689 |
|
Interest receivable and other assets |
|
|
1,148,941 |
|
|
|
1,072,770 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
98,809,973 |
|
|
$ |
92,636,773 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits (Note 5) |
|
|
|
|
|
|
|
|
Non-interest bearing |
|
$ |
9,320,275 |
|
|
$ |
8,494,903 |
|
Interest bearing |
|
|
78,412,227 |
|
|
|
72,970,583 |
|
|
|
|
|
|
|
|
Total deposits |
|
|
87,732,502 |
|
|
|
81,465,486 |
|
|
|
|
|
|
|
|
|
|
Interest payable and other liabilities |
|
|
359,774 |
|
|
|
443,354 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
88,092,276 |
|
|
|
81,908,840 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders equity |
|
|
|
|
|
|
|
|
Senior cumulative perpetual preferred stock series A
$1,000 liquidation value per share, 5% |
|
|
|
|
|
|
|
|
Authorized, issued and outstanding 1,635 shares |
|
|
1,635,000 |
|
|
|
1,635,000 |
|
Discount on senior preferred stock series A |
|
|
(74,827 |
) |
|
|
(79,427 |
) |
Warrant cumulative perpetual preferred stock series B
$1,000 liquidation value per share, 9% |
|
|
|
|
|
|
|
|
Authorized, issued and outstanding 82 shares |
|
|
82,000 |
|
|
|
82,000 |
|
Premium on warrant preferred stock series B |
|
|
8,134 |
|
|
|
8,634 |
|
Senior cumulative perpetual preferred stock series C
$1,000 liquidation value per share, 5% |
|
|
|
|
|
|
|
|
Authorized, issued and outstanding 1,744 shares |
|
|
1,744,000 |
|
|
|
1,744,000 |
|
Common stock, no par value |
|
|
|
|
|
|
|
|
Authorized 4,500,000 shares |
|
|
|
|
|
|
|
|
Issued and outstanding 1,800,000 shares |
|
|
17,034,330 |
|
|
|
17,034,330 |
|
Additional paid in capital share based payments |
|
|
493,154 |
|
|
|
489,459 |
|
Accumulated deficit |
|
|
(10,317,548 |
) |
|
|
(10,299,436 |
) |
Accumulated other comprehensive income |
|
|
113,454 |
|
|
|
113,373 |
|
|
|
|
|
|
|
|
Total shareholders equity |
|
|
10,717,697 |
|
|
|
10,727,933 |
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
98,809,973 |
|
|
$ |
92,636,773 |
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements
3
BIRMINGHAM BLOOMFIELD BANCSHARES, INC
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
|
|
March 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
Interest Income |
|
|
|
|
|
|
|
|
Loans, including fees |
|
$ |
1,242,148 |
|
|
$ |
842,821 |
|
Taxable securities |
|
|
34,698 |
|
|
|
37,406 |
|
Federal funds sold |
|
|
729 |
|
|
|
891 |
|
Correspondent bank |
|
|
5,605 |
|
|
|
1,340 |
|
|
|
|
|
|
|
|
Total interest income |
|
|
1,283,180 |
|
|
|
882,458 |
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
|
|
|
|
|
|
Deposits |
|
|
324,246 |
|
|
|
339,591 |
|
|
|
|
|
|
|
|
Total interest expense |
|
|
324,246 |
|
|
|
339,591 |
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
958,934 |
|
|
|
542,867 |
|
|
|
|
|
|
|
|
|
|
Provision for loan losses |
|
|
112,405 |
|
|
|
33,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after
provision for loan losses |
|
|
846,529 |
|
|
|
509,367 |
|
|
|
|
|
|
|
|
|
|
Non-interest income |
|
|
|
|
|
|
|
|
Loan fees and charges |
|
|
8,415 |
|
|
|
3,180 |
|
Deposit fees and charges |
|
|
20,268 |
|
|
|
17,711 |
|
Other income |
|
|
6,753 |
|
|
|
4,812 |
|
|
|
|
|
|
|
|
Total non-interest income |
|
|
35,436 |
|
|
|
25,703 |
|
|
|
|
|
|
|
|
|
|
Non-interest expense |
|
|
|
|
|
|
|
|
Salaries and benefits |
|
|
419,045 |
|
|
|
371,328 |
|
Occupancy & equipment expense |
|
|
154,211 |
|
|
|
213,467 |
|
FAS 123R share based payments |
|
|
3,695 |
|
|
|
6,650 |
|
Data processing expense |
|
|
55,550 |
|
|
|
53,896 |
|
Advertising and public relations |
|
|
5,279 |
|
|
|
34,132 |
|
Professional fees |
|
|
79,712 |
|
|
|
80,519 |
|
Printing and office supplies |
|
|
5,951 |
|
|
|
9,018 |
|
Other expense |
|
|
129,183 |
|
|
|
79,011 |
|
|
|
|
|
|
|
|
Total non-interest expense |
|
|
852,626 |
|
|
|
848,021 |
|
|
|
|
|
|
|
|
|
|
Net earnings before taxes |
|
|
29,339 |
|
|
|
(312,951 |
) |
Income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
29,339 |
|
|
$ |
(312,951 |
) |
|
|
|
|
|
|
|
Dividend on senior preferred stock |
|
|
(43,351 |
) |
|
|
|
|
Accretion of discount on preferred stock |
|
|
(4,100 |
) |
|
|
|
|
|
|
|
|
|
|
|
Effective dividend on preferred stock |
|
|
(47,451 |
) |
|
|
|
|
|
|
|
|
|
|
|
Net loss applicable to common
shareholders |
|
$ |
(18,112 |
) |
|
$ |
(312,951 |
) |
|
|
|
|
|
|
|
Basic loss per share |
|
$ |
(0.01 |
) |
|
$ |
(0.17 |
) |
|
|
|
|
|
|
|
Diluted loss per share |
|
$ |
(0.01 |
) |
|
$ |
(0.17 |
) |
|
|
|
|
|
|
|
See notes to consolidated financial statements
4
BIRMINGHAM BLOOMFIELD BANCSHARES, INC
CONSOLIDATED STATEMENTS OF SHAREHOLDERS EQUITY
January 1, 2010 to March 31, 2010
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
Common |
|
|
Paid in |
|
|
Accumulated |
|
|
Comprehensive |
|
|
|
|
|
|
Preferred Stock |
|
|
Stock |
|
|
Capital |
|
|
Deficit |
|
|
Income |
|
|
Total |
|
Balance at December 31, 2009 |
|
$ |
3,390,207 |
|
|
$ |
17,034,330 |
|
|
$ |
489,459 |
|
|
$ |
(10,299,436 |
) |
|
$ |
113,373 |
|
|
$ |
10,727,933 |
|
Amortization of senior pref stock A |
|
|
4,600 |
|
|
|
|
|
|
|
|
|
|
|
(4,600 |
) |
|
|
|
|
|
|
|
|
Accretion of warrant pref stock B |
|
|
(500 |
) |
|
|
|
|
|
|
|
|
|
|
500 |
|
|
|
|
|
|
|
|
|
Preferred dividends |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(43,351 |
) |
|
|
|
|
|
|
(43,351 |
) |
Share based payments expense |
|
|
|
|
|
|
|
|
|
|
3,695 |
|
|
|
|
|
|
|
|
|
|
|
3,695 |
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,339 |
|
|
|
|
|
|
|
29,339 |
|
Unrealized gain on securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
81 |
|
|
|
81 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,420 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at March 31,2010 |
|
$ |
3,394,307 |
|
|
$ |
17,034,330 |
|
|
$ |
493,154 |
|
|
$ |
(10,317,548 |
) |
|
$ |
113,454 |
|
|
$ |
10,717,697 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements
5
BIRMINGHAM BLOOMFIELD BANCSHARES, INC
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
Cash flows from operating activities |
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
29,339 |
