e10vq
United States
Securities and Exchange Commission
Washington, D.C. 20549
FORM 10-Q
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended: June 30, 2011
OR
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number: 001-11590
Chesapeake Utilities Corporation
(Exact name of registrant as specified in its charter)
|
|
|
Delaware
|
|
51-0064146 |
|
|
|
(State or other jurisdiction of
|
|
(I.R.S. Employer |
incorporation or organization)
|
|
Identification No.) |
909 Silver Lake Boulevard, Dover, Delaware 19904
(Address of principal executive offices, including Zip Code)
(302) 734-6799
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months
(or for such shorter period that the registrant was required to submit and post such files).
Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer or a smaller reporting company. See definitions of large accelerated filer,
accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
|
|
|
|
|
|
|
Large accelerated filer o
|
|
Accelerated filer þ
|
|
Non-accelerated filer o
|
|
Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act). Yes o No þ
Common Stock, par value $0.4867
9,564,197 shares outstanding as of July 31, 2011.
GLOSSARY OF KEY TERMS
Frequently used abbreviations, acronyms, or terms used in this report:
Subsidiaries of Chesapeake Utilities Corporation
|
|
|
BravePoint
|
|
BravePoint®, Inc. is a wholly-owned subsidiary of Chesapeake Services Company, which
is a wholly-owned subsidiary of Chesapeake |
Chesapeake
|
|
The Registrant, the Registrant and its subsidiaries, or the Registrants subsidiaries, as
appropriate in the context of the disclosure |
Company
|
|
The Registrant, the Registrant and its subsidiaries, or the Registrants subsidiaries, as
appropriate in the context of the disclosure |
Eastern Shore
|
|
Eastern Shore Natural Gas Company, a wholly-owned subsidiary of Chesapeake |
FPU
|
|
Florida Public Utilities Company, a wholly-owned subsidiary of Chesapeake, effective
October 28, 2009 |
PESCO
|
|
Peninsula Energy Services Company, Inc., a wholly-owned subsidiary of Chesapeake |
Peninsula Pipeline
|
|
Peninsula Pipeline Company, Inc., a wholly-owned subsidiary of Chesapeake |
Sharp
|
|
Sharp Energy, Inc., a wholly-owned subsidiary of Chesapeakes and Sharps subsidiary,
Sharpgas, Inc. |
Xeron
|
|
Xeron, Inc., a wholly-owned subsidiary of Chesapeake |
Regulatory Agencies
|
|
|
Delaware PSC
|
|
Delaware Public Service Commission |
EPA
|
|
United States Environmental Protection Agency |
FERC
|
|
Federal Energy Regulatory Commission |
FDEP
|
|
Florida Department of Environmental Protection |
FDOT
|
|
Florida Department of Transportation |
Florida PSC
|
|
Florida Public Service Commission |
Maryland PSC
|
|
Maryland Public Service Commission |
MDE
|
|
Maryland Department of the Environment |
PSC
|
|
Public Service Commission |
SEC
|
|
Securities and Exchange Commission |
Accounting
Standards Related
|
|
|
FASB
|
|
Financial Accounting Standards Board |
GAAP
|
|
Generally Accepted Accounting Principles |
Other
|
|
|
AS/SVE
|
|
Air Sparging and Soil/Vapor Extraction |
BS/SVE
|
|
Bio-Sparging and Soil/Vapor Extraction |
CDD
|
|
Cooling Degree-Days |
DSCP
|
|
Directors Stock Compensation Plan |
Dts
|
|
Dekatherms |
Dts/d
|
|
Dekatherms per day |
ECCR
|
|
Energy Conservation Cost Recovery |
FGT
|
|
Florida Gas Transmission Company |
FRP
|
|
Fuel Retention Percentage |
GSR
|
|
Gas Sales Service Rates |
Gulf Power
|
|
Gulf Power Corporation |
Gulfstream
|
|
Gulfstream Natural Gas System, LLC |
HDD
|
|
Heating Degree-Days |
MWH
|
|
Megawatt Hour |
Mcf
|
|
Thousand Cubic Feet |
MGP
|
|
Manufactured Gas Plant |
NYSE
|
|
New York Stock Exchange |
OCI
|
|
Other Comprehensive Income |
OTC
|
|
Over-the-Counter |
PIP
|
|
Performance Incentive Plan |
RAP
|
|
Remedial Action Plan |
Sanford Group
|
|
FPU and Other Responsible Parties involved with the Sanford Environmental Site |
TETLP
|
|
Texas Eastern Transmission, LP |
TOU
|
|
Time-of-Use |
PART I FINANCIAL INFORMATION
|
|
|
Item 1. |
|
Financial Statements |
Chesapeake Utilities Corporation and Subsidiaries
Condensed Consolidated Statements of Income
(Unaudited)
|
|
|
|
|
|
|
|
|
For the Three Months Ended June 30, |
|
2011 |
|
|
2010 |
|
(in thousands, except shares and per share data) |
|
|
|
|
|
|
|
|
Operating Revenues |
|
|
|
|
|
|
|
|
Regulated Energy |
|
$ |
54,327 |
|
|
$ |
52,740 |
|
Unregulated Energy |
|
|
29,692 |
|
|
|
24,615 |
|
Other |
|
|
2,812 |
|
|
|
2,706 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating revenues |
|
|
86,831 |
|
|
|
80,061 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses |
|
|
|
|
|
|
|
|
Regulated energy cost of sales |
|
|
24,882 |
|
|
|
24,625 |
|
Unregulated energy and other cost of sales |
|
|
24,420 |
|
|
|
20,384 |
|
Operations |
|
|
20,401 |
|
|
|
18,526 |
|
Maintenance |
|
|
1,892 |
|
|
|
1,789 |
|
Depreciation and amortization |
|
|
4,937 |
|
|
|
4,545 |
|
Other taxes |
|
|
2,523 |
|
|
|
2,431 |
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
79,055 |
|
|
|
72,300 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income |
|
|
7,776 |
|
|
|
7,761 |
|
|
|
|
|
|
|
|
|
|
Other income (loss), net of expenses |
|
|
27 |
|
|
|
(11 |
) |
|
|
|
|
|
|
|
|
|
Interest charges |
|
|
2,114 |
|
|
|
2,305 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Before Income Taxes |
|
|
5,689 |
|
|
|
5,445 |
|
|
|
|
|
|
|
|
|
|
Income tax expense |
|
|
2,169 |
|
|
|
2,105 |
|
|
|
|
|
|
|
|
Net Income |
|
$ |
3,520 |
|
|
$ |
3,340 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-Average Common Shares Outstanding: |
|
|
|
|
|
|
|
|
Basic |
|
|
9,557,707 |
|
|
|
9,467,222 |
|
Diluted |
|
|
9,650,887 |
|
|
|
9,557,352 |
|
|
|
|
|
|
|
|
|
|
Earnings Per Share of Common Stock: |
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.37 |
|
|
$ |
0.35 |
|
Diluted |
|
$ |
0.37 |
|
|
$ |
0.35 |
|
|
|
|
|
|
|
|
|
|
Cash Dividends Declared Per Share of Common Stock |
|
$ |
0.345 |
|
|
$ |
0.330 |
|
The accompanying notes are an integral part of these financial statements.
- 1 -
Chesapeake Utilities Corporation and Subsidiaries
Condensed Consolidated Statements of Income
(Unaudited)
|
|
|
|
|
|
|
|
|
For the Six Months Ended June 30, |
|
2011 |
|
|
2010 |
|
(in thousands, except shares and per share data) |
|
|
|
|
|
|
|
|
Operating Revenues |
|
|
|
|
|
|
|
|
Regulated Energy |
|
$ |
139,329 |
|
|
$ |
144,367 |
|
Unregulated Energy |
|
|
88,442 |
|
|
|
83,885 |
|
Other |
|
|
5,658 |
|
|
|
5,069 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating revenues |
|
|
233,429 |
|
|
|
233,321 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses |
|
|
|
|
|
|
|
|
Regulated energy cost of sales |
|
|
72,872 |
|
|
|
78,889 |
|
Unregulated energy and other cost of sales |
|
|
68,711 |
|
|
|
65,474 |
|
Operations |
|
|
40,237 |
|
|
|
37,524 |
|
Maintenance |
|
|
3,595 |
|
|
|
3,489 |
|
Depreciation and amortization |
|
|
9,958 |
|
|
|
9,389 |
|
Other taxes |
|
|
5,441 |
|
|
|
5,397 |
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
200,814 |
|
|
|
200,162 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income |
|
|
32,615 |
|
|
|
33,159 |
|
|
|
|
|
|
|
|
|
|
Other income, net of expenses |
|
|
50 |
|
|
|
103 |
|
|
|
|
|
|
|
|
|
|
Interest charges |
|
|
4,265 |
|
|
|
4,667 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Before Income Taxes |
|
|
28,400 |
|
|
|
28,595 |
|
|
|
|
|
|
|
|
|
|
Income tax expense |
|
|
11,133 |
|
|
|
11,281 |
|
|
|
|
|
|
|
|
Net Income |
|
$ |
17,267 |
|
|
$ |
17,314 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-Average Common Shares Outstanding: |
|
|
|
|
|
|
|
|
Basic |
|
|
9,546,606 |
|
|
|
9,443,708 |
|
Diluted |
|
|
9,642,374 |
|
|
|
9,550,670 |
|
|
|
|
|
|
|
|
|
|
Earnings Per Share of Common Stock: |
|
|
|
|
|
|
|
|
Basic |
|
$ |
1.81 |
|
|
$ |
1.83 |
|
Diluted |
|
$ |
1.79 |
|
|
$ |
1.82 |
|
|
|
|
|
|
|
|
|
|
Cash Dividends Declared Per Share of Common Stock |
|
$ |
0.675 |
|
|
$ |
0.645 |
|
The accompanying notes are an integral part of these financial statements.
- 2 -
Chesapeake Utilities Corporation and Subsidiaries
Condensed Consolidated Statements of Cash Flows
(Unaudited)
|
|
|
|
|
|
|
|
|
For the Six Months Ended June 30, |
|
2011 |
|
|
2010 |
|
(in thousands) |
|
|
|
|
|
|
|
|
Operating Activities |
|
|
|
|
|
|
|
|
Net Income |
|
$ |
17,267 |
|
|
$ |
17,314 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
9,958 |
|
|
|
9,389 |
|
Depreciation and accretion included in other costs |
|
|
2,473 |
|
|
|
2,199 |
|
Deferred income taxes, net |
|
|
12,449 |
|
|
|
3,683 |
|
Loss on sale of assets |
|
|
94 |
|
|
|
71 |
|
Unrealized (gain) loss on commodity contracts |
|
|
30 |
|
|
|
(374 |
) |
Unrealized (gain) loss on investments |
|
|
(131 |
) |
|
|
60 |
|
Employee benefits |
|
|
309 |
|
|
|
(383 |
) |
Share-based compensation |
|
|
705 |
|
|
|
612 |
|
Other, net |
|
|
(18 |
) |
|
|
(105 |
) |
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
Sale (purchase) of investments |
|
|
258 |
|
|
|
(131 |
) |
Accounts receivable and accrued revenue |
|
|
14,017 |
|
|
|
26,485 |
|
Propane inventory, storage gas and other inventory |
|
|
3,315 |
|
|
|
3,382 |
|
Regulatory assets |
|
|
601 |
|
|
|
1,226 |
|
Prepaid expenses and other current assets |
|
|
1,792 |
|
|
|
3,539 |
|
Accounts payable and other accrued liabilities |
|
|
674 |
|
|
|
(14,796 |
) |
Income taxes receivable |
|
|
(2,666 |
) |
|
|
2,201 |
|
Accrued interest |
|
|
(241 |
) |
|
|
(259 |
) |
Customer deposits and refunds |
|
|
(1,182 |
) |
|
|
1,041 |
|
Accrued compensation |
|
|
(2,234 |
) |
|
|
83 |
|
Regulatory liabilities |
|
|
2,887 |
|
|
|
1,194 |
|
Other liabilities |
|
|
(268 |
) |
|
|
583 |
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
60,089 |
|
|
|
57,014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing Activities |
|
|
|
|
|
|
|
|
Property, plant and equipment expenditures |
|
|
(21,236 |
) |
|
|
(13,600 |
) |
Proceeds from sales of assets |
|
|
344 |
|
|
|
34 |
|
Purchase of investments |
|
|
(200 |
) |
|
|
(310 |
) |
Environmental expenditures |
|
|
(326 |
) |
|
|
(410 |
) |
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(21,418 |
) |
|
|
(14,286 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing Activities |
|
|
|
|
|
|
|
|
Common stock dividends |
|
|
(5,685 |
) |
|
|
(5,369 |
) |
(Purchase) issuance of stock for Dividend Reinvestment Plan |
|
|
(609 |
) |
|
|
268 |
|
Change in cash overdrafts due to outstanding checks |
|
|
(3,193 |
) |
|
|
(834 |
) |
Net repayment under line of credit agreements |
|
|
(27,417 |
) |
|
|
(29,188 |
) |
Other short-term borrowing |
|
|
(29,100 |
) |
|
|
29,100 |
|
Proceeds from issuance of long-term debt |
|
|
29,000 |
|
|
|
|
|
Repayment of long-term debt |
|
|
(1,482 |
) |
|
|
(30,277 |
) |
|
|
|
|
|
|
|
Net cash used in financing activities |
|
|
(38,486 |
) |
|
|
(36,300 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Increase in Cash and Cash Equivalents |
|
|
185 |
|
|
|
6,428 |
|
Cash and Cash Equivalents Beginning of Period |
|
|
1,643 |
|
|
|
2,828 |
|
|
|
|
|
|
|
|
Cash and Cash Equivalents End of Period |
|
$ |
1,828 |
|
|
$ |
9,256 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
- 3 -
Chesapeake Utilities Corporation and Subsidiaries
Condensed Consolidated Balance Sheets
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
Assets |
|
2011 |
|
|
2010 |
|
(in thousands, except shares and per share data) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, Plant and Equipment |
|
|
|
|
|
|
|
|
Regulated energy |
|
$ |
511,008 |
|
|
$ |
500,689 |
|
Unregulated energy |
|
|
62,399 |
|
|
|
61,313 |
|
Other |
|
|
18,926 |
|
|
|
16,989 |
|
|
|
|
|
|
|
|
Total property, plant and equipment |
|
|
592,333 |
|
|
|
578,991 |
|
|
|
|
|
|
|
|
|
|
Less: Accumulated depreciation and amortization |
|
|
(129,054 |
) |
|
|
(121,628 |
) |
Plus: Construction work in progress |
|
|
8,317 |
|
|
|
5,394 |
|
|
|
|
|
|
|
|
Net property, plant and equipment |
|
|
471,596 |
|
|
|
462,757 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments, at fair value |
|
|
4,109 |
|
|
|
4,036 |
|
|
|
|
|
|
|
|
|
|
Current Assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
1,828 |
|
|
|
1,643 |
|
Accounts receivable (less allowance for uncollectible
accounts of $1,095 and $1,194, respectively) |
|
|
80,381 |
|
|
|
88,074 |
|
Accrued revenue |
|
|
8,655 |
|
|
|
14,978 |
|
Propane inventory, at average cost |
|
|
6,790 |
|
|
|
8,876 |
|
Other inventory, at average cost |
|
|
3,266 |
|
|
|
3,084 |
|
Regulatory assets |
|
|
289 |
|
|
|
51 |
|
Storage gas prepayments |
|
|
3,672 |
|
|
|
5,084 |
|
Income taxes receivable |
|
|
9,414 |
|
|
|
6,748 |
|
Deferred income taxes |
|
|
2,170 |
|
|
|
2,191 |
|
Prepaid expenses |
|
|
3,111 |
|
|
|
4,613 |
|
Mark-to-market energy assets |
|
|
335 |
|
|
|
1,642 |
|
Other current assets |
|
|
226 |
|
|
|
245 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
120,137 |
|
|
|
137,229 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred Charges and Other Assets |
|
|
|
|
|
|
|
|
Goodwill |
|
|
35,613 |
|
|
|
35,613 |
|
Other intangible assets, net |
|
|
3,293 |
|
|
|
3,459 |
|
Long-term receivables |
|
|
26 |
|
|
|
155 |
|
Regulatory assets |
|
|
22,300 |
|
|
|
23,884 |
|
Other deferred charges |
|
|
3,415 |
|
|
|
3,860 |
|
|
|
|
|
|
|
|
Total deferred charges and other assets |
|
|
64,647 |
|
|
|
66,971 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
$ |
660,489 |
|
|
$ |
670,993 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
- 4 -
Chesapeake Utilities Corporation and Subsidiaries
Condensed Consolidated Balance Sheets
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
Capitalization and Liabilities |
|
2011 |
|
|
2010 |
|
(in thousands, except shares and per share data) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capitalization |
|
|
|
|
|
|
|
|
Stockholders equity |
|
|
|
|
|
|
|
|
Common stock, par value $0.4867 per share
(authorized 25,000,000 shares) |
|
$ |
4,654 |
|
|
$ |
4,635 |
|
Additional paid-in capital |
|
|
148,796 |
|
|
|
148,159 |
|
Retained earnings |
|
|
87,549 |
|
|
|
76,805 |
|
Accumulated other comprehensive loss |
|
|
(2,999 |
) |
|
|
(3,360 |
) |
Deferred compensation obligation |
|
|
796 |
|
|
|
777 |
|
Treasury stock |
|
|
(796 |
) |
|
|
(777 |
) |
|
|
|
|
|
|
|
Total stockholders equity |
|
|
238,000 |
|
|
|
226,239 |
|
|
|
|
|
|
|
|
|
|
Long-term debt, net of current maturities |
|
|
117,123 |
|
|
|
89,642 |
|
|
|
|
|
|
|
|
Total capitalization |
|
|
355,123 |
|
|
|
315,881 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities |
|
|
|
|
|
|
|
|
Current portion of long-term debt |
|
|
9,196 |
|
|
|
9,216 |
|
Short-term borrowing |
|
|
4,248 |
|
|
|
63,958 |
|
Accounts payable |
|
|
64,427 |
|
|
|
65,541 |
|
Customer deposits and refunds |
|
|
25,135 |
|
|
|
26,317 |
|
Accrued interest |
|
|
1,548 |
|
|
|
1,789 |
|
Dividends payable |
|
|
3,299 |
|
|
|
3,143 |
|
Accrued compensation |
|
|
4,623 |
|
|
|
6,784 |
|
Regulatory liabilities |
|
|
11,960 |
|
|
|
9,009 |
|
Mark-to-market energy liabilities |
|
|
216 |
|
|
|
1,492 |
|
Other accrued liabilities |
|
|
12,081 |
|
|
|
10,393 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
136,733 |
|
|
|
197,642 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred Credits and Other Liabilities |
|
|
|
|
|
|
|
|
Deferred income taxes |
|
|
92,700 |
|
|
|
80,031 |
|
Deferred investment tax credits |
|
|
203 |
|
|
|
243 |
|
Regulatory liabilities |
|
|
3,670 |
|
|
|
3,734 |
|
Environmental liabilities |
|
|
9,414 |
|
|
|
10,587 |
|
Other pension and benefit costs |
|
|
17,816 |
|
|
|
18,199 |
|
Accrued asset removal cost Regulatory liability |
|
|
35,919 |
|
|
|
35,092 |
|
Other liabilities |
|
|
8,911 |
|
|
|
9,584 |
|
|
|
|
|
|
|
|
Total deferred credits and other liabilities |
|
|
168,633 |
|
|
|
157,470 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other commitments and contingencies (Note 4 and 5) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Capitalization and Liabilities |
|
$ |
660,489 |
|
|
$ |
670,993 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
- 5 -
Chesapeake Utilities Corporation and Subsidiaries
Condensed Consolidated Statements of Stockholders Equity
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock |
|
|
Additional |
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
Number of |
|
|
|
|
|
|
Paid-In |
|
|
Retained |
|
|
Comprehensive |
|
|
Deferred |
|
|
Treasury |
|
|
|
|
(in thousands, except shares and per share data) |
|
Shares(6) |
|
|
Par Value |
|
|
Capital |
|
|
Earnings |
|
|
Loss |
|
|
Compensation |
|
|
Stock |
|
|
Total |
|
Balances at December 31, 2009 |
|
|
9,394,314 |
(6) |
|
$ |
4,572 |
|
|
$ |
144,502 |
|
|
$ |
63,231 |
|
|
$ |
(2,524 |
) |
|
$ |
739 |
|
|
$ |
(739 |
) |
|
$ |
209,781 |
|
Net Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,056 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,056 |
|
Other comprehensive income, net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee Benefit Plans, net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of prior service costs (4) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8 |
(4) |
|
|
|
|
|
|
|
|
|
|
8 |
|
Net Loss (5) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(844 |
)(5) |
|
|
|
|
|
|
|
|
|
|
(844 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,220 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend Reinvestment Plan |
|
|
53,806 |
|
|
|
26 |
|
|
|
1,699 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,725 |
|
Retirement Savings Plan |
|
|
27,795 |
|
|
|
14 |
|
|
|
889 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
903 |
|
Conversion of debentures |
|
|
11,865 |
|
|
|
6 |
|
|
|
196 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
202 |
|
Tax benefit on share based compensation |
|
|
|
|
|
|
|
|
|
|
253 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
253 |
|
Share based compensation (1) (3) |
|
|
36,415 |
(1)(3) |
|
|
17 |
(1)(3) |
|
|
620 |
(1)(3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
637 |
|
Deferred Compensation Plan |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38 |
|
|
|
(38 |
) |
|
|
|
|
Purchase of treasury stock |
|
|
(1,144 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(38 |
) |
|
|
(38 |
) |
Sale and distribution of treasury stock |
|
|
1,144 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38 |
|
|
|
38 |
|
Dividends on stock-based compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(104 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(104 |
) |
Cash dividends (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(12,378 |
)(2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(12,378 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at December 31, 2010 |
|
|
9,524,195 |
(6) |
|
|
4,635 |
|
|
|
148,159 |
|
|
|
76,805 |
|
|
|
(3,360 |
) |
|
|
777 |
|
|
|
(777 |
) |
|
|
226,239 |
|
Net Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,267 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,267 |
|
Other comprehensive income, net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee Benefit Plans, net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of prior service costs (4) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4 |
(4) |
|
|
|
|
|
|
|
|
|
|
4 |
|
Net Gain (5) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
357 |
(5) |
|
|
|
|
|
|
|
|
|
|
357 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,628 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend Reinvestment Plan |
|
|
|
|
|
|
|
|
|
|
(11 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(11 |
) |
Retirement Savings Plan |
|
|
2,002 |
|
|
|
1 |
|
|
|
79 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
80 |
|
Conversion of debentures |
|
|
5,691 |
|
|
|
3 |
|
|
|
94 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
97 |
|
Share based compensation (1) (3) |
|
|
30,430 |
|
|
|
15 |
(1)(3) |
|
|
475 |
(1)(3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
490 |
|
Deferred Compensation Plan |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19 |
|
|
|
(19 |
) |
|
|
|
|
Purchase of treasury stock |
|
|
(473 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(19 |
) |
|
|
(19 |
) |
Sale and distribution of treasury stock |
|
|
473 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19 |
|
|
|
19 |
|
Dividends on stock-based compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(73 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(73 |
) |
Cash dividends (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,450 |
)(2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,450 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at June 30, 2011 |
|
|
9,562,318 |
|
|
$ |
4,654 |
|
|
$ |
148,796 |
|
|
$ |
87,549 |
|
|
$ |
(2,999 |
) |
|
$ |
796 |
|
|
$ |
(796 |
) |
|
$ |
238,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes amounts for shares issued for Directors compensation. |
|
(2) |
|
Cash dividends declared per share for the periods ended June 30, 2011 and December
31, 2010 were $0.675 and $1.305, respectively. |
|
(3) |
|
The shares issued under the Performance Incentive Plan (PIP) are net of shares
withheld for employee taxes. For the periods ended June 30, 2011 and December 31, 2010 the Company
withheld 12,324 and 17,695 shares, respectively, for taxes. |
|
(4) |
|
Tax expense recognized on the prior service cost component of employees benefit
plans for the periods ended June 30, 2011 and December 31, 2010 were approximately $3 and $5,
respectively. |
|
(5) |
|
Tax expense (benefit) recognized on the net gain (loss) component of employees
benefit plans for the periods ended June 30, 2011 and December 31, 2010, were $239 and ($541),
respectively. |
|
(6) |
|
Includes 30,078 and 29,596 shares at June 30, 2011 and December 31, 2010,
respectively, held in a Rabbi Trust established by the Company relating to the Deferred
Compensation Plan. |
The accompanying notes are an integral part of these financial statements.
