x |
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Maryland (Essex Property Trust, Inc.)
California (Essex Portfolio, L.P.)
|
|
77-0369576 (Essex Property Trust, Inc.)
77-0369575 (Essex Portfolio, L.P.)
|
(State or Other Jurisdiction of Incorporation or Organization)
|
|
(I.R.S. Employer Identification Number)
|
Title of each class
|
Name of each exchange on which registered
|
|
Common Stock, $.0001 par value (Essex Property Trust, Inc.)
|
New York Stock Exchange
|
|
7.125% Series H Cumulative Redeemable Preferred Stock (Essex Property Trust, Inc.)
|
New York Stock Exchange
|
Essex Property Trust, Inc. Yes x No o
|
Essex Portfolio, L.P. Yes o No x
|
Essex Property Trust, Inc. Yes o No x
|
Essex Portfolio, L.P. Yes o No x
|
Essex Property Trust, Inc. Yes x No o
|
Essex Portfolio, L.P. Yes x No o
|
Essex Property Trust, Inc. Yes x No o
|
Essex Portfolio, L.P. Yes x No o
|
Essex Property Trust, Inc. o
|
Essex Portfolio, L.P. o
|
Large accelerated filer x
|
Accelerated filer o
|
Non-accelerated filer o (Do not check if a smaller reporting company)
|
Smaller reporting company o
|
Large accelerated filer o
|
Accelerated filer o
|
Non-accelerated filer x (Do not check if a smaller reporting company)
|
Smaller reporting company o
|
Essex Property Trust, Inc. Yes o No x
|
Essex Portfolio, L.P. Yes o No x
|
· | enhances investors' understanding of the Company and the Operating Partnership by enabling investors to view the business as a whole in the same manner as management views and operates the business; |
· | eliminates duplicative disclosure and provides a more streamlined and readable presentation since a substantial portion of the disclosure applies to both the Company and the Operating Partnership; and |
· | creates time and cost efficiencies through the preparation of one combined report instead of two separate reports. |
Part I.
|
|
Page
|
Item 1.
|
1
|
|
Item 1A.
|
7
|
|
Item 1B.
|
21
|
|
Item 2.
|
21
|
|
Item 3.
|
27
|
|
Item 4.
|
27
|
|
Part II.
|
|
|
Item 5.
|
28
|
|
Item 6.
|
31
|
|
Item 7.
|
34
|
|
Item 7A.
|
46
|
|
Item 8.
|
47
|
|
Item 9.
|
47
|
|
Item 9A.
|
47
|
|
Item 9B.
|
48
|
|
Part III.
|
|
|
Item 10.
|
48
|
|
Item 11.
|
48
|
|
Item 12.
|
49
|
|
Item 13.
|
49
|
|
Item 14.
|
49
|
|
Part IV.
|
|
|
Item 15.
|
50
|
|
|
S-1
|
· | Focus on markets in major metropolitan areas that have regional population in excess of one million; |
· | Constraints on new supply driven by: (i) low availability of developable land sites where competing housing could be economically built; (ii) political growth barriers, such as protected land, urban growth boundaries, and potential lengthy and expensive development permit processes; and (iii) natural limitations to development, such as mountains or waterways; |
· | Rental demand is enhanced by affordability of rents relative to costs of for-sale housing; and |
· | Housing demand that is based on job growth, proximity to jobs, high median incomes and the quality of life including related commuting factors. |
· | Property Management – Oversee delivery of and quality of the housing provided to our residents and manage the properties financial performance. |
· | Capital Preservation –Asset Management is responsible for the planning, budgeting and completion of major capital improvement projects at the Company’s communities. |
· | Business Planning and Control – Comprehensive business plans are implemented in conjunction with every investment decision. These plans include benchmarks for future financial performance, based on collaborative discussions between on-site managers and senior management. |
· | Development and Redevelopment – The Company focuses on acquiring and developing apartment communities in supply constrained markets, and redeveloping its existing communities to improve the financial and physical aspects of the Company’s communities. |
|
|
Essex Ownership
|
|
Purchase
|
||||||||||||||
Property Name
|
Location
|
Units
|
Percentage
|
Ownership
|
Date
|
Price
|
||||||||||||
Fox Plaza Apartments
|
San Francisco, CA
|
444
|
100
|
%
|
EPLP
|
Q1 2013
|
$
|
135.0
|
||||||||||
Bennett Lofts (formerly Q Lofts) (1)
|
San Francisco, CA
|
34
|
100
|
%
|
EPLP
|
Q1 2013
|
22.2
|
|||||||||||
Annaliese
|
Seattle, WA
|
56
|
100
|
%
|
EPLP
|
Q1 2013
|
19.0
|
|||||||||||
Gas Company Lofts
|
Los Angeles, CA
|
251
|
50
|
%
|
Wesco III
|
Q2 2013
|
71.0
|
|||||||||||
Regency at Mountain View
|
Mountain View, CA
|
142
|
50
|
%
|
Wesco III
|
Q2 2013
|
42.5
|
|||||||||||
Slater 116
|
Kirkland, WA
|
108
|
100
|
%
|
EPLP
|
Q3 2013
|
29.6
|
|||||||||||
Domain
|
San Diego, CA
|
379
|
100
|
%
|
EPLP
|
Q4 2013
|
121.0
|
|||||||||||
Vox
|
Seattle, WA
|
58
|
100
|
%
|
EPLP
|
Q4 2013
|
22.2
|
|||||||||||
Total 2013
|
1,472
|
|
$
|
462.5
|
(1) | The 147 unit apartment community was acquired in two phases for $96.0 million. Approximately 75% was acquired in December 2012 with the remainder in January 2013. |
|
|
Essex
|
As of 12/31/13 ($ in millions)
|
||||||||||||||
|
|
Ownership
|
Incurred
|
Estimated
|
|||||||||||||
Development Pipeline
|
Location
|
%
|
Units
|
Project Cost
|
Project Cost(1)
|
||||||||||||
Development Projects - Consolidated
|
|
||||||||||||||||
The Emme (formerly 64th & Christie)
|
Emeryville, CA
|
100
|
%
|
190
|
$
|
34.1
|
$
|
61.6
|
|||||||||
The Avery (2)
|
Los Angeles, CA
|
100
|
%
|
121
|
2.5
|
37.6
|
|||||||||||
Total - Consolidated Development Projects
|
|
311
|
36.6
|
99.2
|
|||||||||||||
|
|
||||||||||||||||
Development Projects - Joint Venture
|
|
||||||||||||||||
Epic - Phase II
|
San Jose, CA
|
55
|
%
|
289
|
87.1
|
97.3
|
|||||||||||
Epic - Phase III
|
San Jose, CA
|
55
|
%
|
200
|
28.0
|
96.3
|
|||||||||||
Connolly Station
|
Dublin, CA
|
55
|
%
|
309
|
88.6
|
94.5
|
|||||||||||
The Huxley
|
West Hollywood, CA
|
50
|
%
|
187
|
71.8
|
75.0
|
|||||||||||
The Dylan
|
West Hollywood, CA
|
50
|
%
|
184
|
64.6
|
75.4
|
|||||||||||
Mosso I and Mosso II
|
San Francisco, CA
|
55
|
%
|
463
|
191.2
|
250.0
|
|||||||||||
Park 20 (formerly Elkhorn)
|
San Mateo, CA
|
55
|
%
|
197
|
47.8
|
76.1
|
|||||||||||
One South Market
|
San Jose, CA
|
55
|
%
|
312
|
30.9
|
145.1
|
|||||||||||
The Village
|
Walnut Creek, CA
|
50
|
%
|
49
|
36.3
|
81.0
|
|||||||||||
Total - Joint Venture Development Projects
|
|
2,190
|
646.3
|
990.7
|
|||||||||||||
|
|
||||||||||||||||
Predevelopment Projects - Consolidated
|
|
||||||||||||||||
City Centre
|
Moorpark, CA
|
100
|
%
|
200
|
11.6
|
11.6
|
|||||||||||
Other Projects
|
various
|
100
|
%
|
-
|
2.2
|
2.2
|
|||||||||||
Total - Predevelopment Projects
|
|
200
|
13.8
|
13.8
|
|||||||||||||
|
|
||||||||||||||||
Grand Total - Development and Predevelopment Pipeline
|
|
2,701
|
$
|
696.7
|
$
|
1,103.7
|
(1) | Includes incurred costs and estimated costs to complete these development projects. |
(2) | The Company invested $1.0 million and has incurred $1.5 million of additional internal costs as part of an agreement to purchase the property upon receipt of certificate of occupancy for total estimated cost of $37.6 million, which is expected in the first quarter of 2014. |
— | market reaction to the announcement of the merger; |
— | changes in the respective businesses, operations, assets, liabilities and prospects of Essex and BRE; |
— | changes in market assessments of the business, operations, financial position and prospects of either company or the Combined Company; |
— | market assessments of the likelihood that the merger will be completed; |
— | interest rates, general market and economic conditions and other factors generally affecting the market prices of Essex common stock and BRE common stock; |
— | federal, state and local legislation, governmental regulation and legal developments in the businesses in which Essex and BRE operate; and |
— | other factors beyond the control of Essex and BRE. |
— | Essex being required, under certain circumstances, to pay to BRE up to $10 million in expense reimbursement; |
— | Essex having to pay certain costs relating to the proposed merger, such as legal, accounting, financial advisor, filing, printing and mailing fees; and |
— | diversion of Essex management focus and resources from operational matters and other strategic opportunities while working to implement the merger. |
— | the Combined Company expects to incur substantial expenses related to the merger; |
— | following the merger, the Combined Company may be unable to integrate the businesses of Essex and BRE successfully and realize the anticipated synergies and other benefits of the merger or do so within the anticipated timeframe; |
— | following the merger, the Combined Company may be unable to retain key employees; |
— | the Combined Company’s anticipated level of indebtedness will increase upon completion of the merger and will increase the related risks Essex now faces; |
— | the future results of the Combined Company will suffer if the Combined Company does not effectively manage its expanded operations following the merger; |
— | counterparties to certain significant agreements with Essex or BRE may exercise contractual rights under such agreements in connection with the merger; and |
— | the Combined Company’s joint ventures, including any joint venture entered into in connection with the asset sale (as described in the joint proxy statement/prospectus), assuming the asset sale occurs, could be adversely affected by the Combined Company’s lack of sole decision-making authority, its reliance on its joint venture partner’s financial condition and disputes between the Combined Company and its joint venture partner. |
— | there will be a greater number of shares of the Combined Company common stock outstanding as compared to the number of currently outstanding shares of Essex common stock; |
— | there will be different stockholders; |
— | there will be different assets and capitalizations; |
— | the market price of the Combined Company’s common stock may decline as a result of the merger; |
— | the Combined Company cannot assure you that it will be able to continue paying dividends at or above the rate currently paid by Essex; |
— | the Combined Company may need to incur additional indebtedness in the future; |
— | the Combined Company may incur adverse tax consequences if Essex or BRE has failed or fails to qualify as a REIT for U.S. federal income tax purposes; and |
— | in certain circumstances, even if the Combined Company qualifies as a REIT, it and its subsidiaries may be subject to certain U.S. federal, state, and other taxes, which would reduce the Combined Company’s cash available for distribution to its stockholders. |
— | cash flow may not be sufficient to meet required payments of principal and interest; |
— | inability to refinance maturing indebtedness on encumbered apartment communities; |
— | inability to comply with debt covenants could cause an acceleration of the maturity date; and |
— | repaying debt before the scheduled maturity date could result in prepayment penalties. |
— | the general economic climate; |
— | local economic conditions in which the communities are located, such as oversupply of housing or a reduction in demand for rental housing; |
— | the attractiveness of the communities to tenants; |
— | competition from other available housing; and |
— | the Company’s ability to provide for adequate maintenance and insurance. |
— | funds may be expended and management’s time devoted to projects that may not be completed; |
— | construction costs of a project may exceed original estimates possibly making the project economically unfeasible; |
— | projects may be delayed due to, without limitation, adverse weather conditions, labor or material shortage; |
— | occupancy rates and rents at a completed project may be less than anticipated; and |
— | expenses at completed development projects may be higher than anticipated. |
— | regional, national and global economic conditions; |
— | actual or anticipated variations in the Company’s quarterly operating results or dividends; |
— | changes in the Company’s funds from operations or earnings estimates; |
— | issuances of common stock, preferred stock or convertible debt securities; |
— | publication of research reports about the Company or the real estate industry; |
— | the general reputation of real estate investment trusts and the attractiveness of their equity securities in comparison to other equity securities (including securities issued by other real estate based companies); |
— | general stock and bond market conditions, including changes in interest rates on fixed income securities, that may lead prospective purchasers of the Company’s stock to demand a higher annual yield from dividends; |
— | availability to capital markets and cost of capital; |
— | a change in analyst ratings or the Company’s credit ratings; |
— | terrorist activity may adversely affect the markets in which the Company’s securities trade, possibly increasing market volatility and causing erosion of business and consumer confidence and spending; and |
— | Natural disasters such as earthquakes. |
— | consummate a merger, consolidation or sale of all or substantially all of our assets; and |
— | incur additional secured and unsecured indebtedness. |
— | authorize or create any class or series of stock that ranks senior to the Series H Preferred Stock with respect to the payment of dividends, rights upon liquidation, dissolution or winding-up of the Company’s business; or |
— | amend, alter or repeal the provisions of the Company’s Charter, including by merger or consolidation, that would materially and adversely affect the rights of the Series H Preferred Stock; provided that in the case of a merger or consolidation, so long as the Series H Preferred Stock remains outstanding with the terms thereof materially unchanged or the holders of shares of Series H Preferred Stock receive shares of stock or other equity securities with rights, preferences, privileges and voting powers substantially similar to that of the Series H Preferred Stock, the occurrence of such merger or consolidation shall not be deemed to materially and adversely affect the rights of the holders of the Series H Preferred Stock. |
— | 80% of the votes entitled to be cast by holders of outstanding voting shares; and |
— | Two-thirds of the votes entitled to be cast by holders of outstanding voting shares other than shares held by the interested stockholder with whom the business combination is to be effected. |
— | directors may be removed, without cause, only upon a two-thirds vote of stockholders, and with cause, only upon a majority vote of stockholders; |
— | the Company’s board can fix the number of directors and fill vacant directorships upon the vote of a majority of the directors; |
— | stockholders must give advance notice to nominate directors or propose business for consideration at a stockholders’ meeting; and |
— | for stockholders to call a special meeting, the meeting must be requested by not less than a majority of all the votes entitled to be cast at the meeting. |
— | that the value of mortgaged property may be less than the amounts owed, causing realized or unrealized losses; |
— | the borrower may not pay indebtedness under the mortgage when due, requiring the Company to foreclose, and the amount recovered in connection with the foreclosure may be less than the amount owed; |
— | that interest rates payable on the mortgages may be lower than the Company’s cost of funds; and |
— | in the case of junior mortgages, that foreclosure of a senior mortgage could eliminate the junior mortgage. |
· | located near employment centers; |
· | attractive communities that are well maintained; and |
·
|
proactive customer service.
|
|
|
|
|
|
|
Rentable
|
|
|
|
|
|
|
|
|
|
|
|
|
Square
|
|
Year
|
|
Year
|
|
|
Communities (1)
|
|
Location
|
|
Units
|
|
Footage
|
|
Built
|
|
Acquired
|
|
Occupancy(2)
|
Southern California
|
|
|
|
|
|
|
|
|
|
|
|
|
Alpine Village
|
|
Alpine, CA
|
|
301
|
|
254,400
|
|
1971
|
|
2002
|
|
97%
|
Anavia
|
|
Anaheim, CA
|
|
250
|
|
312,343
|
|
2009
|
|
2010
|
|
96%
|
Barkley, The(3)(4)
|
|
Anaheim, CA
|
|
161
|
|
139,800
|
|
1984
|
|
2000
|
|
97%
|
Bonita Cedars
|
|
Bonita, CA
|
|
120
|
|
120,800
|
|
1983
|
|
2002
|
|
97%
|
Camarillo Oaks
|
|
Camarillo, CA
|
|
564
|
|
459,000
|
|
1985
|
|
1996
|
|
96%
|
Camino Ruiz Square
|
|
Camarillo, CA
|
|
160
|
|
105,448
|
|
1990
|
|
2006
|
|
98%
|
Mesa Village
|
|
Clairemont, CA
|
|
133
|
|
43,600
|
|
1963
|
|
2002
|
|
97%
|
Regency at Encino
|
Encino, CA
|
|
75
|
|
78,487
|
|
1989
|
|
2009
|
|
97%
|
|
Valley Park(4)
|
|
Fountain Valley, CA
|
|
160
|
|
169,700
|
|
1969
|
|
2001
|
|
98%
|
Capri at Sunny Hills(4)
|
|
Fullerton, CA
|
|
100
|
|
128,100
|
|
1961
|
|
2001
|
|
94%
|
Haver Hill(5)
|
|
Fullerton, CA
|
|
264
|
|
224,130
|
|
1973
|
|
2012
|
|
94%
|
Wilshire Promenade
|
|
Fullerton, CA
|
|
149
|
|
128,000
|
|
1992
|
|
1997
|
|
96%
|
Montejo(4)
|
|
Garden Grove, CA
|
|
124
|
|
103,200
|
|
1974
|
|
2001
|
|
96%
|
CBC Apartments
|
|
Goleta, CA
|
|
148
|
|
91,538
|
|
1962
|
|
2006
|
|
95%
|
The Sweeps
|
|
Goleta, CA
|
|
91
|
|
88,370
|
|
1967
|
|
2006
|
|
95%
|
416 on Broadway
|
|
Glendale, CA
|
|
115
|
|
126,782
|
|
2009
|
|
2010
|
|
97%
|
Hampton Court
|
|
Glendale, CA
|
|
83
|
|
71,500
|
|
1974
|
|
1999
|
|
97%
|
Hampton Place
|
|
Glendale, CA
|
|
132
|
|
141,500
|
|
1970
|
|
1999
|
|
97%
|
Devonshire
|
|
Hemet, CA
|
|
276
|
|
207,200
|
|
1988
|
|
2002
|
|
91%
|
Huntington Breakers
|
|
Huntington Beach, CA
|
|
342
|
|
241,700
|
|
1984
|
|
1997
|
|
96%
|
The Huntington
|
|
Huntington Beach, CA
|
|
276
|
|
202,256
|
|
1975
|
|
2012
|
|
96%
|
Axis 2300
|
|
Irvine, CA
|
|
115
|
|
170,714
|
|
2010
|
|
2010
|
|
96%
|
Hillsborough Park
|
|
La Habra, CA
|
|
235
|
|
215,500
|
|
1999
|
|
1999
|
|
97%
|
Trabuco Villas
|
|
Lake Forest, CA
|
|
132
|
|
131,000
|
|
1985
|
|
1997
|
|
97%
|
Madrid Apartments(6)
|
|
Mission Viejo, CA
|
|
230
|
|
228,099
|
|
2000
|
|
2012
|
|
96%
|
Marbrisa
|
|
Long Beach, CA
|
|
202
|
|
122,800
|
|
1987
|
|
2002
|
|
96%
|
Pathways
|
|
Long Beach, CA
|
|
296
|
|
197,700
|
|
1975(7)
|
|
1991
|
|
95%
|
Belmont Station
|
|
Los Angeles, CA
|
|
275
|
|
225,000
|
|
2008
|
|
2008
|
|
96%
|
Bellerive
|
|
Los Angeles, CA
|
|
63
|
|
79,296
|
|
2011
|
|
2011
|
|
98%
|
Bunker Hill
|
|
Los Angeles, CA
|
|
456
|
|
346,600
|
|
1968
|
|
1998
|
|
95%
|
Cochran Apartments
|
|
Los Angeles, CA
|
|
58
|
|
51,400
|
|
1989
|
|
1998
|
|
97%
|
Kings Road
|
|
Los Angeles, CA
|
|
196
|
|
132,100
|
|
1979
|
|
1997
|
|
94%
|