|
|
$ |
(312,951 |
) |
Share based payments expense |
|
|
3,695 |
|
|
|
6,650 |
|
Provision for loan losses |
|
|
112,405 |
|
|
|
33,500 |
|
Accretion of securities |
|
|
(2,018 |
) |
|
|
(1,005 |
) |
Gain on sales or calls of securities |
|
|
|
|
|
|
(1,152 |
) |
Depreciation expense |
|
|
44,618 |
|
|
|
75,225 |
|
Net (increase) decrease in other assets |
|
|
(76,171 |
) |
|
|
30,552 |
|
Net decrease in other liabilities |
|
|
(83,580 |
) |
|
|
(35,026 |
) |
|
|
|
|
|
|
|
Net cash provided by (used in) operating activities |
|
|
28,288 |
|
|
|
(204,207 |
) |
|
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
Increase in loans |
|
|
(6,528,521 |
) |
|
|
(2,630,632 |
) |
Purchase of securities |
|
|
(352,546 |
) |
|
|
(790,000 |
) |
Proceeds from sales, calls or maturities of securities |
|
|
393,699 |
|
|
|
1,045,036 |
|
Purchases of premises and equipment |
|
|
|
|
|
|
(11,765 |
) |
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(6,487,368 |
) |
|
|
(2,387,361 |
) |
|
|
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
|
|
Increase in deposits |
|
|
6,267,016 |
|
|
|
6,078,333 |
|
Dividend on senior preferred stock |
|
|
(43,351 |
) |
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities |
|
|
6,223,665 |
|
|
|
6,078,333 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Decrease) increase in cash and cash equivalents |
|
|
(235,415 |
) |
|
|
3,486,765 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at the
beginning of the period |
|
|
7,758,201 |
|
|
|
4,663,497 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at the
end of the period |
|
$ |
7,522,786 |
|
|
$ |
8,150,262 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental cash flow information: |
|
|
|
|
|
|
|
|
Cash paid for interest: |
|
$ |
316,907 |
|
|
$ |
364,318 |
|
See accompanying notes to consolidated financial statements
6
BIRMINGHAM BLOOMFIELD BANCSHARES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 1 Summary of Significant Accounting Policies
Basis of Statement Presentation
The accompanying unaudited consolidated interim financial statements have been prepared in
conformity with accounting principles generally accepted in the United States of America (U.S.
GAAP) with the instructions to Form 10-Q. Accordingly, certain information and disclosures
required by accounting principles generally accepted in the United States of America for complete
financial statements are not included herein. The interim financial statements should be read in
conjunction with the financial statements of Birmingham Bloomfield Bancshares, Inc. (the
Corporation) and the notes thereto included in the Corporations annual report on Form 10-K for
the year ended December 31, 2009.
All adjustments, consisting of normal recurring adjustments, which in the opinion of management
are necessary for a fair presentation of financial position, results of operations, and cash
flows, have been made. The results of operations for the three months ended March 31, 2010 are
not necessarily indicative of the results that may be expected for the year ended December 31,
2010.
Certain amounts in the prior period financial statements have been reclassified to conform to the
current period presentation.
Principles of Consolidation
The consolidated financial statements include the accounts of the Corporation and its
wholly-owned subsidiary the Bank of Birmingham (the Bank). All significant intercompany
balances and transactions have been eliminated in consolidation.
Recent Accounting Developments
Accounting Standards Update (ASU) No. 2009-16, Transfers and Servicing (Topic 860) Accounting
for Transfers of Financial Assets. ASU 2009-16 amends prior accounting guidance to enhance
reporting about transfers of financial assets, including securitizations, and where companies
have continuing exposure to the risks related to transferred financial assets. ASU 2009-16
eliminates the concept of a qualifying special-purpose entity and changes the requirements for
derecognizing financial assets. ASU 2009-16 also requires additional disclosures about all
continuing involvements with transferred financial assets including information about gains and
losses resulting from transfers during the period. The provisions of ASU 2009-16 became effective
on January 1, 2010 and had no impact on the Corporations consolidated financial position,
results of operations or liquidity.
7
BIRMINGHAM BLOOMFIELD BANCSHARES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 2 Fair Value Accounting
Valuation Hierarchy
FASB ASC 820 establishes a three-level valuation hierarchy for disclosure of fair value
measurements. The valuation hierarchy is based upon the transparency of inputs to the valuation
of an asset or liability as of the measurement date. The three levels are defined as follows.
|
|
|
Level 1 inputs to the valuation methodology are quoted prices (unadjusted) for
identical assets or liabilities in active markets which the Corporation can participate. |
|
|
|
|
Level 2 inputs to the valuation methodology include quoted prices for similar assets
and liabilities in active markets, and inputs that are observable for the asset or
liability, either directly or indirectly, for substantially the full term of the financial
instrument. |
|
|
|
|
Level 3 inputs to the valuation methodology are unobservable and significant to the
fair value measurement, and include inputs that are available in situations where there is
little, if any, market activity for the related asset or liability. |
A financial instruments categorization within the valuation hierarchy is based upon the lowest
level of input that is significant to the fair value measurement.
The following is a description of the valuation methodologies used for instruments measured at
fair value, as well as the general classification of such instruments pursuant to the valuation
hierarchy.
Assets
Securities available for sale
All of the Corporations securities available for sale are classified within Level 2 of the
valuation hierarchy as quoted prices for similar assets are available in an active market.
