Nevada
|
|
88-0425691
|
(State
or other jurisdiction of incorporation)
|
|
(IRS
Employer Identification
Number)
|
|
|
Page
|
Part I.
FINANCIAL INFORMATION:
|
||
|
Item
1. Financial Statements:
|
|
|
Condensed
Consolidated Balance Sheets as of June 30, 2007 (unaudited) and
December
31, 2006.
|
F-2
|
|
|
|
|
Condensed
Consolidated Statements of Operations (unaudited) for the Three
and Six
Months ended June 30, 2007 and 2006.
|
F-3
|
|
Condensed
Consolidated Statements of Cash Flows (unaudited) for the Six
Months ended
June 30, 2007 and 2006.
|
F-4
|
|
|
|
|
Notes
to Condensed Consolidated Financial Statements
(unaudited)
|
F-5
to F-11
|
|
|
|
|
Item
2. Management's Discussion and Analysis and Plan of
Operation
|
1
|
|
|
|
|
Item
3. Controls and Procedures
|
10
|
|
|
|
Part
II. OTHER INFORMATION:
|
||
Item
4. Submission Of Matters To A Vote Of Security
Holders
|
10
|
|
|
Item
6. Exhibits
|
11
|
|
|
|
SIGNATURES
|
|
12
|
|
|
|
EXHIBITS
|
|
CHEMBIO
DIAGNOSTIC SYSTEMS, INC. AND SUBSIDIARIES
|
||||||||
CONDENSED
CONSOLIDATED BALANCE SHEETS
|
||||||||
-
ASSETS -
|
||||||||
June
30, 2007
|
December
31, 2006
|
|||||||
(Unaudited)
|
||||||||
CURRENT
ASSETS:
|
||||||||
Cash
|
$ |
2,963,774
|
$ |
4,290,386
|
||||
Accounts
receivable, net of allowance for doubtful accounts of $10,045
and $42,967
for 2007 and 2006, respectively
|
1,435,043
|
1,350,240
|
||||||
Inventories
|
1,128,266
|
1,108,950
|
||||||
Prepaid
expenses and other current assets
|
304,873
|
204,092
|
||||||
TOTAL
CURRENT ASSETS
|
5,831,956
|
6,953,668
|
||||||
FIXED
ASSETS, net of accumulated depreciation
|
711,697
|
603,603
|
||||||
OTHER
ASSETS:
|
||||||||
Deposits
and other assets
|
320,568
|
349,306
|
||||||
$ |
6,864,221
|
$ |
7,906,577
|
|||||
-
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIENCY)-
|
||||||||
CURRENT
LIABILITIES:
|
||||||||
Accounts
payable and accrued liabilities
|
$ |
1,752,162
|
$ |
1,709,939
|
||||
Accrued
interest payable
|
33,159
|
93,160
|
||||||
Current
portion of obligations under capital leases
|
37,357
|
37,336
|
||||||
TOTAL
CURRENT LIABILITIES
|
1,822,678
|
1,840,435
|
||||||
OTHER
LIABILITIES:
|
||||||||
Obligations
under capital leases - net of current portion
|
88,746
|
7,081
|
||||||
Series
C redemption put
|
228,644
|
449,677
|
||||||
TOTAL
LIABILITIES
|
2,140,068
|
2,297,193
|
||||||
COMMITMENTS
AND CONTINGENCIES
|
||||||||
PREFERRED
STOCK - Series C 7% Convertible - $.01 par value: 165 shares
issued and outstanding as of 2007 and 2006. Liquidation preference
of
$8,684,583
|
7,057,225
|
6,549,191
|
||||||
STOCKHOLDERS’
EQUITY (DEFICIENCY):
|
||||||||
Preferred
Stock – 10,000,000 shares authorized:
|
||||||||
Series
A 8% Convertible - $.01 par value: 141.59027 and 149.92119 shares
issued
and outstanding as of 2007 and 2006, respectively. Liquidation
preference
of $4,300,763
|
2,381,444
|
2,504,313
|
||||||
Series
B 9% Convertible - $.01 par value: 112.27091 and 113.93591 shares
issued
and outstanding as of 2007 and 2006, respectively. Liquidation
preference
of $5,869,360
|
3,498,362
|
3,555,786
|
||||||
Common
stock - $.01 par value; 100,000,000 shares authorized 12,644,310
and
11,296,961 shares issued and outstanding as of 2007 and 2006,
respectively
|
126,443
|
112,970
|
||||||
Additional
paid-in capital
|
20,799,713
|
19,960,618
|
||||||
Accumulated
deficit
|
(29,139,034 | ) | (27,073,494 | ) | ||||
TOTAL
STOCKHOLDERS’ EQUITY (DEFICIENCY)
|
(2,333,072 | ) | (939,807 | ) | ||||
$ |
6,864,221
|
$ |
7,906,577
|
|||||
See
notes accompanying the condensed consolidated financial
statements.
