R
|
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
For
the fiscal year ended December 31, 2008
|
|
or
|
|
£
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For
the transition period from ____ to
____
|
Yukon
Territory
|
Not
Applicable
|
(State
or other jurisdiction of
incorporation
or organization)
|
(I.R.S.
Employer
Identification
No.)
|
Title of Each Class
|
Name of Each Exchange on Which
Registered
|
||
Common
Shares, no par value
|
|
NYSE
Amex
|
|
|
|
Toronto Stock Exchange |
Accelerated
filer ¨
|
|
Non-accelerated
filer ¨
(do not check if a smaller reporting company)
|
Smaller
Reporting Company R
|
13
|
|||
22
|
|||
36
|
|||
50
|
|||
50
|
|||
51
|
|||
52
|
|||
54
|
|||
73
|
|||
74
|
|||
75
|
|||
75
|
|||
76
|
|||
77
|
|||
78
|
|||
83
|
|||
F-1
|
|||
INDEX
TO EXHIBITS
|
|
·
|
plans
for the development of the Black Fox
project;
|
|
·
|
the
timing of commencement of mining and milling at Black
Fox;
|
|
·
|
estimates
of future production at Black Fox;
|
|
·
|
contemplated
drawdowns under the Black Fox project finance facility and our ability to
meet our repayment obligations under the Black Fox project
facility;
|
|
·
|
timing
and amount of future cash flows from the Montana Tunnels
mine;
|
|
·
|
our
ability to finance exploration at
Huizopa;
|
|
·
|
our
ability to repay the convertible debentures issued to RAB Special
Situations (Master) Fund Limited (“RAB”) due February 23,
2010;
|
|
·
|
the
future effect of recent issuances and registration for immediate resale of
a significant number of common share purchase warrants on our share
price;
|
|
·
|
future
financing of projects, including the possible financing Apollo’s share of
the M Pit at Montana Tunnels;
|
|
·
|
placing
the Montana Tunnels mine on care and maintenance and the costs associated
therewith;
|
|
·
|
the
decision to undertake the M Pit
expansion;
|
|
·
|
liquidity
to support operations and debt
repayment;
|
|
·
|
acquisition
of new equipment at the Black Fox
complex;
|
|
·
|
sufficiency
of future cash flows from the Montana Tunnels mine to repay the Montana
Tunnels’ indebtedness;
|
|
·
|
completion
of a Canadian National Instrument NI 43-101 for the Huizopa
project;
|
|
·
|
the
establishment and estimates of mineral reserves and
resources;
|
|
·
|
daily
production, mineral recovery rates and mill throughput
rates;
|
|
·
|
total
production costs;
|
|
·
|
cash
operating costs;
|
|
·
|
total
cash costs;
|
|
·
|
grade
of ore mined and milled from Black Fox and cash flows
therefrom;
|
|
·
|
anticipated
expenditures for development, exploration, and corporate
overhead;
|
|
·
|
timing
and issue of permits, including permits necessary to conduct phase II of
open pit mining at Black Fox;
|
|
·
|
expansion
plans for existing properties;
|
|
·
|
estimates
of closure costs;
|
|
·
|
estimates
of environmental liabilities;
|
|
·
|
our
ability to obtain financing to fund our estimated expenditure and capital
requirements;
|
|
·
|
our
ability to hedge metals and financial
products;
|
|
·
|
factors
impacting our results of operations;
and
|
|
·
|
the
impact of adoption of new accounting
standards.
|
|
·
|
changes
in business and economic conditions, including the recent significant
deterioration in global financial and capital
markets;
|
|
·
|
significant
increases or decreases in gold and zinc
prices;
|
|
·
|
changes
in interest and currency exchange rates including the LIBOR
rate;
|
|
·
|
changes
in availability and cost of
financing;
|
|
·
|
timing
and amount of production;
|
|
·
|
unanticipated
grade of ore changes;
|
|
·
|
unanticipated
recovery or production problems;
|
|
·
|
changes
in operating costs;
|
|
·
|
operational
problems at our mining properties;
|
|
·
|
metallurgy,
processing, access, availability of materials, equipment, supplies and
water;
|
|
·
|
determination
of reserves;
|
|
·
|
costs
and timing of development of new
reserves;
|
|
·
|
results
of current and future exploration and development
activities;
|
|
·
|
results
of future feasibility studies;
|
|
·
|
joint
venture relationships;
|
|
·
|
political
or economic instability, either globally or in the countries in which we
operate;
|
|
·
|
local
and community impacts and issues;
|
|
·
|
timing
of receipt of government approvals;
|
|
·
|
accidents
and labor disputes;
|
|
·
|
environmental
costs and risks;
|
|
·
|
competitive
factors, including competition for property
acquisitions;
|
|
·
|
availability
of external financing at reasonable rates or at all;
and
|
|
·
|
the
factors discussed in this Annual Report on Form 10-K under the heading
“Risk Factors.”
|
NI
43-101 Definitions
|
||
indicated
mineral resource
|
The
term “indicated mineral resource” refers to that part of a mineral
resource for which quantity, grade or quality, densities, shape and
physical characteristics can be established with a level of confidence
sufficient to allow the appropriate application of technical and economic
parameters, to support mine planning and evaluation of the economic
viability of the deposit. The estimate is based on detailed and
reliable exploration and testing information gathered through appropriate
techniques from locations such as outcrops, trenches, pits, workings and
drill holes that are spaced closely enough for geological and grade
continuity to be reasonably assumed.
|
|
inferred
mineral resource
|
The
term “inferred mineral resource” refers to that part of a mineral resource
for which quantity and grade or quality can be estimated on the basis of
geological evidence and limited sampling and reasonably assumed, but not
verified, geological and grade continuity. The estimate is
based on limited information and sampling gathered through appropriate
techniques from locations such as outcrops, trenches, pits, workings and
drill holes.
|
|
measured
mineral resource
|
The
term “measured mineral resource” refers to that part of a mineral resource
for which quantity, grade or quality, densities, shape and physical
characteristics are so well established that they can be estimated with
confidence sufficient to allow the appropriate application of technical
and economic parameters to support production planning and evaluation of
the economic viability of the deposit. The estimate is based on
detailed and reliable exploration, sampling and testing information
gathered through appropriate techniques from locations such as outcrops,
trenches, pits, workings and drill holes that are spaced closely enough to
confirm both geological and grade continuity.
|
|
mineral
reserve
|
The
term “mineral reserve” refers to the economically mineable part of a
measured or indicated mineral resource demonstrated by at least a
preliminary feasibility study. This study must include adequate
information on mining, processing, metallurgical, economic, and other
relevant factors that demonstrate, at the time of reporting, that economic
extraction can be justified. A mineral reserve includes
diluting materials and allowances for losses that might occur when the
material is mined.
|
|
mineral resource |
The
term “mineral resource” refers to a concentration or occurrence of
natural, solid, inorganic material or natural solid fossilized organic
material, including base and precious metals, coal and industrial metals
in or on the Earth’s crust in such form and quantity and of such a grade
or quality that it has reasonable prospects for economic
extraction. The location, quantity, grade, geological
characteristics and continuity of a mineral resource are known, estimated
or interpreted from specific geological evidence and
knowledge.
|
probable
mineral reserve
|
The
term “probable mineral reserve” refers to the economically mineable part
of an indicated, and in some circumstances a measured mineral resource
demonstrated by at least a preliminary feasibility study. This
study must include adequate information on mining, processing,
metallurgical, economic, and other relevant factors that demonstrate, at
the time of reporting, that economic extraction can be
justified.
|
|
proven
mineral reserve1
|
The
term “proven mineral reserve” refers to the economically mineable part of
a measured mineral resource demonstrated by at least a preliminary
feasibility study.
|
|
qualified
person2
|
The
term “qualified person” refers to an individual who is an engineer or
geoscientist with at least five years of experience in mineral
exploration, mine development, production activities and project
assessment, or any combination thereof, including experience relevant to
the subject matter of the mineral project or technical report and is a
member or licensee in good standing of a professional
association.
|
exploration
stage
|
An
“exploration stage” prospect is one which is not in either the development
or production stage.
|
|
development
stage
|
A
“development stage” project is one which is undergoing preparation of an
established commercially mineable deposit for its extraction but which is
not yet in production. This stage occurs after completion of a
feasibility study.
|
|
mineralized
material3
|
The
term “mineralized material” refers to material that is not included in the
reserve as it does not meet all of the criteria for adequate demonstration
for economic or legal extraction.
|
|
probable
reserve
|
The
term “probable reserve” refers to reserves for which quantity and grade
and/or quality are computed from information similar to that used for
proven (measured) reserves, but the sites for inspection, sampling, and
measurement are farther apart or are otherwise less adequately
spaced. The degree of assurance, although lower than that for
proven reserves, is high enough to assume continuity between points of
observation.
|
|
production
stage
|
A
“production stage” project is actively engaged in the process of
extraction and beneficiation of mineral reserves to produce a marketable
metal or mineral product.
|
|
proven
reserve
|
The
term “proven reserve” refers to reserves for which (a) quantity is
computed from dimensions revealed in outcrops, trenches, workings or drill
holes; grade and/or quality are computed from the results of detailed
sampling and (b) the sites for inspection, sampling and measurement are
spaced so closely and the geologic character is so well defined that size,
shape, depth and mineral content of reserves are
well-established.
|
reserve
|
The
term “reserve” refers to that part of a mineral deposit which could be
economically and legally extracted or produced at the time of the reserve
determination. Reserves must be supported by a feasibility
study done to bankable standards that demonstrates the economic
extraction. (“Bankable standards” implies that the confidence
attached to the costs and achievements developed in the study is
sufficient for the project to be eligible for external debt
financing.) A reserve includes adjustments to the in-situ
tonnes and grade to include diluting materials and allowances for losses
that might occur when the material is
mined.