The following table presents the financial instruments carried at fair value as of March 31,
2010, on the Consolidated Balance Sheet and by FASB ASC 820 valuation hierarchy (as described
above):
Assets measured at fair value on a recurring basis as of March 31, 2010 (000s omitted):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quoted Prices in |
|
|
Significant |
|
|
|
|
|
|
|
|
|
Active Markets |
|
|
Other |
|
|
Significant |
|
|
|
|
|
|
for Identical |
|
|
Observable |
|
|
Unobservable |
|
|
|
|
|
|
Assets |
|
|
Inputs |
|
|
Inputs |
|
|
Balance at |
|
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
March 31, 2010 |
|
Securities available for sale |
|
$ |
|
|
|
$ |
3,634 |
|
|
$ |
|
|
|
$ |
3,634 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8
BIRMINGHAM BLOOMFIELD BANCSHARES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 2 Fair Value Accounting continued
The Corporation has assets that under certain conditions are subject to measurement at fair value
on a nonrecurring basis. The fair value of impaired loans is based on the present value of expected
future cash flows using managements assumptions about future payment ability, timing of expected
cash flows and the estimated realizable value of collateral (typically based on appraisals). The
following table presents the Corporations assets at fair value on a nonrecurring basis as of March
31, 2010. There were no impaired loans at March 31, 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quoted Prices in |
|
|
Significant |
|
|
|
|
|
|
|
|
|
Active Markets |
|
|
Other |
|
|
Significant |
|
|
Change in fair |
|
|
|
for Identical |
|
|
Observable |
|
|
Unobservable |
|
|
value for the |
|
|
|
Assets |
|
|
Inputs |
|
|
Inputs |
|
|
quarter ended |
|
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
March 31, 2010 |
|
Impaired Loans |
|
$ |
|
|
|
$ |
|
|
|
$ |
200 |
|
|
$ |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 3 Securities
The amortized cost and estimated fair value of securities, with gross unrealized gains and
losses, follows (000s omitted):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
Estimated |
|
|
|
Amortized |
|
|
unrealized |
|
|
unrealized |
|
|
fair |
|
March 31, 2010 |
|
cost |
|
|
gains |
|
|
losses |
|
|
value |
|
U.S. Government agency securities |
|
$ |
2,354 |
|
|
$ |
13 |
|
|
$ |
|
|
|
$ |
2,367 |
|
Municipal securities |
|
|
200 |
|
|
|
4 |
|
|
|
|
|
|
|
204 |
|
Mortgage backed securities |
|
|
967 |
|
|
|
96 |
|
|
|
|
|
|
|
1,063 |
|
Corporate bonds |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sub-Total Available for Sale |
|
$ |
3,521 |
|
|
$ |
113 |
|
|
$ |
|
|
|
$ |
3,634 |
|
FHLB Stock |
|
|
162 |
|
|
|
|
|
|
|
|
|
|
|
162 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
3,683 |
|
|
$ |
113 |
|
|
$ |
|
|
|
$ |
3,796 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
Estimated |
|
|
|
Amortized |
|
|
unrealized |
|
|
unrealized |
|
|
fair |
|
December 31, 2009 |
|
cost |
|
|
gains |
|
|
losses |
|
|
value |
|
U.S. Government agency securities |
|
$ |
2,342 |
|
|
$ |
18 |
|
|
$ |
|
|
|
$ |
2,360 |
|
Municipal securities |
|
|
200 |
|
|
|
4 |
|
|
|
|
|
|
|
204 |
|
Mortgage backed securities |
|
|
1,018 |
|
|
|
91 |
|
|
|
|
|
|
|
1,109 |
|
Corporate bonds |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sub-Total Available for Sale |
|
$ |
3,560 |
|
|
$ |
113 |
|
|
$ |
|
|
|
$ |
3,673 |
|
FHLB Stock |
|
|
162 |
|
|
|
|
|
|
|
|
|
|
|
162 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
3,722 |
|
|
$ |
113 |
|
|
$ |
|
|
|
$ |
3,835 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9
BIRMINGHAM BLOOMFIELD BANCSHARES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 3
Securities continued
As of March 31, 2010 and December 31, 2009, all securities are available for sale. The
securities held in our portfolio experienced no rating changes during the quarter and remain at
AAA for all except the municipal holding which is at Aa3 based on ratings by Moody. At March
31, 2010 and December 31, 2009, securities were pledged to secure public deposits from the State
of Michigan. The total securities pledged were $1.41 million at March 31, 2010 and $1.45 million
at December 31, 2009 respectively.
The amortized cost and estimated fair value of securities at March 31, 2010, by contractual
maturity are shown below. Expected maturities will differ from contractual maturities because
issuers may have the right to call or prepay obligations without call or prepayment penalties.
The contractual maturities of securities are as follows (000s omitted):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated |
|
|
|
Amortized |
|
|
fair |
|
|
|
cost |
|
|
value |
|
Due in one year or less |
|
$ |
|
|
|
$ |
|
|
Due in one year through five years |
|
|
2,554 |
|
|
|
2,571 |
|
Due in five years through ten years |
|
|
|
|
|
|
|
|
Due after ten years |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal |
|
|
2,554 |
|
|
|
2,571 |
|
|
|
|
|
|
|
|
Mortgage backed securities |
|
|
967 |
|
|
|
1,063 |
|
FHLB Stock |
|
|
162 |
|
|
|
162 |
|
|
|
|
|
|
|
|
Total Available for sale securities |
|
$ |
3,683 |
|
|
$ |
3,796 |
|
|
|
|
|
|
|
|
Note 4 Loans
A summary of the balances of loans are as follows (000s omitted):
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(unaudited) |
|
|
|
|
|
Mortgage loans on real estate: |
|
|
|
|
|
|
|
|
Residential 1 to 4 family |
|
$ |
2,480 |
|
|
$ |
1,353 |
|
Multifamily |
|
|
12,573 |
|
|
|
12,647 |
|
Commercial |
|
|
39,588 |
|
|
|
35,917 |
|
Construction |
|
|
2,134 |
|
|
|
518 |
|
Second mortgage |
|
|
169 |
|
|
|
171 |
|
Equity lines of credit |
|
|
12,269 |
|
|
|
11,445 |
|
|
|
|
|
|
|
|
Total mortgage loans on real estate |
|
|
69,213 |
|
|
|
62,051 |
|
Commercial loans |
|
|
16,684 |
|
|
|
17,186 |
|
Consumer installment loans |
|
|
400 |
|
|
|
512 |
|
|
|
|
|
|
|
|
Total loans |
|
|
86,297 |
|
|
|
79,749 |
|
Less: |
|
|
|
|
|
|
|
|
Allowance for loan losses |
|
|
1,255 |
|
|
|
1,174 |
|
Net deferred loan fees |
|
|
144 |
|
|
|
93 |
|
|
|
|
|
|
|
|
Net loans |
|
$ |
84,898 |
|
|
$ |
78,482 |
|
|
|
|
|
|
|
|
10
BIRMINGHAM BLOOMFIELD BANCSHARES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 4 Loans continued
Activity in the allowance for loan losses for the three months ended March 31, are as follows (000s
omitted):
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
|
March 31, |
|
(unaudited) |
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period |
|
$ |
1,174 |
|
|
$ |
710 |
|
Charge-offs |
|
|
(31 |
) |
|
|
|
|
Recoveries |
|
|
|
|
|
|
|
|
Provision for loan losses |
|
|
112 |
|
|
|
33 |
|
|
|
|
|
|
|
|
Balance at end of period |
|
$ |
1,255 |
|
|
$ |
743 |
|
|
|
|
|
|
|
|
At March 31, 2010, there was 1 loan considered to be impaired totaling approximately $200,000
with allocated specific reserves of approximately $111,000.
Note 5 Deposits
Deposits are summarized as follows (000s omitted):
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(unaudited) |
|
|
|
|
|
Non-interest bearing deposits |
|
$ |
9,320 |
|
|
$ |
8,495 |
|
NOW accounts |
|
|
7,905 |
|
|
|
7,894 |
|
Savings and money market accounts |
|
|
23,472 |
|
|
|
19,600 |
|
Certificates of deposit <$100,000 |
|
|
11,158 |
|
|
|
13,240 |
|
Certificates of deposit >$100,000 |
|
|
35,877 |
|
|
|
32,236 |
|
|
|
|
|
|
|
|
Total |
|
$ |
87,732 |
|
|
$ |
81,465 |
|
|
|
|
|
|
|
|
At March 31, 2010, the scheduled maturities of time deposits maturing are as follows (000s
omitted):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
<$100,000 |
|
|
>$100,000 |
|
|
Total |
|
Within 12 months |
|
$ |
6,146 |
|
|
$ |
11,495 |
|
|
$ |
17,642 |
|
> 12 months |
|
|
5,012 |
|
|
|
24,382 |
|
|
|
29,393 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
11,158 |
|
|
$ |
35,877 |
|
|
$ |
47,035 |
|
|
|
|
|
|
|
|
|
|
|
11
BIRMINGHAM BLOOMFIELD BANCSHARES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 6 Leases and Commitments
The Corporation has entered into a lease agreement for its main office. Payments began in
February 2005 and the initial term of the lease expires in October 2015. In October 2007, the
Corporation exercised its first renewal option on the property which expires in October 2025.
The main office lease has one additional ten year renewal option. The Corporation also entered
into a lease agreement for its branch office in Bloomfield Township which provided for lease
payments to begin in March 2006 and expire February 2016. The Bloomfield Township branch office
lease was terminated effective January 18, 2010 pursuant to an agreement with the leaseholder.
The termination agreement provided for a one time payment of $110,000 to the leaseholder to end
the lease which was expensed in 2009 and paid in 2010. In January 2010, a six month lease
agreement was signed for office space to house a business development officer at a lease rate of
$900 per month. Rent expense under these agreements was $63,000 and $70,000 for the quarters
ended March 31, 2010 and March 31, 2009.