- 6 -
Notes to Condensed Consolidated Financial Statements (Unaudited)
1. |
|
Summary of Accounting Policies |
Basis of Presentation
References in this document to the Company, Chesapeake, we, us and our are intended to
mean the Registrant and its subsidiaries, or the Registrants subsidiaries, as appropriate in
the context of the disclosure.
The accompanying unaudited condensed consolidated financial statements have been prepared in
compliance with the rules and regulations of the Securities and Exchange Commission (SEC) and
United States of America Generally Accepted Accounting Principles (GAAP). In accordance with
these rules and regulations, certain information and disclosures normally required for audited
financial statements have been condensed or omitted. These financial statements should be read
in conjunction with the consolidated financial statements and notes thereto, included in our
latest Annual Report on Form 10-K filed with the SEC on March 8, 2011. In the opinion of
management, these financial statements reflect normal recurring adjustments that are necessary
for a fair presentation of our results of operations, financial position and cash flows for the
interim periods presented.
Due to the seasonality of our business, results for interim periods are not necessarily
indicative of results for the entire fiscal year. Revenue and earnings are typically greater
during the first and fourth quarters, when consumption of energy is highest due to colder
temperatures.
We have assessed and reported on subsequent events through the date of issuance of these
condensed consolidated financial statements.
Reclassifications
We reclassified certain amounts in the condensed consolidated statements of income for the three
and six months ended June 30, 2010, and the condensed consolidated statement of cash flows for
the six months ended June 30, 2010, to conform to the current years presentation. These
reclassifications are considered immaterial to the overall presentation of our condensed
consolidated financial statements.
Recent Accounting Amendments Yet to be Adopted by the Company
In May 2011, the
Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2011-04, Fair Value
Measurement (Topic 820): Amendments to Achieve Common Fair Value Measurement and Disclosure
Requirements in U.S. GAAP and IFRS. Amendments in the ASU do not extend the use of fair value
accounting, but provide guidance on how it should be applied where its use is already required
or permitted by other standards within International Financial Accounting Standards (IFRS) or
U.S. GAAP. ASU 2011-04 supersedes most of the guidance in Topic 820, although many of the
changes are clarifications of existing guidance or wording changes to align with IFRS. Certain
amendments in ASU 2011-04 change a particular principle or requirement for measuring fair value
or disclosing information about fair value measurements. The amendments in ASU 2011-04 are
effective for public entities for interim and annual periods beginning after December 15, 2011,
and should be applied prospectively. Early adoption is not permitted for public entities. We
expect the adoption of ASU 2011-04 to have no material impact on our financial position and
results of operations.
In June 2011, the FASB issued ASU 2011-05, Presentation of
Comprehensive Income. ASU 2011-05 amends the guidance in Topic 220 Comprehensive Income, by
eliminating the option to present components of other comprehensive income in the statement of
stockholders equity. Instead, the new guidance now requires entities to present all non-owner
changes in stockholders equity either as a single continuous statement of comprehensive income
or as two separate but consecutive statements. The components of other comprehensive income
(OCI) have not changed nor has the guidance on when OCI items are reclassified to net income;
however, the amendments require entities to present all reclassification adjustments from OCI to
net income on the face of the statement of comprehensive income. Similarly, ASU 2011-05 does not
change the guidance to disclose OCI components gross or net of the effect of income taxes,
provided that
the tax effects are presented on the face of the statement in which OCI is presented, or
disclosed in the notes to the financial statements. For public entities, the amendments in ASU
2011-05 are effective for fiscal years, and for interim periods within those fiscal years,
beginning after December 15, 2011. The amendments should be applied retrospectively, and early
adoption is permitted. We plan on complying with the new OCI presentation at the end of 2011.
- 7 -
2. |
|
Calculation of Earnings Per Share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
|
Six Months |
|
For the Periods Ended June 30, |
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
(in thousands, except shares and per share data) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Calculation of Basic Earnings Per Share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income |
|
$ |
3,520 |
|
|
$ |
3,340 |
|
|
$ |
17,267 |
|
|
$ |
17,314 |
|
Weighted average shares outstanding |
|
|
9,557,707 |
|
|
|
9,467,222 |
|
|
|
9,546,606 |
|
|
|
9,443,708 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic Earnings Per Share |
|
$ |
0.37 |
|
|
$ |
0.35 |
|
|
$ |
1.81 |
|
|
$ |
1.83 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Calculation of Diluted Earnings Per Share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of Numerator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income |
|
$ |
3,520 |
|
|
$ |
3,340 |
|
|
$ |
17,267 |
|
|
$ |
17,314 |
|
Effect of 8.25% Convertible debentures |
|
|
15 |
|
|
|
19 |
|
|
|
31 |
|
|
|
37 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted numerator Diluted |
|
$ |
3,535 |
|
|
$ |
3,359 |
|
|
$ |
17,298 |
|
|
$ |
17,351 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted shares outstanding Basic |
|
|
9,557,707 |
|
|
|
9,467,222 |
|
|
|
9,546,606 |
|
|
|
9,443,708 |
|
Effect of dilutive securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based Compensation |
|
|
20,699 |
|
|
|
3,347 |
|
|
|
21,958 |
|
|
|
19,437 |
|
8.25% Convertible debentures |
|
|
72,481 |
|
|
|
86,783 |
|
|
|
73,810 |
|
|
|
87,525 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted denominator Diluted |
|
|
9,650,887 |
|
|
|
9,557,352 |
|
|
|
9,642,374 |
|
|
|
9,550,670 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted Earnings Per Share |
|
$ |
0.37 |
|
|
$ |
0.35 |
|
|
$ |
1.79 |
|
|
$ |
1.82 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3. |
|
Rates and Other Regulatory Activities |
Our natural gas and electric distribution operations in Delaware, Maryland and Florida are
subject to regulation by their respective Public Service Commission (PSC); Eastern Shore
Natural Gas Company (Eastern Shore), our natural gas transmission operation, is subject to
regulation by the Federal Energy Regulatory Commission (FERC); and Peninsula Pipeline Company,
Inc. (Peninsula Pipeline) is subject to regulation by the Florida Public Service Commission
(Florida PSC). Chesapeakes Florida natural gas distribution division and the natural gas and
electric distribution operations of Florida Public Utilities Company (FPU) continue to be
subject to regulation by the Florida PSC as separate entities.
Delaware
Capacity Release: On September 2, 2008, our Delaware division filed with the Delaware Public
Service Commission (Delaware PSC) its annual Gas Sales Service Rates (GSR) Application,
seeking approval to change its GSR, effective November 1, 2008. On July 7, 2009, the Delaware
PSC granted approval of a settlement agreement presented by the parties in this docket, which
included the Delaware PSC, our Delaware division and the Division of the Public Advocate. As
part of the settlement agreement, the parties agreed to develop a record in a later proceeding
on the price charged by the Delaware division for the temporary release of transmission pipeline
capacity to our natural gas marketing subsidiary, Peninsula Energy Services Company, Inc.
(PESCO). On January 8, 2010, the Hearing Examiner in this proceeding issued a report of
Findings and Recommendations in which he recommended, among other things, that the Delaware PSC
require the Delaware division to refund to its firm service customers the difference between
what the Delaware division would have received had the capacity released to PESCO been priced at
the maximum tariff rates under asymmetrical pricing principles and the amount actually received
by the Delaware division for capacity released to PESCO. The Hearing Examiner also recommended
that the Delaware PSC require us to adhere to asymmetrical pricing principles in all future
capacity releases by the Delaware division to PESCO, if any. If the Hearing Examiners refund
recommendation for past capacity releases were ultimately approved without modification by the
Delaware PSC, the Delaware division would have to credit to its firm service customers amounts
equal to the maximum tariff rates that the Delaware division pays for long-term capacity, which
we estimated to be approximately $700,000, even though the temporary releases were made at lower
rates based on competitive bidding procedures required by the FERCs capacity release rules. On
February 18, 2010, we filed exceptions to the Hearing Examiners recommendations.
- 8 -
At the hearing on March 30, 2010, the Delaware PSC agreed with us that the Delaware division had
been releasing capacity based on a previous settlement approved by the Delaware PSC and,
therefore, did not require the Delaware division to issue any refunds for past capacity
releases. The Delaware PSC, however, required the Delaware division to adhere to asymmetrical
pricing principles for future capacity releases to PESCO until a more appropriate pricing
methodology is developed and approved. The Delaware PSC issued an order on May 18, 2010,
elaborating its decisions at the March hearing and directing the parties to reconvene in a
separate docket to determine if a pricing methodology other than asymmetrical pricing principles
should apply to future capacity releases by the Delaware division to PESCO.
On June 17, 2010, the Division of the Public Advocate filed an appeal with the Delaware Superior
Court, asking it to overturn the Delaware PSCs decision with regard to refunds for past
capacity releases. On June 28, 2010, the Delaware division filed a Notice of Cross Appeal with
the Delaware Superior Court, asking it to overturn the Delaware PSCs decision with regard to
requiring the Delaware division to adhere to asymmetrical pricing principles for future capacity
releases to PESCO. On June 13, 2011, the Delaware Superior Court issued its decision affirming
all aspects of the Delaware PSCs Order of May 18, 2010, which included its decision not to
require the Delaware division to issue any refunds for past releases.
On June 29, 2011, the Delaware Attorney General filed an appeal with the Delaware Supreme Court,
asking it to review the Delaware Superior Courts decision affirming the Delaware PSC decision
with regard to refunds for past capacity releases. The Delaware Attorney General was substituted
in the case for the Division of the Public Advocate in the period between when the former Public
Advocate retired and a new Public Advocate was appointed by the Governor. On July 12, 2011, the
Delaware division filed a Notice of Cross Appeal with the Delaware Supreme Court, asking it to
overturn the Superior Courts decision with regard to the Delaware PSCs decision on future
capacity releases to PESCO. We have not accrued any contingent liability related to potential
refunds for past capacity releases. We anticipate that the Delaware Supreme Court will render a
decision sometime in the first half of 2012. In addition, due to the ongoing legal proceedings,
the parties have not yet opened a separate docket to determine an alternative pricing
methodology for future capacity releases. Since the Delaware PSCs Order on May 18, 2010, the
Delaware division has not released any capacity to PESCO.
Chesapeakes Delaware division also had developments in the following matters with the Delaware
PSC:
On September 1, 2010, the Delaware division filed with the Delaware PSC its annual GSR
Application, seeking approval to change its GSR, effective November 1, 2010. On September 21,
2010, the Delaware PSC authorized the Delaware division to implement the GSR charges on
November 1, 2010, on a temporary basis, subject to refund, pending the completion of full
evidentiary hearings and a final decision. The Delaware PSC granted approval of the GSR
charges at its regularly scheduled meeting on June 7, 2011.
On March 10, 2011, the Delaware division filed with the Delaware PSC an application requesting
approval to guarantee certain debt of FPU. Specifically, the Delaware division sought
approval to execute a Seventeenth Supplemental Indenture, in which Chesapeake guarantees the
payment of certain debt of FPU and FPU is permitted to deliver Chesapeakes consolidated
financial statements in lieu of FPUs stand-alone financial statements to satisfy certain
covenants within the indentures of FPUs debt. The Delaware PSC granted approval of the
guarantee of certain debt of FPU at its regularly scheduled meeting on April 4, 2011.
- 9 -
Maryland
On December 14, 2010, the Maryland Public Service Commission (Maryland PSC) held an
evidentiary hearing to determine the reasonableness of the four quarterly gas cost recovery
filings submitted by the Maryland division during the 12 months ended September 30, 2010. No
issues were raised at the hearing, and on December 20, 2010, the Hearing Examiner in this
proceeding issued a proposed Order approving the divisions four quarterly filings. This
proposed Order became a final Order of the Maryland PSC on January 20, 2011.
On March 2, 2011, the Maryland division filed with the Maryland PSC an application for the
approval of a franchise executed between the Maryland division and the Board of County
Commissioners of Cecil County, Maryland. In this franchise agreement, the County granted the
Maryland division a 50-year, non-exclusive, franchise to construct and operate natural gas
distribution facilities within the present and future jurisdictional boundaries of Cecil County.
On April 11, 2011, the Maryland PSC issued an Order approving the franchise between the
Maryland division and Cecil County, subject to no adverse comments being received within 30 days
after the issuance of the Order. On May 10, 2011, comments opposing the application were filed
by Pivotal Utility Holdings, Inc. d/b/a Elkton Gas (Pivotal). Pivotal also provides natural
gas service to customers in a portion of Cecil County. On June 8, 2011, the Maryland PSC granted
the Maryland division the authority to exercise its franchise in a majority of the area
requested in the Maryland divisions application. The approval for a small portion of the area
within the requested franchise area, which is closest to the area served by Pivotal, has
been withheld until an evidentiary hearing is convened. It is anticipated that the Maryland PSC
will render a decision on the remaining area in the fourth quarter of 2011 or the first quarter
of 2012.
On May 17, 2011, the Maryland division filed with the Maryland PSC an application for the
approval of a franchise executed between the Maryland division and the Board of County
Commissioners for Worcester County, Maryland. In this franchise agreement, the County granted
the Maryland division a 25-year, non-exclusive, franchise to construct and operate natural gas
distribution facilities within the present and future jurisdictional boundaries of Worcester
County. On June 14, 2011, the Maryland PSC issued an Order approving the franchise between the
Maryland division and Worcester County, subject to no adverse comments being received within 20
days after the issuance of the Order. No adverse comments were filed within the comment period
and the order became effective on July 5, 2011.
Florida
Come-Back Filing: As part of our rate case settlement in Florida in 2010, the Florida PSC
required us to submit a Come-Back filing, detailing all known benefits, synergies, cost
savings and cost increases resulting from the merger with FPU. We submitted this filing on
April 29, 2011. We are requesting the recovery, through rates, of approximately $34.2 million
in acquisition adjustment (the price paid in excess of the book value) and $2.2 million in
merger-related costs. In the past, the Florida PSC has allowed recovery of an acquisition
adjustment under certain circumstances to provide an incentive for larger utilities to purchase
smaller utilities. The Florida PSC requires a company seeking recovery of the acquisition
adjustment and merger-related costs to demonstrate that customers will benefit from the
acquisition. They use the following five factors to determine if the customers are
benefiting from the transaction: (a) increased quality of service; (b) lower operating costs;
(c) increased ability to attract capital for improvements; (d) lower overall cost of capital;
and (e) more professional and experienced managerial, financial, technical and operational
resources. With respect to lower costs, the Florida PSC effectively requires that the synergies
be sufficient to offset the rate impact of the recovery of the acquisition adjustment and
merger-related costs. The Florida PSCs decision on our request for recovery of the acquisition
adjustment and merger-related costs is expected in the fourth quarter of 2011.
- 10 -
If the Florida PSC approves recovery of the acquisition adjustment and merger-related costs, we
would be able to classify these amounts as regulatory assets and include them in our investment,
or rate base, when determining our Florida natural gas rates. Additionally, we would calculate
our rate of return based upon this higher level of investment which effectively enables us to
earn a return on this investment. We would also be
able to amortize the acquisition adjustment and merger-related costs over 30 and five years,
respectively. Amortization expense would be included in the calculation of our rates.
Our earnings may be reduced by as much as $1.6 million annually for the amortization expense
(approximately $1.3 million is non-tax-deductible) until 2014 and $1.1 million annually (non-tax
deductible) thereafter until 2039. This amortization expense would be a non-cash charge, and
the net effect of the recovery would be positive cash flow. Over the long-term, however, the
inclusion of the acquisition adjustment and merger-related costs in our rate base and the
recovery of these regulatory assets through amortization expense will increase our earnings and
cash flows above what we would have otherwise been able to achieve.
If the Florida PSC does not allow recovery of the acquisition adjustment and merger-related
costs, there is some likelihood that we would have to reduce rates in the State of Florida,
which would adversely affect our future earnings.
We continue to maintain a $750,000 accrual, which was recorded in 2010 based on managements
assessment of FPUs earnings and regulatory risk to its earnings associated with possible
Florida PSC action related to our requested recovery and the matters set forth in this filing.
Marianna Franchise: On July 7, 2009, the City Commission of Marianna, Florida (Marianna
Commission) adopted an ordinance granting a franchise to FPU effective February 1, 2010 for a
period not to exceed 10 years for the operation and distribution and/or sale of electric energy
(the Franchise Agreement). The Franchise Agreement provides that FPU will develop and
implement new time-of-use (TOU) and interruptible electric power rates mutually agreeable to
FPU and the City of Marianna. The Franchise Agreement further provides for the TOU and
interruptible rates to be effective no later than February 17, 2011, and available to all
customers within the corporate limits of the City of Marianna. If the rates were not in effect
by February 17, 2011, the City of Marianna would have the right to give notice to FPU within 180
days thereafter of its intent to exercise its option to purchase FPUs property (consisting of
the electric distribution assets) within the City of Marianna. Any such purchase would be
subject to approval by the Marianna Commission, which would also need to approve the
presentation of a referendum to voters in the City of Marianna for the approval of the purchase
and the operation by the City of Marianna of an electric distribution facility. If the purchase
is approved by the Marianna Commission and by the referendum, the closing of the purchase must
occur within 12 months after the referendum is approved. If the City of Marianna elects to
purchase the Marianna property, the Franchise Agreement requires the City of Marianna to pay FPU
the fair market value for such property as determined by three qualified appraisers. Future
financial results would be negatively affected by the loss in earnings generated by FPU from its
approximately 3,000 customers in the City under the Franchise Agreement.
In accordance with the terms of the Franchise Agreement, FPU developed reasonable TOU and
interruptible rates and on December 14, 2010, FPU filed a petition with the Florida PSC for
authority to implement such proposed TOU and interruptible rates on or before February 17, 2011.
On February 11, 2011, the Florida PSC issued an Order approving FPUs petition for authority to
implement the proposed TOU and interruptible rates, which became effective on February 8, 2011.
The City of Marianna has objected to the proposed rates and has filed a petition protesting the
entry of the Florida PSCs Order. On March 17, 2011, FPU filed a Motion to Dismiss the petition
by the City of Marianna and requested oral argument. On June 14, 2011, the Florida PSC granted
FPUs request for oral argument and on July 5, 2011, issued an Order approving FPUs Motion to
Dismiss the protest by the City of Marianna, without prejudice. On July 25, 2011, the City of
Marianna filed an amended petition protesting the entry of the Florida PSCs Order.
- 11 -
On January 26, 2011, FPU filed a petition with the Florida PSC for approval of an amendment to
FPUs Generation Services Agreement entered into between FPU and Gulf Power Corporation (Gulf
Power). The amendment provides for a reduction in the capacity demand quantity, which generates
the savings necessary to support the TOU and interruptible rates approved by the Florida PSC.
The amendment also extends the current agreement by two years, with a new expiration date of
December 31, 2019. Pursuant to its Order dated June 21,
2011, the Florida PSC approved the amendment. On July 12, 2011, the City of Marianna filed a
protest of this decision and requested a hearing on the amendment.
On April 7, 2011, FPU filed a petition for approval of a mid-course reduction to its Northwest
Division fuel rates based on two factors: 1) the previously discussed amendment to the
Generation Services Agreement with Gulf Power; and 2) a weather-related increase in sales
resulting in an accelerated collection of prior years under-recovered costs. Pursuant to its
Order dated July 5, 2011, the Florida PSC approved the petition, which is projected to reduce
customers fuel rates by approximately 10 percent per month.
As disclosed in Note 5, Other Commitments and Contingencies, to the unaudited condensed
consolidated financial statements, the City of Marianna, on March 2, 2011, filed a complaint against FPU in the Circuit Court of the Fourteenth Judicial Circuit in and for Jackson
County, Florida, alleging breaches of the Franchise Agreement by FPU and seeking a declaratory
judgment that the City of Marianna has the right to exercise its option to purchase FPUs
property in the City of Marianna in accordance with the terms of the Franchise Agreement. On
March 28, 2011, FPU filed its answer to the declaratory action by the City of Marianna, in which
it denied the material allegation by the City of Marianna and asserted several affirmative
defenses.
