New
Jersey
|
22-2378738
|
(STATE
OR OTHER JURISDICTION OF
INCORPORATION
OR ORGANIZATION)
|
(I.R.S.
EMPLOYER
IDENTIFICATION
NO. )
|
PART
I.
|
FINANCIAL
INFORMATION
|
3
|
|
|
|
ITEM
1.
|
FINANCIAL
STATEMENTS
|
3
|
|
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
|
3
|
|
CONDENSED
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
|
4
|
|
CONDENSED
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
(UNAUDITED)
|
6
|
|
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
|
7
|
|
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
|
8
|
|
|
|
ITEM
2.
|
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
22
|
|
|
|
ITEM
3.
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
32
|
|
|
|
ITEM
4.
|
CONTROLS
AND PROCEDURES
|
33
|
|
|
|
PART
II.
|
OTHER
INFORMATION
|
33
|
|
|
|
ITEM
1.
|
LEGAL
PROCEEDINGS
|
33
|
|
|
|
ITEM
6.
|
EXHIBITS
|
34
|
|
|
|
SIGNATURES
|
35
|
|
For
the three months
|
For
the nine months
|
|||||||||||
|
ended
December 31,
|
ended
December 31,
|
|||||||||||
(Dollars
in thousands, except per share amounts )
|
2005
|
2004
|
2005
|
2004
|
|||||||||
Net
sales
|
$
|
31,006
|
$
|
22,957
|
$
|
85,854
|
$
|
63,649
|
|||||
Cost
of goods sold
|
16,450
|
11,028
|
44,994
|
30,151
|
|||||||||
Gross
profit
|
14,556
|
11,929
|
40,860
|
33,498
|
|||||||||
Operating
expenses (income):
|
|||||||||||||
Selling,
general and administrative
|
8,455
|
7,788
|
26,040
|
21,296
|
|||||||||
Research
and development
|
719
|
583
|
1,935
|
1,625
|
|||||||||
Customer
funded development
|
(106
|
)
|
(80
|
)
|
(345
|
)
|
(218
|
)
|
|||||
Amortization
of acquired intangibles
|
391
|
97
|
1,220
|
188
|
|||||||||
Total
operating expenses
|
9,459
|
8,388
|
28,850
|
22,891
|
|||||||||
Operating
income
|
5,097
|
3,541
|
12,010
|
10,607
|
|||||||||
Interest
expense, net
|
541
|
148
|
1,499
|
245
|
|||||||||
Other
expense
|
125
|
70
|
130
|
138
|
|||||||||
Income
from continuing operations
|
|||||||||||||
before
income taxes
|
4,431
|
3,323
|
10,381
|
10,224
|
|||||||||
Income
taxes
|
697
|
946
|
2,942
|
2,913
|
|||||||||
Income
from continuing operations
|
3,734
|
2,377
|
7,439
|
7,311
|
|||||||||
Discontinued
operations (Note 8):
|
|||||||||||||
Income
from discontinued operations before income taxes
|
1,913
|
1,693
|
6,716
|
5,067
|
|||||||||
Income
taxes from discontinued operations
|
348
|
483
|
1,574
|
1,445
|
|||||||||
Income
from discontinued operations, before gain
|
1,565
|
1,210
|
5,142
|
3,622
|
|||||||||
Gain
on disposition of discontinued operations (net of income
tax)
|
9,113
|
–
|
9,113
|
–
|
|||||||||
Income
from discontinued operations
|
10,678
|
1,210
|
14,255
|
3,622
|
|||||||||
Net
income
|
$
|
14,412
|
$
|
3,587
|
$
|
21,694
|
$
|
10,933
|
|||||
|
|||||||||||||
Net
income per common share – Basic
|
|||||||||||||
Income
from continuing operations
|
$
|
0.27
|
$
|
0.18
|
$
|
0.54
|
$
|
0.55
|
|||||
Income
from discontinued operations
|
0.11
|
0.09
|
0.38
|
0.27
|
|||||||||
Gain
from disposition
|
0.67
|
–
|
0.67
|
–
|
|||||||||
Net
income per common share – Basic
|
$
|
1.05
|
$
|
0.27
|
$
|
1.59
|
$
|
0.82
|
|||||
|
|||||||||||||
Net
income per common share – Diluted
|
|||||||||||||
Income
from continuing operations
|
$
|
0.26
|
$
|
0.17
|
$
|
0.52
|
$
|
0.52
|
|||||
Income
from discontinued operations
|
0.11
|
0.08
|
0.36
|
0.26
|
|||||||||
Gain
from disposition
|
0.64
|
–
|
0.64
|
–
|
|||||||||
Net
income per common share – Diluted
|
$
|
1.01
|
$
|
0.25
|
$
|
1.52
|
$
|
0.78
|
|||||
|
|||||||||||||
Weighted
average shares outstanding – Basic
|
13,682,326
|
13,439,320
|
13,662,200
|
13,344,886
|
|||||||||
Weighted
average shares outstanding – Diluted
|
14,278,889