|
CHEMBIO
DIAGNOSTICS, INC. AND SUBSIDIARIES
|
||||||||||||||||
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
|
||||||||||||||||
(UNAUDITED)
|
||||||||||||||||
Three
months ended
|
Six
months ended
|
|||||||||||||||
June
30, 2007
|
June
30, 2006
|
June
30, 2007
|
June
30, 2006
|
|||||||||||||
REVENUES:
|
||||||||||||||||
Net
sales
|
$ |
2,420,215
|
$ |
1,572,442
|
$ |
4,445,537
|
$ |
2,741,511
|
||||||||
Research
grant income
|
82,558
|
64,794
|
95,556
|
133,392
|
||||||||||||
TOTAL
REVENUES
|
2,502,773
|
1,637,236
|
4,541,093
|
2,874,903
|
||||||||||||
Cost
of sales
|
1,510,873
|
1,072,802
|
2,889,375
|
1,874,930
|
||||||||||||
GROSS
PROFIT
|
991,900
|
564,434
|
1,651,718
|
999,973
|
||||||||||||
OVERHEAD
COSTS:
|
||||||||||||||||
Research
and development expenses
|
583,154
|
351,465
|
901,884
|
744,271
|
||||||||||||
Selling,
general and administrative expenses
|
1,063,343
|
1,333,321
|
2,315,569
|
2,630,968
|
||||||||||||
1,646,497
|
1,684,786
|
3,217,453
|
3,375,239
|
|||||||||||||
LOSS
FROM OPERATIONS
|
(654,597 | ) | (1,120,352 | ) | (1,565,735 | ) | (2,375,266 | ) | ||||||||
OTHER
INCOME (EXPENSES):
|
||||||||||||||||
Other
income (expense)
|
(12,146 | ) |
5,000
|
120,862
|
5,000
|
|||||||||||
Interest
income
|
42,589
|
289
|
94,910
|
886
|
||||||||||||
Interest
expense
|
(1,702 | ) | (12,312 | ) | (4,699 | ) | (21,710 | ) | ||||||||
28,741
|
(7,023 | ) |
211,073
|
(15,824 | ) | |||||||||||
LOSS
BEFORE INCOME TAXES
|
(625,856 | ) | (1,127,375 | ) | (1,354,662 | ) | (2,391,090 | ) | ||||||||
Income
taxes
|
-
|
-
|
-
|
-
|
||||||||||||
NET
LOSS
|
(625,856 | ) | (1,127,375 | ) | (1,354,662 | ) | (2,391,090 | ) | ||||||||
Dividends
payable in stock to preferred stockholders
|
356,900
|
207,937
|
710,878
|
420,860
|
||||||||||||
Dividend
accreted to preferred stock for associated costs and a beneficial
conversion feature
|
-
|
-
|
-
|
463,434
|
||||||||||||
NET
LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS
|
$ | (982,756 | ) | $ | (1,335,312 | ) | $ | (2,065,540 | ) | $ | (3,275,384 | ) | ||||
Basic
and diluted loss per share
|
$ | (0.08 | ) | $ | (0.13 | ) | $ | (0.17 | ) | $ | (0.34 | ) | ||||
Weighted
average number of shares outstanding, basic and
diluted
|
12,019,518
|
10,054,987
|
12,318,633
|
9,532,628
|
||||||||||||
See
notes accompanying the condensed consolidated financial
statements.
