200 East Randolph Drive, Chicago,
IL
|
60601
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Part
I
|
Financial
Information
|
|||
Item
1.
|
Financial
Statements
|
3
|
||
Consolidated
Balance Sheets as of September 30, 2009 and December 31,
2008
|
3
|
|||
Consolidated
Statements of Operations for the Three and Nine Months Ended September 30,
2009 and 2008
|
4
|
|||
Consolidated
Statement of Changes in Equity for the Nine Months Ended September 30,
2009
|
5
|
|||
Consolidated
Statements of Cash Flows for the Nine Months Ended September 30, 2009 and
2008
|
6
|
|||
Notes
to Consolidated Financial Statements (Unaudited)
|
7
|
|||
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
20
|
||
Item
3.
|
Quantitative
and Qualitative Disclosures about Market Risk
|
32
|
||
Item
4.
|
Controls
and Procedures
|
33
|
||
Part
II
|
Other
Information
|
|||
Item
1.
|
Legal
Proceedings
|
33
|
||
Item
5.
|
Other
Information
|
34
|
||
Item
6.
|
Exhibits
|
37
|
Part
I Financial Information
|
||||||||
Item
1. Financial Statements
|
||||||||
JONES
LANG LASALLE INCORPORATED
|
||||||||
Consolidated
Balance Sheets
|
||||||||
September
30, 2009 and December 31, 2008
|
||||||||
($
in thousands, except share data)
|
September
30,
|
|||||||
2009
|
December
31,
|
|||||||
Assets
|
(unaudited)
|
2008
|
||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ | 56,611 | 45,893 | |||||
Trade
receivables, net of allowances of $27,336 and $23,847
|
572,981 | 718,804 | ||||||
Notes
and other receivables
|
77,874 | 89,636 | ||||||
Prepaid
expenses
|
36,668 | 32,990 | ||||||
Deferred
tax assets
|
129,177 | 102,934 | ||||||
Other
|
15,175 | 9,511 | ||||||
Total
current assets
|
888,486 | 999,768 | ||||||
Property
and equipment, net of accumulated depreciation of $276,479 and
$225,496
|
216,115 | 224,845 | ||||||
Goodwill,
with indefinite useful lives
|
1,447,611 | 1,448,663 | ||||||
Identified
intangibles, with finite useful lives, net of accumulated amortization of
$67,471 and
$46,936
|
39,947 | 59,319 | ||||||
Investments
in real estate ventures
|
157,093 | 179,875 | ||||||
Long-term
receivables
|
54,009 | 51,974 | ||||||
Deferred
tax assets
|
74,733 | 58,639 | ||||||
Other
|
115,415 | 53,942 | ||||||
Total
assets
|
$ | 2,993,409 | 3,077,025 | |||||
Liabilities
and Equity
|
||||||||
Current
liabilities:
|
||||||||
Accounts
payable and accrued liabilities
|
$ | 305,711 | 352,489 | |||||
Accrued
compensation
|
313,999 | 487,895 | ||||||
Short-term
borrowings
|
57,161 | 24,570 | ||||||
Deferred
tax liabilities
|
3,357 | 2,698 | ||||||
Deferred
income
|
35,160 | 29,213 | ||||||
Deferred
business acquisition obligations
|
101,794 | 13,073 | ||||||
Other
|
84,951 | 77,947 | ||||||
Total
current liabilities
|
902,133 | 987,885 | ||||||
Noncurrent
liabilities:
|
||||||||
Credit
facilities
|
292,286 | 483,942 | ||||||
Deferred
tax liabilities
|
4,511 | 4,429 | ||||||
Deferred
compensation
|
28,191 | 44,888 | ||||||
Pension
liabilities
|
4,360 | 4,101 | ||||||
Deferred
business acquisition obligations
|
290,518 | 371,636 | ||||||
Minority
shareholder redemption liability
|
45,914 | 43,313 | ||||||
Other
|
84,770 | 65,026 | ||||||
Total
liabilities
|
1,652,683 | 2,005,220 | ||||||
Commitments
and contingencies
|
||||||||
Company
Shareholders' Equity:
|
||||||||
Common
stock, $.01 par value per share, 100,000,000 shares authorized; 41,834,319
and 34,561,648 shares issued and outstanding
|
418 | 346 | ||||||
Additional
paid-in capital
|
841,430 | 599,742 | ||||||
Retained
earnings
|
483,654 | 543,318 | ||||||
Shares
held in trust
|
(5,276 | ) | (3,504 | ) | ||||
Accumulated
other comprehensive income (loss)
|
16,688 | (72,220 | ) | |||||
Total
Company shareholders’ equity
|
1,336,914 | 1,067,682 | ||||||
Noncontrolling
interest
|
3,812 | 4,123 | ||||||
Total
equity
|
1,340,726 | 1,071,805 | ||||||
Total
liabilities and equity
|
$ | 2,993,409 | 3,077,025 | |||||
See
accompanying notes to consolidated financial statements.