|
Additional
Definitions
|
||
breccia
|
rock
consisting of angular fragments of other rocks held together by mineral
cement or a fine-grained matrix
|
|
call
|
a
financial instrument that provides the right, but not the obligation, to
buy a specified number of ounces of gold or silver or of pounds of lead or
zinc at a specified price
|
|
clasts
|
fragments
of a pre-existing rock or fossil embedded within another
rock
|
|
concentrate
|
a
processing product containing the valuable ore mineral from which most of
the waste mineral has been eliminated
|
|
cretaceous
|
the
third and latest of the periods in the Mesozoic era
|
|
cut
off or cut-off grade
|
when
determining economically viable mineral reserves, the lowest grade of
mineralized material that qualifies as ore, i.e. that can be mined at a
profit
|
|
diatreme
|
an
upward sloping passage forced through sedimentary rock by volcanic
activity
|
|
doré
|
unrefined
gold bullion bars containing various impurities such as silver, copper and
mercury, which will be further refined to near pure
gold
|
|
fault
|
a
rock fracture along which there has been displacement
|
|
feasibility
study
|
a
definitive engineering and economic study addressing the viability of a
mineral deposit taking into consideration all associated technical
factors, costs, revenues, and risks
|
|
fold
|
a
curve or bend of a planar structure such as rock strata, bedding planes,
foliation, or cleavage
|
|
formation
|
a
distinct layer of sedimentary rock of similar
composition
|
geophysicist
|
one
who studies the earth; in particular the physics of the solid earth, the
atmosphere and the earth’s magnetosphere
|
|
geotechnical
|
the
study of ground stability
|
|
grade
|
quantity
of metal per unit weight of host rock
|
|
heap
leach
|
a
mineral processing method involving the crushing and stacking of ore on an
impermeable liner upon which solutions are sprayed to dissolve metals such
as gold and copper; the solutions containing the metals are then collected
and treated to recover the metals
|
|
heterolithic
|
having
more than one, differing kinds of rock components
|
|
host
rock
|
the
rock containing a mineral or an ore body
|
|
hydrothermal
|
the
products of the actions of heated water, such as a mineral deposit
precipitated from a hot solution
|
|
intercalated
|
said
of layered material that exists or is introduced between layers of a
different character
|
|
latitic
composition
|
igneous
rock composed largely of equal amounts of orthoclase and plagioclase
feldspar minerals and less than 10% quartz
|
|
mafic
|
pertaining
to or composed dominantly of the ferromagnesian rock-forming silicates;
said of some igneous rocks and their constituent
minerals
|
|
mapping
or geologic mapping
|
the
recording of geologic information such as the distribution and nature of
rock units and the occurrence of structural features, mineral deposits,
and fossil localities
|
|
mineral
|
a
naturally formed chemical element or compound having a definite chemical
composition and, usually, a characteristic crystal form
|
|
mineralogy
|
the
science of minerals
|
|
mineralization
|
a
natural occurrence in rocks or soil of one or more metal yielding
minerals
|
|
mining
|
the
process of extraction and beneficiation of mineral reserves to produce a
marketable metal or mineral product. Exploration continues
during the mining process and, in many cases, mineral reserves are
expanded during the life of the mine operations as the exploration
potential of the deposit is realized.
|
|
National
Instrument 43-101
|
Canadian
standards of disclosure for mineral projects
|
|
open
pit
|
surface
mining in which the ore is extracted from a pit or quarry, the geometry of
the pit may vary with the characteristics of the ore
body
|
ore
|
mineral
bearing rock that can be mined and treated profitably under current or
immediately foreseeable economic conditions
|
|
ore
body
|
a
mostly solid and fairly continuous mass of mineralization estimated to be
economically mineable
|
|
outcrop
|
that
part of a geologic formation or structure that appears at the surface of
the earth
|
|
petrographic
|
the
systematic classification and description of rocks, especially by
microscopic examinations of thin sections
|
|
pluton
|
a
body of igneous rock that has formed beneath the surface of the earth by
consolidation from magma
|
|
put
|
a
financial instrument that provides the right, but not the obligation, to
sell a specified number of ounces of gold or of pounds of lead or zinc at
a specified price
|
|
pyrite
|
common
sulfide of iron
|
|
quartz
|
a
mineral composed of silicon dioxide, SiO2 (silica)
|
|
quartz
monzonite
|
a
course-grained igneous rock made up principally of feldspar minerals and
quartz
|
|
reclamation
|
the
process by which lands disturbed as a result of mining activity are
modified to support beneficial land use. Reclamation
activity may include the removal of buildings, equipment, machinery and
other physical remnants of mining, closure of tailings storage facilities,
leach pads and other mine features, and contouring, covering and
re-vegetation of waste rock and other disturbed areas.
|
|
reclamation
and closure costs
|
the
cost of reclamation plus other costs, including without limitation certain
personnel costs, insurance, property holding costs such as taxes, rental
and claim fees, and community programs associated with closing an
operating mine
|
|
recovery
rate
|
a
term used in process metallurgy to indicate the proportion of valuable
material physically recovered in the processing of ore, generally stated
as a percentage of the material recovered compared to the total material
originally present
|
|
SAG
|
semi-autogenous
grinding, a method of grinding rock into fine particles, in which the
grinding media consists of steel balls
|
|
SEC
Industry Guide 7
|
U.S.
reporting guidelines that apply to registrants engaged or to be engaged in
significant mining operations
|
|
sedimentary
rock
|
rock
formed at the earth’s surface from solid particles, whether mineral or
organic, which have been moved from their position of origin and
redeposited
|
skarn
|
a
rock of complex mineral composition
|
|
stratigraphy
|
the
branch of geology which studies the formation, composition, sequence and
correlation of the stratified rock as parts of the earth’s
crust
|
|
strike
|
the
direction or trend that a structural surface, e.g. a bedding or
fault plane, takes as it intersects the horizontal
|
|
strip
|
to
remove overburden in order to expose ore
|
|
subangular
|
somewhat
angular, free from sharp angles but not smoothly
rounded
|
|
sulfide
|
a
mineral including sulfur (S) and iron (Fe) as well as other elements;
metallic sulfur-bearing mineral often associated with gold
mineralization
|
|
variogram
|
graphical
representation of the rate of change of grade with distance which is used
to define parameters for controlling sample layout and resource
modeling
|
|
vein
|
a
thin, sheet-like crosscutting body of hydrothermal mineralization,
principally quartz
|
|
volcanic
clastics
|
volcanic
rocks containing significant amounts of rock fragments that have been
moved from their place of origin during volcanic
activity
|
|
volcanic
rock
|
originally
molten rocks, generally fine grained, that have reached or nearly reached
the earth’s surface before
solidifying
|
1
acre
|
=
0.4047 hectare
|
1
mile
|
=
1.6093 kilometers
|
|||
1
foot
|
=
0.3048 meter
|
1
troy ounce
|
=
31.1035 grams
|
|||
1
gram per metric tonne
|
=
0.0292 troy ounce/short ton
|
1
square mile
|
=
2.59 square kilometers
|
|||
1
short ton (2000 pounds)
|
=
0.9072 tonne
|
1
square kilometer
|
=
100 hectares
|
|||
1
tonne
|
=
1,000 kg or 2,204.6 lbs
|
1
kilogram
|
=
2.204 pounds or 32.151 troy oz
|
|||
1
hectare
|
=
10,000 square meters
|
1
hectare
|
=
2.471 acres
|
Ag
|
=
silver
|
m
|
=
meter
|
|||
Au
|
=
gold
|
m(2)
|
=
square meter
|
|||
Au
g/t
|
=
grams of gold per tonne
|
m(3)
|
=
cubic meter
|
|||
g
|
=
gram
|
Ma
|
=
million years
|
|||
ha
|
=
hectare
|
Oz
|
=
troy ounce
|
|||
km
|
=
kilometer
|
Pb
|
=
lead
|
|||
km(2)
|
=
square kilometers
|
t
|
=
tonne
|
|||
kg
|
=
kilogram
|
T
|
=
ton
|
|||
lb
|
=
pound
|
Zn
|
=
zinc
|
Year
Ended
December
31,
|
||||||||||||
Product
Category
|
2008
|
2007
|
2006
|
|||||||||
Gold
|
46 | % | 32 | % | 32 | % | ||||||
Zinc
|
32 | % | 40 | % | 47 | % | ||||||
Silver
and Lead
|
22 | % | 28 | % | 21 | % |
Year
Ended December 31,
|
||||||||||||
|
2008
(1)
|
2007(1)
(2)
|
2006(3)
|
|||||||||
Production
Summary
|
||||||||||||
Gold
ounces
|
24,346 | 16,632 | 4,959 | |||||||||
Silver
ounces
|
242,875 | 250,982 | 116,004 | |||||||||
Lead
pounds
|
7,780,046 | 5,590,737 | 1,196,317 | |||||||||
Zinc
pounds
|
18,986,730 | 11,874,543 | 3,040,058 | |||||||||
Average
metals prices
|
||||||||||||
Gold
– London Bullion Mkt. ($/ounce)
|
$ | 872 | $ | 696 | $ | 604 | ||||||
Silver
– London Bullion Mkt. ($/ounce)
|
$ | 15.02 | $ | 13.40 | $ | 11.55 | ||||||
Lead
– London Metals Exchange (LME) Cash ($/pound)
|
$ | 0.95 | $ | 1.17 | $ | 0.58 | ||||||
Zinc
– LME Cash
($/pound)
|
$ | 0.85 | $ | 1.47 | $ | 1.49 |
(1)
|
Effective
December 31, 2006, the Montana Tunnels mine became a 50/50 joint venture;
therefore, 2008 and 2007 metal production shown in the table above
represents Apollo’s 50% share of the joint
venture.
