e10vk
UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C.
20549
Form 10-K
|
|
|
þ
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the Fiscal Year Ended
December 31, 2007
|
OR
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
Commission File Number:
001-32172
EXPRESS-1
EXPEDITED SOLUTIONS, INC.
(Exact name of registrant as
specified in its charter)
|
|
|
Delaware
|
|
03-0450326
|
(State or other jurisdiction
of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
3399 South Lakeshore Drive, Suite 225, Saint Joseph,
Michigan 49085
(Address of principal executive
offices)
429 Post Road,
Buchanan, Michigan 49107
(Former address of principal
executive offices)
|
|
|
(269) 429-9761
|
|
(269) 695-2700
|
(Registrants telephone
number)
|
|
(Registrants former
telephone number)
|
Securities registered under Section 12(b) of the
Exchange Act:
|
|
|
Title of Each
Class:
|
|
Name of Each Exchange on
Which Registered:
|
Common Stock, par value $.001 per share
|
|
American Stock Exchange
|
Securities registered pursuant to Section 12(g) of the
Act:
None
Indicate by check mark if the registrant is a well-known
seasoned issuer, as defined in Rule 405 of the Securities
Act. Yes o No þ
Indicate by check mark if the registrant is not required to file
reports pursuant to Section 13 or Section 15(d) of the
Exchange
Act. Yes o No þ
Indicate by check mark whether the registrant: (1) has
filed all reports required to be filed by Section 13 or
15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past
90 days. Yes þ No o
Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of
Regulation S-K
is not contained herein, and will not be contained, to the best
of registrants knowledge, in definitive proxy or
information statements incorporated by reference in
Part III of this
Form 10-K
or any amendment to this
Form 10-K. þ
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated
filer, or a smaller reporting company. See the definitions of
large accelerated filer, accelerated
filer and smaller reporting company in
Rule 12b-2
of the Exchange Act. (Check one):
|
|
|
|
|
|
|
Large accelerated
filer o
|
|
Accelerated filer o
|
|
Non-accelerated
filer o
(Do not check if a smaller reporting company)
|
|
Smaller reporting
company þ
|
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2
of the Exchange
Act.) Yes o No þ
The aggregate market value of the voting stock held by
non-affiliates of the Registrant was approximately
$36.1 million as of June 30, 2007 based upon the
closing price of $1.36 per share on the American Stock Exchange
on that date.
As of March 10, 2008, there were 31,709,336 shares of
the Registrants $0.001 par value common stock
outstanding.
DOCUMENTS INCORPORATED BY REFERENCE
Specified portions of the registrants proxy statement,
which will be filed with the Commission pursuant to
Regulation 14A in connection with the registrants
2008 Annual Meeting of Stockholders, to be held on June 11,
2008 (the Proxy Statement), are incorporated by
reference into Part III of this Report. Except with respect
to information specifically incorporated by reference in this
Report, the Proxy Statement is not deemed to be filed as part
hereof.
EXPRESS-1
EXPEDITED SOLUTIONS, INC.
FORM 10-K
FOR THE YEAR ENDED DECEMBER 31, 2007
TABLE OF CONTENTS
Exhibit Index
This annual report on
Form 10-K
is for the year ended December 31, 2007. The Securities and
Exchange Commission (SEC) allows us to
incorporate by reference information that we file
with the SEC, which means that we can disclose important
information to you by referring you directly to those documents.
Information incorporated by reference is considered to be part
of this annual report. In addition, information that we file
with the SEC in the future will automatically update and
supersede information contained in this annual report. In this
annual report, Company, we,
us and our refer to Express-1 Expedited
Solutions, Inc. and its subsidiaries.
2
PART I
This Annual Report on
Form 10-K
includes forward-looking statements within the meaning of
Section 27A of the Securities Act of 1933, as amended, and
Section 21E of the Securities Exchange Act of 1934, as
amended. The Company has based these forward-looking statements
on the Companys current expectations and projections about
future events. These forward-looking statements are subject to
known and unknown risks, uncertainties and assumptions about us
and the Companys subsidiaries that may cause the
Companys actual results, levels of activity, performance
or achievements to be materially different from any future
results, levels of activity, performance or achievements
expressed or implied by such forward-looking statements. In many
cases, you can identify forward-looking statements by
terminology such as anticipate,
estimate, believe, continue,
could, intend, may,
plan, potential, predict,
should, will, expect,
objective, projection,
forecast, goal, guidance,
outlook, effort, target and
other similar words. However, the absence of these words does
not mean that the statements are not forward-looking. Factors
that might cause or contribute to a material difference include,
but are not limited to, those discussed elsewhere in this Annual
Report, including the section entitled Risk Factors
and the risks discussed in the Companys other Securities
and Exchange Commission filings. The following discussion should
be read in conjunction with the Companys audited
Consolidated Financial Statements and related Notes thereto
included elsewhere in this report.
General
Express-1 Expedited Solutions, Inc. (the Company,
we, our and us), a Delaware
corporation, is a transportation services organization focused
upon premium transportation solutions provided through one of
four non-asset based or asset-light operating units. The
Companys operations consist of distinct but complementary
operational segments, each with its own business unit leader.
Our wholly owned subsidiaries include, Express-1, Inc.
(Express-1), Express-1 Dedicated, Inc.
(Express-1 Dedicated or Evansville),
Concert Group Logistics, Inc. (Concert Group
Logistics or CGL) and Bounce Logistics, Inc.
(Bounce Logistics, or Bounce). These
segment operations are more fully outlined in the table below,
which reflects the business unit; location of the business unit
headquarters office; premium transportation niche served by the
unit; and initial date the unit began business within our
consolidated company.
|
|
|
|
|
|
|
Business Unit
|
|
Primary Office Location
|
|
Premium Industry Niche
|
|
Initial Date(1)
|
|
Express-1 Dedicated
|
|
Evansville, Indiana
|
|
Dedicated Expedite Movements
|
|
April 2003
|
Express-1
|
|
Buchanan, Michigan
|
|
Expedited Transportation
|
|
August 2004
|
Concert Group Logistics
|
|
Downers Grove, Illinois
|
|
Freight Forwarding
|
|
January 2008
|
Bounce Logistics
|
|
South Bend, Indiana
|
|
Premium Truckload Brokerage
|
|
March 2008
|
|
|
|
(1) |
|
Express-1 and Concert Group Logistics were both existing
companies acquired as part of two separate acquisitions.
Express-1 was formed in 1989, while Concert Group Logistics, LLC
was formed in 2001. Express-1 Dedicated and Bounce Logistics
were both
start-up
operations and formed in the years denoted under the column
labeled initial date. |
We serve a diverse client base located primarily within the
United States and portions of Canada and Mexico. To a lesser
extent, our Concert Group Logistics business unit provides
international freight forwarding services to customers within
other regions of the world. Our premium services are focused on
the needs of shippers for reliable
same-day,
time-critical, special handling or customized logistics
solutions. We also provide aircraft charter services through
third-party providers, in support of our customers
critical shipments. During 2007, we provided more than 65,000
critical movements for our customers through two business
segments, Express-1 and Express-1 Dedicated. These two units
comprised approximately 90% and 10% respectively, of our
consolidated revenues. We acquired Concert Group Logistics in
January 2008 and started Bounce Logistics in March 2008, and
will begin to report results of operations on those two units in
subsequent periods. On a prospective basis, we anticipate the
addition of CGL and the formation of Bounce Logistics to change
the apportionment of revenue within the consolidated company.
3
Historical
Development
Our Company changed its name to Segmentz, Inc.
(Segmentz) in 2001 in conjunction with a reverse
merger and remained a Delaware corporation. Immediately prior to
this merger, the Company had no on-going operations. The Company
was headquartered in Tampa, Florida and its management team
planned and executed a series of acquisitions within different
modes of the transportation industry. To fund these
acquisitions, the Company raised capital through a series of
private placements. The Companys physical presence grew to
include operations in twenty (20) cities, but remained
unprofitable on a consolidated basis.
In accordance with a restructuring plan begun in 2004 and
completed in 2005, the Companys Board of Directors
replaced the executive management team and relocated the
headquarters to Buchanan, Michigan. During the process, the
Company closed all unprofitable locations and businesses. The
restructuring plan was completed in 2005 and remaining were the
Companys profitable expedited services provided through
the Express-1 and Express-1 Dedicated business segments. The
Company incurred charges of $4.5 million in 2005 following
$2.6 million in 2004 based upon this restructuring activity.
In conjunction with the annual shareholders meeting in June
2006, our name was changed to Express-1 Expedited Solutions
Inc., further supporting our break from the past and focus on
premium transportation services. Through a newly formed
subsidiary, Concert Group Logistics, Inc., we acquired certain
assets, liabilities and operations from Concert Group Logistics,
LLC in January 2008. Bounce Logistics was also formed in 2008,
with operations beginning in March of this year.
Our
Business Segments
As of December 31, 2007, our Companys operations
consisted of two business units, Express-1 and Express-1
Dedicated, which comprised approximately 90% and 10% of our
consolidated revenues respectively. Within this annual report on
Form 10-K,
the financial statements and supporting information presented is
comprised of the results of these two business segments, unless
otherwise denoted. Subsequent to December 31, 2007, our two
new business segments, Concert Group Logistics and Bounce
Logistics became part of our consolidated operations. Operating
results of these two new business segments will be included in
our subsequent reports.
Our four business segments Express-1, Express-1
Dedicated, Concert Group Logistics and Bounce Logistics, are
described more fully below. In accordance with Statement of
Financial Accounting Standards Number 131, Disclosures about
Segments of an Enterprise and Related Information, we summarized
segment financial information under Note 19 accompanying
the financial statements in Item 8 of this report.
Accounting policies for the reportable operation segments are
the same as those described in the summary of significant
accounting policies in Note 1 to the financial statements
and contained in Item 8 of this report. The table below
contains some basic information on two of our segments,
Express-1 and Express-1 Dedicated. Our other two reporting
segments became part of our operations subsequent to
December 31, 2007, and were therefore not incorporated into
this table.
Express-1
Expedited Solutions, Inc.
Segment Financial Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year
|
|
|
Revenues
|
|
|
Operating Income
|
|
|
Total Assets
|
|
|
Express-1
|
|
|
2007
|
|
|
$
|
47,713,000
|
|
|
$
|
4,525,000
|
|
|
$
|
20,052,000
|
|
|
|
|
2006
|
|
|
|
37,327,000
|
|
|
|
3,891,000
|
|
|
|
17,889,000
|
|
|
|
|
2005
|
|
|
|
30,667,000
|
|
|
|
2,051,000
|
|
|
|
15,854,000
|
|
Express-1 Dedicated
|
|
|
2007
|
|
|
|
5,076,000
|
|
|
|
591,000
|
|
|
|
847,000
|
|
|
|
|
2006
|
|
|
|
4,864,000
|
|
|
|
230,000
|
|
|
|
582,000
|
|
|
|
|
2005
|
|
|
|
4,465,000
|
|
|
|
(143,000
|
)
|
|
|
596,000
|
|
Express-1
Offering expedited transportation services to over 1,500
customers from our Buchanan, Michigan and Toledo, Ohio
facilities, Express-1 has become one of the largest ground
expedite companies in North America, handling
4
more than 60,000 shipments during 2007. Expedite transportation
services can be characterized as time-critical, time-sensitive,
emergency
and/or high
priority freight shipments, many of which have special handling
needs. A number of transportation companies within the
U.S. offer some version of time-sensitive or time-critical
shipments within their operations, while others offer high
priority transportation services or special handling. Expedited
transportation services are unique and can be differentiated,
since expedite freight movements are typically created due to an
emergency situation. Shipping emergencies are created due to
supply chain interruptions, failure within another mode of
transportation or for any number of other reasons. Expedited
shipments are predominantly direct transit movements offering
door-to-door service within very tightly prescribed time
parameters.
Customers offer loads to Express-1 via telephone, fax,
e-mail or
the Internet on a daily basis, with only a small percentage of
loads being scheduled in advance for longer term delivery
cycles. Contracts, as is common within the transportation
industry, typically relate to terms and rates, but not committed
business volumes. Express-1 offers an ISO 9001:2000 certified,
twenty-four hour, seven
day-a-week
call center allowing its customers immediate communication and
status of time sensitive shipments while in transit.
Customers are also provided with electronic alerts, shipment
tracking, proof of delivery, notifications, billing status and
customized performance reports.
Express-1 is predominantly a non-asset based service provider,
meaning the transportation equipment used in its operations is
almost exclusively provided by third parties, with less than one
percent of the vehicles being owned by the company. These
third-party owned vehicles are driven by independent contract
drivers and by drivers employed directly by independent owners
of multiple pieces of equipment, commonly referred to as fleet
owners. Express-1 generates its profit margin on the difference
between the amount charged to customers and the amount it pays
the third-party carriers, less applicable insurances, fees and
vehicle taxes.
Express-1 serves its customers through a variety of
exclusive-use vehicles, providing reliable,
same-day or
high-priority freight movements between shipping points within
the United States, parts of Canada and Mexico. Vehicle class
sizes include cargo vans, both twelve foot and twenty-four foot
straight trucks and semi tractor-trailers. Services include
expedited surface transportation and aircraft charters. As of
December 31, 2007, we employed 85 full-time associates
to support our Express-1 operations.
Express-1
Dedicated
Our Express-1 Dedicated operation provides dedicated delivery
services to approximately 190 automotive dealerships within a
250 mile radius of Evansville, Indiana. Daily, our team
receives, sorts, and stages approximately 1,000 pieces of
automotive freight from a distribution facility in Evansville,
Indiana. The Express-1 Dedicated Team dispatches units on over
20 dedicated routes and manages a stringent on-time delivery
schedule. The entire Express-1 Dedicated staff strives to
consistently provide an exemplary level of service, and has been
recognized by its contract customer as the top performing
provider on multiple occasions. Express-1 Dedicated utilizes a
fleet of company leased and company owned vehicles to provide
its services. An initial four-year contract for dedicated
services expired in April 2007 and was mutually extended with an
indefinite expiration by the parties. Some of the contract
renewal terms were more favorable and should allow Express-1
Dedicated to become more profitable on a prospective basis. As
of December 31, 2007, we employed 44 full-time
associates in our Express-1 Dedicated operations, including
management, office support, dock, and driving personnel.
Concert
Group Logistics
The Concert Group Logistics operations were acquired in January
2008 in a purchase transaction involving certain assets,
liabilities and operations of privately held Concert Group
Logistics, LLC. Headquartered in Downers Grove, Illinois,
Concert Group Logistics, LLC was founded in 2001 as a non-asset
based transportation services company with an operational focus
on the freight forwarding niche of the transportation industry.
The Concert Group Logistics operating model is designed to
attract and reward independent owners of freight forwarding
services from various domestic markets. These independent owners
operate stations within exclusive geographical regions under
long-term contracts with Concert Group Logistics. The founders
of Concert Group Logistics along with the management team all
support the belief that customers needs are best served
when owners deliver the goods and services for
customers. The independent network model allows Concert Group
Logistics to offer greater
5
flexibility and reliability than many of its peers in the
freight forwarding community, while lowering the total cost of
services to customers. We believe the use of the independent
station owner network provides some competitive advantages in
the market place. As of January 1, 2008, Concert Group
Logistics supported its 22 independently owned stations with
20 full-time associates.
Through its network and the expertise of its independent station
owners, Concert Group Logistics has the capability to provide
logistics services on a global basis. Concert Group Logistics
services are not restricted by size, weight, mode or location
and can be tailored to meet the transportation requirements of
its client base. Below, some of the domestic and international
services provided by Concert Group Logistics are outlined by
service category.
Domestic Offerings time critical services
including as-soon-as possible, air charter and expedites: time
sensitive services including next day, second day and third day
deliveries; and cost sensitive services including deferred
delivery and full loads.
International Offerings time critical
services including on-board courier and air charters; time
sensitive services including direct transit and consolidation;
and cost sensitive services including less-than-container loads,
full-container-loads and vessel charters.
Other Service Offerings value added services
including documentation on international loads, customs
clearance and banking support services; and customized services
including trade show shipment management, transportation
partnerships, diversity programs and
on-site
asset retrieval.
Bounce
Logistics
Bounce Logistics began operations in March 2008 and is
headquartered in South Bend, Indiana. Lead by an experienced
management team, Bounce Logistics is a non-asset based
transportation company operationally focused on providing
full-truckload freight brokerage services to customers in need
of greater customer service levels than those typically offered
in the market place. These premium services are offered to
customers of Express-1 and to Concert Group Logistics through
CGLs independent station owners. Bounce also services
other customers in need of non-expedite premium transportation
movements. As of March 10, 2008, Bounce Logistics employed
4 full-time associates within its operations.
GROWTH
STRATEGY
Our current growth strategy is focused on initiatives, which we
feel will enhance both our top and bottom lines. Through
internal growth, which we refer to as organic growth, our board
of directors and management team believe we will be able to
continue to increase our market presence and geographic
footprint. We believe our operations are positioned to allow our
company to sustain strong rates of organic revenue growth. Our
confidence in this strategy is based, in part, upon the
successful record of double-digit organic growth within both
Express-1 and Concert Group Logistics. We believe our Bounce
Logistics business unit will also establish a track record of
excellent organic growth, as this operation develops. Our
Express-1 Dedicated operations will have more limited growth
opportunities, due to the nature of its dedicated contract
operating platform.
Complementing our organic growth initiatives, we plan to
continue evaluating selective acquisitions and
start-ups,
provided they fit into our footprint of offering premium
transportation services through the use of a non-asset based
operational model. Prior to making any investment of human
resources and capital, each opportunity will be evaluated for
its long-term strategic fit and must complement our geographic
footprint or provide entry into a different niche of the premium
transportation market.
INFORMATION
SYSTEMS
The transportation industry increasingly relies upon information
technology to link the shipper with its inventory and as an
analytical tool to optimize transportation solutions. We utilize
satellite tracking and communication units on our fleet of
vehicles to continually update the position of equipment in our
Express-1 and Bounce Logistics business units. Our Express-1
Dedicated operation uses an alternative form of wireless
communication to stay in touch with its fleet. These two forms
of communication equipment allow us to communicate to an
individual unit or to a larger group of units, based upon our
specific needs. Information received through our satellite
tracking
6
and communication system automatically updates our internal
software and provides our customers with real-time electronic
updates.
We have invested in what we believe are the most advanced
operational, support and management software systems available
for each of our business segments, with most of this software
being provided by third-party vendors. This software has been
designed to support the unique operational characteristics of
the industry niche in which it is deployed. We have further
customized these systems to more readily facilitate the flow of
information from outside sources into our operations centers for
use by our personnel and customers. Investments in technology
including satellite communications equipment, computer networks,
software customization and related information technology
hardware typically represent our largest single capital
expenditure on an annual basis, and we believe the increased
utilization of technology is critical to our continued success.
CUSTOMERS,
SALES AND MARKETING
Our business units provide services to a variety of customers
ranging in size from small entrepreneurial organizations to
Fortune 500 companies. Each year, we collectively serve
thousands of different customers and our customer base routinely
changes from year-to-year. Our customers include major domestic
and foreign automotive manufacturers, manufacturers of
automotive components and supplies, commercial printers,
consumer staples, pharmaceuticals, non-automotive manufacturers
and the high tech sector. We have hazmat authority and transport
lower risk hazardous materials such as automotive paint and
batteries on occasion. In addition, we serve third-party
logistics providers, airfreight forwarders and integrated
air-cargo carriers. Our third-party logistics customers vary in
size from small, independent, single facility organizations to
large, global logistics companies. Within our Express-1 and
Bounce Logistics business units, our services are marketed
within the United States, portions of Canada and Mexico. In
addition to offering services within these same markets, our
Concert Group Logistics also provides international services by
both air and ocean as well as other value added services. Our
Express-1 Dedicated unit principally services one domestic
customer.
We maintain a staff of external sales representatives and
related support staff within Express-1, Express-1 Dedicated and
Bounce Logistics. Within Concert Group Logistics services are
introduced to customers by our network of independent station
owners, who manage the sales relationships within their
exclusive markets. We believe our independent station ownership
structure enables salespeople to better serve customers by
developing a broad knowledge of logistics, local and regional
market conditions, and specific logistics issues facing
individual customers. Under the guidance of these experienced
entrepreneurs independent stations are given significant
latitude to pursue opportunities and to commit resources to
better serve customers.
Each year we seek to establish long-term relationships with new
customers and to increase the amount of business done with our
existing customers. We are committed to the strategy of
providing customers with a full range of logistics services and
have grown by adding new customers and by increasing our volumes
with, and providing more services to, our existing customers.
Our ability to offer multiple services utilizing our four
business segments represents a competitive advantage. During
2007, no customer accounted for more than 17% of consolidated
gross revenues. Due to the recent acquisition of Concert Group
Logistics and the formation of Bounce Logistics, our customer
concentration and concentration within the automotive industry
has been reduced significantly.
COMPETITION
AND BUSINESS CONDITIONS
The transportation industry is intensely competitive and we
anticipate it will remain so for the foreseeable future. The
market is also highly fragmented with thousands of
transportation companies competing for a portion of the domestic
and international market. Our competitors include regional,
national and international companies that specialize in premium
transportation services such as
same-day or
high-priority freight movements, freight brokerage and freight
forwarding services. Each of our business segments competes with
many other transportation service providers for the opportunity
to serve the same customer base. None of our business segments
operates from a position of dominance within its market, and
each unit competes daily to retain the business relationships it
has developed.
7
The competitive landscape is characterized on service, delivery
timeframes, flexibility and reliability, as well as rates. We
have historically offered superior service at rates we feel are
in-line with those charged by competitors in our markets. We
believe we have developed an advantage over many competitors
based upon the reputation of our business units for quickly and
efficiently covering the transportation needs of customers.
Consequently, rates are typically not used as a primary means of
increasing sales and market position.
REGULATION
The U.S. Department of Transportation (DOT) regulates the
domestic transportation industry. This regulatory authority has
broad powers, generally governing matters such as authority to
engage in motor carrier operations, safety, hazardous materials
transportation, certain mergers, consolidations and acquisitions
and periodic financial reporting. The trucking industry is
subject to regulatory and legislative changes, which can affect
the economics of the industry. We are also regulated by various
state agencies and, in Canada, by other regulatory authorities.
Our satisfactory safety rating is the highest rating
given by the Federal Motor Carrier Safety Administration
(FMCSA), a department within the DOT. There are three safety
ratings assigned to motor carriers: satisfactory,
conditional, meaning that there are deficiencies
requiring correction but not so significant to warrant loss of
carrier authority, and unsatisfactory, which is the
result of acute deficiencies that may lead to the revocation of
carrier authority.
Our operations are also subject to various federal, state and
local environmental laws and regulations dealing with
transportation, storage, presence, use, and the disposal and
handling of hazardous material. The Code of Federal Regulations
regarding the transportation of hazardous material, groups these
materials into different classes according to risk. These
regulations also require us to maintain minimum levels of
insurance. At this time, we transport only low to medium risk
hazardous material, representing a very small percentage of our
total shipments.
For domestic business, our Concert Group Logistics business unit
is also subject to regulation by the DOT in regards to air cargo
security for all business, regardless of origin and destination,
is regulated as an indirect air carrier by the
Department of Homeland Security and Transportation Security
Administration. These agencies provide requirements, guidance
and in some cases licensing to the freight forwarding industry.
This ensures that we have satisfactorily completed the security
requirements and qualifications, adhered to the economic
regulations, and implemented the required policies and
procedures. These agencies require companies to fulfill these
qualifications prior to transacting various types of business,
failure to do so could results in penalties and fines.
For international business, our Concert Group Logistics business
unit is a member of the International Air Transportation
Association (IATA), a voluntary association of airlines and
forwarders, which outlines operating procedures for freight
forwarders acting as agents for its members. A substantial
portion of our international air freight business is completed
with other IATA members. For international ocean business we are
registered as an Ocean Transportation Intermediary (OTI) by the
Federal Maritime Commission (FMC), which establishes the
qualifications and bonding requirements to operate as an OTI for
business originating and terminating in the United States of
America, as well as providing economic regulation. The FMC has
authority to enforce regulations by assessing penalties and
fines.
Our international services performed in foreign countries are
provided through qualified local independent agents who hold the
necessary authorities to operate and are subject to regulation
and foreign jurisdiction in their respective countries.
SEASONALITY
Historically, our revenues and profitability have been subject
to some seasonal fluctuations. In our historical cycle
approximately 45% of our revenues developed in the first half of
each year, with the balance coming in the latter half. Over the
past couple of years, we have experienced some variation in this
historical cyclicality with a stronger first half being
dominated by the second quarter in each year. At this time, it
is not possible to determine whether this recent cycle will
continue or has been created solely from conditions within the
U.S. economy.
We anticipate the seasonality of both our Concert Group
Logistics and Bounce Logistics operations to follow a similar
trend as that of our Express-1 business unit, in future periods.
However, it is possible that during periods of
8
rapid growth, seasonal fluctuations will be masked by successful
gains in market share in three of our operating units,
Express-1, Concert Group Logistics and Bounce Logistics. Our
Express-1 Dedicated operating unit is not anticipated to follow
this pattern, due to its reliance upon its dedicated contract.
EMPLOYEES
AND INDEPENDENT CONTRACTORS
At December 31, 2007, we had 132 full-time employees,
none of which were covered by a collective bargaining agreement.
Of this number, 85 were engaged in our Express-1 operations,
while 44 associates support our Express-1 Dedicated services.
Three people are employed in our Corporate group. We recognize
our trained staff of employees as one of our most critical
resources, and acknowledge the recruitment, training and
retention of qualified employees as essential to our ongoing
success.