|
JONES
LANG LASALLE INCORPORATED
|
||||||||||||||||
Consolidated
Statements of Operations
|
||||||||||||||||
For
the Three and Nine Months Ended September 30, 2009 and
2008
|
||||||||||||||||
($
in thousands, except share data) (unaudited)
|
||||||||||||||||
Three
Months
|
Three
Months
|
Nine
Months
|
Nine
Months
|
|||||||||||||
Ended
|
Ended
|
Ended
|
Ended
|
|||||||||||||
September
30,
|
September
30,
|
September
30,
|
September
30,
|
|||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Revenue
|
$ | 595,302 | 677,084 | 1,665,651 | 1,900,519 | |||||||||||
Operating
expenses:
|
||||||||||||||||
Compensation
and benefits
|
380,029 | 449,185 | 1,103,960 | 1,259,233 | ||||||||||||
Operating,
administrative and other
|
147,744 | 154,767 | 426,020 | 487,508 | ||||||||||||
Depreciation
and amortization
|
18,720 | 29,194 | 64,608 | 63,908 | ||||||||||||
Restructuring
charges
|
4,181 | 10,461 | 36,608 | 10,273 | ||||||||||||
Total
operating expenses
|
550,674 | 643,607 | 1,631,196 | 1,820,922 | ||||||||||||
Operating
income
|
44,628 | 33,477 | 34,455 | 79,597 | ||||||||||||
Interest
expense, net of interest income
|
16,304 | 12,496 | 43,590 | 17,232 | ||||||||||||
Equity
in losses from unconsolidated ventures
|
(4,960 | ) | (694 | ) | (56,230 | ) | (1,938 | ) | ||||||||
Income
(loss) before income taxes and noncontrolling interest
|
23,364 | 20,287 | (65,365 | ) | 60,427 | |||||||||||
Provision
(benefit) for income taxes
|
3,505 | 5,112 | (9,806 | ) | 15,228 | |||||||||||
Net
income (loss)
|
19,859 | 15,175 | (55,559 | ) | 45,199 | |||||||||||
Net
income attributable to noncontrolling interest
|
88 | 171 | 290 | 1,838 | ||||||||||||
Net
income (loss) attributable to the Company
|
19,771 | 15,004 | (55,849 | ) | 43,361 | |||||||||||
Net
income (loss) attributable to common shareholders
|
$ | 19,771 | 15,004 | (56,135 | ) | 42,358 | ||||||||||
Basic
earnings (loss) per common share
|
$ | 0.47 | $ | 0.44 | $ | (1.50 | ) | $ | 1.30 | |||||||
Basic
weighted average shares outstanding
|
41,762,451 | 34,217,379 | 37,432,242 | 32,627,905 | ||||||||||||
Diluted
earnings (loss) per common share
|
$ | 0.46 | $ | 0.43 | $ | (1.50 | ) | $ | 1.25 | |||||||
Diluted
weighted average shares outstanding
|
43,299,868 | 35,035,602 | 37,432,242 | 33,965,981 | ||||||||||||
See
accompanying notes to consolidated financial statements.
|
JONES
LANG LASALLE INCORPORATED
|
||||||||||||||||||||||||||||||||
Consolidated
Statement of Changes in Equity
|
||||||||||||||||||||||||||||||||
For
the Nine Months Ended September 30, 2009
|
||||||||||||||||||||||||||||||||
($
in thousands, except share data) (unaudited)
|
||||||||||||||||||||||||||||||||
Company
Shareholders' Equity
|
||||||||||||||||||||||||||||||||
Additional
|
Shares
|
Other
|
||||||||||||||||||||||||||||||
Common
Stock
|
Paid-In
|
Retained
|
Held
in
|
Comprehensive
|
Noncontrolling
|
Total
|
||||||||||||||||||||||||||
Shares
|
Amount
|
Capital
|
Earnings
|
Trust
|
Loss
|
Interest
|
Equity
|
|||||||||||||||||||||||||
Balances
at December 31, 2008
|
34,561,648 | $ | 346 | 599,742 | 543,318 | (3,504 | ) | (72,220 | ) | 4,123 | $ | 1,071,805 | ||||||||||||||||||||
Net
(loss) income
|
— | — | — | (55,849 | ) | — | — | 290 | (55,559 | ) | ||||||||||||||||||||||
Shares
issued under stock compensation programs
|
958,754 | 9 | 3,216 | — | — | — | — | 3,225 | ||||||||||||||||||||||||
Shares
repurchased for payment of taxes on stock awards
|
(222,271 | ) | (2 | ) | (7,157 | ) | — | — | — | — | (7,159 | ) | ||||||||||||||||||||
Tax
adjustments due to vestings and exercises
|
— | — | (8,326 | ) | — | — | — | — | (8,326 | ) | ||||||||||||||||||||||
Amortization
of stock compensation
|
— | — | 35,140 | — | — | — | — | 35,140 | ||||||||||||||||||||||||
Issuance
of common stock
|
6,500,000 | 65 | 217,252 | — | — | — | — | 217,317 | ||||||||||||||||||||||||
Shares
issued for acquisitions
|
36,188 | — | 1,563 | — | — | — | — | 1,563 | ||||||||||||||||||||||||
Dividends
declared
|
— | — | — | (3,815 | ) | — | — | — | (3,815 | ) | ||||||||||||||||||||||
Shares
held in trust
|
— | — | — | — | (1,772 | ) | — | — | (1,772 | ) | ||||||||||||||||||||||
Net
distributions to noncontrolling interest
|
— | — | — | — | — | — | (601 | ) | (601 | ) | ||||||||||||||||||||||
Foreign
currency translation adjustments
|
— | — | — | — | — | 88,908 | — | 88,908 | ||||||||||||||||||||||||
Balance
September 30, 2009
|
41,834,319 | $ | 418 | 841,430 | 483,654 | (5,276 | ) | 16,688 | 3,812 | $ | 1,340,726 | |||||||||||||||||||||
See
accompanying notes to consolidated financial statements.