Gas Company Lofts(5)
|
Los Angeles, CA
|
|
251
|
|
226,666
|
|
2004
|
|
2013
|
|
94%
|
|
Marbella, The
|
|
Los Angeles, CA
|
|
60
|
|
50,108
|
|
1991
|
|
2005
|
|
97%
|
Pacific Electric Lofts(6)
|
|
Los Angeles, CA
|
|
314
|
|
277,980
|
|
2006
|
|
2012
|
|
96%
|
Park Catalina
|
|
Los Angeles, CA
|
|
90
|
|
72,864
|
|
2002
|
|
2012
|
|
97%
|
Park Place
|
|
Los Angeles, CA
|
|
60
|
|
48,000
|
|
1988
|
|
1997
|
|
97%
|
Santee Court
|
|
Los Angeles, CA
|
|
165
|
|
132,040
|
|
2004
|
|
2010
|
|
95%
|
Santee Village
|
|
Los Angeles, CA
|
|
73
|
|
69,817
|
|
2011
|
|
2010
|
|
95%
|
Windsor Court
|
|
Los Angeles, CA
|
|
58
|
|
46,600
|
|
1988
|
|
1997
|
|
97%
|
Marina City Club(8)
|
|
Marina Del Rey, CA
|
|
101
|
|
127,200
|
|
1971
|
|
2004
|
|
96%
|
Mirabella
|
|
Marina Del Rey, CA
|
|
188
|
|
176,800
|
|
2000
|
|
2000
|
|
96%
|
Mira Monte
|
|
Mira Mesa, CA
|
|
355
|
|
262,600
|
|
1982
|
|
2002
|
|
96%
|
Hillcrest Park
|
|
Newbury Park, CA
|
|
608
|
|
521,900
|
|
1973
|
|
1998
|
|
97%
|
Fairways(9)
|
|
Newport Beach, CA
|
|
74
|
|
107,100
|
|
1972
|
|
1999
|
|
94%
|
Muse
|
|
North Hollywood, CA
|
|
152
|
|
135,292
|
|
2011
|
|
2011
|
|
97%
|
Country Villas
|
|
Oceanside, CA
|
|
180
|
|
179,700
|
|
1976
|
|
2002
|
|
96%
|
Mission Hills
|
|
Oceanside, CA
|
|
282
|
|
244,000
|
|
1984
|
|
2005
|
|
97%
|
Mariners Place
|
|
Oxnard, CA
|
|
105
|
|
77,200
|
|
1987
|
|
2000
|
|
98%
|
Monterey Villas
|
|
Oxnard, CA
|
|
122
|
|
122,100
|
|
1974
|
|
1997
|
|
98%
|
Tierra Vista
|
|
Oxnard, CA
|
|
404
|
|
387,100
|
|
2001
|
|
2001
|
|
96%
|
Arbors Parc Rose(6)
|
|
Oxnard, CA
|
|
373
|
|
503,196
|
|
2001
|
|
2011
|
|
95%
|
Monterra del Mar
|
|
Pasadena, CA
|
|
123
|
|
74,400
|
|
1972
|
|
1997
|
|
96%
|
Monterra del Rey
|
|
Pasadena, CA
|
|
84
|
|
73,100
|
|
1972
|
|
1999
|
|
96%
|
Monterra del Sol
|
|
Pasadena, CA
|
|
85
|
|
69,200
|
|
1972
|
|
1999
|
|
96%
|
Villa Angelina(4)
|
|
Placentia, CA
|
|
256
|
|
217,600
|
|
1970
|
|
2001
|
|
97%
|
|
|
|
|
|
|
|
|
|
|
|
|
(continued)
|
|
|
|
|
|
|
Rentable
|
|
|
|
|
|
|
|
|
|
|
|
|
Square
|
|
Year
|
|
Year
|
|
|
Communities (1)
|
|
Location
|
|
Units
|
|
Footage
|
|
Built
|
|
Acquired
|
|
Occupancy(2)
|
Southern California (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
Fountain Park
|
|
Playa Vista, CA
|
|
705
|
|
608,900
|
|
2002
|
|
2004
|
|
97%
|
Highridge(4)
|
|
Rancho Palos Verdes, CA
|
255
|
|
290,200
|
|
1972(10)
|
|
1997
|
|
94%
|
|
CentrePointe
|
|
San Diego, CA
|
|
224
|
|
126,700
|
|
1974(11)
|
|
1997
|
|
90%
|
Summit Park
|
|
San Diego, CA
|
|
300
|
|
229,400
|
|
1972
|
|
2002
|
|
97%
|
Domain
|
|
San Diego, CA
|
|
379
|
|
345,044
|
|
2013
|
|
2013
|
|
82%
|
Vista Capri - North
|
|
San Diego, CA
|
|
106
|
|
51,800
|
|
1975
|
|
2002
|
|
97%
|
Essex Skyline at MacArthur Place (12)
|
|
Santa Ana, CA
|
|
349
|
|
512,791
|
|
2008
|
|
2012
|
|
95%
|
Fairhaven(4)
|
|
Santa Ana, CA
|
|
164
|
|
135,700
|
|
1970
|
|
2001
|
|
97%
|
Hope Ranch Collection
|
|
Santa Barbara, CA
|
|
108
|
|
126,700
|
|
1965&73
|
|
2007
|
|
97%
|
Hidden Valley(13)
|
|
Simi Valley, CA
|
|
324
|
|
310,900
|
|
2004
|
|
2004
|
|
96%
|
Meadowood
|
|
Simi Valley, CA
|
|
320
|
|
264,500
|
|
1986
|
|
1996
|
|
97%
|
Shadow Point
|
|
Spring Valley, CA
|
|
172
|
|
131,200
|
|
1983
|
|
2002
|
|
95%
|
Coldwater Canyon
|
|
Studio City, CA
|
|
39
|
|
34,125
|
|
1979
|
|
2007
|
|
97%
|
Allegro
|
|
Valley Village, CA
|
|
97
|
|
127,812
|
|
2010
|
|
2010
|
|
98%
|
Lofts at Pinehurst, The
|
|
Ventura, CA
|
|
118
|
|
71,100
|
|
1971
|
|
1997
|
|
97%
|
Pinehurst(14)
|
|
Ventura, CA
|
|
28
|
|
21,200
|
|
1973
|
|
2004
|
|
97%
|
Woodside Village
|
|
Ventura, CA
|
|
145
|
|
136,500
|
|
1987
|
|
2004
|
|
97%
|
Walnut Heights
|
|
Walnut, CA
|
|
163
|
|
146,700
|
|
1964
|
|
2003
|
|
96%
|
Reveal(6)
|
|
Woodland Hills, CA
|
|
438
|
|
414,892
|
|
2010
|
|
2011
|
|
95%
|
Avondale at Warner Center
|
|
Woodland Hills, CA
|
|
446
|
|
331,000
|
|
1970(15)
|
|
1997
|
|
97%
|
|
|
|
|
15,725
|
|
13,957,790
|
|
|
|
|
|
96%
|
Northern California
|
|
|
|
|
|
|
|
|
|
|
|
|
Belmont Terrace
|
|
Belmont, CA
|
|
71
|
|
72,951
|
|
1974
|
|
2006
|
|
97%
|
Davey Glen(16)
|
|
Belmont, CA
|
|
69
|
|
65,974
|
|
1962
|
|
2006
|
|
96%
|
Fourth and U
|
|
Berkeley, CA
|
|
171
|
|
146,255
|
|
2010
|
|
2010
|
|
96%
|
Commons, The
|
|
Campbell, CA
|
|
264
|
|
153,168
|
|
1973
|
|
2010
|
|
98%
|
Pointe at Cupertino, The
|
|
Cupertino, CA
|
|
116
|
|
135,200
|
|
1963(17)
|
|
1998
|
|
93%
|
Stevenson Place
|
|
Fremont, CA
|
|
200
|
|
146,200
|
|
1971
|
|
1983
|
|
96%
|
Boulevard
|
|
Fremont, CA
|
|
172
|
|
131,200
|
|
1978(18)
|
|
1996
|
|
97%
|
Briarwood(6)
|
|
Fremont, CA
|
|
160
|
|
111,160
|
|
1975
|
|
2011
|
|
98%
|
The Woods(6)
|
|
Fremont, CA
|
|
160
|
|
105,280
|
|
1978
|
|
2011
|
|
98%
|
City View
|
|
Hayward, CA
|
|
572
|
|
462,400
|
|
1975(19)
|
|
1998
|
|
97%
|
Alderwood Park(16)
|
|
Newark, CA
|
|
96
|
|
74,624
|
|
1987
|
|
2006
|
|
97%
|
Bridgeport
|
|
Newark, CA
|
|
184
|
|
139,000
|
|
1987(20)
|
|
1987
|
|
96%
|
Regency at Mountain View(5)
|
Mountain View, CA
|
|
142
|
|
127,600
|
|
1970
|
|
2013
|
|
93%
|
|
The Grand
|
|
Oakland, CA
|
|
243
|
|
205,026
|
|
2009
|
|
2009
|
|
97%
|
San Marcos
|
|
Richmond, CA
|
|
432
|
|
407,600
|
|
2003
|
|
2003
|
|
97%
|
Mt. Sutro
|
|
San Francisco, CA
|
|
99
|
|
64,000
|
|
1973
|
|
2001
|
|
93%
|
Park West
|
|
San Francisco, CA
|
|
126
|
|
90,060
|
|
1958
|
|
2012
|
|
92%
|
Fox Plaza
|
|
San Francisco, CA
|
|
444
|
|
230,017
|
|
1968
|
|
2013
|
|
94%
|
Bennett Lofts
|
|
San Francisco, CA
|
|
147
|
|
184,607
|
|
2004
|
|
2012
|
|
81%
|
Epic, Phase I(21)
|
San Jose, CA
|
|
280
|
|
249,080
|
|
2013
|
|
2013
|
|
49%
|
|
101 San Fernando
|
|
San Jose, CA
|
|
323
|
|
296,078
|
|
2001
|
|
2010
|
|
96%
|
Willow Lake
|
|
San Jose, CA
|
|
508
|
|
471,744
|
|
1989
|
|
2012
|
|
95%
|
Bella Villagio
|
|
San Jose, CA
|
|
231
|
|
227,511
|
|
2004
|
|
2010
|
|
97%
|
Carlyle, The
|
|
San Jose, CA
|
|
132
|
|
129,200
|
|
2000
|
|
2000
|
|
98%
|
Esplanade
|
|
San Jose, CA
|
|
278
|
|
279,000
|
|
2002
|
|
2004
|
|
97%
|
Waterford, The
|
|
San Jose, CA
|
|
238
|
|
219,600
|
|
2000
|
|
2000
|
|
97%
|
Hillsdale Garden
|
|
San Mateo, CA
|
|
697
|
|
611,505
|
|
1948
|
|
2006
|
|
97%
|
Bel Air
|
|
San Ramon, CA
|
|
462
|
|
391,000
|
|
1988/2000
|
|
1997
|
|
95%
|
Canyon Oaks
|
|
San Ramon, CA
|
|
250
|
|
237,894
|
|
2005
|
|
2007
|
|
97%
|
Foothill Gardens
|
|
San Ramon, CA
|
|
132
|
|
155,100
|
|
1985
|
|
1997
|
|
95%
|
Mill Creek at Windermere
|
|
San Ramon, CA
|
|
400
|
|
381,060
|
|
2005
|
|
2007
|
|
97%
|
Twin Creeks
|
|
San Ramon, CA
|
|
44
|
|
51,700
|
|
1985
|
|
1997
|
|
95%
|
1000 Kiely
|
|
Santa Clara, CA
|
|
121
|
|
128,486
|
|
1971
|
|
2011
|
|
93%
|
Le Parc Luxury Apartments
|
|
Santa Clara, CA
|
|
140
|
|
113,200
|
|
1975
|
|
1994
|
|
97%
|
Marina Cove(22)
|
|
Santa Clara, CA
|
|
292
|
|
250,200
|
|
1974(23)
|
|
1994
|
|
94%
|
Riley Square(6)
|
|
Santa Clara, CA
|
|
156
|
|
126,900
|
|
1972
|
|
2012
|
|
96%
|
Chestnut Street
|
|
Santa Cruz, CA
|
|
96
|
|
87,640
|
|
2002
|
|
2008
|
|
94%
|
Harvest Park
|
|
Santa Rosa, CA
|
|
104
|
|
116,628
|
|
2004
|
|
2007
|
|
96%
|
Bristol Commons
|
|
Sunnyvale, CA
|
|
188
|
|
142,600
|
|
1989
|
|
1997
|
|
97%
|
|
|
|
|
|
|
|
|
|
|
|
|
(continued)
|
|
|
|
|
|
|
Rentable
|
|
|
|
|
|
|
|
|
|
|
|
|
Square
|
|
Year
|
|
Year
|
|
|
Communities (1)
|
|
Location
|
|
Units
|
|
Footage
|
|
Built
|
|
Acquired
|
|
Occupancy(2)
|
Northern California (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
Brookside Oaks(4)
|
|
Sunnyvale, CA
|
|
170
|
|
119,900
|
|
1973
|
|
2000
|
|
95%
|
Magnolia Lane(24)
|
|
Sunnyvale, CA
|
|
32
|
|
31,541
|
|
2001
|
|
2007
|
|
94%
|
Magnolia Square(4)
|
|
Sunnyvale, CA
|
|
156
|
|
110,824
|
|
1969
|
|
2007
|
|
94%
|
Montclaire, The
|
|
Sunnyvale, CA
|
|
390
|
|
294,100
|
|
1973(25)
|
|
1988
|
|
97%
|
Reed Square
|
|
Sunnyvale, CA
|
|
100
|
|
95,440
|
|
1970
|
|
2012
|
|
97%
|
Summerhill Park
|
|
Sunnyvale, CA
|
|
100
|
|
78,500
|
|
1988
|
|
1988
|
|
98%
|
|
Sunnyvale, CA
|
|
216
|
|
161,800
|
|
1989
|
|
1989
|
|
97%
|
|
Via
|
|
Sunnyvale, CA
|
|
284
|
|
309,421
|
|
2011
|
|
2011
|
|
97%
|
Vista Belvedere
|
|
Tiburon, CA
|
|
76
|
|
78,300
|
|
1963
|
|
2004
|
|
93%
|
Tuscana
|
|
Tracy, CA
|
|
30
|
|
29,088
|
|
2007
|
|
2007
|
|
100%
|
|
|
|
|
10,494
|
|
9,027,362
|
|
|
|
|
|
96%
|
Seattle, Washington Metropolitan Area
|
|
|
|
|
|
|
|
|
|
|
|
|
Cedar Terrace
|
|
Bellevue, WA
|
|
180
|
|
174,200
|
|
1984
|
|
2005
|
|
97%
|
Courtyard off Main
|
|
Bellevue, WA
|
|
109
|
|
108,388
|
|
2000
|
|
2010
|
|
96%
|
Emerald Ridge
|
|
Bellevue, WA
|
|
180
|
|
144,000
|
|
1987
|
|
1994
|
|
97%
|
Foothill Commons
|
|
Bellevue, WA
|
|
388
|
|
288,300
|
|
1978(26)
|
|
1990
|
|
95%
|
Palisades, The
|
|
Bellevue, WA
|
|
192
|
|
159,700
|
|
1977
|
|
1990
|
|
97%
|
Sammamish View
|
|
Bellevue, WA
|
|
153
|
|
133,500
|
|
1986
|
|
1994
|
|
97%
|
Woodland Commons
|
|
Bellevue, WA
|
|
302
|
|
220,066
|
|
1978(27)
|
|
1990
|
|
96%
|
Canyon Pointe
|
|
Bothell, WA
|
|
250
|
|
210,400
|
|
1990
|
|
2003
|
|
97%
|
Inglenook Court
|
|
Bothell, WA
|
|
224
|
|
183,600
|
|
1985
|
|
1994
|
|
96%
|
Salmon Run at Perry Creek
|
|
Bothell, WA
|
|
132
|
|
117,100
|
|
2000
|
|
2000
|
|
98%
|
Stonehedge Village
|
|
Bothell, WA
|
|
196
|
|
214,800
|
|
1986
|
|
1997
|
|
97%
|
Highlands at Wynhaven
|
|
Issaquah, WA
|
|
333
|
|
424,674
|
|
2000
|
|
2008
|
|
95%
|
Park Hill at Issaquah
|
|
Issaquah, WA
|
|
245
|
|
277,700
|
|
1999
|
|
1999
|
|
97%
|
Wandering Creek
|
|
Kent, WA
|
|
156
|
|
124,300
|
|
1986
|
|
1995
|
|
97%
|
Ascent
|
|
Kirkland, WA
|
|
90
|
|
75,840
|
|
1988
|
|
2012
|
|
95%
|
Bridle Trails
|
|
Kirkland, WA
|
|
108
|
|
99,700
|
|
1986(28)
|
|
1997
|
|
96%
|
Corbella at Juanita Bay
|
|
Kirkland, WA
|
|
169
|
|
103,339
|
|
1978
|
|
2010
|
|
96%
|
Evergreen Heights
|
|
Kirkland, WA
|
|
200
|
|
188,300
|
|
1990
|
|
1997
|
|
96%
|
Slater 116
|
|
Kirkland, WA
|
|
108
|
|
81,415
|
|
2013
|
|
2013
|
|
60%
|
Montebello
|
|
Kirkland, WA
|
|
248
|
|
272,734
|
|
1996
|
|
2012
|
|
97%
|
Laurels at Mill Creek
|
|
Mill Creek, WA
|
|
164
|
|
134,300
|
|
1981
|
|
1996
|
|
97%
|
The Elliot at Mukilteo(4)
|
|
Mukilteo, WA
|
|
301
|
|
245,900
|
|
1981
|
|
1997
|
|
94%
|
Castle Creek
|
|
Newcastle, WA
|
|
216
|
|
191,900
|
|
1997
|
|
1997
|
|
96%
|
Delano/Bon Terra
|
|
Redmond, WA
|
|
126
|
|
116,340
|
|
2011/2005
|
|
2011/2012
|
|
97%
|
Elevation
|
|
Redmond, WA
|
|
157
|
|
138,916
|
|
1986
|
|
2010
|
|
95%
|
Vesta(6)
|
|
Redmond, WA
|
|
440
|
|
381,675
|
|
1998
|
|
2011
|
|
94%
|
Redmond Hill West(6)
|
|
Redmond, WA
|
|
442
|
|
350,275
|
|
1985
|
|
2011
|
|
97%
|
Brighton Ridge
|
|
Renton, WA
|
|
264
|
|
201,300
|
|
1986
|
|
1996
|
|
97%
|
Fairwood Pond
|
|
Renton, WA
|
|
194
|
|
189,200
|
|
1997
|
|
2004
|
|
97%
|
Forest View
|
|
Renton, WA
|
|
192
|
|
182,500
|
|
1998
|
|
2003
|
|
97%
|
The Bernard
|
|
Seattle, WA
|
|
63
|
|
43,151
|
|
2008
|
|
2011
|
|
97%
|
Annaliese
|
Seattle, WA
|
|
56
|
|
48,216
|
|
2009
|
|
2013
|
|
94%
|
|
Vox
|
Seattle, WA
|
|
58
|
|
42,173
|
|
2013
|
|
2013
|
|
96%
|
|
Expo(29)
|
Seattle, WA
|
|
275
|
|
190,176
|
|
2012
|
|
2012
|
|
96%
|
|
Cairns, The
|
|
Seattle, WA
|
|
100
|
|
70,806
|
|
2006
|
|
2007
|
|
96%
|
Domaine
|
|
Seattle, WA
|
|
92
|
|
79,421
|
|
2009
|
|
2012
|
|
95%
|
Fountain Court
|
|
Seattle, WA
|
|
320
|
|
207,000
|
|
2000
|
|
2000
|
|
94%
|
Joule (30)
|
|
Seattle, WA
|
|
295
|
|
191,109
|
|
2010
|
|
2010
|
|
96%
|
Wharfside Pointe
|
|
Seattle, WA
|
|
142
|
|
119,200
|
|
1990
|
|
1994
|
|
93%
|
|
|
|
|
7,860
|
|
6,725,614
|
|
|
|
|
|
96%
|
Total/Weighted Average
|
|
|
|
34,079
|
|
29,710,766
|
|
|
|
|
|
96%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rentable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Square
|
|
Year
|
|
Year
|
|
|
Other real estate assets(1)
|
|
Location
|
|
Tenants
|
|
Footage
|
|
Built
|
|
Acquired
|
|
Occupancy(2)
|
925 / 935 East Meadow Drive(31)
|
|
Palo Alto, CA
|
|
1
|
|
31,900
|
|
1988 / 1962
|
|
1997 / 2007
|
|
100%
|
6230 Sunset Blvd(32)
|
|
Los Angeles, CA
|
|
1
|
|
35,000
|
|
1938
|
|
2006
|
|
100%
|
17461 Derian Ave(33)
|
|
Irvine, CA
|
|
6
|
|
110,000
|
|
1983
|
|
2000
|
|
93%
|
Santa Clara Retail
|
|
Santa Clara, CA
|
|
3
|
|
139,000
|
|
1970
|
|
2011
|
|
100%
|
|
|
|
|
11
|
|
315,900
|
|
|
|
|
|
99%
|
(1) | Unless otherwise specified, the Company has a 100% ownership interest in each community. |
(2) | For communities, occupancy rates are based on financial occupancy for the year ended December 31, 2013; for the commercial buildings or properties which have not yet stabilized, or have insufficient operating history, occupancy rates are based on physical occupancy as of December 31, 2013. For an explanation of how financial occupancy and physical occupancy are calculated, see “Properties-Occupancy Rates” in this Item 2. |
(3) | The community is subject to a ground lease, which, unless extended, will expire in 2082. |
(4) | The Company holds a 1% special limited partner interest in the partnerships which own these apartment communities. These investments were made under arrangements whereby EMC became the 1% sole general partner and the other limited partners were granted the right to require the applicable partnership to redeem their interest for cash. Subject to certain conditions, the Company may, however, elect to deliver an equivalent number of shares of the Company’s common stock in satisfaction of the applicable partnership’s cash redemption obligation. |
(5) | This community is owned by Wesco III. The Company has a 50% interest in Wesco III which is accounted for using the equity method of accounting. |
(6) | This community is owned by Wesco I. The Company has a 50% interest in Wesco I which is accounted for using the equity method of accounting. |
(7) | The Company completed a $10.8 million redevelopment in 2009. |
(8) | This community is subject to a ground lease, which, unless extended, will expire in 2067. |
(9) | This community is subject to a ground lease, which, unless extended, will expire in 2027. |
(10) | The Company completed a $16.6 million redevelopment in 2010. |
(11) | The Company is in the process of performing a $13.0 million redevelopment. |
(12) | The Company has a 97% interest and an executive vice president of the Company has a 3% interest in this community. |
(13) | The Company has a 75% member interest. |
(14) | The community is subject to a ground lease, which, unless extended, will expire in 2028. |
(15) | The Company completed a $12.0 million redevelopment in 2008. |
(16) | This community is owned by Fund II. The Company has a 28.2% interest in Fund II which is accounted for using the equity method of accounting. |
(17) | The Company is in the process of performing a $10.0 million redevelopment. |
(18) | The Company completed an $8.9 million redevelopment in 2008. |
(19) | The Company completed a $9.4 million redevelopment in 2009. |
(20) | The Company completed a $4.6 million redevelopment in 2009. |
(21) | The Company has 55% ownership in this community. The community is being developed in three phases with the remaining two phases currently under development. |
(22) | A portion of this community on which 84 units are presently located is subject to a ground lease, which, unless extended, will expire in 2028. |
(23) | The Company is in the process of performing a $14.1 million redevelopment. |
(24) | The community is subject to a ground lease, which, unless extended, will expire in 2070. |
(25) | The Company completed a $12.5 million redevelopment in 2009. |
(26) | The Company completed a $36.3 million redevelopment in 2012, which included the construction of 28 in-fill units in 2009. |
(27) | The Company completed the construction of 66 additional apartment homes in 2012 and is in the process of performing a redevelopment for a total cost of $15.4 million. |
(28) | The Company completed a $5.1 million redevelopment and completed construction of 16 units of the community’s 108 units in 2006. |
(29) | The Company has 50% ownership in this community. |
(30) | The Company has 99% ownership in this community. |
(31) | The Company occupies 100% of this property. |
(32) | The property is leased through July 2014 to a single tenant. |
(33) | The Company occupies 7% of this property. |
Quarter Ended
|
High
|
Low
|
Close
|
|||||||||
|
||||||||||||
December 31, 2013
|
$
|
165.44
|
$
|
137.53
|
$
|
143.51
|
||||||
September 30, 2013
|
$
|
172.16
|
$
|
139.64
|
$
|
147.70
|
||||||
June 30, 2013
|
$
|
171.11
|
$
|
147.56
|
$
|
158.92
|
||||||
March 31, 2013
|
$
|
156.36
|
$
|
147.06
|
$
|
150.58
|
||||||
|
||||||||||||
December 31, 2012
|
$
|
150.71
|
$
|
136.38
|
$
|
146.65
|
||||||
September 30, 2012
|
$
|
160.64
|
$
|
147.38
|
$
|
148.24
|
||||||
June 30, 2012
|
$
|
161.53
|
$
|
146.05
|
$
|
153.92
|
||||||
March 31, 2012
|
$
|
151.54
|
$
|
136.43
|
$
|
151.51
|
|
2013
|
2012
|
2011
|
|||||||||
Common Stock
|
||||||||||||
Ordinary income
|
77.34
|
%
|
70.58
|
%
|
63.68
|
%
|
||||||
Capital gain
|
17.64
|
%
|
8.75
|
%
|
11.16
|
%
|
||||||
Unrecaptured section 1250 capital gain
|
5.02
|
%
|
7.97
|
%
|
0.74
|
%
|
||||||
Return of capital
|
0.00
|
%
|
12.70
|
%
|
24.42
|
%
|
||||||
|
100.00
|
%
|
100.00
|
%
|
100.00
|
%
|
||||||
|
||||||||||||
|
2013
|
2012
|
2011
|
|||||||||
Series F, G, and H Preferred stock
|
||||||||||||
Ordinary income
|
77.34
|
%
|
80.85
|
%
|
100.00
|
%
|
||||||
Capital gains
|
17.64
|
%
|
10.02
|
%
|
0.00
|
%
|
||||||
Unrecaptured section 1250 capital gain
|
5.02
|
%
|
9.13
|
%
|
0.00
|
%
|
||||||
|
100.00
|
%
|
100.00
|
%
|
100.00
|
%
|
Year Ended
|
Annual Dividend/Distribution
|
Quarter Ended
|
2013
|
2012
|
2011
|
||||||||||||
1995
|
$
|
1.69
|
March 31,
|
$
|
1.21
|
$
|
1.10
|
$
|
1.04
|
||||||||
1996
|
$
|
1.72
|
June 30,
|
$
|
1.21
|
$
|
1.10
|
$
|
1.04
|
||||||||
1997
|
$
|
1.77
|
September 30,
|
$
|
1.21
|
$
|
1.10
|
$
|
1.04
|
||||||||
1998
|
$
|
1.95
|
December 31,
|
$
|
1.21
|
$
|
1.10
|
$
|
1.04
|
||||||||
1999
|
$
|
2.15
|
|
||||||||||||||
2000
|
$
|
2.38
|
Annual Dividend/Distribution
|
$
|
4.84
|
$
|
4.40
|
$
|
4.16
|
||||||||
2001
|
$
|
2.80
|
|
||||||||||||||
2002
|
$
|
3.08
|
|
||||||||||||||
2003
|
$
|
3.12
|
|
||||||||||||||
2004
|
$
|
3.16
|
|
||||||||||||||
2005
|
$
|
3.24
|
|
||||||||||||||
2006
|
$
|
3.36
|
|
||||||||||||||
2007
|
$
|
3.72
|
|
||||||||||||||
2008
|
$
|
4.08
|
|
||||||||||||||
2009
|
$
|
4.12
|
|
||||||||||||||
2010
|
$
|
4.13
|
|
Period Ending
|
|
|
|||||||||||||||||||||||
Index
|
12/31/08
|
12/31/09
|
12/31/10
|
12/31/11
|
12/31/12
|
12/31/13
|
|||||||||||||||||||
Essex Property Trust, Inc.