In addition to employees, we support the capacity needs of
Express-1 and Bounce Logistics through the use of independent
contract drivers, which we refer to as VPs for
value providers. These individuals operate one or more of their
own vehicles and pay for all the operating expenses of their
equipment, including: wages, benefits, fuel, fuel taxes,
physical damage insurance, maintenance, highway use taxes, and
other related equipment costs. By utilizing the services of
independent contractors we have reduced the amount of capital
required for our growth, which we feel has lessened our
financial risk.
Within Concert Group Logistics operations, we support our
service needs through a network of independently owned stations.
Each of these stations is a stand-alone business with its own
unique ownership and employee base. These independents provide
sales and support for Concert Group Logistics, including
negotiating with and maintaining customer relationships,
managing transportation services with third-party providers and
providing support to the customers of the network. The Concert
Group Logistics operating model is designed upon the premise
that when owners deliver, superior attention to detail and
performance result. The Concert Group Logistics motto is,
owners deliver, reflecting this belief.
SEC
FILINGS
In 2007, we became a Smaller Reporting Company for
the purpose of filings with the Securities and Exchange
Commission. As such, certain report sections previously required
with Regular Filer status have become optional. We
have chosen to include those optional disclosures that, in the
opinion of management, enhance the understanding of our Company.
In 2006, we became a regular filer for the purpose of filings
with the Securities and Exchange Commission (SEC).
Prior to 2006, we had been a small business filer. We have filed
Form 10-K
for annual reporting purposes and
Forms 10-Q
for interim period reports. Prior to this reporting change, we
filed
Forms 10-KSB
for annual reports and
Forms 10-QSB
for interim reports. We make available on our website, located
at www.express-1.com, all materials filed with the SEC.
Our public filings may also be accessed free of charge on the
SECs Edgar website, located at www.sec.gov, or read and
copied at the SECs Public Reference Room at 100 F
Street, NE, Washington, D.C. 20549. You may obtain
information on the operation of the Public Reference Room by
calling the SEC at
1-800-SEC-0330.
Neither the information on our Company website nor the SEC
website is incorporated in this report as a result of these
references.
CORPORATE
INFORMATION
Express-1 Expedited Solutions, Inc is incorporated in Delaware.
Our executive office is located at 3399 South Lakeshore Drive,
Saint Joseph, Michigan 49085. Our telephone number is
(269) 429-9761
and the Internet website address is www.express-1.com. Our stock
is listed on the American Stock Exchange (AMEX) under the symbol
XPO. The information on our website is not
incorporated in this report as a result of this reference.
9
CUSTOMER
CONCENTRATION; RELIANCE ON AUTOMOTIVE INDUSTRY COULD SUBJECT OUR
BUSINESS TO NEGATIVE TRENDS OR DEFAULTS ON ACCOUNTS
RECEIVABLE
We obtained approximately 50% of our revenue from our
twenty-five largest customers in 2007 and 2006. While the
individual customer rankings between our top customers often
change from time-to-time, we rely upon our relationship with
each of these customers for a significant portion of our
revenues. Any interruption in the business volume awarded by
these customers could materially adversely impact our revenues
and resulting profitability.
The automotive industry within the U.S. is highly
competitive, with increased competition from foreign-based
companies. These companies produce automobiles in both the
U.S. as well as foreign locations. The Big Three
U.S. automakers have seen declining market shares fueling
concern among the media and numerous financial analysts over
whether they will be able to sufficiently scale their operations
to ensure their continuation. In addition to the Big Three
automotive manufacturers, our customers include various
automotive industry suppliers that have been, and will continue
to be, negatively impacted by the changing landscape in the
U.S. automotive market. Continuing negative trends or a
worsening in the financial condition of the domestic
U.S. automotive manufacturers, or within the associated
supplier base, could materially adversely impact our company,
our revenues, and our results of operations.
ECONOMIC
RISKS; RISKS ASSOCIATED WITH THE BUSINESS OF TRANSPORTATION AND
LOGISTICS MANAGEMENT COULD SUBJECT US TO BUSINESS SWINGS BEYOND
OUR CONTROL
Our business is dependent upon a number of factors over which we
have little or no control that may have a materially adverse
effect on our results of operations. These factors include:
capacity swings in the trucking industry, significant increases
or rapid fluctuations in fuel prices, interest rates, fuel
taxes, government regulations, governmental and law enforcement
anti-terrorism actions, tolls, license and registration fees,
insurance premiums and labor costs. It is difficult at times to
attract and retain qualified drivers and independent
contract-drivers. Operations also are affected by recessionary
economic cycles and downturns in customers business
cycles, particularly in market segments and industries (such as
manufacturing, retail and commercial printing) in which we have
a significant concentration of customers. Seasonal factors could
also adversely affect us. Customers tend to reduce shipments
after the winter holiday season and operating expenses tend to
be higher in the winter months primarily due to increased
operating costs in colder weather and higher fuel consumption as
a result of increased idle time. Regional or nationwide fuel
shortages could also have adverse effects.
DEPENDENCE
ON EQUIPMENT PROVIDED BY THIRD PARTIES; RELIANCE ON INDEPENDENT
CONTRACTORS COULD RESULT IN OUR INABILITY TO PROVIDE
SERVICES
The trucking industry is dependent upon transportation equipment
oftentimes provided by independent third parties. Periods of
equipment shortages have occurred periodically in the
transportation industry, particularly during a strong economy.
If we cannot secure sufficient transportation equipment or
transportation services from these third parties to meet our
customers needs, our business, results of operations and
financial position could be adversely affected and our customers
could seek to have their transportation needs met by other
parties on a temporary or permanent basis.
NEW
TRENDS AND TECHNOLOGY; CONSOLIDATION AMONG CUSTOMERS COULD
ELIMINATE CUSTOMERS
If, for any reason, our business of providing services ceases to
be a preferred method of obtaining these services by our
customers, or if new supply-chain or technological methods
become available and widely utilized to reduce the need for
expedite transportation services, our business could be
adversely affected. Moreover, increasing consolidation among
customers and the resulting ability of such customers to utilize
their size to negotiate lower outsourcing costs has, and may
continue in the future to have, a depressing effect on the
pricing of third-party logistic services. Consolidation is not
limited to traditional customers such as manufacturers, but also
includes
10
consolidation of expedite volume by third-party logistics
companies, which increasingly control more of the expedite
market and influence prices of expedite services through the use
of technology such as Internet auctions.
INTERRUPTION
OF BUSINESS DUE TO INCREASED SECURITY MEASURES IN RESPONSE TO
TERRORISM COULD NEGATIVELY IMPACT OUR BUSINESS
The continued threat of terrorism within the United States and
the ongoing military action and heightened security measures in
response to such threat has and may cause significant disruption
to commerce. Our business depends on the free flow of products
and services through these channels of commerce. In response to
terrorists activities and threats aimed at the United
States, transportation and other services have at times been
slowed or stopped altogether. Further delays or stoppages in
transportation or other services could have a materially adverse
effect on our business, results of operations and financial
condition. Furthermore, we may experience an increase in
operating costs, such as costs for transportation, insurance and
security as a result of the activities and potential activities.
We may also face interruption of services due to increased
security measures in response to terrorism. The
U.S. economy in general can be adversely affected by
terrorist activities and potential activities. Any economic
downturn could adversely impact our results of operations or
otherwise adversely affect our ability to grow our business. It
is impossible to predict how this may affect our business or the
economy in the U.S. and in the world.
In the event of further threats or acts of terrorism, our
business and operations may be severely and adversely affected.
COMPETITION
IS INTENSE AND OUR VOLUME OR PROFITS COULD SUFFER AS A
RESULT
The transportation and logistics services industry is heavily
fragmented and intensely competitive and includes numerous
regional, inter-regional and national competitors, none of which
dominates the market. There are several larger transportation
providers with significantly higher capital resources, which
could allow that competitor to position their company as a
low-cost provider. We often buy and sell transportation services
from and too many of our competitors. Increased competition
could create downward pressure on freight rates, and continued
rate pressure may adversely affect our gross profit and income
from operations.
REGULATION;
WE ARE SUBJECT TO REGULATION BEYOND OUR CONTROL, WHICH
COULD NEGATIVELY IMPACT THE WAY IN WHICH WE
OPERATE
Our operations are regulated and licensed by various
U.S. and Canadian agencies. Our drivers and independent
contractors also must comply with the safety and fitness
regulations of the United States Department of Transportation
(DOT), including those relating to drug and alcohol testing and
hours-of-service. Such matters as weight and equipment
dimensions are also subject to U.S. and Canadian
regulations. We also may become subject to new or more
restrictive regulations relating to fuel emissions,
drivers hours-of-service, ergonomics, or other matters
affecting safety or operating methods. Future laws and
regulations may be more stringent and require changes in our
operating practices, influence the demand for transportation
services, or require us to incur significant additional costs.
Higher costs incurred by us or by our suppliers who pass the
costs onto us through higher prices could adversely affect our
results of operations.
We cannot predict what impact future regulations may have on our
business. Our failure to maintain required permits or licenses,
or to comply with applicable regulations, could result in
substantial fines or revocation of our operating permits and
licenses.
REVENUE
GROWTH MAY SLOW OR CEASE ALTOGETHER, THEREBY HURTING OUR
PROFITS
We have achieved significant revenue growth on a historical
basis within our Express-1 operations. Our Evansville operation
has been relatively flat from a revenue growth standpoint and
cannot be viewed as a significant source of future company
growth. There is no assurance that our revenue growth rate will
continue at historical levels or that we can effectively adapt
our management, administrative, and operating systems to respond
to any future growth. Our operating margins could be adversely
affected by future changes in and expansion of our business or
by changes in economic conditions. Slower or less profitable
growth could adversely affect our stock price.
11
SUBSTANTIAL
ALTERATION OF THE COMPANYS CURRENT BUSINESS AND REVENUE
MODEL COULD REDUCE OUR ABILITY TO OPERATE
PROFITABLY
Our strategy for increasing our revenue and profitability
includes continued focus on the expedite transportation market
and cultivation of organic growth opportunities. We may
experience difficulties and higher than expected expenses in
executing our expedite business strategy. We cannot assure that
any adjustment or change in the business and revenue model will
prove to be successful.
ACQUISITIONS
MAY NOT BE ACCRETIVE TO OUR EARNINGS
We have made multiple acquisitions since 2001. Accordingly,
acquisitions have provided a substantial portion of our
historical growth. There is no assurance that we will be
successful in identifying, negotiating, or consummating any
future acquisitions.
Most of our historical acquisitions have not been successful. If
we make acquisitions in the future, there is no assurance that
we will be able to negotiate favorable terms or successfully
integrate the acquired companies or assets into our business. If
we fail to do so, or we experience other risks associated with
acquisitions, our financial condition and results of operations
could be materially and adversely affected.
INABILITY
TO MANAGE GROWTH AND INTERNAL EXPANSION COULD REDUCE OUR
PROFITS
Our inability to manage anticipated future growth could hurt the
results of operations. Expansion of operations will be required
to address anticipated growth of our customer base and market
opportunities. Expansion will place a significant strain on our
management, operational and financial resources. Currently, we
have a limited number of employees. We will need to continually
improve existing procedures and controls as well as implement
new transaction processing, operational and financial systems,
procedures and controls to expand, train and manage our employee
base. Failure to manage growth effectively could have a damaging
effect on our business, results of operations and financial
condition.
DEPENDENCE
ON DRIVERS SUBJECTS US TO WORKFORCE INTERUPTIONS BEYOND OUR
CONTROL
Our driver force is primarily made up of independent contract
drivers, with only a handful of company drivers in our Express-1
operations and approximately 25 company drivers in our
Evansville location. At times we have experienced substantial
difficulty in attracting and retaining sufficient numbers of
qualified drivers. In addition, due in part to current economic
conditions, including the higher cost of fuel, insurance, and
equipment, the available pool of independent contract drivers
has been declining. This decline is especially apparent within
the fleet of straight trucks, which serve many of the critical
needs of the expedite industry. Because of the shortage of
qualified drivers, the availability of alternative jobs due to
current economic conditions, and intense recruiting competition
from other trucking companies, we expect to continue to face
difficulty increasing the number of drivers, who are our
principal source of planned fleet expansion and resulting
growth. In addition, our industry as a whole suffers from high
rates of driver turnover, which requires us to continually
recruit a substantial number of drivers in order to maintain our
existing fleet. If we are unable to continue to attract a
sufficient number of drivers, we could be required to adjust our
compensation packages or operate with fewer pieces of equipment
and face difficulty meeting shipper demands, all of which would
adversely affect our growth and profitability. In addition, the
compensation we offer our driver force is subject to market
forces, and we may find it necessary to continue to increase
their compensation in future periods. Any increase in our
operating costs could adversely affect our growth and
profitability.
DEPENDENCE
ON KEY MANAGEMENT; LOSS OF KEY MANAGEMENT COULD HAVE A MATERIAL
ADVERSE EFFECT ON OPERATIONS
We believe that the attraction and retention of qualified
personnel is critical to our success. If we lose key personnel
or are unable to recruit qualified personnel, the ability to
manage the day-to-day aspects of the business will be weakened.
Our operations and prospects depend in large part on the
performance of the senior management
12
team. The loss of the services of one or more members of the
senior management team could have a materially adverse effect on
the business, financial condition and results of operations.
Because the management team has extensive experience within the
transportation industry, it would be difficult to replace them
without adversely effecting our business operations. In addition
to their unique experience, our management team has fostered key
relationships with our customers and suppliers. These
relationships are especially important to our Company and the
loss of these relationships could have a materially adverse
effect on our profitability.
INSURANCE
AND CLAIMS EXPENSE MAY NEGATIVELY IMPACT OUR RESULTS OF
OPERATIONS
Our future insurance and claims expenses may exceed historical
levels, which could reduce our earnings. We maintain general
liability, auto liability, cargo, physical damage, trailer
interchange, inland marine, contents, workers
compensation, excess auto, general liability and directors
and officers insurance policies for certain types of
risks. Some of these policies are written with deductibles
currently up to $25,000 per occurrence. We reserve for
anticipated losses and expenses and regularly evaluate and
adjust our claims reserves to reflect actual experience.
However, ultimate results may differ from our estimates, which
could result in losses above reserved amounts. Because of our
deductibles, we have significant exposure to fluctuations in the
number and severity of claims. Our operating results could be
adversely affected if we experience an increase in the frequency
and severity of claims for which we maintain higher deductible
policies, accruals of significant amounts within a given period,
or claims proving to be more severe than originally assessed.
We maintain health insurance policies for our employees that
have historically provided first-dollar coverage. Going forward,
we plan to self-insure our health claims and have those claims
administered by a third-party. We plan to purchase stop-loss
coverage to limit our exposure on any one claim and aggregate
coverage to limit the total claims expense within any one year.
There can be no assurance that the levels of specific stop-loss
coverage purchased on a
claim-by-claim
basis or that the specific aggregate loss coverage purchased,
will provide a manageable means to control our health costs
going forward.
We maintain coverage with insurance carriers that we believe are
financially sound. Although we believe our aggregate insurance
limits are sufficient to cover reasonably expected claims, it is
possible that one or more claims could exceed those limits.
Insurance carriers recently have been raising premiums for many
businesses, including transportation companies. As a result, our
insurance and claims expense could increase, or we could find it
necessary to raise our deductibles or decrease our aggregate
coverage limits when our policies are renewed or replaced. Our
operating results and financial condition may be adversely
affected if these expenses increase, if we experience a claim in
excess of our coverage limits, or if we experience a claim for
which we do not have coverage.
FLUCTUATIONS
IN THE PRICE OR AVAILABILITY OF FUEL MAY CHANGE OUR OPERATIONS
STRUCTURE AND RESULTING PROFITABILITY
We require large amounts of fuel to operate our fleet, and fuel
is one of our contractors largest operating expenses. Fuel
prices fluctuate greatly, and prices and availability of all
petroleum products are subject to economic, political, and other
market factors beyond our control. Most of our customer
contracts contain fuel surcharge provisions to mitigate the
effects of price increases over base amounts set in the
contract. Significant changes in the price or availability of
fuel in future periods or significant changes in our ability to
mitigate fuel price increases through the use of fuel
surcharges, could materially adversely impact our operations,
fleet capacity and ability to generate both revenues and profits.
NEED
FOR SUBSTANTIAL, ADDITIONAL FINANCING MAY NOT BE AVAILABLE, IF
NEEDED, AND OUR RESULTS COULD BE NEGATIVELY
IMPACTED
There is no guarantee that we will be able to obtain financing
if required to expand our business or that the present funding
sources will continue to extend terms under which we can operate
efficiently. If we are unable to secure financing under
favorable terms, our Company may be negatively affected. There
is no assurance that we will continue to be able to maintain
financing on acceptable terms.
13
VOLATILITY
OF THE MARKET PRICE OF THE COMPANYS STOCK CAN IMPACT OUR
ABILITY TO RAISE ADDITIONAL CAPITAL, IF NEEDED, AND IMPACTS OUR
COMPENSATION EXPENSE
The market price of our common stock may be volatile, which
could cause the value of your investment to decline. Any of the
following factors could affect the market price of our common
stock:
|
|
|
|
|
Changes in earnings estimates and outlook by financial analysts;
|
|
|
|
Our failure to meet financial analysts and investors
performance expectations;
|
|
|
|
Changes in market valuations of other transportation and
logistics companies;
|
|
|
|
General market and economic conditions; or
|
|
|
|
Lower daily trading volume associated with a less followed
stock, and the resulting impact on a stocks liquidity.
|
In addition, many of the risks described elsewhere in this
section could adversely affect the stock price. The stock
markets have experienced price and volume volatility that have
affected many companies stock prices. Stock prices for
many companies have experienced wide fluctuations that have
often been unrelated to the operating performance of those
companies. These types of fluctuations may affect the market
price of our common stock.
As a component of the calculations prescribed for use in the
calculation of compensation expense to be recorded in Financial
Accounting Standard Statements Number 123R (SFAS 123R),
volatility within the price of our common stock can impact the
amount of compensation expense recorded within our financial
statements. We adopted SFAS 123R for periods beginning
January 1, 2006 and accordingly recorded compensation
expense based in part upon the relative and historic volatility
of our Companys common stock in the statement of income
for periods beginning thereafter.
NO
DIVIDENDS ANTICIPATED; COULD UNFAVORABLY IMPACT THE VALUE OF OUR
STOCK TO INVESTORS
We have no immediate plans to pay dividends, and currently plan
to retain all future earnings and cash flows for use in the
development of our business and to enhance shareholder value
through growth and continued focus on increasing profitability.
Accordingly, we do not anticipate paying any cash dividends on
our Common Stock in the near future.
|
|
ITEM 1B.
|
UNRESOLVED
STAFF COMMENTS
|
None
14
Our executive offices are located within in an
880 square-foot leased office suite located at 3399 South
Lakeshore Drive, Suite 225, Saint Joseph, Michigan 49085.
Within this same office building are common areas such as board
and meeting rooms, multimedia facilities and a lounge for
visitors. In addition, the table below identifies other
properties we maintain. We believe each of our properties is
appropriately specified and sized for the portion of our
operations it houses.
|
|
|
|
|
|
|
|
|
|
|
Business Unit
|
|
Location
|
|
Purpose
|
|
Square Feet
|
|
|
Owned or Leased
|
|
Express-1
|
|
429 Post Road Buchanan, MI 49127
|
|
Unit headquarters and call center
|
|
|
20,000
|
|
|
Owned
|
Express-1
|
|
441 Post Road Buchanan, MI 49127
|
|
Recruiting and training center
|
|
|
3,000
|
|
|
Owned
|
Express-1
|
|
1311 W. Airport Road, Swanton, OH 43558
|
|
Cross-dock
|
|
|
3,000
|
|
|
Leased
|
Express-1 Dedicated
|
|
15000B Highway 41 North, Evansville,
IN 47725
|
|
Unit headquarters and cross-dock
|
|
|
15,000
|
|
|
Leased
|
Concert Group Logistics
|
|
1430 Branding Ave. Suite 150, Downers Grove, IL 60515
|
|
Unit headquarters and general office
|
|
|
5,000
|
|
|
Leased
|
Bounce Logistics
|
|
5838 W. Brick Road, South Bend, IN 46628
|
|
Unit headquarters and general office
|
|
|
1,000
|
|
|
Leased
|
Closed Location (Note)
|
|
9025 Boggy Creek Road, Orlando,
Florida 32824
|
|
Location closed in 2004
|
|
|
10,000
|
|
|
Leased
|
|
|
Note: |
We continue to be obligated under a lease for this closed
location on which we have negotiated a sub-lease agreement. The
lease matures in June 2009, and we have reserved what we believe
to be an appropriate amount within our financial statements for
the estimated amount of future payments.
|
|
|
ITEM 3.
|
LEGAL
PROCEEDINGS
|
Our Company is involved in various claims and legal actions
arising in the ordinary course of business. In the opinion of
our management, the ultimate disposition of these matters will
not have a materially adverse effect on our consolidated
financial position, results of operations or liquidity. We
maintain reserves for identified, claims within our financial
statements. We cannot be assured that the ultimate disposition
of these claims will not be in excess of the reserves
established.
|
|
ITEM 4.
|
SUBMISSION
OF MATTERS TO A VOTE OF SECURITIES HOLDERS
|
None
PART II
|
|
ITEM 5.
|
MARKET
FOR REGISTRANTS COMMON EQUITY, RELATED STOCKHOLDER
MATTERS, AND ISSUER PURCHASES OF EQUITY SECURITIES
|
The Companys common stock is traded on the American Stock
Exchange under the symbol XPO. The table below sets
forth the high and low closing sales prices for the
Companys common stock for the quarters included within
2007 and 2006 and for the first few months of 2008. Quotations
reflect inter-dealer prices, without retail
mark-up,
mark-down commission, and may not represent actual transactions.
15
|
|
|
|
|
|
|
|
|
|
|
High
|
|
|
Low
|
|
|
2006
|
|
|
|
|
|
|
|
|
1st quarter
|
|
$
|
1.04
|
|
|
$
|
0.69
|
|
2nd quarter
|
|
|
1.23
|
|
|
|
0.91
|
|
3rd quarter
|
|
|
1.44
|
|
|
|
1.09
|
|
4th quarter
|
|
|
1.34
|
|
|
|
1.15
|
|
2007
|
|
|
|
|
|
|
|
|
1st quarter
|
|
|
1.58
|
|
|
|
1.24
|
|
2nd quarter
|
|
|
1.47
|
|
|
|
1.26
|
|
3rd quarter
|
|
|
1.39
|
|
|
|
1.21
|
|
4th quarter
|
|
|
1.36
|
|
|
|
1.09
|
|
2008
|
|
|
|
|
|
|
|
|
1st quarter (through March 17, 2008)
|
|
|
1.26
|
|
|
|
0.98
|
|
There are over 600 holders of record of the Companys
common stock, based upon data available to us from our proxy
solicitor, transfer agent and market maker for our common stock.
The Company has never paid cash dividends on its common stock
and intends to keep future earnings, if any, to finance the
expansion of its business. Accordingly the Company does not
anticipate that any cash dividends will be paid in the near
future. The Companys future payment of dividends will
depend on its earnings, capital requirements, expansion plans,
financial condition and other relevant factors.
16
Performance
Graph
The following graph is presented to compare the cumulative total
return for the Corporations Common Stock to the cumulative
total returns of the AMEX Composite Index, the Russell Micro Cap
Index and the NASDAQ Transportation Index for the period from
July 26, 2002 (the start of trading for the stock of our
Corporation), through the close of the market on
December 31, 2007, assuming an investment of $100 was made
in the Corporations Common Stock and in each index on
July 26, 2002, and that all dividends were reinvested.
COMPARISON
OF 5 YEAR CUMULATIVE TOTAL RETURN*
Among
Express-1
Expedited Solutions, Inc, The Amex Composite Index,
The Russell MicroCap Index And The Nasdaq Transportation Index
|
|
|
* |
|
$100 invested on 12/31/02 in stock or index-including
reinvestment of dividends. |
Fiscal year ending December 31.
EQUITY
COMPENSATION PLAN INFORMATION
The following table sets forth information, as of
December 31, 2007, with respect to the Companys stock
option plan under which common stock is authorized for issuance,
as well as other compensatory options granted outside of the
Companys stock option plan.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(c)
|
|
|
|
|
|
|
|
|
|
Number of Securities
|
|
|
|
|
|
|
(b)
|
|
|
Remaining Available for
|
|
|
|
(a)
|
|
|
Weighted-Average
|
|
|
Future Issuance under
|
|
|
|
Number of Securities to
|
|
|
Exercise Price of
|
|
|
Equity Compensation
|
|
|
|
be Issued upon Exercise
|
|
|
Outstanding
|
|
|
Plan (Excluding
|
|
|
|
of Outstanding Options,
|
|
|
Options, Warrants
|
|
|
Securities Reflected in
|
|
Plan Category
|
|
Warrants and Rights
|
|
|
and Rights
|
|
|
Column (a))
|
|
|
Equity compensation plans not approved by shareholders
|
|
|
1,213,000
|
|
|
$
|
1.75
|
|
|
|
|
|
Equity compensation plans approved by security holders
|
|
|
3,066,000
|
|
|
$
|
1.22
|
|
|
|
2,534,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,279,000
|
|
|
|
1.37
|
|
|
|
2,534,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17
|
|
ITEM 6.
|
SELECTED
FINANCIAL DATA
|
The selected consolidated financial data presented below for,
and as of the end of, each of the years in the five-year period
ended December 31, 2007 is derived from our Consolidated
Financial Statements. The Consolidated Financial Statements as
of December 31, 2007 and 2006, and for each of the years in
the three-year period ended December 31, 2007 and the
independent registered public accountants reports thereon,
are included in Item 8 of this
Form 10-K.