The following is a schedule of future minimum rental payments under operating leases on a
calendar year basis (000s omitted):
|
|
|
|
|
2010 |
|
$ |
173 |
|
2011 |
|
|
230 |
|
2012 |
|
|
234 |
|
2013 |
|
|
239 |
|
2014 |
|
|
244 |
|
Thereafter |
|
|
2,976 |
|
|
|
|
|
Total |
|
$ |
4,096 |
|
|
|
|
|
Note 7 Fair Value of Financial Instruments
The fair value of a financial instrument is the current amount that would be exchanged between
willing parties, other than in a forced liquidation. Fair value is best determined based upon
quoted market prices. However, in many instances, there are no quoted market prices for the
Corporations various financial instruments. In cases where quoted market prices are not
available, fair values are based on estimates using present value or other valuation techniques.
Those techniques are significantly affected by the assumptions used, including the discount rate
and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in
an immediate settlement of the instrument. FASB ASC 825 (formerly SFAS 107) excludes certain
financial instruments and all non-financial instruments from its disclosure requirements.
Accordingly, the aggregate fair value amounts presented may not necessarily represent the
underlying fair value of the Corporation.
The following methods and assumptions were used by the Corporation in estimating fair value
disclosures for financial instruments:
Cash
and Cash Equivalents The carrying values of cash and cash equivalents approximate fair
values.
Securities
Fair values of securities are based on quoted market prices. If a quoted market
price is not available, fair value is estimated using quoted market prices for similar
securities.
Loans
Receivable For variable-rate loans that re-price frequently and with no significant
change in credit risk, fair values are based on carrying values. Fair values for other loans
are estimated using discounted cash flow analyses, using interest rates currently being offered
for loans with similar terms to borrowers of similar credit quality. Fair values of
nonperforming loans are estimated using discounted cash flow analyses or underlying collateral
values, where applicable.
12
BIRMINGHAM BLOOMFIELD BANCSHARES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 7 Fair Value of Financial Instruments continued
Deposit
Liabilities The fair values disclosed for demand deposits are, by definition, equal to
the amount payable on demand at the reporting date (i.e., their carrying amounts). The carrying
amounts of variable-rate, fixed-term money market accounts and certificates of deposit
approximate their fair values at the reporting date. Fair values for fixed-rate certificates of
deposit are estimated using a discounted cash flow calculation that applies interest rates
currently being offered on certificates to a schedule of aggregated expected monthly maturities
on time deposits.
Accrued Interest The carrying value of accrued interest approximates fair value.
Other Financial Instruments The fair value of other financial instruments, including loan
commitments and unfunded letters of credit, based on discounted cash flow analyses, is not
material.
The carrying values and estimated fair values of financial instruments at March 31, 2010 and
December 31, 2009, are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2010 |
|
December 31, 2009 |
|
|
|
|
|
|
Estimated |
|
|
|
|
|
Estimated |
|
|
Carrying |
|
Fair |
|
Carrying |
|
Fair |
|
|
Value |
|
Value |
|
Value |
|
Value |
Financial assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
7,523 |
|
|
$ |
7,523 |
|
|
$ |
7,758 |
|
|
$ |
7,758 |
|
Securities available for
sale |
|
|
3,796 |
|
|
|
3,796 |
|
|
|
3,835 |
|
|
|
3,835 |
|
Loans |
|
|
84,898 |
|
|
|
85,072 |
|
|
|
78,482 |
|
|
|
78,952 |
|
Accrued interest
receivable |
|
|
355 |
|
|
|
355 |
|
|
|
335 |
|
|
|
335 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
87,732 |
|
|
|
88,066 |
|
|
|
81,465 |
|
|
|
81,807 |
|
Accrued interest payable |
|
|
84 |
|
|
|
84 |
|
|
|
77 |
|
|
|
77 |
|
13
BIRMINGHAM BLOOMFIELD BANCSHARES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 8 Minimum Regulatory Capital Requirements
Banks and bank holding companies are subject to regulatory capital requirements administered by
federal banking agencies. Capital adequacy guidelines and, additionally for banks, prompt
corrective action regulations, involve quantitative measures of assets, liabilities, and certain
off balance-sheet items calculated under regulatory accounting practices. Capital amounts and
classifications are also subject to qualitative judgments by regulators. Failure to meet capital
requirements can initiate regulatory action. The prompt corrective action regulations provide
four classifications, well capitalized, adequately capitalized, undercapitalized and critically
undercapitalized, although these terms are not used to represent overall financial condition. If
adequately capitalized, regulatory approval is required to accept brokered deposits. If
undercapitalized, capital distributions are limited, as is asset growth and expansion, and plans
for capital restoration are required. The Bank was well-capitalized as of March 31, 2010. At
March 31, 2010, the Corporation qualifies for an exemption from regulatory capital requirements
due to its asset size.
The Banks actual capital amounts and ratios as of March 31, 2010 are presented in the following
table (000s omitted):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For Capital |
|
To be |
|
|
Actual |
|
Adequacy Purposes |
|
Well-Capitalized |
|
|
Amount |
|
Ratio |
|
Amount |
|
Ratio |
|
Amount |
|
Ratio |
As of March 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total risk-based capital
(to risk weighted assets)
Bank of Birmingham |
|
$ |
9,601 |
|
|
|
11.3 |
% |
|
$ |
6,804 |
|
|
|
8.0 |
% |
|
$ |
8,505 |
|
|
|
10.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier I capital
(to risk weighted assets)
Bank of Birmingham |
|
$ |
8,536 |
|
|
|
10.0 |
% |
|
$ |
3,402 |
|
|
|
4.0 |
% |
|
$ |
5,103 |
|
|
|
6.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier I capital
(to average assets)
Bank of Birmingham |
|
$ |
8,536 |
|
|
|
8.8 |
% |
|
$ |
3,896 |
|
|
|
4.0 |
% |
|
$ |
4,870 |
|
|
|
5.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total risk-based capital
(to risk weighted assets)
Bank of Birmingham |
|
$ |
9,467 |
|
|
|
12.0 |
% |
|
$ |
6,318 |
|
|
|
8.0 |
% |
|
$ |
7,897 |
|
|
|
10.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier I capital
(to risk weighted assets)
Bank of Birmingham |
|
$ |
8,468 |
|
|
|
10.7 |
% |
|
$ |
3,159 |
|
|
|
4.0 |
% |
|
$ |
4,738 |
|
|
|
6.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier I capital
(to average assets)
Bank of Birmingham |
|
$ |
8,468 |
|
|
|
9.4 |
% |
|
$ |
3,590 |
|
|
|
4.0 |
% |
|
$ |
4,488 |
|
|
|
5.0 |
% |
14
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS.
Disclosure Regarding Forward Looking Statements
This report contains forward-looking statements throughout that are based on managements beliefs,
assumptions, current expectations, estimates and projections about the financial services industry,
the economy, and about the Corporation and the Bank. Words such as anticipates, believes,
estimates, expects, forecasts, intends, is likely, plans, projects, variations of such words and
similar expressions are intended to identify such forward-looking statements. These forward-looking
statements are intended to be covered by the safe-harbor provisions of the Private Securities
Litigation Reform Act of 1995. These statements are not guarantees of future performance and
involve certain risks, uncertainties and assumptions that are difficult to predict with regard to
timing, extent, likelihood and degree of occurrence. Actual results and outcomes may materially
differ from what may be expressed or forecasted in the forward-looking statements. The Corporation
undertakes no obligation to update, amend, or clarify forward looking statements, whether as a
result of new information, future events (whether anticipated or unanticipated), or otherwise.