|
14,204,853
|
14,309,111
|
14,089,032
|
|
|||||||
(Dollars
in thousands)
|
December
31, 2005
|
March
31, 2005
|
|||||
|
|
|
|||||
ASSETS
|
|
|
|||||
Current
assets:
|
|
|
|||||
Cash
and cash equivalents
|
$
|
14,134
|
$
|
4,402
|
|||
Accounts
receivable, trade, net of allowance for
|
|||||||
doubtful
accounts of $408 and $244, respectively
|
18,289
|
16,060
|
|||||
Inventories,
net
|
24,471
|
17,278
|
|||||
Deferred
income taxes
|
4,200
|
4,227
|
|||||
Prepaid
expenses and other current assets
|
2,949
|
2,726
|
|||||
Current
portion of promissory note receivable
|
1,900
|
–
|
|||||
Current
assets of discontinued operations
|
928
|
7,673
|
|||||
Total
current assets
|
66,871
|
52,366
|
|||||
|
|||||||
Property
and equipment:
|
|||||||
Property
and equipment, net
|
20,682
|
12,689
|
|||||
Property
and equipment of discontinued operations, net
|
–
|
2,235
|
|||||
Total
property and equipment, net
|
20,682
|
14,924
|
|||||
|
|||||||
Other
assets:
|
|||||||
Goodwill
|
40,520
|
40,010
|
|||||
Acquired
intangible assets, net
|
10,510
|
10,583
|
|||||
Deferred
income taxes
|
8,370
|
7,190
|
|||||
Promissory
note receivable, net of current portion
|
1,900
|
–
|
|||||
Other
assets
|
1,461
|
931
|
|||||
Total
other assets
|
62,761
|
58,714
|
|||||
Total
assets
|
$
|
150,314
|
$
|
126,004
|
|
December
31,
|
March
31,
|
|||||
(Dollars
in thousands)
|
2005
|
2005
|
|||||
|
|
|
|||||
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
|
|
|||||
Current
liabilities:
|
|
|
|||||
Current
portion of promissory notes payable
|
$
|
1,000
|
$
|
1,200
|
|||
Current
portion of deferred acquisition payments
|
4,292
|
1,720
|
|||||
Short-term
debt
|
4,165
|
2,085
|
|||||
Current
portion of long-term debt
|
2,075
|
2,310
|
|||||
Accounts
payable
|
12,863
|
7,059
|
|||||
Accrued
expenses and other current liabilities
|
4,147
|
3,554
|
|||||
Accrued
compensation
|
3,381
|
2,189
|
|||||
Income
taxes payable
|
3,159
|
815
|
|||||
Current
liabilities of discontinued operations
|
1,945
|
10,623
|
|||||
Total
current liabilities
|
37,027
|
31,555
|
|||||
|
|||||||
Other
liabilities:
|
|||||||
Promissory
notes payable, net of current portion
|
350
|
1,100
|
|||||
Long-term
debt, net of current portion
|
17,690
|
18,928
|
|||||
Deferred
acquisition payments, net of current portion
|
–
|
4,069
|
|||||
Contingent
consideration provision (Note 7)
|
2,816
|
–
|
|||||
Other
liabilities
|
1,767
|
1,764
|
|||||
Other
liabilities of discontinued operations
|
–
|
572
|
|||||
Total
liabilities
|
59,650
|
57,988
|
|||||
|
|||||||
|
|||||||
Shareholders’
equity:
|
|||||||
Serial
preferred stock; 221,756 shares authorized; none
outstanding
|
–
|
–
|
|||||
Common
stock, no par; 20,000,000 shares authorized; 13,811,780
and
|
|||||||
13,257,084
shares issued and outstanding, respectively
|
–
|
–
|
|||||
Additional
paid-in capital
|
65,017
|
61,787
|
|||||
Retained
earnings
|
28,423
|
6,729
|
|||||
Accumulated
other comprehensive loss
|
(2,776
|
)
|
(500
|
)
|
|||
Total
shareholders’ equity
|
90,664
|
68,016
|
|||||
Total
liabilities and shareholders’ equity
|
$
|
150,314
|
$
|
126,004
|
(Dollars
in thousands)
|
Additional
paid-in
capital
|
Retained
Earnings
(Deficit)
|
Accumulated
Other
Comprehensive
Income
(Loss)
|
Total
|
Comprehensive
Income
|
|||||||||||
Balance,
April 1, 2004
|
$
|
59,011
|
$
|
(8,097
|
)
|
$
|
(74
|
)
|
$
|
50,840
|
||||||
Comprehensive
income:
|
||||||||||||||||
Net
income
|
10,933
|
10,933
|
$
|
10,933
|
||||||||||||
Currency
translation adjustment
|
750
|
750
|
750
|
|||||||||||||
Comprehensive
income
|
$
|
11,683
|
||||||||||||||
Issuance
of common stock for acquisition of Humirel S.A.