This data should be read in conjunction with the Consolidated
Financial Statements and Notes thereto included in Item 8
of this
Form 10-K.
All data expressed in the table is expressed in thousands except
for earnings per share data.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
Consolidated Statements of Earnings Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating revenue
|
|
$
|
52,789
|
|
|
$
|
42,191
|
|
|
$
|
39,848
|
|
|
$
|
42,481
|
|
|
$
|
14,688
|
|
Earnings (loss) before income taxes
|
|
|
3,471
|
|
|
|
2,776
|
|
|
|
(5,815
|
)
|
|
|
(5,159
|
)
|
|
|
177
|
|
Net earnings (loss) (Note)
|
|
|
2,171
|
|
|
|
3,904
|
|
|
|
(5,815
|
)
|
|
|
(3,238
|
)
|
|
|
377
|
|
Diluted earnings (loss) per share
|
|
$
|
0.08
|
|
|
$
|
0.15
|
|
|
$
|
(0.22
|
)
|
|
$
|
(0.14
|
)
|
|
$
|
0.04
|
|
Consolidated Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
|
|
$
|
800
|
|
|
$
|
79
|
|
|
$
|
386
|
|
|
$
|
854
|
|
|
$
|
2,029
|
|
Working capital
|
|
|
3,781
|
|
|
|
2,248
|
|
|
|
1,342
|
|
|
|
3,714
|
|
|
|
3,437
|
|
Total assets
|
|
|
23,724
|
|
|
|
21,609
|
|
|
|
18,454
|
|
|
|
25,065
|
|
|
|
12,982
|
|
Long-term obligations, less current portion
|
|
|
650
|
|
|
|
1,401
|
|
|
|
2,787
|
|
|
|
575
|
|
|
|
802
|
|
Note The Company recorded the following income tax
provision (benefit) during the years ended December 31,
2003 through 2007: In 2003 a tax benefit of $26,000, in 2004 a
tax benefit of $1,921,000, in 2005 no tax provision or benefit,
in 2006 a tax benefit of $1,128,000, and in 2007 a tax provision
of $1,300,000. Tax provisions reduced net income in the years
recorded whereas tax benefits increased net income in the years
recorded. The Company estimated its net operating loss
carryforwards to be approximately $5.4 million as of
December 31, 2007, and plans to record a provision for
current taxes within its financial statements at the approximate
rate of 39.5% of pre-tax income on a prospective basis.
In 2004, the Company implemented a restructuring plan to
eliminate previously acquired unprofitable business units and
operations. In conjunction with this plan, the Company recorded
approximately $4.5 million and $2.6 million in
restructuring expenses for the years ended December 31,
2005 and 2004, respectively.
In January 2008, the Company purchased substantially all assets
and certain liabilities of Concert Group Logistics, LLC. The
acquisition is substantial and is more fully described in
Item 1 and within Item 8 (Footnote 13) of this
report.
|
|
ITEM 7.
|
MANAGEMENTS
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
This discussion is intended to further the readers
understanding of our Companys financial condition and
results of operations and should be read in conjunction with our
consolidated financial statements and related notes included
elsewhere herein. This discussion also contains forward-looking
statements. Our actual results could differ materially from
those anticipated in these forward-looking statements as a
result of the risks and uncertainties set forth elsewhere in
this Annual Report and in our other SEC filings. Readers are
cautioned not to place undue reliance on any forward-looking
statements, which speak only as of the date hereof. We are not a
party to any transactions that would be considered off
balance sheet pursuant to disclosure requirements under
ITEM 303(c).
CRITICAL
ACCOUNTING POLICIES
Principles
of Consolidation
The accompanying consolidated financial statements include the
accounts of Express-1 Expedited Solutions, Inc. and all of its
wholly-owned subsidiaries. All significant inter-company
balances and transactions have been
18
eliminated in consolidation. Our Company does not have any
variable interest entities whose financial results are not
included in the consolidated financial statements.
Use of
Estimates
We prepare our consolidated financial statements in conformity
with accounting principles generally accepted in the United
States of America. These principles require management to make
estimates and assumptions that affect the reported amounts of
assets and liabilities and disclosure of contingent assets and
liabilities at the date of the consolidated financial statements
and the reported amounts of revenues and expenses during the
periods. Our management reviews these estimates, including but
not limited to, purchased transportation, recoverability of
long-lived assets, recoverability of prepaid expenses, valuation
of investments, valuation allowances for deferred taxes, and
allowance for doubtful accounts, on a regular basis and makes
adjustments based on historical experiences and existing and
expected future conditions. These evaluations are performed and
adjustments are made as information is available. Our management
believes that these estimates are reasonable and have been
discussed with our audit committee; however, actual results
could differ from these estimates.
Concentration
of Risk
Financial instruments, which potentially subject us to
concentrations of credit risk, are cash and cash equivalents and
account receivables.
The majority of cash is maintained with a Michigan financial
institution. Deposits with this bank may exceed the amount of
insurance provided on such deposits. Generally, these deposits
may be redeemed upon demand, and, therefore, bear minimal risk.
Concentration of credit risk with respect to trade receivables
is limited due to our large number of customers and wide range
of industries and locations served. One customer comprised more
than ten percent of the December 31, 2007 customer accounts
receivable balance.
We receive a significant portion of our revenue from customers
who operate within the U.S. domestic automotive industry.
Accordingly, our accounts receivable are comprised of a large
aggregate concentration of accounts from within this industry.
Recently, the U.S. automotive industry has been in decline
according to various sources. In the event of further financial
erosion by any of the Big Three domestic automotive
manufacturers, the effect on our Company could be materially
adverse. Further, the weakening of any of the domestic
automotive manufacturers can have an adverse effect on a
significant portion of our customer base which is comprised in
large-part by manufacturers and suppliers for the automotive
industry.
We extend credit to various customers based on an evaluation of
the customers financial condition and their ability to pay
in accordance with our payment terms. We provide for estimated
losses on accounts receivable considering a number of factors,
including the overall aging of account receivables, customers
payment history and the customers current ability to pay
its obligation. Based upon our managements review of
accounts receivable and other receivables, an allowance for
doubtful accounts of approximately $77,000 is considered
necessary as of December 31, 2007 and 2006. Although we
believe our account receivables are recorded at their net
realizable value, a decline in our historical collection rate
could have a materially adverse effect on our operations and net
income. We do not accrue interest on past due receivables.
RESULTS
OF OPERATIONS
For financial reporting purposes, we recognize four business
segments which represent our operating units. These operations
are focused within four unique non-asset based premium
transportation markets. Two of these operating units, Express-1
and Express-1 Dedicated, contributed to the overall financial
results for 2007, 2006 and 2005. Two of our other business
units, Concert Group Logistics and Bounce Logistics, became part
of our operations, subsequent to December 31, 2007. The
results of these new operations will be included in subsequent
reports.
Express-1 generates revenue by accepting freight from a
multitude of customers and industries, while Express-1 Dedicated
primarily operates under a dedicated service contract with one
customer. For 2007, Express-1 provided
19
approximately 90% of our consolidated revenues by volume, with
Express-1 Dedicated accounting for approximately 10%.
Our Express-1 unit has two differing means of generating
revenues and business volume. Express-1 transports shipments
through the use of its fleet of vehicles, approximately 99% of
which are owned and operated by independent contract drivers. We
refer to this revenue source as Express-1
Contractors. Express-1 also routinely brokers loads to
third parties such as to other expedited transportation
companies and general truckload carriers. We refer to this
revenue source as Express-1 Brokerage. These two
activities are integral to the Express-1 operations and are
managed by the same staff and support team. Therefore they
cannot be further detailed beyond revenue, operating costs and
gross margin.
Our Express-1 Dedicated operation generates revenue by shipments
primarily to one dedicated contract account. We refer to this
revenue source as Express-1 Dedicated within our
tables and discussions.
In addition to our Express-1 and Express-1 Dedicated business
segments, we also separately identify the costs associated with
our executive management team, board of directors, legal and
other costs of operating as a public company under the caption
Corporate.
We refer to the impact of fuel on our business throughout this
discussion and within the annual report. For purposes of these
references, we have only considered the impact of fuel surcharge
revenues, fuel surcharge payments to contractors and fuel costs
associated with our operating units and have excluded those
associated with our Express-1 brokerage operations. We feel that
this approach most readily conveys the impact of fuel on our
business, its revenues and costs. As is common within the
freight brokerage industry, fuel cost is not frequently
identified as an individual line item in our paperwork for each
load. Consequently, it is impossible to accurately separate fuel
revenues and costs from other brokerage revenues and costs on a
load-by-load
basis.
Year
ended December 31, 2007 compared to year ended
December 31, 2006
Overview
The fiscal year ended December 31, 2007 brought with it
many challenges within the general freight market, some of which
had an impact upon the operational results of our Company.
Overall, freight demand was weaker than over the past few years
and the result was softness in spot markets for freight services
and weakness in overall rates. Fuel continued to rise in 2007,
compared to 2006 and with this increase our revenues were
increased through fuel surcharges, while our costs were
increased by a similar amount due to our practice of passing
along fuel surcharges to our fleet of contract drivers.
Our Express-1 unit successfully increased its fleet by a
significant amount and balanced this increase with the
maintenance of very strong fleet utilization as measured in
loaded miles per unit per week. The success of this increase in
the size of the Express-1 fleet offset some declines in the
percentage of overall margin, which is attributable to the
weakened economy, increased fuel surcharges and lack of spot
market demand for capacity expedites that were
common over the previous few years. Coupled with an increase of
new accounts and additional business volume from existing
accounts, Express-1 weathered the down year by growing the top
line at a healthy rate and increasing its operating income at an
even higher rate.
Our Express-1 Dedicated unit saw 2007 as a year of significant
change. The original four-year contract with the primary
customer came to an end in April 2007 and Express-1 Dedicated
was successful in its bid to get the contract term extended and
increase rates to its customer. Express-1 Dedicated now operates
under an evergreen provision of the original agreement, which
provides for a 120 day notice in the event either party
wishes to cease the relationship. In addition, Express-1
Dedicated was successful in receiving certain protections for
items such as investments in equipment and facility leases.
Express-1 Dedicated also experienced growth in its non-contract
business of offering cross-docking facilities and regional
transits. Combined with the contract modifications, the
Express-1 Dedicated team has successfully strengthened both the
top and bottom lines during 2007 and set the stage for further
improvements heading into 2008.
20
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended December 31,
|
|
Revenues
|
|
2007
|
|
|
2006
|
|
|
Change
|
|
|
% Change
|
|
|
Express-1 contractors
|
|
$
|
42,025,000
|
|
|
$
|
29,922,000
|
|
|
$
|
12,103,000
|
|
|
|
40.4
|
%
|
Express-1 brokerage
|
|
|
5,688,000
|
|
|
|
7,405,000
|
|
|
|
(1,717,000
|
)
|
|
|
(23.2
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Express-1
|
|
|
47,713,000
|
|
|
|
37,327,000
|
|
|
|
10,386,000
|
|
|
|
27.8
|
%
|
Express-1 dedicated
|
|
|
5,076,000
|
|
|
|
4,864,000
|
|
|
|
212,000
|
|
|
|
4.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
$
|
52,789,000
|
|
|
$
|
42,191,000
|
|
|
$
|
10,598,000
|
|
|
|
25.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Revenues increased 25.1% for the year ended
December 31, 2007 compared to the year ended
December 31, 2006. The increase in revenue primarily
relates to the strong increase in revenue within our
Express-1 unit. Fuel surcharge revenue was
$4.8 million and $3.2 million for the years ended
December 31, 2007 and 2006, respectively. Fuel surcharges
are billed to our customers, based upon a spread above a
national index which is published weekly by the Department of
Energy.
Express-1 Revenues increased 27.8% during 2007 compared
to 2006. The increase in revenue was associated with a strong
increase in the amount of freight hauled on our fleet of
vehicles provided by independent contractors. Express-1 was
successful in increasing its fleet size by approximately
38 percent within 2007 compared to 2006. With this added
capacity, our team successfully leveraged organic growth
opportunities and expanded market share with existing customers
as well as acquired new customer accounts. We continued to
experience a decline in the opportunity to broker loads within
the truckload (semi-truck) portion of our business. This decline
first occurred in the third quarter of 2006 and is attributable
to weakness in the U.S. economy resulting in excess
capacity within the truckload market. Our strategy continues to
be to build our own fleet of vehicles and offer services through
this fleet, but to be in a position to take advantage of the
brokerage opportunity in stronger economic climates or periods
when demand outpaces capacity. We internally refer to these
shipments as capacity expedites. Fuel surcharge
revenue was $4.2 million during 2007 compared to
$2.6 million in 2006, and is included within our revenue
figures.
Express-1 Dedicated Revenues increased 4.4% in the year
ended December 31, 2007 compared to the prior year. The
revenue increase is attributable to an increase in revenue from
new customers within this market, and to rate increases awarded
by the contract customer in the latter half of 2007. The ability
to attract new accounts for service at the facility continues to
be a focus of the staff at Express-1 Dedicated and enhances the
overall profitability of the segment. Fuel surcharge revenue
represented $588,000 for the year ended December 31, 2007
compared to $528,000 in 2006.
Operating
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended December 31,
|
|
Operating Expenses
|
|
2007
|
|
|
2006
|
|
|
Change
|
|
|
% Change
|
|
|
Express-1 contractors
|
|
$
|
31,240,000
|
|
|
$
|
21,460,000
|
|
|
$
|
9,780,000
|
|
|
|
45.6
|
%
|
Express-1 brokerage
|
|
|
4,711,000
|
|
|
|
5,978,000
|
|
|
|
(1,267,000
|
)
|
|
|
(21.2
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Express-1
|
|
|
35,951,000
|
|
|
|
27,438,000
|
|
|
|
8,513,000
|
|
|
|
31.0
|
%
|
Express-1 Dedicated
|
|
|
3,960,000
|
|
|
|
3,958,000
|
|
|
|
2,000
|
|
|
|
0.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
$
|
39,911,000
|
|
|
$
|
31,396,000
|
|
|
$
|
8,515,000
|
|
|
|
27.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Operating Expenses, which consist primarily
of payment for trucking services, independent contractors, fuel,
insurance, cross dock facilities, equipment costs and payroll
expenses increased by 27.1% for the year ended December 31,
2007 compared to the year ended December 31, 2006. As a
percentage of revenues, operating expenses amounted to 75.6% of
related revenues for the year ended December 31, 2007
compared with 74.4% for the year ended December 31, 2006.
The increase in operating expenses as a percentage of revenue
resulted from rate compression within the spot market for some
of our services. To some degree, fuel prices contributed to the
increase in operating expenses as a percentage of revenue.
During 2007, fuel costs and fuel surcharge payments were
$5.1 million compared to $3.5 million in 2006.
21
Express-1 Operating Expenses increased by 31.0% during
2007 compared to the prior year. Historically, a level of
approximately 75% of revenue for operating expenses has been
considered favorable within our Express-1 unit. Operating
expenses represented 75.3% and 73.5% of revenues within
Express-1 for the years ended December 31, 2007 and 2006
respectively. Fuel played a part in the ratio of operating
expenses to revenue for 2007 compared to 2006. Fuel costs and
fuel surcharges passed to our contract drivers represented
approximately $4.1 million and $2.5 million of
operating expenses for 2007 and 2006 respectively.
Express-1 Dedicated Operating Expenses increased by less
than 1.0% for the year ended December 31, 2007 compared to
the year ended December 31, 2007. The Express-1 Dedicated
team successfully held equipment costs, insurance expenses,
wages and benefits in-line with the levels from 2006. Express-1
Dedicated continued to enjoy a more favorable cost structure on
non-contract services provided to customers in 2007. Fuel cost
represented $968,000 and $944,000 within this operation for the
years of 2007 and 2006, respectively.
Gross
Margin
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended December 31,
|
|
Gross Margin
|
|
2007
|
|
|
2006
|
|
|
Change
|
|
|
% Change
|
|
|
Express-1 contractors
|
|
$
|
10,785,000
|
|
|
$
|
8,462,000
|
|
|
$
|
2,323,000
|
|
|
|
27.5
|
%
|
Express-1 brokerage
|
|
|
977,000
|
|
|
|
1,427,000
|
|
|
|
(450,000
|
)
|
|
|
(31.5
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Express-1
|
|
|
11,762,000
|
|
|
|
9,889,000
|
|
|
|
1,873,000
|
|
|
|
18.9
|
%
|
Express-1 Dedicated
|
|
|
1,116,000
|
|
|
|
906,000
|
|
|
|
210,000
|
|
|
|
23.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gross margin
|
|
$
|
12,878,000
|
|
|
$
|
10,795,000
|
|
|
$
|
2,083,000
|
|
|
|
19.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Gross Margin increased by 19.3% and
represented approximately 24.4% of consolidated revenue for the
year ended December 31, 2007 versus 25.6% of consolidated
revenue for the year ended December 31, 2006. The change in
gross margin as a percentage of revenue was partially due to the
aforementioned weakness in freight rates. Mitigating this
decline in rates, were improvements in equipment cost within the
Express-1 Dedicated business unit. Rising fuel costs also
contributed to the decline in gross margin as a percentage of
revenue during the 2007 period.
Express-1 Gross Margin increased by 18.9% and represented
24.7% of revenue for the year ended December 31, 2007
compared to 26.5% of revenues for the prior year. The decline in
gross margin as a percentage of revenue was partially due to
softness in rates within components of Express-1 revenue during
the 2007 period. As previously mentioned this was due to overall
weakness in portions of the U.S. economy and the impact of
this weakness on available capacity within the transportation
sectors. Gross margin was also impacted by the rising price of
fuel in 2007 versus 2006.
Express-1 Dedicated Gross Margin increased by 23.2% and
represented 22.0% of revenue for 2007, versus 18.6% for the
prior year. The increase in margin within this unit was
principally due to rate increases awarded on the primary
contract and was further impacted by a reduction in equipment
costs as a percentage of revenue within this unit. Fuel cost
also impacted the margin within Express-1 Dedicated.
Sales,
General and Administrative Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended December 31,
|
|
Sales, General and Administrative Expenses
|
|
2007
|
|
|
2006
|
|
|
Change
|
|
|
% Change
|
|
|
Express-1
|
|
$
|
7,237,000
|
|
|
$
|
5,998,000
|
|
|
$
|
1,239,000
|
|
|
|
20.7
|
%
|
Express-1 Dedicated
|
|
|
525,000
|
|
|
|
676,000
|
|
|
|
(151,000
|
)
|
|
|
(22.3
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate
|
|
|
1,645,000
|
|
|
|
1,345,000
|
|
|
|
300,000
|
|
|
|
22.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total sales general and administrative expenses
|
|
$
|
9,407,000
|
|
|
$
|
8,019,000
|
|
|
$
|
1,388,000
|
|
|
|
17.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note: |
For purposes of this schedule and our analysis, interest and
other charges have been included in the total Corporate
SG&A figures. For the years ended December 31, 2007
and 2006, interest and other charges totaled $65,000 and
$411,000 of expense, respectively.
|
22
Consolidated Sales, General and Administrative Expenses
(SG&A) increased by 17.3% and represented 17.8% of
revenue during the year ended December 31, 2007 compared to
19.0% of revenue for the year ended December 31, 2006. In
each of our operating units and within our corporate expenses,
we continue to be successful in holding the rates of increase in
these charges below the rates of increase in revenue, thereby
creating leverage. Our consolidated headcount was unchanged at
the end of the 2007 compared to the end of 2006. Remaining at
133 associates at the end of each period, we did experience an
increase in headcount within Express-1 but had a decrease within
Express-1 Dedicated for the same periods. We continue to
anticipate achieving more leverage going forward in our
SG&A expense, since the largest component of these charges,
wage expense, should continue to increase at a slower pace than
that of our consolidated revenue.
Express-1 Selling, General and Administrative Expense
increased by 20.7% during 2007, and represented 15.2% of
revenues within this business unit for 2007 versus 16.1% of
revenue for 2006. The increase in SG&A was primarily
related to headcount additions, as the unit increased the number
of full-time employees to handle the growth in fleet and
business volume during 2007. Express-1 also experienced
increases within its advertising and marketing line items as it
began to roll out new initiatives such as expanded service to
Mexico and incurred increased advertising costs associated with
the 38% growth within its fleet of contract drivers.
Communication costs also increased in relationship to this fleet
growth as the cost of satellites, satellite recovery, repairs
and satellite communications all increased within 2007 in
response to the fleet growth. The ability of the Express-1 team
to manage increases in revenue, while holding down SG&A
cost as a percentage of revenue remains one of the core goals
and biggest opportunities within this unit. All employees of
Express-1 are provided some form of incentive that rewards
successful increases in the fleet and revenue, resulting in
improvements in the bottom line.
Express-1 Dedicated Selling, General and Administrative
Expense decreased by 22.3% during 2007 compared to 2006 and
represented 10.3% of revenues for 2007 versus 13.9% in the prior
year. Due to some routing changes within the core customer,
Express-1 Dedicated reduced its headcount and associated wages
and benefits during 2007 versus 2006. This unit also experienced
decreases in expense associated with the elimination of
amortization on its original
start-up. We
anticipate Express-1 Dedicated SG&A expenses will be
relatively flat going forward, based upon our belief that the
growth rate in revenue will also be relatively flat.
Corporate General and Administrative Expense increased by
22.3% during 2007 and represented 3.1% of consolidated revenue
for 2007 versus 3.2% of consolidated revenue for 2006. The
largest components of the increase in cost were charges
associated with locations closed down in the restructuring
activities. During 2006, the Company recovered approximately
$170,000 from previously written down account receivables from
closed operations. During 2007, the Company incurred additional
impairments on a remaining Orlando office lease remaining from a
closed location. This swing from a recovery in 2006 to a charge
in 2007 accounts for most of the increase during 2007. The
Company also incurred increases from additional option expense
associated with FAS 123R, additional compensation and
benefits costs and increased expenses associated with its Board
of Directors and operating as a public company.
Net
Income (Loss) From Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended December 31,
|
|
Income From Operations
|
|
2007
|
|
|
2006
|
|
|
Change
|
|
|
% Change
|
|
|
Express-1
|
|
$
|
4,525,000
|
|
|
$
|
3,891,000
|
|
|
$
|
634,000
|
|
|
|
16.3
|
%
|
Express-1 Dedicated
|
|
|
591,000
|
|
|
|
230,000
|
|
|
|
361,000
|
|
|
|
157.0
|
%
|
Corporate
|
|
|
(1,645,000
|
)
|
|
|
(1,345,000
|
)
|
|
|
(300,000
|
)
|
|
|
22.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income from operations
|
|
|
3,471,000
|
|
|
|
2,776,000
|
|
|
|
695,000
|
|
|
|
25.0
|
%
|
Tax Provision (Benefit)
|
|
|
1,300,000
|
|
|
|
(1,128,000
|
)
|
|
|
(2,428,000
|
)
|
|
|
215.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net income
|
|
$
|
2,171,000
|
|
|
$
|
3,904,000
|
|
|
$
|
(1,733,000
|
)
|
|
|
(44.4
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Income from Operations increased by 25.0%
during 2007 versus the prior year which reflects some of the
operating leverage we have discussed over the past few years.
During 2007, as our margin declined, we successfully increased
pre-tax earnings at a rate equivalent to the rate of increase in
revenue, due to our leverage within the areas of SG&A.
Increases in revenue have traditionally been greater than the
corresponding increases in
23
our overhead costs. We continue to believe additional leverage
can be achieved in the future and operating income can continue
to increase at a rate higher than that of our consolidated
revenue.
Express-1 Income from Operations improved by 16.3% during
2007 and represented 9.5% of revenue in 2007 versus 10.4% of
revenue in 2006. During the year, Express-1 invested in programs
such as its Mexican operations that are anticipated to have a
greater impact on earnings in 2008 and beyond. Express-1 also
invested in its team of associates by enhancing staffing levels
within operational areas and training within all areas. Coupled
with this investment in operational programs and personnel,
Express-1 continued to face softness in the rate environment.
The management team believes the investments made in 2007 will
help sustain the growth goals of this unit for 2008 and beyond.
As the economy recovers, Express-1 should be positioned to
continue to grow at historical levels, and realize more
operating leverage.
Express-1 Dedicated Income from Operations increased by
157.0% during 2007 and represented 11.6% of revenue in 2007
versus 4.7% of revenue in 2006. The rate increases awarded by
the primary customer in this unit were instrumental in this turn
around. Coupled with these rate increases, Express-1 Dedicated
continued to grow its profitable non-contract business during
the year. The cost of operating the equipment used within this
operation continued to decease both in total dollars and as a
percentage of revenue during 2007 compared to 2006. The ability
of the Express-1 Dedicated team to continue to hold cost
relatively flat as a percentage of revenue is critical to the
continuation of the recent level of profitability in this unit,
as the ability to increase revenues is more limited.
Provision
for, Benefit from Income Tax
During the year ended December 31, 2007, we recorded a
provision for current income taxes of $1.3 million compared
to recording a tax benefit of $1.1 million for 2006. For
2007, we continued to use our net operating loss carry forwards
(NOLs) to reduce the amount of taxes paid, even though a
current income tax provision was recorded within the financial
statements. As of December 31, 2007, we estimate our
NOLs have been reduced to $5.4 million and we do not
anticipate using a significant amount of cash for tax payments,
until these NOLs are eliminated. We plan to record a
current tax provision in our financial statements on a
prospective basis at the rate of approximately 39.5% of pre-tax
income, which we refer to as income from operations. A more
detailed discussion of our tax situation is provided within the
notes to our financial statements, elsewhere in this report.
