e10vq
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
(Mark One)
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2010
OR
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number: 1-13445
Capital Senior Living Corporation
(Exact Name of Registrant as Specified in its Charter)
|
|
|
Delaware
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
75-2678809
(I.R.S. Employer
Identification No.) |
|
|
|
14160 Dallas Parkway, Suite 300, Dallas, Texas
(Address of Principal Executive Offices)
|
|
75254
(Zip Code) |
(972) 770-5600
(Registrants Telephone Number, Including Area Code)
NONE
(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every
Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T
during the preceding 12 months (or
for such shorter period that the registrant was required to submit and post such files). Yes
o No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer or a smaller reporting company. See the definitions of large accelerated
filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
(Check One):
Large accelerated filer o |
Accelerated filer þ |
Non-accelerated filer o
(Do not check if a smaller reporting company) | Smaller reporting company o
|
Indicate by a check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act). Yes o No þ
As of August 2, 2010, the Registrant had 27,078,249 outstanding shares of its Common Stock, $0.01
par value, per share.
CAPITAL SENIOR LIVING CORPORATION
INDEX
2
Part I. FINANCIAL INFORMATION
Item 1. FINANCIAL STATEMENTS
CAPITAL SENIOR LIVING CORPORATION
CONSOLIDATED BALANCE SHEETS
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(unaudited) |
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
35,180 |
|
|
$ |
28,972 |
|
Restricted cash |
|
|
3,919 |
|
|
|
2,167 |
|
Accounts receivable, net |
|
|
3,550 |
|
|
|
3,340 |
|
Accounts receivable from affiliates |
|
|
268 |
|
|
|
424 |
|
Federal and state income taxes receivable |
|
|
26 |
|
|
|
1,493 |
|
Deferred taxes |
|
|
1,134 |
|
|
|
1,208 |
|
Assets held for sale |
|
|
354 |
|
|
|
354 |
|
Property tax and insurance deposits |
|
|
8,089 |
|
|
|
8,632 |
|
Prepaid expenses and other |
|
|
4,353 |
|
|
|
4,010 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
56,873 |
|
|
|
50,600 |
|
Property and equipment, net |
|
|
297,789 |
|
|
|
300,678 |
|
Deferred taxes |
|
|
7,330 |
|
|
|
7,781 |
|
Investments in joint ventures |
|
|
2,681 |
|
|
|
6,536 |
|
Other assets, net |
|
|
17,125 |
|
|
|
14,908 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
381,798 |
|
|
$ |
380,503 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
1,586 |
|
|
$ |
2,037 |
|
Accounts payable to affiliates |
|
|
84 |
|
|
|
|
|
Accrued expenses |
|
|
15,287 |
|
|
|
12,287 |
|
Current portion of notes payable |
|
|
7,228 |
|
|
|
9,347 |
|
Current portion of deferred income |
|
|
7,015 |
|
|
|
6,838 |
|
Customer deposits |
|
|
1,397 |
|
|
|
1,295 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
32,597 |
|
|
|
31,804 |
|
Deferred income |
|
|
15,934 |
|
|
|
16,747 |
|
Notes payable, net of current portion |
|
|
172,011 |
|
|
|
173,822 |
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
Shareholders equity: |
|
|
|
|
|
|
|
|
Preferred stock, $.01 par value: |
|
|
|
|
|
|
|
|
Authorized shares 15,000; no shares issued or outstanding |
|
|
|
|
|
|
|
|
Common stock, $.01 par value: |
|
|
|
|
|
|
|
|
Authorized shares 65,000; issued and outstanding
shares 27,080 and 26,945 in 2010 and 2009, respectively |
|
|
274 |
|
|
|
273 |
|
Additional paid-in capital |
|
|
132,518 |
|
|
|
131,576 |
|
Retained earnings |
|
|
29,398 |
|
|
|
27,215 |
|
Treasury stock, at cost 350 shares |
|
|
(934 |
) |
|
|
(934 |
) |
|
|
|
|
|
|
|
Total shareholders equity |
|
|
161,256 |
|
|
|
158,130 |
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
381,798 |
|
|
$ |
380,503 |
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
3
CAPITAL SENIOR LIVING CORPORATION
CONSOLIDATED STATEMENTS OF INCOME
(unaudited, in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Resident and health care revenue |
|
$ |
46,933 |
|
|
$ |
42,550 |
|
|
$ |
89,802 |
|
|
$ |
85,149 |
|
Unaffiliated management services revenue |
|
|
18 |
|
|
|
18 |
|
|
|
36 |
|
|
|
36 |
|
Affiliated management services revenue |
|
|
498 |
|
|
|
678 |
|
|
|
1,207 |
|
|
|
1,300 |
|
Community reimbursement revenue |
|
|
3,064 |
|
|
|
3,959 |
|
|
|
7,376 |
|
|
|
8,695 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
50,513 |
|
|
|
47,205 |
|
|
|
98,421 |
|
|
|
95,180 |
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses (exclusive of facility
lease expense and depreciation and
amortization expense shown below) |
|
|
28,379 |
|
|
|
26,020 |
|
|
|
54,695 |
|
|
|
51,989 |
|
General and administrative expenses |
|
|
2,724 |
|
|
|
3,372 |
|
|
|
5,755 |
|
|
|
6,364 |
|
Facility lease expense |
|
|
7,882 |
|
|
|
6,531 |
|
|
|
14,307 |
|
|
|
12,939 |
|
Stock-based compensation expense |
|
|
256 |
|
|
|
289 |
|
|
|
557 |
|
|
|
620 |
|
Depreciation and amortization |
|
|
3,494 |
|
|
|
3,275 |
|
|
|
6,951 |
|
|
|
6,528 |
|
Community reimbursement expense |
|
|
3,064 |
|
|
|
3,959 |
|
|
|
7,376 |
|
|
|
8,695 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses |
|
|
45,799 |
|
|
|
43,446 |
|
|
|
89,641 |
|
|
|
87,135 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
|
4,714 |
|
|
|
3,759 |
|
|
|
8,780 |
|
|
|
8,045 |
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
10 |
|
|
|
16 |
|
|
|
19 |
|
|
|
38 |
|
Interest expense |
|
|
(2,763 |
) |
|
|
(2,956 |
) |
|
|
(5,625 |
) |
|
|
(5,904 |
) |
Gain on settlement of debt |
|
|
684 |
|
|
|
|
|
|
|
684 |
|
|
|
|
|
Other income |
|
|
(39 |
) |
|
|
4 |
|
|
|
17 |
|
|
|
73 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before provision for income taxes |
|
|
2,606 |
|
|
|
823 |
|
|
|
3,875 |
|
|
|
2,252 |
|
Provision for income taxes |
|
|
(1,148 |
) |
|
|
(394 |
) |
|
|
(1,692 |
) |
|
|
(1,003 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
1,458 |
|
|
$ |
429 |
|
|
$ |
2,183 |
|
|
$ |
1,249 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per share data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income per share |
|
$ |
0.05 |
|
|
$ |
0.02 |
|
|
$ |
0.08 |
|
|
$ |
0.05 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income per share |
|
$ |
0.05 |
|
|
$ |
0.02 |
|
|
$ |
0.08 |
|
|
$ |
0.05 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding basic |
|
|
26,575 |
|
|
|
26,187 |
|
|
|
26,558 |
|
|
|
26,266 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding diluted |
|
|
26,670 |
|
|
|
26,272 |
|
|
|
26,654 |
|
|
|
26,331 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
4
CAPITAL SENIOR LIVING CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited, in thousands)
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
|
2010 |
|
|
2009 |
|
Operating Activities |
|
|
|
|
|
|
|
|
Net income |
|
$ |
2,183 |
|
|
$ |
1,249 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation |
|
|
6,951 |
|
|
|
6,519 |
|
Amortization |
|
|
|
|
|
|
9 |
|
Amortization of deferred financing charges |
|
|
165 |
|
|
|
169 |
|
Amortization of deferred lease costs |
|
|
201 |
|
|
|
185 |
|
Deferred income |
|
|
(636 |
) |
|
|
(1,340 |
) |
Deferred income taxes |
|
|
525 |
|
|
|
1,021 |
|
Equity in the earnings of unconsolidated joint ventures |
|
|
(17 |
) |
|
|
(73 |
) |
Gain on settlement of debt |
|
|
(684 |
) |
|
|
|
|
Provision for bad debts |
|
|
72 |
|
|
|
263 |
|
Stock based compensation expense |
|
|
557 |
|
|
|
620 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(282 |
) |
|
|
(41 |
) |
Accounts receivable from affiliates |
|
|
156 |
|
|
|
663 |
|
Property tax and insurance deposits |
|
|
386 |
|
|
|
727 |
|
Prepaid expenses and other |
|
|
(388 |
) |
|
|
1,840 |
|
Other assets |
|
|
(2,632 |
) |
|
|
(283 |
) |
Accounts payable |
|
|
(367 |
) |
|
|
(634 |
) |
Accrued expenses |
|
|
3,000 |
|
|
|
(544 |
) |
Federal and state income taxes receivable |
|
|
1,467 |
|
|
|
1,168 |
|
Customer deposits |
|
|
102 |
|
|
|
(142 |
) |
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
10,759 |
|
|
|
11,376 |
|
Investing Activities |
|
|
|
|
|
|
|
|
Capital expenditures |
|
|
(4,062 |
) |
|
|
(3,777 |
) |
Net distributions from joint ventures |
|
|
3,872 |
|
|
|
362 |
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(190 |
) |
|
|
(3,415 |
) |
Financing Activities |
|
|
|
|
|
|
|
|
Increase in restricted cash |
|
|
(1,752 |
) |
|
|
(2,162 |
) |
Proceeds from notes payable |
|
|
3,355 |
|
|
|
1,459 |
|
Repayments of notes payable |
|
|
(6,350 |
) |
|
|
(4,230 |
) |
Cash proceeds from the issuance of common stock |
|
|
340 |
|
|
|
5 |
|
Excess tax benefits on stock options exercised |
|
|
46 |
|
|
|
|
|
Purchases of treasury stock |
|
|
|
|
|
|
(934 |
) |
|
|
|
|
|
|
|
Net cash used in financing activities |
|
|
(4,361 |
) |
|
|
(5,862 |
) |
|
|
|
|
|
|
|
Increase in cash and cash equivalents |
|
|
6,208 |
|
|
|
2,099 |
|
Cash and cash equivalents at beginning of period |
|
|
28,972 |
|
|
|
25,880 |
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
35,180 |
|
|
$ |
27,979 |
|
|
|
|
|
|
|
|
Supplemental Disclosures |
|
|
|
|
|
|
|
|
Cash paid during the period for: |
|
|
|
|
|
|
|
|
Interest |
|
$ |
5,529 |
|
|
$ |
5,757 |
|
|
|
|
|
|
|
|
Income taxes |
|
$ |
470 |
|
|
$ |
416 |
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
5
CAPITAL SENIOR LIVING CORPORATION
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2010
1. BASIS OF PRESENTATION
Capital Senior Living Corporation, a Delaware corporation (together with its subsidiaries, the
Company), is one of the largest operators of senior living communities in the United States in
terms of resident capacity. The Company owns, operates, develops and manages senior living
communities throughout the United States. As of June 30, 2010, the Company operated 66 senior
living communities in 23 states with an aggregate capacity of approximately 10,200 residents,
including 32 senior living communities which the Company either owned or in which the Company had
an ownership interest, 33 senior living communities that the Company leased and one senior living
community it managed for a third party. As of June 30, 2010, the Company also operated one home
care agency. The accompanying consolidated financial statements include the financial statements of
Capital Senior Living Corporation and its wholly owned subsidiaries. All material intercompany
balances and transactions have been eliminated in consolidation. The Company accounts for
significant investments in unconsolidated companies, in which the Company has significant
influence, using the equity method of accounting.