|
(2)
|
The
Montana Tunnels mine recommenced milling operations on March 1, 2007;
therefore, production in 2007 is for a ten month
period.
|
(3)
|
The
Montana Tunnels mine ceased milling operations on May 12, 2006; therefore,
no metal products were produced after that date for the remainder of
2006.
|
Year
|
High
|
Low
|
Average
|
|||||||||
1999
|
326 | 253 | 279 | |||||||||
2000
|
313 | 264 | 279 | |||||||||
2001
|
293 | 256 | 271 | |||||||||
2002
|
349 | 278 | 310 | |||||||||
2003
|
416 | 320 | 364 | |||||||||
2004
|
454 | 375 | 409 | |||||||||
2005
|
537 | 411 | 445 | |||||||||
2006
|
725 | 525 | 604 | |||||||||
2007
|
841 | 608 | 696 | |||||||||
2008
|
1011 | 713 | 872 | |||||||||
2009*
|
990 | 810 | 901 |
2008
|
2007
|
2006
|
2005
|
2004
|
||||||||||||||||
(000
tonnes)
|
||||||||||||||||||||
Refined
Consumption
|
11,563 | 11,437 | 11,040 | 10,612 | 10,654 | |||||||||||||||
Refined
Production
|
11,789 | 11,412 | 10,669 | 10,232 | 10,353 | |||||||||||||||
Implied
Surplus (Deficit)
|
226 | (15 | ) | (343 | ) | (351 | ) | (269 | ) | |||||||||||
LME
Stocks –
Total
|
Not
avail
|
88 | 90 | 394 | 629 | |||||||||||||||
– As weeks of consumption
|
Not
avail
|
0.4 | 0.4 | 1.9 | 3.1 | |||||||||||||||
Reported
Stocks – Total
|
827 | 601 | 548 | 828 | 1,038 | |||||||||||||||
– As weeks of consumption
|
3.7 | 2.7 | 2.6 | 4.1 | 5.1 | |||||||||||||||
LME
Cash Price – $/tonne
|
1,873 | 3,250 | 3,273 | 1,382 | 1,048 | |||||||||||||||
– cents/lb
|
85.0 | 147.4 | 148.5 | 62.7 | 47.5 |
Zinc
|
||||||||||||
Year
|
High
|
Low
|
Average
|
|||||||||
2001
|
0.48 | 0.33 | 0.40 | |||||||||
2002
|
0.42 | 0.33 | 0.35 | |||||||||
2003
|
0.46 | 0.34 | 0.38 | |||||||||
2004
|
0.56 | 0.42 | 0.56 | |||||||||
2005
|
0.86 | 0.53 | 0.64 | |||||||||
2006
|
1.93 | 1.43 | 1.53 | |||||||||
2007
|
1.84 | 1.00 | 1.47 | |||||||||
2008
|
1.28 | 0.47 | 0.85 | |||||||||
2009*
|
0.52 | 0.48 | 0.58 |
Silver
|
||||||||||||
Year
|
High
|
Low
|
Average
|
|||||||||
2001
|
4.83 | 4.03 | 4.37 | |||||||||
2002
|
5.13 | 4.22 | 4.60 | |||||||||
2003
|
5.99 | 4.35 | 4.88 | |||||||||
2004
|
8.29 | 5.49 | 6.65 | |||||||||
2005
|
9.22 | 6.39 | 7.31 | |||||||||
2006
|
14.94 | 8.83 | 11.57 | |||||||||
2007
|
15.82 | 11.67 | 13.38 | |||||||||
2008
|
20.92 | 8.88 | 15.02 | |||||||||
2009*
|
14.39 | 10.41 | 12.35 |
2008
|
2007
|
2006
|
2005
|
2004
|
||||||||||||||||
(000
tonnes)
|
||||||||||||||||||||
Refined
Consumption
|
8,596 | 8,235 | 8,051 | 7,774 | 7,295 | |||||||||||||||
Refined
Production
|
8,637 | 8,078 | 7,921 | 7,638 | 6,957 | |||||||||||||||
Implied
Surplus (Deficit)
|
41 | (157 | ) | (111 | ) | (100 | ) | (282 | ) | |||||||||||
LME
Stocks –
Total
|
Not
avail
|
45 | 41 | 44 | 40 | |||||||||||||||
–
As weeks of consumption
|
Not
avail
|
0.3 | 0.3 | 0.3 | 0.3 | |||||||||||||||
Reported
Stocks – Total
|
311 | 270 | 292 | 296 | 298 | |||||||||||||||
– As weeks of consumption
|
1.9 | 1.7 | 1.9 | 2.0 | 2.1 | |||||||||||||||
LME
cash price – $/tonne
|
2,090 | 2,595 | 1,288 | 976 | 887 | |||||||||||||||
– cents/lb
|
94.8 | 117.7 | 58.4 | 44.3 | 40.2 |
Lead
|
||||||||||||
Year
|
High
|
Low
|
Average
|
|||||||||
2001
|
0.24 | 0.20 | 0.22 | |||||||||
2002
|
0.24 | 0.18 | 0.20 | |||||||||
2003
|
0.34 | 0.19 | 0.23 | |||||||||
2004
|
0.45 | 0.29 | 0.40 | |||||||||
2005
|
0.49 | 0.41 | 0.44 | |||||||||
2006
|
0.79 | 0.47 | 0.58 | |||||||||
2007
|
1.80 | 0.78 | 1.18 | |||||||||
2008
|
1.57 | 0.40 | 0.95 | |||||||||
2009*
|
0.51 | 0.45 | 0.54 |
As
of December 31,
|
||||||||||||||||
Mines
|
Apollo
interest
|
2008
|
2007
|
2006
|
||||||||||||
Montana
Tunnels
|
50 | % | 251,900 | 283,664 | 275,850 | |||||||||||
Black
Fox Project
|
100 | % | 1,330,000 | 1,002,000 | 448,800 | |||||||||||
Apollo
Gold – Total
|
1,581,900 | 1,285,664 | 724,650 |
Pit
(Imperial Summary)
|
Classification
|
Tons
000’s
|
Grade
oz
Au/T
|
Ag
oz
Ag/T
|
Pb
%
|
Zn
%
|
Ounces
Au
|
||||||||||||||||||
M
Pit
|
Proven
|
13,886.6 | 0.0129 | 0.212 | 0.164 | 0.487 | 179,000 | ||||||||||||||||||
Mill
Stockpile (1)
|
Proven
|
887.5 | 0.0089 | 0.200 | 0.170 | 0.550 | 7,500 | ||||||||||||||||||
Subtotal
|
Proven
|
14,774.0 | 0.0126 | 0.211 | 0.164 | 0.491 | 186,500 | ||||||||||||||||||
M
Pit
|
Probable
|
5,052.5 | 0.0129 | 0.211 | 0.160 | 0.434 | 65,400 | ||||||||||||||||||
Subtotal
|
Probable
|
5,052.5 | 0.0129 | 0.211 | 0.160 | 0.434 | 65,400 | ||||||||||||||||||
Total
|
Proven
+ Probable
|
19,826.5 | 0.0128 | 0.211 | 0.163 | 0.476 | 251,900 |
Mining
Method
|
Cutoff
Grade
Au
g/t
|
Tonnes
(000)
|
Grade
Au
g/t
|
Contained
Au
Ounces
|
||||||||||||
Open
Pit
|
1.0 | 4,350 | 5.2 | 730,000 | ||||||||||||
Underground
(1)
|
3.0 | 2,110 | 8.8 | 600,000 | ||||||||||||
Total
Probable Reserves
|
1,330,000 |
|
·
|
unanticipated
changes in grade and tonnage of material to be mined and
processed;
|
|
·
|
unanticipated
adverse geotechnical conditions;
|
·
|
adverse weather conditions; |
|
·
|
incorrect
data on which engineering assumptions are
made;
|
|
·
|
availability
and cost of labor and other supplies and
equipment;
|
|
·
|
availability
of economic sources of power;
|
|
·
|
adequacy
of access to the site;
|
|
·
|
unanticipated
transportation costs;
|
|
·
|
government
regulations (including regulations relating to prices, royalties, duties,
taxes, restrictions on production, quotas on exportation of minerals, as
well as the costs of protection of the environment and agricultural
lands);
|
|
·
|
lower
than expected ore grades;
|
|
·
|
the
physical or metallurgical characteristics of the ore are less amenable to
mining or treatment than expected;
|
|
·
|
delivery
and installation of equipment necessary to commence operations as planned;
or
|
|
·
|
failure
of our equipment, processes or facilities to operate properly or as
expected.
|
|
·
|
industrial
and jewelry demand;
|
|
·
|
central
bank lending, sales and purchases of
gold;
|
|
·
|
forward
sales of gold by producers and
speculators;
|
|
·
|
production
and cost levels in major gold-producing
regions; and
|
|
·
|
rapid
short-term changes in supply and demand because of speculative or hedging
activities.
|
|
·
|
confidence
in the global monetary system;
|
|
·
|
expectations
of the future rate of inflation (if
any);
|
|
·
|
the
strength of, and confidence in, the U.S. dollar (the currency in
which the price of gold is generally quoted) and other
currencies;
|
|
·
|
interest
rates; and
|
|
·
|
global
or regional political or economic events, including but not limited to
acts of terrorism.