|
CHEMBIO
DIAGNOSTICS, INC. AND SUBSIDIARIES
|
||||||||
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||
(UNAUDITED)
|
||||||||
Six
months ended
|
||||||||
June
30, 2007
|
June
30, 2006
|
|||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net
loss
|
$ | (1,354,662 | ) | $ | (2,391,090 | ) | ||
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
||||||||
Depreciation
and amortization
|
134,194
|
84,790
|
||||||
Loss
on retirement of fixed assests
|
12,146
|
-
|
||||||
Provision
for doubtful accounts
|
(32,922 | ) |
6,878
|
|||||
Common
stock, options and warrants issued as compensation
|
257,398
|
281,470
|
||||||
Changes
in:
|
||||||||
Accounts
receivable
|
(51,881 | ) |
329,956
|
|||||
Inventories
|
(19,316 | ) | (230,674 | ) | ||||
Prepaid
expenses and other current assets
|
(100,781 | ) |
82,055
|
|||||
Other
assets and deposits
|
28,738
|
-
|
||||||
Accounts
payable and accrued expenses
|
62,223
|
1,004,284
|
||||||
Net
cash used in operating activities
|
(1,064,863 | ) | (832,331 | ) | ||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Acquisition
of fixed assets
|
(151,574 | ) | (267,553 | ) | ||||
Net
cash used in investing activities
|
(151,574 | ) | (267,553 | ) | ||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Sale
of Series B Preferred Stock and associated warrants, net of cash
cost of
financing of $2,750
|
-
|
997,250
|
||||||
Proceeds
from bridge loan
|
-
|
1,300,000
|
||||||
Payment
of accrued interest
|
(60,001 | ) | (67,652 | ) | ||||
Proceeds
from exercise of options
|
31,000
|
86,321
|
||||||
Payment
of capital lease obligation
|
(21,174 | ) | (18,659 | ) | ||||
Payment
of dividends
|
(60,000 | ) | (140,226 | ) | ||||
Net
cash (used in) provided by financing activities
|
(110,175 | ) |
2,157,034
|
|||||
NET
(DECREASE) INCREASE IN CASH
|
(1,326,612 | ) |
1,057,150
|
|||||
Cash
- beginning of the period
|
4,290,386
|
232,148
|
||||||
Cash
- end of the period
|
$ |
2,963,774
|
$ |
1,289,298
|
||||
Supplemental
disclosure of cash flow information:
|
||||||||
Cash
paid during the period for interest
|
$ |
64,700
|
$ |
12,312
|
||||
Supplemental
disclosures for non-cash investing and financing
activities:
|
||||||||
Preferred
B issued as payment for financing fees
|
$ |
-
|
$ |
100,000
|
||||
Warrants
issued with bridge loan
|
-
|
328,341
|
||||||
Value
of warrants issued allocated to additional paid in capital
|
20,000
|
481,470
|
||||||
Cost
of royalty rate reduction in other assets
|
-
|
200,000
|
||||||
Accreted
beneficial conversion to preferred stock
|
-
|
463,434
|
||||||
Accreted
dividend to preferred stock
|
710,878
|
420,860
|
||||||
Value
of Common stock issued as payment of dividend
|
381,759
|
189,218
|
||||||
Value
of Preferred B issued as payment of dividend
|
-
|
89,899
|
||||||
Value
of Preferred A converted to common stock
|
115,957
|
122,006
|
||||||
Value
of Preferred B converted to common stock
|
46,454
|
360,651
|
||||||
Assets
acquired under capital leases
|
102,860
|
-
|
||||||
See
notes accompanying the condensed consolidated financial
statements.