The accompanying consolidated balance sheet, as of December 31, 2009, has been derived from audited
consolidated financial statements of the Company for the year ended December 31, 2009, and the
accompanying unaudited consolidated financial statements, as of June 30, 2010 and 2009, have been
prepared pursuant to the rules and regulations of the Securities and Exchange Commission. Certain
information and note disclosures normally included in the annual financial statements prepared in
accordance with accounting principles generally accepted in the United States have been condensed
or omitted pursuant to those rules and regulations. For further information, refer to the financial
statements and notes thereto for the year ended December 31, 2009 included in the Companys Annual
Report on Form 10-K filed with the Securities and Exchange Commission on March 11, 2010.
In the opinion of the Company, the accompanying consolidated financial statements contain all
adjustments (all of which were normal recurring accruals) necessary to present fairly the Companys
financial position as of June 30, 2010, results of operations for the three and six months ended
June 30, 2010 and 2009, respectively, and cash flows for the six months ended June 30, 2010 and
2009. The results of operations for the six months ended June 30, 2010 are not necessarily
indicative of the results for the year ending December 31, 2010.
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Investments in Joint Ventures
The Company accounts for its investments in joint ventures under the equity method of accounting.
The Company owns member interests in seven joint ventures. The Company has not consolidated these
joint venture interests because the Company has concluded that the limited partners or the other
members of each joint venture have substantive kick-out rights or substantive participating rights.
Under the equity method of accounting, the Company records its investments in joint ventures at
cost and adjusts such investments for its share of earnings and losses of the joint ventures.
Development Guarantees
The Company, on three joint venture developments, has guarantees that the communities will be
completed and operated at budgeted costs approved by the joint venture members. These costs include
the hard and soft construction costs and operating costs until each community reaches breakeven.
The budgeted costs include contingency reserves for potential cost overruns and other unforeseen
costs. The terms of these guarantees generally do not provide for a limitation on the maximum
potential future payments. The Company has not made any payments under these guarantees. These
joint ventures are currently in lease up and one of the joint ventures has exhausted all of its
reserves under the existing loan commitment at June 30, 2010. The Company will be required to fund
these deficits until the joint venture reaches breakeven for three consecutive months. Any amounts
funded by the Company under this commitment, up to $0.5 million, could be recoverable from the
joint venture in the event of liquidation. The Company does not currently anticipate funding any
deficits in excess of the amounts potentially recoverable under this guarantee.
6
Assets Held for Sale
Assets are classified as held for sale when the Company has committed to selling the asset and
believes that it will be disposed of within one year. The Company determines the fair value, net of
costs of disposal, of an asset on the date the asset is categorized as held for sale, and the asset
is recorded at the lower of its fair value, net of cost of disposal, or carrying value on that
date. The Company periodically reevaluates assets held for sale to determine if the assets are
still recorded at the lower of fair value, net of cost of disposal, or carrying value. The fair
value of properties are generally determined based on market rates, industry trends and recent
comparable sales transactions. The Company had one parcel of land, in Fort Wayne, Indiana, held for
sale at June 30, 2010.
The Company currently estimates that the parcel of land held for sale in Fort Wayne, Indiana, has
an aggregate fair value, net of costs of disposal, that exceeds its carrying value of $0.4 million
at June 30, 2010. The amount that the Company will ultimately realize on the parcel of land could
differ materially from this estimate.
Lease Accounting
The Company determines whether to account for its leases as either operating, capital or financing
leases depending on the underlying terms of each lease agreement. This determination of
classification is complex and requires significant judgment relating to certain information
including the estimated fair value and remaining economic life of the community, the Companys cost
of funds, minimum lease payments and other lease terms. As of June 30, 2010, the Company leased 33
communities and classified each of the leases as an operating lease. The Company incurs lease
acquisition costs and amortizes these costs over the term of the respective lease agreement.
Certain leases entered into by the Company qualified as sale/leaseback transactions and as such any
related gains have been deferred and are being amortized over the respective lease term.
Facility lease expense in the Companys statement of income includes rent expense plus amortization
expense relating to leasehold acquisition costs offset by the amortization of deferred gains.
There are various financial covenants and other restrictions in our lease agreements. The Company
was in compliance with all of its lease covenants at June 30, 2010.
Income Taxes
At June 30, 2010, the Company had recorded on its consolidated balance sheet deferred tax assets of
approximately $8.5 million. Deferred income taxes reflect the net tax effects of temporary
differences between the carrying amounts of assets and liabilities for financial reporting purposes
and the amounts used for income tax purposes. Management regularly evaluates the future realization
of deferred tax assets and provides a valuation allowance, if considered necessary, based on such
evaluation. As part of the evaluation, management has evaluated future expectations of net income
and various tax planning strategies that it believes are both prudent and feasible, including
various strategies to utilize net built-in gains on the Companys appreciated assets. However, the
benefits of the net deferred tax assets might not be realized if actual results differ from
expectations. The Company believes based upon this analysis that the realization of the net
deferred tax assets is reasonably assured and therefore has not provided for a valuation allowance.
The Company evaluates uncertain tax positions through consideration of accounting and reporting
guidance on thresholds, measurement, derecognition, classification, interest and penalties,
accounting in interim periods, disclosure, and transition that is intended to provide better
financial-statement comparability among different companies. The Company is required to recognize a
tax benefit in its financial statements for an uncertain tax position only if managements
assessment is that its position is more likely than not (i.e., a greater than 50 percent
likelihood) to be upheld on audit based only on the technical merits of the tax position. The
Companys policy is to recognize interest related to unrecognized tax benefits as interest expense
and penalties as income tax expense. The Company is not subject to income tax examinations for tax
years prior to 2006.
Net Income Per Share
Basic net income per common share is computed by dividing net income remaining after allocation to
unvested restricted shares by
the weighted average number of common shares outstanding for the period. Except when the effect
would be anti-dilutive, the
calculation of diluted net income per common share includes the net impact of unvested restricted
shares and shares that could be
issued under outstanding stock options.
7
The following table sets forth the computation of basic and diluted net income per share (in
thousands, except for per share amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
Net income |
|
$ |
1,458 |
|
|
$ |
429 |
|
|
$ |
2,183 |
|
|
$ |
1,249 |
|
Net income allocated to unvested restricted shares |
|
|
(25 |
) |
|
|
(10 |
) |
|
|
(38 |
) |
|
|
(30 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Undistributed net income allocated to common shares |
|
$ |
1,433 |
|
|
$ |
419 |
|
|
$ |
2,145 |
|
|
$ |
1,219 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding basic |
|
|
26,575 |
|
|
|
26,187 |
|
|
|
26,558 |
|
|
|
26,266 |
|
Effects of dilutive securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee equity compensation plans |
|
|
95 |
|
|
|
85 |
|
|
|
96 |
|
|
|
65 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding diluted |
|
|
26,670 |
|
|
|
26,272 |
|
|
|
26,654 |
|
|
|
26,331 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic income per share |
|
$ |
0.05 |
|
|
$ |
0.02 |
|
|
$ |
0.08 |
|
|
$ |
0.05 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted income per share |
|
$ |
0.05 |
|
|
$ |
0.02 |
|
|
$ |
0.08 |
|
|
$ |
0.05 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Awards of unvested restricted stock representing approximately 477,000 and 636,000 shares were
outstanding for the three months ended June 30, 2010 and 2009, respectively, and 470,000 and
654,000 shares were outstanding for the six months ended June 30, 2010 and 2009, respectively, and
were included in the computation of undistributed net income allocated to common shares.
Treasury Stock
The Company accounts for treasury stock under the cost method and includes treasury stock as a
component of stockholders equity.
New Accounting Guidance
Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) 810-10
(formerly FASB Statement No. 167, Amendments to FASB Interpretation No. 46(R)) requires an
enterprise to perform an analysis to determine whether the enterprises variable interest or
interests give it a controlling financial interest in a variable interest entity. This analysis
identifies the primary beneficiary of a variable interest entity as the enterprise that has both
the power to direct the activities of a variable interest entity that most significantly impact the
entitys economic performance and the obligation to absorb losses of the entity that could
potentially be significant to the variable interest entity or the right to receive benefits from
the entity that could potentially be significant to the variable interest entity. This guidance
also requires ongoing reassessments of whether an enterprise is the primary beneficiary of a
variable interest entity and was effective for the Company on January 1, 2010. The adoption did not
have an impact on the Companys earnings or financial position.
3. TRANSACTIONS WITH AFFILIATES
Midwest I
In January 2006, the Company announced the formation of Midwest Portfolio Holdings, LP (Midwest
I) with GE Healthcare Financial Services (GE Healthcare) to acquire five senior housing
communities from a third party. Midwest I was owned approximately 89% by GE Healthcare and 11% by
the Company. The Company contributed $2.7 million for its interests in Midwest I. The Company
managed the five acquired communities under long-term management agreements with Midwest I. The
Company accounted for its investment in Midwest I under the equity method of accounting and the
Company recognized earnings in the equity of Midwest I of $0.1 million in each of the six month
periods ended June 30, 2010 and 2009. In addition, the Company earned $0.2 million and $0.3 million
in management fees on the Midwest I communities during the first six months ended June 30, 2010 and
2009, respectively. On April 16, 2010, Midwest I closed the sale of the Midwest I subsidiaries that
own the five senior housing communities to Health Care REIT, Inc. (HCN). Upon closing the sale,
the Company leased the five senior housing communities from HCN. For additional information, refer
to Note 4, FACILITY LEASE TRANSACTIONS.
Midwest II
In August 2006, the Company announced the formation of Midwest Portfolio Holding II, LP (Midwest
II) with GE Healthcare to acquire three senior housing communities from a third party. Midwest II
was owned approximately 85% by GE Healthcare and 15%
8
by the Company. The Company contributed $1.6 million for its interests in Midwest II. The Company
managed the three acquired communities under long-term management agreements with Midwest II. The
Company accounted for its investment in Midwest II under the equity method of accounting and the
Company recognized earnings in the equity of Midwest II of $16,000
and $42,000 during the first six
months ended June 30, 2010 and 2009, respectively. In addition, the Company earned $0.2 million and
$0.3 million in management fees on the Midwest II communities during the first six months ended
June 30, 2010 and 2009, respectively. On April 30, 2010, Midwest II closed the sale of the Midwest
II subsidiaries that own the three senior housing communities to HCN. Upon closing the sale, the
Company leased the three senior housing communities from HCN. For additional information, refer to
Note 4, FACILITY LEASE TRANSACTIONS.