|
JONES
LANG LASALLE INCORPORATED
|
||||||||
Consolidated
Statements of Cash Flows
|
||||||||
For
the Nine Months Ended September 30, 2009 and 2008
|
Nine
|
Nine
|
||||||
($
in thousands) (unaudited)
|
Months
Ended
|
Months
Ended
|
||||||
September
30, 2009
|
September
30, 2008
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
(loss) income
|
$ | (55,559 | ) | 45,199 | ||||
Reconciliation
of net (loss) income to net cash provided by (used in) operating
activities:
|
||||||||
Depreciation
and amortization
|
64,608 | 63,908 | ||||||
Equity
in losses from real estate ventures
|
56,230 | 1,938 | ||||||
Gain
on investments
|
(1,381 | ) | — | |||||
Operating
distributions from real estate ventures
|
— | 1,767 | ||||||
Provision
for loss on receivables and other assets
|
14,306 | 16,013 | ||||||
Amortization
of deferred compensation
|
32,901 | 39,558 | ||||||
Amortization
of debt issuance costs
|
3,524 | 2,308 | ||||||
Change
in:
|
||||||||
Receivables
|
173,565 | 124,085 | ||||||
Prepaid
expenses and other assets
|
(19,912 | ) | (7,316 | ) | ||||
Deferred
tax assets, net
|
(41,595 | ) | 2,495 | |||||
Excess
tax benefit from share-based payment arrangements
|
— | (4,013 | ) | |||||
Accounts
payable, accrued liabilities and accrued compensation
|
(182,826 | ) | (399,064 | ) | ||||
Net
cash provided by (used in) operating activities
|
43,861 | (113,122 | ) | |||||
Cash
flows from investing activities:
|
||||||||
Net
capital additions – property and equipment
|
(31,234 | ) | (72,243 | ) | ||||
Business
acquisitions
|
(14,845 | ) | (282,950 | ) | ||||
Capital
contributions and advances to real estate ventures
|
(26,461 | ) | (36,634 | ) | ||||
Distributions,
repayments of advances and sale of investments
|
875 | 29 | ||||||
Net
cash used in investing activities
|
(71,665 | ) | (391,798 | ) | ||||
Cash
flows from financing activities:
|
||||||||
Proceeds
from borrowings under credit facilities
|
890,290 | 1,278,124 | ||||||
Repayments
of borrowings under credit facilities
|
(1,050,525 | ) | (759,838 | ) | ||||
Debt
issuance costs
|
(11,183 | ) | (9,498 | ) | ||||
Issuance
of common stock, net
|
217,689 | — | ||||||
Shares
repurchased for payment of employee taxes on stock awards
|
(7,159 | ) | (13,876 | ) | ||||
Common
stock issued under option and stock purchase programs
|
3,225 | 8,268 | ||||||
Excess
tax benefit from share-based payment arrangements
|
— | 4,013 | ||||||
Payment
of dividends
|
(3,815 | ) | (17,290 | ) | ||||
Net
cash provided by financing activities
|
38,522 | 489,903 | ||||||
Net
increase (decrease) in cash and cash equivalents
|
10,718 | (15,017 | ) | |||||
Cash
and cash equivalents, January 1
|
45,893 | 78,580 | ||||||
Cash
and cash equivalents, September 30
|
$ | 56,611 | 63,563 | |||||
Supplemental
disclosure of cash flow information:
|
||||||||
Cash
paid during the period for:
|
||||||||
Interest
|
$ | 20,490 | 10,290 | |||||
Income
taxes, net of refunds
|
30,140 | 71,243 | ||||||
Non-cash
financing activities:
|
||||||||
Deferred
business acquisition obligations
|
$ | 5,419 | 331,559 | |||||
See
accompanying notes to consolidated financial statements.
|
|
·
|
Level
1. Observable inputs such as quoted prices in active
markets;
|
|
·
|
Level
2. Inputs, other than the quoted prices in active markets, that are
observable either directly or indirectly;
and
|
|
·
|
Level
3. Unobservable inputs in which there is little or no market data, which
require the reporting entity to develop its own
assumptions.
|
|
·
|
Transaction
commissions;
|
|
·
|
Advisory and management
fees;
|
|
·
|
Incentive
fees;
|
|
·
|
Project and development
management fees; and
|
|
·
|
Construction management
fees.