|
(a)
|
Basis
of
Presentation:
|
(b)
|
Inventories:
|
June
30, 2007
|
December
31, 2006
|
||||||
Raw
Materials
|
$ |
586,468
|
$ |
629,967
|
|||
Work
in Process
|
222,886
|
257,208
|
|||||
Finished
Goods
|
318,912
|
221,775
|
|||||
$ |
1,128,266
|
$ |
1,108,950
|
(c)
|
Earnings
Per Share
|
For
the three months ended
|
For
the six months ended
|
|||||||
June
30, 2007
|
June
30, 2006
|
June
30, 2007
|
June
30, 2006
|
|||||
Basic
|
12,019,518
|
10,054,987
|
12,318,633
|
9,532,628
|
||||
Diluted
|
12,019,518
|
10,054,987
|
12,318,633
|
9,532,628
|
|
For
the three months ended
|
For
the six months ended
|
||||||
June
30, 2007
|
June
30, 2006
|
June
30, 2007
|
June
30, 2006
|
|||||
1999
Plan Stock Options
|
1,847,599
|
1,619,500
|
1,672,326
|
1,461,500
|
||||
Other
Stock Options
|
142,125
|
144,625
|
144,625
|
144,625
|
||||
Warrants
|
26,196,085
|
23,351,159
|
26,189,446
|
22,457,650
|
||||
Convertible
Preferred Stock
|
26,780,096
|
17,204,644
|
26,943,441
|
16,572,985
|
(d)
|
Employee
Stock Option Plan:
|
For
the three months ended
|
For
the six months ended
|
|||||||
June
30, 2007
|
June
30, 2006
|
June
30, 2007
|
June
30, 2006
|
|||||
Expected
term (in years)
|
5
|
4
to 5
|
5
|
4
to 5
|
||||
Expected
volatility
|
102.84%
|
116.20%
|
102.84%
- 104.80%
|
116.20%
- 118.03%
|
||||
Expected
dividend yield
|
0%
|
0%
|
0%
|
0%
|
||||
Risk-free
interest rate
|
4.55%
- 5.06%
|
4.66%
- 4.92%
|
4.50%
- 5.06%
|
4.66%
- 4.92%
|
Stock
Options
|
Number
of Shares
|
Weighted
Average Exercise Price per Share
|
Weighted
Average Remaining Contractual Term
|
Aggregate
Intrinsic Value
|
||||||||
Outstanding
at January 1, 2007
|
1,529,750
|
$ |
0.70
|
|||||||||
Granted
|
940,000
|
$ |
0.57
|
|||||||||
Exercised
|
(50,000 | ) | $ |
0.62
|
||||||||
Forfeited/expired
|
(13,750 | ) | $ |
0.69
|
||||||||
Outstanding
at June 30, 2007
|
2,406,000
|
$ |
0.65
|
3.78
years
|
$ |
10,200
|
||||||
|
||||||||||||
Exercisable
at June 30, 2007
|
1,528,000
|
$ |
0.50
|
3.17
years
|
$ |
10,200
|
(e)
|
Geographic
Information:
|
For
the three months ended
|
For
the six months ended
|
||||||||||||||
June
30, 2007
|
June
30, 2006
|
June
30, 2007
|
June
30, 2006
|
||||||||||||
Africa
|
$ |
1,045,630
|
$ |
524,697
|
$ |
1,414,254
|
$ |
735,161
|
|||||||
Asia
|
58,481
|
108,478
|
99,694
|
151,289
|
|||||||||||
Europe
|
10,414
|
7,630
|
37,424
|
46,328
|
|||||||||||
Middle
East
|
62,240
|
7,065
|
181,199
|
7,740
|
|||||||||||
North
America
|
1,102,155
|
89,310
|
2,563,081
|
149,271
|
|||||||||||
South
America
|
141,295
|
835,262
|
149,885
|
1,651,722
|
|||||||||||
$ |
2,420,215
|
$ |
1,572,442
|
$ |
4,445,537
|
$ |
2,741,511
|
(f)
|
Accounts
payable and accrued
liabilities
|
June
30, 2007
|
December
31, 2006
|
||||||
Accounts
payable – suppliers
|
$ |
652,783
|
$ |
679,990
|
|||
Accrued
commissions
|
7,350
|
91,920
|
|||||
Accrued
royalties / licenses
|
418,290
|
461,048
|
|||||
Accrued
payroll
|
98,033
|
87,637
|
|||||
Accrued
vacation
|
189,061
|
214,858
|
|||||
Accrued
legal and accounting
|
61,315
|
7,000
|
|||||
Accrued