|
Year
Ended December 31, 2008
|
||||||||||||||||||||
Year
|
Milled
Tons
000’s
|
Grade
Au
oz/T
|
Grade
Ag
oz/T
|
Grade
Pb
%
|
Grade
Zn
%
|
|||||||||||||||
2008
|
4,510 | 0.0144 | 0.18 | 0.22 | 0.63 | |||||||||||||||
2007
|
3,971 | 0.0123 | 0.22 | 0.20 | 0.47 | |||||||||||||||
2006
|
1,427 | 0.0078 | 0.17 | 0.10 | 0.20 |
Year Ended December 31,
|
||||||||||||
Payable
Metal
|
2008
|
2007
|
2006
|
|||||||||
Gold
(oz)
|
48,691 | 33,263 | 4,959 | |||||||||
Silver
(oz)
|
485,759 | 501,963 | 116,004 | |||||||||
Lead
(lb)
|
15,560,091 | 11,181,474 | 1,196,317 | |||||||||
Zinc
(lb)
|
37,973,460 | 23,749,087 | 3,040,058 |
Year Ended December 31,
|
||||||||||||
2008
|
2007(1)
|
2006(2)
|
||||||||||
Total
Cost/Ton Ore Processed
|
$ | 16.70 | $ | 18.62 | $ | 7.08 | ||||||
Cash
Operating Cost/Oz Gold
|
$ | 447 | $ | (124 | ) | $ | 643 | |||||
Total
Cash Cost/Oz Gold
|
$ | 503 | $ | (60 | ) | $ | 718 | |||||
Total
Production Cost/Oz Gold
|
$ | 563 | $ | 10 | $ | 794 |
(1)
|
Only
10 months of ore processing (March to
December)
|
(2)
|
Only
5 months of ore processing (January to
May)
|
Payable Production
|
||
Gold
|
1,637,000
ozs
|
|
Silver
|
30,760,000
ozs
|
|
409,100,000
lbs.
|
||
Zinc
|
1,105,000,000
lbs.
|
Land Type
|
Approx. Acres
|
Notes
|
||
Fee
Lands
|
2,633
|
|||
Patented
Mining Claims
|
2,415
|
139
claims total; 15 with partial, usually majority
ownership.
|
||
Total
Private Property Owned
|
5,050
|
|||
Leased
Patented Claims
|
45
|
Lease
Agreement on three patented claims west of the pit. 4.5% net smelter
royalty
|
||
Unpatented
Claims
|
4,620
|
213
claims; majority are peripheral to land package and outside permit
boundary; few cover minor BLM fractions between private parcels; acreage
assumes 20-acre claims.
|
||
Other
Property Mineral Rights
|
7,200
|
Private
properties formerly owned by MTMI in which all mineral estate
retained.
|
Agreement
|
Royalty
|
Description
|
||
Louis
Hill
|
4.5%
NSR
|
Lease
Agreement on three patented claims west of the pit.
|
||
Clara
Kyler Estate
|
1.5%
NSR
|
Fee
land and patented claims south and southeast of tailings
impoundment.
|
||
Bar
Ed Ranch/Estate
|
1.5%
NSR
|
7,200
acres of fee lands and patented claims to the north, northeast, and south
of the permit boundary in which MTMI controls the mineral rights
only.
|
||
Bar
Ed Partnership
|
1.5%
NSR
|
Patented
claim southeast of permit boundary.
|
||
Gannon/Lemieux
|
1.5%
NSR
|
12
patented claims 0.1 miles south of the Montana Tunnels
pit.
|
||
Alfred
Nugent
|
2%
NSR
|
7
patented claims east of the mine site.
|
||
Dudley
Billett, Jr.
|
4%
NSR
|
One
patented claim east of the tailings impoundment.
|
||
Franco
Nevada US Corp.
|
5%
NSR
|
13
patented claims east of the mine plus fractional interest in two patented
claims one mile east of permit boundary.
|
||
Fife,
et.al.
|
1.5%
NSR
|
4
patented claims 0.75 miles south of the Montana Tunnels
pit.
|
Pit (Imperial Summary)
|
Classification
|
Tons
000’s
|
Grade
oz Au/T
|
Ag oz
Ag/T
|
Pb %
|
Zn %
|
Ounces
Au
|
|||||||||||||||||||
M
Pit
|
Proven
|
13,836.5 | 0.0129 | 0.212 | 0.164 | 0.487 | 179,000 | |||||||||||||||||||
Mill
Stockpile
|
Proven
|
837.5 | 0.0089 | 0.200 | 0.170 | 0.550 | 7,500 | |||||||||||||||||||
Subtotal
|
Proven
|
14,674.0 | 0.0127 | 0.211 | 0.164 | 0.490 | 186,500 | |||||||||||||||||||
M
Pit
|
Probable
|
5,052.5 | 0.0129 | 0.211 | 0.160 | 0.434 | 65,400 | |||||||||||||||||||
Subtotal
|
Probable
|
5,052.5 | 0.0129 | 0.211 | 0.160 | 0.434 | 65,400 | |||||||||||||||||||
Total
|
Proven + Probable
|
19,726.5 | 0.0128 | 0.211 | 0.163 | 0.476 | 251,900 |
Year Ended December 31,
|
||||||||
Type of Bonding
|
2008(1)
|
2007(1)
|
||||||
Partially
secured surety bond issued by CNA pursuant to the Term Bonding Agreement
described immediately below
|
$ | 14,988,000 | $ | 14,988,000 | ||||
Cash
bond posted directly with the State of Montana
|
129,000 | 129,000 | ||||||
Real
estate bond posted directly with the State of Montana
|
3,576,000 | 3,576,000 | ||||||
Total
Obligated Bonding Requirement Met
|
$ | 18,693,000 | $ | 18,693,000 |
(1)
|
Apollo’s
share of the amounts shown is 50%.
|
Leasehold
– 15 parcels
|
2,608
acres
|
Patented
– 9 parcels
|
1,068
acres
|
Unpatented
– 21 parcels
|
2,451
acres
|
Total
of all property
|
6,127
acres
|
Company
|
Period
|
Location
|
Number
|
Meters
|
|||||||||
Noranda
|
1989-1994
|
Surface
|
143 | 28,015 | |||||||||
Exall
|
1995-1999
|
Surface
|
143 | 21,520 | |||||||||
Exall
|
1996-2001
|
Underground
|
707 | 61,115 | |||||||||
Apollo
|
2002-2006
|
Surface
|
454 | 136,390 | |||||||||
Apollo
|
2004-2006
|
Underground
|
371 | 75,704 | |||||||||
Apollo
|
2007
|
Surface
|
50 | 13,158 | |||||||||
Apollo
|
2007
|
Underground
|
25 | 2,940 | |||||||||
Totals
|
1,893 | 338,842 |
Mining Method
|
Cutoff Grade
Au g/t
|
Tonnes
(000)
|
Grade
Au g/t
|
Contained
Au Ounces
|
||||||||||||
Open
Pit
|
1.0 | 4,350 | 5.2 | 730,000 | ||||||||||||
Underground
(1)
|
3.0 | 2,110 | 8.8 | 600,000 | ||||||||||||
Total
Probable Reserves
|
1,330,000 |
Phase
I of Black Fox mine
|
$ | 7,428,830 | ||
Black
Fox mill complex
|
6,892,300 | |||
Total
|
$ | 14,321,130 |
Hole
I.D.