Future factors that could cause actual results to differ materially from the results anticipated or
projected include, but are not limited to, the following: the credit risks of lending activities,
including changes in the level and direction of loan delinquencies and write-offs and changes in
estimates of the adequacy of the allowance for loan losses; competitive pressures among depository
institutions; interest rate movements and their impact on customer behavior and net interest
margin; the impact of re-pricing and competitors pricing initiatives on loan and deposit products;
the ability to adapt successfully to technological changes to meet customers needs and development
in the market place; our ability to access cost-effective funding; changes in financial markets;
changes in economic conditions in general and particularly as related to the automotive and related
industries in the Detroit metropolitan area; new legislation or regulatory changes, including but
not limited to changes in federal and/or state tax laws or interpretations thereof by taxing
authorities; changes in accounting principles, policies or guidelines; and our future acquisitions
of other depository institutions or lines of business. These risks and uncertainties should be
considered in evaluating forward-looking statements and undue reliance should not be placed on such
statements. Further information concerning and Corporation and its business, including additional
factors that could materially affect the Corporations financial results, is included in its
filings with the Securities and Exchange Commission.
15
BIRMINGHAM BLOOMFIELD BANCSHARES, INC.
Managements Discussion and Analysis of Financial Condition and Results of Operations
OVERVIEW
The Corporation is a Michigan corporation that was incorporated in 2004 to serve as the holding
company for a Michigan state chartered bank, Bank of Birmingham (Bank). The Bank is a full
service commercial bank headquartered in Birmingham, Michigan. The Bank serves businesses and
consumers across Oakland and Macomb counties with a full range of lending, deposit and Internet
banking services. Bank of Birmingham has continued to grow despite the economic downturn in the
state of Michigan by lending with a strong focus on credit quality. General economic conditions
have worsened, creating a difficult environment for banks in general and particularly in Michigan.
Michigan has one of the highest foreclosure rates and unemployment rates in the country, a weakened
manufacturing economy, high inventories of unsold residential housing, declining real estate values
and increasing borrower defaults. The ripple effect of the struggling automotive manufacturing
sector and its associated businesses has had a major impact on the area. According to the Beige
Book published quarterly by the Federal Reserve, conditions in the Seventh reserve district in
which the Corporation operates, has shown that over the first quarter of 2010 economic activity
improved but commercial real estate conditions remained weak, and that credit conditions were
unchanged. While Oakland county is not immune to these issues, the demographics of the Birmingham
Bloomfield area somewhat lessen the impact of the economic conditions.
The Corporation received funds from the sale of its preferred stock under the U.S. Treasurys
Capital Purchase Program. Proceeds received during 2009 from this sale were $3.379 million which
will be used to supplement the strong capital position of the Bank.
OPERATIONS
The Corporations (and the Banks) main office is located at 33583 Woodward Avenue, Birmingham, MI
48009. The building is a free-standing one story office building of approximately 8,300 square
feet. The Bank also operated a branch office at 4145 West Maple Road, near the intersection of
Telegraph Road in Bloomfield Township, MI, which was unprofitable and subsequently closed on
January 18, 2010. The main office lease commenced in October 2005 and the Bank exercised its first
renewal option thereby extending the lease to October 2025. The main office lease has an
additional ten year renewal option. The office lease related to the closed Bloomfield Township
branch commenced in March 2006 and was terminated effective January 2010. During January 2010, a
six month short term lease was executed for office space to house one of our business development
officers. During 2009, the Corporation completed the sale of fixed rate cumulative preferred stock
under the United States Treasury Capital Purchase Program. These funds provided additional capital
to support growth.
The Bank will continue to focus on the lending, deposit and general banking needs in the community
it serves. The Bank will investigate additional product and service offerings and will consider
offering those that will be of benefit to our customers and the Bank.
FINANCIAL CONDITION
At March 31, 2010, the Corporations total assets were $98.8 million, an increase of $6.2 million
or 6.7% from December 31, 2009. Cash and cash equivalents decreased by $0.3 million or 3.8%.
Investment securities available for sale decreased $39,000 or 1.0% from December 31, 2009 to March
31, 2010. Loans, net of the allowance for loan losses, increased by $6.4 million or 8.2% from
December 31, 2009 to March 31, 2010. Total deposits increased by $6.2 million or 7.6% from
December 31, 2009 to March 31, 2010. Basic and diluted loss per share for the three months ended
March 31, 2010 were $(0.01) per share and $(0.01) per share, respectively. Basic and diluted loss
per share for the three months ended March 31, 2009 were $(0.17) per share and $(0.17) per share,
respectively.
16
BIRMINGHAM BLOOMFIELD BANCSHARES, INC.
Managements Discussion and Analysis of Financial Condition and Results of Operations
Cash and Cash Equivalents
Cash and cash equivalents decreased $0.3 million or 3.8% to $7.5 million at March 31, 2010 down
from $7.8 million at December 31, 2009. Federal funds sold decreased $0.9 million or 29.0% to $2.2
million at March 31, 2010. The decrease in Federal funds sold is due to the shifting of excess
funds to other correspondent bank accounts which earn somewhat higher interest rates.
Investments
Total investment securities available-for-sale remained stable at $3.8 million at March 31, 2010
compared to December 31, 2009. The only decrease in investment securities was due to repayments on
mortgage backed securities. One Agency security was called in the current quarter, and was
replaced through the purchase of another Agency security. The Corporation had no held-to-maturity
securities as of March 31, 2010 or December 31, 2009.
Loans, Credit Quality and Allowance for Loan Losses
During the first three months of 2010, loans, net of the allowance for loan losses, increased $6.4
million or 8.2%, to $84.9 million at March 31, 2010 up from $78.5 million at December 31, 2009.
The largest single category increase within loans, as noted in Note 4 to the financial statements,
was commercial real estate which increased by $3.7 million or 10.3% to $39.6 million at March 31,
2010. Residential 1-4 family loans increased by $1.1 million or 78.6% to $2.5 million in the
current quarter. Construction loans increased by $1.6 million to $2.1 million at the current
quarter end up from $0.5 million at December 31, 2009. Commercial non real estate loans decreased
approximately $0.5 million or 2.9% to $16.7 million at March 31, 2010. The decrease is due to loan
repayments outpacing new loan production. Management expects continued loan growth in 2010,
primarily in the commercial and commercial real estate loan portfolios driven by continued business
development efforts.
The allowance for loan losses was $1.3 million or 1.46% of loans at March 31, 2010. The
Corporation charged-off one loan totaling $31,000 in the quarter ended March 31, 2010, there were
no recoveries. There were no loan charge offs or recoveries during the three month period ended
March 31, 2009. Nonperforming loans, which consist of non-accruing loans and loans past due 90
days or more and still accruing interest, were $199,999 at March 31, 2010 and December 31, 2009.
Commercial loans are reported as being in nonaccrual status if: (a) they are maintained on a cash
basis because of deterioration in the financial position of the borrower, (b) payment in full of
interest or principal is not expected, or (c) principal or interest has been in default for a
period of 90 days or more. If it can be documented that the loan obligation is both well secured
and in the process of collection, the loan may stay on accrual status. However, if the loan is not
brought current before becoming 120 days past due, the loan is reported as nonaccrual. A
nonaccrual asset may be restored to accrual status when none of its principal or interest is due
and unpaid, when it otherwise becomes well secured, or is in the process of collection.
The primary risk element considered by management regarding each consumer and residential real
estate loan is lack of timely payment. Management has a reporting system that monitors past due
loans and has adopted policies to pursue its creditors rights in order to preserve the Banks
position. The primary risk elements concerning commercial and industrial loans and commercial real
estate loans are the financial condition of the borrower, the sufficiency of collateral, and lack
of timely payment. Management has a policy of requesting and reviewing annual financial statements
from its commercial loan customers and periodically reviews existence of collateral and its value.