expenses – other
|
325,330
|
167,486
|
|||||
TOTAL
|
$ |
1,752,162
|
$ |
1,709,939
|
(g)
|
Recent
Accounting Pronouncements affecting the
Company
|
(a)
|
Common
Stock
|
(b)
|
Warrants
|
(c)
|
Series
A 8% Convertible Preferred Stock:
|
(d)
|
Series
B 9% Convertible Preferred Stock:
|
(e)
|
Series
C 7% Convertible Preferred Stock:
|
(a)
|
Economic
Dependency:
|
(b)
|
Governmental
Regulation:
|
Selected
Product Categories:
|
For
the three months ended
|
|||||||||||||||
June
30, 2007
|
June
30, 2006
|
$
Change
|
%
Change
|
|||||||||||||
HIV
|
$ |
2,148,528
|
$ |
885,158
|
$ |
1,263,370
|
142.73 | % | ||||||||
Chagas
|
25,450
|
458,188
|
(432,738 | ) | -94.45 | % | ||||||||||
Other
|
246,237
|
229,096
|
17,141
|
7.48 | % | |||||||||||
Net
Sales
|
2,420,215
|
1,572,442
|
847,773
|
53.91 | % | |||||||||||
Research
grant income
|
82,558
|
64,794
|
17,764
|
27.42 | % | |||||||||||
Total
Revenues
|
$ |
2,502,773
|
$ |
1,637,236
|
$ |
865,537
|
52.87 | % |
Gross
Margin related to Net
Product Sales:
|
For
the three months ended
|
|||||||||||||||
|
June
30, 2007
|
June
30, 2006
|
$
Change
|
%
Change
|
||||||||||||
Gross
Margin per Statement of Operations
|
$ |
991,900
|
$ |
564,434
|
$ |
427,466
|
75.73 | % | ||||||||
Less:
Research grant income
|
82,558
|
64,794
|
17,764
|
27.42 | % | |||||||||||
Gross
Margin from Net Product Sales
|
$ |
909,342
|
$ |
499,640
|
$ |
409,702
|
82.00 | % | ||||||||
Gross
Margin %
|
37.57 | % | 31.77 | % | 5.80 | % |
Selected
expense lines:
|
For
the three months ended
|
|||||||||||||||
June
30, 2007
|
June
30, 2006
|
$
Change
|
%
Change
|
|||||||||||||
Clinical
& Regulatory Affairs:
|
||||||||||||||||
Wages
and related costs
|
$ |
43,337
|
$ |
41,202
|
$ |
2,135
|
5.18 | % | ||||||||
Consulting
|
46,458
|
36,155
|
10,303
|
28.50 | % | |||||||||||
Clinical
Trials
|
10,440
|
23,233
|
(12,793 | ) | -55.06 | % | ||||||||||
Other
|
3,303
|
12
|
3,291
|
27423.17 | % | |||||||||||
Total
Regulatory
|
$ |
103,538
|
$ |
100,602
|
$ |
2,936
|
2.92 | % | ||||||||
R&D
Other than Regulatory:
|
||||||||||||||||
Wages
and related costs
|
$ |
211,727
|
$ |
179,250
|
32,477
|
18.12 | % | |||||||||
Consulting
|
12,850
|
-
|
12,850
|
|||||||||||||
Stock
and Options (per SFAS 123R)
|
131,797
|
17,775
|
114,022
|
641.47 | % | |||||||||||
Materials
and supplies
|
92,517
|
36,588
|
55,929
|
152.86 | % | |||||||||||
Other
|
30,725
|
17,250
|
13,475
|
78.12 | % | |||||||||||
Total
other than Regulatory
|
$ |
479,616
|
$ |
250,863
|
$ |
228,753
|
91.19 | % | ||||||||
Total
Research and Development
|
$ |
583,154
|
$ |
351,465
|
$ |
231,689
|
65.92 | % |
Selected
expense lines:
|
For
the three months ended
|
|||||||||||||||
June
30, 2007
|
June
30, 2006
|
$
Change
|
%
Change
|
|||||||||||||
Wages
and related costs
|
$ |
345,729
|
$ |
340,211
|
$ |
5,518
|
1.62 | % | ||||||||
Consulting
|
76,446
|
69,528
|
6,918
|
9.95 | % | |||||||||||
Commissons,
License and Royalties
|
166,262
|
262,602
|
(96,340 | ) | -36.69 | % | ||||||||||
Options
(per SFAS 123R)
|
57,729
|
59,609
|
(1,880 | ) | -3.15 | % | ||||||||||