|
476
|
476
|
||||||||||||||
Proceeds
from exercise of stock options
|
1,055
|
1,055
|
||||||||||||||
Tax
benefit from exercise of stock options
|
66
|
66
|
||||||||||||||
Balance,
December 31, 2004
|
$
|
60,608
|
$
|
2,836
|
$
|
676
|
$
|
64,120
|
||||||||
|
||||||||||||||||
Balance,
April 1, 2005
|
$
|
61,787
|
$
|
6,729
|
$
|
(500
|
)
|
$
|
68,016
|
|||||||
Comprehensive
income:
|
||||||||||||||||
Net
income
|
21,694
|
21,694
|
$
|
21,694
|
||||||||||||
Currency
translation adjustment
|
(2,276
|
)
|
(2,276
|
)
|
(2,276
|
)
|
||||||||||
Comprehensive
income
|
$
|
19,418
|
||||||||||||||
Issuance
of stock options (Note 7)
|
913
|
913
|
||||||||||||||
Proceeds
from exercise of stock options
|
1,690
|
1,690
|
||||||||||||||
Tax
benefit from exercise of stock options
|
627
|
627
|
||||||||||||||
Balance,
December 31, 2005
|
$
|
65,017
|
$
|
28,423
|
$
|
(2,776
|
)
|
$
|
90,664
|
|
For
the nine months
|
||||||
(Dollars
in thousands)
|
ended
December 31,
|
||||||
|
2005
|
2004
|
|||||
Cash
flows from operating activities:
|
|
|
|||||
Net
income
|
$
|
21,694
|
$
|
10,933
|
|||
Income
from discontinued operations
|
5,142
|
3,622
|
|||||
Gain
on sale of discontinued operations
|
9,113
|
–
|
|||||
Income
from continuing operations
|
7,439
|
7,311
|
|||||
Adjustments
to reconcile net income to net cash
|
|||||||
provided
by operating activities:
|
|||||||
Depreciation
and amortization
|
3,858
|
1,705
|
|||||
Deferred
rent
|
–
|
5
|
|||||
(Gain)
loss on sale of assets
|
17
|
(141
|
)
|
||||
Provision
for doubtful accounts
|
(124
|
)
|
243
|
||||
Provision
for inventory obsolescence
|
1,922
|
221
|
|||||
Provision
for warranty
|
18
|
–
|
|||||
Deferred
income taxes
|
779
|
2,461
|
|||||
Tax
benefit on exercise of stock options and warrants
|
627
|
66
|
|||||
Net
change in operating assets and liabilities:
|
|||||||
Accounts
receivable, trade
|
(1,165
|
)
|
(1,403
|
)
|
|||
Inventories
|
(7,002
|
)
|
(3,634
|
)
|
|||
Prepaid
expenses and other current assets
|
(287
|
)
|
2,865
|
||||
Other
assets
|
(246
|
)
|
(1,413
|
)
|
|||
Accounts
payable, trade
|
2,574
|
4,609
|
|||||
Accrued
expenses and other liabilities
|
95
|
906
|
|||||
Accrued
litigation expenses
|
–
|
(2,100
|
)
|
||||
Income
taxes payable
|
2,446
|
(804
|
)
|
||||
Net
cash provided by operating activities from continuing
operations
|
10,951
|
10,897
|
|||||
Cash
flows used in investing activities:
|
|||||||
Purchases
of property and equipment
|
(6,276
|
)
|
(2,578
|
)
|
|||
Acquisition
of business, net of cash acquired
|
(3,445
|
)
|
(39,084
|
)
|
|||
Net
cash used in investing activities from continuing
operations
|
(9,721
|
)
|
(41,662
|
)
|
|||
Cash
flows from financing activities:
|
|||||||
Borrowings
under short-term debt
|
7,262
|
20,000
|
|||||
Payments
under short-term debt and notes payable
|
(6,596
|
)
|
–
|
||||
Payments
on long-term debt
|
(2,371
|
)
|
(156
|
)
|
|||
Payment
of deferred acquisition costs
|
(1,400
|
)
|
–
|
||||
Proceeds
from exercise of options and warrants
|
1,690
|
1,055
|
|||||
Net
cash provided by (used in) financing activities from continuing
operations
|
(1,415
|
)
|
20,899
|
||||
Net
cash provided by operating activities of discontinued
operations
|
7,109
|
(1,479
|
)
|
||||
Net
cash provided by investing activities of discontinued
operations
|
2,871
|
(511
|
)
|
||||
Net
cash provided by (used in) discontinued
operations
|
9,980
|
(1,990
|
)
|
||||
Net
change in cash and cash equivalents
|
9,795
|
(11,856
|
)
|
||||
Effect
of exchange rate changes on cash
|
(63
|
)
|
62
|
||||
Cash,
beginning of year
|
4,402
|
19,274
|
|||||
Cash,
end of year
|
$
|
14,134
|
$
|
7,480
|
|||
Supplemental
Cash Flow Information:
|
|||||||
Cash
paid during the period for:
|
|||||||
Interest
|
$
|
1,456
|
$
|
219
|
|||
Income
taxes
|
3,276
|
814
|
|||||
Non-cash
investing and financing transactions:
|
|||||||
Promissory
notes payable from acquisitions
|
1,350
|
3,000
|
|||||
Promissory
notes receivable from sale of assets
|
3,800
|
–
|
|||||
Deferred
acquisition payments
|
–
|
4,264
|
|||||
Contingent
consideration provision
|
2,816
|
–
|
|||||
Issuance
of stock in connection with acquisition
|
–
|
476
|
|||||
Fair
value of assets acquired less liabilities assumed
|
3,907
|
14,681
|
Acquired
Company
|
Effective
Date of Acquisition
|
Country
|
Elekon
Industries USA, Inc. (Elekon)
|
June
24, 2004
|
USA
|
Entran
Devices, Inc. and Entran SA (Entran)
|
July
16, 2004
|
USA
and France
|
Encoder
Devices, LLC (Encoder)
|
July
16, 2004
|
USA
|
Humirel,
SA (Humirel)
|
December
1, 2004
|
France
|
MWS
Sensorik GmbH (MWS Sensorik)
|
January
1, 2005
|
Germany
|
Polaron
Components Ltd (Polaron)
|
February
1, 2005
|
United
Kingdom
|
HL
Planartechnik GmbH (HLP)
|
November
30, 2005
|
Germany
|
For
the three months
|
For
the nine months
|
||||||||||||
ended
December 31,
|
ended
December 31,
|
||||||||||||
2005
|
2004
|
2005
|
2004
|
||||||||||
Net
income, as reported
|
$
|
14,412
|
$
|
3,587
|
$
|
21,694
|
$
|
10,933
|
|||||
Add:
Stock-based employee compensation
|
|||||||||||||
expense
included in reported income
|
|||||||||||||
from
continuing operations, net
of
related
tax effects
|
–
|
–
|
–
|
–
|
|||||||||
Deduct:
Total stock-based employee compensation
|
|||||||||||||
expense
determined under fair value based
|
|||||||||||||
method
for awards granted, modified, or
|
|||||||||||||
settled,
net of related tax effects
|
(552
|
)
|
(177
|
)
|
(1,718
|
)
|
(506
|
)
|
|||||
Pro
forma net income
|
$
|
13,860
|
$
|
3,410
|
$
|
19,976
|
$
|
10,427
|
|||||
Net
income per share:
|
|||||||||||||
Basic
– as reported
|
$
|
1.05
|
$
|
0.27
|
$
|
1.59
|
$
|
0.82
|
|||||
Basic
– pro forma
|
1.01
|
0.25
|
1.46
|
0.78
|
|||||||||
Diluted
– as reported
|
$
|
1.01
|
0.25
|
$
|
1.52
|
0.78
|
|||||||
Diluted
– pro forma
|
0.97
|
0.24
|
1.40
|
0.74
|
|
December
31,
|
March
31,
|
|||||
|
2005
|
2005
|
|||||
Raw
Materials
|
$
|
13,434
|
$
|
9,281
|
|||
Work-in-Process
|
3,764
|
1,909
|
|||||
Finished
Goods
|
7,273
|
6,088
|
|||||
|
$
|
24,471
|
$
|
17,278
|
December
31, 2005
|
March
31, 2005
|
||||||
Prime
or LIBOR plus 2.75% five-year term loan with a final installment
due on
December 17, 2009.