Management evaluates the condition of the loan portfolio on at least a quarterly basis to determine
the adequacy of the allowance for loan losses. Managements evaluation of the allowance is further
based on consideration of actual loss experience, the present and prospective financial condition
of borrowers, adequacy of collateral, industry
17
BIRMINGHAM BLOOMFIELD BANCSHARES, INC.
Managements Discussion and Analysis of Financial Condition and Results of Operations
concentrations within the portfolio, and general economic conditions. Management believes that the
present allowance is currently adequate, based on the broad range of considerations listed above.
Although management believes that the allowance for loan losses is adequate to absorb losses as
they arise, there can be no assurance that the Corporation will not sustain losses in any given
period that could be substantial in relation to the size of the allowance for credit losses.
Inherent risks and uncertainties related to the operation of a financial institution require
management to depend on estimates, appraisals and evaluations of loans to prepare the Corporations
financial statements. Changes in economic conditions and the financial prospects of borrowers may
result in changes to the estimates, appraisals and evaluations used. In addition, if circumstances
and losses differ substantially from managements assumptions and estimates, the allowance for loan
losses may not be sufficient to absorb all future losses and net income could be significantly
impacted.
Premises and Equipment
Premises and equipment was $1.4 million as of March 31, 2010 down from $1.5 million as of December
31, 2009. The Corporation has no plans for significant additions over the next twelve months.
Deposits
Total deposits were $87.7 million as March 31, 2010, an increase of $6.2 million over December 31,
2009. In the deposit categories, noninterest bearing DDA deposits were $9.3 million, consisting of
business accounts. NOW accounts which, except for limited circumstances, are owned by individuals
were $7.9 million at March 31, 2010, while Money Market accounts were $8.8 million and Savings
accounts were $14.7 million at the current quarter end. Certificates of deposit were $47.0 million
at March 31, 2010. Of this amount $35.9 million was in certificates greater than $100,000.
Beginning in February 2008, the Corporation began advertising its rates on certain certificates of
deposits on a national certificate of deposit network, which has attracted some deposits from
outside the local market. We will continue to utilize this avenue to supplement our deposit base
as we continue to focus on growing our portion of the local retail and commercial deposit market.
We have also chosen to participate in the MI-CD program with the State of Michigan. This program
allows us to acquire State of Michigan certificate of deposit funds at below market rates to aid in
the funding of our loan portfolio.
|
|
|
|
|
|
|
|
|
|
|
As of March 31, |
|
|
|
2010 |
|
(000s omitted) |
|
Balance |
|
|
Percentage |
|
Noninterest bearing demand |
|
$ |
9,320 |
|
|
|
10.6 |
% |
NOW accounts |
|
|
7,905 |
|
|
|
9.0 |
|
Money market |
|
|
8,803 |
|
|
|
10.0 |
|
Savings |
|
|
14,669 |
|
|
|
16.7 |
|
Time deposits under $100,000 |
|
|
11,158 |
|
|
|
12.8 |
|
Time deposits over $100,000 |
|
|
35,877 |
|
|
|
40.9 |
|
|
|
|
|
|
|
|
Total deposits |
|
$ |
87,732 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
18
BIRMINGHAM BLOOMFIELD BANCSHARES, INC.
Managements Discussion and Analysis of Financial Condition and Results of Operations
RESULTS OF OPERATIONS
Net Interest Income
Net interest income for the three months ended March 31, 2010 and 2009 were $959,000 and $543,000
respectively. Interest income on loans was $1.2 million and $0.8 million for the three months
ended March 31, 2010 and 2009, respectively. The growth in interest income on loans was driven by
continued growth in the loan portfolio. Deposit interest expense of $324,000 and $340,000 for the
three month periods ended March 31, 2010 and 2009, respectively, decreased due to lower rates paid
on deposits in the current quarter compared to the same quarter in the prior year. Further, the
composition of the interest bearing deposits shows higher concentration in the lower rate products
in the quarter ended March 31, 2010 compared to March 31, 2009.
The following table shows the Corporations consolidated average balances of assets, liabilities,
and equity. The table also details the amount of interest income or interest expense and the
average yield or rate for each category of interest-earning asset or interest-bearing liability and
the net interest margin for the three months ended March 31, 2010 and 2009, respectively.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
Average |
|
|
|
|
|
|
Average |
|
|
Average |
|
|
|
|
|
|
Average |
|
|
|
Balance |
|
|
|
|
|
|
Yield/ |
|
|
Balance |
|
|
|
|
|
|
Yield/ |
|
|
|
(000s) |
|
|
Interest |
|
|
Rate |
|
|
(000s) |
|
|
Interest |
|
|
Rate |
|
Interest-earning assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans |
|
$ |
80,923 |
|
|
$ |
1,242,148 |
|
|
|
6.14 |
% |
|
$ |
58,414 |
|
|
$ |
842,821 |
|
|
|
5.77 |
% |
Securities |
|
|
3,837 |
|
|
|
34,698 |
|
|
|
3.62 |
% |
|
|
3,378 |
|
|
|
37,406 |
|
|
|
4.43 |
% |
Federal funds sold |
|
|
2,825 |
|
|
|
729 |
|
|
|
0.10 |
% |
|
|
2,395 |
|
|
|
891 |
|
|
|
0.15 |
% |
Interest-bearing balance with |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
other financial institutions |
|
|
7,004 |
|
|
|
5,605 |
|
|
|
0.32 |
% |
|
|
2,121 |
|
|
|
1,340 |
|
|
|
0.25 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets |
|
|
94,589 |
|
|
|
1,283,180 |
|
|
|
5.43 |
% |
|
|
66.308 |
|
|
|
882,458 |
|
|
|
5.32 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
|
1,598 |
|
|
|
|
|
|
|
|
|
|
|
1,971 |
|
|
|
|
|
|
|
|
|
All other assets |
|
|
1,333 |
|
|
|
|
|
|
|
|
|
|
|
1,822 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
97,520 |
|
|
|
|
|
|
|
|
|
|
$ |
70,101 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOW accounts |
|
$ |
7,912 |
|
|
|
10,572 |
|
|
|
0.53 |
% |
|
$ |
7,559 |
|
|
|
21,913 |
|
|
|
1.16 |
% |
Money market |
|
|
8,137 |
|
|
|
13,343 |
|
|
|
0.66 |
% |
|
|
10,059 |
|
|
|
34,532 |
|
|
|
1.37 |
% |
Savings |
|
|
13,498 |
|
|
|
40,606 |
|
|
|
1.20 |
% |
|
|
3,793 |
|
|
|
16,699 |
|
|
|
1.76 |
% |
Time deposits |
|
|
47,248 |
|
|
|
259,725 |
|
|
|
2.20 |
% |
|
|
33,493 |
|
|
|
266,447 |
|
|
|
3.18 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities |
|
|
76,795 |
|
|
|
324,246 |
|
|
|
1.69 |
% |
|
|
54,904 |
|
|
|
339,591 |
|
|
|
2.47 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest bearing deposits |
|
|
9,554 |
|
|
|
|
|
|
|
|
|
|
|
5,782 |
|
|
|
|
|
|
|
|
|
All other liabilities |
|
|
385 |
|
|
|
|
|
|
|
|
|
|
|
234 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
86,734 |
|
|
|
|
|
|
|
|
|
|
|
60,920 |
|
|
|
|
|
|
|
|
|
Shareholders equity |
|
|
10,786 |
|
|
|
|
|
|
|
|
|
|
|
9,181 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders
equity |
|
$ |
97,520 |
|
|
|
|
|
|
|
|
|
|
$ |
70,101 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
|
|
|
$ |
958,934 |
|
|
|
|
|
|
|
|
|
|
$ |
542,867 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net spread |
|
|
|
|
|
|
|
|
|
|
3.74 |
% |
|
|
|
|
|
|
|
|
|
|
2.85 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin (1) |
|
|
|
|
|
|
|
|
|
|
4.06 |
% |
|
|
|
|
|
|
|
|
|
|
3.27 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratio of interest-earning assets
to interest-bearing liabilities |
|
|
|
|
|
|
|
|
|
|
123.17 |
% |
|
|
|
|
|
|
|
|
|
|
120.77 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Net interest earnings divided by average interest-earning assets. |
19
BIRMINGHAM BLOOMFIELD BANCSHARES, INC.