Marketing
Materials
|
24,281
|
10,482
|
13,799
|
131.64 | % | |||||||||||
Investor
Relations
|
47,400
|
121,716
|
(74,316 | ) | -61.06 | % | ||||||||||
Legal,
Accounting and 404
|
144,369
|
235,239
|
(90,870 | ) | -38.63 | % | ||||||||||
Travel,
Entertainment and shows
|
26,413
|
79,673
|
(53,260 | ) | -66.85 | % | ||||||||||
Bad
Debt Allowance
|
(21,935 | ) |
7,226
|
(29,161 | ) | -403.56 | % | |||||||||
Other
|
196,649
|
147,035
|
49,614
|
33.74 | % | |||||||||||
Total
S, G &A
|
$ |
1,063,343
|
$ |
1,333,321
|
$ | (269,978 | ) | -20.25 | % |
Other
Income and Expense
|
For
the three months ended
|
|||||||||||||||
June
30, 2007
|
June
30, 2006
|
$
Change
|
%
Change
|
|||||||||||||
Other
income (expense)
|
$ | (12,146 | ) | $ |
5,000
|
$ | (17,146 | ) | -342.92 | % | ||||||
Interest
income
|
42,589
|
289
|
42,300
|
14636.68 | % | |||||||||||
Interest
expense
|
(1,702 | ) | (12,312 | ) |
10,610
|
-86.18 | % | |||||||||
Total
Other Income and Expense
|
$ |
28,741
|
$ | (7,023 | ) | $ |
35,764
|
-509.24 | % |
Selected
Product Categories:
|
For
the six months ended
|
|||||||||||||||
June
30, 2007
|
June
30, 2006
|
$
Change
|
%
Change
|
|||||||||||||
HIV
|
$ |
3,959,893
|
$ |
1,422,842
|
$ |
2,537,051
|
178.31 | % | ||||||||
Chagas
|
30,020
|
941,761
|
(911,741 | ) | -96.81 | % | ||||||||||
Other
|
455,624
|
376,908
|
78,716
|
20.88 | % | |||||||||||
Net
Sales
|
4,445,537
|
2,741,511
|
1,704,026
|
62.16 | % | |||||||||||
Research
grant income
|
95,556
|
133,392
|
(37,836 | ) | -28.36 | % | ||||||||||
Total
Revenues
|
$ |
4,541,093
|
$ |
2,874,903
|
$ |
1,666,190
|
57.96 | % |
Gross
Margin related to Net
Product Sales:
|
For
the six months ended
|
|||||||||||||||
June
30, 2007
|
June
30, 2006
|
$
Change
|
%
Change
|
|||||||||||||
Gross
Margin per Statement of Operations
|
$ |
1,651,718
|
$ |
999,973
|
$ |
651,745
|
65.18 | % | ||||||||
Less:
Research grant income
|
95,556
|
133,392
|
(37,836 | ) | -28.36 | % | ||||||||||
Gross
Margin from Net Product Sales
|
$ |
1,556,162
|
$ |
866,581
|
$ |
689,581
|
79.57 | % | ||||||||
Gross
Margin %
|
35.01 | % | 31.61 | % | 3.40 | % |
Selected
expense lines:
|
For
the six months ended
|
|||||||||||||||
June
30, 2007
|
June
30, 2006
|
$
Change
|
%
Change
|
|||||||||||||
Clinical
& Regulatory Affairs:
|
||||||||||||||||
Wages
and related costs
|
$ |
90,259
|
$ |
78,878
|
$ |
11,381
|
14.43 | % | ||||||||
Consulting
|
57,732
|
46,655
|
11,077
|
23.74 | % | |||||||||||
Clinical
Trials
|
11,940
|
45,317
|
(33,377 | ) | -73.65 | % | ||||||||||
Other
|
4,698
|
7,766
|
(3,068 | ) | -39.51 | % | ||||||||||
Total
Regulatory
|
$ |
164,629
|
$ |
178,616
|
$ | (13,987 | ) | -7.83 | % | |||||||
R&D
Other than Regulatory:
|
||||||||||||||||
Wages
and related costs
|
$ |
406,045
|
$ |
359,538
|
46,507
|
12.94 | % | |||||||||
Consulting
|
22,934
|
-
|
22,934
|
|||||||||||||
Stock
and Options (per SFAS 123R)
|
132,505
|
47,975
|
84,530
|
176.20 | % | |||||||||||
Materials
and supplies
|
109,669
|
108,805
|
864
|
0.79 | % | |||||||||||
Other
|
66,102