|
100.00
|
115.60
|
164.28
|
208.73
|
224.40
|
226.77
|
|||||||||||||||||||
NAREIT All Equity REIT Index
|
100.00
|
127.99
|
163.76
|
177.32
|
212.26
|
218.32
|
|||||||||||||||||||
S&P 500
|
100.00
|
126.46
|
145.51
|
148.59
|
172.37
|
228.19
|
Years Ended December 31,
|
||||||||||||||||||||
|
2013
|
2012
|
2011
|
2010
|
2009
|
|||||||||||||||
|
($ in thousands, except per share amounts)
|
|||||||||||||||||||
OPERATING DATA:
|
||||||||||||||||||||
Rental and other property
|
$
|
602,003
|
$
|
526,696
|
$
|
460,660
|
$
|
400,841
|
$
|
396,498
|
||||||||||
Management and other fees from affiliates
|
11,700
|
11,489
|
6,780
|
4,551
|
4,325
|
|||||||||||||||
|
||||||||||||||||||||
Income before discontinued operations
|
$
|
140,882
|
$
|
127,653
|
$
|
46,958
|
$
|
47,424
|
$
|
41,244
|
||||||||||
Income from discontinued operations
|
31,173
|
11,937
|
10,558
|
3,358
|
12,495
|
|||||||||||||||
Net income
|
172,055
|
139,590
|
57,516
|
50,782
|
53,739
|
|||||||||||||||
|
||||||||||||||||||||
Net income available to common stockholders
|
$
|
150,811
|
$
|
119,812
|
$
|
40,368
|
$
|
33,764
|
$
|
82,200
|
||||||||||
|
||||||||||||||||||||
Per share data:
|
||||||||||||||||||||
Basic:
|
||||||||||||||||||||
Income before discontinued operations available to common stockholders
|
$
|
3.26
|
$
|
3.10
|
$
|
0.94
|
$
|
1.03
|
$
|
2.59
|
||||||||||
Net income available to common stockholders
|
$
|
4.05
|
$
|
3.42
|
$
|
1.24
|
$
|
1.14
|
$
|
3.01
|
||||||||||
Weighted average common stock outstanding
|
37,249
|
35,032
|
32,542
|
29,667
|
27,270
|
|||||||||||||||
Diluted:
|
||||||||||||||||||||
Income before discontinued operations available to common stockholders
|
$
|
3.25
|
$
|
3.09
|
$
|
0.94
|
$
|
1.03
|
$
|
2.51
|
||||||||||
Net income available to common stockholders
|
$
|
4.04
|
$
|
3.41
|
$
|
1.24
|
$
|
1.14
|
$
|
2.91
|
||||||||||
Weighted average common stock outstanding
|
37,335
|
35,125
|
32,629
|
29,734
|
29,747
|
|||||||||||||||
Cash dividend per common share
|
$
|
4.84
|
$
|
4.40
|
$
|
4.16
|
$
|
4.13
|
$
|
4.12
|
||||||||||
|
|
As of December 31,
|
|||||||||||||||||||
|
2013
|
2012
|
2011
|
2010
|
2009
|
|||||||||||||||
|
($ in thousands)
|
|||||||||||||||||||
BALANCE SHEET DATA:
|
||||||||||||||||||||
Investment in rental properties (before accumulated depreciation)
|
$
|
5,443,757
|
$
|
5,033,672
|
$
|
4,313,064
|
$
|
3,964,561
|
$
|
3,412,930
|
||||||||||
Net investment in rental properties
|
4,188,871
|
3,952,155
|
3,393,038
|
3,189,008
|
2,663,466
|
|||||||||||||||
Real estate under development
|
50,430
|
66,851
|
44,280
|
217,531
|
274,965
|
|||||||||||||||
Total assets
|
5,186,839
|
4,847,223
|
4,036,964
|
3,732,887
|
3,254,637
|
|||||||||||||||
Total secured indebtedness
|
1,404,080
|
1,565,599
|
1,745,858
|
2,082,745
|
1,832,549
|
|||||||||||||||
Total unsecured indebtedness
|
1,629,444
|
1,253,084
|
615,000
|
176,000
|
14,893
|
|||||||||||||||
Cumulative convertible preferred stock
|
4,349
|
4,349
|
4,349
|
4,349
|
4,349
|
|||||||||||||||
Cumulative redeemable preferred stock
|
73,750
|
73,750
|
73,750
|
25,000
|
25,000
|
|||||||||||||||
Stockholders' equity
|
1,884,619
|
1,764,804
|
1,437,527
|
1,149,946
|
1,053,096
|
|
As of and for the years ended December 31,
|
|||||||||||||||||||
|
2013
|
2012
|
2011
|
2010
|
2009
|
|||||||||||||||
|
($ in thousands, except per share amounts)
|
|||||||||||||||||||
OTHER DATA:
|
||||||||||||||||||||
Funds from operations (FFO)(1):
|
||||||||||||||||||||
Net income available to common stockholders
|
$
|
150,811
|
$
|
119,812
|
$
|
40,368
|
$
|
33,764
|
$
|
82,200
|
||||||||||
Adjustments:
|
||||||||||||||||||||
Depreciation and amortization
|
193,518
|
170,686
|
152,543
|
129,711
|
118,522
|
|||||||||||||||
Gains not included in FFO, net of internal disposition costs
|
(67,975
|
)
|
(60,842
|
)
|
(7,543
|
)
|
-
|
(7,943
|
)
|
|||||||||||
Depreciation add back from unconsolidated co-invetsments and other, net
|
23,377
|
21,194
|
14,804
|
7,893
|
7,607
|
|||||||||||||||
Funds from operations
|
$
|
299,731
|
$
|
250,850
|
$
|
200,172
|
$
|
171,368
|
$
|
200,386
|
||||||||||
Non-core items:
|
||||||||||||||||||||
Loss (gain) on early retirement of debt
|
300
|
5,009
|
1,163
|
-
|
(4,750
|
)
|
||||||||||||||
Acquisition and merger costs
|
5,445
|
2,255
|
1,231
|
1,250
|
-
|
|||||||||||||||
Gain on sale of marketable securities and note prepayment
|
(2,519
|
)
|
(819
|
)
|
(4,956
|
)
|
(12,491
|
)
|
(1,014
|
)
|
||||||||||
Co-investment promote income
|
-
|
(2,299
|
)
|
-
|
(500
|
)
|
-
|
|||||||||||||
CEO retirement and non-recurring payroll costs
|
-
|
-
|
-
|
2,127
|
4,358
|
|||||||||||||||
Redemption of preferred stock
|
-
|
-
|
1,949
|
-
|
(49,952
|
)
|
||||||||||||||
Impairment of development projects
|
-
|
-
|
-
|
-
|
12,428
|
|||||||||||||||
Other items. net (2)
|
(2,861
|
)
|
-
|
(2,780
|
)
|
(959
|
)
|
32
|
||||||||||||
Core funds from operations (Core FFO)
|
$
|
300,096
|
$
|
254,996
|
$
|
196,779
|
$
|
160,795
|
$
|
161,488
|
||||||||||
Weighted average number of shares outstanding, diluted (FFO)(3)
|
39,501
|
37,378
|
34,861
|
32,028
|
29,747
|
|||||||||||||||
Funds from operations per share - diluted
|
$
|
7.59
|
$
|
6.71
|
$
|
5.74
|
$
|
5.35
|
$
|
6.74
|
||||||||||
Core funds from operations per share - diluted
|
$
|
7.60
|
$
|
6.82
|
$
|
5.64
|
$
|
5.02
|
$
|
5.43
|
(1) | FFO is a financial measure that is commonly used in the REIT industry. The Company presents funds from operations as a supplemental operating performance measure. FFO is not used by the Company, nor should it be considered to be, as an alternative to net earnings computed under GAAP as an indicator of the Company’s operating performance or as an alternative to cash from operating activities computed under GAAP as an indicator of the Company's ability to fund its cash needs. |
(a) | historical cost accounting for real estate assets in accordance with GAAP assumes, through depreciation charges, that the value of real estate assets diminishes predictably over time. NAREIT stated in its White Paper on Funds from Operations “since real estate asset values have historically risen or fallen with market conditions, many industry investors have considered presentations of operating results for real estate companies that use historical cost accounting to be insufficient by themselves.” Consequently, NAREIT’s definition of FFO reflects the fact that real estate, as an asset class, generally appreciates over time and depreciation charges required by GAAP do not reflect the underlying economic realities. |
(b) | REITs were created as a legal form of organization in order to encourage public ownership of real estate as an asset class through investment in firms that were in the business of long-term ownership and management of real estate. The exclusion, in NAREIT’s definition of FFO, of gains from the sales and impairment losses of previously depreciated operating real estate assets allows investors and analysts to readily identify the operating results of the long-term assets that form the core of a REIT’s activity and assists in comparing those operating results between periods. |
(2) | Other items, net are non-recurring in nature and include items such as gains on non-operating assets, tax related items and early redemption of preferred equity investments. |
(3) | Assumes conversion of all dilutive outstanding operating partnership interests in the Operating Partnership |
Years Ended December 31,
|
||||||||||||||||||||
|
2013
|
2012
|
2011
|
2010
|
2009
|
|||||||||||||||
|
($ in thousands, except per unit amounts)
|
|||||||||||||||||||
OPERATING DATA:
|
||||||||||||||||||||
Rental and other property
|
$
|
602,003
|
$
|
526,696
|
$
|
460,660
|
$
|
400,841
|
$
|
396,498
|
||||||||||
Management and other fees from affiliates
|
11,700
|
11,489
|
6,780
|
4,551
|
4,325
|
|||||||||||||||
|
||||||||||||||||||||
Income before discontinued operations
|
$
|
140,882
|
$
|
127,653
|
$
|
46,958
|
$
|
47,424
|
$
|
41,244
|
||||||||||
Income from discontinued operations
|
31,173
|
11,937
|
10,558
|
3,358
|
12,495
|
|||||||||||||||
Net income
|
172,055
|
139,590
|
57,516
|
50,782
|
53,739
|
|||||||||||||||
|
||||||||||||||||||||
Net income available to common unitholders
|
$
|
159,749
|
$
|
127,771
|
$
|
43,593
|
$
|
42,842
|
$
|
92,724
|
||||||||||
|
||||||||||||||||||||
Per unit data:
|
||||||||||||||||||||
Basic:
|
||||||||||||||||||||
Income before discontinued operations available to common unitholders
|
$
|
3.27
|
$
|
3.11
|
$
|
0.95
|
$
|
1.04
|
$
|
2.49
|
||||||||||
Net income available to common unitholders
|
$
|
4.06
|
$
|
3.43
|
$
|
1.25
|
$
|
1.14
|
$
|
2.91
|
||||||||||
Weighted average common units outstanding
|
39,380
|
37,252
|
34,774
|
31,961
|
29,717
|
|||||||||||||||
Diluted:
|
||||||||||||||||||||
Income before discontinued operations available to common unitholders
|
$
|
3.26
|
$
|
3.10
|
$
|
0.95
|
$
|
1.03
|
$
|
2.49
|
||||||||||
Net income available to common unitholders
|
$
|
4.05
|
$
|
3.42
|
$
|
1.25
|
$
|
1.14
|
$
|
2.91
|
||||||||||
Weighted average common units outstanding
|
39,467
|
37,344
|
34,861
|
32,028
|
29,747
|
|||||||||||||||
Cash distributions per common unit
|
$
|
4.84
|
$
|
4.40
|
$
|
4.16
|
$
|
4.13
|
$
|
4.12
|
||||||||||
|
|
As of December 31,
|
|||||||||||||||||||
|
2013
|
2012
|
2011
|
2010
|
2009
|
|||||||||||||||
|
($ in thousands)
|
|||||||||||||||||||
BALANCE SHEET DATA:
|
||||||||||||||||||||
Investment in rental properties (before accumulated depreciation)
|
$
|
5,443,757
|
$
|
5,033,672
|
$
|
4,313,064
|
$
|
3,964,561
|
$
|
3,412,930
|
||||||||||
Net investment in rental properties
|
4,188,871
|
3,952,155
|
3,393,038
|
3,189,008
|
2,663,466
|
|||||||||||||||
Real estate under development
|
50,430
|
66,851
|
44,280
|
217,531
|
274,965
|
|||||||||||||||
Total assets
|
5,186,839
|
4,847,223
|
4,036,964
|
3,732,887
|
3,254,637
|
|||||||||||||||
Total secured indebtedness
|
1,404,080
|
1,565,599
|
1,745,858
|
2,082,745
|
1,832,549
|
|||||||||||||||
Total unsecured indebtedness
|
1,629,444
|
1,253,084
|
615,000
|
176,000
|
14,893
|
|||||||||||||||
Cumulative convertible preferred interest
|
4,349
|
4,349
|
4,349
|
4,349
|
4,349
|
|||||||||||||||
Cumulative redeemable preferred interest
|
71,209
|
71,209
|
71,209
|
104,412
|
104,412
|
|||||||||||||||
Partners' capital
|
1,932,108
|
1,811,427
|
1,486,914
|
1,284,515
|
1,200,208
|
|
As of December 31, 2013
|
As of December 31, 2012
|
||||||||||||||
|
Apartment Units
|
%
|
Apartment Units
|
%
|
||||||||||||
Southern California
|
13,855
|
46
|
%
|
13,656
|
47
|
%
|
||||||||||
Northern California
|
9,431
|
32
|
%
|
8,987
|
31
|
%
|
||||||||||
Seattle Metro
|
6,703
|
22
|
%
|
6,598
|
22
|
%
|
||||||||||
Total
|
29,989
|
100
|
%
|
29,241
|
100
|
%
|
Years ended
|
||||||||
|
December 31,
|
|||||||
|
2013
|
2012
|
||||||
Southern California
|
96.1
|
%
|
96.1
|
%
|
||||
Northern California
|
96.3
|
%
|
96.7
|
%
|
||||
Seattle Metro
|
96.1
|
%
|
96.1
|
%
|
Years Ended
|
||||||||||||||||||||
|
Number of
|
December 31,
|
Dollar
|
Percentage
|
||||||||||||||||
|
Properties
|
2013
|
2012
|
Change
|
Change
|
|||||||||||||||
Property Revenues ($ in thousands)
|
||||||||||||||||||||
2013/2012 Same-Properties:
|
||||||||||||||||||||
Southern California
|
58
|
$
|
235,306
|
$
|
225,435
|
$
|
9,871
|
4.4
|
%
|
|||||||||||
Northern California
|
35
|
184,508
|
170,578
|
13,930
|
8.2
|
|||||||||||||||
Seattle Metro
|
29
|
93,139
|
86,483
|
6,656
|
7.7
|
|||||||||||||||
Total 2013/2012 Same-Property revenues
|
122
|
512,953
|
482,496
|
30,457
|
6.3
|
|||||||||||||||
2013/2012 Non-Same Property Revenues (1)
|
89,050
|
44,200
|
44,850
|
101.5
|
||||||||||||||||
Total property revenues
|
$
|
602,003
|
$
|
526,696
|
$
|
75,307
|
14.3
|
%
|
Years ended
|
||||||||
|
December 31,
|
|||||||
|
2012
|
2011
|
||||||
Southern California
|
96.1
|
%
|
96.3
|
%
|
||||
Northern California
|
96.7
|
%
|
96.6
|
%
|
||||
Seattle Metro
|
96.1
|
%
|
96.4
|
%
|
Years Ended
|
||||||||||||||||||||
|
Number of
|
December 31,
|
Dollar
|
Percentage
|
||||||||||||||||
|
Properties
|
2012
|
2011
|
Change
|
Change
|
|||||||||||||||
Property Revenues ($ in thousands)
|
||||||||||||||||||||
2012/2011 Same-Properties:
|
||||||||||||||||||||
Southern California
|
56
|
$
|
224,779
|
$
|
215,738
|
$
|
9,041
|
4.2
|
%
|
|||||||||||
Northern California
|
33
|
159,993
|
146,008
|
13,985
|
9.6
|
|||||||||||||||
Seattle Metro
|
27
|
83,153
|
76,650
|
6,503
|
8.5
|
|||||||||||||||
Total 2012/2011 Same-Property revenues
|
116
|
467,925
|
438,396
|
29,529
|
6.7
|
|||||||||||||||
2012/2011 Non-Same Property Revenues (1)
|
58,771
|
22,264
|
36,507
|
164.0
|
||||||||||||||||
Total property revenues
|
$
|
526,696
|
$
|
460,660
|
$
|
66,036
|
14.3
|
%
|
For the year
|
||||||||||||||||||||
|
ended
|
For the quarter ended
|
||||||||||||||||||
|
12/31/13
|
12/31/2013
|
9/30/2013
|
6/30/2013
|
3/31/2013
|
|||||||||||||||
Cash flow provided by (used in):
|
||||||||||||||||||||
Operating activities
|
$
|
304,982
|
$
|
79,900
|
74,496
|
64,894
|
85,692
|
|||||||||||||
Investing activities
|
(453,696
|
)
|
(144,709
|
)
|
(27,306
|
)
|
(175,944
|
)
|
(105,737
|
)
|
||||||||||
Financing activities
|
148,599
|
73,791
|
(57,898
|
)
|
100,423
|
32,283
|
||||||||||||||
|
||||||||||||||||||||
|
For the year
|
|||||||||||||||||||
|
ended
|
For the quarter ended
|
||||||||||||||||||
|
12/31/12
|
12/31/2012
|
9/30/2012
|
6/30/2012
|
3/31/2012
|
|||||||||||||||
Cash flow provided by (used in):
|
||||||||||||||||||||
Operating activities
|
$
|
267,499
|
$
|
48,164
|
$
|
89,943
|
$
|
57,232
|
$
|
72,160
|
||||||||||
Investing activities
|
(812,138
|
)
|
(294,072
|
)
|
(201,888
|
)
|
(272,127
|
)
|
(44,051
|
)
|
||||||||||
Financing activities
|
550,356
|
262,571
|
109,756
|
205,283
|
(27,254
|
)
|
|
2015 and
|
2017 and
|
||||||||||||||||||
|
2014
|
2016
|
2018
|
Thereafter
|
Total
|
|||||||||||||||
Mortgage notes payable
|
$
|
-
|
$ |
79,851
|
$ |
453,887
|
$ |
870,342
|
$ |
1,404,080
|
||||||||||
Unsecured debt
|
-
|
350,000
|
190,000
|
870,023
|
1,410,023
|
|||||||||||||||
Lines of credit
|
-
|
20,421
|
199,000
|
-
|
219,421
|
|||||||||||||||
Interest on indebtedness (1)
|
121,500
|
233,737
|
184,031
|
188,418
|
727,686
|
|||||||||||||||
Development commitments (including co-investments)
|
170,900
|
78,300
|
-
|
-
|
249,200
|
|||||||||||||||
|
$
|
292,400
|
$
|
762,309
|
$
|
1,026,918
|
$
|
1,928,783
|
$
|
4,010,410
|
(1)
|
Interest on indebtedness for variable debt was calculated using interest rates as of December 31, 2013.
|
|
2013
|
2012
|
2011
|
|||||||||
Earnings from operations
|
$
|
188,705
|
$
|
167,025
|
$
|
134,617
|
||||||
Adjustments:
|
||||||||||||
General and administrative
|
25,601
|
23,307
|
20,694
|
|||||||||
Management and other fees from affiliates
|
(11,700
|
)
|
(11,489
|
)
|
(6,780
|
)
|
||||||
Cost of management and other fees
|
6,681
|
6,513
|
4,610
|
|||||||||
Depreciation
|
192,420
|
169,173
|
150,009
|
|||||||||
Merger expenses
|
4,284
|
-
|
-
|
|||||||||
Net operating income
|
405,991
|
354,529
|
303,150
|
|||||||||
Less: Non Same-Property NOI
|
(55,424
|
)
|
(28,235
|
)
|
(13,457
|
)
|
||||||
Same-Property NOI
|
$
|
350,567
|
$
|
326,294
|
$
|
289,693
|
|
Carrying and
|
Estimated Carrying Value
|
||||||||||||||||||
|
Notional
|
Maturity
|
Estimate Fair
|
+ 50 | - 50 | |||||||||||||||
($ in thousands)
|
Amount
|
Date Range
|
Value
|
Basis Points
|
Basis Points
|
|||||||||||||||
Cash flow hedges:
|
||||||||||||||||||||
Interest rate swaps
|
$
|
300,000
|
2016-2017
|
$
|
(2,682
|
)
|
$
|
1,989
|
$
|
(6,500
|
)
|
|||||||||
Interest rate caps
|
156,904
|
2014-2018
|
-
|
48
|
-
|
|||||||||||||||
Total cash flow hedges
|
$
|
456,904
|
2014-2018
|
$
|
(2,682
|
)
|
$
|
2,037
|
$
|
(6,500
|
)
|
For the Years Ended December 31,
|
|||||||||||||||||||||||||||||||||
|
2014
|
2015
|
2016
|
2017
|
2018
|
Thereafter
|
Total
|
Fair value
|
|||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||
Fixed rate debt
|
$
|
-
|
$
|
67,461
|
$
|
162,390
|
$
|
222,731
|
$
|
271,156
|
$
|
1,572,764
|
$
|
2,296,502
|
$
|
2,329,482
|
|||||||||||||||||
Average interest rate
|
-
|
5.2
|
%
|
4.5
|
%
|
5.5
|
%
|
5.9
|
%
|
5.0
|
%
|
||||||||||||||||||||||
Variable rate debt
|
$
|
20,421
|
$
|
199,000
|
$
|
200,000
|
$
|
150,000
|
$
|
-
|
$
|
167,601
|
(1
|
)
|
$
|
737,022
|
$
|
719,414
|
|||||||||||||||
Average interest rate
|
2.2
|
%
|
2.2
|
%
|
2.5
|
%
|
2.5
|
%
|
-
|
1.6
|
%
|
(1)
|
$156.9 million subject to interest rate caps.
|
(1) Consolidated Financial Statements of Essex Property Trust, Inc.
|
Page
|
Report of Independent Registered Public Accounting Firm
|
F-1
|
Consolidated Balance Sheets: As of December 31, 2013 and 2012
|
F-5
|
Consolidated Statements of Operations: Years ended December 31, 2013, 2012, and 2011
|
F-6
|
Consolidated Statements of Comprehensive Income: Years ended December 31, 2013, 2012, and 2011
|
F-7
|
Consolidated Statements of Equity: Years ended December 31, 2013, 2012, and 2011
|
F-8
|
Consolidated Statements of Cash Flows: Years ended December 31, 2013, 2012, and 2011
|
F-9
|
Notes to Consolidated Financial Statements
|
F-17
|
(2) Consolidated Financial Statements of Essex Portfolio, L.P.
|
|
Report of Independent Registered Public Accounting Firm
|
F-4
|
Consolidated Balance Sheets: As of December 31, 2013 and 2012
|
F-11
|
Consolidated Statements of Operations: Years ended December 31, 2013, 2012, and 2011
|
F-12
|
Consolidated Statements of Comprehensive Income: Years ended December 31, 2013, 2012, and 2011
|
F-13
|
Consolidated Statements of Capital: Years ended December 31, 2013, 2012, and 2011
|
F-14
|
Consolidated Statements of Cash Flows: Years ended December 31, 2013, 2012, and 2011
|
F-15
|
Notes to Consolidated Financial Statements
|
F-17
|
(3) Financial Statement Schedule – Schedule III – Real Estate and Accumulated Depreciation as of December 31, 2013.
|
F-47
|
(4) See the Exhibit Index immediately following the signature page and certifications for a list of exhibits filed or incorporated by reference as part of this report.