SHPII/CSL
In November 2004, the Company and Senior Housing Partners II, LP (SHPII) formed four joint
ventures (collectively, SHPII/CSL) that own four senior living communities (the Spring Meadows
Communities). SHPII/CSL is owned 95% by SHPII, a fund managed by Prudential Real Estate Investors
(Prudential), and 5% by the Company. The Company has contributed $1.3 million for its interests
in SHPII/CSL. The Company accounts for its investment in SHPII/CSL under the equity method of
accounting and the Company recognized earnings in the equity of SHPII/CSL of $0.1 million in each
of the six month periods ended June 30, 2010 and 2009. In addition, the Company earned $0.6 million
in management fees on the Spring Meadows Communities in each of the six month periods ended June
30, 2010 and 2009.
SHPIII/CSL Miami
In May 2007, the Company and Senior Housing Partners III, LP (SHPIII) formed SHPIII/CSL Miami,
L.L.C. (SHPIII/CSL Miami) to develop a senior housing community in Miamisburg, Ohio. Under the
joint venture and related agreements, the Company earns development and management fees and may
receive incentive distributions. The senior housing community opened in August 2008. The Company
has contributed $0.8 million to SHPIII/CSL Miami for its 10% interest. The Company accounts for
its investment in SHPIII/CSL Miami under the equity method of accounting and the Company recognized
losses in the equity of SHPIII/CSL Miami of ($0.1) million in each of the six month periods ended
June 30, 2010 and 2009. In addition, the Company earned $0.1 million in management fees from
SHPIII/CSL Miami in each of the six month periods ended June 30, 2010 and 2009.
SHPIII/CSL Richmond Heights
In November 2007, the Company and SHPIII formed SHPIII/CSL Richmond Heights, L.L.C. (SHPIII/CSL
Richmond Heights) to develop a senior housing community in Richmond Heights, Ohio. Under the joint
venture and related agreements, the Company earns development and management fees and may receive
incentive distributions. The senior housing community opened in April 2009. The Company has
contributed $0.8 million to SHPIII/CSL Richmond Heights for its 10% interest. The Company accounts
for its investment in SHPIII/CSL Richmond Heights under the equity method of accounting and the
Company recognized a loss in the equity of SHPIII/CSL Richmond Heights of ($0.1) million and
($52,000) during the first six months ended June 30, 2010 and 2009, respectively. In addition, the
Company earned $0.1 million and $37,500 in management fees on the SHPIII/CSL Richmond Heights
community during the first six months ended June 30, 2010 and 2009, respectively. During the first
six months of fiscal 2009, the Company earned $12,500 in pre-marketing fees from SHPIII/CSL
Richmond Heights.
SHPIII/CSL Levis Commons
In December 2007, the Company and SHPIII formed SHPIII/CSL Levis Commons, L.L.C. (SHPIII/CSL Levis
Commons) to develop a senior housing community near Toledo, Ohio. Under the joint venture and
related agreements, the Company earns development and management fees and may receive incentive
distributions. The senior housing community opened in April 2009. The Company has contributed $0.8
million to SHPIII/CSL Levis Commons for its 10% interest. The Company accounts for its investment
in SHPIII/CSL Levis Commons under the equity method of accounting and the Company recognized a loss
in the equity of SHPIII/CSL Levis Commons of ($0.1) million and ($52,000) during the first six
months ended June 30, 2010 and 2009, respectively. In addition, the Company earned $0.1 million and
$37,500 in management fees on the SHPIII/CSL Levis Commons community during the first six months
ended June 30, 2010 and 2009, respectively. During the first six months of fiscal 2009, the Company
earned $12,500 in pre-marketing fees from SHPIII/CSL Levis Commons.
9
4. FACILITY LEASE TRANSACTIONS
Midwest I
On April 16, 2010, the Company and GE Healthcare agreed to sell its respective ownership interests
in Midwest I to HCN in a sale/leaseback transaction of five senior living communities owned by
subsidiaries of Midwest I. Upon closing the sale, the Company leased the five senior housing
communities from HCN. This lease was effective April 16, 2010, and has an initial term of 15 years,
with one 15 year renewal extension available at the Companys option. The initial lease rate is
8.25% and is subject to certain conditional escalation clauses. The Company incurred $0.6 million
in lease acquisition costs which have been deferred and are being amortized in the Companys
statement of income over the initial 15 year lease term. The Company has accounted for this lease
as an operating lease. As a result of this sale/leaseback transaction, the Company received cash
proceeds of approximately $3.2 million, net of closing costs, resulting in a gain to the Company of
approximately $0.8 million which has been deferred and is being recognized in the Companys
statement of income as a reduction in facility lease expense over the initial 15 year lease term.
Midwest II
On April 30, 2010, the Company and GE Healthcare agreed to sell its respective ownership interests
in Midwest II to HCN in a sale/leaseback transaction of three senior living communities owned by
subsidiaries of Midwest II. Upon closing the sale, the Company leased the three senior housing
communities from HCN. This lease was effective May 1, 2010, and has an initial term of 15 years,
with one 15 year renewal extension available at the Companys option. The initial lease rate is
8.25% and is subject to certain conditional escalation clauses. The Company incurred $0.2 million
in lease acquisition costs which have been deferred and are being amortized in the Companys
statement of income over the initial 15 year lease term. The Company has accounted for this lease
as an operating lease. As a result of this sale/leaseback transaction, the Company received cash
proceeds of approximately $1.3 million, net of closing costs, resulting in a gain to the Company of
approximately $0.3 million which has been deferred and is being recognized in the Companys
statement of income as a reduction in facility lease expense over the initial 15 year lease term.
Signature
Effective June 25, 2010, the Company entered into a Purchase and Sale Agreement (the Signature
Purchase Agreement) with Signature Assisted Living of Texas, L.L.C. (Signature) to acquire
Signatures interests in certain lease agreements with HCN for 12 purpose-built assisted living and
memory care communities for approximately $25.8 million. Funds for the purchase price are expected
to be provided by HCN. The 12 Signature communities are located in Texas, average less than three
years of age, and consist of approximately 532 assisted living units and 145 memory care units with
a combined capacity of 764 residents. This transaction is expected to close in the third quarter of
fiscal 2010, subject to further due diligence, customary closing conditions and approvals,
including approval of final lease and related documents with HCN and approval of HCNs lender,
Freddie Mac. Upon closing, the Company will lease these communities from HCN.
5. DEBT TRANSACTIONS
On May 31, 2010, the Company renewed certain insurance policies and entered into a finance
agreement totaling $3.7 million. The finance agreement has a fixed interest rate of 3.30% with
principal being repaid over a 12-month term.
On April 15, 2010, the Company negotiated a pay-off settlement with a Lehman securitized trust for
a promissory note of one of the Companys wholly owned subsidiaries that matured on September 1,
2009. The securitized promissory note carried an outstanding principal balance of $4.6 million
which was collateralized with the assets of the subsidiary and was nonrecourse to the Company. The
pay-off settlement was for $3.7 million, excluding amounts reserved and escrowed, with no further
obligation to the Companys subsidiary and resulted in a gain to the Company of approximately $0.7
million.
On October 31, 2009, the Company renewed certain insurance policies and entered into a finance
agreement totaling $0.5 million. The finance agreement has a fixed interest rate of 3.66% with
principal being repaid over a 10-month term.
On May 31, 2009, the Company renewed certain insurance policies and entered into a finance
agreement totaling $1.6 million. The finance agreement has a fixed interest rate of 3.66% with
principal being repaid over a 10-month term.
The 25 senior housing communities owned by the Company and encumbered by mortgage debt are provided
as collateral under their respective loan agreements. At June 30, 2010, and December 31, 2009,
these communities carried a total net book value of $221.9 million and $224.9 million,
respectively, with total mortgage loans outstanding of $175.8 million and $182.3 million,
respectively.
The Company must maintain certain levels of tangible net worth and comply with other restrictive
covenants under the terms of
10
certain promissory notes. The Company was in compliance with all of its debt covenants at June 30,
2010 and December 31, 2009.
6. EQUITY
Preferred Stock
The Company is authorized to issue preferred stock in series and to fix and state the voting powers
and such designations, preferences and relative participating, optional or other special rights of
the shares of each such series and the qualifications, limitations and restrictions thereof. Such
action may be taken by the Board without stockholder approval. The rights, preferences and
privileges of holders of common stock are subject to the rights of the holders of preferred stock.
No preferred stock was outstanding as of June 30, 2010 and 2009.
Share Repurchases
On January 22, 2009, the Companys board of directors approved a share repurchase program that
authorized the Company to purchase up to $10.0 million of the Companys common stock. Purchases
may be made from time to time using a variety of methods, which may include open market purchases,
privately negotiated transactions or block trades, or by any combination of such methods, in
accordance with applicable insider trading and other securities laws and regulations. The size,
scope and timing of any purchases will be based on business, market and other conditions and
factors, including price, regulatory and contractual requirements or consents, and capital
availability. The repurchase program does not obligate the Company to acquire any particular
amount of common stock and the share repurchase authorization has no stated expiration date. Shares
of stock repurchased under the program will be held as treasury shares. Pursuant to this
authorization, during fiscal 2009, the Company purchased 349,800 shares at an average cost of $2.67
per share for a total cost to the Company of approximately $0.9 million. All such purchases were
made in open market transactions. No shares have been purchased by the Company during the first six
months of fiscal 2010.
7. STOCK-BASED COMPENSATION
The Company recognizes compensation expense for share-based stock awards to employees, including
grants of employee stock options and awards of restricted stock, in the statement of income based
on their fair values.
On May 8, 2007, the Companys stockholders approved the 2007 Omnibus Stock and Incentive Plan for
Capital Senior Living Corporation (the 2007 Plan), which provides for, among other things, the
grant of restricted stock awards and stock options to purchase shares of the Companys common
stock. The 2007 Plan authorizes the Company to issue up to 2.6 million shares of common stock and
the Company has reserved 1.9 million shares of common stock for future issuance pursuant to awards
under the 2007 Plan. Effective May 8, 2007, the 1997 Omnibus Stock and Incentive Plan (as amended,
the 1997 Plan) was terminated and no additional shares will be granted under the 1997 Plan. The
Company has reserved 0.9 million shares of common stock for future issuance upon the exercise of
outstanding stock options pursuant to the 1997 Plan.
Stock Options
The Companys stock option program is a long-term retention program that is intended to attract,
retain and provide incentives for employees, officers and directors and to align more closely
stockholder and employee interests. The Companys options generally vest over a period of one to
five years and the related expense is amortized on a straight-line basis over the vesting period.