|
49,337
|
16,765
|
33.98 | % | |||||||||||
Total
other than Regulatory
|
$ |
737,255
|
$ |
565,655
|
$ |
171,600
|
30.34 | % | ||||||||
Total
Research and Development
|
$ |
901,884
|
$ |
744,271
|
$ |
157,613
|
21.18 | % |
Selected
expense lines:
|
For
the six months ended
|
|||||||||||||||
June
30, 2007
|
June
30, 2006
|
$
Change
|
%
Change
|
|||||||||||||
Wages
and related costs
|
$ |
722,112
|
$ |
667,007
|
$ |
55,105
|
8.26 | % | ||||||||
Consulting
|
110,645
|
146,606
|
(35,961 | ) | -24.53 | % | ||||||||||
Commissons,
License and Royalties
|
373,272
|
509,530
|
(136,258 | ) | -26.74 | % | ||||||||||
Options
(per SFAS 123R)
|
73,429
|
135,893
|
(62,464 | ) | -45.97 | % | ||||||||||
Marketing
Materials
|
41,790
|
13,912
|
27,878
|
200.39 | % | |||||||||||
Investor
Relations
|
95,227
|
268,429
|
(173,202 | ) | -64.52 | % | ||||||||||
Legal,
Accounting and 404
|
392,509
|
510,980
|
(118,471 | ) | -23.19 | % | ||||||||||
Travel,
Entertainment and shows
|
50,524
|
129,403
|
(78,879 | ) | -60.96 | % | ||||||||||
Bad
Debt Allowance
|
(11,210 | ) |
6,878
|
(18,088 | ) | -262.98 | % | |||||||||
Other
|
467,271
|
242,330
|
224,941
|
92.82 | % | |||||||||||
Total
S, G &A
|
$ |
2,315,569
|
$ |
2,630,968
|
$ | (315,399 | ) | -11.99 | % |
Other
Income and Expense
|
For
the six months ended
|
|||||||||||||||
June
30, 2007
|
June
30, 2006
|
$
Change
|
%
Change
|
|||||||||||||
Other
income
|
$ |
120,862
|
$ |
5,000
|
$ |
115,862
|
2317.24 | % | ||||||||
Interest
income
|
94,910
|
886
|
94,024
|
10612.19 | % | |||||||||||
Interest
expense
|
(4,699 | ) | (21,710 | ) |
17,011
|
-78.36 | % | |||||||||
Total
Other Income and Expense
|
$ |
211,073
|
$ | (15,824 | ) | $ |
226,897
|
-1433.88 | % |
For
the six months ended
|
||||||||||||||||
June
30, 2007
|
June
30, 2006
|
$
Change
|
%
Change
|
|||||||||||||
Net
cash used in operating activities
|
$ | (1,064,863 | ) | $ | (832,331 | ) | $ | (232,532 | ) | 27.94 | % | |||||
Net
cash used in investing activities
|
(151,574 | ) | (267,553 | ) |
115,979
|
-43.35 | % | |||||||||
Net
cash (used in) provided by financing activities
|
(110,175 | ) |
2,157,034
|
(2,267,209 | ) | -105.11 | % | |||||||||
NET
(DECREASE) INCREASE IN CASH
|
$ | (1,326,612 | ) | $ |
1,057,150
|
$ | (2,383,762 | ) | -225.49 | % |
OBLIGATIONS
|
Total
|
Less
than
|
1-3
Years
|
4-5
Years
|
Greater
than
|
||||||||||||||
1
Year
|
5
Years
|
||||||||||||||||||
Capital
Leases (1)
|
$ |
166,728
|
$ |
50,825
|
$ |
86,414
|
$ |
27,840
|
$ |
1,649
|
|||||||||
Operating
Leases
|
234,960
|
128,160
|
106,800
|
-
|
-
|
||||||||||||||
Other
Long Term Obligations(2)
|
1,093,333
|
516,833
|
495,500
|
27,000
|
54,000
|
||||||||||||||
Total
Obligations
|
$ |
1,495,021
|
$ |
695,818
|
$ |
688,714
|
$ |
54,840
|
$ |
55,649
|
|
(1)
|
This
represents capital leases used to purchase capital equipment. (Obligations
inclusive of interest).
|
|
(2)
|
This
represents contractual obligations for fixed cost licenses and
employment
contracts.
|
Proposal
#1:– Election of Directors
|
Alan
Carus
|
Kathy
Davis
|
Dr.