|
From
Meters
|
To
Meters
|
Assays grams
Au/tonne
|
Assays
grams
Ag/tonne
|
||||||||||||
PDO
08
|
24.8 | 26.4 | 1.1 | 12.0 | ||||||||||||
PDO
09
|
37.5 | 38.1 | 4.1 | 46.0 | ||||||||||||
PDO
09
|
38.1 | 39.2 | 1.6 | 18.0 | ||||||||||||
PDO
09
|
39.6 | 40.0 | 0.8 | 11.5 | ||||||||||||
PDO
10
|
81.1 | 81.3 | 0.0 | 61.0 | ||||||||||||
PDO
10
|
81.3 | 81.9 | 0.0 | 20.7 | ||||||||||||
PDO
10
|
81.9 | 83.4 | 42.5 | 162.0 | ||||||||||||
PDO
10
|
83.4 | 84.7 | 0.5 | 29.7 | ||||||||||||
PDO
11
|
83.5 | 85.0 | 1.7 | 24.8 | ||||||||||||
PDO
11
|
85.0 | 85.5 | 0.8 | 7.8 | ||||||||||||
PDO
11
|
85.5 | 87.1 | 1.3 | 19.2 | ||||||||||||
PDO
11
|
119.1 | 120.2 | 3.7 | 5.3 | ||||||||||||
PDO
13
|
81.7 | 83.2 | 4.7 | 64.0 | ||||||||||||
PDO
13
|
83.2 | 83.7 | 0.5 | 23.7 | ||||||||||||
PDO
15
|
29.6 | 30.3 | 9.0 | 262.0 | ||||||||||||
PDO
15
|
32.3 | 32.7 | 21.6 | 340.0 |
NYSE Amex
(AGT)
|
Toronto
Stock Exchange
(APG)
|
|||||||||||||||
High
|
Low
|
High
|
Low
|
|||||||||||||
($)
|
(Cdn$)
|
|||||||||||||||
2008
|
||||||||||||||||
First
Quarter
|
$ | 0.74 | $ | 0.15 | $ | 0.72 | $ | 0.18 | ||||||||
Second
Quarter
|
0.70 | 0.51 | 0.71 | 0.53 | ||||||||||||
Third
Quarter
|
0.54 | 0.24 | 0.51 | 0.25 | ||||||||||||
Fourth
Quarter
|
0.25 | 0.11 | 0.30 | 0.13 | ||||||||||||
2007
|
||||||||||||||||
First
Quarter
|
$ | 0.74 | $ | 0.44 | $ | 0.85 | $ | 0.52 | ||||||||
Second
Quarter
|
0.52 | 0.40 | 0.59 | 0.42 | ||||||||||||
Third
Quarter
|
0.56 | 0.39 | 0.56 | 0.42 | ||||||||||||
Fourth
Quarter
|
0.61 | 0.45 | 0.60 | 0.44 |
Canadian GAAP
|
Years Ended December 31,
|
|||||||||||||||||||
2008 (1)
|
2007 (1)
|
2006
|
2005
|
2004
|
||||||||||||||||
Statements
of Operations Data
|
||||||||||||||||||||
Revenue
from sale of minerals
|
$ | 46,387 | $ | 38,474 | $ | 10,177 | $ | 43,254 | $ | 38,254 | ||||||||||
Direct
operating costs
|
37,567 | 26,336 | 15,361 | 48,357 | 52,473 | |||||||||||||||
Exploration
and business development
|
3,185 | 2,430 | 1,033 | 918 | 1,051 | |||||||||||||||
Operating
income (loss)
|
1,615 | 4,413 | (12,823 | ) | (13,790 | ) | (26,586 | ) | ||||||||||||
Income
(loss) from continuing operations
|
1,596 | 2,416 | (15,237 | ) | (15,961 | ) | (27,295 | ) | ||||||||||||
Loss
from discontinued operations
|
– | – | (350 | ) | (6,247 | ) | (3,712 | ) | ||||||||||||
Net
income (loss)
|
1,596 | 2,416 | (15,587 | ) | (22,208 | ) | (31,007 | ) | ||||||||||||
Net income (loss) per share, basic and diluted | ||||||||||||||||||||
Continuing
operations
|
0.01 | 0.02 | (0.13 | ) | (0.16 | ) | (0.34 | ) | ||||||||||||
Discontinued
operations
|
– | – | (0.00 | ) | (0.06 | ) | (0.05 | ) | ||||||||||||
Total
|
$ | 0.01 | $ | 0.02 | $ | (0.13 | ) | $ | (0.22 | ) | $ | (0.39 | ) | |||||||
Balance
Sheets Data
|
At December 31,
|
|||||||||||||||||||
Total
assets
|
$ | 131,630 | $ | 75,073 | $ | 51,804 | $ | 62,545 | $ | 97,635 | ||||||||||
Long-term
debt, including current portion
|
29,575 | 13,313 | 8,900 | 7,272 | 6,750 | |||||||||||||||
Total
shareholders’ equity
|
73,755 | 42,873 | 28,243 | 32,441 | 47,221 |
U.S. GAAP
|
Years Ended December 31,
|
|||||||||||||||||||
2008 (1)(2)
|
2007 (1)(2)
|
2006
|
2005
|
2004
|
||||||||||||||||
Statements
of Operations Data
|
||||||||||||||||||||
Revenue
from sale of minerals
|
$ | 46,387 | $ | 38,474 | $ | 10,177 | $ | 43,254 | $ | 38,254 | ||||||||||
Direct
operating costs
|
37,567 | 26,336 | 15,361 | 48,357 | 52,473 | |||||||||||||||
Exploration
and business development
|
3,185 | 2,430 | 4,206 | 6,051 | 11,456 | |||||||||||||||
Operating
income (loss)
|
1,202 | (5,964 | ) | (15,813 | ) | (22,183 | ) | (36,302 | ) | |||||||||||
Income
(loss) from continuing operations
|
1,202 | (13,898 | ) | (11,813 | ) | (19,826 | ) | (38,792 | ) | |||||||||||
(Loss)
income from discontinued operations
|
– | – | (350 | ) | (4,907 | ) | 308 | |||||||||||||
Net
income (loss)
|
1,202 | (13,898 | ) | (12,163 | ) | (24,733 | ) | (38,484 | ) | |||||||||||
Net earnings (loss) per share, basic and diluted | ||||||||||||||||||||
Continuing
operations
|
0.01 | (0.10 | ) | (0.10 | ) | (0.19 | ) | (0.49 | ) | |||||||||||
Discontinued
operations
|
– | – | (0.00 | ) | (0.05 | ) | 0.00 | |||||||||||||
Total
|
$ | 0.01 | $ | (0.10 | ) | $ | (0.10 | ) | $ | (0.24 | ) | $ | (0.49 | ) | ||||||
Balance
Sheets Data
|
At December 31,
|
|||||||||||||||||||
Total
assets
|
$ | 86,262 | $ | 29,119 | $ | 19,042 | $ | 39,331 | $ | 77,749 | ||||||||||
Long-term
debt, including current portion
|
29,693 | 15,376 | 9,664 | 8,785 | 9,071 | |||||||||||||||
Total
shareholders’ equity
|
42,354 | 8,771 | 6,940 | 7,714 | 25,014 |
Year
Ended December 31,
|
||||||||||||
2008(1)
|
2007(1)(2)
|
2006(3)
|
||||||||||
Production
Summary
|
||||||||||||
Gold
(ounces)
|
24,346 | 16,632 | 4,959 | |||||||||
Silver
(ounces)
|
242,875 | 250,982 | 116,004 | |||||||||
Lead
(pounds)
|
7,780,046 | 5,590,737 | 1,196,317 | |||||||||
Zinc
(pounds)
|
18,986,730 | 11,874,543 | 3,040,058 | |||||||||
Total
revenues ($millions)
|
46,387 | 38,474 | 10,177 | |||||||||
Costs
Per Ounce on a By-Product Basis
|
||||||||||||
Cash
operating costs per ounce of gold
|
$ | 455 | $ | (124 | ) | $ | 643 | |||||
Total
cash costs per ounce of gold
|
$ | 511 | $ | (60 | ) | $ | 718 | |||||
Total
production costs per ounce of gold
|
$ | 571 | $ | 10 | $ | 794 | ||||||
Total
Cash Costs Per Ounce on a Co-Product Basis
|
||||||||||||
Total
cash costs per ounce of gold
|
$ | 707 | $ | 486 | $ | 678 | ||||||
Total
cash costs per ounce of silver
|
$ | 11.27 | $ | 9.02 | $ | 12.81 | ||||||
Total
cash costs per ounce of lead
|
$ | 0.71 | $ | 0.83 | $ | 0.58 | ||||||
Total
cash costs per ounce of zinc
|
$ | 0.64 | $ | 0.85 | $ | 1.62 |
|
(1)
|
Effective
December 31, 2006, the Montana Tunnels Mine is a 50/50 joint venture;
therefore, production and costs shown for the years ended December 31,
2008 and 2007 in the table above represent Apollo’s 50% share of the joint
venture.
|
|
(2)
|
Costs
per ounce for the year ended December 31, 2007 only includes the ten
months of March through December as milling was restarted on March 1, 2007
after being shut down since May 12,
2006.
|
|
(3)
|
Costs
per ounce are through May 2006. The Montana Tunnels mine ceased
milling operations on May 12, 2006; therefore, no metal products were
produced after that date during the remainder of
2006.
|
Year
Ended December 31,
|
||||||||||||
2008(1)
|
2007(1)(2)
|
2006(1)(2)
|
||||||||||
($
in thousands, except per ounce data)
|
||||||||||||
Gold
ounces sold
|
24,346 | 16,632 | 4,959 | |||||||||
Direct
operating costs
|
$ | 37,567 | $ | 25,095 | $ | 10,469 | ||||||
Less: Mining
and property taxes
|
1,358 | 1,079 | 375 | |||||||||
By-product
credits
|
25,128 | 26,086 | 6,907 | |||||||||
Cash
operating cost
|
11,081 | (2,070 | ) | 3,187 | ||||||||
Cash
operating cost per ounce
|
455 | (124 | ) | 643 | ||||||||
Cash
operating cost
|
11,081 | (2,070 | ) | 3,187 | ||||||||
Add: Mining
and property taxes
|
1,358 | 1,079 | 375 | |||||||||
Total
cash cost
|
12,439 | (991 | ) | 3,562 | ||||||||
Total
cash cost per ounce
|
511 | (60 | ) | 718 | ||||||||
Total
cash cost
|
12,439 | (991 | ) | 3,562 | ||||||||
Add: Depreciation
& amortization
|
1,465 | 1,162 | 376 | |||||||||
Total
production cost
|
13,904 | 171 | 3,938 | |||||||||
Total
production cost per ounce
|
571 | 10 | 794 |
(1)
|
Effective
December 31, 2006, the Montana Tunnels Mine is a 50/50 joint venture;
therefore, gold ounces sold and costs shown for the years ended December
31, 2008 and 2007 in the table above represent Apollo’s 50% share of the
joint venture.
|
(2)
|
Costs
and costs per ounce for the year ended December 31, 2007 in the table
above only include the ten months of March through December as milling was
restarted on March 1, 2007 after being shut down since May 12,
2006.