|
|
|
/S/ KPMG LLP
|
|
KPMG LLP
|
|
/S/ KPMG LLP
|
|
KPMG LLP
|
|
/S/ KPMG LLP
|
|
KPMG LLP
|
2013
|
2012
|
|||||||
ASSETS
|
||||||||
Real estate:
|
||||||||
Rental properties:
|
||||||||
Land and land improvements
|
$
|
1,083,552
|
$
|
1,003,171
|
||||
Buildings and improvements
|
4,360,205
|
4,030,501
|
||||||
|
5,443,757
|
5,033,672
|
||||||
Less: accumulated depreciation
|
(1,254,886
|
)
|
(1,081,517
|
)
|
||||
|
4,188,871
|
3,952,155
|
||||||
|
||||||||
Real estate under development
|
50,430
|
66,851
|
||||||
Co-investments
|
677,133
|
571,345
|
||||||
|
4,916,434
|
4,590,351
|
||||||
Cash and cash equivalents-unrestricted
|
18,491
|
18,606
|
||||||
Cash and cash equivalents-restricted
|
35,275
|
23,520
|
||||||
Marketable securities
|
90,084
|
92,713
|
||||||
Notes and other receivables
|
68,255
|
66,163
|
||||||
Prepaid expenses and other assets
|
33,781
|
35,003
|
||||||
Deferred charges, net
|
24,519
|
20,867
|
||||||
Total assets
|
$
|
5,186,839
|
$
|
4,847,223
|
||||
|
||||||||
|
||||||||
LIABILITIES AND EQUITY
|
||||||||
Mortgage notes payable
|
$
|
1,404,080
|
$
|
1,565,599
|
||||
Unsecured debt
|
1,410,023
|
1,112,084
|
||||||
Lines of credit
|
219,421
|
141,000
|
||||||
Accounts payable and accrued liabilities
|
67,183
|
64,858
|
||||||
Construction payable
|
8,047
|
5,392
|
||||||
Dividends payable
|
50,627
|
45,052
|
||||||
Derivative liabilities
|
2,682
|
6,606
|
||||||
Other liabilities
|
22,189
|
22,167
|
||||||
Total liabilities
|
3,184,252
|
2,962,758
|
||||||
Commitments and contingencies
|
||||||||
Cumulative convertible 4.875% Series G preferred stock; $.0001 par value: 5,980,000 issued, and 178,249 outstanding
|
4,349
|
4,349
|
||||||
Equity:
|
||||||||
Common stock; $.0001 par value, 656,020,000 shares authorized;37,421,219 and 36,442,994 shares issued and outstanding
|
4
|
3
|
||||||
Cumulative redeemable 7.125% Series H preferred stock at liquidation value
|
73,750
|
73,750
|
||||||
Excess stock, $.0001 par value, 330,000,000 shares authorized and no shares issued or outstanding
|
-
|
-
|
||||||
Additional paid-in capital
|
2,345,763
|
2,204,778
|
||||||
Distributions in excess of accumulated earnings
|
(474,426
|
)
|
(444,466
|
)
|
||||
Accumulated other comprehensive loss, net
|
(60,472
|
)
|
(69,261
|
)
|
||||
Total stockholders' equity
|
1,884,619
|
1,764,804
|
||||||
Noncontrolling interest
|
113,619
|
115,312
|
||||||
Total equity
|
1,998,238
|
1,880,116
|
||||||
Total liabilities and equity
|
$
|
5,186,839
|
$
|
4,847,223
|
|
2013
|
2012
|
2011
|
|||||||||
Revenues:
|
||||||||||||
Rental and other property
|
$
|
602,003
|
$
|
526,696
|
$
|
460,660
|
||||||
Management and other fees from affiliates
|
11,700
|
11,489
|
6,780
|
|||||||||
|
613,703
|
538,185
|
467,440
|
|||||||||
Expenses:
|
||||||||||||
Property operating, excluding real estate taxes
|
138,736
|
123,813
|
113,733
|
|||||||||
Real estate taxes
|
57,276
|
48,354
|
43,777
|
|||||||||
Depreciation
|
192,420
|
169,173
|
150,009
|
|||||||||
General and administrative
|
25,601
|
23,307
|
20,694
|
|||||||||
Cost of management and other fees
|
6,681
|
6,513
|
4,610
|
|||||||||
Merger expenses
|
4,284
|
-
|
-
|
|||||||||
|
424,998
|
371,160
|
332,823
|
|||||||||
Earnings from operations
|
188,705
|
167,025
|
134,617
|
|||||||||
|
||||||||||||
Interest expense before amortization
|
(104,600
|
)
|
(100,244
|
)
|
(91,694
|
)
|
||||||
Amortization expense
|
(11,924
|
)
|
(11,644
|
)
|
(11,474
|
)
|
||||||
Interest and other income
|
11,633
|
13,833
|
17,139
|
|||||||||
Equity income (loss) from co-investments
|
55,865
|
41,745
|
(467
|
)
|
||||||||
Loss on early retirement of debt, net
|
(300
|
)
|
(5,009
|
)
|
(1,163
|
)
|
||||||
Gain on sale of land
|
1,503
|
-
|
-
|
|||||||||
Gain on remeasurement of co-investment
|
-
|
21,947
|
-
|
|||||||||
Income before discontinued operations
|
140,882
|
127,653
|
46,958
|
|||||||||
Income from discontinued operations
|
31,173
|
11,937
|
10,558
|
|||||||||
Net income
|
172,055
|
139,590
|
57,516
|
|||||||||
Net income attributable to noncontrolling interest
|
(15,772
|
)
|
(14,306
|
)
|
(10,446
|
)
|
||||||
Net income attributable to controlling interest
|
156,283
|
125,284
|
47,070
|
|||||||||
Dividends to preferred stockholders
|
(5,472
|
)
|
(5,472
|
)
|
(4,753
|
)
|
||||||
Excess of cash paid to redeem preferred stock and units over the carrying value
|
-
|
-
|
(1,949
|
)
|
||||||||
Net income available to common stockholders
|
$
|
150,811
|
$
|
119,812
|
$
|
40,368
|
||||||
Per share data:
|
||||||||||||
Basic:
|
||||||||||||
Income before discontinued operations available to common stockholders
|
$
|
3.26
|
$
|
3.10
|
$
|
0.94
|
||||||
Income from discontinued operations available to common stockholders
|
0.79
|
0.32
|
0.30
|
|||||||||
Net income available to common stockholders
|
$
|
4.05
|
$
|
3.42
|
$
|
1.24
|
||||||
|
||||||||||||
Weighted average number of shares outstanding during the year
|
37,248,960
|
35,032,491
|
32,541,792
|
|||||||||
Diluted:
|
||||||||||||
Income before discontinued operations available to common stockholders
|
$
|
3.25
|
$
|
3.09
|
$
|
0.94
|
||||||
Income from discontinued operations available to common stockholders
|
0.79
|
0.32
|
0.30
|
|||||||||
Net income available to common stockholders
|
$
|
4.04
|
$
|
3.41
|
$
|
1.24
|
||||||
|
||||||||||||
Weighted average number of shares outstanding during the year
|
37,335,295
|
35,124,921
|
32,628,714
|
|
2013
|
2012
|
2011
|
|||||||||
|
||||||||||||
Net income
|
$
|
172,055
|
$
|
139,590
|
$
|
57,516
|
||||||
Other comprehensive income (loss):
|
||||||||||||
Changes in fair value of cash flow hedges and amortization of settlement swaps
|
12,614
|
3,402
|
7,707
|
|||||||||
Changes in fair value of marketable securities
|
(1,556
|
)
|
1,411
|
1,330
|
||||||||
Reversal of unrealized gains upon the sale of marketable securities
|
(1,767
|
)
|
(1,082
|
)
|
(4,286
|
)
|
||||||
Total other comprehensive income
|
9,291
|
3,731
|
4,751
|
|||||||||
Comprehensive income
|
181,346
|
143,321
|
62,267
|
|||||||||
Comprehensive income attributable to noncontrolling interest
|
(16,274
|
)
|
(14,527
|
)
|
(10,751
|
)
|
||||||
Comprehensive income attributable to controlling interest
|
$
|
165,072
|
$
|
128,794
|
$
|
51,516
|
|
Preferred stock
|
Common stock
|
Additional
paid-in |
Distributions
in excess of |
Accumulated
other |
Noncontrolling
|
||||||||||||||||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
capital
|
earnings
|
net
|
Interest
|
Total
|
|||||||||||||||||||||||||||
Balances at December 31, 2010
|
1,000
|
$ |
25,000
|
31,325
|
$ |
3
|
$ |
1,515,468
|
$ |
(313,308
|
)
|
$ |
(77,217
|
)
|
$ |
205,068
|
$ |
1,355,014
|
||||||||||||||||||
Net income
|
-
|
-
|
-
|
-
|
-
|
47,070
|
-
|
10,446
|
57,516
|
|||||||||||||||||||||||||||
Reversal of unrealized gains upon the sale of marketable securities
|
-
|
-
|
-
|
-
|
-
|
-
|
(4,011
|
)
|
(275
|
)
|
(4,286
|
)
|
||||||||||||||||||||||||
Changes in fair value of cash flow hedges and amortization of settlement swaps
|
-
|
-
|
-
|
-
|
-
|
-
|
7,212
|
495
|
7,707
|
|||||||||||||||||||||||||||
Changes in fair value of marketable securities
|
-
|
-
|
-
|
-
|
-
|
-
|
1,245
|
85
|
1,330
|
|||||||||||||||||||||||||||
Issuance of common stock under:
|
||||||||||||||||||||||||||||||||||||
Stock option plans
|
-
|
-
|
103
|
-
|
8,412
|
-
|
-
|
-
|
8,412
|
|||||||||||||||||||||||||||
Sale of common stock
|
-
|
-
|
2,460
|
-
|
323,931
|
-
|
-
|
-
|
323,931
|
|||||||||||||||||||||||||||
Equity based compensation costs
|
-
|
-
|
-
|
-
|
(725
|
)
|
-
|
-
|
1,598
|
873
|
||||||||||||||||||||||||||
Issuance of Series H Preferred
|
2,950
|
73,750
|
-
|
-
|
(2,541
|
)
|
-
|
-
|
-
|
71,209
|
||||||||||||||||||||||||||
Redemptions of Series F Preferred
|
(1,000
|
)
|
(25,000
|
)
|
-
|
-
|
-
|
-
|
-
|
-
|
(25,000
|
)
|
||||||||||||||||||||||||
Redemptions of Series B Preferred
|
-
|
-
|
-
|
-
|
1,200
|
-
|
-
|
(80,000
|
)
|
(78,800
|
)
|
|||||||||||||||||||||||||
Redemptions of noncontrolling interest
|
-
|
-
|
-
|
-
|
(1,134
|
)
|
-
|
-
|
(4,253
|
)
|
(5,387
|
)
|
||||||||||||||||||||||||
Distributions to noncontrolling interest
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(16,963
|
)
|
(16,963
|
)
|
|||||||||||||||||||||||||
Common and preferred stock dividends declared
|
-
|
-
|
-
|
-
|
-
|
(141,828
|
)
|
-
|
-
|
(141,828
|
)
|
|||||||||||||||||||||||||
Balances at December 31, 2011
|
2,950
|
73,750
|
33,888
|
3
|
1,844,611
|
(408,066
|
)
|
(72,771
|
)
|
116,201
|
1,553,728
|
|||||||||||||||||||||||||
Net income
|
-
|
-
|
-
|
-
|
-
|
125,284
|
-
|
14,306
|
139,590
|
|||||||||||||||||||||||||||
Reversal of unrealized gains upon the sale of marketable securities
|
-
|
-
|
-
|
-
|
-
|
-
|
(1,018
|
)
|
(64
|
)
|
(1,082
|
)
|
||||||||||||||||||||||||
Changes in fair value of cash flow hedges and amortization of settlement swaps
|
-
|
-
|
-
|
-
|
-
|
-
|
3,183
|
219
|
3,402
|
|||||||||||||||||||||||||||
Changes in fair value of marketable securities
|
-
|
-
|
-
|
-
|
-
|
-
|
1,345
|
66
|
1,411
|
|||||||||||||||||||||||||||
Issuance of common stock under:
|
||||||||||||||||||||||||||||||||||||
Stock option plans
|
-
|
-
|
151
|
-
|
4,675
|
-
|
-
|
-
|
4,675
|
|||||||||||||||||||||||||||
Sale of common stock
|
-
|
-
|
2,404
|
-
|
357,720
|
-
|
-
|
-
|
357,720
|
|||||||||||||||||||||||||||
Equity based compensation costs
|
-
|
-
|
-
|
-
|
(430
|
)
|
-
|
-
|
2,231
|
1,801
|
||||||||||||||||||||||||||
Contributions from noncontrollong interest
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,232
|
4,232
|
|||||||||||||||||||||||||||
Redemptions of noncontrolling interest
|
-
|
-
|
-
|
-
|
(1,798
|
)
|
-
|
-
|
(5,188
|
)
|
(6,986
|
)
|
||||||||||||||||||||||||
Distributions to noncontrolling interest
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(16,691
|
)
|
(16,691
|
)
|
|||||||||||||||||||||||||
Common and preferred stock dividends declared
|
-
|
-
|
-
|
-
|
-
|
(161,684
|
)
|
-
|
-
|
(161,684
|
)
|
|||||||||||||||||||||||||
Balances at December 31, 2012
|
2,950
|
|
73,750
|
36,443
|
|
3
|
|
2,204,778
|
|
(444,466
|
)
|
|
(69,261
|
)
|
|
115,312
|
|
1,880,116
|
||||||||||||||||||
Net income
|
-
|
-
|
-
|
-
|
-
|
156,283
|
-
|
15,772
|
172,055
|
|||||||||||||||||||||||||||
Reversal of unrealized gains upon the sale of marketable securities
|
-
|
-
|
-
|
-
|
-
|
-
|
(1,673
|
)
|
(94
|
)
|
(1,767
|
)
|
||||||||||||||||||||||||
Changes in fair value of cash flow hedges and amortization of settlement swaps
|
-
|
-
|
-
|
-
|
-
|
-
|
11,934
|
680
|
12,614
|
|||||||||||||||||||||||||||
Changes in fair value of marketable securities
|
-
|
-
|
-
|
-
|
-
|
-
|
(1,472
|
)
|
(84
|
)
|
(1,556
|
)
|
||||||||||||||||||||||||
Issuance of common stock under:
|
||||||||||||||||||||||||||||||||||||
Stock option plans
|
-
|
-
|
65
|
-
|
7,244
|
-
|
-
|
-
|
7,244
|
|||||||||||||||||||||||||||
Sale of common stock
|
-
|
-
|
913
|
1
|
138,365
|
-
|
-
|
-
|
138,366
|
|||||||||||||||||||||||||||
Equity based compensation costs
|
-
|
-
|
-
|
-
|
(907
|
)
|
-
|
-
|
2,515
|
1,608
|
||||||||||||||||||||||||||
Redemptions of noncontrolling interest
|
-
|
-
|
-
|
-
|
(3,717
|
)
|
-
|
-
|
(1,994
|
)
|
(5,711
|
)
|
||||||||||||||||||||||||
Distributions to noncontrolling interest
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(18,488
|
)
|
(18,488
|
)
|
|||||||||||||||||||||||||
Common and preferred stock dividends declared
|
-
|
-
|
-
|
-
|
-
|
(186,243
|
)
|
-
|
-
|
(186,243
|
)
|
|||||||||||||||||||||||||
Balances at December 31, 2013
|
2,950
|
$
|
73,750
|
37,421
|
$
|
4
|
$
|
2,345,763
|
$
|
(474,426
|
)
|
$
|
(60,472
|
)
|
$
|
113,619
|
$
|
1,998,238
|
|
2013
|
2012
|
2011
|
|||||||||
Cash flows from operating activities:
|
||||||||||||
Net income
|
$
|
172,055
|
$
|
139,590
|
$
|
57,516
|
||||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||||||
Gain on sale of marketable securities
|
(1,767
|
)
|
(819
|
)
|
(4,956
|
)
|
||||||
Gain on remeasurement of co-investment
|
-
|
(21,947
|
)
|
-
|
||||||||
Company's share of gain on the sales of co-investment
|
(41,252
|
)
|
(29,112
|
)
|
(919
|
)
|
||||||
Gain on the sales of real estate
|
(30,725
|
)
|
(10,870
|
)
|
(8,562
|
)
|
||||||
Loss on early retirement of debt
|
300
|
5,009
|
1,163
|
|||||||||
Co-investments
|
5,023
|
1,626
|
7,929
|
|||||||||
Amortization expense
|
12,216
|
11,644
|
11,474
|
|||||||||
Amortization of discount on notes receivables
|
(844
|
)
|
(1,832
|
)
|
(1,757
|
)
|
||||||
Amortization of discount on marketable securities
|
(6,556
|
)
|
(5,127
|
)
|
(4,794
|
)
|
||||||
Depreciation
|
193,518
|
170,686
|
152,542
|
|||||||||
Equity-based compensation
|
4,508
|
4,141
|
2,927
|
|||||||||
Changes in operating assets and liabilities:
|
||||||||||||
Prepaid expenses and other assets
|
(1,588
|
)
|
(9,488
|
)
|
(1,172
|
)
|
||||||
Accounts payable and accrued liabilities
|
72
|
12,360
|
3,620
|
|||||||||
Other liabilities
|
22
|
1,638
|
1,560
|
|||||||||
Net cash provided by operating activities
|
304,982
|
267,499
|
216,571
|
|||||||||
Cash flows from investing activities:
|
||||||||||||
Additions to real estate:
|
||||||||||||
Acquisitions of real estate
|
(348,774
|
)
|
(393,771
|
)
|
(57,478
|
)
|
||||||
Improvements to recent acquisitions
|
(21,240
|
)
|
(13,704
|
)
|
(16,446
|
)
|
||||||
Redevelopment
|
(42,035
|
)
|
(39,027
|
)
|
(45,130
|
)
|
||||||
Revenue generating capital expenditures
|
(5,254
|
)
|
(7,620
|
)
|
(7,616
|
)
|
||||||
Lessor required capital expenditures
|
(8,641
|
)
|
(1,173
|
)
|
-
|
|||||||
Non-revenue generating capital expenditures
|
(27,038
|
)
|
(30,491
|
)
|
(26,090
|
)
|
||||||
Acquisition of and additions to real estate under development
|
(17,757
|
)
|
(29,196
|
)
|
(79,194
|
)
|
||||||
Acquisition of membership interest in co-investment
|
-
|
(85,000
|
)
|
-
|
||||||||
Dispositions of real estate
|
65,496
|
27,800
|
23,003
|
|||||||||
Changes in restricted cash and refundable deposits
|
(9,149
|
)
|
(6,069
|
)
|
(1,376
|
)
|
||||||
Purchases of marketable securities
|
(16,442
|
)
|
(73,735
|
)
|
(8,048
|
)
|
||||||
Sales and maturities of marketable securities
|
24,172
|
61,703
|
32,998
|
|||||||||
Purchases of and advances under notes and other receivables
|
(56,750
|
)
|
(26,000
|
)
|
(12,325
|
)
|
||||||
Collections of notes and other receivables
|
53,438
|
14,525
|
884
|
|||||||||
Contributions to co-investments
|
(162,578
|
)
|
(260,153
|
)
|
(246,106
|
)
|
||||||
Non-operating distributions from co-investments
|
118,856
|
49,773
|
17,141
|
|||||||||
Net cash used in investing activities
|
(453,696
|
)
|
(812,138
|
)
|
(425,783
|
)
|
||||||
Cash flows from financing activities:
|
||||||||||||
Borrowings under debt agreements
|
969,061
|
1,745,853
|
1,514,684
|
|||||||||
Repayment of debt
|
(750,900
|
)
|
(1,371,317
|
)
|
(1,435,135
|
)
|
||||||
Additions to deferred charges
|
(7,402
|
)
|
(6,707
|
)
|
(5,533
|
)
|
||||||
Payments to settle derivative instruments
|
-
|
-
|
(2,395
|
)
|
||||||||
Net proceeds from issuance of Preferred stock, Series H
|
-
|
-
|
71,209
|
|||||||||
Retirement of Series B preferred units and Series F Preferred stock
|
-
|
-
|
(103,800
|
)
|
||||||||
Equity related issuance cost
|
(617
|
)
|
(309
|
)
|
(627
|
)
|
||||||
Net proceeds from stock options exercised
|
4,958
|
2,643
|
6,986
|
|||||||||
Net proceeds from issuance of common stock
|
138,366
|
357,720
|
323,931
|
|||||||||
Contributions from noncontrolling interest
|
-
|
2,400
|
-
|
|||||||||
Distributions to noncontrolling interest
|
(18,488
|
)
|
(16,691
|
)
|
(16,963
|
)
|
||||||
Redemption of noncontrolling interest
|
(5,711
|
)
|
(6,986
|
)
|
(5,387
|
)
|
||||||
Common and preferred stock dividends paid
|
(180,668
|
)
|
(156,250
|
)
|
(138,622
|
)
|
||||||
Net cash provided by financing activities
|
148,599
|
550,356
|
208,348
|
|||||||||
Net increase (decrease) in cash and cash equivalents
|
(115
|
)
|
5,717
|
(864
|
)
|
|||||||
Cash and cash equivalents at beginning of year
|
18,606
|
12,889
|
13,753
|
|||||||||
Cash and cash equivalents at end of year
|
$
|
18,491
|
$
|
18,606
|
$
|
12,889
|
|
||||||||||||
|
2013
|
2012
|
2011
|
|||||||||
Supplemental disclosure of cash flow information:
|
||||||||||||
Cash paid for interest, net of $16,486, $10,346, and $8,240 capitalized in 2013, 2012 and 2011, respectively
|
$
|
103,516
|
$
|
95,597
|
$
|
89,691
|
||||||
Supplemental disclosure of noncash investing and financing activities:
|
||||||||||||
Transfer from real estate under development to rental properties
|
$
|
68
|
$
|
6,632
|
$
|
165,214
|
||||||
Transfer from real estate under development to co-investments
|
$
|
27,906
|
$
|
-
|
$
|
54,472
|
||||||
Transfer from co-investments to rental properties
|
$
|
-
|
$
|
148,053
|
$
|
-
|
||||||
Mortgage notes assumed in connection with purchases
|
||||||||||||
of real estate including the loan premiums recorded
|
$
|
-
|
$
|
82,133
|
$
|
20,927
|
||||||
Contribution of note receivable to co-investment
|
$
|
-
|
$
|
12,325
|
$
|
-
|
||||||
Change in accrual of dividends
|
$
|
5,575
|
$
|
5,441
|
$
|
3,206
|
||||||
Change in fair value of derivative liabilities
|
$
|
4,185
|
$
|
4,461
|
$
|
230
|
||||||
Change in fair value of marketable securities
|
$
|
3,222
|
$
|
459
|
$
|
2,836
|
||||||
Change in construction payable
|
$
|
2,655
|
$
|
1,113
|
$
|
2,518
|
|
2013
|
2012
|
||||||
ASSETS
|
||||||||
Real estate:
|
||||||||
Rental properties:
|
||||||||
Land and land improvements
|
$
|
1,083,552
|
$
|
1,003,171
|
||||
Buildings and improvements
|
4,360,205
|
4,030,501
|
||||||
|
||||||||
|
5,443,757
|
5,033,672
|
||||||
Less accumulated depreciation
|
(1,254,886
|
)
|
(1,081,517
|
)
|
||||
|
||||||||
|
4,188,871
|
3,952,155
|
||||||
Real estate under development
|
50,430
|
66,851
|
||||||
Co-investments
|
677,133
|
571,345
|
||||||
|
4,916,434
|
4,590,351
|
||||||
Cash and cash equivalents-unrestricted
|
18,491
|
18,606
|
||||||
Cash and cash equivalents-restricted
|
35,275
|
23,520
|
||||||
Marketable securities
|
90,084
|
92,713
|
||||||
Notes and other receivables
|
68,255
|
66,163
|
||||||
Prepaid expenses and other assets
|
33,781
|
35,003
|
||||||
Deferred charges, net
|
24,519
|
20,867
|
||||||
|
||||||||
Total assets
|
$
|
5,186,839
|
$
|
4,847,223
|
||||
|
||||||||
LIABILITIES AND CAPITAL
|
||||||||
Mortgage notes payable
|
$
|
1,404,080
|
$
|
1,565,599
|
||||
Unsecured debt
|
1,410,023
|
1,112,084
|
||||||
Lines of credit
|
219,421
|
141,000
|
||||||
Accounts payable and accrued liabilities
|
67,183
|
64,858
|
||||||
Construction payable
|
8,047
|
5,392
|
||||||
Distributions payable
|
50,627
|
45,052
|
||||||
Derivative liabilities
|
2,682
|
6,606
|
||||||
Other liabilities
|
22,189
|
22,167
|
||||||
Total liabilities
|
3,184,252
|
2,962,758
|
||||||
Commitments and contingencies
|
||||||||
Cumulative convertible Series G preferred interest (liquidation value of $4,456)
|
4,349
|
4,349
|
||||||
Capital:
|
||||||||
General Partner:
|
||||||||
Common equity (37,421,219 and 36,442,994 units issued and outstanding at December 31, 2013 and December 31, 2012, respectively)
|
1,873,882
|
1,762,856
|
||||||
Preferred interest (liquidation value of $73,750)
|
71,209
|
71,209
|
||||||
|
1,945,091
|
1,834,065
|
||||||
Limited Partners:
|
||||||||
Common equity (2,149,802 and 2,122,381 units issued and outstanding for the year ended December 31, 2013 and 2012, respectively)
|
45,957
|
45,593
|
||||||
Accumulated other comprehensive loss
|
(58,940
|
)
|
(68,231
|
)
|
||||
Total partners' capital
|
1,932,108
|
1,811,427
|
||||||
Noncontrolling interest
|
66,130
|
68,689
|
||||||
Total capital
|
1,998,238
|
1,880,116
|
||||||
|
||||||||
Total liabilities and capital
|
$
|
5,186,839
|
$
|
4,847,223
|
|
2013
|
2012
|
2011
|
|||||||||
Revenues:
|
||||||||||||
Rental and other property
|
$
|
602,003
|
$
|
526,696
|
$
|
460,660
|
||||||
Management and other fees from affiliates
|
11,700
|
11,489
|
6,780
|
|||||||||
|
613,703
|
538,185
|
467,440
|
|||||||||
Expenses:
|
||||||||||||
Property operating, excluding real estate taxes
|
138,736
|
123,813
|
113,733
|
|||||||||
Real estate taxes
|
57,276
|
48,354
|
43,777
|
|||||||||
Depreciation
|
192,420
|
169,173
|
150,009
|
|||||||||
General and administrative
|
25,601
|
23,307
|
20,694
|
|||||||||