|
|
·
|
The
property owner or client, with ultimate approval rights relating to the
employment and compensation of on-site personnel, and bearing all of the
economic costs of such personnel, is determined to be the primary obligor
in the arrangement;
|
|
·
|
Reimbursement
to Jones Lang LaSalle is generally completed simultaneously with payment
of payroll or soon thereafter;
|
|
·
|
Because
the property owner is contractually obligated to fund all operating costs
of the property from existing cash flow or
direct funding from its building operating account, Jones Lang LaSalle
bears little or no credit risk;
and
|
|
·
|
Jones
Lang LaSalle generally earns no margin in the reimbursement aspect of the
arrangement, obtaining reimbursement
only for actual costs
incurred.
|
|
(i)
|
Americas,
|
|
(ii)
|
Europe,
Middle East and Africa (“EMEA”),
|
|
(iii)
|
Asia
Pacific; and
|
|
(iv)
|
Investment
Management, which offers investment management services on a global
basis.
|
Three
Months
|
Three
Months
|
Nine
Months
|
Nine
Months
|
|||||||||||||
Ended
|
Ended
|
Ended
|
Ended
|
|||||||||||||
September
30, 2009
|
September
30, 2008
|
September
30, 2009
|
September
30, 2008
|
|||||||||||||
Investor and Occupier Services | ||||||||||||||||
Americas | ||||||||||||||||
Revenue: | ||||||||||||||||
Transaction
services
|
$ | 130,346 | 134,176 | 376,757 | 301,599 | |||||||||||
Management
services
|
105,264 | 116,332 | 301,424 | 304,631 | ||||||||||||
Equity
income (losses)
|
30 | - | (1,181 | ) | 41 | |||||||||||
Other
services
|
3,124 | 3,564 | 9,941 | 11,538 | ||||||||||||
$ | 238,764 | 254,072 | 686,941 | 617,809 | ||||||||||||
Operating expenses: | ||||||||||||||||
Compensation,
operating and administrative expenses
|
199,816 | 220,378 | 605,390 | 558,773 | ||||||||||||
Depreciation
and amortization
|
9,672 | 16,820 | 38,111 | 31,363 | ||||||||||||
Operating
income
|
$ | 29,276 | 16,874 | 43,440 | 27,673 | |||||||||||
EMEA | ||||||||||||||||
Revenue: | ||||||||||||||||
Transaction
services
|
$ | 98,773 | 147,436 | 264,735 | 454,307 | |||||||||||
Management
services
|
55,196 | 54,288 | 149,675 | 162,876 | ||||||||||||
Equity
income (losses)
|
19 | (3 | ) | (940 | ) | 99 | ||||||||||
Other
services
|
254 | 6,840 | 4,404 | 10,441 | ||||||||||||
$ | 154,242 | 208,561 | 417,874 | 627,723 | ||||||||||||
Operating expenses: | ||||||||||||||||
Compensation,
operating and administrative expenses
|
152,909 | 194,693 | 428,225 | 605,652 | ||||||||||||
Depreciation
and amortization
|
5,265 | 7,978 | 15,641 | 20,864 | ||||||||||||
Operating
(loss) income
|
$ | (3,932 | ) | 5,890 | (25,992 | ) | 1,207 | |||||||||
Asia Pacific | ||||||||||||||||
Revenue: | ||||||||||||||||
Transaction
services
|
$ | 62,272 | 70,384 | 150,653 | 207,014 | |||||||||||
Management
services
|
71,943 | 61,568 | 206,736 | 180,087 | ||||||||||||
Equity
losses
|
- | (556 | ) | (2,371 | ) | (705 | ) | |||||||||
Other
services
|
2,216 | 1,159 | 5,515 | 5,337 | ||||||||||||
$ | 136,431 | 132,555 | 360,533 | 391,733 | ||||||||||||
Operating expenses: | ||||||||||||||||
Compensation,
operating and administrative expenses
|
126,076 | 128,978 | 345,131 | 384,938 | ||||||||||||
Depreciation
and amortization
|
3,205 | 3,634 | 9,198 | 9,962 | ||||||||||||
Operating
income (loss)
|
$ | 7,150 | (57 | ) | 6,204 | (3,167 | ) | |||||||||
Investment Management | ||||||||||||||||
Revenue: | ||||||||||||||||
Transaction
and other services
|
$ | 1,213 | 4,047 | 3,881 | 14,485 | |||||||||||
Advisory
fees
|
61,177 | 70,963 | 180,063 | 215,647 | ||||||||||||
Incentive
fees
|
3,524 | 6,327 | 11,867 | 32,557 | ||||||||||||
Equity
losses
|
(5,009 | ) | (135 | ) | (51,738 | ) | (1,373 | ) | ||||||||
$ | 60,905 | 81,202 | 144,073 | 261,316 | ||||||||||||
Operating expenses: | ||||||||||||||||
Compensation,
operating and administrative expenses
|
48,972 | 59,903 | 151,235 | 197,378 | ||||||||||||
Depreciation
and amortization
|
578 | 762 | 1,657 | 1,719 | ||||||||||||
Operating
income (loss)
|
$ | 11,355 | 20,537 | (8,819 | ) | 62,219 | ||||||||||
Segment Reconciling Items: | ||||||||||||||||
Total Segment revenue | $ | 590,342 | 676,390 | 1,609,421 | 1,898,581 | |||||||||||
Reclassification of equity losses | (4,960 | ) | (694 | ) | (56,230 | ) | (1,938 | ) | ||||||||
Total
revenue
|