|
Repayment Date
|
Repayment Amount
|
|||
September
30, 2009
|
$ | 9,300,000 | ||
December
31, 2009
|
$ | 6,000,000 | ||
March
31, 2010
|
$ | 4,400,000 | ||
June
30, 2010
|
$ | 4,000,000 | ||
September
30, 2010
|
$ | 3,200,000 | ||
December
31, 2010
|
$ | 2,200,000 | ||
March
31, 2011
|
$ | 1,800,000 | ||
June
30, 2011
|
$ | 2,700,000 | ||
September
30, 2011
|
$ | 2,800,000 | ||
December
31, 2011
|
$ | 2,900,000 | ||
March
31, 2012
|
$ | 4,900,000 | ||
June
30, 2012
|
$ | 6,800,000 | ||
September
30, 2012
|
$ | 9,000,000 | ||
December
31, 2012
|
$ | 3,800,000 | ||
March
31, 2013
|
$ | 6,200,000 |
1. Repayment
of facility principal
|
$ | 1,952,000 | ||
2. Interest
due December 31, 2008
|
$ | 49,300 | ||
3. Fees
|
$ | 8,600 |
Grade
of Ore Milled 2008:
|
Mill
Recoveries 2008:
|
||||||||
Gold
ounces per ton
|
0.0144 |
Gold
|
81.2 | % | |||||
Silver
ounces per ton
|
0.1750 |
Silver
|
83.9 | % | |||||
Lead
%
|
0.2200 |
Lead
|
82.7 | % | |||||
Zinc
%
|
0.6300 |
Zinc
|
83.2 | % |
Mining
Method
|
Cutoff
Grade
Au
g/t
|
Tonnes
(000)
|
Grade
Au
g/t
|
Contained
Au
Ounces
|
||||||||||||
Open
Pit
|
1.0 | 4,350 | 5.2 | 730,000 | ||||||||||||
Underground
|
3.0 | 2,110 | 8.8 | 600,000 | ||||||||||||
Total
Probable Reserves
|
1,330,000 |
2008
Quarter Ended In
|
2007
Quarter Ended In
|
|||||||||||||||||||||||||||||||
Dec
|
Sept
|
June
(1)
|
March
|
Dec
|
Sept
|
June
|
March
(2)
|
|||||||||||||||||||||||||
($
in thousands, except per share and total cash cost per ounce
data)
|
||||||||||||||||||||||||||||||||
Revenue
from the sale of minerals
|
$ | 7,702 | $ | 12,764 | $ | 10,019 | $ | 15,902 | $ | 10,880 | $ | 11,863 | $ | 12,841 | $ | 2,890 | ||||||||||||||||
Operating
income (loss)
|
(2,924 | ) | 1,183 | (1,774 | ) | 5,130 | 641 | 3,227 | 3,716 | (3,171 | ) | |||||||||||||||||||||
Net
(loss) income
|
(1,277 | ) | 548 | (1,329 | ) | 3,654 | 2,510 | 2,117 | 2,436 | (4,647 | ) | |||||||||||||||||||||
Net
(loss) income per share, basic and diluted
|
0.00 | 0.00 | (0.01 | ) | 0.02 | 0.02 | 0.01 | 0.02 | (0.03 | ) | ||||||||||||||||||||||
Gold
production in ounces
|
5,482 | 7,319 | 4,612 | 6,933 | 5,233 | 4,755 | 5,483 | 1,161 | ||||||||||||||||||||||||
Total
cash cost per ounce of gold – by-product basis
|
$ | 971 | $ | 471 | $ | 758 | $ | (3 | ) | $ | 315 | $ | (215 | ) | $ | (237 | ) | $ | (270 | ) | ||||||||||||
Total
cash cost per ounce of gold – co-product basis
|
$ | 873 | $ | 666 | $ | 829 | $ | 561 | $ | 632 | $ | 459 | $ | 406 | $ | 418 |
(1)
|
Included
a three-week mill shutdown for repair of the Montana Tunnels ball
mill.
|
(2)
|
Remediation
of the Montana Tunnels open pit completed in January 2007. Milling
commenced on March 1, 2007. Cash costs per ounce of gold represent March
2007 only.
|
Payments Due by Period
|
||||||||||||||||||||
Contractual
Obligations
(as
of December 31, 2008)
|
Total
|
Less
Than
1 Year
|
1-3
Years
|
3-5
Years
|
More
than
5
Years
|
|||||||||||||||
(Thousands)
|
||||||||||||||||||||
Convertible
debentures
|
$ | 7,438 | $ | 3,148 | $ | 4,290 | $ | – | $ | – | ||||||||||
Interest
on convertible debentures
|
1,339 | 567 | 772 | – | – | |||||||||||||||
Capital
lease obligations
|
3,077 | 1,920 | 1,157 | – | – | |||||||||||||||
Operating
lease obligations
|
511 | 394 | 111 | 6 | – | |||||||||||||||
Purchase
obligations
|
17,094 | 17,094 | – | – | – | |||||||||||||||
Notes
payable and other current debt
|
18,954 | 18,954 | – | – | – | |||||||||||||||
Other
long-term liabilities reflected on the balance sheet (1)
|
16,369 | – | – | – | 16,369 |
(1)
|
Other
long-term liabilities represent asset retirement obligations. Asset
retirement obligations include several estimates about future reclamation
costs, mining schedules, timing of the performance of reclamation work and
the quantity of ore reserves which in turn determine the ultimate closure
date, which in turn impacts the discounted amounts of future asset
retirement liabilities. The discounted value of these projected cash flows
is recorded as “Accrued site closure costs” of 10.6 million as shown on
the balance sheet as of December 31, 2008 (full value is $29.1 million
before removing 50% joint venture interest). The amount shown above is
undiscounted to show full expected cash requirements to Apollo (full value
is $29.3 million before removing 50% joint venture interest). As of
December 31, 2008, restricted certificates of deposit of $12.0 million
($19.6 million before removing 50% joint venture interest) has been placed
in trust as security relating to the asset retirement
obligations.
|
•
|
Changes
in note disclosures;
|
•
|
Information
technology and data system
requirements;
|
•
|
Disclosure
controls and procedures, including investor relations and external
communications plans related to the US GAAP
conversion;
|
•
|
Financial
reporting expertise requirements, including training of personnel;
and
|
•
|
Impacts
on other business activities that may be influenced by GAAP measures, such
as performance measures and debt
covenants.
|
2008
|
2007
|
2006
|
||||||||||
(Thousands)
|
||||||||||||
Legal
fees paid to two law firms, a partner of each firm is a director of the
Company
|
$ | 512 | $ | 381 | $ | 118 | ||||||
Consulting
services paid to a relative of an officer and director of the
Company
|
16 | 9 | 14 |
|
·
|
Acquisition of Black Fox Mill
Complex from St Andrew Goldfields Ltd. On July 28, 2008, we
completed the acquisition from St Andrew Goldfields Ltd., at the time a
beneficial owner of more than ten percent (10%) of our common shares, (“St
Andrew”), of a mill and related equipment, infrastructure, property
rights, laboratory and tailings facilities, located near Timmins, Ontario.
This transaction is not a related party transaction for accounting
purposes.
|
|
·
|
July 2008 Public Unit
Offering. On July 24, 2008, we completed an offering of
40,806,500 units for gross proceeds of Cdn$20,215,750 and US$185,625. The
net proceeds of the offering were approximately Cdn$18,740,000,
Cdn$14,500,000 of which were used to fund Apollo Gold’s acquisition of St
Andrews’ mill complex in Timmins, Ontario, with the remainder used for the
development of the our Black Fox project and for general working capital.
St Andrew, at the time a beneficial owner of more than ten percent (10%)
of our common shares, purchased 2,400,000 units in the offering. In
addition, the following officers and directors of Apollo participated in
the offering: David W. Peat (25,000 units); Robert W. Babensee (20,000
units); Charles E. Stott (10,000 units); R. David Russell (100,000 units);
Melvyn Williams (100,000 units) and Brent E. Timmons (40,000
units).
|
|
·
|
Also,
a director of the Company participated in the private placement of flow-
through shares that we completed in October 2007 and purchased 54,545
flow-through shares in connection with the
offering.
|
Page
|
||
F-2
|
||
F-2
|
||
F-3
|
||
F-4
|
||
F-5
|
||
F-6
|
||
F-7
|
Exhibit
No.
|
Exhibit
Name
|
|
3.1
|
Certificate
of Continuance of Apollo Gold Corporation filed May 28, 2003, filed with
the SEC on June 23, 2003 as Exhibit 3.12 to the Registration Statement on
Form 10 (File No. 001-31593).
|
|
3.2
|
By-Laws
of Apollo Gold Corporation, as amended to date, filed with the SEC on June
23, 2003 as Exhibit 3.13 to the Registration Statement on Form 10 (File
No. 001-31593).
|
|
4.1
|
Sample
Certificate of Common Shares of Apollo Gold Corporation, filed with the
SEC on June 23, 2003 as Exhibit 4.1 to the Registration Statement on Form
10 (File No. 001-31593).
|
|
4.2
|
Shareholder
Rights Plan Agreement dated January 17, 2007, by and between Apollo Gold
Corporation and CIBC Mellon Trust Company, filed with the SEC on January
19, 2007 as Exhibit 4.1 to the Current Report on Form
8-K
|
|
4.3
|
Form
of Purchase Agreement dated October 30, 2006, by and among Apollo Gold
Corporation and certain investors, filed with the SEC on November 1, 2006
as Exhibit 4.4 to the Current Report on Form 8-K.
|
|
4.4
|
Form
of U.S. Unit Warrant dated October 30, 2006, by and among Apollo Gold
Corporation and certain investors, filed with the SEC on November 1, 2006
as Exhibit 4.5 to the Current Report on Form 8-K.
|
|
4.5
|
Form
of Compensation Warrant, dated October 30, 2006, by and between Apollo
Gold Corporation and Shoreline Pacific, LLC, filed with the SEC on
November 1, 2006 as Exhibit 4.6 to the Current Report on Form
8-K.
