§
Completed
144A
Transaction
|
July
7,
2005
|
|
§
Stock
Trades on NASDAQ,Symbol:
|
“ROSE”
|
|
§
Shares
Outstanding:
|
50
Million
|
|
•
12/31/05
SEC Proved Reserves:
|
379
Bcfe
*
|
|
•
12/31/05
SEC Proved PV10:
|
$1.4
Billion
**
|
|
•
Proved
Developed Reserves:
|
65%*
|
|
•
Net
Producing Wells:
|
Over
500
|
|
•
Proved
and Probable locations:
|
Over
600
|
|
•
Historical drilling success:
|
Over
80%
|
|
•
Number
of employees:
|
120
|
|
•
Principal Offices:
|
Houston,
Denver
|
|
•
Field
Offices:
|
Rio
Vista,
CA
Laredo,
TX
|
Three
Months
Ended
September
30,
2006
(Unaudited)
|
Nine
Months
Ended
September
30, 2006
(Unaudited)
|
||
Production
(MMcfe/Day)
|
95.0
|
89.5
|
|
Realized
Price
($/MCFE)
|
8.15
|
8.15
|
|
Total
Revenues
|
71.2
|
199.1
|
|
Net
Income
|
11.9
|
31.4
|
|
EPS
Diluted
|
0.24
|
0.62
|
|
Average
Shares
Outstanding
(Diluted)
|
50.4
|
50.4
|
September
30,
2006
(Unaudited)
|
|
Cash
and Cash
Equivalents
|
$
93.7
|
Total
Assets
|
$
1,190.3
|
Long
Term
Debt
|
$
240.0
|
Stockholder’s
Equity
|
$
812.2
|
Debt/Total
Capital
|
23%
|
2006
|
|
§
COSTS/MCFE
|
|
• Direct
LOE
|
$0.67
|
• Ad-Valorem Tax
|
0.25
|
• Work over
|
0.15
|
• Insurance
|
0.04
1.11
|
§
Total
Lifting Costs
|
|
• Production Tax
|
0.21
|
• TG&M
|
0.15
|
• G&A (1)
|
0.75
|
• Interest Expense
|
0.50
|
Total
|
$2.72
|
|
2006
|
2007
|
2008
|
2009
|
|||
Fixed
Swaps
|
45,000
|
36,300
|
30,876
|
26,141
|
|||
Average Price
|
$7.92
|
$7.62
|
$7.30
|
$6.99
|
|||
Additional
Fixed Swaps*
|
--
|
9,041
|
9,033
|
--
|
|||
Average Price
|
--
|
$8.21
|
$8.04
|
--
|
|||
Collars
|
10,000
|
--
|
--
|
--
|
|||
Floor
|
$8.83
|
--
|
--
|
--
|
|||
Ceiling
|
$14.00
|
--
|
--
|
--
|
|||
Additional
Collars*
|
--
|
10,000
|
--
|
--
|
|||
Floor
|
--
|
$7.19
|
--
|
--
|
|||
Ceiling
|
--
|
$10.03
|
--
|
--
|