$ | 595,302 | 677,084 | 1,665,651 | 1,900,519 | |||||||||||
Total operating expenses before restructuring charges | 546,493 | 633,146 | 1,594,588 | 1,810,649 | ||||||||||||
Restructuring charges | 4,181 | 10,461 | 36,608 | 10,273 | ||||||||||||
Operating
income
|
$ | 44,628 | 33,477 | 34,455 | 79,597 |
Accounts
receivable and other assets
|
$ | 121,312 | ||
Current
liabilities
|
(100,915 | ) | ||
Current
and deferred tax liabilities
|
(72,647 | ) | ||
Identifiable
intangible assets
|
34,902 | |||
Goodwill
|
524,234 | |||
$ | 506,886 |
Investor
and Occupier Services
|
||||||||||||||||||||
Asia
|
Investment
|
|||||||||||||||||||
Americas
|
EMEA
|
Pacific
|
Management
|
Consolidated
|
||||||||||||||||
Gross
Carrying Amount
|
||||||||||||||||||||
Balance
as of January 1, 2009
|
$ | 939,933 | 316,581 | 174,970 | 17,179 | 1,448,663 | ||||||||||||||
Additions,
net of adjustments
|
(46,048 | ) | 11,075 | 708 | — | (34,265 | ) | |||||||||||||
Impact
of exchange rate movements
|
(7 | ) | 20,496 | 11,420 | 1,304 | 33,213 | ||||||||||||||
Balance
as of September 30, 2009
|
$ | 893,878 | 348,152 | 187,098 | 18,483 | 1,447,611 |
Investor
and Occupier Services
|
||||||||||||||||||||
Asia
|
Investment
|
|||||||||||||||||||
Americas
|
EMEA
|
Pacific
|
Management
|
Consolidated
|
||||||||||||||||
Gross
Carrying Amount
|
||||||||||||||||||||
Balance
as of January 1, 2009
|
$ | 80,592 | 14,645 | 10,891 | 127 | 106,255 | ||||||||||||||
Adjustments
|
(323 | ) | (279 | ) | 113 | — | (489 | ) | ||||||||||||
Impact
of exchange rate movements
|
— | 1,193 | 458 | 1 | 1,652 | |||||||||||||||
Balance
as of September 30, 2009
|
$ | 80,269 | 15,559 | 11,462 | 128 | 107,418 | ||||||||||||||
Accumulated
Amortization
|
||||||||||||||||||||
Balance
as of January 1, 2009
|
$ | (33,979 | ) | (9,396 | ) | (3,487 | ) | (74 | ) | (46,936 | ) | |||||||||
Amortization
expense
|
(14,740 | ) | (2,685 | ) | (1,774 | ) | (46 | ) | (19,245 | ) | ||||||||||
Impact
of exchange rate movements
|
— | (885 | ) | (402 | ) | (3 | ) | (1,290 | ) | |||||||||||
Balance
as of September 30, 2009
|
$ | (48,719 | ) | (12,966 | ) | (5,663 | ) | (123 | ) | (67,471 | ) | |||||||||
Net
book value as of September 30, 2009
|
$ | 31,550 | 2,593 | 5,799 | 5 | 39,947 |
2009
|
$ | 3.8 | ||
2010
|
10.4 | |||
2011
|
8.2 | |||
2012
|
6.0 | |||
2013
|
4.6 | |||
Thereafter
|
6.9 | |||
Total
|
$ | 39.9 |
|
Shares
(thousands)
|
Weighted
Average
Grant
Date
Fair
Value
|
Weighted
Average
Remaining
Contractual
Life
|
Aggregate
Intrinsic
Value
($
in millions)
|
||||||||||||
Unvested
at June 30, 2009
|
3,418.7 | $ | 51.67 | |||||||||||||
Granted
|
13.4 | 35.44 | ||||||||||||||
Vested
|
(707.1 | ) | 66.04 | |||||||||||||
Forfeited
|
(25.3 | ) | 52.30 | |||||||||||||
Unvested
at September 30, 2009
|
2,699.7 | $ | 47.82 |
2.00
years
|
$ | 127.9 |
Shares
(thousands)
|
Weighted
Average
Grant
Date
Fair
Value
|
Weighted
Average
Remaining
Contractual
Life
|
Aggregate
Intrinsic
Value
($
in millions)
|
|||||||||||||
Unvested
at January 1, 2009
|
1,994.2 | $ | 69.89 | |||||||||||||
Granted
|
1,583.6 | 29.59 | ||||||||||||||
Vested
|
(823.5 | ) | 65.39 | |||||||||||||
Forfeited
|
(54.6 | ) | 60.00 | |||||||||||||
Unvested
at September 30, 2009
|
2,699.7 | $ | 47.82 |
2.00
years
|
$ | 127.9 | ||||||||||
Unvested
shares expected to vest
|
2,593.7 | $ | 47.69 |
2.01
years
|
$ | 122.9 |
Options
(thousands)
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Remaining
Contractual
Life
|
Aggregate
Intrinsic
Value
($
in millions)
|
|||||||||||||
Outstanding
at June 30, 2009
|
67.5 | $ | 17.42 | |||||||||||||
Exercised
|
(0.5 | ) | 20.25 | |||||||||||||
Forfeited
|
— | — | ||||||||||||||
Outstanding
at September 30, 2009
|
67.0 | $ | 17.40 |
2.14
years
|
$ | 2.0 |
Options
(thousands)
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Remaining
Contractual
Life
|
Aggregate
Intrinsic
Value
($
in millions)
|
|||||||||||||
Outstanding
at January 1, 2009
|
118.0 | $ | 20.30 | |||||||||||||
Exercised
|
(33.0 | ) | 22.83 | |||||||||||||
Forfeited
|
(18.0 | ) | 26.47 | |||||||||||||
Outstanding
at September 30, 2009
|
67.0 | $ | 17.40 | 2.14 years | $ | 2.0 | ||||||||||
Exercisable
at September 30, 2009
|
67.0 | $ | 17.40 | 2.14 years | $ | 2.0 |
Three
Months
|
Three
Months
|
Nine
Months
|
Nine
Months
|
|||||||||||||
Ended