A summary of the Companys stock option activity and related information for the six months ended
June 30, 2010, is presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of |
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding |
|
Options |
|
|
Period |
|
Granted |
|
Exercised |
|
Forfeited |
|
End of Period |
|
Exercisable |
Shares |
|
|
642,120 |
|
|
|
|
|
|
|
93,052 |
|
|
|
14,924 |
|
|
|
534,144 |
|
|
|
534,144 |
|
Weighted average price |
|
$ |
4.34 |
|
|
$ |
|
|
|
$ |
3.63 |
|
|
$ |
3.63 |
|
|
$ |
4.48 |
|
|
$ |
4.48 |
|
The options outstanding and the options exercisable at June 30, 2010, each had an intrinsic
value of $0.7 million. The Company awarded no stock options during the first six months of fiscal
2010.
11
Restricted Stock
The Company may grant restricted stock awards to employees, officers, and directors. Restricted
stock awards generally vest over a period of three to four years but such awards are considered
outstanding at the time of grant, since the holders thereof are entitled to dividends and voting
rights. The Company recognizes compensation expense of a restricted stock award over its vesting
period based on the fair value of the award on the grant date, net of forfeitures.
A summary of the Companys restricted stock awards activity and related information for the six
months ended June 30, 2010, is presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of |
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding |
|
|
Period |
|
Issued |
|
Vested |
|
Forfeited |
|
End of Period |
Shares |
|
|
649,207 |
|
|
|
53,000 |
|
|
|
214,347 |
|
|
|
10,532 |
|
|
|
477,328 |
|
The restricted stock outstanding at June 30, 2010, had an intrinsic value of $2.4 million.
During the six months ended June 30, 2010, the Company awarded 53,000 shares of restricted common
stock to certain employees and directors of the Company. The average market value of the common
stock on the date of grant was $4.91. These awards of restricted shares vest over a three to four
year period and had an intrinsic value of $0.3 million on the date of issue.
Stock Based Compensation
The Company uses the Black-Scholes option pricing model to estimate the grant date fair value of
its stock options. The Black-Scholes model requires the input of certain assumptions including
expected volatility, expected dividend yield, expected life of the option and the risk free
interest rate. The expected volatility used by the Company is based primarily on an analysis of
historical prices of the Companys common stock. The expected term of options granted is based
primarily on historical exercise patterns on the Companys outstanding stock options. The risk free
rate is based on zero-coupon U.S. Treasury yields in effect at the date of grant with the same
period as the expected option life. The Company does not currently plan to pay dividends on its
common stock and therefore has used a dividend yield of zero in determining the fair value of its
awards. The option forfeiture rate assumption used by the Company, which affects the expense
recognized as opposed to the fair value of the award, is based primarily on the Companys
historical option forfeiture patterns.
The Company has total stock-based compensation expense, net of estimated forfeitures, of $1.4
million not recognized as of June 30, 2010, and expects this expense to be recognized over
approximately a three to four year period.
8. CONTINGENCIES
The Company has claims incurred in the normal course of its business. Most of these claims are
believed by management to be covered by insurance, subject to normal reservations of rights by the
insurance companies and possibly subject to certain exclusions in the applicable insurance
policies. Whether or not covered by insurance, these claims, in the opinion of management, based on
advice of legal counsel, should not have a material effect on the consolidated financial statements
of the Company if determined adversely to the Company.
9. FAIR VALUE OF FINANCIAL INSTRUMENTS
The carrying amounts and fair values of financial instruments are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2010 |
|
December 31, 2009 |
|
|
Carrying |
|
|
|
|
|
Carrying |
|
|
|
|
Amount |
|
Fair Value |
|
Amount |
|
Fair Value |
Cash and cash equivalents |
|
$ |
35,180 |
|
|
$ |
35,180 |
|
|
$ |
28,972 |
|
|
$ |
28,972 |
|
Restricted cash |
|
|
3,919 |
|
|
|
3,919 |
|
|
|
2,167 |
|
|
|
2,167 |
|
Notes payable |
|
|
179,239 |
|
|
|
167,861 |
|
|
|
183,169 |
|
|
|
170,393 |
|
The following methods and assumptions were used in estimating its fair value disclosures for
financial instruments:
Cash and cash equivalents and Restricted cash: The carrying amounts reported in the balance sheets
for cash and cash equivalents and restricted cash approximate fair value.
12
Notes payable: The fair value of notes payable is estimated using discounted cash flow analysis,
based on current incremental borrowing rates for similar types of borrowing arrangements.
The global markets have experienced disruption in the credit markets. The full extent of these
disruptions on the market and the ultimate severity and length is not predictable. Therefore, the
estimated fair value of these assets and liabilities could be affected by these market changes and
this effect could be material.
13
Item 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
Certain information contained in this report constitutes Forward-Looking Statements within the
meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities
Exchange Act of 1934, as amended, which can be identified by the use of forward-looking terminology
such as may, will, would, intend, could, believe, expect, anticipate, estimate or
continue or the negative thereof or other variations thereon or comparable terminology. The
Company cautions readers that forward-looking statements, including, without limitation, those
relating to the Companys future business prospects, revenues, working capital, liquidity, capital
needs, interest costs, and income, are subject to certain risks and uncertainties that could cause
actual results to differ materially from those indicated in the forward-looking statements, due to
several important factors herein identified. These factors include the Companys ability to find
suitable acquisition properties at favorable terms, financing, licensing, business conditions,
risks of downturn in economic conditions generally, satisfaction of closing conditions such as
those pertaining to licensure, availability of insurance at commercially reasonable rates, and
changes in accounting principles and interpretations, among others, and other risks and factors
identified from time to time in the Companys reports filed with the SEC.
Overview
The following discussion and analysis addresses (i) the Companys results of operations for the
three and six months ended June 30, 2010 and 2009, respectively, and (ii) liquidity and capital
resources of the Company, and should be read in conjunction with the Companys consolidated
financial statements contained elsewhere in this report and the Companys Annual Report on Form
10-K for the year ended December 31, 2009.
The Company is one of the largest operators of senior living communities in the United States. The
Companys operating strategy is to provide quality senior living services to its residents, while
achieving and sustaining a strong, competitive position within its chosen markets, as well as to
continue to enhance the performance of its operations. The Company provides senior living services
to the elderly, including independent living, assisted living, skilled nursing and home care
services.
As of June 30, 2010, the Company operated 66 senior living communities in 23 states with an
aggregate capacity of approximately 10,200 residents, including 25 senior living communities that
the Company owned, 7 senior living communities in which the Company had an ownership interest, 33
senior living communities that the Company leased and one senior living community that it managed
for a third party. As of June 30, 2010, the Company also operated one home care agency.
Significant Financial and Operational Highlights
The Companys operating strategy is to provide quality senior living communities and services to
its residents, while achieving and sustaining a strong, competitive position within its chosen
markets, as well as to continue to enhance the performance of its operations. The Company provides
senior living services to the elderly, including independent living, assisted living, skilled
nursing and home care services. Many of the Companys communities offer a continuum of care to meet
its residents needs as they change over time. This continuum of care, which integrates independent
living and assisted living and is bridged by home care through independent home care agencies or
the Companys home care agency, sustains residents autonomy and independence based on their
physical and mental abilities.
The Company primarily derives its revenue by providing senior living and healthcare services to the
elderly and operating senior living communities for real estate investment trusts (REITs) and
under joint venture arrangements. Despite challenging economic conditions, the Company has been
able to increase total revenues approximately 3.4% when comparing the first six months of fiscal
2010 to 2009, of which approximately 91.2% of these revenues were derived from resident and
healthcare services.
In April 2010, the Company and GE Healthcare sold its respective ownership interests in Midwest I
and II to HCN in sale/leaseback transactions of eight senior living communities owned by
subsidiaries of Midwest I and II. Upon closing the sales, the Company leased the senior housing
communities from HCN. As a result of these sale/leaseback transactions, the Company received cash
proceeds of approximately $4.5 million, net of closing costs, resulting in gains to the Company of
approximately $1.1 million which have been deferred and are being recognized in the Companys
statement of income as a reduction in facility lease expense over the initial 15 year lease term.
During the first six months of fiscal 2010, the Company repaid $7.3 million of its outstanding debt
obligations which included a pay-off settlement with a Lehman securitized trust for a promissory
note of one of the Companys wholly owned subsidiaries. The securitized promissory note carried an
outstanding principal balance of $4.6 million which was collateralized with the assets of the
14
subsidiary and was nonrecourse to the Company. The pay-off settlement was for $3.7 million,
excluding amounts reserved and escrowed, with no further obligation to the Companys subsidiary and
resulted in a gain to the Company of approximately $0.7 million. These principal repayments further
reduced the Companys exposure to the volatility in the credit markets and enabled the Company to
reduce interest expense by approximately $0.3 million or 4.7% during the first six months of fiscal
2010 when compared to the first six months of fiscal 2009.
The senior living industry continues to be negatively impacted by unfavorable conditions in the
housing, credit and financial markets and deteriorating conditions in the overall economy,
generally resulting in lower than anticipated occupancy rates. During the first six months of
fiscal 2010, in response to these conditions, the Company has continued to focus on maintaining an
emphasis on occupancy increases, improvement in rental rates, expense management and growth in net
operating income per unit, increasing levels of care through conversions, and other opportunities
to enhance cash flow and shareholder value.
Joint Venture Transactions and Management Contracts
As of June 30, 2010, the Company managed 7 communities owned by joint ventures in which the Company
has a minority interest and one community owned by a third party. For communities owned by joint
ventures and third parties, the Company typically receives a management fee of 5% of gross
revenues.
The Company believes that the factors affecting the financial performance of communities managed
under contracts with third parties do not vary substantially from the factors affecting the
performance of owned and leased communities, although there are different business risks associated
with these activities.
The Companys third-party management fees are primarily based on a percentage of gross revenues. As
a result, the cash flow and profitability of such contracts to the Company are more dependent on
the revenues generated by such communities and less dependent on net cash flow than for owned or
leased communities. Further, the Company is not responsible for capital investments in managed
communities. The management contracts are generally terminable only for cause or upon the sale of a
community, subject to the Companys right to offer to purchase such community.
Midwest I Transaction
In January 2006, the Company and GE Healthcare formed Midwest I to acquire five senior housing
communities from a third party. Midwest I was owned approximately 89% by GE Healthcare and 11% by
the Company. The Company had contributed $2.7 million for its interest in Midwest I. Midwest I paid
approximately $46.9 million for the five communities. The five communities currently comprise 293
assisted living units with a combined capacity of 391 residents. The Company accounted for its
investment in Midwest I under the equity method of accounting and the Company recognized earnings
in the equity of Midwest I of $0.1 million in each of the six month periods ended June 30, 2010 and
2009. In addition, the Company earned $0.2 million and $0.3 million in management fees on the
Midwest I communities during the first six months ended June 30, 2010 and 2009, respectively.
The Company was party to a series of property management agreements (the Midwest I Agreements) to
manage the five communities acquired by Midwest I. The Midwest I Agreements were for an initial
term of five years, extended until various dates through February 2011, and contained automatic one
year renewals thereafter. The Midwest I Agreements generally provided for a management fee of 5% of
gross revenues. On April 16, 2010, Midwest I closed the sale of the Midwest I subsidiaries that own
the five senior housing communities to Health Care REIT, Inc. (HCN). Upon closing the sale, the
Company leased the five senior housing communities from HCN. For additional information, refer to
Note 4, FACILITY LEASE TRANSACTIONS, in the notes to the consolidated financial statements.