Cost of management and other fees
|
6,681
|
6,513
|
4,610
|
|||||||||
Merger Expenses
|
4,284
|
-
|
-
|
|||||||||
|
424,998
|
371,160
|
332,823
|
|||||||||
|
||||||||||||
Earnings from operations
|
188,705
|
167,025
|
134,617
|
|||||||||
Interest expense before amortization
|
(104,600
|
)
|
(100,244
|
)
|
(91,694
|
)
|
||||||
Amortization expense
|
(11,924
|
)
|
(11,644
|
)
|
(11,474
|
)
|
||||||
Interest and other income
|
11,633
|
13,833
|
17,139
|
|||||||||
Equity income (loss) from co-investments
|
55,865
|
41,745
|
(467
|
)
|
||||||||
Loss on early retirement of debt, net
|
(300
|
)
|
(5,009
|
)
|
(1,163
|
)
|
||||||
Gain on sale of land
|
1,503
|
-
|
-
|
|||||||||
Gain on remeasurement of co-investment
|
-
|
21,947
|
-
|
|||||||||
Income before discontinued operations
|
140,882
|
127,653
|
46,958
|
|||||||||
Income from discontinued operations
|
31,173
|
11,937
|
10,558
|
|||||||||
Net income
|
172,055
|
139,590
|
57,516
|
|||||||||
Net income attributable to noncontrolling interest
|
(6,834
|
)
|
(6,347
|
)
|
(5,571
|
)
|
||||||
Net income attributable to controlling interest
|
165,221
|
133,243
|
51,945
|
|||||||||
Preferred interest distributions - Series F, G, & H
|
(5,472
|
)
|
(5,472
|
)
|
(4,753
|
)
|
||||||
Preferred interest distributions - limited partner
|
-
|
-
|
(1,650
|
)
|
||||||||
Excess of the carrying amount of preferred interest redeemed over the cash paid to redeem preferred interest
|
-
|
-
|
(1,949
|
)
|
||||||||
Net income available to common unitholders
|
$
|
159,749
|
$
|
127,771
|
$
|
43,593
|
||||||
|
||||||||||||
Per unit data:
|
||||||||||||
Basic:
|
||||||||||||
Income before discontinued operations available to common unitholders
|
$
|
3.27
|
$
|
3.11
|
$
|
0.95
|
||||||
Income from discontinued operations
|
0.79
|
0.32
|
0.30
|
|||||||||
Net income available to common unitholders
|
$
|
4.06
|
$
|
3.43
|
$
|
1.25
|
||||||
Weighted average number of common units outstanding during the period
|
39,380,385
|
37,251,537
|
34,773,599
|
|||||||||
|
||||||||||||
Diluted:
|
||||||||||||
Income before discontinued operations available to common unitholders
|
$
|
3.26
|
$
|
3.10
|
$
|
0.95
|
||||||
Income from discontinued operations
|
0.79
|
0.32
|
0.30
|
|||||||||
Net income available to common unitholders
|
$
|
4.05
|
$
|
3.42
|
$
|
1.25
|
||||||
Weighted average number of common units outstanding during the period
|
39,466,720
|
37,343,967
|
34,860,521
|
|
2013
|
2012
|
2011
|
|||||||||
|
||||||||||||
Net income
|
$
|
172,055
|
$
|
139,590
|
$
|
57,516
|
||||||
Other comprehensive income (loss):
|
||||||||||||
Changes in fair value of cash flow hedges and amortization of settlement swaps
|
12,614
|
3,402
|
7,707
|
|||||||||
Changes in fair value of marketable securities
|
(1,556
|
)
|
1,411
|
1,330
|
||||||||
Reversal of unrealized gains upon the sale of marketable securities
|
(1,767
|
)
|
(1,082
|
)
|
(4,286
|
)
|
||||||
Total other comprehensive income
|
9,291
|
3,731
|
4,751
|
|||||||||
Comprehensive income
|
181,346
|
143,321
|
62,267
|
|||||||||
Comprehensive income attributable to noncontrolling interest
|
(6,834
|
)
|
(6,347
|
)
|
(5,571
|
)
|
||||||
Comprehensive income attributable to controlling interest
|
$
|
174,512
|
$
|
136,974
|
$
|
56,696
|
General Partner
|
Limited Partners
|
Accumulated
|
||||||||||||||||||||||||||||||||||
|
Preferred
|
Preferred
|
other
|
|||||||||||||||||||||||||||||||||
|
Common Equity
|
Equity
|
Common Equity
|
Equity
|
comprehensive
|
Noncontrolling
|
||||||||||||||||||||||||||||||
|
Units
|
Amount
|
Amount
|
Units
|
Amount
|
Amount
|
(loss) income
|
Interest
|
Total
|
|||||||||||||||||||||||||||
Balances at December 31, 2010
|
31,325
|
$ |
1,202,751
|
$ |
24,412
|
2,201
|
$ |
54,065
|
$ |
80,000
|
$ |
(76,713
|
)
|
$ |
70,499
|
$ |
1,355,014
|
|||||||||||||||||||
Net income
|
-
|
42,317
|
4,753
|
-
|
3,225
|
1,650
|
-
|
5,571
|
57,516
|
|||||||||||||||||||||||||||
Reversal of unrealized gains upon the sale of marketable securities
|
-
|
-
|
-
|
-
|
-
|
-
|
(4,286
|
)
|
-
|
(4,286
|
)
|
|||||||||||||||||||||||||
Change in fair value of cash flow hedges and amortization of gain on settlement of swap
|
-
|
-
|
-
|
-
|
-
|
7,707
|
7,707
|
|||||||||||||||||||||||||||||
Changes in fair value of marketable securities
|
-
|
-
|
-
|
-
|
-
|
-
|
1,330
|
-
|
1,330
|
|||||||||||||||||||||||||||
Issuance of common units under:
|
||||||||||||||||||||||||||||||||||||
Stock and unit based compensation plans
|
103
|
8,412
|
-
|
-
|
-
|
-
|
-
|
-
|
8,412
|
|||||||||||||||||||||||||||
Sale of common stock by the general partner
|
2,460
|
323,931
|
-
|
-
|
-
|
-
|
-
|
-
|
323,931
|
|||||||||||||||||||||||||||
Stock and unit based compensation costs
|
-
|
(725
|
)
|
-
|
28
|
1,598
|
-
|
-
|
-
|
873
|
||||||||||||||||||||||||||
Issuance of Series H Preferred
|
-
|
-
|
71,209
|
-
|
-
|
-
|
-
|
-
|
71,209
|
|||||||||||||||||||||||||||
Redemptions of Series F Preferred
|
-
|
(588
|
)
|
(24,412
|
)
|
-
|
-
|
-
|
-
|
-
|
(25,000
|
)
|
||||||||||||||||||||||||
Redemptions of Series B Preferred
|
-
|
1,200
|
-
|
-
|
-
|
(80,000
|
)
|
-
|
-
|
(78,800
|
)
|
|||||||||||||||||||||||||
Redemptions
|
-
|
(1,134
|
)
|
-
|
-
|
(1,049
|
)
|
-
|
-
|
(3,204
|
)
|
(5,387
|
)
|
|||||||||||||||||||||||
Distribution to noncontrolling interests
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(6,052
|
)
|
(6,052
|
)
|
|||||||||||||||||||||||||
Distributions declared
|
-
|
(137,075
|
)
|
(4,753
|
)
|
-
|
(9,261
|
)
|
(1,650
|
)
|
-
|
-
|
(152,739
|
)
|
||||||||||||||||||||||
Balances at December 31, 2011
|
33,888
|
1,439,089
|
71,209
|
2,229
|
48,578
|
-
|
(71,962
|
)
|
66,814
|
1,553,728
|
||||||||||||||||||||||||||
Net income
|
-
|
119,812
|
5,472
|
-
|
7,959
|
-
|
-
|
6,347
|
139,590
|
|||||||||||||||||||||||||||
Reversal of unrealized gains upon the sale of marketable securities
|
-
|
-
|
-
|
-
|
-
|
-
|
(1,082
|
)
|
-
|
(1,082
|
)
|
|||||||||||||||||||||||||
Change in fair value of cash flow hedges and amortization of gain on settlement of swap
|
-
|
-
|
-
|
-
|
-
|
3,402
|
3,402
|
|||||||||||||||||||||||||||||
Changes in fair value of marketable securities
|
-
|
-
|
-
|
-
|
-
|
-
|
1,411
|
-
|
1,411
|
|||||||||||||||||||||||||||
Issuance of common units under:
|
||||||||||||||||||||||||||||||||||||
Stock and unit based compensation plans
|
151
|
4,675
|
-
|
-
|
-
|
-
|
-
|
-
|
4,675
|
|||||||||||||||||||||||||||
Sale of common stock by the general partner
|
2,404
|
357,720
|
-
|
-
|
-
|
-
|
-
|
-
|
357,720
|
|||||||||||||||||||||||||||
Stock and unit based compensation costs
|
-
|
(430
|
)
|
-
|
(107
|
)
|
2,231
|
-
|
-
|
-
|
1,801
|
|||||||||||||||||||||||||
Capital contributions
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,232
|
4,232
|
|||||||||||||||||||||||||||
Redemptions
|
-
|
(1,798
|
)
|
-
|
-
|
(3,441
|
)
|
-
|
-
|
(1,747
|
)
|
(6,986
|
)
|
|||||||||||||||||||||||
Distribution to noncontrolling interests
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(6,957
|
)
|
(6,957
|
)
|
|||||||||||||||||||||||||
Distributions declared
|
-
|
(156,212
|
)
|
(5,472
|
)
|
-
|
(9,734
|
)
|
-
|
-
|
-
|
(171,418
|
)
|
|||||||||||||||||||||||
Balances at December 31, 2012
|
36,443
|
|
1,762,856
|
|
71,209
|
2,122
|
|
45,593
|
|
-
|
|
(68,231
|
)
|
|
68,689
|
|
1,880,116
|
|||||||||||||||||||
Net income
|
-
|
150,811
|
5,472
|
-
|
8,938
|
-
|
-
|
6,834
|
172,055
|
|||||||||||||||||||||||||||
Reversal of unrealized gains upon the sale of marketable securities
|
-
|
-
|
-
|
-
|
-
|
-
|
(1,767
|
)
|
-
|
(1,767
|
)
|
|||||||||||||||||||||||||
Change in fair value of cash flow hedges and amortization of settlement swaps
|
-
|
-
|
-
|
-
|
-
|
-
|
12,614
|
-
|
12,614
|
|||||||||||||||||||||||||||
Changes in fair value of marketable securities
|
-
|
-
|
-
|
-
|
-
|
-
|
(1,556
|
)
|
-
|
(1,556
|
)
|
|||||||||||||||||||||||||
Issuance of common units under:
|
||||||||||||||||||||||||||||||||||||
Stock and unit based compensation plans
|
65
|
7,244
|
-
|
-
|
-
|
-
|
-
|
-
|
7,244
|
|||||||||||||||||||||||||||
Sale of common stock by the general partner
|
913
|
138,366
|
-
|
-
|
-
|
-
|
-
|
-
|
138,366
|
|||||||||||||||||||||||||||
Stock and unit based compensation costs
|
-
|
(907
|
)
|
-
|
28
|
2,515
|
-
|
-
|
-
|
1,608
|
||||||||||||||||||||||||||
Redemptions
|
-
|
(3,717
|
)
|
-
|
-
|
(617
|
)
|
-
|
-
|
(1,377
|
)
|
(5,711
|
)
|
|||||||||||||||||||||||
Distributions to noncontrolling interests
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(8,016
|
)
|
(8,016
|
)
|
|||||||||||||||||||||||||
Distributions declared
|
-
|
(180,771
|
)
|
(5,472
|
)
|
-
|
(10,472
|
)
|
-
|
-
|
-
|
(196,715
|
)
|
|||||||||||||||||||||||
Balances at December 31, 2013
|
37,421
|
$
|
1,873,882
|
$
|
71,209
|
2,150
|
$
|
45,957
|
$
|
-
|
$
|
(58,940
|
)
|
$
|
66,130
|
$
|
1,998,238
|
|
2013
|
2012
|
2011
|
|||||||||
Cash flows from operating activities:
|
||||||||||||
Net income
|
$
|
172,055
|
$
|
139,590
|
$
|
57,516
|
||||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||||||
Gain on sale of marketable securities
|
(1,767
|
)
|
(819
|
)
|
(4,956
|
)
|
||||||
Gain on remeasurement of co-investment
|
-
|
(21,947
|
)
|
-
|
||||||||
Company's share of gain on the sales of co-investment
|
(41,252
|
)
|
(29,112
|
)
|
(919
|
)
|
||||||
Gain on the sales of real estate
|
(30,725
|
)
|
(10,870
|
)
|
(8,562
|
)
|
||||||
Loss on early retirement of debt
|
300
|
5,009
|
1,163
|
|||||||||
Co-investments
|
5,023
|
1,626
|
7,929
|
|||||||||
Amortization expense
|
12,216
|
11,644
|
11,474
|
|||||||||
Amortization of discount on notes receivables
|
(844
|
)
|
(1,832
|
)
|
(1,757
|
)
|
||||||
Amortization of discount on marketable securities
|
(6,556
|
)
|
(5,127
|
)
|
(4,794
|
)
|
||||||
Depreciation
|
193,518
|
170,686
|
152,542
|
|||||||||
Equity-based compensation
|
4,508
|
4,141
|
2,927
|
|||||||||
Changes in operating assets and liabilities:
|
||||||||||||
Prepaid expenses and other assets
|
(1,588
|
)
|
(9,488
|
)
|
(1,172
|
)
|
||||||
Accounts payable and accrued liabilities
|
72
|
12,360
|
3,620
|
|||||||||
Other liabilities
|
22
|
1,638
|
1,560
|
|||||||||
Net cash provided by operating activities
|
304,982
|
267,499
|
216,571
|
|||||||||
Cash flows from investing activities:
|
||||||||||||
Additions to real estate:
|
||||||||||||
Acquisitions of real estate
|
(348,774
|
)
|
(393,771
|
)
|
(57,478
|
)
|
||||||
Improvements to recent acquisitions
|
(21,240
|
)
|
(13,704
|
)
|
(16,446
|
)
|
||||||
Redevelopment
|
(42,035
|
)
|
(39,027
|
)
|
(45,130
|
)
|
||||||
Revenue generating capital expenditures
|
(5,254
|
)
|
(7,620
|
)
|
(7,616
|
)
|
||||||
Lessor required capital expenditures
|
(8,641
|
)
|
(1,173
|
)
|
-
|
|||||||
Non-revenue generating capital expenditures
|
(27,038
|
)
|
(30,491
|
)
|
(26,090
|
)
|
||||||
Acquisition of and additions to real estate under development
|
(17,757
|
)
|
(29,196
|
)
|
(79,194
|
)
|
||||||
Acquisition of membership interest in co-investment
|
-
|
(85,000
|
)
|
-
|
||||||||
Dispositions of real estate
|
65,496
|
27,800
|
23,003
|
|||||||||
Changes in restricted cash and refundable deposits
|
(9,149
|
)
|
(6,069
|
)
|
(1,376
|
)
|
||||||
Purchases of marketable securities
|
(16,442
|
)
|
(73,735
|
)
|
(8,048
|
)
|
||||||
Sales and maturities marketable securities
|
24,172
|
61,703
|
32,998
|
|||||||||
Purchases of and advances under notes and other receivables
|
(56,750
|
)
|
(26,000
|
)
|
(12,325
|
)
|
||||||
Collections of notes and other receivables
|
53,438
|
14,525
|
884
|
|||||||||
Contributions to co-investments
|
(162,578
|
)
|
(260,153
|
)
|
(246,106
|
)
|
||||||
Non-operating distributions from co-investments
|
118,856
|
49,773
|
17,141
|
|||||||||
Net cash used in investing activities
|
(453,696
|
)
|
(812,138
|
)
|
(425,783
|
)
|
||||||
Cash flows from financing activities:
|
||||||||||||
Borrowings under debt agreements
|
969,061
|
1,745,853
|
1,514,684
|
|||||||||
Repayment of debt
|
(750,900
|
)
|
(1,371,317
|
)
|
(1,435,135
|
)
|
||||||
Additions to deferred charges
|
(7,402
|
)
|
(6,707
|
)
|
(5,533
|
)
|
||||||
Payments to settle derivative instruments
|
-
|
-
|
(2,395
|
)
|
||||||||
Net proceeds from issuance of Series H Preferred interests
|
-
|
-
|
71,209
|
|||||||||
Retirement of Series B preferred interests and Series F Preferred interests
|
-
|
-
|
(103,800
|
)
|
||||||||
Equity related issuance cost
|
(617
|
)
|
(309
|
)
|
(627
|
)
|
||||||
Net proceeds from stock options exercised
|
4,958
|
2,643
|
6,986
|
|||||||||
Net proceeds from issuance of common units
|
138,366
|
357,720
|
323,931
|
|||||||||
Contributions from noncontrolling interest
|
-
|
2,400
|
-
|
|||||||||
Distributions to noncontrolling interest
|
(8,016
|
)
|
(6,957
|
)
|
(6,052
|
)
|
||||||
Redemption of limited partners units and noncontrolling interests
|
(5,711
|
)
|
(6,986
|
)
|
(5,387
|
)
|
||||||
Common units and preferred units and preferred interests distributions paid
|
(191,140
|
)
|
(165,984
|
)
|
(149,533
|
)
|
||||||
Net cash provided by financing activities
|
148,599
|
550,356
|
208,348
|
|||||||||
Net increase (decrease) in cash and cash equivalents
|
(115
|
)
|
5,717
|
(864
|
)
|
|||||||
Cash and cash equivalents at beginning of year
|
18,606
|
12,889
|
13,753
|
|||||||||
Cash and cash equivalents at end of year
|
$
|
18,491
|
$
|
18,606
|
$
|
12,889
|
|
2013
|
2012
|
2011
|
|||||||||
Supplemental disclosure of cash flow information:
|
||||||||||||
Cash paid for interest, net of $16,486, $10,346, and $8,240capitalized in 2013, 2012 and 2011, respectively
|
$
|
103,516
|
$
|
95,597
|
$
|
89,691
|
||||||
Supplemental disclosure of noncash investing and financing activities:
|
||||||||||||
Transfer from real estate under development to rental properties
|
$
|
68
|
$
|
6,632
|
$
|
165,214
|
||||||
Transfer from real estate under development to co-investments
|
$
|
27,906
|
$
|
-
|
$
|
54,472
|
||||||
Transfer from co-investments to rental properties
|
-
|
148,053
|
-
|
|||||||||
Mortgage notes assumed in connection with purchases of real estate including the loan premiums recorded
|
$
|
-
|
$
|
82,133
|
$
|
20,927
|
||||||
Contribution of note receivable to co-investment
|
-
|
12,325
|
-
|
|||||||||
Change in accrual of distributions
|
$
|
5,575
|
$
|
5,441
|
$
|
3,206
|
||||||
Change in fair value of derivative liabilities
|
$
|
4,185
|
$
|
4,461
|
$
|
230
|
||||||
Change in fair value of marketable securities
|
$
|
3,222
|
$
|
459
|
$
|
2,836
|
||||||
Change in construction payable
|
$
|
2,655
|
$
|
1,113
|
$
|
2,518
|
Computer software and equipment
|
3 - 5 years
|
Interior unit improvements
|
5 years
|
Land improvements and certain exterior components of real property
|
10 years
|
Real estate structures
|
30 years
|
(1) | adjust the purchase price for any fair value adjustments resulting from such things as assumed debt or contingencies; |
(2) | estimate the value of the real estate “as if vacant” as of the acquisition date; |
(3) | allocate that value among land and buildings; |
(4) | compute the value of the difference between the “as if vacant” value and the adjusted purchase price, which will represent the total intangible assets; |
(5) | compute the value of the above and below market leases and determine the associated life of the above market/ below market leases; |
(6) | compute the value of the in-place leases and customer relationships, if any, and the associated lives of these assets. |
|
December 31, 2013
|
|||||||||||
|
Gross
|
|||||||||||
|
Amortized
|
Unrealized
|
Carrying
|
|||||||||
|
Cost
|
Gain (Loss)
|
Value
|
|||||||||
Available for sale:
|
||||||||||||
Investment-grade unsecured bonds
|
$
|
15,446
|
$
|
509
|
$
|
15,955
|
||||||
Investment funds - US treasuries
|
3,675
|
3
|
3,678
|
|||||||||
Common stock
|
13,104
|
(1,304
|
)
|
11,800
|
||||||||
Held to maturity:
|
||||||||||||
Mortgage backed securities
|
58,651
|
-
|
58,651
|
|||||||||
Total
|
$
|
90,876
|
$
|
(792
|
)
|
$
|
90,084
|
|
December 31, 2012
|
|||||||||||
|
Gross
|
|||||||||||
|
Amortized
|
Unrealized
|
Carrying
|
|||||||||
|
Cost
|
Gain
|
Value
|
|||||||||
Available for sale:
|
||||||||||||
Investment-grade unsecured bonds
|
$
|
15,475
|
$
|
826
|
$
|
16,301
|
||||||
Investment funds - US treasuries
|
3,788
|
1
|
3,789
|
|||||||||
Common stock
|
18,917
|
1,704
|
20,621
|
|||||||||
Held to maturity:
|
||||||||||||
Mortgage backed securities
|
52,002
|
-
|
52,002
|
|||||||||
Total
|
$
|
90,182
|
$
|
2,531
|
$
|
92,713
|
|
2013
|
2012
|
2011
|
|||||||||
Common Stock
|
||||||||||||
Ordinary income
|
77.34
|
%
|
70.58
|
%
|
63.68
|
%
|
||||||
Capital gain
|
17.64
|
%
|
8.75
|
%
|
11.16
|
%
|
||||||
Unrecaptured section 1250 capital gain
|
5.02
|
%
|
7.97
|
%
|
0.74
|
%
|
||||||
Return of capital
|
0.00
|
%
|
12.70
|
%
|
24.42
|
%
|
||||||
|
100.00
|
%
|
100.00
|
%
|
100.00
|
%
|
||||||
|
|
2013
|
2012
|
2011
|
|||||||||
Series F, G, and H Preferred stock
|
||||||||||||
Ordinary income
|
77.34
|
%
|
80.85
|
%
|
100.00
|
%
|
||||||
Capital gains
|
17.64
|
%
|
10.02
|
%
|
0.00
|
%
|
||||||
Unrecaptured section 1250 capital gain
|
5.02
|
%
|
9.13
|
%
|
0.00
|
%
|
||||||
|
100.00
|
%
|
100.00
|
%
|
100.00
|
%
|
|
Change in fair
|
Unrealized
|
||||||||||
|
gains/(losses) on
|
|||||||||||
|
amortization
|
available for sale
|
||||||||||
|
of derivatives
|
securities
|
Total
|
|||||||||
Balance at December 31, 2012, net of noncontrolling interest
|
$
|
(71,658
|
)
|
$
|
2,397
|
$
|
(69,261
|
)
|
||||
Other comprehensive income (loss) before reclassification
|
3,468
|
(1,472
|
)
|
1,996
|
||||||||
Amounts reclassified from accumulated other comprehensive loss
|
8,466
|
(1,673
|
)
|
6,793
|
||||||||
Net other comprehensive income (loss)
|
11,934
|
(3,145
|
)
|
8,789
|
||||||||
Balance at December 31, 2013, net of noncontrolling interest
|
$
|
(59,724
|
)
|
$
|
(748
|
)
|
$
|
(60,472
|
)
|
|
Change in fair
|
Unrealized
|
||||||||||
|
value and |
gains/(losses) on
|
||||||||||
|
amortization
|
available for sale
|
||||||||||
|
of derivatives
|
securities
|
Total
|
|||||||||
Balance at December 31, 2012
|
$
|
(70,762
|
)
|
$
|
2,531
|
$
|
(68,231
|
)
|
||||
Other comprehensive income (loss) before reclassification
|
4,148
|
(1,556
|
)
|
2,592
|
||||||||
Amounts reclassified from accumulated other comprehensive loss
|
8,466
|
(1,767
|
)
|
6,699
|
||||||||
Net other comprehensive income (loss)
|
12,614
|
(3,323
|
)
|
9,291
|
||||||||
Balance at December 31, 2013
|
$
|
(58,148
|
)
|
$
|
(792
|
)
|
$
|
(58,940
|
)
|
|
2013
|
2012
|
||||||
|
||||||||
|
||||||||
|
||||||||
Membership interest in Wesco I
|
$
|
142,025
|
$
|
143,874
|
||||
Membership interest in Wesco III
|
39,073
|
9,941
|
||||||
Partnership interest in Fund II
|
4,166
|
53,601
|
||||||
Membership interest in a limited liability company that owns Expo
|
12,041
|
18,752
|
||||||
Total operating co-investments
|
197,305
|
226,168
|
||||||
|
||||||||
Membership interests in limited liability companies with CPPIB that own and are developing Epic, Connolly Station, Mosso I & II, Park 20 (fka Elkhorn) and The Village
|
301,538
|
186,362
|
||||||
Membership interests in limited liability companies that own and are developing The Huxley and The Dylan
|
18,545
|
16,552
|
||||||
Membership interest in a limited liability company that owns and is developing One South Market
|
17,115
|
-
|
||||||
Total development co-investments
|
337,198
|
202,914
|
||||||
|
||||||||
Membership interest in Wesco II that owns a preferred equity interest in Parkmerced with a preferred return of 10.1%
|
94,711
|
91,843
|
||||||
Preferred interest in related party limited liability company that owns Sage at Cupertino with a preferred return of 9.5%
|
15,775
|
14,438
|
||||||
Preferred interest in a related party limited liability company that owns Madison Park at Anaheim with a preferred return of 9%
|
13,824
|
13,175
|
||||||
Preferred interest in related party limited liability company that owns an apartment development in Redwood City with a preferred return of 12%
|
9,455
|
-
|
||||||
Preferred interest in a limited liability company that owns an apartment development in San Jose with a preferred return of 12%
|
8,865
|
-
|
||||||
Preferred interests in limited liability companies that own apartment communities in downtown Los Angeles with preferred returns of 9% and 10% repaid in 2013