Gary Meller
|
Lawrence
A. Siebert
|
For
|
7,538,858
|
7,543,858
|
7,436,665
|
7,534,680
|
Withheld
|
327,792
|
322,792
|
429,985
|
331,970
|
Abstain/broker
non votes
|
3,977,365
|
3,977,365
|
3,977,365
|
3,977,365
|
Proposal
|
Ratifying
Lazar Levine & Felix LLP as the Company’s Independent Registered
Certified Accountants
|
Vote
to Adjourn Or Postpone the meeting
|
Vote
on Other Business
|
For
|
7,778,951
|
7,428,116
|
7,325,871
|
Withheld
|
40,022
|
171,687
|
337,320
|
Abstain/broker
non votes
|
4,025,042
|
4,244,212
|
4,180,824
|
3.1
|
Articles
of Incorporation, as amended. (3)
|
3.2
|
Bylaws.
(1)
|
3.3
|
Amendment
No. 1 to Bylaws dated May 3, 2004. (2)
|
4.1
|
Form
of Warrant, dated June 29, 2006, issued pursuant to Company’s sale of
Secured Debentures. (4)
|
4.2
|
Registration
Rights Agreement, dated June 29, 2006. (4)
|
4.3
|
Certificate
of Designation of Preferences, Rights and Limitations of Series
C 7%
Convertible Preferred Stock of the Registrant. (6)
|
4.4
|
Amended
and Restated Certificate of Designation of Preferences, Rights
and
Limitations of Series C 7% Convertible Preferred Stock of the
Registrant
(6)
|
4.5
|
Registration
Rights Agreement, dated as of September 29, 2006, by and among
the
Registrant and the Purchasers listed therein. (6)
|
4.6
|
Registration
Rights Agreement, dated as of October 5, 2007 by and among
the Registrant
and the Purchases listed therein. (6)
|
4.7
|
Form
of Common Stock Purchase Warrant issued pursuant to the Securities
Purchase Agreement dated September 29, 2006. (6)
|
10.1
|
Employment
Agreement dated June 15, 2006 with Lawrence A. Siebert.
(5)
|
10.2
|
Securities
Purchase Agreement, dated June 29, 2006, among the Company
and purchasers
of the Company’s Secured Debentures. (4)
|
10.3
|
Form
of Secured Debenture, dated June 29, 2006. (4)
|
10.4
|
Security
Agreement, dated June 29, 2006, among the Company, Chembio
Diagnostic
Systems, Inc., and purchasers of the Company’s Secured Debentures.
(4)
|
10.5
|
Subsidiary
Guarantee, dated June 29, 2006, made by Chembio Diagnostic
Systems, Inc.,
in favor of Purchasers of the Company’s Secured Debentures.
(4)
|
10.6
|
Securities
Purchase Agreement, dated as of September 29, 2006, by and
among the
Registrant and the Purchasers listed therein. (6)
|
10.7
|
Securities
Purchase Agreement, dated as of October 5, 2006, by and among
the
Registrant and the Purchases listed therein. (6)
|
10.8
|
Letter
of Amendment to Securities Purchase Agreements dated as of
October 5, 2006
by and among the Registrant and the Purchasers listed therein.
(6)
|
10.9
|
HIV
Barrel License, Marketing and Distribution Agreement, dated
as of
September 29, 2006, by and among the Registrant, Inverness
and StatSure.
(7)
|
10.10
|
HIV
Cassette License, Marketing and Distribution Agreement, dated
as of
September 29, 2006, between the Registrant and Inverness.
(7)
|
10.11
|
Non-Exclusive
License, Marketing and Distribution Agreement, dated as of
September 29,
2006, between the Registrant and Inverness. (7)
|
10.12
|
Joint
HIV Barrel Product Commercialization Agreement, dated as of
September 29,
2006, between the Registrant and StatSure. (7)
|
10.13
|
Settlement
Agreement, dated September 29, 2006, between the Registrant
and StatSure.
(7)
|
10.14
|
Employment
Agreement, dated April 23, 2007, with Javan Esfandiari
(8)
|
31.1
|
Certification
of the Chief Executive Officer pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
31.2
|
Certification
of the Chief Financial Officer pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
32
|
Certification
of Chief Executive Officer and Chief Financial Officer pursuant
to 18
U.S.C. Section 1350 as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of
2002
|
Date:
|
August
9, 2007
|
By:
/s/ Lawrence A. Siebert
|
|
|
Lawrence
A. Siebert
|
|
|
Chief
Executive Officer
(Principal
Executive Officer)
|
|
|
|
Date:
|
August
9, 2007
|
By:
/s / Richard J. Larkin
|
|
|
Richard
J. Larkin
|
|
|
Chief
Financial Officer
(Principal
Financial and Accounting Officer)
|