Midwest II Transaction
In August 2006, the Company and GE Healthcare formed Midwest II to acquire three senior housing
communities from a third party. Midwest II was owned approximately 85% by GE Healthcare and 15% by
the Company. The Company had contributed $1.6 million for its interest in Midwest II. Midwest II
paid approximately $38.2 million for the three communities. The three communities currently
comprise 300 assisted living and memory care units with a combined capacity of 348 residents. The
Company accounted for its investment in Midwest II under the equity method of accounting and the
Company recognized earnings in the equity of Midwest II of $16,000
and 42,000 during the first six months
ended June 30, 2010 and 2009, respectively. In addition, the Company earned $0.2 million and $0.3
million in management fees on the Midwest II communities during the first six months ended June 30,
2010 and 2009, respectively.
15
The Company was party to a series of property management agreements (the Midwest II Agreements)
to manage the three communities acquired by Midwest II. The Midwest II Agreements were for an
initial term of five years, extended until various dates through August 2011, and contained
automatic one year renewals thereafter. The Midwest II Agreements generally provided for a
management fee of 5% of gross revenues. On April 30, 2010, Midwest II closed the sale of the
Midwest II subsidiaries that own the three senior housing communities to HCN. Upon closing the
sale, the Company leased the three senior housing communities from HCN. For additional information,
refer to Note 4, FACILITY LEASE TRANSACTIONS, in the notes to the consolidated financial
statements.
SHPII/CSL Transactions
In November 2004, the Company formed SHPII/CSL with SHPII. SHPII/CSL is owned 95% by SHPII and 5%
by the Company. In November 2004, SHPII/CSL acquired the Spring Meadows Communities which currently
comprise 628 units with a combined capacity of 758 residents. The Company has contributed $1.3
million for its interests in SHPII/CSL. The Company accounts for its investment in SHPII/CSL under
the equity method of accounting and the Company recognized earnings in the equity of SHPII/CSL of
$0.1 million in each of the six month periods ended June 30, 2010 and 2009. In addition, the
Company earned $0.6 million in management fees on the Spring Meadows Communities in each of the six
month periods ended June 30, 2010 and 2009.
The Company is party to a series of property management agreements (the SHPII/CSL Management
Agreements) with SHPII/CSL, owned 95% by SHPII, a fund managed by Prudential, and 5% by the
Company, which collectively own and operate the Spring Meadows Communities. The SHPII/CSL
Management Agreements currently extend until various dates through November 2014. The SHPII/CSL
Management Agreements generally provide for management fees of 5% of gross revenue plus
reimbursement for costs and expenses related to the communities.
SHP III Transactions
In May 2007, the Company and SHPIII formed SHPIII/CSL Miami to develop a senior housing community
in Miamisburg, Ohio. Under the joint venture and related agreements, the Company earns development
and management fees and may receive incentive distributions. The senior housing community currently
consists of 101 independent living units and 45 assisted living units and opened in August 2008.
The Company has contributed $0.8 million to SHPIII/CSL Miami for its 10% interest. The Company
accounts for its investment in SHPIII/CSL Miami under the equity method of accounting and the
Company recognized losses in the equity of SHPIII/CSL Miami of ($0.1) million in each of the six
month periods ended June 30, 2010 and 2009. In addition, the Company earned $0.1 million in
management fees from SHPIII/CSL Miami in each of the six month periods ended June 30, 2010 and
2009.
In November 2007, the Company and SHPIII formed SHPIII/CSL Richmond Heights to develop a senior
housing community in Richmond Heights, Ohio. Under the joint venture and related agreements, the
Company earns development and management fees and may receive incentive distributions. The senior
housing community currently consists of 96 independent living units and 45 assisted living units
and opened in April 2009. The Company has contributed $0.8 million to SHPIII/CSL Richmond Heights
for its 10% interest. The Company accounts for its investment in SHPIII/CSL Richmond Heights under
the equity method of accounting and the Company recognized a loss in the equity of SHPIII/CSL
Richmond Heights of ($0.1) million and ($52,000) during the first six months ended June 30, 2010
and 2009, respectively. In addition, the Company earned $0.1 million and $37,500 in management fees
on the SHPIII/CSL Richmond Heights community during the first six months ended June 30, 2010 and
2009, respectively. During the first six months of fiscal 2009, the Company earned $12,500 in
pre-marketing fees from SHPIII/CSL Richmond Heights.
In December 2007, the Company and SHPIII formed SHPIII/CSL Levis Commons to develop a senior
housing community near Toledo, Ohio. Under the joint venture and related agreements, the Company
earns development and management fees and may receive incentive distributions. The senior housing
community currently consists of 101 independent living units and 45 assisted living units and
opened in April 2009. The Company has contributed $0.8 million to SHPIII/CSL Levis Commons for its
10% interest. The Company accounts for its investment in SHPIII/CSL Levis Commons under the equity
method of accounting and the Company recognized a loss in the equity of SHPIII/CSL Levis Commons of
($0.1) million and ($52,000) during the first six months ended June 30, 2010 and 2009,
respectively. In addition, the Company earned $0.1 million and $37,500 in management fees on the
SHPIII/CSL Levis Commons community during the first six months ended June 30, 2010 and 2009,
respectively. During the first six months of fiscal 2009, the Company earned $12,500 in
pre-marketing fees from SHPIII/CSL Levis Commons.
The Company is party to a series of property management agreements (the SHPIII/CSL Management
Agreements) with SHPIII/CSL Miami, SHPIII/CSL Richmond Heights, and SHPIII/CSL Levis Commons
(collectively SHPIII/CSL) owned 90% by Senior
16
Housing Partners III, L.P. (SHPIII), a fund managed by Prudential Investment Management, Inc.
(Prudential Investment) and 10% by the Company, which collectively own and operate SHPIII/CSL.
The SHPIII/CSL Management Agreements are for initial terms of ten years from the date the
certificate of occupancy was issued and currently extend until various dates through January 2019.
The SHPIII/CSL Management Agreements generally provide for management fees of 5% of gross revenue
plus reimbursement for costs and expenses related to the communities.
CGIM Transaction
The Company is party to a series of property management agreements with CGIM (the CGIM
Agreements) currently expiring in August 2011. The CGIM Agreements generally provide for
management fees of 5% to 6% of gross revenues, subject to certain base management fees. As of June
30, 2010, the Company managed one community under the CGIM Agreements.
Facility Lease Transactions
The Company currently leases 33 communities with certain REITs and accounts for each of the leases
as an operating lease. The lease terms are generally for 10-15 years with renewal options for 10-20
years at the Companys option. Under these agreements the Company is responsible for all operating
costs, maintenance and repairs, insurance and property taxes. The following table further describes
each of the lease agreements (dollars in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease |
|
|
Deferred |
|
|
|
|
|
|
|
Number of |
|
|
Value of |
|
|
|
|
|
|
Initial |
|
|
Acquisition |
|
|
Gains/Lease |
|
Landlord |
|
Date of Lease |
|
Communities |
|
|
Transaction |
|
|
Term |
|
Lease Rate (1) |
|
|
Costs (2) |
|
|
Concessions (3) |
|
Ventas |
|
September 30, 2005 |
|
|
6 |
|
|
$ |
84.6 |
|
|
10 years (Two five-year renewals) |
|
|
8 |
% |
|
$ |
1.3 |
|
|
$ |
4.6 |
|
Ventas |
|
October 18, 2005 |
|
|
1 |
|
|
|
19.5 |
|
|
10 years (Two five-year renewals) |
|
|
8 |
% |
|
|
0.2 |
|
|
|
|
|
Ventas |
|
March 31,2006 |
|
|
1 |
|
|
|
29.0 |
|
|
10 years (Two five-year renewals) |
|
|
8 |
% |
|
|
0.1 |
|
|
|
14.3 |
|
Ventas |
|
June 8, 2006 |
|
|
1 |
|
|
|
19.1 |
|
|
9.5 years (Two five-year renewals) |
|
|
8 |
% |
|
|
0.4 |
|
|
|
|
|
Ventas |
|
January 31, 2008 |
|
|
1 |
|
|
|
5.0 |
|
|
10 years (Two five-year renewals) |
|
|
7.75 |
% |
|
|
0.2 |
|
|
|
|
|
HCP |
|
May 1, 2006 |
|
|
3 |
|
|
|
54.0 |
|
|
(4) (Two ten-year renewals) |
|
|
8 |
% |
|
|
0.2 |
|
|
|
12.8 |
|
HCP |
|
May 31, 2006 |
|
|
6 |
|
|
|
43.0 |
|
|
10 years (Two ten-year renewals) |
|
|
8 |
% |
|
|
0.2 |
|
|
|
0.6 |
|
HCP |
|
December 1, 2006 |
|
|
4 |
|
|
|
51.0 |
|
|
(4) (Two ten-year renewals) |
|
|
8 |
% |
|
|
0.7 |
|
|
|
|
|
HCP |
|
December 14, 2006 |
|
|
1 |
|
|
|
18.0 |
|
|
(4) (Two ten-year renewals) |
|
|
7.75 |
% |
|
|
0.3 |
|
|
|
|
|
HCP |
|
April 11, 2007 |
|
|
1 |
|
|
|
8.0 |
|
|
(4) (Two ten-year renewals) |
|
|
7.25 |
% |
|
|
0.1 |
|
|
|
|
|
HCN |
|
April 16, 2010 |
|
|
5 |
|
|
|
48.5 |
|
|
15 years (One 15-year renewal) |
|
|
8.25 |
% |
|
|
0.6 |
|
|
|
0.8 |
|
HCN |
|
May 1, 2010 |
|
|
3 |
|
|
|
36.0 |
|
|
15 years (One 15-year renewal) |
|
|
8.25 |
% |
|
|
0.2 |
|
|
|
0.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.5 |
|
|
|
33.4 |
|
Accumulated lease acquisition cost amortization through June 30, 2010 |
|
|
|
|
|
|
(1.5 |
) |
|
|
|
|
Accumulated deferred gains / lease concessions recognized through June 30, 2010 |
|
|
|
|
|
|
|
|
|
|
(14.1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net lease acquisition costs / deferred gains / lease concessions as of June 30, 2010 |
|
|
|
|
|
$ |
3.0
|
|
|
$ |
19.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Initial lease rates are subject to conditional lease escalation provisions as set
forth in each lease agreement. |
|
(2) |
|
Lease acquisition costs are being amortized over the leases initial term. |
|
(3) |
|
Deferred gains of $32.8 million and lease concessions of $0.6 million are being
recognized in the Companys statement of income as a reduction in facility lease expense
over the leases initial term. Lease concessions of $0.6 million relate to the HCP
transaction on May 31, 2006. |
|
(4) |
|
Initial lease term expires on October 31, 2018. |
17
Recently Issued Accounting Standards
FASB ASC 810-10 (formerly FASB Statement No. 167, Amendments to FASB Interpretation No. 46(R))
requires an enterprise to perform an analysis to determine whether the enterprises variable
interest or interests give it a controlling financial interest in a variable interest entity. This
analysis identifies the primary beneficiary of a variable interest entity as the enterprise that
has both the power to direct the activities of a variable interest entity that most significantly
impact the entitys economic performance and the obligation to absorb losses of the entity that
could potentially be significant to the variable interest entity or the right to receive benefits
from the entity that could potentially be significant to the variable interest entity. This
guidance also requires ongoing reassessments of whether an enterprise is the primary beneficiary of
a variable interest entity and was effective for the Company on January 1, 2010. The adoption did
not have an impact on the Companys earnings or financial position.