Eastern Shore
The following are regulatory activities involving FERC Orders applicable to Eastern Shore and
the expansions of Eastern Shores transmission system:
Energylink Expansion Project: In 2006, Eastern Shore proposed to develop, construct and operate
approximately 75 miles of new pipeline facilities from the existing Cove Point Liquefied Natural
Gas terminal in Calvert County, Maryland, crossing under the Chesapeake Bay into Dorchester and
Caroline Counties, Maryland, to points on the Delmarva Peninsula, where such facilities would
interconnect with Eastern Shores existing facilities in Sussex County, Delaware. In April 2009,
Eastern Shore terminated this project based on increased construction costs over its original
projection. As approved by the FERC, Eastern Shore initiated billing to recover approximately
$3.2 million of costs incurred in connection with this project and the related cost of capital
over a period of 20 years in accordance with the terms of the precedent agreements executed with
the two participating customers. One of the two participating customers is Chesapeake, through
its Delaware and Maryland divisions. During 2010, Eastern Shore and the participating customers
negotiated to reduce the recovery period of this cost from 20 years to five years. On January
27, 2011, Eastern Shore filed with the FERC the request to amend the cost recovery period, which
was approved by the FERC on February 14, 2011. Eastern Shore revised its billing to reflect the
five-year surcharge effective March 1, 2011.
Rate Case Filing: On December 30, 2010, Eastern Shore filed with the FERC a base rate
proceeding in compliance with the terms of the settlement in its prior base rate proceeding.
The rate filing reflects increases in operating and maintenance expenses, depreciation expense,
and a return on existing and new gas plant facilities expected to be placed into service before
June 30, 2011. The FERC issued a notice of the filing on January 3, 2011. Protests were
received from several interested parties, and other parties intervened in the proceeding. On
January 31, 2011, the FERC issued its Order accepting the filing and suspending its
effectiveness for the full five-month period permitted under the Natural Gas Act. The discovery
process commenced on February 22, 2011, and FERC Staff performed an on-site audit on March
16-17, 2011. Settlement conferences involving Eastern Shore, FERC Staff and other interested
parties were held beginning in April and have extended through early August 2011. Eastern Shore
expects the base rate proceeding to be resolved in 2011.
- 12 -
Mainline Extension Project: On April 1, 2011, Eastern Shore filed a notice of its intent under
its blanket certificate to construct, own and operate new mainline facilities to deliver
additional firm service of 3,405 Dekatherms per day (Dts/d) of natural gas to an existing
industrial customer. The FERC published notice of this filing on April 7, 2011. The 60-day
comment period subsequent to the FERC notice expired on June 6,
2011, and the requested authorization became effective on that date. Construction is expected
to commence during the third quarter of 2011.
On April 28, 2011, Eastern Shore filed a notice of its intent under its blanket certificate to
construct, own and operate new mainline facilities to deliver additional firm service of 6,250
Dts/d of natural gas to Chesapeakes Delaware and Maryland divisions and Eastern Shore Gas, an
unaffiliated provider of piped propane service in Maryland. The FERC published notice of this
filing on May 12, 2011 and one of Eastern Shores customers filed a conditional protest with the
FERC, which it withdrew on July 29, 2011. Upon withdrawal of the protest, the requested authorization became
effective.
Also on April 28, 2011, Eastern Shore filed a notice of its intent under its blanket certificate
to construct, own and operate new mainline facilities to deliver additional firm service of
4,070 Dts/d of natural gas to Chesapeakes Maryland division to provide new natural gas service
in Cecil County, Maryland. The FERC published notice of this filing on May 12, 2011 and one of
Eastern Shores customers filed a conditional protest with the FERC, which it withdrew on July 29, 2011.
Upon withdrawal of the protest, the requested authorization became effective.
Eastern Shore also had developments in the following FERC matters:
On March 7, 2011, Eastern Shore filed certain tariff sheets to amend the creditworthiness
provisions contained in its FERC Gas Tariff. On April 6, 2011, the FERC issued an Order
accepting and suspending Eastern Shores filed tariff revisions for an effective date of April
1, 2011, subject to Eastern Shore submitting certain clarifications with regard to several
proposed revisions.
On April 18, 2011, Eastern Shore submitted its annual Interruptible Revenue Sharing Report to
the FERC. Eastern Shore reported in this filing that its interruptible revenue did not exceed
its annual threshold amount, which would trigger sharing of excess interruptible revenues with
its firm service customers. Consequently, Eastern Shore is not required to refund to its firm
customers any portion of its interruptible revenue received for the period April 2010 through
March 2011.
On June 24, 2011, Eastern Shore filed certain tariff sheets to amend the General Terms and
Conditions and the Firm Transportation Service Agreement contained in its FERC Gas Tariff to
allow for specification of minimum delivery pressures and maximum hourly quantity. The FERC
published the notice of this filing on June 27, 2011, and no protests or adverse comments
opposing this filing were submitted. On July 15, 2011, the FERC issued a Letter Order,
accepting the tariff revisions as proposed, effective July 24, 2011.
4. |
|
Environmental Commitments and Contingencies |
We are subject to federal, state and local laws and regulations governing environmental quality
and pollution control. These laws and regulations require us to remove or remedy at current and
former operating sites the effect on the environment of the disposal or release of specified
substances.
We have participated in the investigation, assessment or remediation, and have certain exposures
at six former Manufactured Gas Plant (MGP) sites. Those sites are located in Salisbury,
Maryland, and Winter Haven, Key West, Pensacola, Sanford and West Palm Beach, Florida. We have
also been in discussions with the Maryland Department of the Environment (MDE) regarding a
seventh former MGP site located in Cambridge, Maryland.
- 13 -
As of June 30, 2011, we had approximately $11.2 million in environmental liabilities related to
all of FPUs MGP sites in Florida, which include the Key West, Pensacola, Sanford and West Palm
Beach sites, representing our estimate of the future costs associated with those sites. FPU has
approval to recover up to $14.0 million of
its environmental costs related to all of its MGP sites from insurance and from customers
through rates. Approximately $8.1 million of FPUs expected environmental costs have been
recovered from insurance and customers through rates as of June 30, 2011. We also had
approximately $5.9 million in regulatory assets for future recovery of environmental costs from
FPUs customers.
West Palm Beach, Florida
Remedial options are being evaluated to respond to environmental impacts to soil and
groundwater at and in the immediate vicinity of a parcel of property owned by FPU in West
Palm Beach, Florida, where FPU previously operated an MGP. Pursuant to a Consent Order
between FPU and the Florida Department of Environmental Protection (FDEP), effective April
8, 1991, FPU is required to complete the delineation of soil and groundwater impacts at the
site, and implement an effective remedy.
On June 30, 2008, FPU transmitted to the FDEP a revised feasibility study, evaluating
appropriate remedies for the site. This revised feasibility study evaluated a wide range of
remedial alternatives based on criteria provided by applicable laws and regulations. On
April 30, 2009, the FDEP issued a remedial action order, which it subsequently withdrew. In
response to the Order and as a condition to its withdrawal, FPU committed to perform
additional field work in 2009 and complete an additional engineering evaluation of certain
remedial alternatives. The scope of this work has increased in response to FDEPs requests
for additional information.
FPU performed additional field work in August 2010, which included the installation of
additional groundwater monitoring wells and performance of a comprehensive groundwater
sampling event. FPU also performed vapor intrusion sampling in October 2010. The results
of the field work were submitted to FDEP for their review and comment in October 2010. On
November 4, 2010, FDEP issued its comments on the feasibility study and the proposed remedy.
On November 16, 2010, FPU presented to FDEP a new remedial action plan for the site, and
FDEP agreed with FPUs proposal to implement a phased approach to remediation. On December
22, 2010, FPU submitted to FDEP an interim Remedial Action Plan (RAP) to remediate the
east parcel of the site, which FDEP conditionally approved on February 4, 2011. Subsequent
modifications to the interim RAP, dated March 12, 2011 and April 18, 2011, were submitted to
address potential concerns raised by FDEP. An Approval Order for the interim RAP was issued
by FDEP on May 2, 2011, and subsequently modified by FDEP on May 18, 2011.
FPU is currently implementing the interim RAP for the east parcel of the West Palm Beach
site, including the incorporation of FDEPs conditions for approval. The operations on the
east parcel have been relocated, and the structures removed. New monitoring wells and
Air Sparging and Soil-Vapor Extraction (AS/SVE) test wells were installed on the east parcel in
May of 2011. The initial round of SVE and sparging pilot testing was completed in July of
2011 and the results of the testing are currently being analyzed.
Estimated costs of remediation for the West Palm Beach site range from approximately $4.9
million to $13.1 million. This estimate does not include any costs associated with
relocation of FPUs operations at this site, which is necessary to implement the remedial
plan, and any potential costs associated with future redevelopment of the properties.
We continue to expect that all costs related to these activities will be recoverable from
customers through rates.
- 14 -
Sanford, Florida
FPU is the current owner of property in Sanford, Florida, which was a former MGP site that
was operated by several other entities before FPU acquired the property. FPU was never an
owner or an operator of the MGP. In late September 2006, the United States Environmental
Protection Agency (EPA) sent a Special
Notice Letter, notifying FPU, and the other responsible parties at the site (Florida Power
Corporation, Florida Power & Light Company, Atlanta Gas Light Company, and the city of
Sanford, Florida, collectively with FPU, the Sanford Group), of EPAs selection of a final
remedy for OU1 (soils), OU2 (groundwater), and OU3 (sediments) for the site. The EPA
projected the total estimated remediation costs for this site to be approximately $12.9
million.
In January 2007, FPU and other members of the Sanford Group signed a Third Participation
Agreement, which provides for funding the final remedy approved by EPA for the site. FPUs
share of remediation costs under the Third Participation Agreement is set at five percent of
a maximum of $13 million, or $650,000. As of June 30, 2011, FPU has paid $650,000 to the
Sanford Group escrow account for its share of the funding requirements.
The Sanford Group, EPA and the U.S. Department of Justice agreed to a Consent Decree in
March 2008, which was entered by the Federal Court in Orlando, Florida on January 15, 2009.
The Consent Decree obligates the Sanford Group to implement the remedy approved by EPA for
the site. The total cost of the final remedy is now estimated at approximately $18 million.
FPU has advised the other members of the Sanford Group that it is unwilling at this time to
agree to pay any sum in excess of the $650,000 committed by FPU in the Third Participation
Agreement.
Several members of the Sanford Group have concluded negotiations with two adjacent property
owners to resolve damages that the property owners allege they have and will incur as a
result of the implementation of the EPA-approved remediation. In settlement of these
claims, members of the Sanford Group, which in this instance does not include FPU, have
agreed to pay specified sums of money to the parties. FPU has refused to participate in the
funding of the third-party settlement agreements based on its contention that it did not
contribute to the release of hazardous substances at the site giving rise to the third-party
claims.
As of June 30, 2011, FPUs remaining share of remediation expenses, including attorneys
fees and costs, is estimated to be $20,000. However, we are unable to determine, to a
reasonable degree of certainty, whether the other members of the Sanford Group will accept
FPUs asserted defense to liability for costs exceeding $13.0 million to implement the final
remedy for this site or will pursue a claim against FPU for a sum in excess of the $650,000
that FPU has paid under the Third Participation Agreement. No such claims have been made as
of June 30, 2011.
Key West, Florida
FPU formerly owned and operated an MGP in Key West, Florida. Field investigations performed
in the 1990s identified limited environmental impacts at the site, which is currently owned
by an unrelated third party. In September 2010, FDEP issued a Preliminary Contamination
Assessment Report, for additional soil and groundwater investigation work that was
undertaken by FDEP in November 2009 and January 2010, after 17 years of regulatory
inactivity. Because FDEP observed that some soil and groundwater standards were exceeded,
FDEP is requesting implementation of additional fieldwork which FDEP believes is warranted
for the site.
FPU and the current site owner have had several discussions regarding the approach to be
taken with FDEP and the proposed scope of work. Representatives of FPU, FDEP and the
current site owner participated in a teleconference on July 7, 2011. During that call, the
scope of work was tentatively agreed upon, and FDEP agreed to proceed without using a
consent order. FPU and the current site owner will submit a work plan and schedule to FDEP
in August of 2011. Total potential costs for investigation and remediation are projected to
be $153,000.
- 15 -
Pensacola, Florida
FPU formerly owned and operated an MGP in Pensacola, Florida, which was subsequently owned
by Gulf Power. Portions of the site are now owned by the City of Pensacola and the Florida
Department of
Transportation (FDOT). In October 2009, FDEP informed Gulf Power that FDEP would approve a
conditional No Further Action (NFA) determination for the site, which must include a
requirement for institutional and engineering controls. On November 9, 2010, an NFA Proposal
was submitted to FDEP, along with a draft restrictive covenant for that portion of the
property currently owned by FDOT. FPU, FDOT and the City of Pensacola are working together
to obtain a restrictive covenant that is acceptable to FDEP to complete closure of the site,
and it is anticipated that no further monitoring will be required on the site. FPUs total
remaining consulting and remediation costs for this site are projected to be $5,000.
In addition, we had $284,000 in environmental liabilities at June 30, 2011, related to
Chesapeakes MGP sites in Maryland and Florida, representing our estimate of future costs
associated with these sites. As of June 30, 2011, we had approximately $1.2 million in
regulatory and other assets for future recovery through rates. The following discussion
provides details on MGP sites for Chesapeakes Maryland and Florida divisions:
Salisbury, Maryland
We have substantially completed remediation of a site in Salisbury, Maryland, where it was
determined that a former MGP caused localized ground-water contamination. During 1996, we
completed construction of an AS/SVE system and
began remediation procedures. We have reported the remediation and monitoring results to
the MDE on an ongoing basis since 1996. In February 2002, the MDE granted permission to
permanently decommission the AS/SVE system and to discontinue all on-site and off-site well
monitoring, except for one well, which is being maintained for periodic product monitoring
and recovery.
Through June 30, 2011, we have incurred and paid approximately $2.9 million for remedial
actions and environmental studies related to this site. We have recovered approximately $2.3
million through insurance proceeds or in rates, and $609,000 is expected to be recovered
through future rates.
Winter Haven, Florida
The Winter Haven site is located on the eastern shoreline of Lake Shipp, in Winter Haven,
Florida. Pursuant to a Consent Order entered into with the FDEP, we are obligated to assess
and remediate environmental impacts at this former MGP site. In 2001, FDEP approved a RAP
requiring construction and operation of a Bio-Sparging and Soil/Vapor Extraction (BS/SVE)
treatment system to address soil and groundwater impacts at a portion of the site. The
BS/SVE treatment system has been in operation since October 2002. Modifications and
upgrades to the BS/SVE treatment system were completed in October 2009. The Seventeenth
Semi-Annual RAP Implementation Status Report was submitted to FDEP in June 2011. The
groundwater sampling results through June 2011 show a continuing reduction in contaminant
concentrations and indicate that the recent treatment system modifications and upgrades have
had a beneficial impact on the rate of reduction. At present, we predict that remedial
action objectives could be met in approximately two to three years for the area being
treated by the BS/SVE treatment system. The total expected cost of operating and monitoring
the system is approximately $46,000.
- 16 -
The BS/SVE treatment system at the Winter Haven site does not address impacted soils in the
southwest corner of the site. On April 16, 2010, a soil excavation interim RAP describing
the proposed excavation of approximately 4,000 cubic yards of impacted soils from the
southwest corner of the site was submitted to FDEP for review. On June 24, 2010, FDEP
provided comments on the soil excavation interim RAP by letter, to which we responded, and a
subsequent conditional approval letter was issued by FDEP on August 27, 2010. The cost to
implement this excavation plan has been estimated at $250,000; however, this estimate does
not include costs associated with dewatering or shoreline stabilization, which would be
required to complete the excavation. Because the costs associated with shoreline
stabilization and dewatering (including treatment and discharge of the pumped water) are
likely to be substantial, alternatives to this excavation plan are being evaluated. One
alternative currently being evaluated involves sparging into the southwest portion of the
property to treat soils rather than excavating the soils.
Two new sparge points were installed in the southwest portion of the property in February of
2011. Sparging into these points has been initiated and operational and monitoring data
over the next few quarters should provide the information needed to make this evaluation.
FDEP has indicated that we may be required to remediate sediments along the shoreline of
Lake Shipp, immediately west of the site. Based on studies performed to date, we object to
FDEPs suggestion that the sediments have been adversely impacted by the former operations
of the MGP. Our early estimates indicate that some of the corrective measures discussed by
FDEP could cost as much as $1.0 million. We believe that corrective measures for the
sediments are not warranted and intend to oppose any requirement that we undertake
corrective measures in the offshore sediments. We have not recorded a liability for sediment
remediation, as the final resolution of this matter cannot be predicted at this time.
Through June 30, 2011, we have incurred and paid approximately $1.7 million for remedial
activities at this site, and we have estimated and accrued for additional future costs of
$284,000. We have recovered through rates $1.4 million of the costs to remediate the Winter
Haven site and continue to expect that the remaining $542,000, which is included in
regulatory assets, will be recoverable from customers through our approved rates.
Other
We are in discussions with the MDE regarding a former MGP site located in Cambridge,
Maryland. The outcome of this matter cannot be determined at this time; therefore, we have
not recorded an environmental liability for this location.
5. |
|
Other Commitments and Contingencies |
Litigation
In May 2010, an FPU propane customer filed a class action complaint against FPU in Palm
Beach County, Florida, alleging, among other things, that FPU acted in a deceptive and
unfair manner related to a particular charge by FPU on its bills to propane customers and
the description of such charge. The suit sought to certify a class comprised of FPU propane
customers to whom such charge was assessed since May 2006 and requested damages and
statutory remedies based on the amounts paid by FPU customers for such charge. FPU
vigorously denied any wrongdoing and maintained that the particular charge at issue is
customary, proper and fair. Without admitting any wrongdoing, validity of the claims or a
properly certifiable class for the complaint, FPU entered into a settlement agreement with
the plaintiff in September 2010 to avoid the burden and expenses of continued litigation.
The court approved the final settlement agreement, and the judgment became final on March
13, 2011. In 2010, we recorded $1.2 million of the total estimated costs related to this
litigation. Pursuant to the final settlement agreement, the distribution to the class was
made by May 13, 2011.
- 17 -
On March 2, 2011, the City of Marianna, Florida filed a complaint against FPU in
the Circuit Court of the Fourteenth Judicial Circuit in and for Jackson County, Florida,
alleging that FPU breached its obligations under its franchise with the City of Marianna to provide
electric service to customers within and without the City of Marianna by failing: (i) to develop and
implement TOU and interruptible rates that were mutually agreed to by the City of Marianna and FPU; (ii)
to have such mutually agreed upon rates in effect by February 17, 2011; and (iii) to have
such rates available to all of FPUs customers located within and without the corporate
limits of the City of Marianna. The City of Marianna is seeking a declaratory judgment allowing it to exercise its
option under the Franchise Agreement to purchase FPUs property (consisting of the electric
distribution assets) within the City of Marianna. Any such purchase would be subject to
approval by the Marianna Commission, which would also need to approve the presentation of a
referendum to voters in the City of Marianna related to the purchase and the operation by
the City of Marianna of an electric distribution facility. If the purchase is approved by the Marianna
Commission and the referendum is approved by the voters, the closing of the purchase must
occur within 12 months after the referendum is approved. On March 28, 2011, FPU filed its
answer to the declaratory action by the City of Marianna, in which it denied the material
allegations by the City of
Marianna and asserted several affirmative defenses. FPU intends to vigorously contest this
litigation and intends to oppose the adoption of any proposed referendum to approve the
purchase of the FPU property in the City of Marianna.
Natural Gas, Electric and Propane Supply
Our natural gas, electric and propane distribution operations have entered into contractual
commitments to purchase gas, electricity and propane from various suppliers. The contracts
have various expiration dates. We have a contract with an energy marketing and risk
management company to manage a portion of our natural gas transportation and storage
capacity. This contract expires on March 31, 2012.
Chesapeakes Florida natural gas distribution division has firm transportation service
contracts with Florida Gas Transmission Company (FGT) and Gulfstream Natural Gas System,
LLC (Gulfstream). Pursuant to a capacity release program approved by the Florida PSC, all
of the capacity under these agreements has been released to various third parties, including
PESCO. Under the terms of these capacity release agreements, Chesapeake is contingently
liable to FGT and Gulfstream, should any party that acquired the capacity through release
fail to pay for the service.
In May 2011, PESCO renewed contracts to purchase natural gas from various suppliers. These
contracts expire in May 2012.
As discussed in Note 3 Rates and Other Regulatory Activities, on January 25, 2011, FPU
entered into an amendment to its Generation Services Agreement with Gulf Power, which
reduces the capacity demand quantity and provides the savings necessary to support the TOU
and interruptible rates for the customers in the City of Marianna, both of which were
approved by the Florida PSC. The amendment also extends the current agreement by two years,
with a new expiration date of December 31, 2019.
FPUs electric fuel supply contracts require FPU to maintain an acceptable standard of
creditworthiness based on specific financial ratios. FPUs agreement with JEA requires FPU
to comply with the following ratios based on the results of the prior 12 months: (a) total
liabilities to tangible net worth less than 3.75 times, and (b) fixed charge coverage ratio
greater than 1.5 times. If either ratio is not met by FPU, it has 30 days to cure the
default or provide an irrevocable letter of credit if the default is not cured. FPUs
electric fuel supply agreement with Gulf Power requires FPU to meet the following ratios
based on the average of the prior six quarters: (a) funds from operations interest coverage
ratio (minimum of 2 times), and (b) total debt to total capital (maximum of 65 percent). If
FPU fails to meet the requirements, it has to provide the supplier a written explanation of
actions taken or proposed to be taken to become compliant. Failure to comply with the
ratios specified in the Gulf Power agreement could result in FPU providing an irrevocable
letter of credit. As of June 30, 2011, FPU was in compliance with all of the requirements
of its fuel supply contracts.
- 18 -
Corporate Guarantees
The Board of Directors has previously authorized the Company to issue up to $35 million of
corporate guarantees or letters of credit on behalf of our subsidiaries. On March 2, 2011,
the Board increased this limit from $35 million to $45 million.
We have issued corporate guarantees to certain vendors of our subsidiaries, the largest
portion of which are for our propane wholesale marketing subsidiary and our natural gas
marketing subsidiary. These corporate guarantees provide for the payment of propane and
natural gas purchases in the event of the respective subsidiarys default. Neither
subsidiary has ever defaulted on its obligations to pay its suppliers. The liabilities for
these purchases are recorded in our financial statements when incurred. The aggregate
amount guaranteed at June 30, 2011 was $25.6 million, with the guarantees expiring on
various dates through December 2011.
Chesapeake guarantees the payment of FPUs first mortgage bonds. The maximum exposure under
the guarantee is the outstanding principal and accrued interest balances. The outstanding
principal balances of FPUs first mortgage bonds approximate their carrying values (see Note
12, Long-Term Debt, to the unaudited condensed consolidated financial statements for
further details).