|
$
|
18,000
|
$
|
19,500
|
|||
Governmental
loans from French agencies at no interest and payable based on
R&D
expenditures.
|
525
|
702
|
|||||
Term
credit facility with six banks at an interest rate of 4% payable
through
2010.
|
1,240
|
1,036
|
|||||
19,765
|
21,238
|
||||||
Less
current portion of long-term debt
|
2,075
|
2,310
|
|||||
$
|
17,690
|
$
|
18,928
|
||||
6%
Promissory Notes payable in twelve equal quarterly installments
through
September 20, 2007
|
$
|
1,350
|
$
|
2,300
|
|||
Less
current portion of promissory notes payable
|
1,000
|
1,200
|
|||||
$
|
350
|
$
|
1,100
|
December
31,
|
March
31,
|
|
||||||||
2005
|
2005
|
Useful
Life
|
||||||||
Production
machinery and equipment
|
$
|
26,112
|
$
|
19,343
|
3-10
years
|
|||||
Building
|
1,732
|
750
|
39
years
|
|||||||
Tooling
|
662 | 351 |
3-7
years
|
|||||||
Furniture
and equipment
|
6,537
|
5,893
|
3-10
years
|
|||||||
Leasehold
improvements
|
1,754
|
1,739
|
Lesser
of useful life or remaining term of lease
|
|||||||
Construction-in-progress
|
2,126
|
876
|
||||||||
Total
|
38,923
|
28,952
|
||||||||
Less:
accumulated depreciation and amortization
|
(18,241
|
)
|
(16,263
|
)
|
||||||
$
|
20,682
|
$
|
12,689
|
Income
from continuing operations (Numerator)
|
Weighted
Average Shares (Denominator)
|
Per-Share
Amount
|
||||||||
Three
months ended December 31, 2005:
|
||||||||||
Basic
per share information
|
$
|
3,734
|
13,682,326
|
$
|
0.27
|
|||||
Effect
of dilutive securities
|
–
|
596,563
|
(0.01
|
)
|
||||||
Diluted
per-share information
|
$
|
3,734
|
14,278,889
|
$
|
0.26
|
|||||
Three
months ended December 31, 2004:
|
||||||||||
Basic
per share information
|
$
|
2,378
|
13,439,320
|
$
|
0.18
|
|||||
Effect
of dilutive securities
|
–
|
765,533
|
(0.01
|
)
|
||||||
Diluted
per-share information
|
$
|
2,378
|
14,204,853
|
$
|
0.17
|
|||||
Nine
months ended December 31, 2005:
|
||||||||||
Basic
per share information
|
$
|
7,439
|
13,662,200
|
$
|
0.54
|
|||||
Effect
of dilutive securities
|
–
|
646,911
|
(0.02
|
)
|
||||||
Diluted
per-share information
|
$
|
7,439
|
14,309,111
|
$
|
0.52
|
|||||
|
||||||||||
Nine
months ended December 31, 2004:
|
||||||||||
Basic
per share information
|
$
|
7,311
|
13,344,886
|
$
|
0.55
|
|||||
Effect
of dilutive securities
|
–
|
744,146
|
(0.03
|
)
|
||||||
Diluted
per-share information
|
$
|
7,311
|
14,089,032
|
$
|
0.52
|
Description
|
Life
|
Value
|
|||||
Customer
relationships
|
Indefinite
|
$
|
1,870
|
||||
Patents
|
18.5
years
|
775
|
|||||
Proprietary
technology
|
10
years
|
510
|
|||||
Covenants
not-to-compete
|
3
years
|
620
|
|||||
$
|
3,775
|
ELEKON
INDUSTRIES, INC.