|
-
|
22,807
|
||||||
Total preferred interest investments
|
142,630
|
142,263
|
||||||
Total co-investments
|
$
|
677,133
|
$
|
571,345
|
|
December 31,
|
|||||||
|
2013
|
2012
|
||||||
Balance sheets:
|
||||||||
Rental properties and real estate under development
|
$
|
1,953,328
|
$
|
1,745,147
|
||||
Other assets
|
61,578
|
168,061
|
||||||
Total assets
|
$
|
2,014,906
|
$
|
1,913,208
|
||||
|
||||||||
Debt
|
$
|
667,641
|
$
|
820,895
|
||||
Other liabilities
|
125,479
|
91,922
|
||||||
Equity
|
1,221,786
|
1,000,391
|
||||||
Total liabilities and partners' equity
|
$
|
2,014,906
|
$
|
1,913,208
|
||||
|
||||||||
Company's share of equity
|
$
|
677,133
|
$
|
571,345
|
|
Years ended
|
|||||||||||
|
December 31,
|
|||||||||||
|
2013
|
2012
|
2011
|
|||||||||
Statements of operations:
|
||||||||||||
Property revenues
|
$
|
100,402
|
$
|
130,128
|
$
|
106,386
|
||||||
Property operating expenses
|
(37,518
|
)
|
(55,990
|
)
|
(43,066
|
)
|
||||||
Net operating income
|
62,884
|
74,138
|
63,320
|
|||||||||
|
||||||||||||
Gain on sale of real estate
|
146,758
|
106,016
|
-
|
|||||||||
Interest expense
|
(24,155
|
)
|
(34,959
|
)
|
(27,843
|
)
|
||||||
General and administrative
|
(5,344
|
)
|
(3,697
|
)
|
(1,748
|
)
|
||||||
Depreciation and amortization
|
(36,831
|
)
|
(47,917
|
)
|
(44,412
|
)
|
||||||
Net income (loss)
|
$
|
143,312
|
$
|
93,581
|
$
|
(10,683
|
)
|
|||||
|
||||||||||||
Company's share of net income (loss)
|
$
|
55,865
|
$
|
41,745
|
$
|
(467
|
)
|
|
2013
|
2012
|
||||||
|
||||||||
Note receivable, secured, bearing interest at 4.0%, due December 2014 (1)
|
$
|
3,212
|
$
|
3,212
|
||||
Notes and other receivables from affiliates (2)
|
60,968
|
28,896
|
||||||
Other receivables
|
4,075
|
3,785
|
||||||
Note receivable, secured, bearing interest at 8.0%, paid in full May 2013
|
-
|
971
|
||||||
Note receivable, secured, bearing interest at 8.8%, paid in full March 2013
|
-
|
10,800
|
||||||
Note receivable, secured, effective interest at 9.6%, paid in full March 2013
|
-
|
18,499
|
||||||
|
$
|
68,255
|
$
|
66,163
|
(1) | The borrower funds an impound account for capital replacement. |
(2) | During the second quarter of 2013, the Company provided a short-term bridge loans to Fund II $42.4 million at a rate of LIBOR + 1.75%. In July 2013, Fund II repaid the Company for $42.4 million in short term loans. The Company has provided two bridge loans totaling $56.8 million to Wesco III at a rate of LIBOR + 2.50%, permanent financing is expected to be placed on the Gas Company Lofts and Regency at Mt. View by the end of Q1 2014. In January 2014, Wesco III repaid the loan on Gas Company Lofts. |
|
2013
|
2012
|
2011
|
|||||||||
|
||||||||||||
Revenues
|
$
|
4,454
|
$
|
5,848
|
$
|
9,133
|
||||||
|
||||||||||||
Property operating expenses
|
(1,406
|
)
|
(2,181
|
)
|
(3,584
|
)
|
||||||
Depreciation and amortization
|
(1,098
|
)
|
(1,513
|
)
|
(2,534
|
)
|
||||||
Expenses
|
(2,504
|
)
|
(3,694
|
)
|
(6,118
|
)
|
||||||
|
||||||||||||
Operating income from real estate sold
|
1,950
|
2,154
|
3,015
|
|||||||||
|
||||||||||||
Gain on sale of real estate
|
29,223
|
10,870
|
8,382
|
|||||||||
Internal disposition costs
|
-
|
(1,087
|
)
|
(839
|
)
|
|||||||
Income from discontinued operations
|
$
|
31,173
|
$
|
11,937
|
$
|
10,558
|
|
2013
|
2012
|
||||||
|
||||||||
Fixed rate mortgage notes payable
|
$
|
1,236,479
|
$
|
1,363,731
|
||||
Variable rate mortgage notes payable(1)
|
167,601
|
201,868
|
||||||
|
$
|
1,404,080
|
$
|
1,565,599
|
||||
|
||||||||
Number of properties securing mortgage notes
|
49
|
55
|
||||||
Remaining terms
|
1-26 years
|
1-27 years
|
||||||
Weighted average interest rate
|
5.6
|
%
|
5.4
|
%
|
2014
|
$
|
-
|
||
2015
|
67,461
|
|||
2016
|
12,390
|
|||
2017
|
182,731
|
|||
2018
|
271,156
|
|||
Thereafter
|
870,342
|
|||
|
||||
|
$
|
1,404,080
|
(1) | Variable rate mortgage notes payable consists of multifamily housing mortgage revenue bonds secured by deeds of trust on rental properties and guaranteed by collateral pledge agreements, payable monthly at a variable rate as defined in the Loan Agreement (approximately 1.6% at December 2013 and 1.9% at December 2012) plus credit enhancement and underwriting fees ranging from approximately 1.2% to 1.9%. Among the terms imposed on the properties, which are security for the bonds, is a requirement that 20% of the units are subject to tenant income criteria. Principal balances are due in full at various maturity dates from May 2025 through December 2039. Of these bonds $156.9 million are subject to various interest rate cap agreements which limit the maximum interest rate to such bonds. |
|
Weighted Average
|
|||||||||||
|
Maturity
|
|||||||||||
|
2013
|
2012
|
In Years
|
|||||||||
|
||||||||||||
Bonds private placement - fixed rate
|
$
|
465,000
|
$
|
465,000
|
5.2
|
|||||||
Term loan - variable rate
|
350,000
|
350,000
|
3.2
|
|||||||||
Bonds public offering - fixed rate
|
595,023
|
297,084
|
9.0
|
|||||||||
Unsecured debt
|
1,410,023
|
1,112,084
|
||||||||||
Lines of credit
|
219,421
|
141,000
|
4.3
|
|||||||||
Total unsecured debt
|
$
|
1,629,444
|
$
|
1,253,084
|
||||||||
|
||||||||||||
Weighted average interest rate on fixed rate unsecured bonds
|
4.0
|
%
|
4.2
|
%
|
||||||||
Weighted average interest rate on variable rate term loan
|
2.5
|
%
|
2.7
|
%
|
||||||||
Weighted average interest rate on line of credit
|
2.2
|
%
|
2.3
|
%
|
|
|
Coupon
|
|||||||||||
Maturity
|
2013
|
2012
|
Rate
|
||||||||||
|
|
||||||||||||
Senior unsecured private placement notes
|
March 2016
|
$
|
150,000
|
$
|
150,000
|
4.36
|
%
|
||||||
Senior unsecured private placement notes
|
September 2017
|
40,000
|
40,000
|
4.50
|
%
|
||||||||
Senior unsecured private placement notes
|
December 2019
|
75,000
|
75,000
|
4.92
|
%
|
||||||||
Senior unsecured private placement notes
|
April 2021
|
100,000
|
100,000
|
4.27
|
%
|
||||||||
Senior unsecured private placement notes
|
June 2021
|
50,000
|
50,000
|
4.30
|
%
|
||||||||
Senior unsecured private placement notes
|
August 2021
|
50,000
|
50,000
|
4.37
|
%
|
||||||||
|
|
$
|
465,000
|
$
|
465,000
|
|
Future
|
|||
|
Minimum
|
|||
|
Rent
|
|||
2014
|
$
|
8,624
|
||
2015
|
7,104
|
|||
2016
|
4,908
|
|||
2017
|
4,158
|
|||
2018
|
3,613
|
|||
Thereafter
|
15,271
|
|||
|
$
|
43,678
|
|
Shares
|
Shares
|
Liquidation
|
|||||||||||
Description
|
Issue Date
|
Authorized
|
Outstanding
|
Preference
|
||||||||||
4.875% Series G
|
July 2006
|
5,980,000
|
178,249
|
$
|
4,456
|
|||||||||
7.125% Series H
|
April 2011
|
8,000,000
|
2,950,000
|
$
|
73,750
|
|
2013
|
2012
|
2011
|
|||||||||||||||||||||||||||||||||
|
Weighted-
|
Per
|
Weighted-
|
Per
|
Weighted-
|
Per
|
||||||||||||||||||||||||||||||
|
average
|
Common
|
average
|
Common
|
average
|
Common
|
||||||||||||||||||||||||||||||
|
Common
|
Share
|
Common
|
Share
|
Common
|
Share
|
||||||||||||||||||||||||||||||
|
Income
|
Shares
|
Amount
|
Income
|
Shares
|
Amount
|
Income
|
Shares
|
Amount
|
|||||||||||||||||||||||||||
Basic:
|
||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Income from continuing operations available to common stockholders
|
$
|
121,324
|
37,248,960
|
$
|
3.26
|
$
|
108,532
|
35,032,491
|
$
|
3.10
|
$
|
30,570
|
32,541,792
|
$
|
0.94
|
|||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Income from discontinued operations available to common stockholders
|
29,487
|
37,248,960
|
0.79
|
11,280
|
35,032,491
|
0.32
|
9,798
|
32,541,792
|
0.30
|
|||||||||||||||||||||||||||
|
$
|
150,811
|
$
|
4.05
|
$
|
119,812
|
$
|
3.42
|
$
|
40,368
|
$
|
1.24
|
||||||||||||||||||||||||
Effect of Dilutive Securities (1)
|
-
|
86,335
|
-
|
92,430
|
-
|
86,922
|
||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Diluted:
|
||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Income from continuing operations available to common stockholders (1)
|
$
|
121,324
|
37,335,295
|
$
|
3.25
|
$
|
108,532
|
35,124,921
|
$
|
3.09
|
$
|
30,570
|
32,628,714
|
$
|
0.94
|
|||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Income from discontinued operations available to common stockholders
|
29,487
|
37,335,295
|
0.79
|
11,280
|
35,124,921
|
0.32
|
9,798
|
32,628,714
|
0.30
|
|||||||||||||||||||||||||||
|
$
|
150,811
|
$
|
4.04
|
$
|
119,812
|
$
|
3.41
|
$
|
40,368
|
$
|
1.24
|
||||||||||||||||||||||||
|
(1) | Weighted average convertible limited partnership units of 2,131,425, 2,219,046, and 2,231,807, which include vested Series Z and Series Z-1 incentive units, for the years ended December 31, 2013, 2012 and 2011, respectively, were not included in the determination of diluted earnings per share calculation because they were anti-dilutive. The Company has the ability to redeem DownREIT limited partnership units for cash and does not consider them to be potentially dilutive securities. |
|
2013
|
2012
|
2011
|
|||||||||||||||||||||||||||||||||
|
Weighted-
|
Per
|
Weighted-
|
Per
|
Weighted-
|
Per
|
||||||||||||||||||||||||||||||
|
average
|
Common
|
average
|
Common
|
average
|
Common
|
||||||||||||||||||||||||||||||
|
Common
|
Unit
|
Common
|
Unit
|
Common
|
Unit
|
||||||||||||||||||||||||||||||
|
Income
|
Units
|
Amount
|
Income
|
Units
|
Amount
|
Income
|
Units
|
Amount
|
|||||||||||||||||||||||||||
Basic:
|
||||||||||||||||||||||||||||||||||||
Income from continuing operations available to common unitholders
|
$
|
128,576
|
39,380,385
|
$
|
3.27
|
$
|
115,834
|
37,251,537
|
$
|
3.11
|
$
|
33,035
|
34,773,599
|
$
|
0.95
|
|||||||||||||||||||||
Income from discontinued operations
|
31,173
|
39,380,385
|
0.79
|
11,937
|
37,251,537
|
0.32
|
10,558
|
34,773,599
|
0.30
|
|||||||||||||||||||||||||||
Income available to common unitholders
|
$
|
159,749
|
$
|
4.06
|
$
|
127,771
|
$
|
3.43
|
$
|
43,593
|
$
|
1.25
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Effect of Dilutive Securities (1)
|
-
|
86,335
|
-
|
92,430
|
-
|
67,319
|
||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Diluted:
|
||||||||||||||||||||||||||||||||||||
Income from continuing operations available to common unitholders (1)
|
$
|
128,576
|
39,466,720
|
$
|
3.26
|
$
|
115,834
|
37,343,967
|
$
|
3.10
|
$
|
33,035
|
34,860,521
|
$
|
0.95
|
|||||||||||||||||||||
Income from discontinued operations
|
31,173
|
39,466,720
|
0.79
|
11,937
|
37,343,967
|
0.32
|
10,558
|
34,860,521
|
0.30
|
|||||||||||||||||||||||||||
Income available to common unitholders
|
$
|
159,749
|
$
|
4.05
|
$
|
127,771
|
$
|
3.42
|
$
|
43,593
|
$
|
1.25
|
(1) | The Operating Partnership has the ability to redeem DownREIT limited partnership units for cash and does not consider them to be potentially dilutive securities. |
2013
|
2012
|
2011
|
||||||||||
Stock price
|
$
|
153.54
|
$
|
143.95
|
$
|
131.87
|
||||||
Risk-free interest rates
|
2.68
|
%
|
1.16
|
%
|
2.23
|
%
|
||||||
Expected lives
|
10 years
|
5 - 10 years
|
10 years
|
|||||||||
Volatility
|
18.03
|
%
|
20.05
|
%
|
19.63
|
%
|
||||||
Dividend yield
|
3.15
|
%
|
3.26
|
%
|
3.29
|
%
|
2013
|
2012
|
2011
|
||||||||||||||||||||||
|
Weighted-
|
Weighted-
|
Weighted-
|
|||||||||||||||||||||
|
average
|
average
|
average
|
|||||||||||||||||||||
|
exercise
|
exercise
|
exercise
|
|||||||||||||||||||||
|
Shares
|
price
|
Shares
|
price
|
Shares
|
price
|
||||||||||||||||||
Outstanding at beginning of year
|
623,434
|
$
|
125.96
|
415,020
|
$
|
109.71
|
300,642
|
$
|
88.11
|
|||||||||||||||
Granted
|
150,325
|
153.54
|
263,113
|
143.95
|
197,500
|
131.87
|
||||||||||||||||||
Exercised
|
(52,970
|
)
|
102.43
|
(41,603
|
)
|
77.21
|
(83,122
|
)
|
84.24
|
|||||||||||||||
Forfeited and canceled
|
(25,301
|
)
|
135.25
|
(13,096
|
)
|
128.36
|
-
|
-
|
||||||||||||||||
Outstanding at end of year
|
695,488
|
133.37
|
623,434
|
125.96
|
415,020
|
109.71
|
||||||||||||||||||
|
||||||||||||||||||||||||
Options exercisable at year end
|
300,632
|
119.09
|
250,620
|
107.12
|
219,820
|
92.31
|
Options outstanding
|
Options exercisable
|
||||||||||||||||||||
Number
|
Weighted-
|
Number
|
|||||||||||||||||||
outstanding
|
average
|
Weighted-
|
exercisable
|
Weighted-
|
|||||||||||||||||
as of
|
remaining
|
average
|
as of
|
average
|
|||||||||||||||||
Range of
|
December 31,
|
contractual
|
exercise
|
December 31,
|
exercise
|
||||||||||||||||
exercise prices
|
2013
|
life (years)
|
price
|
2013
|
price
|
||||||||||||||||
$62.34 - $101.01
|
74,261
|
2.7
|
$
|
79.18
|
72,261
|
$
|
79.02
|
||||||||||||||
105.64 - 161.98
|
604,902
|
7.2
|
139.18
|
228,371
|
131.77
|
||||||||||||||||
164.76 - 164.76
|
16,325
|
9.4
|
164.76
|
-
|
-
|
||||||||||||||||
695,488
|
6.8
|
133.37
|
300,632
|
119.09
|
|
2013
|
2012
|
2011
|
|||||||||||||||||||||
|
Weighted-
|
Weighted-
|
Weighted-
|
|||||||||||||||||||||
|
average
|
average
|
average
|
|||||||||||||||||||||
|
grant
|
grant
|
grant
|
|||||||||||||||||||||
|
Shares
|
price
|
Shares
|
price
|
Shares
|
price
|
||||||||||||||||||
Unvested at beginning of year
|
24,922
|
$
|
104.52
|
35,219
|
$
|
98.57
|
44,877
|
$
|
102.46
|
|||||||||||||||
Granted
|
1,556
|
158.75
|
1,614
|
149.68
|
1,540
|
134.44
|
||||||||||||||||||
Vested
|
(7,211
|
)
|
109.86
|
(8,641
|
)
|
106.69
|
(9,532
|
)
|
104.91
|
|||||||||||||||
Forfeited and canceled
|
(3,091
|
)
|
100.84
|
(3,270
|
)
|
102.00
|
(1,666
|
)
|
94.35
|
|||||||||||||||
Unvested at end of year
|
16,176
|
108.06
|
24,922
|
104.52
|
35,219
|
98.57
|
|
Long Term Incentive Plan - Z Units and 2014 LTIP Units
|
|||||||||||||||||||||||
|
Aggregate
|
Weighted-
|
||||||||||||||||||||||
|
Intrinsic
|
Weighted-
|
average
|
|||||||||||||||||||||
|
Total
|
Total
|
Value
|
Total
|
average
|
Remaining
|
||||||||||||||||||
|
Vested
|
Unvested
|
of Unvested
|
Outstanding
|
Grant-date
|
Contractual
|
||||||||||||||||||
|
Units
|
Units
|
Units
|
Units
|
Fair Value
|
Life (years)
|
||||||||||||||||||
Balance, December 2010
|
326,280
|
171,902
|
$
|
19,463
|
498,182
|
$
|
54.15
|
11.2
|
||||||||||||||||
Granted
|
-
|
46,500
|
46,500
|
|||||||||||||||||||||
Vested
|
44,520
|
(44,520
|
)
|
-
|
||||||||||||||||||||
Converted
|
(191,718
|
)
|
-
|
(191,718
|
)
|
|||||||||||||||||||
Cancelled
|
-
|
(3,863
|
)
|
(3,863
|
)
|
|||||||||||||||||||
Balance, December 2011
|
179,082
|
170,019
|
23,719
|
349,101
|
58.17
|
12.3
|
||||||||||||||||||
Granted
|
-
|
-
|
-
|
|||||||||||||||||||||
Vested
|
28,163
|
(28,163
|
)
|
-
|
||||||||||||||||||||
Converted
|
(16,541
|
)
|
-
|
(16,541
|
)
|
|||||||||||||||||||
Cancelled
|
-
|
(1,813
|
)
|
(1,813
|
)
|
|||||||||||||||||||
Balance, December 2012
|
190,704
|
140,043
|
20,800
|
330,747
|
58.44
|
11.3
|
||||||||||||||||||
Granted
|
-
|
50,500
|
50,500
|
|||||||||||||||||||||
Vested
|
35,919
|
(35,919
|
)
|
-
|
||||||||||||||||||||
Converted
|
(108,433
|
)
|
-
|
(108,433
|
)
|
|||||||||||||||||||
Cancelled
|
-
|
(5,243
|
)
|
(5,243
|
)
|
|||||||||||||||||||
Balance, December 2013
|
118,190
|
149,381
|
$
|
21,438
|
267,571
|
$
|
63.53
|
9.3
|
|
Years Ended December 31,
|
|||||||||||
|
2013
|
2012
|
2011
|
|||||||||
Revenues:
|
||||||||||||
Southern California
|
$
|
265,226
|
$
|
246,534
|
$
|
220,416
|
||||||
Northern California
|
214,402
|
175,325
|
149,457
|
|||||||||
Seattle Metro
|
107,553
|
92,489
|
79,832
|
|||||||||
Other real estate assets
|
14,822
|
12,348
|
10,955
|
|||||||||
Total property revenues
|
$
|
602,003
|
$
|
526,696
|
$
|
460,660
|
||||||
|
||||||||||||
Net operating income:
|
||||||||||||
Southern California
|
$
|
176,675
|
$
|
164,092
|
$
|
145,353
|
||||||
Northern California
|
148,204
|
120,540
|
99,047
|
|||||||||
Seattle Metro
|
71,407
|
60,853
|
51,477
|
|||||||||
Other real estate assets
|
9,705
|
9,044
|
7,273
|
|||||||||
Total net operating income
|
405,991
|
354,529
|
303,150
|
|||||||||
|
||||||||||||
Depreciation
|
(192,420
|
)
|
(169,173
|
)
|
(150,009
|
)
|
||||||
Interest expense before amortization
|
(104,600
|
)
|
(100,244
|
)
|
(91,694
|
)
|
||||||
Amortization expense
|
(11,924
|
)
|
(11,644
|
)
|
(11,474
|
)
|
||||||
Management and other fees from affiliates
|
11,700
|
11,489
|
6,780
|
|||||||||
General and administrative
|
(25,601
|
)
|
(23,307
|
)
|
(20,694
|
)
|
||||||
Cost of management and other fees
|
(6,681
|
)
|
(6,513
|
)
|
(4,610
|
)
|
||||||
Merger expenses
|
(4,284
|
)
|
-
|
-
|
||||||||
Interest and other income
|
11,633
|
13,833
|
17,139
|
|||||||||
Loss on early retirement of debt
|
(300
|
)
|
(5,009
|
)
|
(1,163
|
)
|
||||||
Gain on sale of land
|
1,503
|
-
|
-
|
|||||||||
Equity income (loss) income from co-investments
|
55,865
|
41,745
|
(467
|
)
|
||||||||
Gain on remeasurement of co-investment
|
-
|
21,947
|
-
|
|||||||||
|
||||||||||||
Income before discontinued operations
|
$
|
140,882
|
$
|
127,653
|
$
|
46,958
|
|
As of December 31,
|
|||||||
Assets:
|
2013
|
2012
|
||||||
Southern California
|
$
|
1,746,434
|
$
|
1,675,265
|
||||
Northern California
|
1,614,159
|
1,489,095
|
||||||
Seattle Metro
|
741,533
|
699,465
|
||||||
Other real estate assets
|
86,745
|
88,330
|
||||||
Net reportable operating segments - real estate assets
|
4,188,871
|
3,952,155
|
||||||
Real estate under development
|
50,430
|
66,851
|
||||||
Co-investments
|
677,133
|
571,345
|
||||||
Cash and cash equivalents, including restricted cash
|
53,766
|
42,126
|
||||||
Marketable securities
|
90,084
|
92,713
|
||||||
Notes and other receivables
|
68,255
|
66,163
|
||||||
Other non-segment assets
|
58,300
|
55,870
|
||||||
Total assets
|
$
|
5,186,839
|
$
|
4,847,223
|
|
Quarter ended
|
Quarter ended
|
Quarter ended
|
Quarter ended
|
||||||||||||
|
December 31
|
September 30
|
June 30
|
March 31
|
||||||||||||
2013:
|
||||||||||||||||
Total property revenues
|
$
|
155,986
|
$
|
152,177
|
$
|
148,783
|
$
|
145,057
|
||||||||
|
||||||||||||||||
Income before discontinued operations
|
$
|
20,020
|
$
|
62,718
|
$
|
28,983
|
$
|
29,161
|
||||||||
|
||||||||||||||||
Net income
|
$
|
36,903
|
$
|
75,875
|
$
|
29,575
|
$
|
29,702
|
||||||||
Net income available to common stockholders
|
$
|
31,874
|
$
|
68,788
|
$
|
24,946
|
$
|
25,203
|
||||||||
Per share data:
|
||||||||||||||||
Net income:
|
||||||||||||||||
Basic
|
$
|
0.85
|
$
|
1.84
|
$
|
0.67
|
$
|
0.68
|
||||||||
|
||||||||||||||||
Diluted
|
$
|
0.85
|
$
|
1.84
|
$
|
0.67
|
$
|
0.68
|
||||||||
Market price:
|
||||||||||||||||
High
|
$
|
165.44
|
$
|
172.16
|
$
|
171.11
|
$
|
156.36
|
||||||||
Low
|
$
|
137.53
|
$
|
139.64
|
$
|
147.56
|
$
|
147.06
|
||||||||
Close
|
$
|
143.51
|
$
|
147.70
|
$
|
158.92
|
$
|
150.58
|
||||||||
Dividends declared
|
$
|
1.21
|
$
|
1.21
|
$
|
1.21
|
$
|
1.21
|
||||||||
|
||||||||||||||||
2012:
|
||||||||||||||||
Total property revenues
|
$
|
140,294
|
$
|
133,760
|
$
|
128,465
|
$
|
124,177
|
||||||||
|
||||||||||||||||
Income before discontinued operations
|
$
|
49,158
|
$
|
19,731
|
$
|
42,050
|
$
|
16,714
|
||||||||
|
||||||||||||||||
Net income
|
$
|
49,640
|
$
|
20,221
|
$
|
42,490
|
$
|
27,239
|
||||||||
Net income available to common stockholders
|
$
|
43,793
|
$
|
16,219
|
$
|
37,078
|
$
|
22,722
|
||||||||
Per share data:
|
||||||||||||||||
Net income:
|
||||||||||||||||
Basic
|
$
|
1.22
|
$
|
0.46
|
$
|
1.07
|
$
|
0.67
|
||||||||
|
||||||||||||||||
Diluted
|
$
|
1.22
|
$
|
0.45
|
$
|
1.07
|
$
|
0.67
|
||||||||
Market price:
|
||||||||||||||||
High
|
$
|
150.71
|
$
|
160.64
|
$
|
161.53
|
$
|
151.54
|
||||||||
Low
|
$
|
136.38
|
$
|
147.38
|
$
|
146.05
|
$
|
136.43
|
||||||||
Close
|
$
|
146.65
|
$
|
148.24
|
$
|
153.92
|
$
|
151.51
|
||||||||
Dividends declared
|
$
|
1.10
|
$
|
1.10
|
$
|
1.10
|
$
|
1.10
|
|
Quarter ended
|
Quarter ended
|
Quarter ended
|
Quarter ended
|
||||||||||||
|
December 31
|
September 30
|
June 30
|
March 31
|
||||||||||||
2013:
|
||||||||||||||||
Total property revenues
|
$
|
155,986
|
$
|
152,177
|
$
|
148,783
|
$
|
145,057
|
||||||||
|
||||||||||||||||
Income before discontinued operations
|
$
|
20,020
|
$
|
62,718
|
$
|
28,983
|
$
|
29,161
|
||||||||
|
||||||||||||||||
Net income
|
$
|
36,903
|
$
|
75,875
|
$
|
29,575
|
$
|
29,702
|
||||||||
Net income available to common unitholders
|
$
|
33,776
|
$
|
72,777
|
$
|
26,493
|
$
|
26,703
|
||||||||
Per unit data:
|
||||||||||||||||
Net income:
|
||||||||||||||||
Basic
|
$
|
0.87
|
$
|
1.84
|
$
|
0.67
|
$
|
0.68
|
||||||||
|
||||||||||||||||
Diluted
|
$
|
0.86
|
$
|
1.84
|
$
|
0.67
|
$
|