In addition to the corporate guarantees, we have issued a letter of credit to our primary
insurance company for $441,000, which expires on December 2, 2011. The letter of credit is
provided as security to satisfy the deductibles under our various outstanding insurance
policies. As a result of a change in our primary insurance company in 2010, we renewed the
letter of credit for $725,000 to our former primary insurance company, which will expire on
June 1, 2012. There have been no draws on these letters of credit as of June 30, 2011. We
do not anticipate that the letters of credit will be drawn upon by the counterparties, and
we expect that the letters of credit will be renewed to the extent necessary in the future.
We provided a letter of credit for $2.5 million to Texas Eastern Transmission, LP (TETLP)
related to the Precedent Agreement, which is further described below.
Agreements for Access to New Natural Gas Supplies
On April 8, 2010, our Delaware and Maryland divisions entered into a Precedent Agreement
with TETLP to secure firm transportation service from TETLP in conjunction with its new
expansion project, which is expected to expand TETLPs mainline system by up to 190,000
Dts/d. The Precedent Agreement provides that, upon satisfaction of certain conditions, the
parties will execute two firm transportation service contracts, one for our Delaware
division and one for our Maryland division, for 34,100 and 15,900 Dts/d, respectively,
including the additional volume subscribed in a subsequent agreement, to be effective on the
service commencement date of the project, which is currently projected to occur in November
2012. Each firm transportation service contract shall, among other things, provide for: (a)
the maximum daily quantity of Dts/d described above; (b) a term of 15 years; (c) a receipt
point at Clarington, Ohio; (d) a delivery point at Honey Brook, Pennsylvania; and (e)
certain credit standards and requirements for security. Commencement of service and TETLPs
and our rights and obligations under the two firm transportation service contracts are
subject to satisfaction of various conditions specified in the Precedent Agreement.
Our Delmarva natural gas supplies are currently received primarily from the Gulf of Mexico
natural gas production region and are transported through three interstate upstream
pipelines, two of which interconnect directly with Eastern Shores transmission system. The
new firm transportation service contracts between our Delaware and Maryland divisions and
TETLP will provide us with an additional direct interconnection with Eastern Shores
transmission system and access to new sources of natural gas supplies from other natural gas
production regions, including the Appalachian production region, thereby providing increased
reliability and diversity of supply. They will also provide our Delaware and Maryland
divisions with additional upstream transportation capacity to meet current customer demands
and to plan for sustainable growth.
- 19 -
The Precedent Agreement provides that the parties shall promptly meet and work in good faith
to negotiate a mutually acceptable reservation rate. Failure to agree upon a mutually
acceptable reservation rate would have enabled either party to terminate the Precedent
Agreement, and would have subjected us to reimburse TETLP for certain pre-construction
costs; however, on July 2, 2010, our Delaware and Maryland divisions executed the required
reservation rate agreements with TETLP.
The Precedent Agreement requires us to reimburse TETLP for our proportionate share of
TETLPs pre-service costs incurred to date, if we terminate the Precedent Agreement, are
unwilling or unable to perform our material duties and obligations thereunder, or take
certain other actions whereby TETLP is unable to obtain the authorizations and exemptions
required for this project. If such termination were to occur, we estimate that our
proportionate share of TETLPs pre-service costs could be approximately $8.6 million as
of June 30, 2011. If we were to terminate the Precedent Agreement after TETLP completed its
construction of all facilities, which is expected to be in the fourth quarter of 2011, our
proportionate share could be as much as approximately $50 million. The actual amount of our
proportionate share of such costs could differ significantly and would ultimately be based
on the level of pre-service costs at the time of any potential termination. As our Delaware
and Maryland divisions have now executed the required reservation rate agreements with
TETLP, we believe that the likelihood of terminating the Precedent Agreement and having to
reimburse TETLP for our proportionate share of TETLPs pre-service costs is remote.
As previously mentioned, we have provided a letter of credit for $2.5 million, which is the
maximum amount required under the Precedent Agreement with TETLP.
On March 17, 2010, our Delaware and Maryland divisions entered into a separate Precedent
Agreement with Eastern Shore to extend its mainline by eight miles to interconnect with
TETLP at Honey Brook, Pennsylvania. As discussed in Note 3, Rates and Other Regulatory
Activities, to the unaudited condensed consolidated financial statements, Eastern Shore
completed the extension project in December 2010 and commenced the service in January 2011.
The rate for the transportation service on this extension is Eastern Shores current tariff
rate for service in that area.
TETLP is proceeding with obtaining the necessary approvals, authorizations or exemptions for
construction and operation of its portion of the project, including, but not limited to,
approval by the FERC. TETLP is expecting the FERC approval by the end of 2011. Our
Delaware and Maryland divisions require no regulatory approvals or exemptions to receive
transmission service from TETLP or Eastern Shore.
As the Eastern Shore and TETLP firm transportation services commence, our Delaware and
Maryland divisions incur costs for those services based on the agreed and FERC-approved
reservation rates, which will become an integral component of the costs associated with
providing natural gas supplies to our Delaware and Maryland divisions and will be included
in the annual GSR filings for each of our respective divisions.
Non-income-based Taxes
From time to time, we are subject to various audits and reviews by the states and other
regulatory authorities regarding non-income-based taxes. We are currently undergoing a
sales tax audit in Florida. As of June 30, 2011, we maintained an accrual of $698,000
related to additional sales taxes and gross receipts taxes owed to various states, all of
which were recorded in 2010.
Other Contingency
As of June 30, 2011, we maintained a $750,000 accrual, which was recorded in 2010 based on
managements assessment of FPUs earnings and regulatory risk to its earnings associated
with possible Florida PSC action related to our requested recovery and the matters set forth
in the Come-Back filing (See Note 3, Rates and Other Regulatory Activities, to the
unaudited condensed consolidated financial statements for further discussion).
- 20 -
We use the management approach to identify operating segments. We organize our business
around differences in regulatory environment and/or products or services, and the operating
results of each segment are regularly reviewed by the chief operating decision maker (our
Chief Executive Officer) in order to make decisions about resources and to assess
performance. The segments are evaluated based on their pre-tax operating income. Our
operations comprise three operating segments:
|
|
|
Regulated Energy. The regulated energy segment includes natural gas
distribution, electric distribution and natural gas transmission operations. All
operations in this segment are regulated,
as to their rates and services, by the PSC having jurisdiction in each operating
territory or by the FERC in the case of Eastern Shore. |
|
|
|
|
Unregulated Energy. The unregulated energy segment includes natural gas
marketing, propane distribution and propane wholesale marketing operations, which
are unregulated as to their rates and charges for their services. |
|
|
|
|
Other. The other segment consists primarily of the advanced information
services operation, unregulated subsidiaries that own real estate leased to
Chesapeake and certain corporate costs not allocated to other operations. |
- 21 -
The following table presents information about our reportable segments.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
For the Perionds Ended June 30, |
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
(in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Revenues, Unaffiliated Customers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Regulated Energy |
|
$ |
54,011 |
|
|
$ |
52,543 |
|
|
$ |
138,695 |
|
|
$ |
143,845 |
|
Unregulated Energy |
|
|
29,692 |
|
|
|
24,494 |
|
|
|
88,442 |
|
|
|
83,521 |
|
Other |
|
|
3,128 |
|
|
|
3,024 |
|
|
|
6,292 |
|
|
|
5,955 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating revenues, unaffiliated
customers |
|
$ |
86,831 |
|
|
$ |
80,061 |
|
|
$ |
233,429 |
|
|
$ |
233,321 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intersegment Revenues (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Regulated Energy |
|
$ |
316 |
|
|
$ |
197 |
|
|
$ |
634 |
|
|
$ |
522 |
|
Unregulated Energy |
|
|
|
|
|
|
121 |
|
|
|
|
|
|
|
364 |
|
Other |
|
|
195 |
|
|
|
259 |
|
|
|
389 |
|
|
|
447 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total intersegment revenues |
|
$ |
511 |
|
|
$ |
577 |
|
|
$ |
1,023 |
|
|
$ |
1,333 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Regulated Energy |
|
$ |
7,863 |
|
|
$ |
8,308 |
|
|
$ |
24,171 |
|
|
$ |
25,824 |
|
Unregulated Energy |
|
|
4 |
|
|
|
(791 |
) |
|
|
8,518 |
|
|
|
6,969 |
|
Other and eliminations |
|
|
(91 |
) |
|
|
244 |
|
|
|
(74 |
) |
|
|
366 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating income |
|
|
7,776 |
|
|
|
7,761 |
|
|
|
32,615 |
|
|
|
33,159 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income, net of other expenses |
|
|
27 |
|
|
|
(11 |
) |
|
|
50 |
|
|
|
103 |
|
Interest |
|
|
2,114 |
|
|
|
2,305 |
|
|
|
4,265 |
|
|
|
4,667 |
|
Income taxes |
|
|
2,169 |
|
|
|
2,105 |
|
|
|
11,133 |
|
|
|
11,281 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
3,520 |
|
|
$ |
3,340 |
|
|
$ |
17,267 |
|
|
$ |
17,314 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
All significant intersegment revenues are billed at market rates and have been
eliminated from consolidated operating revenues. |
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
(in thousands) |
|
2011 |
|
|
2010 |
|
|
|
Identifiable Assets |
|
|
|
|
|
|
|
|
Regulated energy |
|
$ |
517,737 |
|
|
$ |
520,192 |
|
Unregulated energy |
|
|
111,357 |
|
|
|
113,039 |
|
Other |
|
|
31,395 |
|
|
|
37,762 |
|
|
|
|
|
|
|
|
Total identifiable assets |
|
$ |
660,489 |
|
|
$ |
670,993 |
|
|
|
|
|
|
|
|
Our operations are almost entirely domestic. Our advanced information services
subsidiary, BravePoint, has infrequent transactions in foreign countries, primarily Canada,
which are denominated and paid in U.S. dollars. These transactions are immaterial to the
consolidated revenues.
- 22 -
7. |
|
Employee Benefit Plans |
Net periodic benefit costs for our pension and post-retirement benefits plans for the three and
six months ended June 30, 2011 and 2010 are set forth in the following table:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chesapeake |
|
|
|
|
|
|
Chesapeake |
|
|
FPU |
|
|
Chesapeake |
|
|
Postretirement |
|
|
FPU |
|
|
|
Pension Plan |
|
|
Pension Plan |
|
|
SERP |
|
|
Plan |
|
|
Medical Plan |
|
For the Three Months Ended June 30, |
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
(in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service Cost |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
27 |
|
|
$ |
27 |
|
Interest Cost |
|
|
130 |
|
|
|
144 |
|
|
|
672 |
|
|
|
637 |
|
|
|
27 |
|
|
|
34 |
|
|
|
15 |
|
|
|
31 |
|
|
|
39 |
|
|
|
34 |
|
Expected return on plan assets |
|
|
(101 |
) |
|
|
(106 |
) |
|
|
(684 |
) |
|
|
(619 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of prior service cost |
|
|
(2 |
) |
|
|
(2 |
) |
|
|
|
|
|
|
|
|
|
|
5 |
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of net loss |
|
|
39 |
|
|
|
39 |
|
|
|
|
|
|
|
|
|
|
|
9 |
|
|
|
14 |
|
|
|
|
|
|
|
14 |
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net periodic cost (benefit) |
|
|
66 |
|
|
|
75 |
|
|
|
(12 |
) |
|
|
18 |
|
|
|
41 |
|
|
|
53 |
|
|
|
15 |
|
|
|
45 |
|
|
|
71 |
|
|
|
61 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of pre-merger
regulatory asset |
|
|
|
|
|
|
|
|
|
|
191 |
|
|
|
190 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 |
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total periodic cost |
|
$ |
66 |
|
|
$ |
75 |
|
|
$ |
179 |
|
|
$ |
208 |
|
|
$ |
41 |
|
|
$ |
53 |
|
|
$ |
15 |
|
|
$ |
45 |
|
|
$ |
73 |
|
|
$ |
63 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chesapeake |
|
|
|
|
|
|
Chesapeake |
|
|
FPU |
|
|
Chesapeake |
|
|
Postretirement |
|
|
FPU |
|
|
|
Pension Plan |
|
|
Pension Plan |
|
|
SERP |
|
|
Plan |
|
|
Medical Plan |
|
For the Six Months Ended June 30, |
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
(in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service Cost |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
53 |
|
|
$ |
55 |
|
Interest Cost |
|
|
260 |
|
|
|
289 |
|
|
|
1,343 |
|
|
|
1,275 |
|
|
|
54 |
|
|
|
68 |
|
|
|
30 |
|
|
|
61 |
|
|
|
78 |
|
|
|
68 |
|
Expected return on plan assets |
|
|
(202 |
) |
|
|
(212 |
) |
|
|
(1,368 |
) |
|
|
(1,238 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of prior service cost |
|
|
(3 |
) |
|
|
(3 |
) |
|
|
|
|
|
|
|
|
|
|
10 |
|
|
|
10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of net loss |
|
|
78 |
|
|
|
78 |
|
|
|
|
|
|
|
|
|
|
|
19 |
|
|
|
30 |
|
|
|
|
|
|
|
29 |
|
|
|
10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net periodic cost (benefit) |
|
|
133 |
|
|
|
152 |
|
|
|
(25 |
) |
|
|
37 |
|
|
|
83 |
|
|
|
108 |
|
|
|
30 |
|
|
|
90 |
|
|
|
141 |
|
|
|
123 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Settlement expense |
|
|
217 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of pre-merger regulatory asset |
|
|
|
|
|
|
|
|
|
|
381 |
|
|
|
507 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4 |
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total periodic cost |
|
$ |
350 |
|
|
$ |
152 |
|
|
$ |
356 |
|
|
$ |
544 |
|
|
$ |
83 |
|
|
$ |
108 |
|
|
$ |
30 |
|
|
$ |
90 |
|
|
$ |
145 |
|
|
$ |
128 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
We expect to record pension and postretirement benefit costs of approximately $1.9 million
for 2011. Included in that amount is a pension settlement expense of $217,000 recorded during
the first six months of 2011 related to a lump-sum pension distribution of $844,000 from the
Chesapeake Pension Plan in January 2011 and $219,000 of settlement expense in July 2011 related
to a lump-sum distribution from the Chesapeake SERP. Also included in that amount is $769,000
related to continued amortization of the FPU pension regulatory asset, which represents the
portion attributable to FPUs regulated energy operations of the changes in funded status that
occurred but were not recognized as part of net periodic benefit costs prior to the merger. This
was deferred as a regulatory asset by FPU prior to the merger to be recovered through rates
pursuant to a previous order by the Florida PSC. The unamortized balance of this regulatory
asset was $6.3 million and $6.7 million at June 30, 2011 and December 31, 2010, respectively.
During the six months ended June 30, 2011, we contributed $68,000 to the Chesapeake pension
plan. We also contributed $292,000 and $555,000 to the FPU pension plan during the three and six
months ended June 30, 2011, respectively. We expect to contribute $955,000 and $1.3 million to
the Chesapeake and FPU pension plans, respectively, during the year 2011.
- 23 -
The Chesapeake SERP, the Chesapeake Postretirement Plan and the FPU Medical Plan are unfunded
and are expected to be paid out of our general funds. Cash benefits paid under the Chesapeake
SERP for the three and six months ended June 30, 2011, were $22,000 and $45,000, respectively;
for the year 2011, such benefits paid are expected to be approximately $853,000, which includes
the expected lump-sum distribution of $765,000 as mentioned above. Cash benefits paid for the
Chesapeake Postretirement Plan, primarily for medical claims for the three and six months ended
June 30, 2011, totaled $22,000 and $47,000, respectively; for the year 2011, we have estimated
that approximately $96,000 will be paid for such benefits. Cash benefits paid for the FPU
Medical Plan, primarily for medical claims for the three and six months ended June 30, 2011,
totaled $24,000 and $35,000, respectively; for the year 2011, we have estimated that
approximately $158,000 will be paid for such benefits.
In connection with the lump-sum pension distribution from the Chesapeake Pension Plan in January
2011 and the Chesapeake SERP in July 2011, and related settlement accounting, we re-measured the
assets and obligations of the Chesapeake Pension Plan. The assumptions used for the discount
rate to calculate the benefit obligation remained unchanged at five percent. The average
expected return on plan assets also did not change and remained at six percent.
The investment balance at June 30, 2011, represents: (a) a Rabbi Trust associated with our
Supplemental Executive Retirement Savings Plan, (b) a Rabbi Trust related to a stay bonus
agreement with a former executive, and (c) investments in equity securities. We classify these
investments as trading securities and report them at their fair value. Any unrealized gains and
losses, net of other expenses, are included in other income in the condensed consolidated
statements of income. We also have recorded an associated liability that is adjusted each month
for the gains and losses incurred by the Rabbi Trusts. At June 30, 2011 and December 31, 2010,
total investments had a fair value of $4.1 million and $4.0 million, respectively.
9. |
|
Share-Based Compensation |
Our non-employee directors and key employees are awarded share-based awards through our
Directors Stock Compensation Plan (DSCP) and the Performance Incentive Plan (PIP),
respectively. We record these share-based awards as compensation costs over the respective
service period for which services are received in exchange for an award of equity or
equity-based compensation. The compensation cost is primarily based on the fair value of the
grant on the date it was awarded.
The table below presents the amounts included in net income related to share-based compensation
expense for the awards granted under the DSCP and the PIP for the three and six months ended
June 30, 2011 and 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
For the Periods Ended June 30, |
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
(in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Directors Stock Compensation Plan |
|
$ |
102 |
|
|
$ |
71 |
|
|
$ |
185 |
|
|
$ |
135 |
|
Performance Incentive Plan |
|
|
274 |
|
|
|
208 |
|
|
|
520 |
|
|
|
477 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total compensation expense |
|
|
376 |
|
|
|
279 |
|
|
|
705 |
|
|
|
612 |
|
Less: tax benefit |
|
|
151 |
|
|
|
112 |
|
|
|
283 |
|
|
|
245 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-Based Compensation amounts
included in net income |
|
$ |
225 |
|
|
$ |
167 |
|
|
$ |
422 |
|
|
$ |
367 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- 24 -
Directors Stock Compensation Plan
Shares granted under the DSCP are issued in advance of the directors service periods and are
fully vested as of the date of the grant. We record a prepaid expense of the shares issued and
amortize the expense equally over a service period of one year. In May 2011, each of our
non-employee directors received an annual retainer of 900 shares of common stock under the DSCP.
A summary of stock activity under the DSCP during the six months ended June 30, 2011 is
presented below:
|
|
|
|
|
|
|
|
|
|
|
Number of |
|
|
Weighted Average |
|
|
|
Shares |
|
|
Grant Date Fair Value |
|
Outstanding December 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Granted(1) |
|
|
11,104 |
|
|
$ |
41.03 |
|
Vested |
|
|
11,104 |
|
|
$ |
41.03 |
|
Forfeited |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding June 30, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
In January 2011, our former Chief Executive Officer John Schimkaitis, retired from
the Company and was awarded 304 shares of common stock for the prorated portion of his service
period as he began his service as a non-executive board member. |
At June 30, 2011, there was $369,000 of unrecognized compensation expense related to the
DSCP awards. This expense is expected to be recognized over the remaining directors service
periods ending as of the 2012 Annual Meeting.
Performance Incentive Plan
The table below presents the summary of the stock activity for the PIP for the six months ended
June 30, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average |
|
|
|
Number of Shares |
|
|
Fair Value |
|
Outstanding December 31, 2010 |
|
|
101,150 |
|
|
$ |
28.78 |
|
Granted |
|
|
41,664 |
|
|
|
40.16 |
|
Vested |
|
|
31,400 |
|
|
|
27.63 |
|
Forfeited |
|
|
24,000 |
|
|
|
29.31 |
|
Expired |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding June 30, 2011 |
|
|
87,414 |
|
|
$ |
34.47 |
|
|
|
|
|
|
|
|
In January 2011, the Board of Directors granted awards under the PIP for 41,664 shares.
The shares granted in January 2011 are multi-year awards, of which 10,500 shares will vest at
the end of the two-year service period, or December 31, 2012. The remaining 31,164 shares will
vest at the end of the three-year service period, or December 31, 2013. These awards are earned
based upon the successful achievement of long-term goals, growth and financial results, which
comprised both market-based and performance-based conditions or targets. The fair value of each
performance-based condition or target is equal to the market price of our common stock on the
date of the grant. For the market-based conditions, we used the Black-Scholes pricing model to
estimate the fair value of each market-based award granted.
In conjunction with his retirement, our former Chief Executive Officer forfeited 24,000 shares,
which represents the shares awarded under the PIP in January 2009 for the performance period
ending December 31, 2011 and in January 2010 for the performance period ending December 31,
2012, that had not vested.
At June 30, 2011, the aggregate intrinsic value of the PIP awards was $1.9 million.
- 25 -
10. |
|
Derivative Instruments |
We use derivative and non-derivative contracts to engage in trading activities and manage risks
related to obtaining adequate supplies and the price fluctuations of natural gas, electricity
and propane. Our natural gas, electric and propane distribution operations have entered into
agreements with suppliers to purchase natural gas, electricity and propane for resale to their
customers. Purchases under these contracts either do not meet the definition of derivatives or
are considered normal purchases and sales and are accounted for on an accrual basis. Our
propane distribution operation may also enter into fair value hedges of its inventory in order
to mitigate the impact of wholesale price fluctuations. As of June 30, 2011, our natural gas,
electric and propane distribution operations did not have any outstanding derivative contracts.
Xeron, our propane wholesale and marketing subsidiary, engages in trading activities using
forward and futures contracts. These contracts are considered derivatives and have been
accounted for using the mark-to-market method of accounting. Under the mark-to-market method of
accounting, the trading contracts are recorded at fair value, and the changes in fair value of
those contracts are recognized as unrealized gains or losses in the statement of income in the
period of change. As of June 30, 2011, we had the following outstanding trading contracts which
we accounted for as derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
Quantity in |
|
|
Estimated Market |
|
Weighted Average |
|
At June 30, 2011 |
|
Gallons |
|
|
Prices |
|
Contract Prices |
|
Forward Contracts |
|
|
|
|
|
|
|
|
|
|
Sale |
|
|
9,240,000 |
|
|
$1.3900 $1.5700 |
|
$ |
1.5005 |
|
Purchase |
|
|
8,106,000 |
|
|
$1.3344 $1.5850 |
|
$ |
1.4878 |
|
Estimated market prices and weighted average contract prices are in dollars per gallon.
All contracts expire during or prior to the first quarter of 2012.
The following tables present information about the fair value and related gains and losses
of our derivative contracts. We did not have any derivative contracts with a
credit-risk-related contingency.