|
Ended
|
Ended
|
Ended
|
|||||||||||||
September
30, 2009
|
September
30, 2008
|
September
30, 2009
|
September
30, 2008
|
|||||||||||||
Employer
service cost - benefits earned during the period
|
$ | 647 | 960 | 1,837 | 2,950 | |||||||||||
Interest
cost on projected benefit obligation
|
2,209 | 2,905 | 6,251 | 8,972 | ||||||||||||
Expected
return on plan assets
|
(2,409 | ) | (3,349 | ) | (6,816 | ) | (10,343 | ) | ||||||||
Net
amortization/deferrals
|
42 | 52 | 120 | 162 | ||||||||||||
Recognized
actual (gains) losses
|
(40 | ) | 38 | (116 | ) | 121 | ||||||||||
Net
periodic pension cost
|
$ | 449 | 606 | 1,276 | 1,862 |
Three
Months
|
Three
Months
|
Nine
Months
|
Nine
Months
|
|||||||||||||
Ended
|
Ended
|
Ended
|
Ended
|
|||||||||||||
September
30,
|
September
30,
|
September
30,
|
September
30,
|
|||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Net
income (loss) attributable to the Company
|
$ | 19,771 | 15,004 | (55,849 | ) | 43,361 | ||||||||||
Dividends
on unvested common stock, net of tax benefit
|
- | - | 286 | 1,003 | ||||||||||||
Net
income (loss) attributable to common shareholders
|
$ | 19,771 | 15,004 | (56,135 | ) | 42,358 | ||||||||||
Basic
weighted average shares outstanding
|
41,762,451 | 34,217,379 | 37,432,242 | 32,627,905 | ||||||||||||
Basic
income (loss) per common share before dividends
on unvested common stock
|
$ | 0.47 | 0.44 | (1.49 | ) | 1.33 |
|
|||||||||
Dividends
on unvested common stock, net of tax benefit
|
- | - | (0.01 | ) | (0.03 | ) | ||||||||||
Basic
earnings (loss) per common share
|
$ | 0.47 | 0.44 | (1.50 | ) | 1.30 | ||||||||||
Diluted
weighted average shares outstanding
|
43,299,868 | 35,035,602 | 37,432,242 | 33,965,981 | ||||||||||||
Diluted
income (loss) per common share before dividends
on unvested common stock
|
$ | 0.46 | 0.43 | (1.49 | ) | 1.28 | ||||||||||
Dividends
on unvested common stock, net of tax benefit
|
- | - | (0.01 | ) | (0.03 | ) | ||||||||||
Diluted
earnings (loss) per common share
|
$ | 0.46 | 0.43 | (1.50 | ) | 1.25 |
Three
Months
|
Three
Months
|
Nine
Months
|
Nine
Months
|
|||||||||||||
Ended
|
Ended
|
Ended
|
Ended
|
|||||||||||||
September
30,
|
September
30,
|
September
30,
|
September
30,
|
|||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Net
income (loss)
|
$ | 19,859 | 15,175 | (55,559 | ) | 45,199 | ||||||||||
Other
comprehensive income:
|
||||||||||||||||
Foreign
currency translation adjustments
|
32,018 | (127,305 | ) | 88,908 | (75,760 | ) | ||||||||||
Comprehensive
income (loss)
|
51,877 | (112,130 | ) | 33,349 | (30,561 | ) | ||||||||||
Comprehensive
income attributable to noncontrolling interest
|
88 | 171 | 290 | 1,838 | ||||||||||||
Comprehensive
income (loss) attributable to the Company
|
$ | 51,789 | (112,301 | ) | 33,059 | (32,399 | ) |
December 31, 2008
|
December 31, 2007
|
|||||||
Deferral
of compensation, net of related amortization expense
|
$ | 14.3 | 24.3 | |||||
Change
in estimated deferred compensation in the first quarter of the following year
|
(1.2 | ) | (1.0 | ) |
Three
Months
|
Three
Months
|
Nine
Months
|
Nine
Months
|
|||||||||||||
Ended
|
Ended
|
Ended
|
Ended
|
|||||||||||||
September
30,
|
September
30,
|
September
30,
|
September
30,
|
|||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Current
compensation expense amortization for prior year programs
|
$ | 3.6 | 2.5 | 18.0 | 17.1 | |||||||||||
Current
deferral of compensation net of related
amortization
|
(2.6 | ) | (3.0 | ) | (6.1 | ) | (12.9 | ) |
Three
Months
|
Three
Months
|
Nine
Months
|
Nine
Months
|
|||||||||||||
Ended
|
Ended
|
Ended
|
Ended
|
|||||||||||||
September
30,
|
September
30,
|
September
30,
|
September
30,
|
|||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Expense
to Company
|
$ | 6.1 | 4.6 | 18.5 | 14.0 | |||||||||||
Employee
contributions
|
1.5 | 1.2 | 4.6 | 3.5 | ||||||||||||
Adjustment to prior year
reserve
|
0.2 | (0.2 | ) | (0.2 | ) | (2.0 | ) | |||||||||
Total program cost
|
$ | 7.8 | 5.6 | 22.9 | 15.5 |
|
(i)
|
Our
geographic mix of income,
|
|
(ii)
|
Legislative
actions on statutory tax rates,
|
|
(iii)
|
The
impact of tax planning to reduce losses in jurisdictions where we cannot
recognize the tax benefit of those losses,
and
|
|
(iv)
|
Tax
planning for jurisdictions affected by double
taxation.