Net
Income (Loss)
Net Income declined in 2007, versus 2006 due to the
aforementioned recording of a tax provision in 2007 versus a tax
benefit in 2006. Pretax income increased by 25.0% during the
period, which we feel is a more accurate reflection of our
operating results, due to the evolution of our earnings and
income associated tax provisions and benefits.
Earnings
per Share
Basic Earnings per Share was $0.08 for the year ended
December 31, 2007 compared to $0.15 per share for the year
ended December 31, 2006. For the year ended
December 31, 2007, basic average shares outstanding were
26,690,382 compared to 26,297,120 for the year ended
December 31, 2006.
Diluted Earnings per Share was $0.08 for the year ended
December 31, 2007 compared to $0.15 per share for the year
ended December 31, 2006. For purposes of calculating
earnings per share, for the year ended December 31, 2007,
diluted average shares outstanding were 27,326,729 compared to
26,641,012 for the year ended December 31, 2006.
Year
ended December 31, 2006 compared to year ended
December 31, 2005
Tables presented for use in the comparison of the years ended
December 31, 2006 and 2005 are modified from those
presented for use in the comparison of the years ended
December 31, 2007 and 2006. The modifications are related
to the identification of locations closed in conjunction with
our restructuring plan which was implemented within 2004 and
completed in 2005, which are identified as closed
locations and to the charges associated with the
restructuring activities. It is our belief that this added
detail for the 2006 and 2005 periods allows the users of these
24
statements more transparency into the performance of the Company
and its operating units in place during those periods.
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
Change
|
|
|
% Change
|
|
|
Express-1 contractor
|
|
$
|
29,921,000
|
|
|
$
|
23,951,000
|
|
|
$
|
5,970,000
|
|
|
|
24.9
|
%
|
Express-1 brokerage
|
|
|
7,405,000
|
|
|
|
6,716,000
|
|
|
|
689,000
|
|
|
|
10.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Express-1
|
|
|
37,326,000
|
|
|
|
30,667,000
|
|
|
|
6,659,000
|
|
|
|
21.7
|
%
|
Express-1 Dedicated
|
|
|
4,864,000
|
|
|
|
4,465,000
|
|
|
|
399,000
|
|
|
|
8.9
|
%
|
Closed locations
|
|
|
1,000
|
|
|
|
4,716,000
|
|
|
|
(4,715,000
|
)
|
|
|
(100.0
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
$
|
42,191,000
|
|
|
$
|
39,848,000
|
|
|
$
|
2,343,000
|
|
|
|
5.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Revenues increased 5.9% for the year ended
December 31, 2006, as compared to the year ended
December 31, 2005. The increase in revenue primarily
relates to the strong increase in revenue within our Express-1
business, and was mitigated by revenue recorded in the prior
year, from within operations closed in our restructuring
efforts. During 2005, we disposed of our Temple and Bullet
operations, as well as ceased activity at our unprofitable Tampa
brokerage. These closed locations accounted for
$4.7 million of our consolidated revenue during the year
ended December 31, 2005. Fuel surcharge revenue was
$3.2 million and $2.7 million for the years ended
December 31, 2006 and 2005, respectively.
Express-1 Revenues increased 21.7% during 2006 as
compared to 2005. Most of the increase in revenue was associated
with the contractor portion of our Express-1 operations, which
represents the freight hauled on our fleet of independent
contractor trucks. Express-1 was successful in increasing its
fleet size by approximately 23 percent within 2006 compared
to 2005. With this added capacity, we successfully leveraged our
organic growth opportunities and expanded our market share with
existing customers as well as acquired new customer accounts. In
the second half of 2006, we experienced a decline in the number
of loads available to be brokered within the truckload portion
(class 8, semi-trucks) of our brokerage operations, as a
result of a weakening within the overall U.S. freight
economy and excess capacity within the truckload market. Fuel
surcharge revenue was $2.6 million during 2006 as compared
to $2.3 million in 2005, and is included within our revenue
figures.
Express-1 Dedicated Revenues increased 8.9% in the year
ended December 31, 2006 compared to the prior year. The
revenue increase within Express-1 Dedicated was primarily
attributable to an increase of $0.2 million in revenue from
new customers within this market. The primary contract customer
in this unit experienced an increase of less than 2% in revenue
for the period. Express-1 Dedicated recorded $528,000 in fuel
surcharges for the year ended December 31, 2006 compared to
$420,000 in fuel surcharges for the year earlier.
Operating
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
Change
|
|
|
% Change
|
|
|
Express-1 contractor
|
|
$
|
21,371,000
|
|
|
$
|
17,498,000
|
|
|
$
|
3,873,000
|
|
|
|
22.1
|
%
|
Express-1 brokerage
|
|
|
5,978,000
|
|
|
|
5,119,000
|
|
|
|
859,000
|
|
|
|
16.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Express-1
|
|
|
27,349,000
|
|
|
|
22,617,000
|
|
|
|
4,732,000
|
|
|
|
20.9
|
%
|
Express-1 Dedicated
|
|
|
3,958,000
|
|
|
|
4,010,000
|
|
|
|
(52,000
|
)
|
|
|
(1.3
|
)%
|
Closed locations
|
|
|
89,000
|
|
|
|
4,225,000
|
|
|
|
(4,136,000
|
)
|
|
|
(97.9
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
$
|
31,396,000
|
|
|
$
|
30,852,000
|
|
|
$
|
544,000
|
|
|
|
1.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Operating Expenses, which consist primarily
of payment for trucking services, independent contractors, fuel,
insurance, cross dock facilities, equipment costs and payroll
expenses increased by 1.8% for the year ended December 31,
2006 compared to the year ended December 31, 2005. As a
percentage of revenues, operating expenses amounted to 74.4% of
related revenues for the year ended December 31, 2006
compared with
25
77.4% for the year ended December 31, 2005. The decrease in
operating expenses as a percentage of revenue resulted primarily
from the cessation of our unprofitable businesses in conjunction
with our restructuring plan during 2005. During 2006, fuel costs
and fuel surcharge payments were $3.5 million compared to
$3.3 million in 2005. Exclusive of these fuel costs and
payments, operating expenses decreased as a percentage of
revenue, during 2006.
Express-1 Operating Expenses increased by 20.9% during
2006 compared to the prior year. As a percentage of revenue,
operating expenses decreased by less than 1% during the year.
Operating expenses are primarily variable costs associated with
the cost of contractor payments, fuel and insurance and the
ability to hold these at a comparable rate of revenue between
periods is essential to maintaining our margins. Operating
expenses represented 73.3% and 73.8% of revenues for Express-1
for the years ended December 31, 2006 and 2005
respectively. Fuel costs and fuel surcharges passed to our
contract drivers represented approximately $2.5 million and
$2.5 million of operating expenses for 2006 and 2005
respectively.
Express-1 Dedicated Operating Expenses decreased by 1.3%
for the year ended December 31, 2006 compared to the year
ended December 31, 2005. The decrease was due primarily to
the implementation of more stringent maintenance practices and
management policy on equipment utilized within the this
operation. Coupled with this was a switch from the use of
outside contract carriers to provide shipment services to the
use of company owned or leased trucks. Express-1 Dedicated also
enjoyed more favorable margins on the new revenue streams
developed within the local market than that realized from its
primary customer contract. The addition of this new business and
the associated margin helped lower the operating expenses as a
percentage of revenue considerably, within the year.
Gross
Margin
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
Change
|
|
|
% Change
|
|
|
Express-1 contractor
|
|
$
|
8,550,000
|
|
|
$
|
6,453,000
|
|
|
$
|
2,097,000
|
|
|
|
32.5
|
%
|
Express-1 brokerage
|
|
|
1,427,000
|
|
|
|
1,597,000
|
|
|
|
(170,000
|
)
|
|
|
(10.6
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Express-1
|
|
|
9,977,000
|
|
|
|
8,050,000
|
|
|
|
1,927,000
|
|
|
|
23.9
|
%
|
Express-1 Dedicated
|
|
|
906,000
|
|
|
|
455,000
|
|
|
|
451,000
|
|
|
|
99.1
|
%
|
Closed locations
|
|
|
(88,000
|
)
|
|
|
491,000
|
|
|
|
(579,000
|
)
|
|
|
(117.9
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gross margin
|
|
$
|
10,795,000
|
|
|
$
|
8,996,000
|
|
|
$
|
1,799,000
|
|
|
|
20.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Gross Margin increased by 20.0% and
represented approximately 25.6% of consolidated revenues for the
year ended December 31, 2006 compared to 22.6% of
consolidated revenue for the year ended December 31, 2005.
The improvement was partially due to the closing of lower-margin
locations and operations in conjunction with our restructuring
efforts during 2005. Additionally, some changes in the
management philosophy and use of equipment within our Express-1
Dedicated operations coupled with the addition of some new local
accounts greatly improved the margin derived from the Evansville
operations. Fuel costs and surcharges had the effect of lowering
the gross margin for the company. Exclusive of the impact of
fuel surcharges the gross margin as a percentage of consolidated
revenue was 71.6% and 74.4% for the years ended
December 31, 2006 and 2005, respectively.
Express-1 Gross Margin increased by 23.9% and represented
26.7% of revenue for the year ended December 31, 2006
compared to 26.2% of revenues for the prior year. The
improvement in gross margin as a percentage of revenue was
primarily due to decreases in fuel costs. Gross margin as a
percentage of revenue within the Express-1 brokerage operations
declined due to the weakness of the transportation market in the
second half of 2006.
Express-1 Dedicated Gross Margin increased by 99.1% and
represented 18.6% of revenue for 2006, versus 10.2% for the
prior year. The increase in margin within Express-1 Dedicated
was principally due to a shift from the use of independent
contractor leased units to company owned or leased trucks within
this market, coupled with a reduction in maintenance charges
associated with a change in maintaining equipment. This unit
also benefited greatly due to the introduction of additional
revenue streams and the stronger gross margin associated with
those
26
revenues compared to the margin available from its contract
customer. Fuel cost also played a part in the change in margin.
Sales,
General and Administrative Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
Change
|
|
|
% Change
|
|
|
Express-1
|
|
$
|
5,998,000
|
|
|
$
|
5,999,000
|
|
|
$
|
(1,000
|
)
|
|
|
0.0
|
%
|
Express-1 Dedicated
|
|
|
676,000
|
|
|
|
598,000
|
|
|
|
78,000
|
|
|
|
13.0
|
%
|
Closed locations
|
|
|
(167,000
|
)
|
|
|
1,287,000
|
|
|
|
(1,454,000
|
)
|
|
|
(113.0
|
)%
|
Corporate
|
|
|
1,512,000
|
|
|
|
2,479,000
|
|
|
|
(967,000
|
)
|
|
|
(39.0
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal sales general and administrative expenses
|
|
|
8,019,000
|
|
|
|
10,363,000
|
|
|
|
(2,344,000
|
)
|
|
|
(22.6
|
)%
|
Reorganization cost
|
|
|
|
|
|
|
4,448,000
|
|
|
|
(4,448,000
|
)
|
|
|
(100.0
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total sales general and administrative expenses
|
|
$
|
8,019,000
|
|
|
$
|
14,811,000
|
|
|
$
|
(6,792,000
|
)
|
|
|
(45.9
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note: |
For purposes of this schedule and our analysis, interest and
other charges have been included in the total Corporate
SG&A figures. For the years ended December 31, 2006
and 2005, interest and other charges represented approximately
$411,000 and $187,000 of expenses, respectively.
|
Consolidated Sales, General and Administrative Expenses
(SG&A) decreased by 45.9% and represented 19.0% of
revenue during the year ended December 31, 2006 compared to
37.2% of revenue for the year ended December 31, 2005. Of
this decrease, $5.9 million was associated with the
operations closed in our restructuring activities and the
charges associated with restructuring. Within the remaining
operations and corporate activities SG&A expenses declined
by 9.8% to $8.2 million during 2006, from $9.1 million
in 2005. Most of this decline was associated with the closing of
the offices in Tampa Florida and the relocation of those
administrative functions to Buchanan, Michigan.
Express-1 Selling, General and Administrative Expense at
$6.0 million was essentially flat in 2006 compared to 2005.
During this same period, Express-1 increased it revenue by
approximately 21.7%, which underscores the significant operating
leverage within this business segment. The ability of the
personnel to manage increases in revenue, while holding down
costs, underscores the commitment and strength of the employees
and operating model within this business segment.
Express-1 Dedicated Selling, General and Administrative
Expense increased by 13.0% as a percentage of revenue during
2006 compared to 2005. Principal components of SG&A within
Evansville include wages and benefits, depreciation,
amortization, office expenses and general supplies. The increase
in SG&A was predominantly due to an increase in wages
associated with the Evansville personnel. We anticipate
Evansville SG&A expense to be relatively flat going
forward, based upon the likelihood that the growth rate in
revenue will also be relatively flat.
Net
Income (Loss) From Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
Change
|
|
|
% Change
|
|
|
Express-1
|
|
$
|
3,979,000
|
|
|
$
|
2,051,000
|
|
|
$
|
1,928,000
|
|
|
|
94.0
|
%
|
Express-1 Dedicated
|
|
|
230,000
|
|
|
|
(143,000
|
)
|
|
|
373,000
|
|
|
|
260.8
|
%
|
Closed locations
|
|
|
79,000
|
|
|
|
(796,000
|
)
|
|
|
875,000
|
|
|
|
109.9
|
%
|
Corporate
|
|
|
(1,512,000
|
)
|
|
|
(2,479,000
|
)
|
|
|
967,000
|
|
|
|
39.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal income from operations
|
|
|
2,776,000
|
|
|
|
(1,367,000
|
)
|
|
|
4,143,000
|
|
|
|
303.1
|
%
|
Reorganization cost
|
|
|
|
|
|
|
(4,448,000
|
)
|
|
|
4,448,000
|
|
|
|
0.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income (loss) from operations
|
|
$
|
2,776,000
|
|
|
$
|
(5,815,000
|
)
|
|
$
|
8,591,000
|
|
|
|
147.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27
Consolidated Income from Operations became positive
during 2006, as we completed the restructuring of our
organization and focused our company on non-asset based premium
transportation services. The primary component of the change was
the elimination of approximately $5.2 million of charges
and expenses associated with restructuring activity and
unprofitable business units. Coupled with this was a significant
reduction in Corporate expenses, where the total expense
decreased by $1.0 million to $1.5 million in 2006 from
$2.5 million in 2005. Most of this reduction was associated
with a change in our executive management and the associated
relocation of our corporate offices from Tampa, Florida to
Buchanan, Michigan. These reductions, along with improvements in
margin within the Express-1 and Evansville operations resulted
in the improvement within our income from operations.
Express-1 Income from Operations improved by 94.0% during
2006, as compared to 2005. The principal factors in this change
were the increase in revenues and continued strong margin,
coupled with the ability to hold SG&A expenses relatively
flat. The significance of operating leverage within Express-1
facilitated this increase in income from operations.
Express-1 Dedicated Income from Operations became
positive during 2006 compared to a loss from operations during
2005. The principal factors contributing to this increase were
the increases in revenue from newly acquired non-contract
accounts and the stronger margin attributable to those, coupled
with a reduction in the costs of transportation expenses within
the contract portion of business. To a lesser extent the ability
to hold SG&A increases to a relatively small amount also
contributed to this shift in operating income.
Provision
for, Benefit from Income Tax
During the year ended December 31, 2006, we recorded a
benefit of $1.1 million for income taxes as opposed to no
provision for, nor benefit from, income taxes during 2005. Based
upon the fact that our consolidated operations had been
unprofitable, the likelihood of generating profits and utilizing
additional tax benefits against future earnings was determined
to be less than assured. Consequently, we did not record a tax
benefit associated with the pretax net loss of $5.8 million
during 2005. During 2006, based upon the successful completion
of the restructuring efforts and the return of profitability to
our remaining consolidated operations, we reevaluated the
valuation allowance and reduced it by approximately
$2.1 million. The difference between the $2.1 million
valuation allowance adjustment and the $1.1 million tax
benefit recorded is due to a provision for income taxes on 2006
earnings of approximately $1.0 million.
Net
Income (Loss)
Net Income became positive during the year ended
December 31, 2006 compared to a net loss during the year
ended December 31, 2005. For the year we earned
$3.9 million compared to a net loss of $5.8 million
during 2005.
Earnings
per Share
Basic Earnings per Share was $0.15 for the year ended
December 31, 2006 compared to a loss of $0.22 per share for
the year ended December 31, 2005. For the year ended
December 31, 2006, basic average shares outstanding were
26,297,120 compared to 26,523,650 for the year ended
December 31, 2005.
Diluted Earnings per Share was $0.15 for the year ended
December 31, 2006 compared to a loss of $0.22 per share for
the year ended December 31, 2005. For purposes of
calculating earnings per share, for the year ended
December 21, 2006, diluted average shares outstanding were
26,641,012 compared to 26,523,650 for the year ended
December 31, 2005. For purposes of these calculations,
diluted shares outstanding were the same as basic shares
outstanding during 2005, due to the loss in 2005.
LIQUIDITY
AND CAPITAL RESOURCES
General
In January 2008, we completed the purchase of substantially all
the assets and certain liabilities of Concert Group Logistics,
LLC. Total consideration given in the transaction included
$9.0 million in cash and the issuance of $4.8 million
shares of Express-1 Expedited Solutions, Inc. common stock. This
acquisition was financed with
28
proceeds from our new line of credit facility. Our liquidity
position changed significantly upon the completion of this
purchase transaction. Any analysis of our liquidity and capital
resources should take into consideration the impact of this
transaction upon our overall cash flows and financial position.
For more information on this transaction, please refer to
Item 1 and to Item 8, Footnote 13 elsewhere within
this report.
The impact of weakness within the economy within the United
States upon our financial performance should also be considered
within an analysis of our liquidity and capital resources.
Further discussion on the impact on the economy upon our
operating results can be found in Item 1A. and Item 7,
within this report.
Cash
Flow
As of December 31, 2007, we had $3,781,000 of working
capital with associated cash and cash equivalents of $800,000
compared with working capital of $2,248,000 and cash of $79,000
at December 31, 2006. This represents an increase of 68% or
$1,533,000 in working capital during the period. The improvement
in working capital can be attributed to our non-asset and asset
light business models. Due to the low capital investment
requirements within our operating segments, a large percentage
of the cash flow generated from operations can be used to reduce
debt and increase cash, thereby helping to improve working
capital within the organization.
During the year ended December 31, 2007, we generated
$4,043,000 in cash from operations compared to $3,637,000 for
the prior year. Primary components of this increase were
(i) an increase of approximately $646,000 in tax-adjusted
net income (net income before tax, less the amount of cash paid
for income taxes), (ii) an increase in receivables and
related provisions for doubtful accounts, and (iii) a
decrease in other assets, and in accrued expenses and other
accruals.
Investing activities used approximately $2,293,000 during the
year ended December 31, 2007 compared to our use of
$2,516,000 on these activities during the prior year. Most of
this cash was used to satisfy earn-out payments to the former
owners of Express-1, Inc. and Dasher Express, Inc. during both
years. These payments totaled $1,960,000 and $1,710,000,
respectively during 2007 and 2006, respectively. In addition to
these payments, we used $372,000 and $956,000, net of sales
proceeds, on capital expenditure items, such as satellite
communications equipment for our fleet, computer software and
related computer hardware, during the 2007 and 2006 periods
respectively. During 2007 and 2006, we received approximately
$39,000 and $150,000 in proceeds from loans on former business
units.
Financing activities used approximately $1,029,000 and
$1,428,000 for the year ended December 31, 2007 and 2006
respectively. We reduced our outstanding debt balances by
$1,319,000 and $1,428,000 for the 2007 and 2006, respectively.
We also received $290,000 from the exercise of warrants during
the 2007 period.
Line
of Credit
To ensure that our Company has adequate near-term liquidity, we
entered into a new credit facility with National City Bank in
January, 2008. This $14.6 million facility provides for a
receivables based line of credit of up to $11.0 million and
a term debt component of $3.6 million. The Company may draw
upon the receivables based line of credit the lesser of
$11.0 million or 80% of eligible accounts receivables, less
amounts outstanding under letters of credit. To fund the Concert
Group Logistics, LLC purchase, the Company drew down
$3.6 million on the term facility and $5.4 million on
the receivables based line of credit. Substantially all the
assets of our Company and wholly owned subsidiaries (Express-1,
Inc., Express-1 Dedicated, Inc., Concert Group Logistics, Inc.
and Bounce Logistics, Inc.) are pledged as collateral securing
our performance under the line. The line bears interest based
upon a spread above
thirty-day
LIBOR with an initial increment of 125 basis points above
thirty-day
LIBOR for the receivables line and 150 basis point above
thirty-day
LIBOR for the term portion. The term loan amortizes over a
thirty-six month period and requires that monthly principal
payments of $100,000 together with accrued interest be paid
until retired. The weighted average initial rate of interest on
the credit facility was approximately 5.5% and rates are
adjusted quarterly. Available capacity under the line was
approximately $4.0 million as of January 31, 2008. The
credit facility carries an initial maturity date of
June 30, 2009 and we anticipate renewing this facility
prior to this time.
29
As of December 31, 2007, we had in place a line of credit
facility originally entered in November 2005 with a Michigan
banking corporation (the Bank). Under the loan
documents, we could draw down under this line of credit the
lesser of $6,000,000 or 80% of the eligible accounts receivable
of Express-1 and Express-1 Dedicated, plus $912,000. The
additional $912,000 was available based upon the granting of a
security interest in our Buchanan, Michigan facilities. All
advances under the agreement were subject to interest at the
rate of the Banks prime plus an applicable margin ranging
from negative 0.50% to positive 0.25% based upon the performance
of our consolidated company in the preceding quarter. The
maturity date of the loan was September 30, 2008 and the
line contained various covenants pertaining to the maintenance
of certain financial ratios. As of December 31, 2007, we
had available borrowing capacity of approximately
$4.9 million and an effective interest rate of 7.25% under
the facility. We were in compliance with all terms and
conditions of the Bank agreement, as of December 31, 2007.
This former line of credit was retired simultaneously with the
execution of the Companys new credit facility in January
2008.
We believe that the new credit facility provides adequate
capacity to fund our operations, when combined with our
anticipated cash generated from operations for the foreseeable
future. In the event our operating performance deteriorates, we
might find it necessary to seek additional funding sources in
the future.
We had outstanding standby letters of credit at
December 31, 2007 of $411,000, related to insurance
policies either continuing in force or recently canceled.
Amounts outstanding for letters of credit reduce the amount
available under our line of credit, dollar-for-dollar.
Options
and Warrants
We may receive proceeds in the future from the exercise of
warrants and options outstanding as of December 31, 2007,
in accordance with the following schedule:
|
|
|
|
|
|
|
|
|
|
|
Approximate
|
|
|
|
|
|
|
Number of
|
|
|
Approximate
|
|
|
|
Shares
|
|
|
Proceeds
|
|
|
Total Outstanding as of December 31, 2007:
|
|
|
|
|
|
|
|
|
Options granted within Stock Compensation Plan
|
|
|
3,066,000
|
|
|
$
|
3,747,000
|
|
Options granted outside Stock Compensation Plan(1)
|
|
|
1,213,000
|
|
|
|
2,123,000
|
|
Warrants issued
|
|
|
7,490,000
|
|
|
|
11,410,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,769,000
|
|
|
$
|
17,280,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Consists of options granted to sellers of Dasher Express, Inc.
and Express-1, Inc. in conjunction with the purchase agreements
for these two acquisitions. |
The following table is provided to allow the users of the
financial statements more insight into different groupings of
warrants and options. The options and warrants reflected within
this table are the same as those above with a different
viewpoint. The table is designed to reflect maturity date
groupings in rows and ranges of exercise prices in columns.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
< $1.00
|
|
|
$1.00-$1.25
|
|
|
$1.26-$1.50
|
|
|
$1.51-$1.75
|
|
|
$1.76-$2.00
|
|
|
Over $2.00
|
|
|
Total
|
|
|
Q1 2008
|
|
|
|
|
|
|
50,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50,000
|
|
Q2 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,213,000
|
|
|
|
|
|
|
|
|
|
|
|
1,213,000
|
|
Q3 2008
|
|
|
|
|
|
|
2,707,000
|
|
|
|
1,325,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,032,000
|
|
Q4 2008
|
|
|
|
|
|
|
8,000
|
|
|
|
1,248,000
|
|
|
|
|
|
|
|
10,000
|
|
|
|
|
|
|
|
1,266,000
|
|
Q1 2009
|
|
|
|
|
|
|
25,000
|
|
|
|
660,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
685,000
|
|
Q2 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,793,000
|
|
|
|
1,793,000
|
|
Q3 2009
|
|
|
|
|
|
|
|
|
|
|
575,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
575,000
|
|
Q4 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,000
|
|
|
|
|
|
|
|
|
|
|
|
30,000
|
|
Thereafter
|
|
|
575,000
|
|
|
|
1,085,000
|
|
|
|
465,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,125,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
575,000
|
|
|
|
3,875,000
|
|
|
|
4,273,000
|
|
|
|
1,243,000
|
|
|
|
10,000
|
|
|
|
1,793,000
|
|
|
|
11,769,000
|
|
30
Contractual
Obligations
The table below reflects all contractual obligations of our
Company as of December 31, 2007. Included within this table
is the final earn-out payment on the Dasher and Express-1
acquisitions. The amount was tied directly to the segment
performance of Express-1 for the full year of 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due by Period
|
|
|
|
|
|
|
Less than 1
|
|
|
1-3
|
|
|
3-5
|
|
|
More than 5
|
|
Contractual Obligations
|
|
Total
|
|
|
Year
|
|
|
Years
|
|
|
Years
|
|
|
Years
|
|
|
Long-term debt capital lease obligations
|
|
$
|
84,000
|
|
|
$
|
50,000
|
|
|
$
|
34,000
|
|
|
|
|
|
|
|
|
|
Operating leases
|
|
|
61,000
|
|
|
|
54,000
|
|
|
|
7,000
|
|
|
|
|
|
|
|
|
|
Earn-out obligations
|
|
|
2,210,000
|
|
|
|
2,210,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate obligations(*)
|
|
|
680,000
|
|
|
|
252,000
|
|
|
|
409,000
|
|
|
$
|
19,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total contractual cash obligations
|
|
$
|
3,035,000
|
|
|
$
|
2,566,000
|
|
|
$
|
450,000
|
|
|
$
|
19,000
|
|
|
|
|
|
|
|
|
(*) |
|
In addition to real estate leases used in the Companys
current operations, included in this number is a real estate
lease commitment for property located on Boggy Creek Road in
Orlando, Florida, net of estimated sublease proceeds. For
further information on this lease, see Item 2 Properties
and Footnote 11 Commitments and Contingencies contained
elsewhere in this report. |
Acquisition
of Concert Group Logistics
In January 2008, in conjunction with the purchase of the assets
of Concert Group Logistics, LLC. The Company entered in a
commitment to pay the former owners of that company up to
$2.0 million in additional consideration, provided the
Companys newly formed subsidiary, Concert Group Logistics,
Inc. meets certain performance targets during 2008 and 2009.