Fair values of the derivative contracts recorded in the condensed consolidated balance sheet as
of June 30, 2011 and December 31, 2010, are the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset Derivatives |
|
|
|
|
|
Fair Value |
|
(in thousands) |
|
Balance Sheet Location |
|
June 30, 2011 |
|
|
December 31, 2010 |
|
Derivatives not designated as
hedging instruments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forward contracts |
|
Mark-to-market energy assets |
|
$ |
335 |
|
|
$ |
1,642 |
|
Put option (1) |
|
Mark-to-market energy assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total asset derivatives |
|
|
|
$ |
335 |
|
|
$ |
1,642 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liability Derivatives |
|
|
|
|
|
Fair Value |
|
(in thousands) |
|
Balance Sheet Location |
|
June 30, 2011 |
|
|
December 31, 2010 |
|
Derivatives not designated
as hedging instruments |
|
|
|
|
|
|
|
|
|
|
Forward contracts |
|
Mark-to-market energy liabilities |
|
$ |
216 |
|
|
$ |
1,492 |
|
|
|
|
|
|
|
|
|
|
Total liability derivatives |
|
|
|
$ |
216 |
|
|
$ |
1,492 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
We purchased a put option for the Pro-Cap (propane price cap) Plan in
October 2010. The put option, which expired in January and February 2011,
had a fair value of $0 at December 31, 2010. |
- 26 -
The effects of gains and losses from derivative instruments on the condensed
consolidated statements of income are the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of Gain (Loss) on Derivatives: |
|
|
|
Location of Gain |
|
For the Three Months Ended June 30, |
|
|
For the Six Months Ended June 30, |
|
(in thousands) |
|
(Loss) on Derivatives |
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
Derivatives not designated
as hedging instruments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Put Option(1) (2) |
|
Cost of Sales |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Unrealized gain on forward contracts |
|
Revenue |
|
|
(112 |
) |
|
|
160 |
|
|
|
(30 |
) |
|
|
374 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
$ |
(112 |
) |
|
$ |
160 |
|
|
$ |
(30 |
) |
|
$ |
374 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
We purchased a put option for the Pro-Cap Plan in October 2010.
The put option, which expired in January and February 2011, had a fair value
of $0 at December 31, 2010. |
|
(2) |
|
We purchased a put option for the Pro-Cap Plan in September 2009.
The put option, which expired on March 31, 2010, had a fair value of $0 at
March 31, 2010. |
The effects of trading activities on the condensed consolidated statements of income
are the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Location in the |
|
|
Three months ended June 30, |
|
|
Six months ended June 30, |
|
(in thousands) |
|
Statement of Income |
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
Realized gains on forward contracts |
|
Revenue |
|
$ |
647 |
|
|
$ |
60 |
|
|
$ |
1,554 |
|
|
$ |
738 |
|
Changes in mark-to-market energy assets |
|
Revenue |
|
|
(112 |
) |
|
|
160 |
|
|
|
(30 |
) |
|
|
374 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
$ |
535 |
|
|
$ |
220 |
|
|
$ |
1,524 |
|
|
$ |
1,112 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11. |
|
Fair Value of Financial Instruments |
GAAP establishes a fair value hierarchy that prioritizes the inputs to valuation methods used to
measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in
active markets for identical assets or liabilities (Level 1 measurements) and the lowest
priority to unobservable inputs (Level 3 measurements). The three levels of the fair value
hierarchy are the following:
Level 1: Unadjusted quoted prices in active markets that are accessible at the measurement
date for identical, unrestricted assets or liabilities;
Level 2: Quoted prices in markets that are not active, or inputs which are observable,
either directly or
indirectly, for substantially the full term of the asset or liability; and
Level 3: Prices or valuation techniques requiring inputs that are both significant to the
fair value measurement and unobservable (i.e. supported by little or no market activity).
- 27 -
The following table summarizes our financial assets and liabilities that are measured at fair
value on a recurring basis and the fair value measurements, by level, within the fair value
hierarchy used at June 30, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements Using: |
|
|
|
|
|
|
|
|
|
|
|
Significant Other |
|
|
Significant |
|
|
|
|
|
|
|
Quoted Prices in |
|
|
Observable |
|
|
Unobservable |
|
|
|
|
|
|
|
Active Markets |
|
|
Inputs |
|
|
Inputs |
|
(in thousands) |
|
Fair Value |
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments equity securities |
|
$ |
1,705 |
|
|
$ |
1,705 |
|
|
$ |
|
|
|
$ |
|
|
Investments other |
|
$ |
2,404 |
|
|
$ |
2,404 |
|
|
$ |
|
|
|
$ |
|
|
Mark-to-market energy assets |
|
$ |
335 |
|
|
$ |
|
|
|
$ |
335 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mark-to-market energy
liabilities |
|
$ |
216 |
|
|
$ |
|
|
|
$ |
216 |
|
|
$ |
|
|
The following table summarizes our financial assets and liabilities that are measured at fair
value on a recurring basis and the fair value measurements, by level, within the fair value
hierarchy used at December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements Using: |
|
|
|
|
|
|
|
|
|
|
|
Significant Other |
|
|
Significant |
|
|
|
|
|
|
|
Quoted Prices in |
|
|
Observable |
|
|
Unobservable |
|
|
|
|
|
|
|
Active Markets |
|
|
Inputs |
|
|
Inputs |
|
(in thousands) |
|
Fair Value |
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments equity securities |
|
$ |
1,515 |
|
|
$ |
1,515 |
|
|
$ |
|
|
|
$ |
|
|
Investments other |
|
$ |
2,521 |
|
|
$ |
2,521 |
|
|
$ |
|
|
|
$ |
|
|
Mark-to-market energy assets, including put option |
|
$ |
1,642 |
|
|
$ |
|
|
|
$ |
1,642 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mark-to-market energy liabilities |
|
$ |
1,492 |
|
|
$ |
|
|
|
$ |
1,492 |
|
|
$ |
|
|
The following valuation techniques were used to measure fair value assets in the table above on
a recurring basis as of June 30, 2011 and December 31, 2010:
Level 1 Fair Value Measurements:
Investments- equity securities The fair values of these trading securities
are recorded at fair value based on unadjusted quoted prices in active markets for identical
securities.
Investments- other The fair values of these investments, comprised of money market and
mutual funds, are recorded at fair value based on quoted net asset values of the shares.
Level 2 Fair Value Measurements:
Mark-to-market energy assets and liabilities These forward contracts are valued using
market transactions in either the listed or over the counter (OTC) markets.
Propane put option The fair value of the propane put option is determined using market
transactions for similar assets and liabilities in either the listed or OTC markets.
At June 30, 2011, there were no non-financial assets or liabilities required to be reported
at fair value. We review our non-financial assets for impairment at least on an annual basis,
as required.
- 28 -
Other Financial Assets and Liabilities
Financial assets with carrying values approximating fair value include cash and cash equivalents
and accounts receivable. Financial liabilities with carrying values approximating fair value
include accounts payable and other accrued liabilities and short-term debt. The carrying value
of these financial assets and liabilities approximates fair value due to their short maturities
and because interest rates approximate current market rates for short-term debt.
At June 30, 2011, long-term debt, which includes the current maturities of long-term debt, had a
carrying value of $126.3 million, compared to a fair value of $145.0 million, using a discounted
cash flow methodology that incorporates a market interest rate based on published corporate
borrowing rates for debt instruments with similar terms and average maturities, with adjustments
for duration, optionality, and risk profile. At December 31, 2010, long-term debt, including
the current maturities, had a carrying value of $98.9 million, compared to the estimated fair
value of $113.4 million.
Our outstanding long-term debt is shown below:
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
(in thousands) |
|
2011 |
|
|
2010 |
|
FPU secured first mortgage bonds (A): |
|
|
|
|
|
|
|
|
9.57% bond, due May 1, 2018 |
|
$ |
6,346 |
|
|
$ |
7,248 |
|
10.03% bond, due May 1, 2018 |
|
|
3,490 |
|
|
|
3,986 |
|
9.08% bond, due June 1, 2022 |
|
|
7,956 |
|
|
|
7,950 |
|
Uncollateralized senior notes: |
|
|
|
|
|
|
|
|
6.85% note, due January 1, 2012 |
|
|
1,000 |
|
|
|
1,000 |
|
7.83% note, due January 1, 2015 |
|
|
8,000 |
|
|
|
8,000 |
|
6.64% note, due October 31, 2017 |
|
|
19,091 |
|
|
|
19,091 |
|
5.50% note, due October 12, 2020 |
|
|
20,000 |
|
|
|
20,000 |
|
5.93% note, due October 31, 2023 |
|
|
30,000 |
|
|
|
30,000 |
|
5.68% note, due June 30, 2026 |
|
|
29,000 |
|
|
|
|
|
Convertible debentures: |
|
|
|
|
|
|
|
|
8.25% due March 1, 2014 |
|
|
1,221 |
|
|
|
1,318 |
|
Promissory note |
|
|
215 |
|
|
|
265 |
|
|
|
|
|
|
|
|
Total long-term debt |
|
|
126,319 |
|
|
|
98,858 |
|
Less: current maturities |
|
|
(9,196 |
) |
|
|
(9,216 |
) |
|
|
|
|
|
|
|
Total long-term debt, net of current maturities |
|
$ |
117,123 |
|
|
$ |
89,642 |
|
|
|
|
|
|
|
|
|
|
|
(A) |
|
FPU secured first mortgage bonds are guaranteed by Chesapeake. |
On June 23, 2011, we issued $29.0 million of 5.68 percent unsecured senior notes to
Metropolitan Life Insurance Company and New England Life Insurance Company, pursuant to an
agreement we entered into with them on June 29, 2010. These notes have similar covenants and
default provisions as Chesapeakes existing senior notes, and they require annual principal
payments of $2.9 million beginning in the sixth year after the issuance. We used the proceeds to
permanently finance the redemption of the 6.85 percent and 4.90 percent series of FPU first
mortgage bonds. These redemptions occurred in January 2010 and were previously financed by
Chesapeakes short-term loan facilities. Under the same agreement, we may issue an additional
$7.0 million of unsecured senior notes prior to May 3, 2013, at a rate ranging from 5.28 percent
to 6.43 percent based on the timing of the issuance. These notes, if issued, will have similar
covenants and default provisions as the senior notes issued in June 2011.
- 29 -
|
|
|
Item 2. |
|
Managements Discussion and Analysis of Financial Condition and Results of Operations |
Managements Discussion and Analysis of Financial Condition and Results of Operations is designed
to provide a reader of the financial statements with a narrative report on our financial condition,
results of operations and liquidity. This discussion and analysis should be read in conjunction
with the attached unaudited condensed consolidated financial statements and notes thereto and our
Annual Report on Form 10-K for the year ended December 31, 2010, including the audited consolidated
financial statements and notes thereto.
Safe Harbor for Forward-Looking Statements
We make statements in this Quarterly Report on Form 10-Q that do not directly or exclusively relate
to historical facts. Such statements are forward-looking statements within the meaning of the
Private Securities Litigation Reform Act of 1995. One can typically identify forward-looking
statements by the use of forward-looking words, such as project, believe, expect,
anticipate, intend, plan, estimate, continue, potential, forecast or other similar
words, or future or conditional verbs such as may, will, should, would or could. These
statements represent our intentions, plans, expectations, assumptions and beliefs about future
financial performance, business strategy, projected plans and objectives of the Company. These
statements are subject to many risks, uncertainties and other important factors that could cause
actual results to differ materially from those expressed in the forward-looking statements. Such
factors include, but are not limited to:
|
|
|
state and federal legislative and regulatory initiatives that affect cost and
investment recovery, have an impact on rate structures, and affect the speed at and degree
to which competition enters the electric and natural gas industries (including
deregulation); |
|
|
|
the outcomes of regulatory, tax, environmental and legal matters, including whether
pending matters are resolved within current estimates; |
|
|
|
the loss of customers due to government mandated sale of our utility distribution facilities; |
|
|
|
industrial, commercial and residential growth or contraction in our service
territories; |
|
|
|
the weather and other natural phenomena, including the economic, operational and other
effects of hurricanes and ice storms; |
|
|
|
the timing and extent of changes in commodity prices and interest rates; |
|
|
|
general economic conditions, including any potential effects arising from terrorist
attacks and any consequential hostilities or other hostilities or other external factors
over which we have no control; |
|
|
|
changes in environmental and other laws and regulations to which we are subject; |
|
|
|
the results of financing efforts, including our ability to obtain financing on
favorable terms, which can be affected by various factors, including credit ratings and
general economic conditions; |
|
|
|
declines in the market prices of equity securities and resultant cash funding
requirements for our defined benefit pension plans; |
|
|
|
the creditworthiness of counterparties with which we are engaged in transactions; |
|
|
|
growth in opportunities for our business units; |
|
|
|
the extent of success in connecting natural gas and electric supplies to transmission
systems and in expanding natural gas and electric markets; |
|
|
|
the effect of accounting pronouncements issued periodically by accounting
standard-setting bodies; |
|
|
|
conditions of the capital markets and equity markets during the periods covered by the
forward-looking statements; |
- 30 -
|
|
|
the ability to successfully execute, manage and integrate merger, acquisition or
divestiture plans, regulatory or other limitations imposed as a result of a merger,
acquisition or divestiture, and the success of the business following a merger,
acquisition or divestiture; |
|
|
|
the ability to manage and maintain key customer relationships; |
|
|
|
the ability to maintain key supply sources; |
|
|
|
the effect of spot, forward and future market prices on our distribution, wholesale
marketing and energy trading businesses; |
|
|
|
the effect of competition on our businesses; |
|
|
|
the ability to construct facilities at or below estimated costs; |
|
|
|
changes in technology affecting our advanced information services business; and |
|
|
|
operation and litigation risks that may not be covered by insurance. |
Introduction
We are a diversified utility company engaged, directly or through subsidiaries, in regulated energy
businesses, unregulated energy businesses, and other unregulated businesses, including advanced
information services.
Our strategy is focused on growing earnings from a stable utility foundation and investing in
related businesses and services that provide opportunities for returns greater than traditional
utility returns. The key elements of this strategy include:
|
|
|
executing a capital investment program in pursuit of organic growth opportunities that
generate returns equal to or greater than our cost of capital; |
|
|
|
expanding the regulated energy distribution and transmission businesses into new
geographic areas and providing new services in our current service territories; |
|
|
|
expanding the propane distribution business in existing and new markets through
leveraging our community gas system services and our bulk delivery capabilities; |
|
|
|
utilizing our expertise across our various businesses to improve overall performance; |
|
|
|
enhancing marketing channels to attract new customers; |
|
|
|
providing reliable and responsive customer service to retain existing customers; |
|
|
|
maintaining a capital structure that enables us to access capital as needed; |
|
|
|
maintaining a consistent and competitive dividend for shareholders; and |
|
|
|
creating and maintaining a diversified customer base, energy portfolio and utility
foundation. |
Due to the seasonality of our business, results for interim periods are not necessarily indicative
of results for the entire fiscal year. Revenue and earnings are typically greater during the first
and fourth quarters, when consumption of natural gas and propane is normally highest due to colder
temperatures.
The following discussions and those later in the document on operating income and segment results
include use of the term gross margin. Gross margin is determined by deducting the cost of sales
from operating revenue. Cost of sales includes the purchased cost of natural gas, electricity and
propane and the cost of labor spent on direct revenue-producing activities. Gross margin should
not be considered an alternative to operating income or net income, which are determined in
accordance with GAAP. We believe that gross margin, although a non-GAAP measure, is useful and
meaningful to investors as a basis for making investment decisions. It provides investors with
information that demonstrates the profitability achieved by the Company under its allowed rates for
regulated energy operations and under its competitive pricing structure for unregulated natural gas
marketing and propane distribution operations. Our management uses gross margin in measuring our
business units performance and has
historically analyzed and reported gross margin information publicly. Other companies may
calculate gross margin in a different manner.
- 31 -
Results of Operations for the Quarter Ended June 30, 2011
Overview and Highlights
Our net income for the quarter ended June 30, 2011 was $3.5 million, or $0.37 per share (diluted).
This represents an increase of $180,000, or $0.02 per share (diluted), compared to a net income of
$3.3 million, or $0.35 per share (diluted), as reported in the same period in 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase |
|
For the Three Months Ended June 30, |
|
2011 |
|
|
2010 |
|
|
(decrease) |
|
(in thousands except per share)
|
|
|
|
|
|
|
|
|
|
|
|
|
Business Segment: |
|
|
|
|
|
|
|
|
|
|
|
|
Regulated Energy |
|
$ |
7,863 |
|
|
$ |
8,308 |
|
|
|
($445 |
) |
Unregulated Energy |
|
|
4 |
|
|
|
(791 |
) |
|
|
795 |
|
Other |
|
|
(91 |
) |
|
|
244 |
|
|
|
(335 |
) |
|
|
|
|
|
|
|
|
|
|
Operating Income |
|
|
7,776 |
|
|
|
7,761 |
|
|
|
15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income |
|
|
27 |
|
|
|
(11 |
) |
|
|
38 |
|
Interest Charges |
|
|
2,114 |
|
|
|
2,305 |
|
|
|
(191 |
) |
Income Taxes |
|
|
2,169 |
|
|
|
2,105 |
|
|
|
64 |
|
|
|
|
|
|
|
|
|
|
|
Net Income |
|
$ |
3,520 |
|
|
$ |
3,340 |
|
|
$ |
180 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings Per Share of Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.37 |
|
|
$ |
0.35 |
|
|
$ |
0.02 |
|
Diluted |
|
$ |
0.37 |
|
|
$ |
0.35 |
|
|
$ |
0.02 |
|
Key Factors Affecting Our Businesses
The following is a summary of key factors affecting our businesses and their impacts on our results
during the second quarter of 2011. More detailed analysis of our results by segment is provided in
the following section.
Growth. We are continuing to see growth in our natural gas businesses from our efforts
over the past several years to expand our services by delivering clean-burning, environmentally
friendly natural gas to customers. We are identifying and developing additional opportunities that
will generate growth over the next several years.
Eastern Shore, our natural gas transmission subsidiary, generated gross margin of $542,000 in the
second quarter of 2011 from new transportation services associated with its eight-mile mainline
extension to interconnect with TETLPs pipeline system. These services commenced in January 2011
and have a three-year phase-in from 19,324 Mcfs per day to 38,647 Mcfs per day, and an estimated
gross margin of $2.4 million in 2011, $3.9 million in 2012 and $4.3 million annually thereafter.
14 large commercial and industrial customers added by the Delmarva natural gas operation since July
2010 generated $261,000 in additional gross margin during the second quarter of 2011. These new
customers are expected to generate annual margin of $1.1 million in 2011, compared to $196,000 of
gross margin generated from these customers in 2010. Also generating additional gross margin of
$105,000 for the second quarter of 2011 was a three-percent growth in residential customers for the
Delmarva natural gas distribution operation.
The Florida natural gas distribution operations generated $376,000 from one-percent growth in
residential customers and three-percent growth in commercial customers in the second quarter of
2011, compared to the same quarter in 2010. In addition, 700 new customers, added as a result of
our purchase of the operating assets of Indiantown Gas Company in August 2010, generated $142,000
of additional gross margin during the quarter.
- 32 -
We are continuing our efforts to extend natural gas service to Lewes, Delaware and Cecil and
Worcester Counties, Maryland. We signed service agreements in March 2011 with Beebe Medical Center
and SPI Pharma, both located in Lewes, Delaware, with natural gas service expected to commence to
these customers in the third and fourth quarters of 2011, respectively. Gross margin from these
customers is expected to equate to gross margin generated by approximately 1,000 residential
customers. We have obtained the necessary natural gas franchises from Cecil and Worcester
Counties, Maryland and the approval from the Maryland PSC to exercise those franchises, except for
the final determination of the service boundary in a small portion of the franchise area in Cecil
County.
Propane Prices. Higher price volatility and trading volumes in Xeron, our wholesale
marketing subsidiary, resulted in a 56-percent increase in its trading volumes during the second
quarter of 2011, compared to the same quarter in 2010, and generated $314,000 of additional gross
margin.
Our propane distribution operations generated additional gross margin of $658,000 from higher
margins per gallon in the second quarter of 2011, compared to the same quarter in 2010. Propane
retail margins per gallon on the Delmarva Peninsula during the second quarter of 2011 returned to
more normal levels, compared to the lower margins per gallon reported during the second quarter of
2010 caused by the higher cost of spot purchases during the peak heating season. Propane retail
margins per gallon in Florida also increased in the second quarter of 2011, compared to the same
quarter in 2010, as we continued to adjust our retail pricing in response to market conditions.
Rates and Regulatory Matters. Eastern Shores base rate proceeding, which was filed with
the FERC on December 30, 2010, is still underway. Eastern Shore expects this proceeding to be
completed in 2011. The Come-Back filing in Florida, which includes our request for recovery,
through rates, of approximately $34.2 million in acquisition adjustment and $2.2 million in
merger-related costs, is also still underway. See Note 3, Rates and Other Regulatory Activities,
to the unaudited condensed consolidated financial statements for further discussion.
Advanced Information Services. BravePoint, our advanced information services subsidiary,
reported $188,000 in operating loss in the second quarter of 2011, compared to operating income of
$230,000 reported in the same quarter in 2010. BravePoints operating results in the second
quarter of 2011 reflect approximately $341,000 in additional costs associated with the initial
roll-out and implementation of a new product, ProfitZoom. BravePoint completed the first
successful implementation of ProfitZoom in July 2011. At present, BravePoint has three customers,
which have implemented, or are in the process of implementing, this new product and has several
outstanding sales proposals under consideration by other customers. ProfitZoom is an integrated
system designed specifically for the fire protection and specialty contracting industries, which
includes a comprehensive suite of financial, job costing and service management modules, and is a
successor product to another software solution that BravePoint previously marketed and supported
for companies in the fire suppression industry. Understanding the needs of the industry and
utilizing its technology expertise, BravePoint began developing the ProfitZoom product in 2009.
Other Operating Expenses. Our other operating expenses increased by $2.5 million in the
second quarter of 2011, compared to the same quarter in 2010. Included in this increase are
$808,000 in non-recurring charges incurred during the second quarter of 2011, which were comprised
of $259,000 in additional marketing and development costs of ProfitZoom, and $549,000 in one-time charges in May 2011
associated with the voluntary workforce reduction of 31 employees in Florida as we continue to
integrate our Florida operations. The voluntary workforce reduction in Florida is expected to
generate $500,000 in cost savings in 2011 and $800,000 in annual savings thereafter.