|
($
in millions)
|
Three
Months
Ended
September
30, 2009
|
Three
Months
Ended
September
30, 2008
|
Change
in
U.S.
dollars
|
%
Change
in
Local
Currency
|
||||||||||||||||
Revenue
|
$
|
595.3
|
$
|
677.1
|
$
|
(81.8
|
)
|
(12
|
%)
|
(9
|
%)
|
|||||||||
Compensation
and benefits
|
380.1
|
449.2
|
(69.1
|
)
|
(15
|
%)
|
(12
|
%)
|
||||||||||||
Operating,
administrative and other
|
147.7
|
154.8
|
(7.1
|
)
|
(5
|
%)
|
(2
|
%)
|
||||||||||||
Depreciation
and amortization
|
18.7
|
29.2
|
(10.5
|
)
|
(36
|
%)
|
(33
|
%)
|
||||||||||||
Restructuring
charges
|
4.2
|
10.4
|
(6.2
|
)
|
n.m.
|
n.m.
|
||||||||||||||
Total
operating expenses
|
550.7
|
643.6
|
(92.9
|
)
|
(14
|
%)
|
(12
|
%)
|
||||||||||||
Operating
income
|
$
|
44.6
|
$
|
33.5
|
$
|
11.1
|
33
|
%
|
37
|
%
|
($
in millions)
|
Nine
Months
Ended
September
30, 2009
|
Nine
Months
Ended
September
30, 2008
|
Change
in
U.S.
dollars
|
%
Change
in
Local
Currency
|
||||||||||||||||
Revenue
|
$
|
1,665.7
|
$
|
1,900.5
|
$
|
(234.8
|
)
|
(12
|
%)
|
(6
|
%)
|
|||||||||
Compensation
and benefits
|
1,104.0
|
1,259.2
|
(155.2
|
)
|
(12
|
%)
|
(6
|
%)
|
||||||||||||
Operating,
administrative and other
|
426.0
|
487.5
|
(61.5
|
)
|
(13
|
%)
|
(6
|
%)
|
||||||||||||
Depreciation
and amortization
|
64.6
|
63.9
|
0.7
|
1
|
%
|
7
|
%
|
|||||||||||||
Restructuring
charges
|
36.6
|
10.3
|
26.3
|
n.m.
|
n.m.
|
|||||||||||||||
Total
operating expenses
|
1,631.2
|
1,820.9
|
(189.7
|
)
|
(10
|
%)
|
(4
|
%)
|
||||||||||||
Operating
income
|
$
|
34.5
|
$
|
79.6
|
$
|
(45.1
|
)
|
(57
|
%)
|
(62
|
%)
|
|||||||||
(n.m.
- not meaningful )
|
|
(i)
|
Americas,
|
|
(ii)
|
Europe,
Middle East and Africa (“EMEA”),
|
|
(iii)
|
Asia
Pacific; and
|
|
(iv)
|
Investment
Management, which offers investment management services on a global
basis.
|
($
in millions)
|
Three
Months
Ended
September
30, 2009
|
Three
Months
Ended
September
30, 2008
|
Change
|
|||||||||||||
Revenue
|
$
|
238.8
|
$
|
254.1
|
$
|
(15.3
|
)
|
(6
|
%)
|
|||||||
Operating
expense
|
209.5
|
237.2
|
(27.7
|
)
|
(12
|
%)
|
||||||||||
Operating
income
|
$
|
29.3
|
$
|
16.9
|
$
|
12.4
|
73
|
%
|
Nine
Months
Ended
September
30, 2009
|
Nine
Months
Ended
September
30, 2008
|
Change
|
||||||||||||||
Revenue
|
$
|
686.9
|
$
|
617.8
|
$
|
69.1
|
11
|
%
|
||||||||
Operating
expense
|
643.5
|
590.1
|
53.4
|
9
|
%
|
|||||||||||
Operating
income
|
$
|
43.4
|
$
|
27.7
|
$
|
15.7
|
57
|
%
|
($
in millions)
|
Three
Months
Ended
September
30, 2009
|
Three
Months
Ended
September
30, 2008
|
Change
in
U.S.