|
||||
CONDENSED
BALANCE SHEET
|
||||
OF
ACQUIRED ENTITY AT
|
||||
JUNE
24, 2004
|
Assets:
|
||||
Accounts
receivable
|
$
|
501
|
||
Inventory
|
442
|
|||
Property
and equipment
|
169
|
|||
Other
assets
|
20
|
|||
|
1,132
|
|||
|
||||
Liabilities:
|
||||
Accounts
payable
|
(1,516
|
)
|
||
Other
liabilities
|
(102
|
)
|
||
|
(1,618
|
)
|
||
Net
liabilities assumed
|
$
|
(486
|
)
|
Description
|
Life
|
Value
|
|||||
Customer
relationships
|
7
years
|
$
|
700
|
||||
Backlog
|
1
year
|
100
|
|||||
$
|
800
|
ENTRAN
DEVICES, INC. AND ENTRAN SA
|
||||
CONDENSED
BALANCE SHEET
|
||||
OF
ACQUIRED ENTITY AT
|
||||
JULY
16, 2004
|
Assets:
|
|
|||
Cash
|
$
|
246
|
||
Accounts
receivable
|
2,002
|
|||
Inventory
|
1,648
|
|||
Property
and equipment
|
979
|
|||
Other
assets
|
264
|
|||
|
5,139
|
|||
|
||||
Liabilities:
|
||||
Accounts
payable
|
(2,013
|
)
|
||
Other
liabilities
|
(86
|
)
|
||
|
(2,099
|
)
|
||
Net
Assets Acquired
|
$
|
3,040
|
Description
|
Life
|
Value
|
|||||
Patents
|
19.5
years
|
$
|
137
|
||||
Covenants
not-to-compete
|
3
years
|
283
|
|||||
$
|
420
|
ENCODER
DEVICES LLC
|
||||
CONDENSED
BALANCE SHEET
|
||||
OF
ACQUIRED ENTITY AT
|
||||
JULY
16, 2004
|
Assets:
|
||||
Accounts
receivable
|
$
|
96
|
||
Inventory
|
134
|
|||
Property
and equipment
|
245
|
|||
Other
assets
|
36
|
|||
|
511
|
|||
|
||||
Liabilities:
|
||||
Accounts
payable
|
(204
|
)
|
||
Other
liabilities
|
(9
|
)
|
||
|
(213
|
)
|
||
Net
assets acquired
|
$
|
298
|
Description
|
Life
|
Value
|
|||||
Customer
relationships
|
8
years
|
$
|
2,405
|
||||
Patents
|
13
years
|
1,336
|
|||||
Tradename
|
3
years
|
213
|
|||||
Backlog
|
1
year
|
240
|
|||||
$
|
4,194
|
HUMIREL
SA
|
||||
CONDENSED
BALANCE SHEET
|
||||
OF
ACQUIRED ENTITY AT
|
||||
DECEMBER
1, 2004
|
Assets:
|
||||
Cash
|
$
|
994
|
||
Accounts
receivable
|
1,513
|
|||
Inventory
|
1,755
|
|||
Property
and equipment
|
1,472
|
|||
Other
assets
|
744
|
|||
|
6,478
|
|||
Liabilities:
|
||||
Accounts
payable
|
(1,268
|
)
|
||
Debt
|
(2,502
|
)
|
||
|
(3,770
|
)
|
||
Net
assets acquired
|
$
|
2,708
|
Description
|
Life
|
Value
|
|||||
Customer
relationships
|
8
years
|
$
|
700
|
||||
Backlog
|
1
year
|
51
|
|||||
$
|
751
|
MWS
SENSORIK GMBH
|
||||
CONDENSED
BALANCE SHEET
|
||||
OF
ACQUIRED ENTITY AT
|
||||
JANUARY
1, 2005
|
Assets:
|
||||
Accounts
receivable
|
252
|
|||
Inventory
|
189
|
|||
Property
and equipment
|
49
|
|||
Other
assets
|
6
|
|||
|
496
|
|||
Liabilities:
|
||||
Accounts
payable
|
(68
|
)
|
||
Other
liabilities
|
(175
|
)
|
||
Net
assets acquired
|
$
|
253
|
Description
|
Life
|
Value
|
|||||
Customer
relationships
|
8
years
|
$
|
900
|
||||
Backlog
|
1
year
|
103
|
|||||
$
|
1,003
|
POLARON
COMPONENTS LTD.
|
|||
CONDENSED
BALANCE SHEET
|
|||
OF
ACQUIRED ENTITY AT
|
|||
FEBRUARY
1, 2005
|
Assets:
|
||||
Inventory
|
$
|
48
|
||
Property
and equipment
|
7
|
|||
Net
assets acquired
|
$
|
55
|
Description
|
Average
Life
|
Value
|
|||||
Preliminary
unallocated acquired intangibles, including customer relationships,
patents and tradenames
|
7
years
|
$
|
1,500
|
HLP
|
|||
CONDENSED
BALANCE SHEET
|
|||
OF
ACQUIRED ENTITY AT
|
|||
NOVEMBER
30, 2005
|
Assets:
|
||||
Accounts
receivable
|
$
|
1,116
|
||
Inventory
|
2,273
|
|||
Property
and equipment
|
4,263
|
|||
Other
assets
|
284
|
|||
7,936
|
||||
Liabilities:
|
||||
Accounts
payable
|
(695
|
)
|
||
Accrued
compensation
|
(392
|
)
|
||
Debt
and other non-operational liabilities
|
(4,193
|
)
|
||
Other
liabilities
|
(249
|
)
|
||
(5,529
|
)
|
|||
Net
assets acquired
|
$
|
2,407
|
Three
months ended
|
Nine
months ended
|
||||||
December
31, 2004
|
December
31, 2004
|
||||||
Net
sales
|
$
|
28,729
|
$
|
84,916
|
|||
Income
from continuing operations
|
1,819
|
5,705
|
|||||
Income
from continuing operations per common share:
|
|||||||
Basic
|
0.14
|
0.43
|
|||||
Diluted
|
0.13
|
0.40
|
|
Three
months ended
|
Nine
months ended
|
|||||
|
December
31, 2005
|
December
31, 2005
|
|||||
Net
sales
|
$
|
33,267
|
$
|
95,114
|
|||
Income
from continuing operations
|
2,986
|
4,770
|
|||||
Income
from continuing operations per common share:
|
|||||||
Basic
|
0.22
|
0.35
|
|||||
Diluted
|
0.21
|
0.33
|
December
31, 2005
|
March
31, 2005
|
|||||||||||||||||||||
Life
in years
|
Gross
Amount
|
Accumulated
Amortization
|
Net
|
Gross
Amount
|
Accumulated
Amortization
|
Net
|
||||||||||||||||
Amortizable
intangible assets:
|
||||||||||||||||||||||
Customer
relationships
|
7-8
|
$
|
4,705
|
($662
|
)
|
$
|
4,043
|
$
|
4,923