- 33 -
The remaining $1.7 million of the increase in other operating expenses, or a six-percent increase
compared to other operating expenses during the second quarter of 2010, was attributable to the
following factors:
|
|
|
$558,000 in increased payroll and benefits expense, excluding one-time charges
associated with the voluntary workforce reduction, due primarily to enhanced benefits
offered to FPU and BravePoint employees and higher accruals for performance incentive
compensation; |
|
|
|
|
Increased regulatory, legal and other costs related to our regulated energy businesses,
including $316,000 of additional costs associated with our electric franchise dispute in
Marianna, Florida and $83,000 in costs with respect to our Come-Back filing in Florida
and the rate case proceeding for Eastern Shore; |
|
|
|
$258,000 in higher depreciation expense and asset removal costs in our regulated energy
businesses from capital investments made since the second half of 2010; |
|
|
|
$153,000 in additional expenses related to pipeline integrity projects for Eastern
Shore to comply with pipeline regulatory requirements; and |
|
|
|
$79,000 of other operating expenses during the second quarter of 2011 from the purchase
of the operating assets of Indiantown Gas Company in August 2010. |
Both the
Come-Back filing and the Eastern Shore rate case proceeding are expected to be resolved in 2011.
Eastern Shore projects pipeline integrity expenditures to be at about the same level in 2011 and
2012 and projects a decrease in such expenditures in 2013.
- 34 -
Regulated Energy
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase |
|
For the Three Months Ended June 30, |
|
2011 |
|
|
2010 |
|
|
(decrease) |
|
(in thousands, except degree-day and customer information) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
54,327 |
|
|
$ |
52,740 |
|
|
$ |
1,587 |
|
Cost of sales |
|
|
24,882 |
|
|
|
24,625 |
|
|
|
257 |
|
|
|
|
|
|
|
|
|
|
|
Gross margin |
|
|
29,445 |
|
|
|
28,115 |
|
|
|
1,330 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operations & maintenance |
|
|
15,552 |
|
|
|
14,074 |
|
|
|
1,478 |
|
Depreciation & amortization |
|
|
4,020 |
|
|
|
3,754 |
|
|
|
266 |
|
Other taxes |
|
|
2,010 |
|
|
|
1,979 |
|
|
|
31 |
|
|
|
|
|
|
|
|
|
|
|
Other operating expenses |
|
|
21,582 |
|
|
|
19,807 |
|
|
|
1,775 |
|
|
|
|
|
|
|
|
|
|
|
Operating Income |
|
$ |
7,863 |
|
|
$ |
8,308 |
|
|
$ |
(445 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weather and Customer analysis |
|
|
|
|
|
|
|
|
|
|
|
|
Delmarva Peninsula |
|
|
|
|
|
|
|
|
|
|
|
|
Heating degree-days (HDD): |
|
|
|
|
|
|
|
|
|
|
|
|
Actual |
|
|
382 |
|
|
|
428 |
|
|
|
(46 |
) |
10-year average |
|
|
487 |
|
|
|
495 |
|
|
|
(8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Per residential customer added: |
|
|
|
|
|
|
|
|
|
|
|
|
Estimated gross margin |
|
$ |
375 |
|
|
$ |
375 |
|
|
$ |
0 |
|
Estimated other operating expenses |
|
$ |
111 |
|
|
$ |
105 |
|
|
$ |
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Florida |
|
|
|
|
|
|
|
|
|
|
|
|
HDD: |
|
|
|
|
|
|
|
|
|
|
|
|
Actual |
|
|
14 |
|
|
|
9 |
|
|
|
5 |
|
10-year average |
|
|
30 |
|
|
|
33 |
|
|
|
(3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cooling degree-days: |
|
|
|
|
|
|
|
|
|
|
|
|
Actual |
|
|
1,027 |
|
|
|
1,037 |
|
|
|
(10 |
) |
10-year average |
|
|
894 |
|
|
|
880 |
|
|
|
14 |
|
Residential Customer Information |
|
|
|
|
|
|
|
|
|
|
|
|
Average number of customers: |
|
|
|
|
|
|
|
|
|
|
|
|
Delmarva natural gas distribution |
|
|
48,660 |
|
|
|
47,431 |
|
|
|
1,229 |
|
Florida natural gas distribution |
|
|
61,659 |
|
|
|
60,580 |
|
|
|
1,079 |
|
Florida electric distribution |
|
|
23,593 |
|
|
|
23,585 |
|
|
|
8 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
133,912 |
|
|
|
131,596 |
|
|
|
2,316 |
|
|
|
|
|
|
|
|
|
|
|
Operating income for the regulated energy segment decreased by approximately $445,000, or five
percent, in the second quarter of 2011, compared to the same quarter in 2010. An increase in gross
margin of $1.3 million, offset by an increase in other operating expense of $1.8 million, resulted
in the decrease in operating income.
- 35 -
Gross Margin
Gross margin for our regulated energy segment increased by $1.3 million, or five percent, in the
second quarter of 2011 compared to the same quarter in 2010.
Our Delmarva natural gas distribution operation generated an increase in gross margin of $426,000
in the second quarter of 2011, compared to the same quarter in 2010. The factors contributing to
this increase were as follows:
|
|
|
Customer growth generated a $400,000 increase in gross margin in the second quarter of
2011, compared to the same quarter in 2010. Commercial and industrial customer growth, due
primarily to $261,000 in additional gross margin generated from 14 large commercial and
industrial customers added since July 2010, generated $295,000 of this increase. These 14
new large commercial and industrial customers are expected to generate annual gross margin of
$1.1 million in 2011. The same customers generated $196,000 of gross margin following
their addition in the second half of 2010. Three-percent growth in residential customers
generated an additional $105,000 in gross margin. |
|
|
|
The remaining increase in gross margin of $26,000 was attributable to increased
non-weather-related customer consumption, offset partially by a decrease from a change in
customer rates and rate classes. |
Gross margin for our Florida natural gas distribution operation increased by $141,000 in the second
quarter of 2011, compared to the same quarter in 2010. The factors contributing to this increase
were as follows:
|
|
|
One-percent growth in residential customers and three-percent growth in commercial
customers generated additional gross margin of $376,000 in the second quarter of 2011,
compared to the same quarter in 2010. |
|
|
|
700 new customers, added as a result of our purchase of the operating assets of
Indiantown Gas Company in August 2010, generated $142,000 in gross margin in the second
quarter of 2011. |
|
|
|
These increases in gross margin in the second quarter were partially offset by decreased
gross margin of $377,000, primarily attributable to lower customer consumption during the
second quarter, compared to the same quarter in 2010. |
Our natural gas transmission operations achieved gross margin growth of $761,000 in the second
quarter of 2011, compared to the same quarter in 2010. The factors contributing to this increase
were as follows:
|
|
|
New transportation services associated with Eastern Shores eight-mile mainline
extension to interconnect with TETLPs pipeline system generated an additional $542,000 of
gross margin in the second quarter. These new services commenced in January 2011 and have
a three-year phase-in from 19,324 Mcfs per day to 38,647 Mcfs per day, and an estimated
annual gross margin of $2.4 million in 2011, $3.9 million in 2012 and $4.3 million
annually thereafter. |
|
|
|
New transportation services implemented by Eastern Shore in May 2010 and November 2010
as a result of its system expansion projects generated an additional $103,000 of gross margin
in the second quarter of 2011, compared to the same quarter in 2010. These expansions
added 2,666 Mcfs per day and an estimated annual gross margin of $574,000 in 2011. In
2010, these projects generated $216,000 of gross margin, of which $40,000 was recorded in
the second quarter of 2010. |
|
|
|
Eastern Shore entered into two additional transportation services agreements with an
existing industrial customer, one for the period of May 2011 through April 2021 for an
additional 3,290 Mcfs per day and the other one for the period of November 2011 through October
2012 for an additional 9,212 Mcfs. These services generated additional gross margin of $61,000 in the second quarter of
2011 and are expected to generate additional gross margin of $356,000 in 2011, $1.2 million
in 2012 and $369,000 annually thereafter. |
|
|
|
The remaining gross margin increase of $55,000 was attributable primarily to higher
volumes delivered to customers on a non-recurring basis during the second quarter. |
- 36 -
Gross margin for our Florida electric distribution operation remained relatively unchanged with a
slight increase of $2,000 in the second quarter of 2011, compared to the same quarter in 2010.
Other Operating Expenses
Other operating expenses for the regulated energy segment increased by $1.8 million, or nine
percent, in the second quarter of 2011, compared to the same quarter in 2010, due largely to the
following factors:
|
|
|
One-time charges of $481,000 for the regulated energy businesses associated with the
voluntary workforce reduction in Florida; |
|
|
|
Increased regulatory, legal and other costs, including $316,000 of additional costs
associated with our electric franchise dispute in Marianna, Florida and $83,000 in costs
associated with the Come-Back filing in Florida and the rate case proceeding for Eastern
Shore; |
|
|
|
$258,000 in higher depreciation expense and asset removal costs from capital investments
made since the second half of 2010; |
|
|
|
$153,000 in additional expenses related to pipeline integrity projects for Eastern Shore
to comply with increased pipeline regulatory requirements; and |
|
|
|
$79,000 of other operating expenses associated with the purchase of the operating assets
of Indiantown Gas Company in August 2010. |
Other Development
In June 2011, Allen Family Foods, Inc. and related entities (collectively, Allen) filed for
bankruptcy. Our Delmarva natural gas distribution operation serves two of Allens poultry
facilities, one of which is included in our discussion of 14 new large commercial and industrial
customers added since July 2010. Gross margin generated from our natural gas service to these two
Allen facilities was approximately $94,000 and $24,000 for the three months ended June 30, 2011 and
2010, respectively, and approximately $211,000 and $51,000 for the first six months of 2011 and
2010, respectively. The total gross margin for 2010 from our natural gas service to these two
facilities was approximately $156,000. As of June 30, 2011, we had approximately $40,000 in outstanding
receivable balances with Allen. Since the bankruptcy filing, these two facilities have been
sold to another poultry processor. We cannot predict the future plan for these two facilities by
the new purchaser or the level of natural gas consumption, if any, at these two facilities in the
future.
- 37 -
Unregulated Energy
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase |
|
For the Three Months Ended June 30, |
|
2011 |
|
|
2010 |
|
|
(decrease) |
|
(in thousands, except degree-day data) |
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
29,692 |
|
|
$ |
24,615 |
|
|
$ |
5,077 |
|
Cost of sales |
|
|
22,849 |
|
|
|
19,068 |
|
|
|
3,781 |
|
|
|
|
|
|
|
|
|
|
|
Gross margin |
|
|
6,843 |
|
|
|
5,547 |
|
|
|
1,296 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operations & maintenance |
|
|
5,692 |
|
|
|
5,331 |
|
|
|
361 |
|
Depreciation & amortization |
|
|
807 |
|
|
|
718 |
|
|
|
89 |
|
Other taxes |
|
|
340 |
|
|
|
289 |
|
|
|
51 |
|
|
|
|
|
|
|
|
|
|
|
Other operating expenses |
|
|
6,839 |
|
|
|
6,338 |
|
|
|
501 |
|
|
|
|
|
|
|
|
|
|
|
Operating Income (Loss) |
|
$ |
4 |
|
|
$ |
(791 |
) |
|
$ |
795 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weather Analysis Delmarva Peninsula |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Actual HDD |
|
|
382 |
|
|
|
428 |
|
|
|
(46 |
) |
10-year average HDD |
|
|
487 |
|
|
|
495 |
|
|
|
(8 |
) |
Operating income for the unregulated energy segment in the second quarter of 2011 was $4,000,
an increase of $795,000, compared to an operating loss of $791,000 in the same quarter in 2010.
The increase resulted from an increase in gross margin of $1.3 million, which was offset by an
increase in other operating expense of $501,000.
Gross Margin
Gross margin for our unregulated energy segment increased by $1.3 million, or 23 percent, in the
second quarter of 2011, compared to the same quarter in 2010.
Our Delmarva propane distribution operation generated an increase in gross margin of $481,000, or
21 percent, in the second quarter of 2011, compared to the same quarter in 2010. The factors
contributing to this increase were as follows:
|
|
|
Our Delmarva propane distribution operation generated additional gross margin of
$220,000 due to higher margins per gallon in the second quarter of 2011, compared to the
same quarter in 2010, as margins per gallon returned to more normal levels during the
current quarter. Propane margins per gallon during the second quarter of 2010 were low,
compared to historical levels, due to additional spot purchases at increased costs during
the peak heating season to meet the weather-related increase in customer consumption. More
normal temperatures and fewer spot purchases during 2011 resulted in margins per gallon
returning to more normal levels in the second quarter of 2011. |
|
|
|
An increase in volumes sold in the second quarter of 2011, compared to the same period
in 2010, generated additional gross margin of $109,000. This increase was attributable to
the timing of deliveries to bulk customers, offset partially by a decrease in
weather-related consumption due to the warmer temperatures on the Delmarva Peninsula. |
|
|
|
The remaining gross margin increase of $152,000 is due primarily to increased wholesale
margins and higher fees generated from increased service work, continued growth and
successful implementation of various customer loyalty programs. |
- 38 -
Our Florida propane distribution operations generated increased gross margin of $302,000 in the
second quarter of 2011, compared to the same quarter in 2010. Higher margins per gallon, as we
continued to adjust our retail pricing in response to market conditions, generated $438,000 of
additional gross margin. Also generating additional gross margin of $77,000 during the current
quarter was a new propane rail terminal arrangement with a supplier from November 2010 to May 2011
to provide terminal and storage services. These additional gross margins were offset partially by
a decrease in volume sold in the second quarter of 2011, compared to the same period in 2010.
Xeron, our propane wholesale marketing subsidiary, generated $314,000 of increase in gross margin
during the second quarter of 2011, compared to the same quarter in 2010, due primarily to an
increase in Xerons trading activity by 56 percent in the second quarter of 2011, compared to the
same period in 2010.
Gross margin generated by PESCO, our natural gas marketing subsidiary, increased by $291,000 in the
second quarter of 2011 compared to the same quarter in 2010. This increase was due to favorable
imbalance resolutions during the second quarter of 2011 with third-party intrastate pipelines, with
which PESCO contracts for supply. Revenues generated from such favorable imbalance resolutions are
not predictable and, therefore, are not included in our long-term financial plans or forecasts.
Merchandise sales in Florida decreased in the second quarter of 2011, compared to the same period
in 2010, resulting in lower gross margin of $92,000.
Other Operating Expenses
Other operating expenses for the unregulated energy segment increased by $501,000 for the second
quarter of 2011, compared to the same period in 2010, due primarily to: (a) increased payroll and
benefit costs of $344,000, attributable primarily to higher accruals for performance incentive
compensation; (b) increased vehicle expenses of $108,000 resulting from an increase in fuel prices;
and (c) one-time charges of $67,000 for the unregulated energy businesses associated with the
voluntary workforce reduction in Florida.
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase |
|
For the Three Months Ended June 30, |
|
2011 |
|
|
2010 |
|
|
(decrease) |
|
(in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
2,812 |
|
|
$ |
2,706 |
|
|
$ |
106 |
|
Cost of sales |
|
|
1,571 |
|
|
|
1,316 |
|
|
|
255 |
|
|
|
|
|
|
|
|
|
|
|
Gross margin |
|
|
1,241 |
|
|
|
1,390 |
|
|
|
(149 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operations & maintenance |
|
|
1,049 |
|
|
|
910 |
|
|
|
139 |
|
Depreciation & amortization |
|
|
110 |
|
|
|
73 |
|
|
|
37 |
|
Other taxes |
|
|
173 |
|
|
|
163 |
|
|
|
10 |
|
|
|
|
|
|
|
|
|
|
|
Other operating expenses |
|
|
1,332 |
|
|
|
1,146 |
|
|
|
186 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income Other |
|
|
(91 |
) |
|
|
244 |
|
|
|
(335 |
) |
Operating Income Eliminations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income |
|
$ |
(91 |
) |
|
$ |
244 |
|
|
$ |
(335 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Note: |
|
Eliminations are entries required to eliminate activities between business segments from the consolidated results. |
Operating income for the other segment decreased by approximately $335,000 in the second
quarter of 2011, compared to the same quarter in 2010, which was attributable to a gross margin
decrease of $149,000, and an operating expense increase of $186,000.
- 39 -
Gross margin
The gross margin for our other segment decreased by $149,000 in the second quarter of 2011,
compared to the same quarter in 2010, due primarily to BravePoint, our advanced information
services subsidiary. Gross margin for BravePoint decreased by $114,000 as a result of decreased
product sales, lower consulting margin and additional costs incurred during initial implementations
of ProfitZoom.
Other Operating Expenses
Other operating expenses for our other segment increased by $186,000 in the second quarter of
2011, compared to the same quarter in 2010. Other operating expenses for BravePoint increased by
$304,000, due primarily to $259,000 in additional marketing and development costs, as it began to
roll out ProfitZoom, and $116,000 in increased benefit costs. Benefit costs increased for
BravePoint as Chesapeake adopted a safe harbor 401(k) plan design on January 1, 2011, which
resulted in an increased 401(k) benefit for BravePoint employees in 2011. The increase in
BravePoints other operating expenses was partially offset by the absence in 2011 of $92,000 in
merger-related costs in the second quarter of 2010.
Interest Expense
Interest expense for the quarter ended June 30, 2011 decreased by approximately $191,000, or eight
percent, compared to the same quarter in 2010, due primarily to lower interest expenses on
short-term borrowings and long-term debt. Short-term interest expense decreased by $42,000, which
is largely attributable to lower rates on the $29.1 million term loan credit facility used to
temporarily refinance the redemption of the 6.85 percent and 4.90 percent series of FPU first
mortgage bonds in January 2010. Long-term interest expense decreased by $135,000 due to lower
long-term debt as a result of scheduled principal payments.
On June 23, 2011, we issued $29 million of 5.68 percent unsecured senior notes to Metropolitan Life
Insurance Company and New England Life Insurance Company, pursuant to an agreement executed in June
2010. We used the proceeds to permanently refinance the redemption of the two series of FPU first
mortgage bonds mentioned previously, which were temporarily refinanced using a short-term loan
credit facility. Compared to interest expense incurred under the short-term loan credit facility
during the first half of 2011, issuance of these senior notes will result in an increase in
interest expense of $550,000 in the second half of 2011.
Income Taxes
We recorded an income tax expense of $2.2 million for the quarter ended June 30, 2011, compared to
$2.1 million for the quarter ended June 30, 2010. The increase is attributable to increased
earnings in the second quarter of 2011 compared to the same period in 2010.
- 40 -
Results of Operations for the Six Months Ended June 30, 2011
Overview and Highlights
Our net income during the six months ended June 30, 2011 was $17.3 million, or $1.79 per share
(diluted). This represents a decrease of $0.03 per share (diluted), compared to $1.82 per share
(diluted), as reported for the same period in 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase |
|
For the Six Months Ended June 30, |
|
2011 |
|
|
2010 |
|
|
(decrease) |
|
(in thousands, except per share)
|
Business Segment: |
|
|
|
|
|
|
|
|
|
|
|
|
Regulated Energy |
|
$ |
24,171 |
|
|
$ |
25,824 |
|
|
$ |
(1,653 |
) |
Unregulated Energy |
|
|
8,518 |
|
|
|
6,969 |
|
|
|
1,549 |
|
Other |
|
|
(74 |
) |
|
|
366 |
|
|
|
(440 |
) |
|
|
|
|
|
|
|
|
|
|
Operating Income |
|
|
32,615 |
|
|
|
33,159 |
|
|
|
(544 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income |
|
|
50 |
|
|
|
103 |
|
|
|
(53 |
) |
Interest Charges |
|
|
4,265 |
|
|
|
4,667 |
|
|
|
(402 |
) |
Income Taxes |
|
|
11,133 |
|
|
|
11,281 |
|
|
|
(148 |
) |
|
|
|
|
|
|
|
|
|
|
Net Income |
|
$ |
17,267 |
|
|
$ |
17,314 |
|
|
$ |
(47 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings Per Share of Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
1.81 |
|
|
$ |
1.83 |
|
|
$ |
(0.02 |
) |
Diluted |
|
$ |
1.79 |
|
|
$ |
1.82 |
|
|
$ |
(0.03 |
) |
Key Factors Affecting Our Businesses
The following is a summary of key factors affecting our businesses and their impacts on our results
during the first six months of 2011. More detailed analysis of our results by segment is provided
in the following section.
Growth. We are continuing to see growth in our natural gas businesses from our efforts
over the past several years to expand our services by delivering clean-burning, environmentally
friendly natural gas to customers. We are identifying and developing additional opportunities that
will generate growth over the next several years.
Eastern Shore, our natural gas transmission subsidiary, generated gross margin of $1.1 million in
the first six months of 2011 from new transportation services associated with its eight-mile
mainline extension to interconnect with TETLPs system. These services commenced in January 2011
and have a three-year phase-in from 19,324 Mcfs per day to 38,647 Mcfs per day, and an estimated
gross margin of $2.4 million in 2011, $3.9 million in 2012 and $4.3 million annually thereafter.
14 large commercial and industrial customers added by the Delmarva natural gas operation since July
2010 generated $509,000 in additional gross margin during the first six months of 2011. These new
customers are expected to generate annual margin of $1.1 million in 2011, compared to $196,000 of
gross margin generated from these customers in the second half of 2010. Also generating additional
gross margin of $271,000 for the first six months of 2011 was a two-percent growth in residential
customers for the Delmarva natural gas distribution operation.
The Florida natural gas distribution operations generated $576,000 from one-percent growth in
residential customers and three-percent growth in commercial customers in the six months ended June
30, 2011, compared to the same period in 2010. In addition, 700 new customers, added as a result
of our purchase of the operating assets of Indiantown Gas Company in August 2010, generated
$325,000 of additional gross margin during the first half of 2011.
We are continuing our efforts to extend natural gas service to Lewes, Delaware and Cecil and
Worcester Counties, Maryland. We signed service agreements in March 2011 with Beebe Medical Center
and SPI Pharma, both located in Lewes, Delaware, with natural gas service expected to commence to
these customers in the third and fourth quarters of 2011, respectively. Gross margin from these
customers is expected to equate to gross margin generated by approximately 1,000 residential
customers. We have obtained the necessary natural gas franchises from Cecil and Worcester
Counties, Maryland and the approval from the Maryland PSC to exercise those franchises, except for
the final determination of the service boundary in a small portion of the franchise area in Cecil
County.