|
|
4.6
|
Form
of Subscription Agreement dated February 23, 2007, by and among Apollo
Gold Corporation and certain investors, filed with the SEC on February 26,
2007 as Exhibit 4.1 to the Current Report on Form 8-K.
|
|
4.7
|
Form
of Convertible Debenture dated February 23, 2007, by and among Apollo Gold
Corporation and certain investors, filed with the SEC on February 26, 2007
as Exhibit 4.2 to the Current Report on Form 8-K.
|
|
4.8
|
Form
of Purchase Warrant dated February 23, 2007, by and among Apollo Gold
Corporation and certain investors, filed with the SEC on February 26, 2007
as Exhibit 4.3 to the Current Report on Form 8-K.
|
|
4.9
|
First
Amending Agreement dated February 16, 2009, by and between Apollo Gold
Corporation and RAB Special Situations (Master) Fund Limited, filed with
the SEC on February 19, 2009 as Exhibit 10.1 to the Current Report on Form
8-K.
|
|
4.10
|
Form
of Compensation Warrant dated February 23, 2007, by and among Apollo Gold
Corporation, Shoreline Pacific, LLC and Regent Securities
Capital Corporation, filed with the SEC on February 26, 2007 as Exhibit
4.4 to the Current Report on Form 8-K.
|
|
4.11
|
Form
of Registration Rights Agreement dated February 23, 2007, by and among
Apollo Gold Corporation and certain investors, filed with the SEC on
February 26, 2007 as Exhibit 4.5 to the Current Report on Form
8-K.
|
Exhibit
No.
|
Exhibit
Name
|
|
4.12
|
Form
of Subscription Agreement dated October 31, 2007, by and among Apollo Gold
Corporation and certain investors, filed with the SEC on November 1, 2007
as Exhibit 4.2 to the Current Report on Form 8-K.
|
|
4.13
|
Form
of Registration Rights Agreement dated October 31, 2007, by and among
Apollo Gold Corporation and certain investors, filed with the SEC on
November 1, 2007 as Exhibit 4.3 to the Current Report on Form
8-K.
|
|
4.14
|
Compensation
Option Certificate dated October 31, 2007, issued by Apollo Gold
Corporation to Haywood Securities Inc., filed with the SEC on November 1,
2007 as Exhibit 4.1 to the Current Report on Form 8-K.
|
|
4.15
|
Warrant
Indenture dated as of July 9, 2008, between CIBC Mellon Trust Company and
Apollo Gold
Corporation,
filed with the SEC on July 10, 2008 as Exhibit 4.1 to the Current Report
on Form 8-K.
|
|
4.16
|
Certificate
of Agent’s Compensation Option to Purchase Units of Apollo Gold
Corporation issued to Haywood Securities Inc., filed with the SEC on July
25, 2008 as Exhibit 10.1 to the Current Report on Form
8-K.
|
|
4.17
|
Certificate
of Agent’s Compensation Option to Purchase Units of Apollo Gold
Corporation issued to Blackmont Capital Inc., filed with the SEC on July
25, 2008 as Exhibit 10.2 to the Current Report on Form
8-K.
|
|
4.18
|
Form
of Agents’ Warrant to Purchase Common Shares of Apollo Gold Corporation,
filed with the SEC on July 25, 2008 as Exhibit 10.3 to the Current Report
on Form 8-K.
|
|
4.19
|
Compensation
Option Certificate dated August 21, 2008 issued by Apollo Gold Corporation
to Haywood Securities Inc., filed with the SEC on August 26, 2008 as
Exhibit 4.1 to the Current Report on Form 8-K.
|
|
4.20
|
Form
of Subscription Agreement for Flow-Through Shares by and among Apollo Gold
Corporation and certain investors, filed with the SEC on August 26, 2008
as Exhibit 4.2 to the Current Report on Form 8-K.
|
|
4.21
|
Form
of Registration Rights Agreement for Flow-Through Shares by and among
Apollo Gold Corporation and certain investors, filed with the SEC on
August 26, 2008 as Exhibit 4.3 to the Current Report on Form
8-K.
|
|
4.22
|
Form
of Warrant Certificate issued by Apollo Gold Corporation to RMB Australia
Holdings Limited and Macquarie Bank Limited, filed with the SEC on
December 16, 2008 as Exhibit 10.2 to the Current Report on Form
8-K.
|
|
4.23
|
Form
of Warrant Certificate issued by Apollo Gold Corporation to RMB Australia
Holdings Limited and Macquarie Bank Limited, filed with the SEC on
February 24, 2009 as Exhibit 10.2 to the Current Report on Form
8-K.
|
|
4.24
|
Form
of Subscription Agreement for Flow-Through Shares by and among Apollo Gold
Corporation and certain investors, filed with the SEC on December 31, 2008
as Exhibit 4.1 to the Current Report on Form 8-K.
|
|
4.25
|
Form
of Registration Rights Agreement for Flow-Through Shares by and among
Apollo Gold Corporation and certain investors, filed with the SEC on
December 31, 2008 as Exhibit 4.2 to the Current Report on Form
8-K.
|
|
4.26
|
Form
of Warrant Certificate issued by Apollo Gold Corporation to Haywood
Securities Inc., filed with the SEC on December 31, 2008 as Exhibit 10.1
to the Current Report on Form 8-K.
|
|
4.27
|
Form
of Warrant Certificate issued by Apollo Gold Corporation to Haywood
Securities Inc., filed with the SEC on February 24, 2009 as Exhibit 10.3
to the Current Report on Form 8-K.
|
|
10.1
|
Amended
and Restated Employment Agreement dated May, 2003, by and between Apollo
Gold Corporation and R. David Russell, filed with the SEC on June 23, 2003
as Exhibit 10.1 to the Registration Statement on Form 10 (File No.
001-31593).
|
Exhibit
No.
|
Exhibit
Name
|
|
10.2
|
Amended
and Restated Employment Agreement dated May, 2003, by and between Apollo
Gold Corporation and Richard F. Nanna, filed with the SEC on June 23, 2003
as Exhibit 10.2 to the Registration Statement on Form 10 (File No.
001-31593).
|
|
10.3
|
Employment
Agreement by and between Apollo Gold Corporation and Melvyn Williams,
effective as of February 16, 2004, as amended, filed with the SEC on
September 24, 2004 as Exhibit 10.3 to the Current Report on Form
8-K.
|
|
10.4
|
Form
of Amendment No. 1 dated January 23, 2006, to Amended and Restated
Employment Agreement, by and between Apollo Gold Corporation and each of
R. David Russell, Melvyn Williams and Richard F. Nanna, filed with the SEC
on January 27, 2006 as Exhibit 10.2 to the Current Report on Form
8-K.
|
|
10.5
|
Employment
Agreement by and between Apollo Gold Corporation and Montana Tunnels
Mining, Inc. and Timothy G. Smith, effective as of February 15, 2004,
filed with the SEC on March 25, 2008 as Exhibit 10.25 to the Annual Report
on Form 10-K.
|
|
10.6
|
Employment
Agreement by and between Apollo Gold Corporation and Brent E. Timmons,
effective as of April 1, 2007, filed with the SEC on March 25, 2008 as
Exhibit 10.26 to the Annual Report on Form 10-K.
|
|
10.7
|
Apollo
Gold Corporation Stock Option Incentive Plan, as amended and restated May
24, 2006, filed with the SEC on April 27, 2006 as Schedule B to Apollo
Gold Corporation’s Proxy Statement on Schedule 14A.
|
|
10.8
|
Apollo
Gold, Inc. and Affiliated Companies Company Retirement Plan (Employee
Savings Plan), filed with the SEC on June 23, 2003 as Exhibit 10.12 to the
Registration Statement on Form 10 (File No. 001-31593).
|
|
10.9
|
Form
of Indemnification Agreement by and between Apollo Gold Corporation and
Richard F. Nanna, filed with the SEC on September 24, 2004 as Exhibit 10.1
to the Current Report on Form 8-K.
|
|
10.10
|
Form
of Indemnification Agreement by and among Apollo Gold, Inc.; Apollo Gold
Exploration, Inc.; Apollo Gold Finance Inc.; and Donald W. Vagstad, filed
with the SEC on September 24, 2004 as Exhibit 10.2 to the Current Report
on Form 8-K.
|
|
10.11
|
Form
of Amended and Restated Indemnification Agreement dated November 18, 2005,
by and among Apollo Gold, Inc.; Apollo Gold Finance, Inc.; Montana Tunnels
Mining, Inc. and each of R. David Russell, Melvyn Williams, David K.
Young, Donald O. Miller, James T. O’Neil, Jr., G. Michael Hobart, W.S.
Vaughan, and Charles Stott, filed with the SEC on March 31, 2006 as
Exhibit 10.20 to the Annual Report on Form 10-K.
|
|
10.12
|
Term
Bonding Agreement dated August 1, 2002, by and among National Fire
Insurance Company of Hartford, Apollo Gold Corporation, Apollo Gold, Inc.
and Montana Tunnels Mining, Inc., filed with the SEC on June 23, 2003 as
Exhibit 10.11 to the Registration Statement on Form 10 (File No.