|
($230
|
)
|
$
|
4,693
|
|||||||||
Patents
|
6-19.5
|
2,450
|
(368
|
)
|
2,082
|
2,559
|
(221
|
)
|
2,338
|
|||||||||||||
Tradenames
|
3
|
213
|
(77
|
)
|
136
|
232
|
(41
|
)
|
191
|
|||||||||||||
Backlogs
|
1
|
494
|
(485
|
)
|
9
|
515
|
(177
|
)
|
338
|
|||||||||||||
Covenants
not-to-compete
|
3
|
903
|
(448
|
)
|
455
|
903
|
(222
|
)
|
681
|
|||||||||||||
Proprietary
technology
|
10
|
510
|
(77
|
)
|
434
|
510
|
(38
|
)
|
472
|
|||||||||||||
Unallocated
HLP intangibles
|
7
|
1,500
|
(18
|
)
|
1,482
|
–
|
–
|
–
|
||||||||||||||
10,775
|
(2,135
|
)
|
8,640
|
9,642
|
(929
|
)
|
8,713
|
|||||||||||||||
Unamortizable
intangible assets:
|
–
|
|||||||||||||||||||||
Customer
relationships
|
Indefinite
|
1,870
|
–
|
1,870
|
1,870
|
–
|
1,870
|
|||||||||||||||
$
|
12,645
|
(2,135
|
)
|
10,510
|
$
|
11,512
|
($929
|
)
|
$
|
10,583
|
Fiscal
year
|
|
2006
|
$1,642
|
2007
|
1,434
|
2008
|
1,187
|
2009
|
1,054
|
2010
|
1,053
|
Thereafter
|
3,843
|
Total
|
||||
Entran
|
$
|
2,254
|
||
Humirel
|
1,718
|
|||
MWS
Sensorik
|
320
|
|||
$
|
4,292
|
ASSETS:
|
||||
Current
assets:
|
||||
Cash
and cash equivalents
|
$
|
502
|
||
Accounts
receivable, net
|
3,137
|
|||
Inventories,
net
|
2,799
|
|||
Deferred
income taxes
|
43
|
|||
Prepaid
expenses and other current assets
|
3,401
|
|||
Total
current assets
|
9,882
|
|||
Property
and equipment
|
||||
Capital
expenditure - Undepreciated
|
85
|
|||
Land
and building
|
42
|
|||
Production
equipment and tooling
|
4,680
|
|||
Furniture
and fixture
|
147
|
|||
Computer
equipment and software
|
50
|
|||
Less
accumulated depreciation and amortization
|
(3,111
|
)
|
||
Total
property, plant and equipment, net
|
1,893
|
|||
Total
assets
|
$
|
11,775
|
LIABILITIES:
|
||||
Current
liabilities:
|
||||
Accounts
payable
|
$
|
7,388
|
||
Accrued
compensation
|
33
|
|||
Income
taxes payable
|
1,104
|
|||
Accrued
expenses and other current liabilities
|
849
|
|||
Total
current liabilities
|
9,374
|
|||
Other
liabilities:
|
||||
Other
liabilities, including deferred income taxes liability
|
508
|
|||
Total
liabilities
|
$
|
9,882
|
||
Net
assets sold
|
$
|
1,893
|
|
Three
months ended
|
Nine
months ended
|
|||||||||||
|
December
31,
|
December
31,
|
|||||||||||
(Dollars
in thousands)
|
2005
|
2004
|
2005
|
2004
|
|||||||||
Net
sales
|
$
|
10,227
|
$
|
13,060
|
$
|
40,291
|
$
|
36,598
|
|||||
Cost
of goods sold
|
7,750
|
9,870
|
30,572
|
27,273
|
|||||||||
Gross
profit
|
2,477
|
3,190
|
9,719
|
9,325
|
|||||||||
Operating
expenses (income):
|
|||||||||||||
Selling,
general and administrative
|
503
|
1,152
|
2,324
|
3,298
|
|||||||||
Research
and development
|
232
|
336
|
876
|
951
|
|||||||||
Amortization
of intangibles
|
–
|
1
|
1
|
3
|
|||||||||
Total
operating expenses
|
735
|
1,489
|
3,201
|
4,252
|
|||||||||
Operating
income
|
1,742
|
1,701
|
6,518
|
5,073
|
|||||||||
Other
expense (income)
|
(171
|
)
|
8
|
(198
|
)
|
6
|
|||||||
Income
from discontinued operations before income taxes
|
1,913
|
1,693
|
6,716
|
5,067
|
|||||||||
Income
taxes
|
348
|
483
|
1,574
|
1,445
|
|||||||||
Income
from discontinued operations
|
$
|
1,565
|
$
|
1,210
|
$
|
5,142
|
$
|
3,622
|
Three
months ended December 31,
|
Nine
months ended December 31,
|
||||||||||||
2005
|
2004
|
2005
|
2004
|
||||||||||
Net
Sales:
|
|||||||||||||
United
States
|
$
|
17,946
|
$
|
15,955
|
$
|
51,705
|
$
|
46,493
|
|||||
Europe
and other
|
5,136
|
2,522
|
13,436
|
3,818
|
|||||||||
Asia
|
7,924
|
4,480
|
20,713
|
13,338
|
|||||||||
Total:
|
$
|
31,006
|
$
|
22,957
|
$
|
85,854
|
$
|
63,649
|
December
31, 2005
|
March
31, 2005
|
||||||
Long
lived assets:
|
|||||||
United
States
|
$
|
3,946
|
$
|
2,653
|
|||
Europe
and other
|
7,701
|
3,182
|
|||||
Asia
|
9,035
|
6,854
|
|||||
Total:
|
$
|
20,682
|
$
|
12,689
|
·
|
Conditions
in the general economy and in the markets served by us;
|
·
|
Competitive
factors, such as price pressures and the potential emergence of
rival
technologies;
|
·
|
Interruptions
of suppliers’ operations or the refusal of our suppliers to provide us
with component materials;
|
·
|
Timely
development, market acceptance and warranty performance of new
products;
|
·
|
Changes
in product mix, costs and yields and fluctuations in foreign currency
exchange rates;
|
·
|
Uncertainties
related to doing business in Europe, Hong Kong and
China;
|
·
|
Legal
proceedings described below under “Part II. Item 1 - Legal Proceedings”;
and
|
·
|
The
risk factors listed from time to time in our SEC
reports.