Website
The Companys internet website www.capitalsenior.com contains an Investor Relations
section, which provides links to the Companys annual reports on Form 10-K, quarterly reports on
Form 10-Q, current reports on Form 8-K, proxy statements, Section 16 filings and amendments to
those reports, which reports and filings are available free of charge through the Companys website
as soon as reasonably practicable after such material is electronically filed with or furnished to
the Securities and Exchange Commission (SEC).
18
Results of Operations
The following table sets forth for the periods indicated selected statements of income data in
thousands of dollars and expressed as a percentage of total revenues.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
$ |
|
|
% |
|
|
$ |
|
|
% |
|
|
$ |
|
|
% |
|
|
$ |
|
|
% |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Resident and healthcare revenue |
|
$ |
46,933 |
|
|
|
92.9 |
|
|
$ |
42,550 |
|
|
|
90.1 |
|
|
$ |
89,802 |
|
|
|
91.3 |
|
|
$ |
85,149 |
|
|
|
89.5 |
|
Unaffiliated management service revenue |
|
|
18 |
|
|
|
0.0 |
|
|
|
18 |
|
|
|
0.0 |
|
|
|
36 |
|
|
|
0.0 |
|
|
|
36 |
|
|
|
0.0 |
|
Affiliated management service revenue |
|
|
498 |
|
|
|
1.0 |
|
|
|
678 |
|
|
|
1.5 |
|
|
|
1,207 |
|
|
|
1.2 |
|
|
|
1,300 |
|
|
|
1.4 |
|
Community reimbursement revenue |
|
|
3,064 |
|
|
|
6.1 |
|
|
|
3,959 |
|
|
|
8.4 |
|
|
|
7,376 |
|
|
|
7.5 |
|
|
|
8,695 |
|
|
|
9.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
|
50,513 |
|
|
|
100.0 |
|
|
|
47,205 |
|
|
|
100.0 |
|
|
|
98,421 |
|
|
|
100.0 |
|
|
|
95,180 |
|
|
|
100.0 |
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses (exclusive of
depreciation and amortization shown
below) |
|
|
28,379 |
|
|
|
56.2 |
|
|
|
26,020 |
|
|
|
55.1 |
|
|
|
54,695 |
|
|
|
55.6 |
|
|
|
51,989 |
|
|
|
54.6 |
|
General and administrative expenses |
|
|
2,724 |
|
|
|
5.4 |
|
|
|
3,372 |
|
|
|
7.1 |
|
|
|
5,755 |
|
|
|
5.8 |
|
|
|
6,364 |
|
|
|
6.7 |
|
Facility lease expense |
|
|
7,882 |
|
|
|
15.6 |
|
|
|
6,531 |
|
|
|
13.9 |
|
|
|
14,307 |
|
|
|
14.5 |
|
|
|
12,939 |
|
|
|
13.6 |
|
Stock-based compensation |
|
|
256 |
|
|
|
0.5 |
|
|
|
289 |
|
|
|
0.6 |
|
|
|
557 |
|
|
|
0.6 |
|
|
|
620 |
|
|
|
0.7 |
|
Depreciation and amortization |
|
|
3,494 |
|
|
|
6.9 |
|
|
|
3,275 |
|
|
|
6.9 |
|
|
|
6,951 |
|
|
|
7.1 |
|
|
|
6,528 |
|
|
|
6.9 |
|
Community reimbursement expense |
|
|
3,064 |
|
|
|
6.1 |
|
|
|
3,959 |
|
|
|
8.4 |
|
|
|
7,376 |
|
|
|
7.5 |
|
|
|
8,695 |
|
|
|
9.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses |
|
|
45,799 |
|
|
|
90.7 |
|
|
|
43,446 |
|
|
|
92.0 |
|
|
|
89,641 |
|
|
|
91.1 |
|
|
|
87,135 |
|
|
|
91.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
|
4,714 |
|
|
|
9.3 |
|
|
|
3,759 |
|
|
|
8.0 |
|
|
|
8,780 |
|
|
|
8.9 |
|
|
|
8,045 |
|
|
|
8.4 |
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
10 |
|
|
|
0.0 |
|
|
|
16 |
|
|
|
0.0 |
|
|
|
19 |
|
|
|
0.0 |
|
|
|
38 |
|
|
|
0.0 |
|
Interest expense |
|
|
(2,763 |
) |
|
|
(5.5 |
) |
|
|
(2,956 |
) |
|
|
(6.3 |
) |
|
|
(5,625 |
) |
|
|
(5.7 |
) |
|
|
(5,904 |
) |
|
|
(6.2 |
) |
Gain on settlement of debt |
|
|
684 |
|
|
|
1.4 |
|
|
|
|
|
|
|
|
|
|
|
684 |
|
|
|
0.7 |
|
|
|
|
|
|
|
|
|
Other income (expense) |
|
|
(39 |
) |
|
|
(0.1 |
) |
|
|
4 |
|
|
|
0.0 |
|
|
|
17 |
|
|
|
0.0 |
|
|
|
73 |
|
|
|
0.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before provision for income taxes |
|
|
2,606 |
|
|
|
5.1 |
|
|
|
823 |
|
|
|
1.7 |
|
|
|
3,875 |
|
|
|
3.9 |
|
|
|
2,252 |
|
|
|
2.3 |
|
Provision for income taxes |
|
|
(1,148 |
) |
|
|
(2.3 |
) |
|
|
(394 |
) |
|
|
(0.8 |
) |
|
|
(1,692 |
) |
|
|
(1.7 |
) |
|
|
(1,003 |
) |
|
|
(1.0 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
1,458 |
|
|
|
2.8 |
|
|
$ |
429 |
|
|
|
0.9 |
|
|
$ |
2,183 |
|
|
|
2.2 |
|
|
$ |
1,249 |
|
|
|
1.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2010 Compared to the Three Months Ended June 30, 2009
Revenues.
Total revenues were $50.5 million for the three months ended June 30, 2010 compared to $47.2
million for the three months ended June 30, 2009, representing an increase of approximately $3.3
million or 7.0%. This increase in revenue is primarily the result of an increase in resident and
healthcare revenue of $4.4 million offset by a decrease in affiliated management services revenue
of $0.2 million and a decrease in community reimbursement revenue of $0.9 million.
|
|
|
The increase in resident and healthcare revenue primarily results from an increase of
$4.2 million from the consolidation of eight communities previously owned by Midwest I and
Midwest II that were sold to HCN and leased back by the Company in April 2010 and an
increase in average rental rates of 0.7% and occupancy of 0.4% at the Companys other
consolidated communities. |
|
|
|
|
The decrease in affiliated management services revenue of $0.2 million primarily results
from the sale of the eight communities owned by Midwest I and Midwest II to HCN. |
|
|
|
|
Community reimbursement revenue is comprised of reimbursable expenses from
non-consolidated communities that the Company operates under long-term management
agreements. |
Expenses.
Total expenses were $45.8 million in the second quarter of fiscal 2010 compared to $43.4 million in
the second quarter of fiscal 2009, representing an increase of $2.4 million or 5.4%. This increase
in expenses is primarily the result of a $2.4 million increase in operating expenses, a $1.4
million increase in facility lease expense, and a $0.2 million increase in depreciation and
amortization expense offset by a $0.6 million decrease in general and administrative expenses and a
$0.9 million decrease in community reimbursement expense.
|
|
|
The increase in operating expenses primarily results from an increase of $2.3 million
from the consolidation of eight communities previously owned by Midwest I and Midwest II and
an increase in operating costs at the Companys other consolidated communities of $0.1
million. |
19
|
|
|
Facility lease expense increased $1.3 million due to the consolidation of eight
communities previously owned by Midwest I and Midwest II that were sold to HCN and leased
back by the Company in April 2010 and $0.1 million for contingent annual rental rate
escalations for certain existing leases. |
|
|
|
|
Depreciation and amortization expense increased $0.2 million primarily as a result of an
increase in depreciable assets at the Companys consolidated communities. |
|
|
|
|
General and administrative expenses decreased $0.6 million or 19.2% primarily due to a
reduction in employee benefit claims paid which resulted in lower health insurance costs to
the Company. |
|
|
|
|
Community reimbursement expense represents payroll and administrative costs paid by the
Company for the benefit of non-consolidated communities and joint ventures. |
Other income and expense.
|
|
|
Interest income reflects interest earned on the investment of cash balances and interest
earned on escrowed funds. Interest income decreased primarily due to lower interest rates in
the second quarter of fiscal 2010 compared to the second quarter of fiscal 2009. |
|
|
|
|
Interest expense decreased $0.2 million in the second quarter of fiscal 2010 when
compared to the second quarter of fiscal 2009. The decrease in interest expense results from
less debt outstanding during the second quarter of fiscal 2010 compared to the second
quarter of fiscal 2009. The decrease in debt obligations is primarily due to the negotiated
a pay-off settlement on April 15, 2010, with a Lehman securitized trust for a promissory
note of one of the Companys wholly owned subsidiaries. The securitized promissory note
carried an outstanding principal balance of $4.6 million with a fixed interest rate of 8.2%. |
|
|
|
|
Gain on settlement of debt in the second quarter of fiscal 2010 represents the
recognition of the gain associated with the pay-off settlement of the promissory note with
the Lehman securitized trust on April 15, 2010. |
|
|
|
|
Other (expense) income in the second quarter of fiscal 2010 and 2009 relates to
the Companys equity in the net (losses) earnings of unconsolidated affiliates, which
represents the Companys share of the net (losses) earnings on its investments in joint
ventures. |
Provision for income taxes.
Provision for income taxes for the second quarter of fiscal 2010 was $1.1 million or 44.1% of
income before taxes compared to a provision for income taxes of $0.4 million, or 47.9% of income
before taxes, for the second quarter of fiscal 2009. The effective tax rates for the second
quarters of fiscal 2010 and 2009 differ from the statutory tax rates due to state income taxes and
permanent tax differences. The Company is impacted by the Texas Margin Tax (TMT) and Michigan
Business Tax (MBT) which effectively impose taxes on modified gross revenues for communities
within the States of Texas and Michigan. The Company consolidated 17 Texas communities and two
Michigan communities in the second quarter of fiscal 2010 and the TMT and MBT increased the overall
provision for income taxes. Management regularly evaluates the future realization of deferred tax
assets and provides a valuation allowance, if considered necessary, based on such evaluation. At
June 30, 2010, no valuation allowance was considered necessary based on this evaluation.
Net income.
As a result of the foregoing factors, the Company reported net income of $1.5 million for the three
months ended June 30, 2010, compared to a net income of $0.4 million for the three months ended
June 30, 2009.