This contingent payment will be included in subsequent tables
disclosing our contractual obligations and should be considered
in analysis thereof. The Concert transaction also contained a
new operating lease for real property which will be reported in
subsequent periods. For more information on the Concert
Transaction, please refer to Footnote 13 elsewhere in this
report.
We may have to secure additional sources of capital to fund some
portion of the contingent consideration payment as it becomes
due. This presents us with certain business risks relative to
the availability and pricing of future fund raising, as well as
the potential dilution to our stockholders if the fund raising
involves the sale of equity.
NEW
ACCOUNTING PRONOUNCEMENTS
In June 2006, the Financial Accounting Standards Board
(FASB) issued FASB Interpretation Number
(FIN) 48, Accounting for Uncertainty in Income
Taxes an interpretation of FASB Statement N.
109, (FIN 48) effective for fiscal years
beginning after December 15, 2006. FIN 48 specifies
how tax benefits for uncertain tax positions are to be
recognized, measured, and derecognized in financial statements;
requires certain disclosures of uncertain tax matters; specifies
how reserves for uncertain tax positions should be classified in
the balance sheet; and provides transition and interim-period
guidance, among other provisions. Management has reviewed the
provisions of FIN 48, analyzed the Companys tax
position in respect to the standards within FIN 48 and has
concluded that no adjustments to the financial statements are
necessary based upon the adoption of this standard.
In September 2006, the FASB issued Statement of Financial
Accounting Standards No. 157, Fair Value
Measurement. SFAS 157 defines fair value, establishes
a framework for measuring fair value, and expands disclosures
about fair value measurements. Where applicable, this statement
simplifies and codifies related guidance with generally accepted
accounting principles. This statement is effective for financial
statements issued for fiscal years beginning after
November 15, 2007 and interim periods within those years.
We are of the opinion that the adoption of this new
pronouncement will not have a material impact on our financial
statements.
In February 2007, the FASB issued SFAS No. 159,
The Fair Value Option for Financial Assets and Financial
Liabilities. SFAS 159 permits entities to choose to
measure many financial instruments and certain other items at
31
fair value at specified election dates. Unrealized gains and
losses on items for which the fair value option has been elected
are reported in earnings at each subsequent reporting date. The
fair value option may be applied instrument by instrument, with
certain exceptions, is irrevocable (unless a new election date
occurs), and is applied only to entire instruments and not to
portions of instruments. SFAS 159 is effective for the
Company on January 1, 2008. We do not believe the adoption
of SFAS 159 will have a material impact on our financial
statements.
In December 2007, the FASB issued SFAS No. 141R,
Business Combinations (SFAS 141R)
which replaces SFAS 141, Business Combinations.
SFAS 141R establishes principles and requirements for
determining how an enterprise recognizes and measures the fair
value of certain assets and liabilities acquired in a business
combination, including noncontrolling interests, contingent
consideration, and certain acquired contingencies.
SFAS 141R also requires acquisition-related transaction
expenses and restructuring costs be expensed as incurred rather
than capitalized as a component of the business combination.
SFAS 141R will be applicable to the Company prospectively
to business combinations for which the acquisition date is on or
after January 1, 2009. SFAS 141R would have an impact
on accounting for any business acquired after the effective date
of this pronouncement.
In December 2007, the FASB issued SFAS No. 160,
Noncontrolling Interests in Consolidated Financial
Statements An Amendment of ARB No 51
(SFAS 160). SFAS 160 establishes
accounting and reporting standards for the noncontrolling
interest in a subsidiary (previously referred to as a minority
interest). SFAS 160 also requires that a retained
noncontrolling interest upon the deconsolidation of a subsidiary
be initially measured at its fair value. Upon adoption of
SFAS 160, the Company would be required to report any
noncontrolling interests as a separate component of
shareholders equity. The Company would also be required to
present any net income allocable to noncontrolling interests and
net income allocable to the shareholders of the Company
separately in its consolidated statement of operations.
SFAS 160 is effective for the Company on January 1,
2009. SFAS 160 requires retroactive adoption of the
presentation and disclosure requirements for existing minority
interests. All other requirements of SFAS 160 shall be
applied prospectively. SFAS 160 would have an impact on the
presentation and disclosure of the noncontrolling interest of
any non-wholly owned business acquired in the future.
|
|
ITEM 7A.
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
We are exposed to market risk related to changes in interest
rates on our bank line of credit which may adversely affect our
results of operations and financial condition. We are also
exposed to market risk changes in commodity prices.
Under Financial Accounting Reporting Release Number 48 and SEC
rules and regulations, we are required to disclose information
concerning market risk with respect to foreign exchange rates,
interest rates, and commodity prices. We have elected to make
such disclosures, to the extent applicable, using a sensitivity
analysis approach, based on hypothetical changes in interest
rates and commodity prices.
We do not currently use derivative financial instruments for
risk management purposes and do not use them for either
speculation or trading. Because our operations are confined to
the United States or are denominated in U.S. currency, we
are not currently subject to foreign currency risk.
Market risk generally represents the risk of loss that may
result from the potential change in value of a financial
instrument as a result of fluctuations in interest rates and
market prices. We do not currently have any trading derivatives
nor do we expect to have any in the future. We have established
policies and internal processes related to the management of
market risks, which we use in the normal course of our business
operations.
Interest
Rate Risk
From time-to-time we have interest rate risk, as borrowings
under our credit facility are based on variable market interest
rates. As of December 31, 2007, we did not have any
variable rate debt outstanding under our credit facility and
consequently had only minimal interest rate risk as of that date.
We completed the acquisition of Concert Group Logistics in
January 2008, and to finance this transaction borrowed
$9.0 million on a new credit facility put in place to fund
this purchase. The credit facility is subject to variable rates
of interest and an adjustment of 1% in the interest rate on this
facility would result in a corresponding change in our annual
pretax earnings of approximately $90,000.
32
Intangible
Asset Risk
We have a substantial amount of intangible assets including
goodwill and are required to perform impairment tests whenever
events or circumstances indicate that the carrying value may not
be recoverable from estimated future cash flows. As a result of
our periodic evaluations, we may determine that the intangible
asset values need to be written down to their fair values, which
could result in material charges that could be adverse to our
operating results and financial position. Although at
December 31, 2007, we believed our intangible assets were
recoverable, changes in the economy, the business in which we
operate and our own relative performance could change the
assumptions used to evaluate intangible asset recoverability. We
continue to monitor those assumptions and their effect on the
estimated recoverability of our intangible assets.
Equity
Price Risk
We do not own any equity investments other than in our
subsidiaries. As a result, we do not currently have any
operating equity price risk. We have used the stock of our
Company in transactions involving the purchase of business units
and assets, as well as in general fund raising activities.
Fluctuations in the price of our own common stock, expose us to
some risk in future transactions where our stock is used as a
medium of exchange.
Commodity
Price Risk
We do not enter into contracts for the purchase or sale of
commodities. As a result, we do not currently have any operating
commodity price risk. Commodity prices do impact our company in
the form of prices for fuel used by our value providers and the
resulting impact of commodities such as fuel on the overall
economy within the United States.
33
CONTENTS
|
|
|
|
|
|
|
|
35
|
|
Financial Statements:
|
|
|
|
|
|
|
|
36
|
|
|
|
|
37
|
|
|
|
|
38
|
|
|
|
|
39
|
|
|
|
|
40
|
|
34
|
|
ITEM 8.
|
FINANCIAL
STATEMENTS
|
Consolidated
Financial Statements
Express-1 Expedited Solutions, Inc.
Years Ended December 31, 2007, 2006 and 2005
Report of
Independent Registered Public Accounting Firm
Board of Directors
Express-1 Expedited Solutions, Inc.
Tampa, Florida
We have audited the accompanying consolidated balance sheets of
Express-1 Expedited Solutions, Inc. as of December 31,
2007, 2006 and 2005 and the related consolidated statements of
operations, changes in stockholders equity, and cash flows
for the years ended December 31, 2007, 2006 and 2005. These
consolidated financial statements are the responsibility of the
management of Express-1 Expedited Solutions, Inc. Our
responsibility is to express an opinion on these financial
statements based on our audits.
We conducted our audits in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. The company is not required to
have, nor were we engaged to perform, an audit of its internal
control over financial reporting. Our audit included
consideration of internal control over financial reporting as a
basis for designing audit procedures that are appropriate in the
circumstances, but not for the purpose of expressing an opinion
on the effectiveness of the Companys internal control over
financial reporting. Accordingly, we express no such opinion. An
audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An
audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating
the overall financial statement presentation. We believe that
our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred
to above present fairly, in all material respects, the
consolidated financial position of Express-1 Expedited
Solutions, Inc. as of December 31, 2007, 2006 and 2005 and
the results of its operations and its cash flows for the years
ended December 31, 2007, 2006 and 2005 in conformity with
accounting principles generally accepted in the United States of
America.
/s/ Pender
Newkirk & Company LLP
Pender Newkirk & Company LLP
Certified Public Accountants
Tampa, Florida
March 26, 2008
35
Express-1
Expedited Solutions, Inc.
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
ASSETS
|
Current assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
800,000
|
|
|
$
|
79,000
|
|
Accounts receivable, net of allowances of $77,000 for 2007 and
2006
|
|
|
5,663,000
|
|
|
|
5,354,000
|
|
Prepaid expenses
|
|
|
492,000
|
|
|
|
265,000
|
|
Other current assets
|
|
|
149,000
|
|
|
|
181,000
|
|
Deferred tax asset, current
|
|
|
1,549,000
|
|
|
|
1,069,000
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
8,653,000
|
|
|
|
6,948,000
|
|
Property and equipment, net of $1,734,000 and $1,410,000 in
accumulated depreciation, respectively
|
|
|
2,312,000
|
|
|
|
2,488,000
|
|
Goodwill
|
|
|
7,737,000
|
|
|
|
5,527,000
|
|
Identified intangible assets, net of $1,279,000 and $1,004,000
in accumulated amortization, respectively
|
|
|
3,950,000
|
|
|
|
4,225,000
|
|
Loans and advances
|
|
|
104,000
|
|
|
|
143,000
|
|
Deferred tax asset, long term
|
|
|
377,000
|
|
|
|
2,069,000
|
|
Other long term assets
|
|
|
591,000
|
|
|
|
209,000
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
23,724,000
|
|
|
$
|
21,609,000
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
892,000
|
|
|
$
|
1,034,000
|
|
Accrued salaries and wages
|
|
|
660,000
|
|
|
|
724,000
|
|
Accrued acquisition earnouts
|
|
|
2,210,000
|
|
|
|
1,960,000
|
|
Accrued expenses, other
|
|
|
861,000
|
|
|
|
740,000
|
|
Current maturities of long term debt
|
|
|
50,000
|
|
|
|
117,000
|
|
Other current liabilities
|
|
|
199,000
|
|
|
|
125,000
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
4,872,000
|
|
|
|
4,700,000
|
|
|
|
|
|
|
|
|
|
|
Line of credit
|
|
|
0
|
|
|
|
1,159,000
|
|
Notes payable and capital leases, net of current maturities
|
|
|
34,000
|
|
|
|
127,000
|
|
Other long-term liabilities
|
|
|
616,000
|
|
|
|
285,000
|
|
|
|
|
|
|
|
|
|
|
Total long-term liabilities
|
|
|
650,000
|
|
|
|
1,571,000
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity:
|
|
|
|
|
|
|
|
|
Preferred stock, $.001 par value; 10,000,000 shares no
shares issued or outstanding
|
|
|
|
|
|
|
|
|
Common stock, $.001 par value; 100,000,000 shares
authorized; 27,008,768 and 26,516,037 shares issued and
26,828,768 and 26,336,037 shares outstanding
|
|
|
27,000
|
|
|
|
27,000
|
|
Additional paid-in capital
|
|
|
21,152,000
|
|
|
|
20,459,000
|
|
Accumulated deficit
|
|
|
(2,870,000
|
)
|
|
|
(5,041,000
|
)
|
Treasury stock, at cost, 180,000 shares held
|
|
|
(107,000
|
)
|
|
|
(107,000
|
)
|
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
18,202,000
|
|
|
|
15,338,000
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
23,724,000
|
|
|
$
|
21,609,000
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the consolidated
financial statements.
36
Express-1
Expedited Solutions, Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating revenue
|
|
$
|
52,789,000
|
|
|
$
|
42,191,000
|
|
|
$
|
39,848,000
|
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
39,911,000
|
|
|
|
31,396,000
|
|
|
|
30,852,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin
|
|
|
12,878,000
|
|
|
|
10,795,000
|
|
|
|
8,996,000
|
|
Sales, general and administrative expense
|
|
|
9,342,000
|
|
|
|
7,608,000
|
|
|
|
10,176,000
|
|
Restructuring, exit and consolidation expense
|
|
|
|
|
|
|
|
|
|
|
4,448,000
|
|
Other expense
|
|
|
|
|
|
|
206,000
|
|
|
|
|
|
Interest expense
|
|
|
65,000
|
|
|
|
205,000
|
|
|
|
187,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income tax provision
|
|
|
3,471,000
|
|
|
|
2,776,000
|
|
|
|
(5,815,000
|
)
|
Income tax provision (benefit)
|
|
|
1,300,000
|
|
|
|
(1,128,000
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
2,171,000
|
|
|
$
|
3,904,000
|
|
|
$
|
(5,815,000
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic income (loss) per common share
|
|
|
0.08
|
|
|
|
0.15
|
|
|
|
(0.22
|
)
|
Diluted income (loss) per common share
|
|
|
0.08
|
|
|
|
0.15
|
|
|
|
(0.22
|
)
|
Weighted average common shares outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic weighted average common shares outstanding
|
|
|
26,690,382
|
|
|
|
26,297,120
|
|
|
|
26,523,650
|
|
Diluted weighted average common shares outstanding
|
|
|
27,326,729
|
|
|
|
26,641,012
|
|
|
|
26,532,650
|
|
Included within the line item operating expenses is depreciation
expense of $320,000 , $415,000 and $458,000 for the years ended
December 31, 2007, 2006 and 2005, respectively.
Included within the line item sales, general and administrative
expense is depreciation expense of $240,000 , $216,000 and
$475,000 and amortization expense of $283,000 , $423,000 and
$502,000 for the years ended December 31, 2007, 2006 and
2005 respectively.
The accompanying notes are an integral part of the consolidated
financial statements.
37
Express-1
Expedited Solutions, Inc.
For
the Three Years Ended December 31, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
Accumulated
|
|
|
|
|
|
|
Common Stock
|
|
|
Treasury Stock
|
|
|
Paid in
|
|
|
Earnings
|
|
|
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
(Deficit)
|
|
|
Total
|
|
|
Balance, December 31, 2004
|
|
|
26,727,034
|
|
|
$
|
27,000
|
|
|
|
|
|
|
$
|
|
|
|
$
|
20,405,000
|
|
|
$
|
(3,130,000
|
)
|
|
$
|
17,302,000
|
|
Retirement of stock for payment of debt
|
|
|
(22,000
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(29,000
|
)
|
|
|
|
|
|
|
(29,000
|
)
|
Issuance of common stock for services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
67,000
|
|
|
|
|
|
|
|
67,000
|
|
Issuance of ESOP shares
|
|
|
25,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,000
|
|
|
|
|
|
|
|
28,000
|
|
Retirement of stock from sale of business
|
|
|
(265,000
|
)
|
|
|
(1,000
|
)
|
|
|
|
|
|
|
|
|
|
|
(159,000
|
)
|
|
|
|
|
|
|
(160,000
|
)
|
Purchase of treasury stock
|
|
|
|
|
|
|
|
|
|
|
(180,000
|
)
|
|
|
(107,000
|
)
|
|
|
|
|
|
|
|
|
|
|
(107,000
|
)
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,815,000
|
)
|
|
|
(5,815,000
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2005
|
|
|
26,465,034
|
|
|
|
26,000
|
|
|
|
(180,000
|
)
|
|
|
(107,000
|
)
|
|
|
20,312,000
|
|
|
|
(8,945,000
|
)
|
|
|
11,286,000
|
|
Issuance of stock for exercise of warrants
|
|
|
1,003
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,000
|
|
|
|
|
|
|
|
1,000
|
|
Issuance of ESOP shares
|
|
|
50,000
|
|
|
|
1,000
|
|
|
|
|
|
|
|
|
|
|
|
36,000
|
|
|
|
|
|
|
|
37,000
|
|
Stock option expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
110,000
|
|
|
|
|
|
|
|
110,000
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,904,000
|
|
|
|
3,904,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2006
|
|
|
26,516,037
|
|
|
|
27,000
|
|
|
|
(180,000
|
)
|
|
|
(107,000
|
)
|
|
|
20,459,000
|
|
|
|
(5,041,000
|
)
|
|
|
15,338,000
|
|
Issuance of stock for exercise of warrants
|
|
|
290,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
290,000
|
|
|
|
|
|
|
|
290,000
|
|
Issuance of common stock
|
|
|
22,231
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of ESOP shares
|
|
|
180,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
225,000
|
|
|
|
|
|
|
|
225,000
|
|
Stock option expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
178,000
|
|
|
|
|
|
|
|
178,000
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,171,000
|
|
|
|
2,171,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2007
|
|
|
27,008,768
|
|
|
$
|
27,000
|
|
|
|
(180,000
|
)
|
|
$
|
(107,000
|
)
|
|
$
|
21,152,000
|
|
|
$
|
(2,870,000
|
)
|
|
$
|
18,202,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the consolidated
financial statements.
38
Express-1
Expedited Solutions, Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (loss) applicable to stockholders
|
|
$
|
2,171,000
|
|
|
$
|
3,904,000
|
|
|
$
|
(5,815,000
|
)
|
Adjustments to Reconcile Net Income to Net Cash Provided by
Operating Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for allowance for doubtful accounts
|
|
|
188,000
|
|
|
|
157,000
|
|
|
|
(339,000
|
)
|
Depreciation & amortization expense
|
|
|
843,000
|
|
|
|
1,054,000
|
|
|
|
1,435,000
|
|
Stock compensation expense
|
|
|
178,000
|
|
|
|
110,000
|
|
|
|
103,000
|
|
Issuance of equity to ESOP
|
|
|
224,000
|
|
|
|
|
|
|
|
|
|
Loss on retirement of note receivable
|
|
|
|
|
|
|
90,000
|
|
|
|
32,000
|
|
Loss (Gain) on disposal of equipment
|
|
|
(12,000
|
)
|
|
|
66,000
|
|
|
|
12,000
|
|
Realized loss on market values of trading stock
|
|
|
|
|
|
|
|
|
|
|
88,000
|
|
Non-cash impairment of intangible assets
|
|
|
|
|
|
|
23,000
|
|
|
|
3,958,000
|
|
Changes in Assets and Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Account receivables and other trade receivables
|
|
|
(497,000
|
)
|
|
|
(1,078,000
|
)
|
|
|
3,118,000
|
|
Other current assets
|
|
|
(448,000
|
)
|
|
|
(674,000
|
)
|
|
|
(92,000
|
)
|
Prepaid expenses and other current assets
|
|
|
(227,000
|
)
|
|
|
62,000
|
|
|
|
653,000
|
|
Other assets
|
|
|
1,303,000
|
|
|
|
(479,000
|
)
|
|
|
(62,000
|
)
|
Accounts payable
|
|
|
(142,000
|
)
|
|
|
110,000
|
|
|
|
(1,157,000
|
)
|
Accrued expenses
|
|
|
121,000
|
|
|
|
(271,000
|
)
|
|
|
(309,000
|
)
|
Accrued salaries and wages
|
|
|
(64,000
|
)
|
|
|
364,000
|
|
|
|
(247,000
|
)
|
Other liabilities
|
|
|
405,000
|
|
|
|
199,000
|
|
|
|
(33,000
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,872,000
|
|
|
|
(267,000
|
)
|
|
|
7,160,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash provided by Operating Activities
|
|
|
4,043,000
|
|
|
|
3,637,000
|
|
|
|
1,345,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment of acquisition earn-out
|
|
|
(1,960,000
|
)
|
|
|
(1,710,000
|
)
|
|
|
(1,602,000
|
)
|
Payment for purchases of property and equipment
|
|
|
(473,000
|
)
|
|
|
(961,000
|
)
|
|
|
(270,000
|
)
|
Proceeds from sale of assets
|
|
|
101,000
|
|
|
|
5,000
|
|
|
|
388,000
|
|
Proceeds from notes receivable
|
|
|
39,000
|
|
|
|
150,000
|
|
|
|
170,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows used in Investing Activities
|
|
|
(2,293,000
|
)
|
|
|
(2,516,000
|
)
|
|
|
(1,314,000
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Net proceeds (payments) on line of credit
|
|
|
(1,159,000
|
)
|
|
|
(1,252,000
|
)
|
|
|
581,000
|
|
Payments of debt
|
|
|
(160,000
|
)
|
|
|
(176,000
|
)
|
|
|
(813,000
|
)
|
Purchase of treasury stock
|
|
|
|
|
|
|
|
|
|
|
(107,000
|
)
|
Proceeds from issuance of equity, net
|
|
|
290,000
|
|
|
|
|
|
|
|
(160,000
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows used in Financing Activities
|
|
|
(1,029,000
|
)
|
|
|
(1,428,000
|
)
|
|
|
(499,000
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
721,000
|
|
|
|
(307,000
|
)
|
|
|
(468,000
|
)
|
Cash and cash equivalents, beginning of period
|
|
|
79,000
|
|
|
|
386,000
|
|
|
|
854,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period
|
|
$
|
800,000
|
|
|
$
|
79,000
|
|
|
$
|
386,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures of cash flow information and
non-cash investing and financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid during the period for interest
|
|
$
|
74,000
|
|
|
$
|
205,000
|
|
|
$
|
179,000
|
|
Cash paid during the period for income taxes
|
|
$
|
49,000
|
|
|
$
|
|
|
|
$
|
|
|
Debt used to finance purchase of building
|
|
$
|
|
|
|
$
|
647,000
|
|
|
$
|
681,000
|
|
Increase of goodwill due to accrual of acquisition earnout
|
|
$
|
2,210,000
|
|
|
$
|
1,960,000
|
|
|
$
|
1,710,000
|
|
The accompanying notes are an integral part of the consolidated
financial statements.
39
Express-1
Expedited Solutions, Inc.
Years
ended December 31, 2007, 2006 and 2005
|
|
1.
|
Significant
Accounting Principles
|
Basis
of Presentation
For the years ended December 31, 2007, 2006 and 2005,
Express-1 Expedited Solutions, Inc. (the Company)
provided premium transportation and logistics services to
thousands of customers primarily through two wholly owned
subsidiaries, Express-1, Inc. and Express-1 Dedicated, Inc. Most
of the services provided were completed through a fleet of
exclusive use vehicles that were owned and operated by
independent contract drivers. The use of non-owned resources to
provide services minimizes the amount of capital investment
required and is often described with the terms
non-asset or asset-light. Among the
services offered by the Company during the years ended
December 31, 2007, 2006 and 2005 were expedited surface
based transportation and dedicated expedite delivery. The
Companys services were offered throughout the United
States and parts of Canada and Mexico.
Subsequent to December 31, 2007, the Company added to its
subsidiaries, through the asset purchase of Concert Group
Logistics, LLC. and the creation of Bounce Logistics, Inc. The
purchase of Concert Group Logistics, LLC. was completed through
a newly formed subsidiary, Concert Group Logistics, Inc. These
two subsidiaries are engaged in premium transportation solutions
through freight forwarding and premium freight brokerage
solutions, respectively. Due to the timing of these
transactions, the Concert Group Logistics, Inc. and Bounce
Logistics, Inc. results of operations have not been consolidated
within the financial statements and accompanying footnotes for
the years ended December 31, 2007, 2006 and 2005 as
presented herein. More detail on the Concert Group Logistics
purchase is located in Footnote 13, within these notes to the
financial statements.
Principles
of Consolidation
The accompanying consolidated financial statements include the
accounts of Express-1 Expedited Solutions, Inc. and all of its
wholly owned subsidiaries. All significant intercompany balances
and transactions have been eliminated in consolidation. The
Company does not have any variable interest entities whose
financial results are not included in the consolidated financial
statements.