|
-
|
Provide
application specific solutions - not simply products - to our customers
with respect to their needs regarding sensing physical
characteristics;
|
|
-
|
Focus
on OEM, medium-to-high volume, application-engineered opportunities,
where
our design strength can make the difference;
|
|
-
|
Take
market share by leveraging the breadth of our technology portfolio
and
low-cost operating model. Grow 15% organically per year
by:
|
|
o
|
Our
willingness to customize (standard platforms, custom
solutions)
|
|
o
|
Being
a cost and service leader
|
|
o
|
Expanding
our share in Europe and Asia
|
|
o
|
Efficiently
servicing the low volume/end-user market
|
|
-
|
Expand
our addressable market by acquiring additional sensing technologies
and
expanding horizontally in the marketplace (versus vertically integrating).
These acquisitions will allow us to address a larger portion of
the sensor
market, and increase our effectiveness in cross-selling various
sensor
solutions to the same customer.
|
|
For
the three months
|
|
For
the nine months
|
||
|
ended
December 31,
|
|
ended
December 31,
|
||
|
2005
|
2004
|
|
2005
|
2004
|
Net
sales
|
100.0%
|
100.0%
|
|
100.0%
|
100.0%
|
Cost
of goods sold
|
53.1%
|
48.0%
|
|
52.4%
|
47.4%
|
Gross
profit
|
46.9%
|
52.0%
|
|
47.6%
|
52.6%
|
Operating
expenses (income):
|
|
|
|
|
|
Selling,
general and administrative
|
27.3%
|
33.9%
|
|
30.3%
|
33.5%
|
Research
and development
|
2.3%
|
2.5%
|
|
2.3%
|
2.6%
|
Customer
funded development
|
-0.3%
|
-0.3%
|
|
-0.4%
|
-0.3%
|
Amortization
of acquired intangibles
|
1.3%
|
0.4%
|
|
1.4%
|
0.3%
|
Total
operating expenses
|
30.6%
|
36.5%
|
|
33.6%
|
36.1%
|
Operating
income
|
16.3%
|
15.5%
|
|
14.0%
|
16.5%
|
Interest
expense, net
|
1.7%
|
0.6%
|
|
1.7%
|
0.4%
|
Other
expense
|
0.4%
|
0.3%
|
|
0.2%
|
0.2%
|
Income
from continuing operations
|
|
|
|
|
|
before
income taxes
|
14.2%
|
14.6%
|
|
12.1%
|
15.9%
|
Income
taxes
|
2.2%
|
4.1%
|
|
3.4%
|
4.6%
|
Income
from continuing operations
|
12.0%
|
10.5%
|
|
8.7%
|
11.3%
|
|
For
the three months
|
||||||
|
ended
December 31,
|
||||||
(Dollars
in thousands )
|
2005
|
2004
|
|||||
Net
sales
|
$
|
31,006
|
$
|
22,957
|
|||
Cost
of goods sold
|
16,450
|
11,028
|
|||||
Gross
profit
|
14,556
|
11,929
|
|||||
Operating
expenses (income):
|
|||||||
Selling,
general and administrative
|
8,455
|
7,788
|
|||||
Research
and development
|
719
|
583
|
|||||
Customer
funded development
|
(106
|
)
|
(80
|
)
|
|||
Amortization
of acquired intangibles
|
391
|
97
|
|||||
Total
operating expenses
|
9,459
|
8,388
|
|||||
Operating
income
|
5,097
|
3,541
|
|||||
Interest
expense, net
|
541
|
148
|
|||||
Other
expense
|
125
|
70
|
|||||
Income
from continuing operations
|
|
|
|||||
before
income taxes
|
4,431
|
3,323
|
|||||
Income
taxes
|
697
|
946
|
|||||
Income
from continuing operations
|
$
|
3,734
|
$
|
2,377
|
(Dollars
in thousands )
|
2005
|
2004
|
|||||
Net
sales
|
$
|
85,854
|
$
|
63,649
|
|||
Cost
of goods sold
|
44,994
|
30,151
|
|||||
Gross
profit
|
40,860
|
33,498
|
|||||
Operating
expenses (income):
|
|||||||
Selling,
general and administrative
|
26,040
|
21,296
|
|||||
Research
and development
|
1,935
|
1,625
|
|||||
Customer
funded development
|
(345
|
)
|
(218
|
)
|
|||
Amortization
of acquired intangibles
|
1,220
|
188
|
|||||
Total
operating expenses
|
28,850
|
22,891
|
|||||
Operating
income
|
12,010
|
10,607
|
|||||
Interest
expense, net
|
1,499
|
245
|
|||||
Other
expense
|
130
|
138
|
|||||
Income
from continuing operations
|
|||||||
before
income taxes
|
10,381
|
10,224
|
|||||
Income
taxes
|
2,942