- 41 -
Weather. Warmer temperatures on the Delmarva Peninsula and in Florida during the first
half of 2011, compared to the same period in 2010, particularly during the peak heating season,
decreased consumer consumption of natural gas and electricity. Lower consumption, attributable
primarily to warmer weather, decreased our period-over-period gross margin by approximately $2.4
million. Heating degree-days decreased by five percent, or 144 heating degree-days, on the
Delmarva Peninsula and by 43 percent, or 408 heating degree-days, in Florida during the first six
months of 2011, compared to the same period in 2010.
Propane Prices. Xeron, our wholesale marketing subsidiary, generated a period-over-period
gross margin increase of $412,000, resulting from higher price volatility and a 50-percent increase
in its trading activity during the first six months of 2011, compared to the same period in 2010.
The propane distribution operations generated additional gross margin of $980,000 from higher
margins per gallon in the first six months of 2011, compared to the same period in 2010. Propane
retail margins per gallon on the Delmarva Peninsula during the first half of 2011 returned to more
normal levels, compared to the lower margins per gallon reported during the same period in 2010
caused by colder temperatures and the high cost of spot purchases during the peak heating season.
Propane retail margins per gallon in Florida also increased in the first half of 2011, compared to
the same period in 2010, as we continued to adjust our retail pricing in response to market
conditions.
Rates and Regulatory Matters. Eastern Shores base rate proceeding, which was filed with
the FERC on December 30, 2010, is still underway. Eastern Shore expects this proceeding to be
completed in 2011. The Come-Back filing in Florida, which includes our request for recovery,
through rates, of approximately $34.2 million in acquisition adjustment and $2.2 million in
merger-related costs, is also still underway. See Note 3, Rates and Other Regulatory Activities,
to the unaudited condensed consolidated financial statements for further discussion.
Advanced Information Services. BravePoint, our advanced information services subsidiary,
reported $282,000 in operating loss in the six months ended June 30, 2011, compared to operating
income of $265,000 reported in the same period in 2010. BravePoints operating results for the six
months ended June 30, 2011 reflected approximately $549,000 in additional costs associated with the
initial roll-out and implementation of a new product, ProfitZoom. BravePoint completed the first
successful implementation of ProfitZoom in July 2011. At present, BravePoint has three customers,
which have implemented, or are currently implementing, this new product and has several outstanding
sales proposals under consideration by other potential customers. ProfitZoom is an integrated
system designed specifically for the fire protection and specialty contracting industries, which
includes a comprehensive suite of financial, job costing and service management modules, and is a
successor product to another software solution previously marketed and supported for companies in
the fire suppression industry. Understanding the needs of the industry and utilizing its
technology expertise, BravePoint began developing the ProfitZoom product in 2009.
Other Operating Expenses. Our other operating expenses increased by $3.4 million in the
six months ended June 30, 2011, compared to the same period in 2010. Included in this increase are
approximately $1.2 million in non-recurring charges incurred during the first six months of 2011,
which were comprised of $439,000 in additional marketing and development costs of ProfitZoom and
$788,000 in one-time charges associated with the voluntary workforce reduction in Florida and a
pension settlement.
- 42 -
The remaining $2.2 million of the increase in other operating expenses, or a four-percent increase
compared to other operating expenses during the first six months of 2010, was attributable to the
following factors:
|
|
|
$559,000 in higher depreciation expense and asset removal costs in our regulated energy
businesses from capital investments made since the second half of 2010; |
|
|
|
Increased regulatory, legal and other costs related to our regulated energy businesses,
including $316,000 of additional costs associated with our electric franchise dispute in
Marianna, Florida and $137,000 in costs with respect to our Come-Back filing in Florida
and the rate case proceeding for Eastern Shore; |
|
|
|
$416,000 in additional expenses related to pipeline integrity projects for Eastern Shore
to comply with pipeline regulatory requirements; and |
|
|
|
$147,000 of other operating expenses during the first six months of 2011 from the
purchase of the operating assets of Indiantown Gas Company in August 2010. |
Both the Come-Back filing and the Eastern Shore rate case proceeding are expected to be resolved in 2011.
Eastern Shore projects pipeline integrity expenditures to be at about the same level in 2011 and
2012 and projects a decrease in such expenditures in 2013.
- 43 -
Regulated Energy
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase |
|
For the Six Months Ended June 30, |
|
2011 |
|
|
2010 |
|
|
(decrease) |
|
(in thousands, except degree-day and
customer information) |
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
139,329 |
|
|
$ |
144,367 |
|
|
$ |
(5,038 |
) |
Cost of sales |
|
|
72,872 |
|
|
|
78,889 |
|
|
|
(6,017 |
) |
|
|
|
|
|
|
|
|
|
|
Gross margin |
|
|
66,457 |
|
|
|
65,478 |
|
|
|
979 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operations & maintenance |
|
|
29,862 |
|
|
|
27,889 |
|
|
|
1,973 |
|
Depreciation & amortization |
|
|
8,187 |
|
|
|
7,478 |
|
|
|
709 |
|
Other taxes |
|
|
4,237 |
|
|
|
4,287 |
|
|
|
(50 |
) |
|
|
|
|
|
|
|
|
|
|
Other operating expenses |
|
|
42,286 |
|
|
|
39,654 |
|
|
|
2,632 |
|
|
|
|
|
|
|
|
|
|
|
Operating Income |
|
$ |
24,171 |
|
|
$ |
25,824 |
|
|
$ |
(1,653 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weather and Customer analysis |
|
|
|
|
|
|
|
|
|
|
|
|
Delmarva Peninsula |
|
|
|
|
|
|
|
|
|
|
|
|
Heating degree-days (HDD): |
|
|
|
|
|
|
|
|
|
|
|
|
Actual |
|
|
2,827 |
|
|
|
2,971 |
|
|
|
(144 |
) |
10-year average |
|
|
2,863 |
|
|
|
2,831 |
|
|
|
32 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per residential customer added: |
|
|
|
|
|
|
|
|
|
|
|
|
Estimated gross margin |
|
$ |
375 |
|
|
$ |
375 |
|
|
$ |
0 |
|
Estimated other operating expenses |
|
$ |
111 |
|
|
$ |
105 |
|
|
$ |
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Florida |
|
|
|
|
|
|
|
|
|
|
|
|
HDD: |
|
|
|
|
|
|
|
|
|
|
|
|
Actual |
|
|
534 |
|
|
|
942 |
|
|
|
(408 |
) |
10-year average |
|
|
594 |
|
|
|
547 |
|
|
|
47 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cooling degree-days: |
|
|
|
|
|
|
|
|
|
|
|
|
Actual |
|
|
1,107 |
|
|
|
1,040 |
|
|
|
67 |
|
10-year average |
|
|
961 |
|
|
|
952 |
|
|
|
9 |
|
Residential Customer Information |
|
|
|
|
|
|
|
|
|
|
|
|
Average number of customers: |
|
|
|
|
|
|
|
|
|
|
|
|
Delmarva natural gas distribution |
|
|
48,986 |
|
|
|
47,808 |
|
|
|
1,178 |
|
Florida natural gas distribution |
|
|
61,603 |
|
|
|
60,530 |
|
|
|
1,073 |
|
Florida electric distribution |
|
|
23,591 |
|
|
|
23,558 |
|
|
|
33 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
134,180 |
|
|
|
131,896 |
|
|
|
2,284 |
|
|
|
|
|
|
|
|
|
|
|
- 44 -
Operating income for the regulated energy segment decreased by approximately $1.7 million, or
six percent, during the first six months of 2011, compared to the same period in 2010. An increase
in gross margin of $979,000, offset by an increase in other operating expenses of $2.6 million,
resulted in the decrease in operating income.
Gross Margin
Gross margin for our regulated energy segment increased by $979,000, or two percent, during the
first six months of 2011, compared to the same period in 2010.
Our Delmarva natural gas distribution operation generated an increase in gross margin of $866,000
in the first six months of 2011, compared to the same period in 2010. The factors contributing to
this increase were as follows:
|
|
|
Customer growth generated an $855,000 increase in gross margin in the first six months
of 2011, compared to the same period in 2010. Commercial and industrial customer growth,
due primarily to $509,000 in addition gross margin generated from 14 large commercial and
industrial customers added since the second half of 2010, generated $584,000 of this
increase. These 14 new large commercial and industrial customers are expected to generate
annual gross margin of $1.1 million in 2011. The same customers generated $196,000 of gross
margin following their addition in the second half of 2010. Two-percent growth in
residential customers generated an additional $271,000 in gross margin for the Delmarva
natural gas distribution operation. |
|
|
|
The remaining increase in gross margin of $11,000 was attributable to higher customer
consumption, offset partially by a decrease from a change in customer rates and rate
classes. |
Gross margin for our Florida natural gas distribution operation decreased by $977,000 during the
first six months of 2011 compared to the same quarter in 2010. The factors contributing to this
decrease were as follows:
|
|
|
Lower customer consumption during the first six months of 2011, compared to the same
period in 2010, due primarily to significantly warmer weather during the heating season,
decreased gross margin by $1.9 million. Heating degree-days in Florida decreased by 43
percent, or 408 heating degree-days, during the first six months of 2011, compared to the
same period in 2010. |
|
|
|
One-percent customer growth in residential customers and three-percent growth in
commercial customers for the Florida natural gas distribution operation generated
additional gross margin of $576,000 in the first half of 2011, compared to the same period
in 2010. |
|
|
|
700 new customers, added as a result of our purchase of the operating assets of
Indiantown Gas Company in August 2010, generated $325,000 in new gross margin in the first
six months of 2011. |
Our natural gas transmission operations achieved gross margin growth of $1.4 million during the
first six months of 2011 compared to the same period in 2010. The factors contributing to this
increase were as follows:
|
|
|
New transportation services associated with Eastern Shores eight-mile mainline
extension to interconnect with TETLPs pipeline system generated an additional $1.1
million of gross margin in the six months ended June 30, 2011. These new services
commenced in January 2011 and have a three-year phase-in from 19,324 Mcfs per day to
38,647 Mcfs per day, and an estimated annual gross margin of $2.4 million in 2011, $3.9
million in 2012 and $4.3 million annually thereafter. |
|
|
|
New transportation services implemented by Eastern Shore in May 2010 and November 2010
as a result of its system expansion projects generated an additional $247,000 of gross
margin during the first half of 2011, compared to 2010. These expansions added 2,666 Mcfs
of capacity per day and an estimated annual gross margin of $574,000 in 2011. These
projects generated $216,000 of gross margin in 2010, $40,000 of which was recorded in the
first half of 2010. |
- 45 -
|
|
|
Eastern Shore entered into two additional transportation services agreements with an
existing industrial customer, one for the period of May 2011 through April 2021 for an
additional 3,290 Mcfs per day and the other one for the period of November 2011 through
October 2012 for an additional 9,192 Mcfs per day. These services generated additional
gross margin of $61,000 in the first half of 2011 and are expected to generate additional
gross margin of $356,000 in 2011, $1.2 million in 2012 and $369,000 annually thereafter. |
|
|
|
The foregoing increases to gross margin were offset by the expiration of two small firm
transportation service contracts in April 2010, decreasing gross margin by $40,000 in the
second half of 2011. |
Gross margin for our Florida electric distribution operation decreased by $319,000 in the first six
months of 2011, compared to the same period in 2010, due primarily to lower customer consumption
during the heating season. Heating degree-days in Florida decreased by 43 percent, or 408 heating
degree-days during the first six months of 2011, compared to the same period in 2010.
Other Operating Expenses
Other operating expenses for the regulated energy segment increased by $2.6 million in the six
months ended June 30, 2011, due largely to the following factors:
|
|
|
One-time charges totaling $651,000 associated with the voluntary workforce reduction in
Florida and a pension settlement; |
|
|
|
Increased regulatory, legal and other costs, including $316,000 of additional costs
associated with the electric franchise dispute in Marianna, Florida and $137,000 in costs
with respect to the Come-Back filing in Florida and the rate case proceeding for Eastern
Shore; |
|
|
|
$559,000 in higher depreciation expense and asset removal costs from capital investments
made since the second half of 2010; |
|
|
|
$416,000 in additional expenses related to pipeline integrity projects for Eastern Shore
to comply with increased pipeline regulatory requirements; and |
|
|
|
$147,000 of other operating expenses during the first half of 2011 associated with the
purchase of the operating assets of Indiantown Gas Company in August 2010. |
Other Development
In June 2011, Allen Family Foods, Inc. and related entities (collectively, Allen) filed for
bankruptcy. Our Delmarva natural gas distribution operation serves two of Allens poultry
facilities, one of which is included in our discussion of 14 new large commercial and industrial
customers added since July 2010. Gross margin generated
from our natural gas service to these two Allen facilities was approximately $94,000 and $24,000
for the three months ended June 30, 2011 and 2010, respectively, and approximately $211,000 and
$51,000 for the first six months of 2011 and 2010, respectively. The total gross margin for 2010
from our natural gas service to these two facilities was
approximately $156,000. As of June 30, 2011, we had
approximately $40,000 in outstanding receivable balances with Allen. Since the
bankruptcy filing, these two facilities have been sold to another poultry processor. We cannot
predict the future plan for these two facilities by the new purchaser or the level of natural gas
consumption, if any, at these two facilities in the future.
- 46 -
Unregulated Energy
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase |
|
For the Six Months Ended June 30, |
|
2011 |
|
|
2010 |
|
|
(decrease) |
|
(in thousands, except degree-day data) |
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
88,442 |
|
|
$ |
83,885 |
|
|
$ |
4,557 |
|
Cost of sales |
|
|
65,604 |
|
|
|
63,027 |
|
|
|
2,577 |
|
|
|
|
|
|
|
|
|
|
|
Gross margin |
|
|
22,838 |
|
|
|
20,858 |
|
|
|
1,980 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operations & maintenance |
|
|
11,924 |
|
|
|
11,356 |
|
|
|
568 |
|
Depreciation & amortization |
|
|
1,562 |
|
|
|
1,765 |
|
|
|
(203 |
) |
Other taxes |
|
|
834 |
|
|
|
768 |
|
|
|
66 |
|
|
|
|
|
|
|
|
|
|
|
Other operating expenses |
|
|
14,320 |
|
|
|
13,889 |
|
|
|
431 |
|
|
|
|
|
|
|
|
|
|
|
Operating Income |
|
$ |
8,518 |
|
|
$ |
6,969 |
|
|
$ |
1,549 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weather Analysis Delmarva Peninsula |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Actual HDD |
|
|
2,827 |
|
|
|
2,971 |
|
|
|
(144 |
) |
10-year average HDD |
|
|
2,863 |
|
|
|
2,831 |
|
|
|
32 |
|
Operating income for the unregulated energy segment increased by approximately $1.5 million,
or 22 percent, during the first six months of 2011, compared to the same period in 2010, primarily
due to a gross margin increase of $2.0 million, partially offset
by an operating expense increase of $431,000.
Gross Margin
Gross margin for our unregulated energy segment increased by $2.0 million, or nine percent, for the
first six months of 2011, compared to the same period in 2010.
Our Delmarva propane distribution operation experienced an increase in gross margin of $1.4 million
for the first six months of 2011, compared to the same period in 2010. The factors contributing to
this increase were as follows:
|
|
|
Our Delmarva propane distribution operation generated additional gross margin of
$980,000 due to higher margins per gallon during the first six months of 2011, compared to
the same quarter in 2010, as margins per gallon returned to more normal levels during the
current period. Propane margins per gallon during the first half of 2010 were low,
compared to historical levels, due to additional spot purchases at increased costs during
the peak heating season to meet the weather-related increase in
customer consumption. More normal temperatures and fewer spot purchases during 2011 resulted in margins per
gallon in the first six months of 2011 returning to more normal levels. |
|
|
|
A one-time gain of $575,000 was recorded in the first six months of 2011, as a result of
our share of proceeds received from an antitrust litigation settlement with a major propane
supplier. |
|
|
|
An increase in other fees generated additional gross margin of $152,000, due primarily
to the continued growth and successful implementation of various customer pricing programs. |
|
|
|
A decline in volumes sold in the first half of 2011, compared to the same period in
2010, decreased gross margin by $279,000. This decrease was attributable to timing of
deliveries to bulk customers and a decrease in weather-related consumption due to the
warmer temperatures on the Delmarva Peninsula. |
Our Florida propane distribution operations experienced an increase in gross margin of $75,000
during the first half of 2011 compared to the same period in 2010. Higher margins per gallon, as we
continued to adjust our retail pricing in response to market conditions, were offset by a decrease
in volume sold during the period.
- 47 -
Xeron, the Companys propane wholesale marketing subsidiary, generated $412,000 of increase in
gross margin during the first six months of 2011, compared to the same period in 2010, due
primarily to an increase in Xerons trading activity by 50 percent in the first six months of 2011,
compared to the same period in 2010.
Gross margin generated by PESCO, our natural gas marketing subsidiary, increased by $301,000 during
the first six months of 2011, compared to the same period in 2010. This increase was due to
favorable imbalance resolutions during the first half of 2011 with third-party intrastate
pipelines, with which PESCO contracts for supply. Revenues generated from favorable imbalance
resolutions with intrastate pipelines are not predictable and, therefore, are not included in our
long-term financial plans or forecasts.
Merchandise sales in Florida decreased in the first six months of 2011, compared to the same period
in 2010, resulting in lower gross margin of $174,000.
Other Operating Expenses
Other operating expenses for the unregulated energy segment increased by $430,000 for the first
half of 2011, compared to the same period in 2010, due primarily to the following factors: (a)
increased payroll and benefit costs of $347,000, attributable primarily to higher accruals for
performance incentive compensation; (b) increased vehicle expenses of $202,000 resulting from
an increase in fuel prices; and (c) one-time charges of $67,000 for the unregulated energy
businesses associated with the voluntary workforce reduction in Florida.
- 48 -
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase |
|
For the Six Months Ended June 30, |
|
2011 |
|
|
2010 |
|
|
(decrease) |
|
(in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
5,658 |
|
|
$ |
5,069 |
|
|
$ |
589 |
|
Cost of sales |
|
|
3,107 |
|
|
|
2,448 |
|
|
|
659 |
|
|
|
|
|
|
|
|
|
|
|
Gross margin |
|
|
2,551 |
|
|
|
2,621 |
|
|
|
(70 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operations & maintenance |
|
|
2,046 |
|
|
|
1,768 |
|
|
|
278 |
|
Depreciation & amortization |
|
|
209 |
|
|
|
145 |
|
|
|
64 |
|
Other taxes |
|
|
370 |
|
|
|
342 |
|
|
|
28 |
|
|
|
|
|
|
|
|
|
|
|
Other operating expenses |
|
|
2,625 |
|
|
|
2,255 |
|
|
|
370 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income Other |
|
|
(74 |
) |
|
|
366 |
|
|
|
(440 |
) |
Operating Income Eliminations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income |
|
|
($74 |
) |
|
$ |
366 |
|
|
|
($440 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Note: |
|
Eliminations are entries required to eliminate activities between business segments from the
consolidated results. |
Operating income for the other segment decreased by approximately $440,000 during the first
six months of 2011, compared to the same period in 2010, which was attributable to a gross margin
decrease of $70,000 and an operating expense increase of $370,000.
Gross margin
The gross margin decrease of $70,000 for our other segment was primarily a result of lower
consulting margin and additional costs associated with initial implementation of ProfitZoom, which
were slightly offset by an increase of product sales for BravePoint, our advanced information
services subsidiary.
Other Operating Expenses
Other operating expenses increased by $370,000 in the first six months of 2011, compared to the
same period in 2010. Other operating expenses for BravePoint increased by $498,000, due primarily
to $439,000 in additional marketing and development costs, as it
began to roll out ProfitZoom, and $249,000 in increased benefit costs. Benefit costs increased for BravePoint as Chesapeake
adopted a safe harbor 401(k) plan design on January 1, 2011, which resulted in an increased 401(k)
benefit for BravePoint employees in 2011. The increase in BravePoints other operating expenses
was offset partially by the absence in 2011 of $111,000 in merger-related costs in the first half
of 2010.
Interest Expense
Interest expense for the six months ended June 30, 2011 decreased by approximately $403,000, or
nine percent, compared to the same period in 2010, due primarily to a decrease of $424,000 in other
long-term interest expense as the outstanding principal balance decreased as a result of scheduled
repayments.
On June 23, 2011, we issued $29 million of 5.68 percent unsecured senior notes to Metropolitan Life
Insurance Company and New England Life Insurance Company, pursuant to an agreement executed in June
2010. We used the proceeds to permanently refinance the redemption of the two series of FPU first
mortgage bonds mentioned previously, which were temporarily refinanced using a short-term loan
credit facility. Compared to interest expense incurred under the short-term loan credit facility
during the first half of 2011, issuance of these senior notes will result in an increase in
interest expense of $550,000 in the second half of 2011.
- 49 -
Income Taxes
We recorded an income tax expense of $11.1 million for the first half of 2011, compared to $11.3
million for the same period in 2010. The period-over-period decrease in income tax expense is
primarily a function of lower earnings for the period.
Financial Position, Liquidity and Capital Resources
Our capital requirements reflect the capital-intensive and seasonal nature of our business and are
principally attributable to investment in new plant and equipment, retirement of outstanding debt
and seasonal variability in working capital. We rely on cash generated from operations, short-term
borrowings, and other sources to meet normal working capital requirements and to finance capital
expenditures.
Our energy businesses are weather sensitive and seasonal. We normally generate a large portion of
our annual net income and subsequent increases in our accounts receivable in the first and fourth
quarters of each year due to significant volumes of natural gas and propane delivered by our
natural gas and propane distribution operations to customers during the peak heating season. In
addition, our natural gas and propane inventories, which usually peak in the fall months, are
largely drawn down in the heating season and provide a source of cash as the inventory is used to
satisfy winter sales demand.
Capital expenditures are one of our largest capital requirements. We originally budgeted $51.7
million for capital expenditures during 2011. As a result of continued growth, expansion
opportunities and timing of capital projects, we increased our capital spending projection for 2011
to $62.6 million. This amount includes $54.3 million for the regulated energy segment, $2.9
million for the unregulated energy segment and $5.4 million for the other segment. The amount
for the regulated energy segment includes estimated capital expenditures for expansion and
improvement of facilities for the following: (a) natural gas distribution operation ($21.8
million); (b) natural gas transmission operation ($27.3 million); and (c) electric distribution
operation ($5.2 million). The amount for the unregulated energy segment includes estimated capital
expenditures for the propane distribution operations for customer growth and replacement of
equipment. The amount for the other segment includes an estimated capital expenditure of
$377,000 for the advanced information services operation, with the remaining balance for other
general plant, computer software and hardware. We expect to fund the 2011 capital expenditures
program from short-term borrowing, cash provided by operating activities, and other sources. The
capital expenditures program is subject to continuous review and modification. Actual capital
requirements may vary from the above estimates due to a number of factors, including changing
economic conditions, customer growth in existing areas, regulation, new growth or acquisition
opportunities and availability of capital.