Use of
Estimates
The Company prepares its consolidated financial statements in
conformity with accounting principles generally accepted in the
United States of America. These principles require management to
make estimates and assumptions that impact the reported amounts
of assets and liabilities and disclosure of contingent assets
and liabilities at the date of the consolidated financial
statements and the reported amounts of revenues and expenses
during the reporting period. The Company reviews its estimates,
including but not limited to, purchased transportation,
recoverability of long-lived assets, recoverability of prepaid
expenses, valuation allowances for deferred taxes, valuation of
investments and allowance for doubtful accounts, on a regular
basis and makes adjustments based on historical experiences and
existing and expected future conditions. These evaluations are
performed and adjustments are made as information is available.
Management believes that these estimates are reasonable and have
been discussed with the audit committee; however, actual results
could differ from these estimates.
Reclassifications
Certain prior year amounts shown in the accompanying
consolidated financial statements have been reclassified to
conform to the 2007 presentation. These reclassifications did
not have any effect on total assets, total liabilities, total
stockholders equity or net income.
40
Express-1
Expedited Solutions, Inc.
Notes to
Consolidated Financial Statements
(Continued)
Cash
and Cash Equivalents
Cash and cash equivalents include cash on hand and, on occasion,
short term investments. The Company considers all highly liquid
instruments purchased with a remaining maturity of less than
three months at the time of purchase as cash equivalents.
Concentration
of Risk
Financial instruments, which potentially subject the Company to
concentrations of credit risk, are cash and cash equivalents and
account receivables.
The majority of cash is maintained with a financial institution
located within in the United States. Deposits with this bank may
exceed the amount of insurance provided on such deposits.
Generally, these deposits may be redeemed upon demand, and,
therefore, bear minimal risk.
Concentration of credit risk with respect to trade receivables
from any one customer is limited due to the Companys large
number of customers and wide range of industries and locations
served. One of its customers, a domestic automotive
manufacturer, accounted for approximately 17% of the
Companys revenues in fiscal 2007. The Company has a
significant concentration of credit risk associated with its
aggregate of customer account receivables originating from the
domestic automotive industry. For the year ended
December 31, 2007, the Company generated approximately 30%
of its consolidated revenue from the Big Three
U.S. automotive manufacturers. Our concentration risk is
comprised not only of domestic automotive manufacturers (the
U.S. Big Three), but also extends to major automotive
industry suppliers. The Company services many other customers
who support and derive their revenues from the automotive
industry exclusive of the Big Three and their major suppliers.
The Company extends credit to its various customers based on
evaluation of the customers financial condition and
ability to pay in accordance with the payment terms. The Company
provides for estimated losses on accounts receivable considering
a number of factors, including the overall aging of account
receivables, customers payment history and the customers
current ability to pay its obligation. Based on
managements review of accounts receivable and other
receivables, an allowance for doubtful accounts of approximately
$77,000 is considered necessary as of December 31, 2007 and
2006. We do not accrue interest on past due receivables.
Property
and Equipment
Property and equipment are stated at cost. Expenditures for
maintenance and repair costs are expensed as incurred. Major
improvements that increase the estimated useful life of an asset
are capitalized. When property and equipment are sold or
otherwise disposed of, the asset account and related accumulated
depreciation account are relieved, and any gain or loss is
included in the results of operations. Depreciation is
calculated by the straight-line method over the following
estimated useful lives of the related assets:
|
|
|
|
|
|
|
Years
|
|
|
Land
|
|
|
0
|
|
Building and improvements
|
|
|
39
|
|
Revenue Equipment
|
|
|
2-7
|
|
Office equipment
|
|
|
3-10
|
|
Warehouse equipment and shelving
|
|
|
3-7
|
|
Computer equipment and software
|
|
|
2-5
|
|
Leasehold improvements
|
|
|
Lease term
|
|
41
Express-1
Expedited Solutions, Inc.
Notes to
Consolidated Financial Statements
(Continued)
Goodwill
Goodwill consists of the excess of cost over the fair value of
net assets acquired in business combinations. The Company
follows the provisions of Statement of Financial Accounting
Standards (SFAS) No. 142, Goodwill and Other
Intangible Assets. SFAS No. 142 requires an annual
impairment test for goodwill and intangible assets with
indefinite lives. Under the provisions of
SFAS No. 142, the first step of the impairment test
requires that the Company determine the fair value of each
reporting unit, and compare the fair value to the reporting
units carrying amount. To the extent a reporting
units carrying amount exceeds its fair value, an
indication exists that the reporting units goodwill may be
impaired and the Company must perform a second more detailed
impairment assessment. The second impairment assessment involves
allocating the reporting units fair value to all of its
recognized and unrecognized assets and liabilities in order to
determine the implied fair value of the reporting units
goodwill as of the assessment date. The implied fair value of
the reporting units goodwill is then compared to the
carrying amount of goodwill to quantify an impairment charge as
of the assessment date. For the year ended December 31,
2005, the Company wrote-off approximately $922,000 of goodwill
related to companies closed in conjunction with its
restructuring activities. There was no impairment of goodwill
associated with the Companys remaining operations, for the
years ended December 31, 2007 and 2006. In the future, the
Company will perform the annual test during its fiscal third
quarter unless events or circumstances indicate impairment of
the goodwill may have occurred before that time.
Identified
Intangible Assets
The Company follows the provisions of SFAS No. 144,
Accounting for the Impairment or Disposal of Long-Lived Assets,
which establishes accounting standards for the impairment of
long-lived assets such as property, plant and equipment and
intangible assets subject to amortization. The Company reviews
long-lived assets to be
held-and-used
for impairment whenever events or changes in circumstances
indicate that the carrying amount of the assets may not be
recoverable. If the sum of the undiscounted expected future cash
flows over the remaining useful life of a long-lived asset is
less than its carrying amount, the asset is considered to be
impaired. Impairment losses are measured as the amount by which
the carrying amount of the asset exceeds the fair value of the
asset. When fair values are not available, the Company estimates
fair value using the expected future cash flows discounted at a
rate commensurate with the risks associated with the recovery of
the asset. For the year ended December 31, 2005 there was
an impairment of identified intangible assets of approximately
$1,088,000, primarily related to the Companys
restructuring plan. For the year ended December 31, 2006
the Company impaired an additional $23,000 relating to a
terminated employment contract. For the year ended
December 31, 2007, there was no impairment of intangible
assets.
Other
Long-Term Assets
Other long-term assets primarily consist of balances
representing various deposits, costs associated with the
set-up of
the Companys Evansville operations and the long-term
portion of the Companys non-qualified deferred
compensation plan.
Estimated
Fair Value of Financial Instruments
The aggregated net fair value estimates discussed herein are
based upon certain market assumptions and pertinent information
available to management. The respective carrying value of
certain on-balance-sheet financial instruments approximated
their fair values. These financial instruments include cash and
cash equivalents, receivables, payables, accrued expenses and
short-term borrowings. Fair values were assumed to approximate
carrying values for these financial instruments since they are
short-term in nature and their carrying amounts approximate fair
values or they are receivable or payable on demand. The fair
value of the Companys debt is estimated based upon the
quoted market prices for the same or similar issues or on the
current rates offered to the Company for debt of similar
maturities.
42
Express-1
Expedited Solutions, Inc.
Notes to
Consolidated Financial Statements
(Continued)
Revenue
Recognition
The Company recognizes revenue at the point in time it completes
delivery of shipments it handles; with related costs of delivery
being accrued as incurred and expensed within the same period in
which the associated revenue is recognized. The Company uses the
following supporting criteria to determine revenue has been
earned and should be recognized: i) persuasive evidence
that an arrangement exists, ii) services have been
rendered, iii) the sales price is fixed and determinable
and iv) collectability is reasonably assured.
Revenue is reported by the Company on a gross basis in
accordance with release
99-19 from
the Emerging Issues Task Force (EITF) of the Financial
Accounting Standards Board (FASB), Reporting Revenue Costs as
a Principal versus Net as an Agent. The Company is the
primary obligor and is responsible for providing the service
desired by the customer. The customer holds the Company
responsible for fulfillment including the acceptability of the
service. Requirements may include, for example, on-time
delivery, handling freight loss and damage claims, establishing
pick-up and
delivery times, and tracing shipments in transit. The Company
has discretion in setting sales prices and as a result, its
earnings vary. In addition it has discretion to select its
drivers, contractors or other transportation providers
(collectively, service providers) from among
thousands of alternatives. Finally, the Company bears credit
risk for all of its receivables. These three factors, discretion
in setting sales prices, discretion in selecting service
provider and credit risk further support reporting revenue on
the gross basis.
Income
Taxes
Taxes on income are provided in accordance with
SFAS No. 109, Accounting for Income Taxes. Deferred
income tax assets and liabilities are recognized for the
expected future tax consequences of events that have been
reflected in the consolidated financial statements. Deferred tax
assets and liabilities are determined based on the differences
between the book values and the tax basis of particular assets
and liabilities in addition to the tax effects of net operating
loss and capital loss carry forwards. Deferred tax assets and
liabilities are measured using enacted tax rates expected to
apply to taxable income in the years in which those temporary
differences are expected to be recovered or settled. The effect
on deferred tax assets and liabilities of a change in the tax
rate is recognized as income or expense in the period that
included the enactment date. A valuation allowance is provided
to offset the net deferred tax assets if, based upon the
available evidence, it is more likely than not that some or all
of the deferred tax assets will not be realized.
Effective January 01, 2007, the Company adopted Financial
Accounting Standards Board (FASB) Interpretation Number 48
(FIN 48), Accounting for Uncertainty in Income
Taxes an Interpretation of FASB statement number
109. The Company recognized no adjustments in its tax
liability as a result of the adoption of FIN 48.
Stock
Options
The Company accounts for share-based compensation in accordance
with Statement of Financial Accounting Standard (SFAS) Number
123R, Share-Based Payment, which was adopted
January 1, 2006, utilizing the modified prospective method.
Prior to the adoption of SFAS 123R we accounted for stock
option grants using the intrinsic value method prescribed in APB
Opinion No. 25, Accounting for Stock Issued to
Employees, and accordingly, recognized no compensation
expense for stock option grants.
As a result of adopting SFAS 123R, compensation cost of
$178,000 and $110,000 has been charged against income for the
years ended December 31, 2007 and 2006. The associated
income tax benefit recognized in the income statement related to
this adoption was approximately $72,000 and $41,000 for the
years ended December 31, 2007 and 2006. There was no impact
on cash flows from operating or financing activities or basic or
diluted earnings per share.
The Company has in place a stock option plan approved by the
shareholders for 5,600,000 shares of its common stock.
Through the plan, the Company offers shares to employees and
assists in the recruitment of qualified employees and
non-employee directors. Under the plan, the Company may also
grant restricted stock
43
Express-1
Expedited Solutions, Inc.
Notes to
Consolidated Financial Statements
(Continued)
awards, subject to the satisfaction by the recipient of certain
conditions and enumerated in the specific restricted stock grant.
Options generally become fully vested three to four years from
the date of grant and expire five to ten years from grant date.
The Company granted 485,475 and 300,000 options to purchase
shares of its common stock pursuant to its stock option plan
during the years ended December 31, 2007 and 2006. As of
December 31, 2007, the Company had 2,533,525 shares
available for future stock option grants under its existing plan.
The weighted-average fair value of each stock option recorded in
expense for the years ended December 31, 2007 and 2006 were
estimated on the date of grant using the Black-Scholes option
pricing model and were amortized over the vesting period of the
underlying options. The Company has used one grouping for the
assumptions, as its option grants are primarily basic with
similar characteristics. The expected term of options granted
has been derived based upon the Companys history of actual
exercise behavior and represents the period of time that options
granted are expected to be outstanding. Historical data was also
used to estimate option exercises and employee terminations.
Estimated volatility is based upon the Companys historical
market price at consistent points in a period equal to the
expected life of the options. The risk-free interest rate is
based on the U.S. Treasury yield curve in effect at the
time of grant and the dividend yield is zero. The assumptions
outlined in the table below were utilized in the calculations of
compensation expense from option grants in the reporting periods
reflected.
|
|
|
|
|
|
|
Twelve Months Ended
|
|
|
December 31,
|
|
|
2007
|
|
2006
|
|
Risk-free interest rate
|
|
5%
|
|
4% - 5%
|
Expected life
|
|
6.0 years
|
|
5.0 - 10.0 years
|
Expected volatility
|
|
35%
|
|
18% - 35%
|
Expected dividend yield
|
|
none
|
|
none
|
Grant date fair value
|
|
$0.62
|
|
$0.22
|
As of December 31, 2007, the Company had approximately
$257,000 of unrecognized compensation cost related to non-vested
share-based compensation that is anticipated to be recognized
over a weighted average period of approximately 1.0 year.
Remaining estimated compensation expense related to existing
share-based plans is $153,000, $89,000 and $15,000 for the years
ending December 31, 2008, 2009 and 2010, respectively.
At December 31, 2007, the aggregate intrinsic value of
warrants and options outstanding was $17,266,000 and the
aggregate intrinsic value of options exercisable was
$16,051,000. During the year ended December 31, 2007,
warrants representing 290,500 shares were exercised and the
Company received approximately and $290,500 in cash from these
transactions. During the years ended December 31, 2007,
2006 and 2005, stock options with a fair value of $218,000,
$121,000 and $297,000 vested, respectively.
44
Express-1
Expedited Solutions, Inc.
Notes to
Consolidated Financial Statements
(Continued)
The following table illustrates the effect on net income and
earnings per share if the Company had applied the fair value
recognition provisions of SFAS 123R, to stock-based
employee compensation prior to January 1, 2006.
For the year ended December 31, 2005:
|
|
|
|
|
|
|
2005
|
|
|
Net loss applicable to common stockholders:
|
|
|
|
|
As reported
|
|
$
|
(5,815,000
|
)
|
Total stock-based employee compensation expense included in
reported net income applicable to common stockholder, net of tax
|
|
|
|
|
Total stock-based employee compensation determined under fair
value based method, net of related tax effects
|
|
|
(145,000
|
)
|
|
|
|
|
|
Pro forma
|
|
|
|
|
Net (loss) income applicable to common stockholders
|
|
$
|
(5,960,000
|
)
|
(Loss) earnings per share
|
|
|
|
|
Basic as reported
|
|
$
|
(0.22
|
)
|
Basic pro forma
|
|
$
|
(0.22
|
)
|
Diluted (loss) earnings per share
|
|
|
|
|
Diluted as reported
|
|
$
|
(0.22
|
)
|
Diluted pro forma
|
|
$
|
(0.22
|
)
|
Weighted average fair value of options granted during the year
|
|
$
|
0.22
|
|
Earnings
per Share
Earnings per common share are computed in accordance with
SFAS No. 128, Earnings Per Share, which
requires companies to present basic earnings per share and
diluted earnings per share. Basic earnings per share are
computed by dividing net income by the weighted average number
of shares of common stock outstanding during the year. Diluted
earnings per common share are computed by dividing net income by
the weighted average number of shares of common stock
outstanding and dilutive options outstanding during the year.
The table below identifies the weighted average number of shares
outstanding and the associated earnings per share for the
periods represented.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Net income (loss)
|
|
$
|
2,171,000
|
|
|
$
|
3,904,000
|
|
|
$
|
(5,815,000
|
)
|
Basic shares outstanding
|
|
|
26,690,382
|
|
|
|
26,297,120
|
|
|
|
26,523,650
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per share
|
|
$
|
0.08
|
|
|
$
|
0.15
|
|
|
$
|
(0.22
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic shares outstanding
|
|
|
26,690,382
|
|
|
|
26,297,120
|
|
|
|
26,523,650
|
|
Dilutive options and warrants
|
|
|
636,347
|
|
|
|
343,892
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted shares outstanding
|
|
|
27,326,729
|
|
|
|
26,641,012
|
|
|
|
26,523,650
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) per share (Note)
|
|
$
|
0.08
|
|
|
$
|
0.15
|
|
|
$
|
(0.22
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note: Common stock equivalents for the years ended
December 31, 2005 were anti-dilutive due to the net losses
sustained by the Company during this period. Therefore, the
diluted weighted average common shares outstanding used for the
purpose of weighted average share calculation in this period
excludes approximately 12,762 shares for 2005.
45
Express-1
Expedited Solutions, Inc.
Notes to
Consolidated Financial Statements
(Continued)
In January 2008, the Company issued 4,800,000 shares of
common stock and assumed certain liabilities in conjunction with
the purchase substantially all assets of Concert Group
Logistics, LLC. Had these shares been outstanding at the periods
presented within this report, the number of shares used in the
denominator of the earnings per share calculations would have
changed by the number of shares issued in this transaction.
Certain historical results of Concert Group Logistics will be
included on a proforma basis in subsequent filings, and the
actual results of the Companys newly formed subsidiary,
Concert Group Logistics, Inc. will be included on a prospective
basis. For more information on the purchase transaction, please
refer to Footnote 13, elsewhere in this report.
The Company has in place an Employee Stock Ownership Plan, which
is described in more detail within Footnote 16 within this
report. Shares issued to this plan are included in the
denominator of the earnings per share calculation. Shares
outstanding for this plan were 255,000, 165,000 and 75,000 for
the years ended December 31, 2007, 2006 and 2005,
respectively.
Recently
Issued Financial Accounting Standards
In June 2006, the Financial Accounting Standards Board
(FASB) issued FASB Interpretation Number
(FIN) 48, Accounting for Uncertainty in Income
Taxes an interpretation of FASB Statement N.
109, (FIN 48) effective for fiscal years
beginning after December 15, 2006. FIN 48 specifies
how tax benefits for uncertain tax positions are to be
recognized, measured, and derecognized in financial statements;
requires certain disclosures of uncertain tax matters; specifies
how reserves for uncertain tax positions should be classified in
the balance sheet; and provides transition and interim-period
guidance, among other provisions. The management of the Company
made no adjustments to the financial statements upon adoption of
this standard.
In September 2006, the FASB issued Statement of Financial
Accounting Standards No. 157, Fair Value
Measurement. SFAS 157 defines fair value, establishes
a framework for measuring fair value, and expands disclosures
about fair value measurements. Where applicable, this statement
simplifies and codifies related guidance with generally accepted
accounting principles. This statement is effective for financial
statements issued for fiscal years beginning after
November 15, 2007 and interim periods within those years.
The management of the Company is of the opinion that the
adoption of this new pronouncement will not have a material
impact on its financial statements.
In February 2007, the FASB issued SFAS No. 159,
The Fair Value Option for Financial Assets and Financial
Liabilities. SFAS 159 permits entities to choose to
measure many financial instruments and certain other items at
fair value at specified election dates. Unrealized gains and
losses on items for which the fain value option has been elected
are reported in earnings at each subsequent reporting date. The
fair value option may be applied instrument by instrument, with
certain exceptions, is irrevocable (unless a new election date
occurs), and is applied only to entire instruments and not to
portions of instruments. SFAS 159 is effective for the
Company on January 1, 2008. The management of the Company
does not believe the adoption of SFAS 159 will have a
material impact on its financial statements.
In December 2007, the FASB issued SFAS No. 141R,
Business Combinations (SFAS 141R)
which replaces SFAS 141, Business Combinations.
SFAS 141R establishes principles and requirements for
determining how an enterprise recognizes and measures the fair
value of certain assets and liabilities acquired in a business
combination, including noncontrolling interests, contingent
consideration, and certain acquired contingencies.
SFAS 141R also requires acquisition-related transaction
expenses and restructuring costs be expensed as incurred rather
than capitalized as a component of the business combination.
SFAS 141R will be applicable to the Company prospectively
to business combinations for which the acquisition date is on or
after January 1, 2009. SFAS 141R would have an impact
on accounting for any business acquired after the effective date
of this pronouncement.
In December 2007, the FASB issued SFAS No. 160,
Noncontrolling Interests in Consolidated Financial
Statements An Amendment of ARB No 51
(SFAS 160). SFAS 160 establishes
accounting and reporting standards for the noncontrolling
interest in a subsidiary (previously referred to as a minority
interest). SFAS 160
46
Express-1
Expedited Solutions, Inc.
Notes to
Consolidated Financial Statements
(Continued)
also requires that a retained noncontrolling interest upon the
deconsolidation of a subsidiary be initially measured at its
fair value. Upon adoption of SFAS 160, the Company would be
required to report any noncontrolling interests as a separate
component of shareholders equity. The Company would also
be required to present any net income allocable to
noncontrolling interests and net income allocable to the
shareholders of the Company separately in its consolidated
statement of operations. SFAS 160 is effective for the
Company on January 1, 2009. SFAS 160 requires
retroactive adoption of the presentation and disclosure
requirements for existing minority interests. All other
requirements of SFAS 160 shall be applied prospectively.
SFAS 160 would have an impact on the presentation and
disclosure of the noncontrolling interest of any non-wholly
owned business acquired in the future.
In January 2008, the Company completed the purchase of
substantially all assets of Concert Group Logistics, LLC
(Concert LLC) through a newly formed subsidiary, Concert
Group Logistics, Inc. The acquisition allowed the Company to
enter the premium transportation market for freight forwarding
services. The Company paid total consideration that included
$9.0 million in cash, 4.8 million shares of its Common
Stock and assumed certain liabilities to complete the
transaction. For a more complete analysis of this acquisition,
please refer to Footnote 13.
In January 2008, in order to facilitate the purchase of Concert
Group Logistics, LLC, the Company entered into a new line of
credit facility consisting of a $11.0 million receivables
based line of credit and a $3.6 million term note. Interest
is payable monthly upon this facility, and principal payments of
$100,000 per month are payable on the term facility, until
retired. At the time of funding, the Company drew
$3.6 million on the term note and $5.4 million on the
receivables line of credit to complete the Concert transaction.
A more complete discussion of this facility can be found in
Footnote 10.
In January 2008, the Company formed a new subsidiary, Bounce
Logistics, Inc. in order to enter the premium transportation
market for high value brokerage services. Bounce Logistics began
operations in March 2008.
On March 10, 2008, the Company satisfied its contingent
earnout payment due of $2,210,000 to the former owners of
Express-1, Inc and Dasher Express, Inc. The amount was
previously accrued in the Companys financial statements
for the year ended December 31, 2007 and resulted in an
increase in goodwill at that time. The Company satisfied this
earnout with cash from its working capital and line of credit.
This was the last remaining earnout related to the purchase of
the Express-1 and Dasher Express businesses. The Company has one
remaining contingent earnout payment related to the acquisition
of Concert Group Logistics, LLC in January 2008. For more
information on this earnout, please refer to Footnote 13.
During 2005, the Company recorded $4.5 million of
restructuring charges related to a reorganizational plan
initiated in 2004. The Company accounted for its restructuring
activities in accordance with generally accepted accounting
principles and accordingly recognized impairment for assets and
leases no longer used in its operations. The Company recorded
impairments and subsequent write-offs for goodwill and
intangibles as well as established reserves for account
receivables that became doubtful in conjunction with the ceased
operations. The Company also recorded severance expenses related
to payments to employees for positions that were eliminated due
to the restructuring. The Company recorded the following
restructuring charges in 2005:
$2.0 million for the writeoff of goodwill,
$1.4 million for the impairment of assets,
$0.5 million for severance packages to various employees,
$0.3 million for the writeoff of uncollectible accounts
receivable, and
$0.3 million for other charges associated with the
restructuring efforts.
47
Express-1
Expedited Solutions, Inc.
Notes to
Consolidated Financial Statements
(Continued)
During the third quarter of 2005, the Company completed
substantially all of its restructuring initiatives. Remaining
after the completion of the Plan were its Express-1 expedite
transportation operations headquartered in Buchanan, Michigan
and its Express-1 Dedicated operation located in Evansville,
Indiana.
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
Accounts receivable
|
|
$
|
5,740,000
|
|
|
$
|
5,431,000
|
|
Less: Allowance for doubtful accounts
|
|
|
77,000
|
|
|
|
77,000
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
5,663,000
|
|
|
$
|
5,354,000
|
|
|
|
|
|
|
|
|
|
|
The activity in the Companys allowance for doubtful
accounts during the year ended December 31, 2007 and 2006
is summarized below:
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
Balance at beginning of year
|
|
$
|
77,000
|
|
|
$
|
732,000
|
|
Additions: Charged to cost and expense
|
|
|
188,000
|
|
|
|
157,000
|
|
Deductions and adjustments
|
|
|
(188,000
|
)
|
|
|
(812,000
|
)
|
|
|
|
|
|
|
|
|
|
Balance at end of year
|
|
$
|
77,000
|
|
|
$
|
77,000
|
|
|
|
|
|
|
|
|
|
|
|
|
5.
|
Property
and Equipment
|
|
|
|
|
|
|
|
|
|
|
|
Years Ending December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
Buildings
|
|
$
|
1,066,000
|
|
|
$
|
1,066,000
|
|
Leasehold improvement
|
|
|
51,000
|
|
|
|
51,000
|
|
Office equipment
|
|
|
223,000
|
|
|
|
166,000
|
|
Trucks and trailers
|
|
|
1,644,000
|
|
|
|
1,782,000
|
|
Warehouse equipment
|
|
|
79,000
|
|
|
|
78,000
|
|
Computer equipment
|
|
|
670,000
|
|
|
|
497,000
|
|
Computer software
|
|
|
313,000
|
|
|
|
258,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,046,000
|
|
|
|
3,898,000
|
|
Less: accumulated depreciation
|
|
|
(1,734,000
|
)
|
|
|
(1,410,000
|
)
|
|
|
|
|
|
|
|
|
|
Total property and equipment
|
|
$
|
2,312,000
|
|
|
$
|
2,488,000
|
|
|
|
|
|
|
|
|
|
|
Included within the caption Trucks and trailers are
assets financed with capital lease obligations of approximately
$225,000 as of December 31, 2007. Accumulated depreciation
on these assets was $155,000 for 2007.