|
2,913
|
|||||
Income
from continuing operations
|
$
|
7,439
|
$
|
7,311
|
Payment
due by period
|
||||||||||||||||||||||
|
Year
1
|
Year
2
|
Year
3
|
Year
4
|
Year
5
|
Thereafter
|
Total
|
|||||||||||||||
Long-Term
Debt Obligations
|
$
|
3,075
|
$
|
2,722
|
$
|
2,527
|
$
|
2,429
|
$
|
10,195
|
$
|
166
|
$
|
21,115
|
||||||||
Interest
Obligation on Long-term Debt
|
1,620
|
1,440
|
1,260
|
1,080
|
–
|
–
|
5,400
|
|||||||||||||||
Capital
Lease Obligations
|
91
|
319
|
200
|
41
|
14
|
–
|
665
|
|||||||||||||||
Operating
Lease Obligations*
|
2,098
|
1,938
|
1,125
|
1,116
|
1,140
|
2,535
|
9,952
|
|||||||||||||||
Deferred
Acquisition Payments
|
4,291
|
2,815
|
–
|
–
|
–
|
–
|
7,106
|
|||||||||||||||
Other
Long-Term Liabilities Reflected on the Registrant's Balance Sheet
Under
GAAP
|
4,165
|
–
|
–
|
–
|
–
|
–
|
4,165
|
|||||||||||||||
Total
|
15,340
|
9,234
|
5,112
|
4,666
|
11,349
|
2,701
|
48,402
|
|
For
the three months ended
|
||||||
|
December
31,
|
||||||
(Dollars
in thousands)
|
2005
|
2004
|
|||||
Net
sales
|
$
|
10,227
|
$
|
13,060
|
|||
Cost
of goods sold
|
7,750
|
9,870
|
|||||
Gross
profit
|
2,477
|
3,190
|
|||||
Operating
expenses (income):
|
|||||||
Selling,
general and administrative
|
503
|
1,152
|
|||||
Research
and development
|
232
|
336
|
|||||
Amortization
of intangibles
|
–
|
1
|
|||||
Total
operating expenses
|
735
|
1,489
|
|||||
Operating
income
|
1,742
|
1,701
|
|||||
Other
expense (income) expense
|
(171
|
)
|
8
|
||||
Income
from discontinued operations before income taxes
|
1,913
|
1,693
|
|||||
Income
taxes
|
348
|
483
|
|||||
Income
from discontinued operations
|
1,565
|
1,210
|
|||||
Gain
on disposition of discontinued operations (net of income
tax)
|
9,113
|
–
|
|||||
Income
from discontinued operations
|
$
|
10,678
|
$
|
1,210
|
|
For
the nine months ended
|
||||||
|
December
31,
|
||||||
(Dollars
in thousands)
|
2005
|
2004
|
|||||
Net
sales
|
$
|
40,291
|
$
|
36,598
|
|||
Cost
of goods sold
|
30,572
|
27,273
|
|||||
Gross
profit
|
9,719
|
9,325
|
|||||
Operating
expenses (income):
|
|||||||
Selling,
general and administrative
|
2,324
|
3,298
|
|||||
Research
and development
|
876
|
951
|
|||||
Amortization
of intangibles
|
1
|
3
|
|||||
Total
operating expenses
|
3,201
|
4,252
|
|||||
Operating
income
|
6,518
|
5,073
|
|||||
Other
expense (income) expense
|
(198
|
)
|
6
|
||||
Income
from discontinued operations before income taxes
|
6,716
|
5,067
|
|||||
Income
taxes
|
1,574
|
1,445
|
|||||
Income
from discontinued operations
|
5,142
|
3,622
|
|||||
Gain
on disposition of discontinued operations (net of income
tax)
|
9,113
|
–
|
|||||
Income
from discontinued operations
|
$
|
14,255
|
$
|
3,622
|
|
|
|
|
Measurement
Specialties, Inc.
(Registrant)
|
|
|
|
|
Date: February
9, 2006
|
By:
|
/s/ John
P. Hopkins
|
|
John
P. Hopkins
|
|
|
Chief
Financial Officer
(authorized
officer and principal financial
officer)
|
EXHIBIT
NUMBER
|
DESCRIPTION
|
|
|
10.1
|
Share
Purchase and Transfer Agreement dated November 30, 2005 by and
among the
Sellers and MWS Sensorik GmbH
|
10.2
|
Agreement
for the Sale and Purchase of the Entire Issued Share Capital of
Measurement Ltd. by and between Fervent Group Limited and Kenabell
Holding
Limited
|
31.1
|
Certification
of Frank D. Guidone required by Rule 13a-14(a) or Rule
15d-14(a)
|
|
|
31.2
|
Certification
of John P. Hopkins required by Rule 13a-14(a) or Rule
15d-14(a)
|
|
|
32.1
|
Certification
of Frank D. Guidone and John P. Hopkins required by Rule 13a-14(b)
or Rule
15d-14(b) and Section 906 of the Sarbanes-Oxley Act of 2002, 18
U.S.C.
Section 1350
|