- 50 -
Capital Structure
We are committed to maintaining a sound capital structure and strong credit ratings to provide the
financial flexibility needed to access capital markets when required. This commitment, along with
adequate and timely rate relief for our regulated operations, is intended to ensure our ability to
attract capital from outside sources at a reasonable cost. We believe that the achievement of
these objectives will provide benefits to our customers, creditors and investors. The following
presents our capitalization, excluding and including short-term borrowings, as of June 30, 2011 and
December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
|
|
|
|
December 31, |
|
|
|
|
|
(in thousands) |
|
2011 |
|
|
|
|
|
|
2010 |
|
|
|
|
|
Long-term debt, net of current maturities |
|
$ |
117,123 |
|
|
|
33 |
% |
|
$ |
89,642 |
|
|
|
28 |
% |
Stockholders equity |
|
|
238,000 |
|
|
|
67 |
% |
|
|
226,239 |
|
|
|
72 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capitalization, excluding
short-term debt |
|
$ |
355,123 |
|
|
|
100 |
% |
|
$ |
315,881 |
|
|
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
|
|
|
|
December 31, |
|
|
|
|
|
(in thousands) |
|
2011 |
|
|
|
|
|
|
2010 |
|
|
|
|
|
Short-term debt |
|
$ |
4,248 |
|
|
|
1 |
% |
|
$ |
63,958 |
|
|
|
16 |
% |
Long-term debt, including
current maturities |
|
|
126,319 |
|
|
|
34 |
% |
|
|
98,858 |
|
|
|
25 |
% |
Stockholders equity |
|
|
238,000 |
|
|
|
65 |
% |
|
|
226,239 |
|
|
|
59 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capitalization,
including short-term debt |
|
$ |
368,567 |
|
|
|
100 |
% |
|
$ |
389,055 |
|
|
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term Borrowings
Our outstanding short-term borrowings at June 30, 2011 and December 31, 2010 were $4.2 million and
$64.0 million, respectively, at weighted average interest rates of 1.54 percent and 1.77 percent,
respectively.
We utilize bank lines of credit to provide funds for our short-term cash needs to meet seasonal
working capital requirements and to fund temporarily portions of the capital expenditure program.
As of June 30, 2011, we had four unsecured bank lines of credit with two financial institutions for
a total of $100.0 million. Two of these unsecured bank lines, totaling $60.0 million, are available
under committed lines of credit. None of these unsecured bank lines of credit requires
compensating balances. Advances offered under the uncommitted lines of credit are subject to the
discretion of the banks. We are currently authorized by our Board of Directors to borrow up to
$85.0 million of short-term debt, as required, from these unsecured bank lines of credit.
Our outstanding borrowings under these unsecured bank lines of credit at June 30, 2011 and December
31, 2010 were $3.4 million and $30.8 million, respectively, at weighted average interest rates of
1.50 percent and 1.65 percent, respectively. In addition to the four unsecured bank lines of
credit, we entered into a new short-term credit facility for $29.1 million with an existing lender
in March 2010 to temporarily finance the early redemption of the 6.85 percent and 4.90 percent
series of FPUs secured first mortgage bonds. On June 23, 2011, we issued $29.0 million of 5.68
percent Chesapeakes unsecured senior notes to repay the new short-term credit facility and
permanently finance the FPU first mortgage bonds.
Cash Flows Provided By Operating Activities
Cash flows provided by operating activities were as follows:
|
|
|
|
|
|
|
|
|
For the Six Months Ended June 30, |
|
2011 |
|
|
2010 |
|
(in thousands) |
|
|
|
|
|
|
Net Income |
|
$ |
17,267 |
|
|
$ |
17,314 |
|
Non-cash adjustments to net income |
|
|
25,869 |
|
|
|
15,152 |
|
Changes in assets and liabilities |
|
|
16,953 |
|
|
|
24,549 |
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
$ |
60,089 |
|
|
$ |
57,015 |
|
|
|
|
|
|
|
|
- 51 -
During the six months ended June 30, 2011 and 2010, net cash flow provided by operating
activities was $60.1 million and $57.0 million, respectively, a period-over-period increase of $3.1
million. Significant operating activities reflected in the change in cash flows provided by
operating activities were as follows:
|
|
|
Net cash flows related to income taxes, which include deferred income taxes in non-cash
adjustments to net income and the change in income taxes receivable, increased by $3.9
million in the first half of 2011, compared to the same period in 2010, due primarily to
the 100 percent bonus depreciation deduction allowed in 2011, which is reducing our income
tax payments in the current period. |
|
|
|
Net cash flows from trading receivables and payables increased by $3.0 million, due
primarily to the timing of collections and payments of trading contracts entered into by
our propane wholesale marketing operation, offset partially by a decrease in net cash flows
from receivables and payables in the natural gas and propane distributions operations. |
|
|
|
Net cash flows from customer deposits decreased by $2.2 million, due primarily to a
large deposit received from a new industrial customer during the first half of 2010, which
increased the cash flow for that period. |
|
|
|
Net cash flows from accrued compensation decreased by $2.3 million, as a result of a
smaller decrease in the change in accrued payroll due to timing of payroll periods and
higher incentive compensation payments in the first half of 2011, compared to the same
period in 2010. |
Cash Flows Used in Investing Activities
Net cash flows used in investing activities totaled $21.4 million and $14.3 million during the six
months ended June 30, 2011 and 2010, respectively. Cash utilized for capital expenditures was $21.2
million and $13.6 million for the first six months of 2011 and 2010, respectively.
Cash Flows Used by Financing Activities
Cash flows used in financing activities totaled $38.5 million and $36.3 million for the first six
months of 2011 and 2010, respectively. Significant financing activities reflected in the change in
cash flows used by financing activities were as follows:
|
|
|
During the first six months of 2011 we had a net repayment of $27.4 million under our
line of credit agreements related to working capital, compared to $29.2 million in the same
period in 2010, resulting in a period-over-period net cash increase of $1.8 million.
Changes in cash overdrafts increased by $2.4 million, resulting in a period-over-period net
cash decrease. |
|
|
|
Net repayments of other short-term debt and long-term debt during the first six months
of 2011 were $1.6 million, compared to net repayments of $1.2 million in the same period in
2010. During the first six months of 2010, we redeemed the 6.85 and 4.90 series of FPUs
secured first mortgage bonds prior to their respective maturities by using the proceeds
from a new short-term credit facility. During the first six months of 2011, we issued
Chesapeakes unsecured senior notes, using the proceeds to repay the new short-term credit
facility and permanently finance the FPU bonds. |
|
|
|
We paid $5.7 million and $5.4 million in cash dividends for the six months ended June
30, 2011 and 2010, respectively. |
Off-Balance Sheet Arrangements
We have issued corporate guarantees to certain vendors of our subsidiaries, primarily the propane
wholesale marketing subsidiary and the natural gas marketing subsidiary. These corporate
guarantees provide for the payment of propane and natural gas purchases in the event of the
respective subsidiarys default. None of these subsidiaries has ever defaulted on its obligations
to pay its suppliers. The liabilities for these purchases are recorded in our financial statements
when incurred. The aggregate amount guaranteed at June 30, 2011 was $25.6 million, with the
guarantees expiring on various dates through 2012.
- 52 -
In addition to the corporate guarantees, we have issued a letter of credit to our primary insurance
company for $441,000, which expires on December 2, 2011. The letter of credit is provided as
security to satisfy the deductibles under our various insurance policies. Although we recently
changed our primary insurance company, we still have an outstanding letter of credit for $725,000
to our former primary insurance company, which will expire on June 1,
2012. There have been no draws on these letters of credit as of June 30, 2011. We do not anticipate
that the letters of credit will be drawn upon by the counterparties, and we expect that the letters
of credit will be renewed to the extent necessary in the future.
We provided a letter of credit for $2.5 million under the Precedent Agreement with TETLP, which is
the maximum amount required under the agreement.
Contractual Obligations
There has not been any material change in the contractual obligations presented in our 2010 Annual
Report on Form 10-K, except for commodity purchase obligations and forward contracts entered into
in the ordinary course of our business. The following table summarizes the commodity and forward
contract obligations at June 30, 2011.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due by Period |
|
Purchase Obligations |
|
Less than 1 year |
|
|
1 - 3 years |
|
|
3 - 5 years |
|
|
More than 5 years |
|
|
Total |
|
(in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commodities (1) |
|
$ |
13,892 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
13,892 |
|
Propane (2) |
|
|
24,406 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,406 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Purchase Obligations |
|
$ |
38,298 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
38,298 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
In addition to the obligations noted above, the natural gas
distribution, the electric distribution and propane distribution operations
have agreements with commodity suppliers that have provisions with no
minimum purchase requirements. There are no monetary penalties for
reducing the amounts purchased; however, the propane contracts allow the
suppliers to reduce the amounts available in the winter season if we do not
purchase specified amounts during the summer season. Under these contracts,
the commodity prices will fluctuate as market prices fluctuate. |
|
(2) |
|
We have also entered into forward sale contracts in the aggregate
amount of $13.9 million. See Part I, Item 3, Quantitative and Qualitative
Disclosures about Market Risk, below, for further information. |
Environmental Matters
As more fully described in Note 4, Environmental Commitments and Contingencies, to the unaudited
condensed consolidated financial statements in this Quarterly Report on Form 10-Q, we continue to
work with federal and state environmental agencies to assess the environmental impact and explore
corrective action at seven environmental sites. We believe that future costs associated with these
sites will be recoverable in rates or through sharing arrangements with, or contributions by, other
responsible parties.
Other Matters
Rates and Regulatory Matters
Our natural gas distribution operations in Delaware, Maryland and Florida and electric distribution
operation in Florida are subject to regulation by their respective PSC; Eastern Shore is subject to
regulation by the FERC; and Peninsula Pipeline is subject to regulation by the Florida PSC. At
June 30, 2011, we were involved in rate filings and/or regulatory matters in each of the
jurisdictions in which we operate. Each of these rate filings and/or regulatory matters is fully
described in Note 3, Rates and Other Regulatory Activities, to the unaudited condensed
consolidated financial statements in this Quarterly Report on Form 10-Q.
- 53 -
Competition
Our natural gas and electric distribution operations and our natural gas transmission operation
compete with other forms of energy, including natural gas, electricity, oil and propane. The
principal competitive factors are price and, to a lesser extent, accessibility. Our natural gas
distribution operations have several large-volume industrial
customers that are able to use fuel oil as an alternative to natural gas. When oil prices decline,
these interruptible customers may convert to oil to satisfy their fuel requirements, and our
interruptible sales volumes may decline. Oil prices, as well as the prices of other fuels,
fluctuate for a variety of reasons; therefore, future competitive conditions are not predictable.
To address this uncertainty, we use flexible pricing arrangements on both the supply and sales
sides of this business to compete with alternative fuel price fluctuations. As a result of the
transmission operations conversion to open access and Chesapeakes Florida natural gas
distribution divisions restructuring of its services, these businesses have shifted from providing
bundled transportation and sales service to providing only transmission and contract storage
services. Our electric distribution operation currently does not face substantial competition
because the electric utility industry in Florida has not been deregulated. In addition, natural
gas is the only viable alternative fuel to electricity in our electric service territories and is
available only in a small area.
Our natural gas distribution operations in Delaware, Maryland and Florida offer unbundled
transportation services to certain commercial and industrial customers. In 2002, Chesapeakes
Florida natural gas distribution division, Central Florida Gas, extended such service to
residential customers. With such transportation service available on our distribution systems, we
are competing with third-party suppliers to sell gas to industrial customers. With respect to
unbundled transportation services, our competitors include interstate transmission companies, if
the distribution customers are located close enough to a transmission companys pipeline to make
connections economically feasible. The customers at risk are usually large volume commercial and
industrial customers with the financial resources and capability to bypass our existing
distribution operations in this manner. In certain situations, our distribution operations may
adjust services and rates for these customers to retain their business. We expect to continue to
expand the availability of unbundled transportation service to additional classes of distribution
customers in the future. We have also established a natural gas marketing operation in Florida,
Delaware and Maryland to provide such service to customers eligible for unbundled transportation
services.
Our propane distribution operations compete with several other propane distributors in their
respective geographic markets, primarily on the basis of service and price, emphasizing responsive
and reliable service. Our competitors generally include local outlets of national distributors and
local independent distributors, whose proximity to customers entails lower costs to provide
service. Propane competes with electricity as an energy source, because it is typically less
expensive than electricity, based on equivalent BTU value. Propane also competes with home heating
oil as an energy source. Since natural gas has historically been less expensive than propane,
propane is generally not distributed in geographic areas served by natural gas pipeline or
distribution systems.
The propane wholesale marketing operation competes against various regional and national marketers,
many of which have significantly greater resources and are able to obtain price or volumetric
advantages.
Our advanced information services subsidiary faces significant competition from a number of larger
competitors having substantially greater resources available to them than does our subsidiary. In
addition, changes in the advanced information services business are occurring rapidly and could
adversely affect the markets for the products and services offered by these businesses. This
segment competes on the basis of technological expertise, reputation and price.
Inflation
Inflation affects the cost of supply, labor, products and services required for operations,
maintenance and capital improvements. While the impact of inflation has remained low in recent
years, natural gas and propane prices are subject to rapid fluctuations. In the regulated natural
gas and electric distribution operations, fluctuations in natural gas and electricity prices are
passed on to customers through the fuel cost recovery mechanism in our tariffs. To help cope with
the effects of inflation on our capital investments and returns, we seek rate increases from
regulatory commissions for our regulated operations and closely monitor the returns of our
unregulated business operations. To compensate for fluctuations in propane gas prices, we adjust
propane selling prices to the extent allowed by the market.
- 54 -
Recent Authoritative Pronouncements on Financial Reporting and Accounting
Recent accounting developments applicable to us and their impact on our financial position, results
of operations and cash flows are described in Note 1, Summary of Accounting Policies, to the
unaudited condensed consolidated financial statements in this Quarterly Report on Form 10-Q.
|
|
|
Item 3. |
|
Quantitative and Qualitative Disclosures about Market Risk |
Market risk represents the potential loss arising from adverse changes in market rates and prices.
Long-term debt is subject to potential losses based on changes in interest rates. Our long-term
debt consists of fixed-rate senior notes, secured debt and convertible debentures. All of our
long-term debt is fixed-rate debt and was not entered into for trading purposes. The carrying
value of long-term debt, including current maturities, was $126.3 million at June 30, 2011, as
compared to a fair value of $145.0 million, based on a discounted cash flow methodology that
incorporates a market interest rate that is based on published corporate borrowing rates for debt
instruments with similar terms and average maturities with adjustments for duration, optionality,
credit risk, and risk profile. We evaluate whether to refinance existing debt or permanently
refinance existing short-term borrowing, based in part on the fluctuation in interest rates.
Our propane distribution business is exposed to market risk as a result of propane storage
activities and entering into fixed price contracts for supply. We can store up to approximately
six million gallons of propane (including leased storage and rail cars) during the winter season to
meet our customers peak requirements and to serve metered customers. Decreases in the wholesale
price of propane may cause the value of stored propane to decline. To mitigate the impact of price
fluctuations, we have adopted a Risk Management Policy that allows the propane distribution
operation to enter into fair value hedges or other economic hedges of our inventory.
Our propane wholesale marketing operation is a party to natural gas liquids forward contracts,
primarily propane contracts, with various third parties. These contracts require that the propane
wholesale marketing operation purchase or sell natural gas liquids at a fixed price at fixed future
dates. At expiration, the contracts are settled by the delivery of natural gas liquids to us or
the counter-party or booking out the transaction. Booking out is a procedure for financially
settling a contract in lieu of the physical delivery of energy. The propane wholesale marketing
operation also enters into futures contracts that are traded on the New York Mercantile Exchange.
In certain cases, the futures contracts are settled by the payment or receipt of a net amount equal
to the difference between the current market price of the futures contract and the original
contract price; however, they may also be settled by physical receipt or delivery of propane.
- 55 -
The forward and futures contracts are entered into for trading and wholesale marketing purposes.
The propane wholesale marketing business is subject to commodity price risk on its open positions
to the extent that market prices for natural gas liquids deviate from fixed contract settlement
prices. Market risk associated with the trading of futures and forward contracts is monitored
daily for compliance with our Risk Management Policy, which includes volumetric limits for open
positions. To manage exposures to changing market prices, open positions are marked up or down to
market prices and reviewed daily by our oversight officials. In addition, the Risk Management
Committee reviews periodic reports on markets and the credit risk of counter-parties, approves any
exceptions to the Risk Management Policy (within limits established by the Board of Directors) and
authorizes the use of any new types of contracts. Quantitative information on forward and futures
contracts at June 30, 2011 is presented in the following tables.
|
|
|
|
|
|
|
|
|
|
|
|
|
Quantity in |
|
Estimated Market |
|
|
Weighted Average |
|
At June 30, 2011 |
|
Gallons |
|
Prices |
|
|
Contract Prices |
|
Forward Contracts |
|
|
|
|
|
|
|
|
|
|
Sale |
|
9,240,000 |
|
$ |
1.3900 $1.5700 |
|
|
$ |
1.5005 |
|
Purchase |
|
8,106,000 |
|
$ |
1.3344 $1.5850 |
|
|
$ |
1.4878 |
|
Estimated market prices and weighted average contract prices are in dollars per gallon.
All contracts expire during or prior to the first quarter of 2012.
At June 30, 2011 and December 31, 2010, we marked these forward contracts to market, using
market transactions in either the listed or OTC markets, which resulted in the following assets and
liabilities:
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
(in thousands) |
|
2011 |
|
|
2010 |
|
|
|
|
|
|
|
|
|
|
Mark-to-market energy assets |
|
$ |
335 |
|
|
$ |
1,642 |
|
Mark-to-market energy liabilities |
|
$ |
216 |
|
|
$ |
1,492 |
|
|
|
|
Item 4. |
|
Controls and Procedures |
Evaluation of Disclosure Controls and Procedures
The Chief Executive Officer and Chief Financial Officer of the Company, with the participation of
other Company officials, have evaluated our disclosure controls and procedures (as such term is
defined under Rules 13a-15(e) and 15d-15(e), promulgated under the Securities Exchange Act of 1934,
as amended) as of June 30, 2011. Based upon their evaluation, the Chief Executive Officer and
Chief Financial Officer concluded that our disclosure controls and procedures were effective as of
June 30, 2011.
Changes in Internal Control over Financial Reporting
During the quarter ended June 30, 2011, there was no change in our internal control over financial
reporting that has materially affected, or is reasonably likely to materially affect, our internal
control over financial reporting.
- 56 -
PART II OTHER INFORMATION
Item 1. Legal Proceedings
As disclosed in Note 5, Other Commitments and Contingencies, of the unaudited
condensed consolidated financial statements in this Quarterly Report on Form 10-Q, we
are involved in certain legal actions and claims arising in the normal course of
business. We are also involved in certain legal and administrative proceedings before
various governmental or regulatory agencies concerning rates and other regulatory
actions. In the opinion of management, the ultimate disposition of these proceedings
and claims will not have a material effect on our condensed consolidated financial
position, results of operations or cash flows.
Item 1A. Risk Factors
Our business, operations, and financial condition are subject to various risks and
uncertainties. The risk factors described in Part I, Item 1A. Risk Factors in our
Annual Report on Form 10-K for the year ended December 31, 2010, should be carefully
considered, together with the other information contained or incorporated by reference
in this Quarterly Report on Form 10-Q and in our other filings with the SEC in
connection with evaluating the Company, our business and the forward-looking statements
contained in this Report. Additional risks and uncertainties not presently known to us
or that we currently deem immaterial also may affect the Company. The occurrence of any
of these known or unknown risks could have a material adverse impact on our business,
financial condition, and results of operations.
|
|
|
Item 2. |
|
Unregistered Sales of Equity Securities and Use of Proceeds |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
Total Number of Shares |
|
|
Maximum Number of |
|
|
|
Number of |
|
|
Average |
|
|
Purchased as Part of |
|
|
Shares That May Yet Be |
|
|
|
Shares |
|
|
Price Paid |
|
|
Publicly Announced Plans |
|
|
Purchased Under the |
|
Period |
|
Purchased |
|
|
per Share |
|
|
or Programs (2) |
|
|
Plans or Programs(2) |
|
April 1, 2011 through April 30, 2011 (1) |
|
|
231 |
|
|
$ |
42.62 |
|
|
|
|
|
|
|
|
|
May 1,
2011 through May 31, 2011 |
|
|
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
June 1,
2011 through June 30, 2011 |
|
|
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
231 |
|
|
$ |
42.62 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Chesapeake purchased shares of stock on the open market for the purpose of
reinvesting the dividend on deferred stock units
held in the Rabbi Trust accounts for certain Directors and Senior Executives under the Deferred
Compensation Plan. The Deferred Compensation Plan is discussed in detail in Item 8 under the
heading Notes to the Consolidated Financial Statements Note M, Employee Benefit Plans of our
Form 10-K filed with the Securities and Exchange Commission on March 8, 2011.
During the quarter, 231 shares were purchased through the reinvestment of dividends on
deferred stock units. |
|
(2) |
|
Except for the purposes described in Footnote (1), Chesapeake has no
publicly announced plans or programs to repurchase its shares. |
|
|
|
Item 3. |
|
Defaults upon Senior Securities |
|
|
|
Item 5. |
|
Other Information |
- 57 -
31.1 |
|
Certificate of Chief Executive Officer of Chesapeake Utilities
Corporation pursuant to Rule 13a-14(a) under the Securities Exchange
Act of 1934, dated August 5, 2011. |
|
31.2 |
|
Certificate of Chief Financial Officer of Chesapeake Utilities
Corporation pursuant to Rule 13a-14(a) under the Securities Exchange
Act of 1934, dated August 5, 2011. |
|
32.1 |
|
Certificate of Chief Executive Officer of Chesapeake Utilities
Corporation pursuant to 18 U.S.C. Section 1350, dated August 5, 2011. |
|
32.2 |
|
Certificate of Chief Financial Officer of Chesapeake Utilities
Corporation pursuant to 18 U.S.C. Section 1350, dated August 5, 2011. |
- 58 -
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
|
|
Chesapeake Utilities Corporation
|
|
/s/ Beth W. Cooper
|
|
Beth W. Cooper |
|
Senior Vice President and Chief Financial Officer |
|
Date: August 5, 2011
- 59 -