Six Months Ended June 30, 2010 Compared to the Six Months Ended June 30, 2009
Revenues.
Total revenues were $98.4 million for the six months ended June 30, 2010 compared to $95.2 million
for the six months ended June 30, 2009, representing an increase of approximately $3.2 million or
3.4%. This increase in revenue is primarily the result of a $4.6
20
million increase in resident and healthcare revenue offset by a decrease in affiliated management
services revenue of $0.1 million and a decrease in community reimbursement revenue of $1.3 million.
|
|
|
The increase in resident and healthcare revenue primarily results from an increase of
$4.2 million from the consolidation of eight communities previously owned by Midwest I and
Midwest II that were sold to HCN and leased back by the Company in April 2010 and an
increase in average rental rates of 0.1% and occupancy of 0.7% at the Companys other
consolidated communities. |
|
|
|
|
The decrease in affiliated management services revenue reflects a decrease of $0.2
million from the sale of the eight communities owned by Midwest I and Midwest II to HCN
offset by an increase of $0.1 million for management services revenue earned by the Company
from the two SHPIII/CSL joint venture communities that opened in April 2009. |
|
|
|
|
Community reimbursement revenue is comprised of reimbursable expenses from
non-consolidated communities that the Company operates under long-term management
agreements. |
Expenses.
Total expenses were $89.6 million in the first six months of fiscal 2010 compared to $87.1 million
in the first six months of fiscal 2009, representing an increase of $2.5 million or 2.9%. This
increase is primarily the result of a $2.7 million increase in operating expenses, a $1.4 million
increase in facility lease expense, and a $0.4 million increase in depreciation and amortization
expense offset by a $0.6 million decrease in general and administrative expenses, a $0.1 million
decrease in stock-based compensation, and a $1.3 million decrease in community reimbursement
expense.
|
|
|
The increase in operating expenses primarily results from an increase of $2.3 million
from the consolidation of eight communities previously owned by Midwest I and Midwest II and
an increase in operating costs at the Companys other consolidated communities of $0.4
million. |
|
|
|
|
The increase in facility lease expense results from an increase of $1.3 million from the
consolidation of eight communities previously owned by Midwest I and Midwest II and $0.1
million for contingent annual rental rate escalations for certain existing leases. |
|
|
|
|
Depreciation and amortization expense increased $0.4 million primarily as a result of an
increase in depreciable assets at the Companys consolidated communities. |
|
|
|
|
General and administrative expenses decreased $0.6 million or 9.6% primarily due to a
reduction in employee benefit claims paid which resulted in lower health insurance costs to
the Company. |
|
|
|
|
Stock-based compensation decreased $0.1 million in the first six months of fiscal 2010
compared to the first six months of fiscal 2009 primarily due to a decrease in the number of
unvested restricted shares outstanding during the first six months of fiscal 2010 when
compared to the first six months of fiscal 2009. |
|
|
|
|
Community reimbursement expense represents payroll and administrative costs paid
by the Company for the benefit of non-consolidated communities and joint ventures. |
Other income and expense.
|
|
|
Interest income reflects interest earned on the investment of cash balances and interest
earned on escrowed funds. Interest income decreased primarily due to lower interest rates in
the first six months of fiscal 2010 compared to the first six months of fiscal 2009. |
|
|
|
|
Interest expense decreased $0.3 million in the first six months of fiscal 2010 when
compared to the first six months of fiscal 2009. The decrease in interest expense results
from less debt outstanding during the first six months of fiscal 2010 compared to the first
six months of fiscal 2009. The decrease in debt obligations is primarily due to the
negotiated a pay-off settlement on April 15, 2010, with a Lehman securitized trust for a
promissory note of one of the Companys wholly owned subsidiaries. The securitized
promissory note carried an outstanding principal balance of $4.6 million with a fixed
interest rate of 8.2%. |
21
|
|
|
Gain on settlement of debt in the second quarter of fiscal 2010 represents the
recognition of the gain associated with the pay-off settlement of the promissory note with
the Lehman securitized trust on April 15, 2010. |
|
|
|
|
Other income in the first six months of fiscal 2010 and 2009 relates to the Companys
equity in the net earnings of unconsolidated affiliates, which represents the Companys
share of the net earnings on its investments in joint ventures. |
Provision for income taxes.
Provision for income taxes for the first six months of fiscal 2010 was $1.7 million or 43.7% of
income before taxes compared to a provision for income taxes of $1.0 million, or 44.5% of income
before taxes, for the first six months of fiscal 2009. The effective tax rates for the first six
months of fiscal 2010 and 2009 differ from the statutory tax rates due to state income taxes and
permanent tax differences. The Company is impacted by the Texas Margin Tax (TMT) and Michigan
Business Tax (MBT) which effectively impose taxes on modified gross revenues for communities
within the States of Texas and Michigan. The Company consolidated 17 Texas communities and two
Michigan communities in the first six months of fiscal 2010 and 2009 and the TMT and MBT increased
the overall provision for income taxes. Management regularly evaluates the future realization of
deferred tax assets and provides a valuation allowance, if considered necessary, based on such
evaluation. At June 30, 2010, no valuation allowance was considered necessary based on this
evaluation.
Net income.
As a result of the foregoing factors, the Company reported net income of $2.2 million for the six
months ended June 30, 2010, compared to a net income of $1.2 million for the six months ended June
30, 2009.
Liquidity and Capital Resources
The impact of the current economic environment could result in decreases in the fair value of
assets, slowing of transactions, and tightening liquidity and credit markets. These impacts could
make securing debt for acquisitions or refinancings for the Company, its joint ventures, or buyers
of the Companys properties more difficult or on terms not acceptable to the Company.
In addition to approximately $35.2 million of unrestricted cash balances on hand as of June 30,
2010, the Companys principal sources of liquidity are expected to be cash flows from operations,
proceeds from the sale of assets, cash flows from SHPIII/CSL Miami, SHP III/CSL Richmond Heights,
and SHPIII/CSL Levis Commons and/or additional debt refinancings. The Company expects its available
cash and cash flows from operations, proceeds from the sale of assets, and cash flows from
SHPIII/CSL Miami, SHP III/CSL Richmond Heights, and SHPIII/CSL Levis Commons to be sufficient to
fund its short-term working capital requirements and the Companys stock repurchase program. The
Companys long-term capital requirements, primarily for acquisitions and other corporate
initiatives, could be dependent on its ability to access additional funds through joint ventures
and the debt and/or equity markets. The Company from time to time considers and evaluates
transactions related to its portfolio including refinancings, purchases and sales, reorganizations
and other transactions. There can be no assurance that the Company will continue to generate cash
flows at or above current levels or that the Company will be able to obtain the capital necessary
to meet the Companys short and long-term capital requirements.
In summary, the Companys cash flows were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
|
2010 |
|
|
2009 |
|
Net cash provided by operating activities |
|
$ |
10,759 |
|
|
$ |
11,376 |
|
Net cash used in investing activities |
|
|
(190 |
) |
|
|
(3,415 |
) |
Net cash used in financing activities |
|
|
(4,361 |
) |
|
|
(5,862 |
) |
|
|
|
|
|
|
|
Net increase in cash and cash equivalents |
|
$ |
6,208 |
|
|
$ |
2,099 |
|
|
|
|
|
|
|
|
Operating Activities.
The net cash provided by operating activities for the first six months of fiscal 2010 primarily
results from net income of $2.2 million, net non-cash charges of $7.1 million, a decrease in
property tax and insurance deposits of $0.4 million, an increase in accrued expenses of $3.0
million, a decrease in federal and state income taxes receivable of $1.5 million, and an increase
in customer deposits of $0.1 million offset by an increase in accounts receivable of $0.1 million,
an increase in prepaid expenses and other of $0.4 million,
22
an increase in other assets of $2.6 million, and a decrease in accounts payable of $0.4 million.
The net cash provided by operating activities for the first six months of fiscal 2009 primarily
results from net income of $1.2 million, net non-cash charges of $7.4 million, a decrease in
accounts receivable of $0.6 million, a decrease in property tax and insurance deposits of $0.7
million, a decrease in prepaid expenses and other of $1.8 million, and a decrease in federal and
state income taxes receivable of $1.2 million offset by an increase in other assets of $0.3
million, a decrease in accounts payable of $0.6 million, a decrease in accrued expenses of $0.5
million, and a decrease in customer deposits of $0.1 million.
Investing Activities.
The net cash used in investing activities for the first six months of fiscal 2010 primarily results
from capital expenditures of $4.1 million offset by net distributions from joint ventures of $3.9
million. The net cash used in investing activities for the first six months of fiscal 2009
primarily results from capital expenditures of $3.8 million offset by net investments in joint
ventures of $0.4 million.
Financing Activities.
The net cash used in financing activities for the first six months of fiscal 2010 results from net
repayments of notes payable of $3.0 million and additions to restricted cash of $1.8 million offset
by proceeds and excess tax benefits from the issuance of common stock of $0.4 million. The net cash
used in financing activities for the first six months of fiscal 2009 primarily results from net
repayments of notes payable of $2.8 million, additions to restricted cash of $2.2 million, and
purchases of treasury stock of $0.9 million.
Debt Transactions.
On May 31, 2010, the Company renewed certain insurance policies and entered into a finance
agreement totaling $3.7 million. The finance agreement has a fixed interest rate of 3.30% with
principal being repaid over a 12-month term.
On April 15, 2010, the Company negotiated a pay-off settlement with a Lehman securitized trust for
a promissory note of one of the Companys wholly owned subsidiaries that matured on September 1,
2009. The securitized promissory note carried an outstanding principal balance of $4.6 million
which was collateralized with the assets of the subsidiary and was nonrecourse to the Company. The
pay-off settlement was for $3.7 million, excluding amounts reserved and escrowed, with no further
obligation to the Companys subsidiary and resulted in a gain to the Company of approximately $0.7
million.
On October 31, 2009, the Company renewed certain insurance policies and entered into a finance
agreement totaling $0.5 million. The finance agreement has a fixed interest rate of 3.66% with
principal being repaid over a 10-month term.
On May 31, 2009, the Company renewed certain insurance policies and entered into a finance
agreement totaling $1.6 million. The finance agreement has a fixed interest rate of 3.66% with
principal being repaid over a 10-month term.
The 25 senior housing communities owned by the Company and encumbered by mortgage debt are provided
as collateral under their respective loan agreements. At June 30, 2010, and December 31, 2009,
these communities carried a total net book value of $221.9 million and $224.9 million,
respectively, with total mortgage loans outstanding of $175.8 million and $182.3 million,
respectively.
The Company must maintain certain levels of tangible net worth and comply with other restrictive
covenants under the terms of certain promissory notes. The Company was in compliance with all of
its debt covenants at June 30, 2010 and 2009.