0.68
|
||||||||
Distributions declared
|
$
|
1.21
|
$
|
1.21
|
$
|
1.21
|
$
|
1.21
|
||||||||
|
||||||||||||||||
2012:
|
||||||||||||||||
Total property revenues
|
$
|
140,294
|
$
|
133,760
|
$
|
128,465
|
$
|
124,177
|
||||||||
|
||||||||||||||||
Income before discontinued operations
|
$
|
49,158
|
$
|
19,731
|
$
|
42,050
|
$
|
16,714
|
||||||||
|
||||||||||||||||
Net income
|
$
|
49,640
|
$
|
20,221
|
$
|
42,490
|
$
|
27,239
|
||||||||
Net income available to common unitholders
|
$
|
46,581
|
$
|
17,296
|
$
|
39,580
|
$
|
24,314
|
||||||||
Per unit data:
|
||||||||||||||||
Net income:
|
||||||||||||||||
Basic
|
$
|
1.23
|
$
|
0.46
|
$
|
1.08
|
$
|
0.67
|
||||||||
|
||||||||||||||||
Diluted
|
$
|
1.23
|
$
|
0.45
|
$
|
1.07
|
$
|
0.67
|
||||||||
Distributions declared
|
$
|
1.10
|
$
|
1.10
|
$
|
1.10
|
$
|
1.10
|
|
|
Costs
|
||||||||||||||||||||||||||||||||||
|
|
Initial cost
|
capitalized
subsequent
|
Gross amount carried at close of period
|
||||||||||||||||||||||||||||||||
|
|
Buildings and
|
to |
Land and
|
Buildings and
|
Accumulated
|
Date of
|
Date
|
Lives
|
|||||||||||||||||||||||||||
Property
|
Units
|
Location
|
Encumbrance
|
Land
|
improvements
|
acquisition
|
improvements
|
improvements
|
Total(1)
|
depreciation
|
construction
|
acquired
|
(years)
|
|||||||||||||||||||||||
Encumbered communities
|
|
|||||||||||||||||||||||||||||||||||
The Elliot at Mukilteo
|
301
|
Mukilteo, WA
|
10,750
|
2,498
|
10,595
|
13,805
|
2,824
|
24,075
|
26,898
|
(11,185
|
)
|
1981
|
01/97
|
3-30
|
||||||||||||||||||||||
Avondale at Warner Center
|
446
|
Woodland Hills, CA
|
46,077
|
10,536
|
24,522
|
15,162
|
10,601
|
39,619
|
50,220
|
(21,737
|
)
|
1970
|
01/97
|
3-30
|
||||||||||||||||||||||
Bridgeport
|
184
|
Newark, CA
|
21,374
|
1,608
|
7,582
|
6,595
|
1,525
|
14,260
|
15,785
|
(10,670
|
)
|
1987
|
07/87
|
3-30
|
||||||||||||||||||||||
Barkley, The(2)
|
161
|
Anaheim, CA
|
16,534
|
-
|
8,520
|
4,817
|
2,353
|
10,984
|
13,337
|
(5,006
|
)
|
1984
|
04/00
|
3-30
|
||||||||||||||||||||||
Bel Air
|
462
|
San Ramon, CA
|
54,858
|
12,105
|
18,252
|
25,571
|
12,682
|
43,246
|
55,928
|
(21,280
|
)
|
1988
|
01/97
|
3-30
|
||||||||||||||||||||||
Belmont Station
|
275
|
Los Angeles, CA
|
30,045
|
8,100
|
66,666
|
3,262
|
8,267
|
69,760
|
78,027
|
(16,096
|
)
|
2008
|
12/08
|
3-30
|
||||||||||||||||||||||
Bella Villagio
|
231
|
San Jose, CA
|
36,992
|
17,247
|
40,343
|
1,735
|
17,247
|
42,079
|
59,325
|
(4,849
|
)
|
2004
|
09/10
|
3-30
|
||||||||||||||||||||||
Brookside Oaks
|
170
|
Sunnyvale, CA
|
19,652
|
7,301
|
16,310
|
20,824
|
10,328
|
34,107
|
44,435
|
(12,736
|
)
|
1973
|
06/00
|
3-30
|
||||||||||||||||||||||
Camino Ruiz Square
|
160
|
Camarillo, CA
|
21,110
|
6,871
|
26,119
|
940
|
6,931
|
26,999
|
33,930
|
(6,507
|
)
|
1990
|
12/06
|
3-30
|
||||||||||||||||||||||
Canyon Oaks
|
250
|
San Ramon, CA
|
28,559
|
19,088
|
44,473
|
1,512
|
19,088
|
45,985
|
65,073
|
(10,550
|
)
|
2005
|
05/07
|
3-30
|
||||||||||||||||||||||
Carlyle, The
|
132
|
San Jose, CA
|
18,274
|
3,954
|
15,277
|
9,956
|
5,801
|
23,387
|
29,187
|
(10,159
|
)
|
2000
|
04/00
|
3-30
|
||||||||||||||||||||||
City View
|
572
|
Hayward, CA
|
62,008
|
9,883
|
37,670
|
21,261
|
10,350
|
58,464
|
68,814
|
(32,305
|
)
|
1975
|
03/98
|
3-30
|
||||||||||||||||||||||
Coldwater Canyon
|
39
|
Studio City, CA
|
5,446
|
1,674
|
6,640
|
1,289
|
1,676
|
7,928
|
9,603
|
(2,308
|
)
|
1979
|
05/07
|
3-30
|
||||||||||||||||||||||
Courtyard off Main
|
109
|
Bellevue, WA
|
16,016
|
7,465
|
21,405
|
2,718
|
7,465
|
24,123
|
31,588
|
(2,752
|
)
|
2000
|
10/10
|
3-30
|
||||||||||||||||||||||
Domaine
|
92
|
Seattle, WA
|
16,336
|
9,059
|
27,177
|
375
|
9,059
|
27,552
|
36,611
|
(1,191
|
)
|
2009
|
09/12
|
3-30
|
||||||||||||||||||||||
Elevation
|
157
|
Redmond, WA
|
11,579
|
4,758
|
14,285
|
5,498
|
4,757
|
19,784
|
24,541
|
(3,054
|
)
|
1986
|
06/10
|
3-30
|
||||||||||||||||||||||
Esplanade
|
278
|
San Jose, CA
|
43,965
|
18,170
|
40,086
|
6,786
|
18,429
|
46,613
|
65,042
|
(15,128
|
)
|
2002
|
11/04
|
3-30
|
||||||||||||||||||||||
Fairhaven
|
164
|
Santa Ana, CA
|
16,954
|
2,626
|
10,485
|
5,561
|
2,957
|
15,715
|
18,672
|
(5,989
|
)
|
1970
|
11/01
|
3-30
|
||||||||||||||||||||||
Fairwood Pond
|
194
|
Renton, WA
|
13,024
|
5,296
|
15,564
|
2,111
|
5,297
|
17,674
|
22,971
|
(5,979
|
)
|
1997
|
10/04
|
3-30
|
||||||||||||||||||||||
Fountain Park
|
705
|
Playa Vista, CA
|
83,179
|
25,073
|
94,980
|
23,673
|
25,203
|
118,523
|
143,726
|
(41,416
|
)
|
2002
|
02/04
|
3-30
|
||||||||||||||||||||||
Harvest Park
|
104
|
Santa Rosa, CA
|
10,473
|
6,700
|
15,479
|
984
|
6,690
|
16,473
|
23,163
|
(4,043
|
)
|
2004
|
03/07
|
3-30
|
||||||||||||||||||||||
Hampton Place /Hampton Court
|
215
|
Glendale, CA
|
20,967
|
6,695
|
16,753
|
5,574
|
6,733
|
22,289
|
29,022
|
(10,899
|
)
|
1970
|
06/99
|
3-30
|
||||||||||||||||||||||
Hidden Valley
|
324
|
Simi Valley, CA
|
30,027
|
14,174
|
34,065
|
1,535
|
9,674
|
40,101
|
49,774
|
(12,830
|
)
|
2004
|
12/04
|
3-30
|
||||||||||||||||||||||
Highridge |
255
|
Rancho Palos Verdes, CA
|
44,807
|
5,419
|
18,347
|
26,326
|
6,073
|
44,019
|
50,092
|
(19,916
|
)
|
1972
|
05/97
|
3-30
|
||||||||||||||||||||||
Highlands at Wynhaven
|
333
|
Issaquah, WA
|
32,793
|
16,271
|
48,932
|
5,541
|
16,271
|
54,473
|
70,744
|
(10,576
|
)
|
2000
|
08/08
|
3-30
|
||||||||||||||||||||||
Hillcrest Park
|
608
|
Newbury Park, CA
|
68,339
|
15,318
|
40,601
|
15,868
|
15,755
|
56,031
|
71,787
|
(27,474
|
)
|
1973
|
03/98
|
3-30
|
||||||||||||||||||||||
Hillsborough Park
|
235
|
La Habra, CA
|
37,218
|
6,291
|
15,455
|
1,625
|
6,272
|
17,099
|
23,371
|
(8,182
|
)
|
1999
|
09/99
|
3-30
|
||||||||||||||||||||||
Huntington Breakers
|
342
|
Huntington Beach, CA
|
38,108
|
9,306
|
22,720
|
7,218
|
9,315
|
29,929
|
39,244
|
(15,046
|
)
|
1984
|
10/97
|
3-30
|
||||||||||||||||||||||
Inglenook Court
|
224
|
Bothell, WA
|
8,300
|
3,467
|
7,881
|
5,766
|
3,474
|
13,640
|
17,114
|
(8,870
|
)
|
1985
|
10/94
|
3-30
|
||||||||||||||||||||||
Magnolia Square/Magnolia Lane(3)
|
188
|
Sunnyvale, CA
|
18,017
|
8,190
|
24,736
|
12,716
|
8,191
|
37,451
|
45,642
|
(8,282
|
)
|
1969
|
09/07
|
3-30
|
||||||||||||||||||||||
Mirabella
|
188
|
Marina Del Rey, CA
|
45,470
|
6,180
|
26,673
|
13,583
|
6,270
|
40,165
|
46,436
|
(16,059
|
)
|
2000
|
05/00
|
3-30
|
||||||||||||||||||||||
Mill Creek at Windermere
|
400
|
San Ramon, CA
|
49,212
|
29,551
|
69,032
|
1,975
|
29,551
|
71,008
|
100,558
|
(15,298
|
)
|
2005
|
09/07
|
3-30
|
||||||||||||||||||||||
Montclaire, The
|
390
|
Sunnyvale, CA
|
46,580
|
4,842
|
19,776
|
20,091
|
4,997
|
39,712
|
44,709
|
(29,766
|
)
|
1973
|
12/88
|
3-30
|
||||||||||||||||||||||
Montebello
|
248
|
Kirkland, WA
|
29,300
|
13,857
|
41,575
|
2,707
|
13,858
|
44,281
|
58,139
|
(2,351
|
)
|
1996
|
07/12
|
3-30
|
||||||||||||||||||||||
Montejo
|
124
|
Garden Grove, CA
|
13,064
|
1,925
|
7,685
|
2,420
|
2,194
|
9,835
|
12,030
|
(4,167
|
)
|
1974
|
11/01
|
3-30
|
||||||||||||||||||||||
Park Hill at Issaquah
|
245
|
Issaquah, WA
|
28,966
|
7,284
|
21,937
|
2,317
|
7,284
|
24,254
|
31,538
|
(7,853
|
)
|
1999
|
02/99
|
3-30
|
||||||||||||||||||||||
Palisades, The
|
192
|
Bellevue, WA
|
20,935
|
1,560
|
6,242
|
10,733
|
1,565
|
16,971
|
18,535
|
(11,333
|
)
|
1977
|
05/90
|
3-30
|
||||||||||||||||||||||
Pathways
|
296
|
Long Beach, CA
|
37,651
|
4,083
|
16,757
|
18,730
|
6,239
|
33,332
|
39,570
|
(22,575
|
)
|
1975
|
02/91
|
3-30
|
||||||||||||||||||||||
Stevenson Place
|
200
|
Fremont, CA
|
21,724
|
996
|
5,582
|
7,076
|
1,001
|
12,653
|
13,654
|
(9,216
|
)
|
1971
|
04/83
|
3-30
|
||||||||||||||||||||||
Stonehedge Village
|
196
|
Bothell, WA
|
12,390
|
3,167
|
12,603
|
4,726
|
3,201
|
17,296
|
20,496
|
(9,341
|
)
|
1986
|
10/97
|
3-30
|
||||||||||||||||||||||
Summerhill Park
|
100
|
Sunnyvale, CA
|
13,554
|
2,654
|
4,918
|
1,287
|
2,656
|
6,202
|
8,859
|
(4,814
|
)
|
1988
|
09/88
|
3-30
|
||||||||||||||||||||||
The Bernard
|
63
|
Seattle, WA
|
9,776
|
3,699
|
11,345
|
95
|
3,689
|
11,451
|
15,139
|
(887
|
)
|
2008
|
09/11
|
3-30
|
||||||||||||||||||||||
The Huntington
|
276
|
Huntington Beach, CA
|
33,121
|
10,374
|
41,495
|
2,026
|
10,374
|
43,522
|
53,895
|
(2,301
|
)
|
1975
|
06/12
|
3-30
|
||||||||||||||||||||||
Tierra Vista
|
404
|
Oxnard, CA
|
56,359
|
13,652
|
53,336
|
3,497
|
13,661
|
56,824
|
70,485
|
(18,565
|
)
|
2001
|
01/01
|
3-30
|
||||||||||||||||||||||
Valley Park
|
160
|
Fountain Valley, CA
|
22,180
|
3,361
|
13,420
|
3,319
|
3,761
|
16,339
|
20,100
|
(6,817
|
)
|
1969
|
11/01
|
3-30
|
||||||||||||||||||||||
|
|
(Continued)
|
|
|
Initial cost
|
Costs
capitalized
|
Gross amount carried at close of period
|
|||||||||||||||||||||||||||||||
|
|
|
|
Buildings
and
|
subsequent
to |
Land
and
|
Buildings
and
|
|
Accumulated
|
Date of
|
Date
|
Lives
|
|||||||||||||||||||||||
Property
|
Units
|
Location
|
Encumbrance
|
Land
|
improvements
|
acquisition
|
improvements
|
improvements
|
Total(1)
|
depreciation
|
construction
|
acquired
|
(years)
|
||||||||||||||||||||||
Encumbered communities (continued)
|
|
||||||||||||||||||||||||||||||||||
Villa Angelina
|
256
|
Placentia, CA
|
27,040
|
4,498
|
17,962
|
5,714
|
4,962
|
23,213
|
28,174
|
(8,818
|
)
|
1970
|
11/01
|
3-30
|
|||||||||||||||||||||
Wandering Creek
|
156
|
Kent, WA
|
5,300
|
1,285
|
4,980
|
3,569
|
1,296
|
8,538
|
9,834
|
(5,395
|
)
|
1986
|
11/95
|
3-30
|
|||||||||||||||||||||
Waterford, The
|
238
|
San Jose, CA
|
31,705
|
11,808
|
24,500
|
12,570
|
15,165
|
33,713
|
48,878
|
(15,024
|
)
|
2000
|
06/00
|
3-30
|
|||||||||||||||||||||
Wilshire Promenade
|
149
|
Fullerton, CA
|
17,975
|
3,118
|
7,385
|
7,245
|
3,797
|
13,951
|
17,748
|
(6,745
|
)
|
1992
|
01/97
|
3-30
|
|||||||||||||||||||||
|
|
1,404,080
|
393,037
|
1,199,123
|
380,286
|
406,809
|
1,565,636
|
1,972,445
|
(564,341
|
)
|
|||||||||||||||||||||||||
Unencumbered communities
|
|
||||||||||||||||||||||||||||||||||
Allegro
|
97
|
Valley Village, CA
|
5,869
|
23,977
|
1,144
|
5,869
|
25,121
|
30,990
|
(3,944
|
)
|
2010
|
10/10
|
3-30
|
||||||||||||||||||||||
Alpine Village
|
301
|
Alpine, CA
|
4,967
|
19,728
|
4,511
|
4,982
|
24,224
|
29,206
|
(9,201
|
)
|
1971
|
12/02
|
3-30
|
||||||||||||||||||||||
Anavia
|
250
|
Anaheim, CA
|
15,925
|
63,712
|
5,633
|
15,925
|
69,345
|
85,270
|
(7,077
|
)
|
2009
|
12/10
|
3-30
|
||||||||||||||||||||||
Annaliese
|
56
|
Seattle, WA
|
4,727
|
14,229
|
67
|
4,726
|
14,297
|
19,023
|
(459
|
)
|
2009
|
01/13
|
3-30
|
||||||||||||||||||||||
Ascent
|
90
|
Kirkland, WA
|
3,924
|
11,862
|
1,344
|
3,924
|
13,206
|
17,130
|
(582
|
)
|
1988
|
10/12
|
3-30
|
||||||||||||||||||||||
Axis 2300
|
115
|
Irvine, CA
|
5,405
|
33,585
|
780
|
5,405
|
34,365
|
39,770
|
(5,348
|
)
|
2010
|
08/10
|
3-30
|
||||||||||||||||||||||
Bellerive
|
63
|
Los Angeles, CA
|
5,401
|
21,803
|
568
|
5,401
|
22,370
|
27,772
|
(2,378
|
)
|
2011
|
08/11
|
3-30
|
||||||||||||||||||||||
Belmont Terrace
|
71
|
Belmont, CA
|
4,446
|
10,290
|
2,454
|
4,473
|
12,717
|
17,190
|
(4,187
|
)
|
1974
|
10/06
|
3-30
|
||||||||||||||||||||||
Bennett Lofts
|
147
|
San Francisco, CA
|
21,771
|
50,800
|
23,304
|
28,371
|
67,503
|
95,875
|
(2,456
|
)
|
2004
|
12/12
|
3-30
|
||||||||||||||||||||||
Bonita Cedars
|
120
|
Bonita, CA
|
2,496
|
9,913
|
1,773
|
2,503
|
11,678
|
14,182
|
(4,608
|
)
|
1983
|
12/02
|
3-30
|
||||||||||||||||||||||
Boulevard
|
172
|
Fremont, CA
|
3,520
|
8,182
|
10,606
|
3,580
|
18,729
|
22,308
|
(11,311
|
)
|
1978
|
01/96
|
3-30
|
||||||||||||||||||||||
Bridle Trails
|
108
|
Kirkland, WA
|
1,500
|
5,930
|
5,388
|
1,531
|
11,287
|
12,818
|
(5,860
|
)
|
1986
|
10/97
|
3-30
|
||||||||||||||||||||||
Brighton Ridge
|
264
|
Renton, WA
|
2,623
|
10,800
|
3,086
|
2,656
|
13,852
|
16,509
|
(8,080
|
)
|
1986
|
12/96
|
3-30
|
||||||||||||||||||||||
Bristol Commons
|
188
|
Sunnyvale, CA
|
5,278
|
11,853
|
3,361
|
5,293
|
15,199
|
20,492
|
(8,004
|
)
|
1989
|
01/97
|
3-30
|
||||||||||||||||||||||
416 on Broadway
|
115
|
Glendale, CA
|
8,557
|
34,235
|
992
|
8,557
|
35,226
|
43,784
|
(3,750
|
)
|
2009
|
12/10
|
3-30
|
||||||||||||||||||||||
Bunker Hill
|
456
|
Los Angeles, CA
|
11,498
|
27,871
|
9,067
|
11,639
|
36,798
|
48,436
|
(17,548
|
)
|
1968
|
03/98
|
3-30
|
||||||||||||||||||||||
Cairns, The
|
100
|
Seattle, WA
|
6,937
|
20,679
|
443
|
6,939
|
21,121
|
28,059
|
(4,694
|
)
|
2006
|
06/07
|
3-30
|
||||||||||||||||||||||
Camarillo Oaks
|
564
|
Camarillo, CA
|
10,953
|
25,254
|
3,361
|
11,075
|
28,493
|
39,568
|
(16,613
|
)
|
1985
|
07/96
|
3-30
|
||||||||||||||||||||||
Canyon Pointe
|
250
|
Bothell, WA
|
4,692
|
18,288
|
3,856
|
4,693
|
22,143
|
26,836
|
(8,091
|
)
|
1990
|
10/03
|
3-30
|
||||||||||||||||||||||
Capri at Sunny Hills
|
100
|
Fullerton, CA
|
3,337
|
13,320
|
6,848
|
4,048
|
19,457
|
23,505
|
(7,745
|
)
|
1961
|
09/01
|
3-30
|
||||||||||||||||||||||
Castle Creek
|
216
|
Newcastle, WA
|
4,149
|
16,028
|
2,240
|
4,833
|
17,584
|
22,417
|
(10,037
|
)
|
1997
|
12/97
|
3-30
|
||||||||||||||||||||||
CBC Apartments
|
148
|
Goleta, CA
|
6,283
|
24,000
|
2,645
|
6,288
|
26,641
|
32,928
|
(7,948
|
)
|
1962
|
01/06
|
3-30
|
||||||||||||||||||||||
CentrePointe
|
224
|
San Diego, CA
|
3,405
|
7,743
|
17,571
|
3,442
|
25,277
|
28,719
|
(7,522
|
)
|
1974
|
06/97
|
3-30
|
||||||||||||||||||||||
Cedar Terrace
|
180
|
Bellevue, WA
|
5,543
|
16,442
|
4,065
|
5,652
|
20,397
|
26,050
|
(6,996
|
)
|
1984
|
01/05
|
3-30
|
||||||||||||||||||||||
Chestnut Street
|
96
|
Santa Cruz, CA
|
6,582
|
15,689
|
1,029
|
6,582
|
16,718
|
23,300
|
(3,249
|
)
|
2002
|
07/08
|
3-30
|
||||||||||||||||||||||
Commons, The
|
264
|
Campbell, CA
|
12,555
|
29,307
|
3,839
|
12,556
|
33,145
|
45,701
|
(4,451
|
)
|
1973
|
07/10
|
3-30
|
||||||||||||||||||||||
Corbella at Juanita Bay
|
169
|
Kirkland, WA
|
5,801
|
17,415
|
1,081
|
5,801
|
18,496
|
24,297
|
(2,070
|
)
|
1978
|
11/10
|
3-30
|
||||||||||||||||||||||
Country Villas
|
180
|
Oceanside, CA
|
4,174
|
16,583
|
2,650
|
4,187
|
19,220
|
23,407
|
(7,669
|
)
|
1976
|
12/02
|
3-30
|
||||||||||||||||||||||
Delano/Bon Terra
|
126
|
Redmond, WA
|
7,470
|
22,511
|
834
|
7,470
|
23,345
|
30,815
|
(1,585
|
)
|
2005/2011
|
12/11
|
3-30
|
||||||||||||||||||||||
Devonshire
|
276
|
Hemet, CA
|
3,470
|
13,786
|
2,400
|
3,482
|
16,174
|
19,656
|
(6,481
|
)
|
1988
|
12/02
|
3-30
|
||||||||||||||||||||||
Domain
|
379
|
San Diego, CA
|
23,848
|
95,394
|
17
|
23,848
|
95,411
|
119,259
|
(398
|
)
|
2013
|
11/13
|
3-30
|
||||||||||||||||||||||
Emerald Ridge
|
180
|
Bellevue, WA
|
3,449
|
7,801
|
2,992
|
3,449
|
10,793
|
14,242
|
(7,244
|
)
|
1987
|
11/94
|
3-30
|
||||||||||||||||||||||
Essex Skyline at MacArthur Place
|
349
|
Santa Ana, CA
|
21,537
|
146,099
|
1,216
|
21,537
|
147,314
|
168,852
|
(8,472
|
)
|
2008
|
04/12
|
3-30
|
||||||||||||||||||||||
Evergreen Heights
|
200
|
Kirkland, WA
|
3,566
|
13,395
|
3,654
|
3,649
|
16,966
|
20,615
|
(9,184
|
)
|
1990
|
06/97
|
3-30
|
||||||||||||||||||||||
Fairways(4)
|
74
|
Newport Beach, CA
|
-
|
7,850
|
5,290
|
9
|
13,131
|
13,140
|
(5,354
|
)
|
1972
|
06/99
|
3-30
|
||||||||||||||||||||||
Foothill Commons
|
388
|
Bellevue, WA
|
2,435
|
9,821
|
33,746
|
2,440
|
43,562
|
46,002
|
(22,333
|
)
|
1978
|
03/90
|
3-30
|
||||||||||||||||||||||
Foothill Gardens/Twin Creeks
|
176
|
San Ramon, CA
|
5,875
|
13,992
|
5,273
|
5,964
|
19,176
|
25,140
|
(10,015
|
)
|
1985
|
02/97
|
3-30
|
||||||||||||||||||||||
Forest View
|
192
|
Renton, WA
|
3,731
|
14,530
|
1,361
|
3,731
|
15,891
|
19,622
|
(5,742
|
)
|
1998
|
10/03
|
3-30
|
||||||||||||||||||||||
Fountain Court
|
320
|
Seattle, WA
|
6,702
|
27,306
|
7,607
|
6,985
|
34,631
|
41,615
|
(15,071
|
)
|
2000
|
03/00
|
3-30
|
||||||||||||||||||||||
Fourth & U
|
171
|
Berkeley, CA
|
8,879
|
52,351
|
2,227
|
8,879
|
54,577
|
63,457
|
(7,644
|
)
|
2010
|
04/10
|
3-30
|
||||||||||||||||||||||
Fox Plaza
|
444
|
San Francisco, CA
|
39,731
|
92,706
|
2,627
|
39,731
|
95,333
|
135,064
|
(2,771
|
)
|
1968
|
02/13
|
3-30
|
||||||||||||||||||||||
Hillsdale Garden
|
697
|
San Mateo, CA
|
22,000
|
94,681
|
18,717
|
22,244
|
113,154
|
135,398
|
(28,418
|
)
|
1948
|
09/06
|
3-30
|
||||||||||||||||||||||
Hope Ranch Collection
|
108
|
Santa Barbara, CA
|
4,078
|
16,877
|
2,394
|
4,208
|
19,141
|
23,349
|
(4,108
|
)
|
1965
|
03/07
|
3-30
|
||||||||||||||||||||||
|
|
(Continued)
|
|
|
|
|
|
|
|
|
Initial cost
|
|
Costs
capitalized |
|
Gross amount carried at close of period
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
Buildings and
|
|
subsequent to
|
|
Land and
|
|
Buildings and
|
|
|
|
Accumulated
|
|
Date of
|
|
Date
|
|
Lives
|
|
Property
|
|
Units
|
|
Location
|
|
Encumbrance
|
|
Land
|
|
improvements
|
|
acquisition
|
|
improvements
|
|
improvements
|
|
Total(1)
|
|
depreciation
|
|
construction
|
|
acquired
|
|
(years)
|
|
Unencumbered communities (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Joule
|
|
295
|
|
Seattle, WA
|
|
|
|
14,558
|
|
69,417
|
|
3,142
|
|
14,558
|
|
72,559
|
|
87,117
|
|
(10,435)
|
|
2010
|
|
03/10
|
|
3-30
|
|
1000 Kiely
|
|
121
|
|
Santa Clara, CA
|
|
|
|
9,359
|
|
21,845
|
|
5,118
|
|
9,359
|
|
26,963
|
|
36,322
|
|
(2,745)
|
|
1971
|
|
03/11
|
|
3-30
|
|
Kings Road
|
|
196
|
|
Los Angeles, CA
|
|
|
|
4,023
|
|
9,527
|
|
8,817
|
|
4,031
|
|
18,336
|
|
22,367
|
|
(8,792)
|
|
1979
|
|
06/97
|
|
3-30
|
|
Laurels at Mill Creek
|
|
164
|
|
Mill Creek, WA
|
|
|
|
1,559
|
|
6,430
|
|
5,107
|
|
1,595
|
|
11,501
|
|
13,096
|
|
(6,330)
|
|
1981
|
|
12/96
|
|
3-30
|
|
Le Parc Luxury Apartments
|
|
140
|
|
Santa Clara, CA
|
|
|
|
3,090
|
|
7,421
|
|
10,794
|
|
3,092
|
|
18,212
|
|
21,305
|
|
(10,219)
|
|
1975
|
|
02/94
|
|
3-30
|
|
Lofts at Pinehurst, The
|
|
118
|
|
Ventura, CA
|
|
|
|
1,570
|
|
3,912
|
|
4,346
|
|
1,618
|
|
8,210
|
|
9,828
|
|
(3,824)
|
|
1971
|
|
06/97
|
|
3-30
|
|
Marbrisa
|
|
202
|
|
Long Beach, CA
|
|
|
|
4,700
|
|
18,605
|
|
4,116
|
|
4,760
|
|
22,662
|
|
27,421
|
|
(8,395)
|
|
1987
|
|
09/02
|
|
3-30
|
|
Marina City Club(5)
|
|
101
|
|
Marina Del Rey, CA
|
|
|
|
-
|
|
28,167
|
|
17,390
|
|
-
|
|
45,557
|
|
45,557
|
|
(12,066)
|
|
1971
|
|
01/04
|
|
3-30
|
|
Marina Cove(6)
|
|
292
|
|
Santa Clara, CA
|
|
|
|
5,320
|
|
16,431
|
|
9,971
|
|
5,324
|
|
26,398
|
|
31,722
|
|
(15,114)
|
|
1974
|
|
06/94
|
|
3-30
|
|
Mariners Place
|
|
105
|
|
Oxnard, CA
|
|
|
|
1,555
|
|
6,103
|
|
1,813
|
|
1,562
|
|
7,909
|
|
9,471
|
|
(3,847)
|
|
1987
|
|
05/00
|
|
3-30
|
|
Meadowood
|
|
320
|
|
Simi Valley, CA
|
|
|
|
7,852
|
|
18,592
|
|
6,239
|
|
7,898
|
|
24,785
|
|
32,683
|
|
(13,426)
|
|
1986
|
|
11/96
|
|
3-30
|
|
Mesa Village
|
|
133
|
|
Clairemont, CA
|
|
|
|
1,888
|
|
7,498
|
|
1,099
|
|
1,894
|
|
8,592
|
|
10,485
|
|
(3,253)
|
|
1963
|
|
12/02
|
|
3-30
|
|
Mira Monte
|
|
355
|
|
Mira Mesa, CA
|
|
|
|
7,165
|
|
28,459
|
|
8,392
|
|
7,186
|
|
36,830
|
|
44,016
|
|
(15,701)
|
|
1982
|
|
12/02
|
|
3-30
|
|
Miracle Mile/Marbella
|
|
236
|
|
Los Angeles, CA
|
|
|
|
7,791
|
|
23,075
|
|
12,201
|
|
7,886
|
|
35,181
|
|
43,067
|
|
(17,228)
|
|
1988
|
|
08/97
|
|
3-30
|
|
Mission Hills
|
|
282
|
|
Oceanside, CA
|
|
|
|
10,099
|
|
38,778
|
|
4,009
|
|
10,167
|
|
42,719
|
|
52,886
|
|
(13,413)
|
|
1984
|
|
07/05
|
|
3-30
|
|
Monterra del Mar/Rey/Sol
|
|
292
|
|
Pasadena, CA
|
|
|
|
2,202
|
|
4,794
|
|
28,416
|
|
8,385
|
|
27,027
|
|
35,412
|
|
(13,253)
|
|
1972
|
|
04/99
|
|
3-30
|
|
Monterey Villas
|
|
122
|
|
Oxnard, CA
|
|
|
|
2,349
|
|
5,579
|
|
5,478
|
|
2,424
|
|
10,982
|
|
13,406
|
|
(5,199)
|
|
1974
|
|
07/97
|
|
3-30
|
|
Mt. Sutro
|
|
99
|
|
San Francisco, CA
|
|
|
|
2,334
|
|
8,507
|
|
3,450
|
|
2,809
|
|
11,482
|
|
14,291
|
|
(5,435)
|
|
1973
|
|
06/01
|
|
3-30
|
|
Muse
|
|
152
|
|
North Hollywood, CA
|
|
|
|
7,822
|
|
33,436
|
|
1,550
|
|
7,823
|
|
34,985
|
|
42,808
|
|
(4,888)
|
|
2011
|
|
02/11
|
|
3-30
|
|
Park Catalina
|
|
90
|
|
Los Angeles, CA
|
|
|
|
4,710
|
|
18,839
|
|
876
|
|
4,710
|
|
19,716
|
|
24,425
|
|
(1,051)
|
|
2002
|
|
06/12
|
|
3-30
|
|
Park West
|
|
126
|
|
San Francisco, CA
|
|
|
|
9,424
|
|
21,988
|
|
1,895
|
|
9,424
|
|
23,883
|
|
33,307
|
|
(1,060)
|
|
1958
|
|
09/12
|
|
3-30
|
|
Pinehurst(7)
|
|
28
|
|
Ventura, CA
|
|
|
|
355
|
|
1,356
|
|
453
|
|
6
|
|
2,159
|
|
2,164
|
|
(836)
|
|
1973
|
|
12/04
|
|
3-30
|
|
Pointe at Cupertino, The
|
|
116
|
|
Cupertino, CA
|
|
|
|
4,505
|
|
17,605
|
|
10,179
|
|
4,505
|
|
27,784
|
|
32,289
|
|
(8,131)
|