Managements Discussion and Analysis of Financial Condition and Results of Operations
The yield on interest-earning assets increased for the quarter ended March 31, 2010 to 5.43% from
5.32% as compared to the same period in the prior year. The increase was primarily due to
improvement of the yield in the loan portfolio. The yield on loans receivable increased to 6.14%
for the three months ended March 31, 2010 from 5.77% for the same period in 2009. The
Corporations interest rate spread increased for the three months ended March 31, 2010 to 3.74%
from 2.85% for the same period in 2009. The Corporation has benefited from an improvement in the
spread on interest rates as reductions in the cost of deposits coupled with the improvement in loan
yields. Net interest margin increased to 4.06% for the three months ended March 31, 2010 up from
3.27% for the same period in 2009. As loan growth continues, management expects to utilize the
liquidity of the federal funds sold and interest-bearing balances with other financial
institutions, which will improve the yield on interest-earning assets, while maintaining the lower
cost of deposits, which should translate to further improvement in the net interest margin.
Provision for Loans Losses
The provision for loan losses was approximately $112,400 and $33,500 for the three months ended
March 31, 2010 and 2009, respectively. The increase from the previous comparable period in
provision for loan losses was due to continued loan growth and an increase in the rate at which we
are reserving for potential losses in the portfolio due to prevailing local economic conditions.
Further, the Corporation charged-off one loan in the current quarter totaling approximately $31,000
because the loan is subject to probate, whereas the Corporation incurred no charge-offs in the same
period in 2009.
Non-Interest Income
Non-interest income was $35,000 and $26,000 for the three months ended March 31, 2010 and 2009,
respectively. Loan fees and charges increased to approximately $8,400 for the three months ended
March 31, 2010, up from $3,200 for the same period in 2009. This increase is primarily due to
increases in income earned on loan origination activity. Deposit fees and charges increased
approximately $2,600 to $20,300 in the current quarter compared to the same period in 2009. This
increase is due to continued increases in deposit levels. Other income increased approximately
$2,000 for the quarter ended March 31, 2010, up from $4,800 for the same period in 2009.
Non-Interest Expense
Non-interest expense for the three months ended March 31, 2010 and 2009 was $853,000 and $848,000
respectively. Salaries and benefits continued to be the largest component of non-interest expense.
Salaries and benefits increased $48,000, or 12.9%, to $419,000 for the quarter ended March 31,
2010 up from $371,000 for the same period of 2009. The increase is attributed to filling staff
positions that were vacant during all or a portion of the first quarter 2009 in addition to
increases to contractual salaries. Occupancy expenses decreased to $154,000 for the quarter ended
March 31, 2010 down from $213,000 for the same period of 2009. Occupancy costs have decreased
with the closure of an unprofitable branch location in early January 2010, for which the one-time
costs of closure were recognized in the fourth quarter 2009. Data processing expenses were $56,000
for the three month period ended March 31, 2010, compared to $54,000 for the same period in 2009
mainly due to loan and deposit growth. Advertising expenses were $5,300 for the three months ended
March 31, 2010, down from $34,000 as compared to the same period in 2009 due to advertising costs
incurred early in 2009 that were to benefit all of 2009. In the prior period, the Corporation
incurred a $10,000 platinum sponsorship cost aimed at increasing business in the Corporations
principal markets. Additional decreases were due to managements attempts to reduce costs within
the Corporation. Professional fees were $80,000 for the three months ended March 31, 2010 compared
to $81,000 for the same period in 2009. For the current quarter end, the Corporation recognized
$18,000 for external audit expenses, $12,750 for internal audit expenses, $11,500 for loan review,
$19,000 for legal expenses and $11,425 for other consulting expenses. By comparison, for the same
period in 2009, the Corporation incurred $15,500, $12,000, $14,000 and $5,400 in external audit,
internal audit, legal and other consulting costs, respectively. No significant costs were incurred
for loan review in the three months ended March 31, 2009. Other expenses increased to $129,000 for
the three months ended March 31, 2010 compared to $79,000 for the same
20
BIRMINGHAM BLOOMFIELD BANCSHARES, INC.
Managements Discussion and Analysis of Financial Condition and Results of Operations
period in 2009. This increase is due in large part to increases in regulatory assessments and well
as costs associated with increased loan production.
Income Taxes
No income tax expense or benefit was recognized during the three month periods ended March 31, 2010
or 2009 due to the tax loss carry-forward position of the Corporation. An income tax benefit may
be booked in future periods when the Corporation begins to turn a profit and management believes
that profitability will be expected for the foreseeable future beyond that point.
LIQUIDITY AND CAPITAL RESOURCES; ASSET/LIABILITY MANAGEMENT
The liquidity of a bank allows it to provide funds to meet loan requests, to accommodate possible
outflows of deposits, and to take advantage of other investment opportunities. Funding of loan
requests providing for liability outflows and managing interest rate margins require continuous
analysis to attempt to match the maturities and re-pricing of specific categories of loans and
investments with specific types of deposits and borrowings. Bank liquidity depends upon the mix of
the banking institutions potential sources and uses of funds. The major sources of liquidity for
the Bank have been deposit growth, federal funds sold, and loans which mature within one year.
Large deposit balances which might fluctuate in response to interest rate changes are closely
monitored. These deposits consist mainly of certificates of deposit over $100,000. We anticipate
that we will have sufficient funds available to meet our future commitments. As of March 31, 2010,
unused commitments totaled $19.6 million. As a majority of the unused commitments represent
commercial and equity lines of credit, experience has shown that only a small portion of the unused
commitments will normally be drawn upon. While we expect to see an increase in advances on the
home equity lines of credit under uncertain economic times, we believe that these usage numbers
will not materially impact our liquidity needs. Additionally, the Bank had $603,000 in commercial
letters of credit. A portion (37.5%), of the Banks time deposits of $47.0 million matures within
twelve months from March 31, 2010. The Bank continues to focus on increasing its share of the
local commercial and retail deposit market and extending the duration of those deposits. We have
developed several alternative funding sources to supplement our deposit base in order to satisfy
our liquidity needs. We utilize an online listing service that allows us to bring in deposits from
outside the local marketplace and we have chosen to participate in the State of Michigans MI-CD
program, which allows us to pull in below market rate certificate of deposit dollars to aid in the
funding of our loan portfolio. In addition, we are members of the Federal Home Loan Bank of
Indianapolis and have a credit line with the Federal Reserve Bank to provide additional funding
sources should they be needed.
The largest uses and sources of cash and cash equivalents for the Corporation for the quarter ended
March 31, 2010, as noted in the Consolidated Statement of Cash Flows, were centered primarily on
the uses of cash in investing activities and the net cash provided by financing activities. The
uses of cash in investing activities were largely due to the increase in loans of $6.5 million,
which was offset by proceeds from the sale and maturities of investment securities and other
repayments on mortgage backed securities totaling $0.4 million. Offsetting the uses of cash in
investing activities, was the cash provided from financing activities which included net increases
in deposits of $6.3 million. Total cash and cash equivalents at the end of March 31, 2010 was $7.5
million, which was a decrease of $0.3 million from $7.8 million from December 31, 2009.