Recent Developments
Effective June 25, 2010, the Company entered into a Purchase and Sale Agreement (the Signature
Purchase Agreement) with Signature Assisted Living of Texas, L.L.C. (Signature) to acquire
Signatures interests in certain lease agreements with HCN for 12 purpose-built assisted living and
memory care communities for approximately $25.8 million. Funds for the purchase price are expected
to be provided by HCN. The 12 Signature communities are located in Texas, average less than three
years of age, and consist of approximately 532 assisted living units and 145 memory care units with
a combined capacity of 764 residents. This transaction is expected to close in the third quarter of
fiscal 2010, subject to further due diligence, customary closing conditions and approvals,
including approval of final lease and related documents with HCN and approval of HCNs lender,
Freddie Mac. Upon closing, the Company will lease these communities from HCN.
23
Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
The Companys primary market risk is exposure to changes in interest rates on debt and lease
instruments. As of June 30, 2010, the Company had $179.2 million in outstanding debt comprised
solely of fixed rate debt instruments. In addition, as of June 30, 2010, the Company had $293.8
million in future lease obligations with contingent rent increases based on changes in the consumer
price index.
Changes in interest rates would affect the fair market values of the Companys fixed rate debt
instruments, but would not have an impact on the Companys earnings or cash flows. Increases in the
consumer price index could have an effect on future facility lease expense if the leased community
exceeds the contingent rent escalation thresholds set forth in each of the Companys lease
agreements.
Item 4. CONTROLS AND PROCEDURES.
Effectiveness of Controls and Procedures
The Companys management, with the participation of the Companys Chief Executive Officer (CEO)
and Chief Financial Officer (CFO), has evaluated the effectiveness of the Companys disclosure
controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the
Securities Exchange Act of 1934, as amended (the Exchange Act)) as of the end of the period
covered by this report. The Companys disclosure controls and procedures are designed to ensure
that information required to be disclosed by the Company in the reports that it files or submits
under the Exchange Act is recorded, processed, summarized and reported within the time periods
specified in the SECs rules and forms. The Companys disclosure controls and procedures are also
designed to ensure that such information is accumulated and communicated to the Companys
management, including the CEO and CFO, as appropriate to allow timely decisions regarding required
disclosure.
Based upon the controls evaluation, the Companys CEO and CFO have concluded that, as of the end of
the period covered by this report, the Companys disclosure controls and procedures are effective.
There have not been any changes in the Companys internal control over financial reporting (as such
term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the Companys
fiscal quarter ended June 30, 2010 that have materially affected, or are reasonably likely to
materially affect, the Companys internal control over financial reporting.
Part II. OTHER INFORMATION
Item 1. LEGAL PROCEEDINGS.
The Company has claims incurred in the normal course of its business. Most of these claims are
believed by management to be covered by insurance, subject to normal reservations of rights by the
insurance companies and possibly subject to certain exclusions in the applicable insurance
policies. Whether or not covered by insurance, these claims, in the opinion of management, based on
advice of legal counsel, should not have a material effect on the consolidated financial statements
of the Company if determined adversely to the Company.
Item 1A. RISK FACTORS.
Our business involves various risks. When evaluating our business the following information should
be carefully considered in conjunction with the other information contained in our periodic filings
with the SEC. Additional risks and uncertainties not known to us currently or that currently we
deem to be immaterial also may impair our business operations. If we are unable to prevent events
that have a negative effect from occurring, then our business may suffer. Negative events are
likely to decrease our revenue, increase our costs, make our financial results poorer and/or
decrease our financial strength, and may cause our stock price to decline. There have been no
material changes in our risk factors from those disclosed in Part 1, Item 1A of our Annual Report
on Form 10-K for the fiscal year ended December 31, 2009.
Item 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
(c) Purchases of Equity Securities by the Issuer and Affiliated Purchasers
The following information is provided pursuant to Item 703 of Regulation S-K. The Company did not
purchase any shares of its common stock pursuant to the Companys share repurchase program (as
described below) during the first six month period ended June
24
30, 2010. The information set forth in the table below reflects shares purchased by the Company
pursuant to this repurchase program prior to the six month period ended June 30, 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Number of Shares |
|
|
Approximate Dollar Value of |
|
|
|
Total Number |
|
|
Average |
|
|
Purchased as Part of |
|
|
Shares that May Yet Be |
|
|
|
of Shares |
|
|
Price Paid |
|
|
Publicly Announced |
|
|
Purchased Under the Plans or |
|
Period |
|
Purchased |
|
|
per Share |
|
|
Plans or Programs |
|
|
Programs |
|
Total at March 31, 2010 |
|
|
349,800 |
|
|
$ |
2.67 |
|
|
|
349,800 |
|
|
$ |
9,065,571 |
|
April 1 April 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
May 1 May 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 1 June 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total at June 30, 2010 |
|
|
349,800 |
|
|
$ |
2.67 |
|
|
|
349,800 |
|
|
$ |
9,065,571 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
On January 22, 2009, the Companys board of directors approved a share repurchase program that
authorized the Company to purchase up to $10.0 million of the Companys common stock. The
repurchase program does not obligate the Company to acquire any particular amount of common stock
and the share repurchase authorization has no stated expiration date. All shares that have been
purchased by the Company under this program were purchased in open-market transactions.
Item 3. DEFAULTS UPON SENIOR SECURITIES.
Not Applicable
Item 5. OTHER INFORMATION.
Not Applicable
Item 6. EXHIBITS.
The exhibits to this Form 10-Q are listed on the Exhibit Index page hereof, which is incorporated
by reference in this Item 6.
25
Signature
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has
duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
Capital Senior Living Corporation
(Registrant)
|
|
|
By: |
/s/ Ralph A. Beattie
|
|
|
|
Ralph A. Beattie |
|
|
|
Executive Vice President and Chief Financial Officer
(Principal Financial Officer and Duly Authorized Officer) Date: August 5, 2010
|
|
|
|
26
INDEX TO EXHIBITS
The following documents are filed as a part of this report. Those exhibits previously filed
and incorporated herein by reference are identified below. Exhibits not required for this report
have been omitted.
|
|
|
|
|
Exhibit |
|
|
|
|
Number |
|
|
|
Description |
|
|
|
|
|
2.1
|
|
|
|
Assert Purchase Agreement, dated as of June 25, 2010, between Capital Senior Living
Acquisition, L.L.C. and Signature Assisted Living of Texas L.L.C. (Incorporated by
reference to exhibit 2.1 to the Companys Current Report on Form 8-K filed by the
Company with the Securities and Exchange Commission on June 28, 2010. |
|
|
|
|
|
3.1
|
|
|
|
Amended and Restated Certificate of Incorporation of the
Registrant. (Incorporated by reference to exhibit 3.1 to the Registration Statement
No. 333-33379 on Form S-1/A filed by the Company with the Securities and Exchange
Commission on September 8, 1997.) |
|
|
|
|
|
3.1.1
|
|
|
|
Amendment to Amended and Restated Certificate of Incorporation of the Registrant.
(Incorporated by reference to exhibit 3.1 to the Companys Quarterly Report on Form
10-Q for the quarterly period ended September 30, 1999, filed by the Company with
the Securities and Exchange Commission.) |
|
|
|
|
|
3.2.1
|
|
|
|
Bylaws of the Registrant. (Incorporated by reference to exhibit 3.2 to the
Registration Statement No. 333-33379 on Form S-1/A filed by the Company with the
Securities and Exchange Commission on September 8, 1997.) |
|
|
|
|
|
3.2.2
|
|
|
|
Amended and Restated Bylaws of the Registrant. (Incorporated by reference to exhibit
3.2 to the Companys Quarterly Report on Form 10-Q for the quarterly period ended
September 30, 1999, filed by the Company with the Securities and Exchange
Commission.) |
|
|
|
|
|
3.2.3
|
|
|
|
Amendment No. 2 to the Amended and Restated Bylaws of the Registrant. (Incorporated
by reference to exhibit 3.2.2 to the Companys Annual Report on Form 10-K for the
year period ended December 31, 2002, filed by the Company with the Securities and
Exchange Commission.) |
|
|
|
|
|
4.1
|
|
|
|
Rights Agreement, dated as of February 25, 2010, between Capital Senior Living
Corporation and Mellon Investor Services, L.L.C., including all exhibits thereto,
(Incorporated by reference to exhibit 4.1 to the Companys Current Report on Form
8-K filed by the Company with the Securities and Exchange Commission on February 25,
2010.) |
|
|
|
|
|
4.2
|
|
|
|
Form of Certificate of Designation of Series A Junior Participating Preferred Stock,
$0.01 par value. (Incorporated by reference to exhibit 4.2 to the Companys Current
Report on Form 8-K filed by the Company with the Securities and Exchange Commission
on February 25, 2010.) |
|
|
|
|
|
4.3
|
|
|
|
Form of Right Certificate. (Included as Exhibit B to the Rights Agreement, which is
Exhibit 4.1 hereto.) |
|
|
|
|
|
4.4
|
|
|
|
Form of Summary of Rights. (Included as Exhibit C to the Rights Agreement, which is
Exhibit 4.1 hereto.) |
|
|
|
|
|
4.5
|
|
|
|
2007 Omnibus Stock and Incentive Plan for Capital Senior Living Corporation.
(Incorporated by reference to exhibit 4.6 to the Companys Current Report on Form
8-K filed by the Company with the Securities and Exchange Commission on May 31,
2007.) |
|
|
|
|
|
4.6
|
|
|
|
First Amendment to 2007 Omnibus Stock and Incentive Plan for Capital Senior Living
Corporation. (Incorporated by reference to exhibit 4.7 to the Companys Current
Report on Form 8-K filed by the Company with the Securities and Exchange Commission
on May 31, 2007.) |
|
|
|
|
|
10.1
|
|
|
|
Fourth Amendment to the Employment Agreement of Lawrence A. Cohen. (Incorporated by
reference to exhibit 10.1 to the Companys |
27
|
|
|
|
|
Exhibit |
|
|
|
|
Number |
|
|
|
Description |
|
|
|
|
|
|
|
|
|
Current Report on Form 8-K filed with the
Securities and Exchange Commission on April 20, 2010.) |
|
|
|
|
|
10.2
|
|
|
|
Fourth Amendment to the Employment Agreement of Keith N. Johannessen. (Incorporated
by reference to exhibit 10.2 to the Companys Current Report on Form 8-K filed with
the Securities and Exchange Commission on April 20, 2010.) |
|
|
|
|
|
10.3
|
|
|
|
Fourth Amendment to the Employment Agreement of Ralph A. Beattie. (Incorporated by
reference to exhibit 10.3 to the Companys Current Report on Form 8-K filed with the
Securities and Exchange Commission on April 20, 2010.) |
|
|
|
|
|
31.1*
|
|
|
|
Certification of Chief Executive Officer required by Rule 13a-14(a) or Rule 15d-14(a) |
|
|
|
|
|
31.2*
|
|
|
|
Certification of Chief Financial Officer required by Rule 13a-14(a) or Rule 15d-14(a) |
|
|
|
|
|
32.1*
|
|
|
|
Certification of Lawrence A. Cohen pursuant to Section 906 of the Sarbanes-Oxley Act
of 2002. |
|
|
|
|
|
32.2*
|
|
|
|
Certification of Ralph A. Beattie pursuant to Section 906 of the Sarbanes-Oxley Act
of 2002. |
28