|
1963
|
|
08/98
|
|
3-30
|
|
Reed Square
|
|
100
|
|
Sunnyvale, CA
|
|
|
|
6,873
|
|
16,037
|
|
6,377
|
|
6,873
|
|
22,414
|
|
29,287
|
|
(1,490)
|
|
1970
|
|
01/12
|
|
3-30
|
|
Regency at Encino
|
|
75
|
|
Encino, CA
|
|
|
|
3,184
|
|
12,737
|
|
1,754
|
|
3,184
|
|
14,490
|
|
17,675
|
|
(2,407)
|
|
1989
|
|
12/09
|
|
3-30
|
|
Salmon Run at Perry Creek
|
|
132
|
|
Bothell, WA
|
|
|
|
3,717
|
|
11,483
|
|
1,263
|
|
3,801
|
|
12,662
|
|
16,463
|
|
(5,544)
|
|
2000
|
|
10/00
|
|
3-30
|
|
101 San Fernando
|
|
323
|
|
San Jose, CA
|
|
|
|
4,173
|
|
58,961
|
|
5,425
|
|
4,173
|
|
64,386
|
|
68,559
|
|
(7,966)
|
|
2001
|
|
07/10
|
|
3-30
|
|
Sammamish View
|
|
153
|
|
Bellevue, WA
|
|
|
|
3,324
|
|
7,501
|
|
5,868
|
|
3,331
|
|
13,361
|
|
16,693
|
|
(8,810)
|
|
1986
|
|
11/94
|
|
3-30
|
|
San Marcos
|
|
432
|
|
Richmond, CA
|
|
|
|
15,563
|
|
36,204
|
|
26,551
|
|
22,866
|
|
55,452
|
|
78,318
|
|
(19,483)
|
|
2003
|
|
11/03
|
|
3-30
|
|
Santee Court/Santee Village
|
|
238
|
|
Los Angeles, CA
|
|
|
|
9,581
|
|
40,317
|
|
2,967
|
|
9,582
|
|
43,283
|
|
52,865
|
|
(4,811)
|
|
2004
|
|
10/10
|
|
3-30
|
|
Shadow Point
|
|
172
|
|
Spring Valley, CA
|
|
|
|
2,812
|
|
11,170
|
|
1,833
|
|
2,820
|
|
12,995
|
|
15,815
|
|
(5,146)
|
|
1983
|
|
12/02
|
|
3-30
|
|
Slater 116
|
|
108
|
|
Kirkland, WA
|
|
|
|
7,379
|
|
22,138
|
|
158
|
|
7,379
|
|
22,296
|
|
29,675
|
|
(220)
|
|
2013
|
|
09/13
|
|
3-30
|
|
Summit Park
|
|
300
|
|
San Diego, CA
|
|
|
|
5,959
|
|
23,670
|
|
3,840
|
|
5,977
|
|
27,492
|
|
33,469
|
|
(10,845)
|
|
1972
|
|
12/02
|
|
3-30
|
|
The Grand
|
|
243
|
|
Oakland, CA
|
|
|
|
4,531
|
|
89,208
|
|
4,199
|
|
4,531
|
|
93,407
|
|
97,938
|
|
(17,784)
|
|
2009
|
|
Jan-09
|
|
3-30
|
|
The Sweeps
|
|
91
|
|
Goleta, CA
|
|
|
|
5,558
|
|
21,320
|
|
1,947
|
|
5,618
|
|
23,206
|
|
28,825
|
|
(7,273)
|
|
1967
|
|
01/06
|
|
3-30
|
|
Trabucco Villas
|
|
132
|
|
Lake Forest, CA
|
|
|
|
3,638
|
|
8,640
|
|
2,177
|
|
3,890
|
|
10,565
|
|
14,455
|
|
(5,485)
|
|
1985
|
|
10/97
|
|
3-30
|
|
Tuscana
|
|
30
|
|
Tracy, CA
|
|
|
|
2,828
|
|
6,599
|
|
162
|
|
2,870
|
|
6,719
|
|
9,589
|
|
(1,484)
|
|
2007
|
|
02/07
|
|
3-30
|
|
Via
|
|
284
|
|
Sunnyvale, CA
|
|
|
|
22,000
|
|
82,270
|
|
317
|
|
22,016
|
|
82,571
|
|
104,587
|
|
(8,246)
|
|
2011
|
|
07/11
|
|
3-30
|
|
Vista Belvedere
|
|
76
|
|
Tiburon, CA
|
|
|
|
5,573
|
|
11,901
|
|
5,224
|
|
5,573
|
|
17,125
|
|
22,698
|
|
(5,945)
|
|
1963
|
|
08/04
|
|
3-30
|
|
Vista Capri - North
|
|
106
|
|
San Diego, CA
|
|
|
|
1,663
|
|
6,609
|
|
901
|
|
1,668
|
|
7,505
|
|
9,173
|
|
(2,825)
|
|
1975
|
|
12/02
|
|
3-30
|
|
Vox
|
|
58
|
|
Seattle, WA
|
|
|
|
5,545
|
|
16,635
|
|
22
|
|
5,545
|
|
16,657
|
|
22,202
|
|
(116)
|
|
2013
|
|
10/13
|
|
3-30
|
|
Walnut Heights
|
|
163
|
|
Walnut, CA
|
|
|
|
4,858
|
|
19,168
|
|
2,592
|
|
4,887
|
|
21,731
|
|
26,618
|
|
(7,648)
|
|
1964
|
|
10/03
|
|
3-30
|
|
Wharfside Pointe
|
|
142
|
|
Seattle, WA
|
|
|
|
2,245
|
|
7,020
|
|
7,537
|
|
2,258
|
|
14,545
|
|
16,802
|
|
(7,773)
|
|
1990
|
|
06/94
|
|
3-30
|
|
Willow Lake
|
|
508
|
|
San Jose, CA
|
|
|
|
43,194
|
|
101,030
|
|
3,887
|
|
43,194
|
|
104,917
|
|
148,111
|
|
(4,365)
|
|
1989
|
|
10/12
|
|
3-30
|
|
Windsor Ridge
|
|
216
|
|
Sunnyvale, CA
|
|
|
|
4,017
|
|
10,315
|
|
8,365
|
|
4,021
|
|
18,676
|
|
22,697
|
|
(12,239)
|
|
1989
|
|
03/89
|
|
3-30
|
|
Woodland Commons
|
|
302
|
|
Bellevue, WA
|
|
|
|
2,040
|
|
8,727
|
|
18,174
|
|
2,044
|
|
26,897
|
|
28,941
|
|
(11,363)
|
|
1978
|
|
03/90
|
|
3-30
|
|
Woodside Village
|
|
145
|
|
Ventura, CA
|
|
|
|
5,331
|
|
21,036
|
|
3,242
|
|
5,341
|
|
24,268
|
|
29,609
|
|
(7,663)
|
|
1987
|
|
12/04
|
|
3-30
|
|
|
|
29,989
|
|
|
|
|
1,404,080
|
|
1,021,942
|
|
3,474,800
|
|
863,981
|
|
1,059,824
|
|
4,300,898
|
|
5,360,723
|
|
(1,232,604)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Continued)
|
|
|
Costs
|
|||||||||||||||||||||||||||||||||||||||||||
|
Rentable
|
|
|
Initial cost
|
capitalized
|
Gross amount carried at close of period
|
|||||||||||||||||||||||||||||||||||||||
|
Square
|
|
|
Buildings and
|
subsequent to
|
Land and
|
Buildings and
|
Accumulated
|
Date of
|
Date
|
Lives | ||||||||||||||||||||||||||||||||||
Property
|
Footage
|
Location
|
Encumbrance
|
Land
|
improvements
|
acquisition
|
improvements
|
improvements
|
Total(1)
|
depreciation
|
construction
|
acquired
|
(years) | ||||||||||||||||||||||||||||||||
Other real estate assets
|
|
|
|||||||||||||||||||||||||||||||||||||||||||
Hollywood
|
35,000
|
Los Angeles, CA
|
|
10,200
|
13,800
|
2,441
|
10,200
|
16,241
|
26,441
|
(4,747
|
)
|
1938
|
07/06
|
3-30 | |||||||||||||||||||||||||||||||
Santa Clara Retail
|
139,000
|
Santa Clara, CA
|
|
6,472
|
11,704
|
3,616
|
6,472
|
15,320
|
21,792
|
(2,687
|
)
|
1970
|
09/11
|
3-30 | |||||||||||||||||||||||||||||||
925/935 East Meadow Drive
|
31,900
|
Palo Alto, CA
|
|
1,401
|
3,172
|
8,006
|
3,147
|
9,433
|
12,579
|
(4,561
|
)
|
1988
|
11/97
|
3-30 | |||||||||||||||||||||||||||||||
17461 Derian Ave
|
110,000
|
Irvine, CA
|
|
3,079
|
12,315
|
6,829
|
3,909
|
18,314
|
22,223
|
(10,286
|
)
|
1983
|
07/00
|
3-30 | |||||||||||||||||||||||||||||||
Consolidated Development Pipeline
|
|
|
10,658
|
-
|
39,772
|
50,430
|
-
|
50,430
|
-
|
||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||
Total apartment communities and other real estate assets
|
$ 1,404,080
|
$
|
1,053,752
|
$
|
3,515,791
|
$
|
924,645
|
$
|
1,133,982
|
$
|
4,360,205
|
$
|
5,494,188
|
$
|
(1,254,886
|
)
|
(1)
|
The aggregate cost for federal income tax purposes is approximately $4.6 billion (unaudited).
|
(2)
|
The land is leased pursuant to a ground lease expiring 2082.
|
(3)
|
The land is leased pursuant to a ground lease expiring 2070.
|
(4)
|
The land is leased pursuant to a ground lease expiring 2027.
|
(5)
|
The land is leased pursuant to a ground lease expiring 2067.
|
(6)
|
A portion of land is leased pursuant to a ground lease expiring in 2028.
|
(7)
|
The land is leased pursuant to a ground lease expiring in 2028.
|
|
2013
|
2012
|
2011
|
|
2013
|
2012
|
2011
|
||||||||||||||||||
Rental properties:
|
Accumulated depreciation:
|
||||||||||||||||||||||||
Balance at beginning of year
|
$
|
5,033,672
|
$
|
4,313,064
|
$
|
3,964,561
|
Balance at beginning of year
|
$
|
1,081,517
|
$
|
920,026
|
$
|
775,553
|
||||||||||||
Improvements
|
92,016
|
97,947
|
219,692
|
Depreciation expense - Acquisitions
|
6,203
|
3,744
|
1,279
|
||||||||||||||||||
Acquisition of real estate
|
344,476
|
619,743
|
103,300
|
Depreciation expense - Discontinued operations
|
12,290
|
2,108
|
315
|
||||||||||||||||||
Development of real estate
|
14,111
|
25,545
|
44,280
|
Depreciation expense - Rental properties
|
168,092
|
161,492
|
148,337
|
||||||||||||||||||
Disposition of real estate
|
(40,518
|
)
|
(22,627
|
)
|
(18,769
|
)
|
Dispositions
|
(13,216
|
)
|
(5,853
|
)
|
(5,458
|
)
|
||||||||||||
Balance at the end of year
|
$
|
5,443,757
|
$
|
5,033,672
|
$
|
4,313,064
|
Balance at the end of year
|
$
|
1,254,886
|
$
|
1,081,517
|
$
|
920,026
|
|
ESSEX PROPERTY TRUST, INC.
|
|
By: /S/ MICHAEL T. DANCE
|
|
Michael T. Dance
|
|
Executive Vice President, Chief Financial Officer
(Authorized Officer, Principal Financial and Accounting Officer)
|
|
|
|
ESSEX PORTFOLIO, L.P.
By: Essex Property Trust, Inc., its general partner
|
|
By: /S/ MICHAEL T. DANCE
|
|
Michael T. Dance
|
|
Executive Vice President, Chief Financial Officer
(Authorized Officer, Principal Financial and Accounting Officer)
|
Signature
|
Title
|
Date
|
/S/ MICHAEL J. SCHALL
Michael J. Schall
|
Chief Executive Officer and President, and Director (Principal Executive Officer)
|
February 26, 2014
|
/S/ KEITH R. GUERICKE
Keith R. Guericke
|
Director, and Vice Chairman of the Board
|
February 26, 2014
|
/S/ GEORGE M. MARCUS
George M. Marcus
|
Director and Chairman of the Board
|
February 26, 2014
|
/S/ DAVID W. BRADY
David W. Brady
|
Director
|
February 26, 2014
|
/S/ GARY P. MARTIN
Gary P. Martin
|
Director
|
February 26, 2014
|
/S/ ISSIE N. RABINOVITCH
Issie N. Rabinovitch
|
Director
|
February 26, 2014
|
/S/ THOMAS E. RANDLETT
Thomas E. Randlett
|
Director
|
February 26, 2014
|
/S/ BYRON A. SCORDELIS.
Byron A. Scordelis
|
Director
|
February 26, 2014
|
/S/ JANICE L. SEARS.
Janice L. Sears
|
Director
|
February 26, 2014
|
/S/ CLAUDE J. ZINNGRABE
Claude J. Zinngrabe
|
Director
|
February 26, 2014
|
Exhibit No.
|
Document
|
2.1
|
Agreement and Plan of Merger, dated as of December 19, 2013, by and among Essex Property Trust, Inc., BRE Properties, Inc. and Bronco Acquisition Sub, Inc., a Delaware corporation, attached as Exhibit 2.1 to the Company's Form 8-K, filed on December 20, 2013, and incorporated herein by reference.
|
3.1
|
Articles of Amendment and Restatement of Essex Property Trust, Inc., attached as Exhibit 3.1 to the Company's Current Report on Form 8-K, filed May 17, 2013, and incorporated herein by reference.
|
3.2
|
Third Amended and Restated Bylaws of Essex Property Trust, Inc., dated as of May 14, 2013, attached as Exhibit 3.2 to the Company’s Current Report on Form 8-K, filed May 17, 2013, and incorporated herein by reference.
|
Certificate of Limited Partnership of Essex Portfolio, L.P. and amendments thereto.
|
|
4.1
|
Form of 4.875% Series G Cumulative Convertible Preferred Stock Certificate, attached as Exhibit 4.1 to the Company’s Current Report on Form 8-K, filed July 27, 2006, and incorporated herein by reference.
|
4.2
|
Form of 7.125% Series H Cumulative Redeemable Preferred Stock Certificate, attached as Exhibit 4.1 to the Company's Current Report on Form 8-K, filed April 13, 2011, and incorporated herein by reference.
|
4.3
|
Indenture, dated August 15, 2012, among Essex Portfolio, L.P., Essex Property Trust, Inc., and U.S. Bank National Association, as trustee, including the form of 3.625% Senior Notes due 2022 and the guarantee thereof, attached as Exhibit 4.1 to the Company’s Current Report on Form 8-K, filed August 15, 2012, and incorporated herein by reference.
|
4.4
|
Indenture, dated April 15, 2013, among Essex Portfolio, L.P., Essex Property Trust, Inc., and U.S. Bank National Association, as trustee, including the form of 3.25% Senior Notes due 2023 and the guarantee thereof, attached as Exhibit 4.1 to the Company’s Current Report on Form 8-K, filed April 15, 2013, and incorporated herein by reference.
|
4.5
|
Form of Common Stock Certificate of Essex Property Trust, Inc., filed as Exhibit 4.5 to the Company’s Form S-4 Registration Statement, filed January 29, 2014 and incorporated herein by reference.
|
10.1
|
Essex Property Trust, Inc. 1994 Stock Incentive Plan, (amended and restated), attached as Exhibit 10.1 to the Company's Form 10-Q for the quarter ended June 30, 2000, and incorporated herein by reference.*
|
10.2
|
Form of Essex Property Trust, Inc. 1994 Non-Employee and Director Stock Incentive Plan, attached as Exhibit 10.3 to the Company's Registration Statement on Form S-11 (Registration No. 33-76578), which became effective on June 6, 1994, and incorporated herein by reference.*
|
10.3
|
Agreement between Essex Property Trust, Inc. and George M. Marcus, dated March 27, 2003 attached as Exhibit 10.32 to the Company's Form 10-K for the year ended December 31, 2002, and incorporated herein by reference.
|
10.4
|
Essex Property Trust, Inc. 2004 Stock Incentive Plan, attached as Exhibit 10.1 to the Company's Quarterly Report on Form 10-Q for the quarter ended June 30, 2004, and incorporated herein by reference.*
|
10.5
|
2005 Deferred Compensation Plan (as amended and restated) of Essex Portfolio, L.P., dated as of December 2, 2008, attached as Exhibit 10.1 to the Company's Current Report on Form 8-K, filed December 8, 2008, and incorporated herein by reference.*
|
10.6
|
Form of Indemnification Agreement between Essex Property Trust, Inc. and its directors and officers, attached as Exhibit 99.1 to the Company's Current Report on Form 8-K, filed February 25, 2011, and incorporated herein by reference.*
|
10.7
|
Note Purchase Agreement, dated as of March 31, 2011, among Essex Portfolio, L.P., Essex Property Trust, Inc. and the purchasers of the notes party thereto (including the form of the 4.36% Senior Guaranteed Notes, due March 31, 2016), attached as Exhibit 10.1 to the Company's Current Report on Form 8-K, filed April 1, 2011, and incorporated herein by reference.†
|
10.8
|
Note Purchase Agreement, dated as of June 30, 2011, among Essex Portfolio, L.P., Essex Property Trust, Inc. and the purchasers of the notes party thereto (including the forms of the 4.50% Senior Guaranteed Notes, Series A, due September 30, 2017, and the 4.92% Senior Guaranteed Notes, Series B, due December 30, 2019) , attached as Exhibit 10.1 to the Company's Current Report on Form 8-K, filed July 5, 2011, and incorporated herein by reference.†
|
10.9
|
Amended and Restated 2004 Non-Employee Director Equity Award Program, dated May 1, 2011, attached as Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2011, and incorporated herein by reference.*
|
10.10
|
Amended and Restated Revolving Credit Agreement, dated as of September 16, 2011, by and among Essex Portfolio, L.P., PNC Bank, National Association, as Administrative Agent, Swing Line Lender and L/C Issuer, and other lenders as specified therein, attached as Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2011, and incorporated herein by reference.
|
10.11
|
Note Purchase Agreement, dated as of March 14, 2012, among Essex Portfolio, L.P., the Company and the purchasers of the notes party thereto (including the forms of the 4.27% Senior Guaranteed Notes, Series C, due April 30, 2021, the 4.30% Senior Guaranteed Notes, Series D, due June 29, 2021, and the 4.37% Senior Guaranteed Notes, Series E, due August 30, 2021), attached as Exhibit 10.1 to the Company’s Current Report on Form 8-K, filed on March 20, 2012, and incorporated herein by reference. †
|
10.12
|
First Amendment to Amended and Restated Revolving Credit Agreement, dated May 31, 2012, by and among Essex Portfolio, L.P., PNC Bank, National Association, as Administrative Agent and L/C Issuer and the other lenders party thereto, attached as Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2012, and incorporated herein by reference.
|
10.13
|
Modification Agreement, dated July 30, 2012, attached as Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2012, and incorporated herein by reference
|
10.14
|
Registration Rights Agreement, dated August 15, 2012, among Essex Portfolio, L.P., the Company and Citigroup Global Markets Inc., J.P. Morgan Securities LLC and Wells Fargo Securities, LLC as representatives of the several initial purchasers, attached as Exhibit 10.1 to the Company's Current Report on Form 8-K, filed on August 15, 2012, and incorporated herein by reference.
|
10.15
|
Amendment to Agreement, dated as of September 11, 2012, between the Company and George Marcus, attached as Exhibit 10.2 to the Company's Quarterly Report on Form 10-Q for the quarter ended September 30, 2012, and incorporated herein by reference.
|
10.16
|
Essex Property Trust, Inc. Executive Severance Plan (as Amended and Restated effective March 12, 2013), attached as Exhibit 10.1 to the Company's Current Report on Form 8-K, filed March 18, 2013, and incorporated herein by reference.*
|
10.17
|
Form of Equity Distribution Agreement, dated March 29, 2013, between Essex Property Trust, Inc. and various entities, attached as Exhibit 10.1 to the Company's Current Report on Form 8-K, filed April 2, 2013, and incorporated herein by reference.
|
10.18
|
Second Amendment to Amended and Restated Revolving Credit Agreement, dated August 30, 2012, by and among Essex Portfolio, L.P., PNC Bank, National Association, as Administrative Agent and L/C Issuer and the other lenders party thereto, attached as Exhibit 10.3 to the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2013, and incorporated herein by reference.
|
10.19
|
Third Amendment to Amended and Restated Revolving Credit Agreement, dated January 22, 2013, by and among Essex Portfolio, L.P., PNC Bank, National Association, as Administrative Agent and L/C Issuer and the other lenders party thereto, attached as Exhibit 10.4 to the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2013, and incorporated herein by reference.
|
10.20
|
Essex Property Trust, Inc. 2013 Stock Award and Incentive Compensation Plan, attached as Appendix B to the Company's Definitive Proxy Statement on Schedule 14A for the Annual Meeting of Stockholders held May 14, 2013, filed April 1, 2013, and incorporated herein by reference.*
|
10.21
|
Essex Property Trust, Inc. 2013 Employee Stock Purchase Plan, attached as Appendix C to the Company's Definitive Proxy Statement on Schedule 14A for the Annual Meeting of Stockholders held May 14, 2013, filed April 1, 2013, and incorporated herein by reference.*
|
10.22
|
Forms of equity award agreements for officers under the 2013 Stock Award and Incentive Compensation Plan, attached as Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2013, and incorporated herein by reference.*
|
10.23
|
Company’s Non-Employee Director Equity Award Program and forms of equity award agreements thereunder, attached as Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2013, and incorporated herein by reference.*
|
10.24
|
Third Amended and Restated Agreement of Limited Partnership of Essex Portfolio, L.P., dated as of December 10, 2013, attached as Exhibit 10.1 to the Company's Current Report on Form 8-K, filed December 12, 2013, and incorporated herein by reference.*
|
10.25
|
Fourth Amendment to Amended and Restated Revolving Credit Agreement, dated as of January 29, 2014, by and among Essex Portfolio, L.P., PNC Bank, National Association, as Administrative Agent and L/C Issuer and the other lenders party thereto, attached as Exhibit 10.1 to the Company's Current Report on Form 8-K, filed January 31, 2014, and incorporated herein by reference.
|
10.26
|
Third Modification Agreement, dated as of January 29, 2014 by and among Essex Portfolio, L.P., U.S. Bank National Association, as Administrative Agent and Lender and the other lenders party thereto, attached as Exhibit 10.2 to the Company's Current Report on Form 8-K, filed January 31, 2014, and incorporated herein by reference.
|
Schedule of Computation of Ratio of Earnings to Fixed Charges and Preferred Stock Dividends.
|
|
14.1
|
Code of Business Conduct and Ethics, attached as Exhibit 14.1 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2011, and incorporated herein by reference.
|
List of Subsidiaries of Essex Property Trust, Inc and Essex Portfolio, L.P.
|
|
Consent of KPMG LLP, Independent Registered Public Accounting Firm.
|
|
Consent of KPMG LLP, Independent Registered Public Accounting Firm.
|
|
24.1
|
Power of Attorney (see signature page)
|
Certification of Michael J. Schall, Principal Executive Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
Certification of Michael T. Dance, Principal Financial Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
Certification of Michael J. Schall, Principal Executive Officer of General Partner, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
Certification of Michael T. Dance, Principal Financial Officer of General Partner, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
Certification of Michael J. Schall, Principal Executive Officer, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
Certification of Michael T. Dance, Principal Financial Officer, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
Certification of Michael J. Schall, Principal Executive Officer of General Partner, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
Certification of Michael T. Dance, Principal Financial Officer of General Partner, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
101.INS
|
XBRL Instance Document
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
* Management contract or compensatory plan or arrangement.
|
|
† The schedules and certain exhibits to this agreement, as set forth in the agreement, have not been filed herewith. The Company agrees to furnish supplementally a copy of any omitted schedule or exhibit to the Securities and Exchange Commission upon request.
|