Depreciation expense of property and equipment totaled
approximately $561,000, $631,000 and $933,000 for the years
ended December 31, 2007, 2006 and 2005, respectively.
Our Statement of Operations included within our
financial statements contained depreciation expense in a caption
other than Operating expenses for the years ended
December 31, 2007, 2006 and 2005. For those years
depreciation expense of $320,000, $415,000 and $458,000,
respectively, was included within the line item Operating
expenses, while depreciation expense of $240,000, $216,000
and $475,000, respectively was included within the line
Sales, general and administrative expense.
48
Express-1
Expedited Solutions, Inc.
Notes to
Consolidated Financial Statements
(Continued)
In conjunction with its restructuring activities and the related
disposal of its Temple operations, the Company entered into a
loan with the buyer of this operation in July 2005. The loan
calls for the borrower to remit to the Company payments spread
equally over a sixty month period beginning in July 2006.
Interest on this borrowing is accrued at the rate of 6% per
annum.
As of December 31, 2007 and 2006, the Company had
outstanding balances on this note receivable of $143,000 and
$179,000, respectively, of which approximately $39,000 and
$36,000 was classified as short term.
The change in the carrying amount of goodwill for the years
ended December 31, 2007 and 2006 is as follows:
|
|
|
|
|
Balance at December 31, 2005
|
|
|
3,567,000
|
|
Contingent contractually earned payments
|
|
|
1,960,000
|
|
|
|
|
|
|
Balance at December 31, 2006
|
|
$
|
5,527,000
|
|
Contingent contractually earned payments
|
|
|
2,210,000
|
|
|
|
|
|
|
Balance at December 31, 2007
|
|
|
7,737,000
|
|
|
|
|
|
|
As of December 31, 2007, the company had accrued $2,210,000
for its final contingent consideration payment related to the
Express-1, Inc. and Dasher Express Inc. acquisitions. Payment
was made in March of 2008 in accordance with the terms of the
contracts and will be reflected as a use of cash in 2008.
Exclusive of any future impairment of goodwill related to these
acquisitions, there will be no impact on the Companys
earnings as a result of this payment.
In conjunction with the purchase of certain assets of Concert
Group Logistics, LLC in January, 2008, the Company entered into
a new contractual arrangement which will result in the creation
of goodwill. In addition to the goodwill created at the time of
the transaction, the contract also provides for contingent
consideration of up to $2,000,000 be paid to the former owners
of Concert Group Logistics, LLC in the event certain performance
measures are achieved in 2008 and 2009. For further discussion
on this transaction, see Footnote 13.
|
|
8.
|
Identified
Intangible Assets
|
Intangible assets consist of the following:
|
|
|
|
|
|
|
|
|
|
|
Year Ending December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
Intangible not subject to amortization:
|
|
|
|
|
|
|
|
|
Trade name
|
|
$
|
3,346,000
|
|
|
$
|
3,346,000
|
|
Intangibles subject to amortization:
|
|
|
|
|
|
|
|
|
Employee contracts, net of accumulated amortization of $182,000
and $132,000 respectively
|
|
|
18,000
|
|
|
|
68,000
|
|
Non-compete agreements, net of accumulated amortization of
$328,000 and $232,000, respectively
|
|
|
345,000
|
|
|
|
441,000
|
|
Customer relationships, net of accumulated amortization of
$276,000 and $206,000, respectively
|
|
|
218,000
|
|
|
|
288,000
|
|
Other intangibles, net of accumulated amortization of $493,000
and $434,000, respectively
|
|
|
23,000
|
|
|
|
82,000
|
|
|
|
|
|
|
|
|
|
|
Total identifiable intangible assets
|
|
$
|
3,950,000
|
|
|
$
|
4,225,000
|
|
|
|
|
|
|
|
|
|
|
49
Express-1
Expedited Solutions, Inc.
Notes to
Consolidated Financial Statements
(Continued)
The following is a schedule by year of future expected
amortization expense related to identifiable intangible assets
as of December 31, 2007:
|
|
|
|
|
2008
|
|
|
200,000
|
|
2009
|
|
|
173,000
|
|
2010
|
|
|
160,000
|
|
2011
|
|
|
60,000
|
|
2012
|
|
|
4,000
|
|
Thereafter
|
|
|
7,000
|
|
|
|
|
|
|
Total future expected amortization expense
|
|
$
|
604,000
|
|
|
|
|
|
|
The Company recorded amortization expense of approximately
$282,000, $423,000 and $502,000 for the years ended
December 31, 2007, 2006 and 2005, respectively.
|
|
9.
|
Notes
Payable and Capital Leases
|
The Company enters into notes payable and capital leases with
various third parties from time to time to finance certain
operational equipment, real property and other assets used in
its business operations. Generally these loans and capital
leases bear interest at market rates, and are collateralized
with equipment and certain assets of the Company.
The table below outlines the Companys notes payable and
capital lease obligations as of December 31, 2007 and 2006.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ending December 31,
|
|
|
|
Interest rates
|
|
|
Term (months)
|
|
|
2007
|
|
|
2006
|
|
|
Equipment loans
|
|
|
6% - 10%
|
|
|
|
24 - 36
|
|
|
$
|
|
|
|
$
|
9,000
|
|
Automobile loans
|
|
|
0%
|
|
|
|
48
|
|
|
|
|
|
|
|
8,000
|
|
Capital leases for equipment
|
|
|
18%
|
|
|
|
24 - 60
|
|
|
|
84,000
|
|
|
|
227,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total notes payable and capital leases
|
|
|
|
|
|
|
|
|
|
|
84,000
|
|
|
|
244,000
|
|
Less: current maturities of long-term debt
|
|
|
|
|
|
|
|
|
|
|
50,000
|
|
|
|
117,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current maturities of long term-debt
|
|
|
|
|
|
|
|
|
|
$
|
34,000
|
|
|
$
|
127,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company recorded interest expense associated with capital
leases of $11,000, $21,000 and $38,000 for the years ended
December 31, 2007, 2006 and 2005, respectively. For these
same years, the Company recorded gross payments for capital
lease obligations of $154,000, $222,000 and $285,000,
respectively.
The following is a schedule by year of future minimum principal
payments required under the terms of the above notes payable and
capital lease obligations as of December 31, 2007:
|
|
|
|
|
2008
|
|
$
|
50,000
|
|
2009
|
|
|
34,000
|
|
|
|
|
|
|
Total future principal payments
|
|
$
|
84,000
|
|
|
|
|
|
|
The Company estimates it will incur interest expense associated
with capital leases included within the total minimum principal
schedule above amounting to approximately $9,000 and $6,000 for
the next two years (2008 and 2009, respectively). These interest
payments will increase the minimum amounts paid for each of
these years.
50
Express-1
Expedited Solutions, Inc.
Notes to
Consolidated Financial Statements
(Continued)
In January 2008, the Company entered into a new term loan
agreement in conjunction with the purchase of Concert Group
Logistics, LLC. Please refer to Footnote 13 for more discussion
on this event and the amounts due and payable associated with
this new term loan.
|
|
10.
|
Revolving
Credit Facilities
|
The Company entered into a new credit facility with National
City Bank in January, 2008. This facility provides for a
receivables based line of credit of up to $11.0 million and
a term note of $3.6 million. The Company may draw upon the
receivables based line of credit the lessor of
$11.0 million or 80% of eligible accounts receivables, less
amounts outstanding under letters of credit. To fund the
purchase of Concert Group Logistics, LLC, the Company drew down
$3.6 million on the term facility and $5.4 million on
the receivables based line of credit. Substantially all the
assets of the Company and its wholly owned subsidiaries
(Express-1, Inc., Express-1 Dedicated, Inc., Concert Group
Logistics, Inc. and Bounce Logistics, Inc.) are pledged as
collateral securing performance under the terms of the
commitment. The line bears interest based upon a spread above
thirty-day
LIBOR with an initial increment of 125 basis points above
thirty-day
LIBOR for the receivables line and 150 basis point above
thirty-day
LIBOR for the term note. Amortizing over a thirty-six month
period, the term note requires monthly principal payments of
$100,000 together with accrued interest be paid until retired.
The weighted average initial rate of interest on the credit
facility was approximately 5.5% and rates are adjusted
quarterly. Available capacity under the line was approximately
$4.0 million as of January 31, 2008. The credit
facility carries an initial maturity date of June 30, 2009.
As of December 31, 2007, the Company had in place a line of
credit facility originally entered in November 2005 with a
Michigan banking corporation (the Bank). Under the
loan documents, the Company could draw down under this line of
credit the lesser of $6,000,000 or 80% of the eligible accounts
receivable of Express-1 and Express-1 Dedicated, plus $912,000.
The additional $912,000 was available based upon the granting of
a security interest in the Companys Buchanan, Michigan
real property. All advances under the agreement were subject to
interest at the rate of the Banks prime plus an applicable
margin ranging from negative 0.50% to positive 0.25% based upon
the performance of our consolidated company in the preceding
quarter. The maturity date of the loan was September 30,
2008 and the line contained various covenants pertaining to the
maintenance of certain financial ratios. As of December 31,
2007, the Company had available borrowing capacity of
approximately $4.9 million with an effective interest rate
of 7.25% on this facility. The Company was in compliance with
all terms and conditions of the Bank agreement, as of
December 31, 2007. This former line of credit was retired
simultaneously with the execution of the Companys new
credit facility in January 2008.
The Company had outstanding standby letters of credit at
December 31, 2007 of $411,000, related to insurance
policies either continuing in force or recently canceled.
Amounts outstanding for letters of credit reduce the amount
available under the Companys line of credit facilities,
dollar-for-dollar.
|
|
11.
|
Commitments
and Contingencies
|
Lease
Commitments
The following is a schedule by year of future minimum payments
required under operating leases for various transportation and
office equipment that have an initial or remaining
non-cancelable lease term in excess of one year as of
December 31, 2007. The leases have been further classified
into categories depending upon whether the lease relates to a
location currently used within the Companys operations or
relates to a closed location. The future minimum lease payments
for all closed locations have been recorded as a liability on
the Companys balance sheet as of December 31, 2007.
51
Express-1
Expedited Solutions, Inc.
Notes to
Consolidated Financial Statements
(Continued)
|
|
|
|
|
|
|
|
|
|
|
Current
|
|
|
Closed
|
|
|
|
Operations
|
|
|
Locations
|
|
|
For the Year Ended December 31,
|
|
|
|
|
|
|
|
|
2008
|
|
$
|
178,000
|
|
|
$
|
63,000
|
|
2009
|
|
|
132,000
|
|
|
|
14,000
|
|
2010
|
|
|
126,000
|
|
|
|
0
|
|
2011
|
|
|
126,000
|
|
|
|
0
|
|
2012
|
|
|
19,000
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
581,000
|
|
|
$
|
77,000
|
|
|
|
|
|
|
|
|
|
|
Rent expense amounted to approximately $301,000, $360,000 and
$474,000 for the years ended December 31, 2006, 2005 and
2004, respectively.
Contingent
Commitment
The Company has entered into an agreement with a third-party
transportation equipment leasing company which results in a
contingent liability. The Company has accounted for this
contingency based upon the guidelines contained within
FIN Number 45 and in SFAS Number 5. Accordingly the
Company has estimated the maximum amount of the contingent
liability to be $51,000 and $25,000 as of December 31, 2007
and 2006, and has recorded this amount as a reserve within its
balance sheet and as an expense within its statement of
earnings. The Company periodically evaluates the contingency
amount and adjusts the liability based upon the results of those
periodic evaluations. Based upon its analysis, the Company
estimates that the range in liability that could be recognized
is between $25,000 and $51,000, as of December 31, 2007.
Litigation
In the ordinary course of business, the Company may be a party
to a variety of legal actions that affect any business. The
Company does not currently anticipate any of these matters or
any matters in the aggregate to have a materially adverse effect
on the Companys business or its financial position or
results of operations.
Regulatory
Compliance
The Companys activities are regulated by state and federal
regulatory agencies under requirements that are subject to broad
interpretations. The Company cannot predict the position that
may be taken by these third parties that could require changes
to the manner in which the Company operates.
Convertible
Preferred Stock
The authorized preferred stock of the Company consists of
10,000,000 shares at $.001 par value, of which no
shares were issued and outstanding as of December 31, 2007,
2006 and 2005. The authorized preferred stock is comprised of
three classes: Series A Redeemable, Series B
Convertible and Series C Redeemable, each of with differing
terms, rates of interest and conversion rights.
Common
Stock
Each share of common stock is entitled to one vote. The holders
of common stock are also entitled to receive dividends whenever
funds are legally available and when declared by the Board of
Directors (the Board), subject to the prior rights
of the holders of all classes of stock outstanding. The company
records stock as issued when the consideration is received or
the obligation is incurred.
52
Express-1
Expedited Solutions, Inc.
Notes to
Consolidated Financial Statements
(Continued)
Treasury
Stock
In 2005, the Company received 180,000 shares of its Common
Stock from the holders thereof in settlement of certain loans
and deposits between the Company and these shareholders. The
shares were recorded at market price on the dates on which they
were acquired by the Company.
Options
and Warrants
The Company has in place a stock option plan initially approved
by the shareholders for 600,000 shares of stock in November
2001 and later increased by the shareholders to
5,600,000 shares in June 2005. Through the plan the Company
offers shares to employees and to assist in the recruitment of
qualified employees and non-employee directors. Under the plan,
the Company may also grant restricted stock awards. Restricted
stock represents shares of common stock issued to eligible
participants under the stock option plan subject to the
satisfaction by the recipient of certain conditions and
enumerated in the specific restricted stock grant. Conditions
that may be imposed include, but are not limited to, specified
periods of employment, attainment of personal performance
standards or the Companys overall financial performance.
The Companys practice is to issue new shares of its common
stock upon the exercise of warrants and options. Accordingly,
the Company issued 290,500 shares of its common stock
during the year ended December 31, 2007 upon the exercise
of common stock warrants. In addition to the shares issued in
connection with the exercise of common stock purchase warrants
during the year ended December 31, 2007, the Company also
issued 22,260 share of its common stock to holders of stock
purchase units originally issued in conjunction with a private
placement transaction during 2003.
The following summarizes the Companys stock option and
warrant activity and related information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Range of Exercise
|
|
|
Weighted Average
|
|
|
|
Shares
|
|
|
Prices
|
|
|
Exercise Price
|
|
|
Outstanding at December 31, 2004
|
|
|
13,103,450
|
|
|
$
|
1.00 - 2.50
|
|
|
$
|
1.57
|
|
Warrants issued
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants exercised/cancelled
|
|
|
|
|
|
|
|
|
|
|
|
|
Options granted
|
|
|
860,000
|
|
|
|
0.57 - 1.25
|
|
|
|
0.93
|
|
Options expired/cancelled
|
|
|
(836,500
|
)
|
|
|
1.10 - 2.75
|
|
|
|
1.75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2005
|
|
|
13,126,950
|
|
|
|
0.57 - 2.75
|
|
|
|
1.52
|
|
Warrants issued
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants exercised/cancelled
|
|
|
|
|
|
|
|
|
|
|
|
|
Options granted
|
|
|
852,502
|
|
|
|
0.74 - 1.29
|
|
|
|
0.94
|
|
Options expired/cancelled
|
|
|
(825,714
|
)
|
|
|
1.15 - 1.75
|
|
|
|
1.58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2006
|
|
|
13,153,738
|
|
|
|
0.57 - 2.75
|
|
|
|
1.49
|
|
Warrants issued
|
|
|
10,173
|
|
|
|
1.25
|
|
|
|
1.25
|
|
Warrants exercised/cancelled
|
|
|
(310,500
|
)
|
|
|
1.00 - 1.35
|
|
|
|
1.02
|
|
Options granted
|
|
|
485,475
|
|
|
|
1.11 - 1.48
|
|
|
|
1.41
|
|
Options expired/cancelled
|
|
|
(1,570,000
|
)
|
|
|
1.75
|
|
|
|
1.75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2007
|
|
|
11,768,886
|
|
|
$
|
0.57 - 2.75
|
|
|
$
|
1.47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
53
Express-1
Expedited Solutions, Inc.
Notes to
Consolidated Financial Statements
(Continued)
The following table summarizes information about options and
warrants outstanding and exercisable as of December 31,
2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding Warrants and Options
|
|
|
Exercisable Warrants and Options
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
Weighted
|
|
|
Average
|
|
|
|
|
|
Weighted
|
|
|
|
Number
|
|
|
Remaining
|
|
|
Average
|
|
|
Remaining
|
|
|
Number
|
|
|
Average
|
|
|
|
Outstanding
|
|
|
Life
|
|
|
Price
|
|
|
Life
|
|
|
Exercisable
|
|
|
Price
|
|
|
Range of Exercise
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$0.57 - $2.75
|
|
|
3,066,475
|
|
|
|
5.7
|
|
|
$
|
1.22
|
|
|
|
5.4
|
|
|
|
2,166,175
|
|
|
$
|
1.18
|
|
$1.75
|
|
|
1,212,857
|
|
|
|
0.5
|
|
|
|
1.75
|
|
|
|
0.5
|
|
|
|
1,212,857
|
|
|
|
1.75
|
|
$1.00 - $2.20
|
|
|
7,489,554
|
|
|
|
1.0
|
|
|
|
1.52
|
|
|
|
1.0
|
|
|
|
7,479,381
|
|
|
|
1.52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$0.57 - $2.75
|
|
|
11,768,886
|
|
|
|
2.2
|
|
|
$
|
1.47
|
|
|
|
1.8
|
|
|
|
10,858,413
|
|
|
$
|
1.48
|
|
Equity
Funding
In 2007, the Company issued a total of 22,231 shares of
common stock and concurrently issued warrants to purchase a
total of 10,173 shares of common stock at an exercise price
of $1.25. The foregoing shares of common stock and warrants were
issued upon the exercise, by a number of individuals, of options
to purchase units consisting of shares of the Companys
common stock and warrants.
During 2007, the Company issued a total of 290,500 shares
of common stock upon the exercise by one of its equity holders
of warrants originally issued in a private placement in 2003.
The Company received a total of $290,500 in consideration for
these exercises.
All of the foregoing securities were issued by the Company in
reliance on the exemptions from registration provided by
Section 4(2) of the Securities Act of 1933, as amended (the
Securities Act) or Rule 506 of
Regulation D as promulgated under the Securities Act of
1933. Each of the recipients of the Companys securities
represented to the Company that they were an accredited or
sophisticated investor, had sufficient liquid assets to sustain
a loss of their investment in the Company, had consulted with
such independent legal counsel or other advisers as they deemed
appropriate to evaluate their investment in the Company, had
been afforded the right to ask questions of the Company, and
were acquiring the Companys securities solely for their
own account as a personal investment.
On January 31, 2008, the Company completed the purchase of
substantially all assets and certain liabilities of Downers
Grove, Illinois based Concert Group Logistics, LLC.
(Concert LLC). The transaction had an effective date
of January 1, 2008 and the Company completed the purchase
through a newly formed wholly owned subsidiary Concert Group
Logistics, Inc.
At closing the Company paid the former owners of Concert LLC
total consideration that includes $9.0 million in cash and
4.8 million shares of the Companys common stock. The
Company received $3.2 million of assets consisting of cash,
receivables, office equipment and other current assets, net of
liabilities acquired in the transaction. The transaction was
financed through the Companys new line of credit and cash
available from working capital.
The transaction provides for additional consideration of up to
$2.0 million to be paid at the end of 2008, provided
certain performance criteria are met within the Companys
new subsidiary. In the event the full $2.0 million is not
earned in 2008, the balance of additional consideration will be
payable at the end of 2009, provided the new subsidiary meets
certain cumulative performance provisions for the years of 2008
and 2009.
54
Express-1
Expedited Solutions, Inc.
Notes to
Consolidated Financial Statements
(Continued)
The acquisition was accounted for as a purchase and the results
of operations of the acquired businesses will be included in the
consolidated financial statements from the effective date of the
acquisition. The Company is in the process of allocating the
cost of the acquisition to the assets acquired and the
liabilities assumed based upon estimated fair values. The
Company anticipates this valuation to be completed within the
second quarter of 2008, pending the receipt of an independent
valuation being completed for the benefit of the Companys
analysis on the purchased assets.
The following unaudited proforma consolidated information
presents the results of operations of the Company for the years
ended December 31, 2007, 2006 and 2005 as if the
acquisition of Concert Group Logistics, LLC had taken place at
the beginning of each period presented. Proforma results
presented within the table, do not include adjustments for
amortization and depreciation of intangibles and fixed assets as
a result of the Concert purchase.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proforma Consolidated Results (Unaudited)
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Revenues
|
|
$
|
100,082,000
|
|
|
$
|
78,919,000
|
|
|
$
|
68,188,000
|
|
Income (loss) before income tax
|
|
|
4,889,000
|
|
|
|
3,989,000
|
|
|
|
(4,400,000
|
)
|
Net income (loss)
|
|
|
3,036,000
|
|
|
|
5,117,000
|
|
|
|
(4,400,000
|
)
|
Basic income (loss) per share
|
|
$
|
0.10
|
|
|
$
|
0.16
|
|
|
$
|
(0.14
|
)
|
Diluted income (loss) per share
|
|
|
0.09
|
|
|
|
0.16
|
|
|
|
(0.14
|
)
|
The provision for income taxes is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Current
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
|
|
|
|
$
|
80,000
|
|
|
$
|
5,000
|
|
|
$
|
|
|
State
|
|
|
|
|
|
|
8,000
|
|
|
|
1,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
88,000
|
|
|
|
6,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
|
|
|
|
|
1,047,000
|
|
|
|
(1,025,000
|
)
|
|
|
|
|
State
|
|
|
|
|
|
|
165,000
|
|
|
|
(109,000
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,212,000
|
|
|
|
(1,134,000
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total provision
|
|
|
|
|
|
$
|
1,300,000
|
|
|
$
|
(1,128,000
|
)
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The provision for income taxes is different from that which
would be obtained by applying the statutory federal income tax
rate to income before income taxes. The items causing this
difference are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ending December 31,
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
Provision For Income Tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax provision at statutory rate
|
|
$
|
1,129,000
|
|
|
$
|
970,000
|
|
|
$
|
(1,977,000
|
)
|
|
|
|
|
Increase (decrease in income tax due to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
State tax provision
|
|
|
181,000
|
|
|
|
104,000
|
|
|
|
(210,000
|
)
|
|
|
|
|
Change in valuation allowance
|
|
|
|
|
|
|
(2,073,000
|
)
|
|
|
2,073,000
|
|
|
|
|
|
All other non-deductibles items
|
|
|
(10,000
|
)
|
|
|
(129,000
|
)
|
|
|
114,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total provision for income tax
|
|
$
|
1,300,000
|
|
|
$
|
(1,128,000
|
)
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
55
Express-1
Expedited Solutions, Inc.
Notes to
Consolidated Financial Statements
(Continued)
The tax effects of temporary differences that give rise to
significant portions of the current and non-current deferred tax
asset at December 31, 2007 and 2006 are as follows:
|
|
|
|
|
|
|
|
|
|
|
Year Ending December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
Current deferred tax items
|
|
|
|
|
|
|
|
|
Allowance for doubtful accounts
|
|
$
|
30,000
|
|
|
$
|
29,000
|
|
Prepaid expenses
|
|
|
(194,000
|
)
|
|
|
(92,000
|
)
|
Adverse lease accrual
|
|
|
23,000
|
|
|
|
6,000
|
|
Accrued deferred comp
|
|
|
5,000
|
|
|
|
109,000
|
|
Charitable contributions
|
|
|
|
|
|
|
17,000
|
|
Lease accrual
|
|
|
20,000
|
|
|
|
|
|
Accrued expenses
|
|
|
165,000
|
|
|
|
|
|
Net operating loss
|
|
|
1,500,000
|
|
|
|
1,000,000
|
|
|
|
|
|
|
|
|
|
|
Total current deferred tax asset
|
|
$
|
1,549,000
|
|
|
$
|
1,069,000
|
|
|
|
|
|
|
|
|
|
|
Non-current deferred tax items
|
|
|
|
|
|
|
|
|
Property plant and equipment
|
|
$
|
(95,000
|
)
|
|
$
|
(90,000
|
)
|
Set-up costs
|
|
|
|
|
|
|
(3,000
|
)
|
Amortization expense
|
|
|
(294,000
|
)
|
|
|
(30,000
|
)
|
Adverse lease accrual
|
|
|
19,000
|
|
|
|
10,000
|
|
Stock option expense
|
|
|
112,000
|
|
|
|
41,000
|
|
AMT credit
|
|
|
20,000
|
|
|
|
37,000
|
|
Net operating loss
|
|
|
615,000
|
|
|
|
2,104,000
|
|
|
|
|
|
|
|
|
|
|
Total non-current deferred tax asset
|
|
$
|
377,000
|
|
|
$
|
2,069,000
|
|
|
|
|
|
|
|
|
|
|
Total deferred asset
|
|
$
|
1,926,000
|
|
|
$
|
3,138,000
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2007, the Company had both federal and
state net operating loss carry forwards. The federal loss carry
forward totaled approximately $5,400,000 and begins expiring in
2021.
|
|
15.
|
Related
Party Transactions
|
The Companys Chief Executive Officer is a member of the
former ownership group of Express-1, Inc. During the years ended
December 31, 2007, 2006 and 2005, the Company recorded
$2,000,000, $1,750,000 and $1,500,000 as additional acquisition
consideration for subsequent payment to this group. The
Companys CEO received approximately 41% of these
distributions. The transaction was treated as an increase in
goodwill within the Companys financial statements during
the period it was determined to have been earned and thereby due
and payable. Other family members of the Companys Chief
Executive Officer are also members of the former ownership group
of Express-1, Inc. and received a portion of this distribution.