dollars
|
Change
in
Local
Currency
|
||||||||||||||||
Revenue
|
$
|
154.2
|
$
|
208.6
|
$
|
(54.4
|
)
|
(26
|
%)
|
(19
|
%)
|
|||||||||
Operating
expense
|
158.1
|
202.7
|
(44.6
|
)
|
(22
|
%)
|
(14
|
%)
|
||||||||||||
Operating
(loss) income
|
$
|
(3.9
|
)
|
$
|
5.9
|
$
|
(9.8
|
)
|
n.m.
|
n.m.
|
Nine
Months
Ended
September
30, 2009
|
Nine
Months
Ended
September
30, 2008
|
Change
in
U.S.
dollars
|
Change
in
Local
Currency
|
|||||||||||||||||
Revenue
|
$
|
417.9
|
$
|
627.7
|
$
|
(209.8
|
)
|
(33
|
%)
|
(22
|
%)
|
|||||||||
Operating
expense
|
443.9
|
626.5
|
(182.6
|
)
|
(29
|
%)
|
(17
|
%)
|
||||||||||||
Operating
(loss) income
|
$
|
(26.0
|
)
|
$
|
1.2
|
$
|
(27.2
|
)
|
n.m.
|
n.m.
|
($
in millions)
|
Three
Months
Ended
September
30, 2009
|
Three
Months
Ended
September
30, 2008
|
Change
in
U.S.
dollars
|
Change
in
Local
Currency
|
||||||||||||||||
Revenue
|
$
|
136.4
|
$
|
132.6
|
$
|
3.8
|
3
|
%
|
5
|
%
|
||||||||||
Operating
expense
|
129.2
|
132.6
|
(3.4
|
)
|
(3
|
%)
|
(1
|
%)
|
||||||||||||
Operating
income
|
$
|
7.2
|
$
|
-
|
$
|
7.2
|
n.m.
|
n.m.
|
Nine
Months
Ended
September
30, 2009
|
Nine
Months
Ended
September
30, 2008
|
Change
in
U.S.
dollars
|
Change
in
Local
Currency
|
|||||||||||||||||
Revenue
|
$
|
360.5
|
$
|
391.7
|
$
|
(31.2
|
)
|
(8
|
%)
|
(1
|
%)
|
|||||||||
Operating
expense
|
354.3
|
394.9
|
(40.6
|
)
|
(10
|
%)
|
(3
|
%)
|
||||||||||||
Operating
income (loss)
|
$
|
6.2
|
$
|
(3.2
|
)
|
$
|
9.4
|
n.m.
|
n.m.
|
($
in millions)
|
Three
Months
Ended
September
30, 2009
|
Three
Months
Ended
September
30, 2008
|
Change
in
U.S.
dollars
|
Change
in
Local
Currency
|
||||||||||||||||
Revenue
|
$
|
65.9
|
$
|
81.2
|
$
|
(15.3
|
)
|
(19
|
%)
|
(16
|
%)
|
|||||||||
Equity
losses
|
(5.0
|
)
|
-
|
(5.0
|
)
|
n.m.
|
n.m.
|
|||||||||||||
Total
revenue
|
60.9
|
81.2
|
(20.3
|
)
|
(25
|
%)
|
(22
|
%)
|
||||||||||||
Operating
expense
|
49.5
|
60.7
|
(11.2
|
)
|
(18
|
%)
|
(16
|
%)
|
||||||||||||
Operating
income
|
$
|
11.4
|
$
|
20.5
|
$
|
(9.1
|
)
|
(44
|
%)
|
(41
|
%)
|
Nine
Months
Ended
September
30, 2009
|
Nine
Months
Ended
September
30, 2008
|
Change
in
U.S.
dollars
|
Change
in
Local
Currency
|
|||||||||||||||||
Revenue
|
$
|
195.8
|
$
|
262.7
|
$
|
(66.9
|
)
|
(25
|
%)
|
(20
|
%)
|
|||||||||
Equity
losses
|
(51.7
|
)
|
(1.4
|
)
|
(50.3
|
)
|
n.m.
|
n.m.
|
||||||||||||
Total
revenue
|
144.1
|
261.3
|
(117.2
|
)
|
(45
|
%)
|
(39
|
%)
|
||||||||||||
Operating
expense
|
152.9
|
199.1
|
(46.2
|
)
|
(23
|
%)
|
(18
|
%)
|
||||||||||||
Operating
(loss) income
|
$
|
(8.8
|
)
|
$
|
62.2
|
$
|
(71.0
|
)
|
n.m.
|
n.m.
|
JONES
LANG LASALLE INCORPORATED
|
|
/s/
Lauralee E. Martin
|
|
_______________________________
|
|
By:
Lauralee E.
Martin
|
|
Executive
Vice President and
|
|
Chief
Operating and Financial Officer
|
|
(Authorized
Officer and
|
|
Principal
Financial Officer)
|
Number
|
Description
|
Certification
of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002
|
Certification
of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002
|
Certification
of Chief Executive Officer and Chief Financial Officer pursuant to 18
U.S.C. Section 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002
|