Banks and bank holding companies are subject to regulatory capital requirements administered by
federal banking agencies. Capital adequacy guidelines and, additionally for Banks, prompt
corrective action regulations, involve quantitative measures of assets, liabilities, and certain
off-balance-sheet items calculated under regulatory accounting practices. Capital amounts and
classifications are also subject to qualitative judgments by regulators. Failure to meet capital
requirements can initiate regulatory action. The prompt corrective action regulations provide five
classifications, well capitalized, adequately capitalized, undercapitalized and critical
undercapitalized, although these terms are not used to represent overall financial condition. If
adequately capitalized, regulatory approval is required to accept brokered deposits. If
undercapitalized, capital distributions are limited, as is asset growth and expansion, and plans
for capital restoration are required. The Bank was well-capitalized as of March 31, 2010.
21
BIRMINGHAM BLOOMFIELD BANCSHARES, INC.
Managements Discussion and Analysis of Financial Condition and Results of Operations
Note 7 to the financial statements is hereby incorporated by reference. At March 31, 2010, the
Corporation qualifies for an exemption from regulatory capital requirements due to its asset size.
Managing rates on earning assets and interest bearing liabilities focuses on maintaining stability
in the net interest margin, an important factor in earnings growth and stability. Emphasis is
placed on maintaining a controlled rate sensitivity position to avoid wide swings in margins and to
manage risk due to changes in interest rates. Some of the major areas of focus of the Corporations
Asset Liability Committee (ALCO) incorporate the following overview functions: review the
interest rate risk sensitivity of the Bank to measure the impact of changing interest rates on the
Banks net interest income, review the liquidity position through various measurements, review
current and projected economic conditions and the corresponding impact on the Bank, ensure that
capital and adequacy of the allowance for loan losses are maintained at proper levels to sustain
growth, monitor the investment portfolio, recommend policies and strategies to the Board that
incorporate a better balance of our interest rate risk, liquidity, balance sheet mix and yield
management, and review the current balance sheet mix and proactively determine the future product
mix.
Off-Balance Sheet Arrangements
As of March 31, 2010, unused commitments totaled $19.6 million. As a majority of the unused
commitments represent commercial and equity lines of credit, the Bank expects, and experience has
shown that only a relatively small portion of the unused commitments will normally be drawn upon.
Additionally, the Corporation had $603,000 in commercial letters of credit.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The Corporations primary market risk exposure is interest rate risk and liquidity risk. All of
the Corporations transactions are denominated in U.S. dollars with no specific foreign exchange
exposure. Any impacts that changes in foreign exchange rates would have on interest rates are
assumed to be insignificant.
Interest rate risk (IRR) is the exposure of a banking organizations financial condition to adverse
movements in interest rates. Accepting this risk can be an important source of profitability and
shareholder value; however, excessive levels of IRR could pose a significant threat to our earnings
and capital base. Accordingly, effective risk management that maintains IRR at prudent levels is
essential to the Corporations safety and soundness. The Board of Directors has instituted a
policy setting limits on the amount of interest rate risk that may be assumed. Management provides
information to the Board of Directors on a quarterly basis detailing interest rate risk estimates
and activities to control such risk.
Evaluating a financial institutions exposure to changes in interest rates includes assessing both
the adequacy of the management process used to control IRR and the organizations quantitative
level of exposure. When assessing the IRR management process, the Corporation seeks to ensure that
appropriate policies, procedures, management information systems and internal controls are in place
to maintain IRR at prudent levels with consistency and continuity. Evaluating the quantitative
level of IRR exposure requires the Corporation to assess the existing and potential future effects
of changes in interest rates on its consolidated financial condition, including capital adequacy,
earnings, liquidity, and, where appropriate, asset quality. This detailed analysis is performed on
a quarterly basis, but is managed daily. The Bank continues to be in a liability sensitive
position and management continues to work toward creating a more closely matched portfolio to
minimize any potential impact that changing rates could have on earnings in the short term. The
institution is well positioned to minimize the impact of rate changes, with the rate sheet shock
analysis showing that over the long term, rate changes pose only a minimal risk to our economic
value of equity (EVE ratio).
22
BIRMINGHAM BLOOMFIELD BANCSHARES, INC.
Managements Discussion and Analysis of Financial Condition and Results of Operations
The Corporation has not experienced a material change in its financial instruments that are
sensitive to changes in interest rates since December 31, 2009, which information can be located in
the Corporations annual report on Form 10-K.
ITEM 4T. CONTROLS AND PROCEDURES
As of March 31, 2010, we conducted an evaluation, under the supervision and with the participation
of the Corporations management, including the Corporations chief executive officer and chief
financial officer, of the effectiveness of the design and operation of the Corporations
disclosure controls and procedures, as such term is defined under Exchange Act Rules 13a-15(e)
and 15d-15(e).
Based on this evaluation, the Corporations chief executive officer and chief financial officer
concluded that, as of March 31, 2010, such disclosure controls and procedures were effective to
ensure that information required to be disclosed by us in the reports we file or submit under the
Exchange Act is recorded, processed, summarized and reported within the time periods specified in
the rules and forms of the SEC, and accumulated and communicated to the Corporations management,
including the Corporations chief executive officer and chief financial officer, as appropriate to
allow timely decisions regarding required disclosure.
In designing and evaluating the disclosure controls and procedures, the Corporations management
recognized that any controls and procedures, no matter how well designed and operated, can provide
only reasonable assurance of achieving the desired control objectives and in reaching a reasonable
level of assurance. The Corporations management necessarily was required to apply its judgment in
evaluating the cost-benefit relationship of possible controls and procedures.
There were no changes in the Corporations internal controls over financial reporting during the
period ended March 31, 2010 that materially affected, or are reasonably likely to materially
affect, the Corporations internal controls over financial reporting.
23
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS.
There are no known pending legal proceedings to which the Corporation or the Bank is a party or to
which any of its properties are subject; nor are there material proceedings known to the
Corporation, in which any director, officer or affiliate or any principal shareholder is a party or
has an interest adverse to the Corporation or the Bank.
ITEM 1A. RISK FACTORS.
This item is not applicable.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
This item is not applicable.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES.
This item is not applicable.
ITEM 4. [RESERVED].
ITEM 5. OTHER INFORMATION.
This item is not applicable.
24
ITEM 6. EXHIBITS.
|
|
|
Exhibit Number |
|
Description of Exhibit |
31.1
|
|
Rule 13a-14(a) Certification of Chief Executive Officer. |
|
|
|
31.2
|
|
Rule 13a-14(a) Certification of Chief Financial Officer. |
|
|
|
32.1
|
|
Certification pursuant to 18 U.S.C. Section 1350, as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act
of 2002. |
25
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused
this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
BIRMINGHAM BLOOMFIELD BANCSHARES, INC.
|
|
Date: May 17, 2010 |
By: |
/s/ Robert E. Farr
|
|
|
|
Robert E. Farr |
|
|
|
Chief Executive Officer |
|
|
|
|
|
Date: May 17, 2010 |
By: |
/s/ Deborah A. Thompson
|
|
|
|
Deborah A. Thompson |
|
|
|
Chief Financial Officer |
|
26
EXHIBIT INDEX
|
|
|
Exhibit |
|
|
Number |
|
Description of Exhibit |
31.1
|
|
Certification pursuant to Rules 13a-15(f) and 15d-15(f) of
the Securities Exchange Act |
|
31.2
|
|
Certification pursuant to Rules 13a-15(f) and 15d-15(f) of
the Securities Exchange Act |
|
32.1
|
|
Certification pursuant to Rules 13a-14(b) or Rule 15d-14(b)
of the Securities Exchange Act and 18 U.S.C. §1350 |
27