The Companys Board of Directors determined that each of
these payments to the former owners of Express-1, Inc. should be
paid in cash at the due date of each payment. Items considered
in making this determination included the total number of shares
outstanding, the Companys stock price versus what the
Board believed to be the intrinsic value of the Company, the
cash position and operating projections and a number of other
factors.
56
Express-1
Expedited Solutions, Inc.
Notes to
Consolidated Financial Statements
(Continued)
|
|
16.
|
Employee
Benefit Plans
|
The Company has a defined contribution 401(k) salary reduction
plan intended to qualify under section 401(a) of the
Internal Revenue Code of 1986 (Salary Savings Plan).
The Salary Savings Plan allows eligible employees, as defined in
the plan document, to defer up to fifteen percent of their
eligible compensation, with the Company contributing an amount
determined at the discretion of the Companys Board of
Directors. The Company contributed approximately $81,000,
$32,000 and $27,000 to the Salary Savings Plan for the years
ended December 31, 2007, 2006 and 2005, respectively.
The Company also maintains a Non-qualified Deferred Compensation
Plan for certain employees. This plan allows participants to
defer a portion of their salary on a pretax basis and accumulate
tax-deferred earnings plus interest. The Company provides a
matching contribution of 25 percent of the employee
contribution, subject to a maximum Company contribution of
$2,500 per employee. These deferrals are in addition to those
allowed in the Companys 401(k) plans. The Companys
matching contribution expense for such plans was approximately
$0, $1,000 and $5,000 for the years ended December 31,
2007, 2006 and 2005. In addition, the Company contributed
$83,000 and $120,000 for the years ended December 31, 2007
and 2006 to the plan to fulfill contractual obligations related
to the acquisition of Express-1 to the former executives of
Express-1, all of which were employed within the Company at
December 31, 2007.
The Company has in place an Employee Stock Ownership Plan
(ESOP) for all employees. The plan only allows
employer contributions, which is at the sole discretion of the
board of directors. To be eligible to receive contributions the
employee must complete one year of full time service and be
employed on the last day of the year. Contributions to the plan
vest over a five-year period.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ESOP Shares
|
|
|
Stock
|
|
|
|
|
|
Expense
|
|
|
|
Awarded
|
|
|
Valuation
|
|
|
Issuance Date
|
|
|
Recognized
|
|
|
Outstanding prior to 2005
|
|
|
25,000
|
|
|
$
|
1.20
|
|
|
|
3/31/2005
|
|
|
$
|
30,000
|
|
2005
|
|
|
50,000
|
|
|
|
0.74
|
|
|
|
10/06/2006
|
|
|
|
37,000
|
|
2006
|
|
|
90,000
|
|
|
|
1.38
|
|
|
|
04/10/2007
|
|
|
|
124,000
|
|
2007
|
|
|
90,000
|
|
|
|
1.12
|
|
|
|
12/11/2007
|
|
|
|
101,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
255,000
|
|
|
|
|
|
|
|
|
|
|
$
|
292,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In addition to stock contributions in the ESOP Plan, the Company
has on occasion contributed cash to provide for general plan
expenses. The company contributed cash of $1,000 and $10,000 to
the plan in the years ended December 31, 2007 and 2006. No
cash was contributed to the plan in 2005.
|
|
17.
|
Employment
Agreements
|
The Company has in place with certain of its executives
employment agreements calling for base compensation payments
totaling $190,000 for the year ending December 31, 2008.
These agreement expire on various dates within the period and
also provide for performance based bonus and stock awards,
provided the Companys performance meets certain clearly
defined performance objectives. These agreements in the process
of being extended at the time of this report and such extension
will subject the Company to additional payments based upon the
terms agreed to by the parties. Employment contracts for the
Companys executive officers typically vary in length and
provide for continuity of employment pending termination
for cause for the covered officer.
In addition to the employment contracts in place for its
executive officers, in January 2008, the Company established
employment agreements with certain key executives of Concert
Group Logistics, Inc. and Bounce Logistics, Inc. These
employment agreements provide for the Company to continue
compensation payments totaling $433,000, $310,000 and $310,000
for the years ended December 31, 2008, 2009 and 2010,
respectively. In addition to this minimum base compensation,
these contracts also provide for performance based bonus awards
and stock option grants, provided certain clearly defined
performance objectives are achieved.
57
Express-1
Expedited Solutions, Inc.
Notes to
Consolidated Financial Statements
(Continued)
|
|
18.
|
Quarterly
Financial Data
|
Express-1
Expedited Solutions, Inc.
Quarterly Financial Data (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
June 30,
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2007
|
|
|
2007
|
|
|
2007
|
|
|
Operating Revenues
|
|
$
|
11,493,000
|
|
|
$
|
13,842,000
|
|
|
$
|
13,359,000
|
|
|
$
|
14,095,000
|
|
Direct Expenses
|
|
|
8,473,000
|
|
|
|
10,328,000
|
|
|
|
10,310,000
|
|
|
|
10,800,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Margin
|
|
|
3,020,000
|
|
|
|
3,514,000
|
|
|
|
3,049,000
|
|
|
|
3,295,000
|
|
Sales General and Admin
|
|
|
2,250,000
|
|
|
|
2,242,000
|
|
|
|
2,271,000
|
|
|
|
2,579,000
|
|
Other Expense
|
|
|
7,000
|
|
|
|
27,000
|
|
|
|
(33,000
|
)
|
|
|
(1,000
|
)
|
Interest Expense
|
|
|
24,000
|
|
|
|
34,000
|
|
|
|
13,000
|
|
|
|
(6,000
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before Income Taxes
|
|
|
739,000
|
|
|
|
1,211,000
|
|
|
|
798,000
|
|
|
|
723,000
|
|
Income Tax Provision
|
|
|
278,000
|
|
|
|
457,000
|
|
|
|
299,000
|
|
|
|
266,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
$
|
461,000
|
|
|
$
|
754,000
|
|
|
$
|
499,000
|
|
|
$
|
457,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic income per common share(*)
|
|
$
|
0.02
|
|
|
$
|
0.03
|
|
|
$
|
0.02
|
|
|
$
|
0.02
|
|
Diluted income per common share(*)
|
|
$
|
0.02
|
|
|
$
|
0.03
|
|
|
$
|
0.02
|
|
|
$
|
0.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
June 30,
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2006
|
|
|
2006
|
|
|
2006
|
|
|
Operating Revenues
|
|
$
|
9,555,000
|
|
|
$
|
11,120,000
|
|
|
$
|
10,851,000
|
|
|
$
|
10,665,000
|
|
Direct Expenses
|
|
|
7,129,000
|
|
|
|
8,257,000
|
|
|
|
8,005,000
|
|
|
|
8,005,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Margin
|
|
|
2,426,000
|
|
|
|
2,863,000
|
|
|
|
2,846,000
|
|
|
|
2,660,000
|
|
Sales General and Admin
|
|
|
1,721,000
|
|
|
|
1,923,000
|
|
|
|
1,861,000
|
|
|
|
2,103,000
|
|
Other Expense
|
|
|
103,000
|
|
|
|
29,000
|
|
|
|
26,000
|
|
|
|
48,000
|
|
Interest Expense
|
|
|
45,000
|
|
|
|
63,000
|
|
|
|
54,000
|
|
|
|
43,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before Income Taxes
|
|
|
557,000
|
|
|
|
848,000
|
|
|
|
905,000
|
|
|
|
466,000
|
|
Income Tax Benefit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,128,000
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
$
|
557,000
|
|
|
$
|
848,000
|
|
|
$
|
905,000
|
|
|
$
|
1,594,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic income per common share(*)
|
|
$
|
0.02
|
|
|
$
|
0.03
|
|
|
$
|
0.03
|
|
|
$
|
0.06
|
|
Diluted income per common share(*)
|
|
$
|
0.02
|
|
|
$
|
0.03
|
|
|
$
|
0.03
|
|
|
$
|
0.06
|
|
|
|
|
* |
|
The sum of Quarterly Financial Data presented for earnings per
share differs from full-year results, due to rounding. |
The Company has four reportable segments based on the types of
services it provides, to its customers: Express-1 Dedicated,
which provides dedicated expedite services, Express-1, which
provides expedited transportation services throughout the
continental United States, parts of Canada and Mexico, Concert
Group Logistics, which provides domestic and international
freight forwarding services through a network of independently
owned stations, and Bounce Logistics which provides freight
brokerage services targeted at shipments needing a greater
58
Express-1
Expedited Solutions, Inc.
Notes to
Consolidated Financial Statements
(Continued)
degree of customer service. For the years ended
December 31, 2007, 2006 and 2005, the Companys
operating segments consisted of Express-1 and Express-1
Dedicated. Concert Group Logistics and Bounce Logistics became
part of the Companys operation in January 2008 and will be
reflected within the statements and operating results on a
prospective basis.
The accounting policies of the segments are the same as those
described in the summary of significant accounting policies.
Substantially all intersegment sales prices are market based.
The Company evaluates performance based on operating income of
the respective business units.
The schedule below identifies select financial data for each of
the business segments.
Express-1
Expedited Solutions, Inc
Segment Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Express-1
|
|
|
|
|
|
|
|
Year Ended December 31, 2007
|
|
Express-1
|
|
|
Dedicated
|
|
|
Corporate and Other
|
|
|
Consolidated
|
|
|
Revenues
|
|
$
|
47,713,000
|
|
|
$
|
5,076,000
|
|
|
$
|
0
|
|
|
$
|
52,789,000
|
|
Operating income (loss)
|
|
|
4,525,000
|
|
|
|
591,000
|
|
|
|
(1,645,000
|
)
|
|
|
3,471,000
|
|
Depreciation and amortization
|
|
|
715,000
|
|
|
|
128,000
|
|
|
|
|
|
|
|
843,000
|
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
65,000
|
|
|
|
65,000
|
|
Tax provision (benefit)
|
|
|
|
|
|
|
|
|
|
|
1,300,000
|
|
|
|
1,300,000
|
|
Goodwill
|
|
|
7,737,000
|
|
|
|
|
|
|
|
|
|
|
|
7,737,000
|
|
Total assets
|
|
|
20,052,000
|
|
|
|
847,000
|
|
|
|
2,825,000
|
|
|
|
23,724,000
|
|
Year Ended December 31, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
37,327,000
|
|
|
$
|
4,864,000
|
|
|
$
|
0
|
|
|
$
|
42,191,000
|
|
Operating income (loss)
|
|
|
3,891,000
|
|
|
|
230,000
|
|
|
|
(1,345,000
|
)
|
|
|
2,776,000
|
|
Depreciation and amortization
|
|
|
801,000
|
|
|
|
253,000
|
|
|
|
|
|
|
|
1,054,000
|
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
205,000
|
|
|
|
205,000
|
|
Tax provision (benefit)
|
|
|
|
|
|
|
|
|
|
|
(1,128,000
|
)
|
|
|
(1,128,000
|
)
|
Goodwill
|
|
|
5,527,000
|
|
|
|
|
|
|
|
|
|
|
|
5,527,000
|
|
Total assets
|
|
|
17,889,000
|
|
|
|
582,000
|
|
|
|
3,138,000
|
|
|
|
21,609,000
|
|
Year Ended December 31, 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
30,667,000
|
|
|
$
|
4,465,000
|
|
|
$
|
4,716,000
|
|
|
$
|
39,848,000
|
|
Operating income (loss)
|
|
|
2,051,000
|
|
|
|
(143,000
|
)
|
|
|
(7,723,000
|
)
|
|
|
(5,815,000
|
)
|
Depreciation and amortization
|
|
|
792,000
|
|
|
|
358,000
|
|
|
|
285,000
|
|
|
|
1,435,000
|
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
187,000
|
|
|
|
187,000
|
|
Tax provision (benefit)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
Restructuring expenses
|
|
|
|
|
|
|
|
|
|
|
4,448,000
|
|
|
|
4,448,000
|
|
Goodwill
|
|
|
3,567,000
|
|
|
|
|
|
|
|
|
|
|
|
3,567,000
|
|
Total assets
|
|
$
|
15,854,000
|
|
|
$
|
596,000
|
|
|
$
|
2,004,000
|
|
|
$
|
18,454,000
|
|
59
|
|
ITEM 9.
|
CHANGES
IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE
|
None
|
|
ITEM 9A.
|
CONTROLS
AND PROCEDURES
|
Conclusion
Regarding the Effectiveness of Disclosure Controls and
Procedures
We carried out an evaluation, under the supervision and with the
participation of our management, including our Chief Executive
Officer and Chief Financial Officer, of the effectiveness of the
design and operation of our disclosure controls and procedures,
as defined in
Rules 13a-15(e)
and
15d-15(e)
under the Exchange Act. Based upon that evaluation, our Chief
Executive Officer and Chief Financial Officer concluded that our
disclosure controls and procedures are effective in enabling us
to record, process, summarize and report information required to
be included in our periodic SEC filings as of December 31,
2007.
Evaluation
of Disclosure Controls and Procedures.
We maintain disclosure controls and procedures that are designed
to ensure that information required to be disclosed in our
reports filed under the Securities Exchange Act of 1934, as
amended, (the Exchange Act), is recorded, processed,
summarized and reported within the time periods specified in the
SECs rules and forms, and that such information is
accumulated and communicated to our management, including our
Chief Executive Officer (our principal executive officer) and
Chief Financial Officer (our principal accounting and financial
officer) as appropriate, to allow timely decisions regarding
required disclosure. In designing and evaluating the disclosure
controls and procedures, management recognized that any controls
and procedures, no matter how well designed and operated, can
provide only reasonable assurance of achieving the desired
control objectives, as ours are designed to do, and management
necessarily was required to apply its judgment in evaluating the
cost-benefit relationship of possible controls and procedures.
Managements
Annual Report on Internal Control over Financial
Reporting.
We are responsible for establishing and maintaining adequate
internal control over financial reporting. Internal control over
financial reporting is defined in
Rule 13a-15(f)
and
Rule 15d-15(f)
promulgated under the Exchange Act as a process designed by, or
under the supervision of, our Chief Executive Officer (our
principal executive officer) and Chief Financial Officer (our
principal accounting and financial officer), and effected by our
board of directors, management and other personnel, to provide
reasonable assurance regarding the reliability of financial
reporting and the preparation of financial statements for
external purposes in accordance with generally accepted
accounting principles. Our internal control over financial
reporting includes those policies and procedures that:
pertain to the maintenance of records that, in reasonable
detail, accurately and fairly reflect the transactions and
dispositions of our assets;
provide reasonable assurance that transactions are recorded as
necessary to permit preparation of financial statements in
accordance with generally accepted accounting principles, and
that our receipts and expenditures are being made only in
accordance with authorizations of our management and our
directors; and
provide reasonable assurance regarding prevention or timely
detection of unauthorized acquisition, use or disposition of our
assets that could have a material effect on the financial
statements.
Our internal control system was designed to provide reasonable
assurance to our management and board of directors regarding the
preparation and fair presentation of published financial
statements. Because of its inherent limitations, internal
control over financial reporting may not prevent or detect
misstatements. Also, projections of any evaluation of
effectiveness to future periods are subject to the risk that
controls may become inadequate because of changes in conditions,
or that the degree of compliance with the policies or procedures
may deteriorate.
Our management assessed the effectiveness of the Companys
internal control over financial reporting as of
December 31, 2007. In making this assessment, management
used the criteria set forth in the Internal
Control Integrated Framework issued by the
Committee of Sponsoring Organizations of the Treadway
60
Commission (COSO). Based on managements assessment, we
believe that, as of December 31, 2007, our internal control
over financial reporting is effective at a reasonable assurance
level based on these criteria.
Changes
in Internal Controls.
During the quarter ended December 31, 2007, there were no
changes in our internal control over financial reporting that
materially affected, or are reasonably likely to materially
affect, our internal control over financial reporting.
Report of
the Companys Independent Registered Public Accounting
Firm
This annual report on
Form 10-K
does not include an attestation report of the Companys
registered public accounting firm regarding internal control
over financial reporting. Managements report was not
subject to attestation by the Companys registered public
accounting firm pursuant to temporary rules of the Securities
and Exchange Commission that permit the Company to provide only
managements report in this annual report.
|
|
ITEM 9B.
|
OTHER
INFORMATION
|
Not Applicable
PART III
|
|
ITEM 10.
|
DIRECTORS,
EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
|
The information required by this item is incorporated by
reference from the information under the captions Election
of Directors and Executive Officers contained
in the Companys Proxy Statement to be filed with the
Securities and Exchange Commission in connection with the
solicitation of proxies for the Companys 2008 Annual
Meeting of Stockholders to be held on June 11, 2008 (the
Proxy Statement).
Item 405 of
Regulation S-K
calls for disclosure of any known late filing or failure by an
insider to file a report required by Section 16(a) of the
Exchange Act. This information is contained in the section
titled Section 16(a) Beneficial Ownership Reporting
Compliance in the Proxy Statement and is incorporated
herein by reference.
The Company has a separately designated standing Audit Committee
established in accordance with Section 3(a) (58)
(A) of the Securities Exchange Act of 1934. The members of
the Audit Committee are Jennifer H. Dorris (Chairperson), John
Affleck-Graves, and Jay Taylor. All of such members qualify as
an independent director under applicable Amex Stock
Market standards and meet the standards established by The AMEX
Stock Market for serving on an audit committee. The
Companys Board of Directors has determined that
Ms. Dorris qualifies as an audit committee financial
expert under the definition outlined by the Securities and
Exchange Commission.
The Company has adopted a Code of Business Conduct and Ethics
for all of its directors, officers and employees. The
Companys Code of Business Conduct and Ethics is available
on the Companys website at www.express-1.com. To
date, there have been no waivers under the Companys Code
of Business Conduct and Ethics. The Company will disclose future
amendments to certain provisions of its Code of Business Conduct
and Ethics and will post any waivers, if and when granted, under
its Code of Business Conduct and Ethics on the Companys
website at www.express-1.com.
|
|
ITEM 11.
|
EXECUTIVE
COMPENSATION
|
The information required by this item is incorporated by
reference from the information under the captions
Compensation of Directors, Executive
Compensation, and Compensation Committee Interlocks
and Insider Participation contained in the Proxy Statement.
61
|
|
ITEM 12.
|
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND
RELATED STOCKHOLDER MATTERS
|
(a) Equity Compensation Plans
The following table sets forth information, as of
December 31, 2007, with respect to the Companys stock
option plan under which common stock is authorized for issuance,
as well as other compensatory options granted outside of the
Companys stock option plan.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
|
|
|
|
|
(c)
|
|
|
|
Number of
|
|
|
|
|
|
Number of Securities
|
|
|
|
Securities to
|
|
|
(b)
|
|
|
Remaining Available
|
|
|
|
be Issued
|
|
|
Weighted-Average
|
|
|
for Future Issuance
|
|
|
|
Upon Exercise
|
|
|
Exercise Price of
|
|
|
Under Equity
|
|
|
|
of Outstanding
|
|
|
Outstanding
|
|
|
Compensation Plan
|
|
|
|
Options, Warrants
|
|
|
Options, Warrants
|
|
|
(Excluding Securities
|
|
Plan Category
|
|
and Rights
|
|
|
and Rights
|
|
|
Reflected in Column (a))
|
|
|
Equity compensation plans not approved by shareholders
|
|
|
1,213,000
|
|
|
$
|
1.75
|
|
|
|
|
|
Equity compensation plans approved by security holders
|
|
|
3,066,000
|
|
|
$
|
1.22
|
|
|
|
2,534,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,279,000
|
|
|
$
|
1.37
|
|
|
|
2,534,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(b) Security Ownership
The information contained under the heading Security
Ownership of Certain Beneficial Owners and Management in
the Proxy Statement is incorporated in this
Form 10-K
by reference.
ITEM 13. CERTAIN
RELATIONSHIPS, RELATED TRANSACTIONS AND DIRECTOR
INDEPENDENCE
The information required by this Item is incorporated by
reference to the sections of our Definitive Proxy Statement
under the heading Related Party Transactions and
Director Independence.
ITEM 14. PRINCIPAL
ACCOUNTANT FEES AND SERVICES
The information required by this Item is incorporated by
reference to the sections of our Definitive Proxy Statement
under the heading Principal Accountant Fees and
Services.
62
PART IV
ITEM 15. EXHIBITS,
FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON
FORM 8-K
The Financial Statements required by this Item are included at
the end of this report beginning on
Page F-1
as follows:
|
|
|
|
|
Index to Financial Statements
|
|
|
33
|
|
Reports of Independent Registered Public Accounting Firms
|
|
|
34
|
|
Consolidated Balance Sheets As of December 31, 2006 and 2005
|
|
|
35
|
|
Consolidated Statements of Operations For The Years Ended
December 31, 2006, 2005 and 2004
|
|
|
36
|
|
Consolidated Statements of Cash Flows For The Years Ended
December 31, 2006, 2005 and 2004
|
|
|
37
|
|
Consolidated Statements of Stockholders Equity For The
Years Ended December 31, 2006, 2005 and 2004
|
|
|
38
|
|
Notes to Consolidated Financial Statements
|
|
|
39
|
|
(b) Exhibits
The following exhibits are filed with this
Form 10-K
or incorporated herein by reference to the document set forth
next to the exhibit listed below:
|
|
|
|
|
|
3
|
.1
|
|
Amended and Restated Certificate of Incorporation of Segmentz,
Inc., dated May 17, 2005.
|
|
3
|
.2
|
|
Certificate of Amendment to the Certificate of Incorporation of
Segmentz, Inc., dated May 31, 2006, filed as Exhibit 3
to
Form 8-K
on June 7, 2006, and incorporated herein by reference.
|
|
3
|
.3
|
|
Certificate of Amendment to the Certificate of Incorporation of
Express-1 Expedited Solutions, Inc., dated June 20, 2007,
filed as Exhibit 3.1 to
Form 10-Q
on August 14, 2007, and incorporated herein by reference.
|
|
3
|
.4
|
|
Amended and Restated Bylaws of Express-1 Expedited Solutions,
Inc., dated June 20, 2007, filed as Exhibit 3.2 to
Form 10-Q
on August 14, 2007, and incorporated herein by reference.
|
|
3
|
.5
|
|
2nd Amended and Restated Bylaws of Express-1 Expedited
Solutions, Inc., dated August 30, 2007, filed as
Exhibit 3.2 to
Form 8-K/A
on September 14, 2007, and incorporated herein by reference.
|
|
10
|
.1
|
|
Amendment #1 to Executive Employment Agreement between Express-1
Expedited Solutions, Inc. and Mark Patterson, dated September
2007 (Exhibit 10.1 to
10-Q filed
11/13/07)
|
|
14
|
|
|
Code of Ethics, filed as Exhibit 14 to
Form 10-QSB
on March 13, 2005, and incorporated herein by reference.
|
|
21
|
|
|
Subsidiaries of the Registrant.
|
|
23
|
|
|
Consent of Auditors, Pender Newkirk & Company LLP
|
|
31
|
.1
|
|
Certification of the Chief Executive Officer Pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31
|
.2
|
|
Certification of the Chief Financial Officer Pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32
|
.1
|
|
Certification of the Chief Executive Officer Pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002. (This
exhibit shall not be deemed filed for the purposes
of Section 18 of the Securities Exchange Act of 1934, as
amended or otherwise subject to the liability of that section.
Further, this exhibit shall not be deemed incorporated by
reference into any other filing under the Security Act of 1933,
as amended, or by the Security Exchange Act of 1934, as amended.)
|
|
32
|
.2
|
|
Certification of the Chief Financial Officer Pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002. (This
exhibit shall not be deemed filed for the purposes
of Section 18 of the Securities Exchange Act of 1934 as
amended or otherwise subject to the liability of that section.
Further, this exhibit shall not be deemed incorporated by
reference into any other filing under the Security Act of 1933,
as amended, or by the Security Exchange Act of 1934, as
amended.)
|
63
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of
1934, as amended, the registrant has duly caused this Annual
Report on
Form 10-K
to be signed on its behalf by the undersigned, thereunto duly
authorized, in the City of Buchanan, Michigan, on March 27,
2008.
EXPRESS-1
EXPEDITED SOLUTIONS, INC.
Michael R. Welch
(Chief Executive Officer, President and Director)
|
|
|
|
By:
|
/s/
Mark K. Patterson
|
Mark K. Patterson
(Chief Financial Officer and Director)
Pursuant to the requirements of the Securities Exchange Act of
1934, as amended, this Annual Report on
Form 10-K
has been signed by the following persons in the capacities
indicated:
|
|
|
|
|
|
|
Signature
|
|
Title
|
|
Date
|
|
/s/ Jim
Martell
Jim
Martell
|
|
Chairman of the Board of Directors
|
|
March 27, 2008
|
|
|
|
|
|
/s/ Michael
R. Welch
Michael
R. Welch
|
|
Chief Executive Officer, President and Director
|
|
March 27, 2008
|
|
|
|
|
|
/s/ Mark
K. Patterson
Mark
K. Patterson
|
|
Chief Financial Officer and Director
|
|
March 27, 2008
|
|
|
|
|
|
/s/ Jennifer
Dorris
Jennifer
Dorris
|
|
Director and Chairperson of Audit Committee
|
|
March 27, 2008
|
|
|
|
|
|
/s/ Jay
Taylor
Jay
Taylor
|
|
Director
|
|
March 27, 2008
|
|
|
|
|
|
/s/ John
Affleck-Graves
John
Affleck-Graves
|
|
Director
|
|
March 27, 2008
|
|
|
|
|
|
/s/ Calvin
(Pete) Whitehead
Pete
Whitehead
|
|
Director
|
|
March 27, 2008
|
|
|
|
|
|
/s/ Dan
Para
Dan
Para
|
|
Director
|
|
March 27, 2008
|
64