001-31593).
|
|
10.13
|
Stock
Purchase Agreement by and among Jipangu Inc., Jipangu International Inc.,
Apollo Gold, Inc. and Apollo Gold Corporation made as of October 17, 2005,
filed with the SEC on October 28, 2005 as Exhibit 10.1 to the Current
Report on Form 8-K.
|
|
10.14
|
Promissory
Note by and between Apollo Gold Corporation as Maker and Jipangu Inc. as
Holder dated October 17, 2005, filed with the SEC on October 28, 2005 as
Exhibit 10.2 to the Current Report on Form 8-K.
|
|
10.15
|
General
Security Agreement by and between Apollo Gold Corporation as Debtor in
favor of The Canada Trust Company, dated as of January 4, 2006, filed with
the SEC on January 13, 2006 as Exhibit 10.1 to the Current Report on Form
8-K.
|
Exhibit
No.
|
Exhibit Name
|
|
10.16
|
Mine
Development and Operating Agreement dated July 28, 2006, by and between
Montana Tunnels Mining, Inc. and Elkhorn Tunnels, LLC, filed with the SEC
on August 2, 2006 as Exhibit 10.1 to the Current Report on Form
8-K.
|
|
10.17
|
Form
of Amendment dated January 8, 2007 to Mine Development and Operating
Agreement dated July 28, 2006, by and between Montana Tunnels Mining, Inc.
and Elkhorn Tunnels, LLC, filed with the SEC on January 9, 2007 as Exhibit
10.1 to the Current Report on Form 8-K.
|
|
10.18
|
Option
Agreement dated July 28, 2006, by and between Montana Tunnels Mining, Inc.
and Elkhorn Goldfields, Inc., filed with the SEC on August 2, 2006 as
Exhibit 10.2 to the Current Report on Form 8-K.
|
|
10.19
|
Mill
Operating and Option Agreement dated July 28, 2006, by and between Montana
Tunnels Mining, Inc. and Elkhorn Goldfields, Inc., filed with the SEC on
August 2, 2006 as Exhibit 10.3 to the Current Report on Form
8-K.
|
|
10.20
|
Promissory
Note dated August 1, 2006, issued by Montana Tunnels Mining, Inc. to Great
American Group, filed with the SEC on August 2, 2006 as Exhibit 10.4 to
the Current Report on Form 8-K.
|
|
10.21
|
Master
Lease Agreement dated as of November 21, 2006, by and between Apollo Gold
Corporation and Marquette Equipment Finance, LLC, filed with the SEC on
December 7, 2006 as Exhibit 10.1 to the Current Report on Form
8-K.
|
|
10.22
|
Lease
Schedule No. 001 dated as of November 21, 2006, by and between Apollo Gold
Corporation and Marquette Equipment Finance, LLC, filed with the SEC on
December 7, 2006 as Exhibit 10.2 to the Current Report on Form
8-K.
|
|
10.23
|
Security
Agreement dated as of November 21, 2006, by and between Apollo Gold
Corporation and Marquette Equipment Finance, LLC, filed with the SEC on
December 7, 2006 as Exhibit 10.3 to the Current Report on Form
8-K.
|
|
10.24
|
Facility
Agreement dated October 12, 2007, by and among Montana Tunnels Mining,
Inc., Apollo Gold Corporation, Apollo Gold, Inc., RMB Australia Holdings
Limited and RMB Resources Inc., filed with the SEC on October 18, 2007 as
Exhibit 10.1 to the Current Report on Form 8-K.
|
|
10.25
|
Asset
Purchase Agreement dated June 6, 2008, by and among Apollo Gold
Corporation and St Andrew Goldfields Ltd. and Fogler Rubinoff LLP, as
escrow agent, filed with the SEC on June 11, 2008 as Exhibit 10.1 to the
Current Report on Form 8-K.
|
|
10.26
|
First
Amending Agreement to the Asset Purchase Agreement dated June 30, 2008, by
and among Apollo Gold Corporation and St Andrew Goldfields Ltd. and
Fogler, Rubinoff LLP, as trustee, filed with the SEC on July 1, 2008 as
Exhibit 10.1 to the Current Report on Form 8-K.
|
|
10.27
|
Amendment
and Restatement Agreement dated July 1, 2008, by and among Montana Tunnels
Mining, Inc., Apollo Gold Corporation, Apollo Gold Inc., RMB Australia
Holdings Limited and RMB Resources Inc., filed with the SEC on July 2,
2008 as Exhibit 10.1 to the Current Report on Form 8-K.
|
|
10.28
|
Facility
Agreement dated July 1, 2008, by and among Montana Tunnels Mining, Inc.,
Apollo Gold Corporation, Apollo Gold Inc., RMB Australia Holdings Limited
and RMB Resources Inc., filed with the SEC on July 2, 2008 as Exhibit 10.1
to the Current Report on Form 8-K.
|
|
10.29
|
General
Security Agreement dated July 1, 2008, by and between Apollo Gold
Corporation and RMB Resources Inc., filed with the SEC on July 2, 2008 as
Exhibit 10.1 to the Current Report on Form
8-K.
|
Exhibit
No.
|
Exhibit Name
|
|
10.30
|
Acknowledgment,
Consent and Undertaking dated July 23, 2008, provided by Apollo Gold
Corporation to St Andrew Goldfields Ltd. amending the Asset Pursuant
Agreement among Apollo Gold Corporation, St Andrew Goldfields Ltd. and
Fogler, Rubinoff LLP, filed with the SEC on July 24, 2008 as Exhibit 10.2
to the Current Report on Form 8-K.
|
|
10.31
|
Facility
Agreement dated December 10, 2008, by and among Apollo Gold Corporation,
RMB Australia Holdings Limited, RMB Resources Inc. and Macquarie Bank
Limited, filed with the SEC on December 16, 2008 as Exhibit 10.1 to the
Current Report on Form 8-K.
|
|
10.32
|
General
Security Agreement dated December 10, 2008, by and between Apollo Gold
Corporation and RMB Resources Inc., filed with the SEC on December 16,
2008 as Exhibit 10.3 to the Current Report on Form 8-K.
|
|
10.33
|
Priority
Agreement dated December 10, 2008, by and among Apollo Gold Corporation,
RMB Australia Holdings Limited, RMB Resources Inc. and Macquarie Bank
Limited, filed with the SEC on December 16, 2008 as Exhibit 10.4 to the
Current Report on Form 8-K.
|
|
10.34
|
Facility
Agreement dated February 20, 2009, by and among Apollo Gold Corporation,
RMB Australia Holdings Limited, RMB Resources Inc. and Macquarie Bank
Limited, filed with the SEC on February 24, 2009 as Exhibit 10.1 to the
Current Report on Form 8-K.
|
|
10.35
|
Engagement
Letter by and between Apollo Gold Corporation and Haywood Securities Inc.,
filed with the SEC on February 24, 2009 as Exhibit 10.4 to the Current
Report on Form 8-K.
|
|
10.36
|
Amendment
No. 2 to Amended and Restated Employment Agreement, dated March 20, 2009,
between Apollo Gold Corporation and R. David Russell, filed with the SEC
on March 25, 2009 as Exhibit 10.1 to the Current Report on Form
8-K.
|
|
10.37
|
Amendment
No. 2 to Amended and Restated Employment Agreement, dated March 20, 2009,
between Apollo Gold Corporation and Melvyn Williams, filed with the SEC on
March 25, 2009 as Exhibit 10.2 to the Current Report on Form
8-K.
|
|
10.38
|
Amendment
No. 3 to Amended and Restated Employment Agreement, dated March 20, 2009,
between Apollo Gold Corporation and Richard F. Nanna, filed with the SEC
on March 25, 2009 as Exhibit 10.3 to the Current Report on Form
8-K.
|
|
12.1
|
Computation
of Earnings to Fixed Charges.*
|
|
21.1
|
List
of subsidiaries of Apollo Gold Corporation.*
|
|
23.1
|
Consent
of Deloitte & Touche LLP.*
|
|
31.1
|
Certification
of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley
Act.*
|
|
31.2
|
Certification
of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley
Act.*
|
|
32.1
|
Certification
of Chief Executive Officer and Chief Financial Officer pursuant to Section
906 of the Sarbanes-Oxley
Act.*
|
APOLLO
GOLD CORPORATION
|
||
By:
|
/s/ R. David
Russell
|
|
R.
David Russell
|
||
President
and Chief Executive Officer
|
Signature
|
Title
|
Date
|
||
/s/
R. David
Russell
|
President
and Chief Executive Officer, and
|
March
25, 2009
|
||
R.
David Russell
|
Director
(Principal Executive Officer)
|
|||
/s/
Charles E.
Stott
|
Chairman
of the Board of Directors
|
March
25, 2009
|
||
Charles
E. Stott
|
||||
/s/
G. Michael
Hobart
|
Director
|
March
25, 2009
|
||
G.
Michael Hobart
|
||||
/s/
Robert W.
Babensee
|
Director
|
March
25, 2009
|
||
Robert
W. Babensee
|
||||
/s/
W. S.
Vaughan
|
Director
|
March
25, 2009
|
||
W.
S. Vaughan
|
||||
/s/
Marvin K.
Kaiser
|
Director
|
March
25, 2009
|
||
Marvin
K. Kaiser
|
||||
/s/
David W.
Peat
|
Director
|
March
25, 2009
|
||
David
W. Peat
|
||||
/s/
Melvyn
Williams
|
Chief
Financial Officer and Senior Vice
|
March
25, 2009
|
||
Melvyn
Williams
|
President
– Finance and Corporate Development
|
|||
(Principal
Financial and Accounting Officer)
|
F-2
|
||
F-2
|
||
F-3
|
||
F-4
|
||
F-5
|
||
F-6
|
||
F-7
|
/s/ Deloitte
& Touche LLP
|
|
Independent
Registered Chartered Accountants
|
|
Vancouver,
Canada
|
|
March
25, 2009
|
/s/ Deloitte
& Touche LLP
|
|
Independent
Registered Chartered Accountants
|
|
Vancouver,
Canada
|
|
March
25, 2009
|
December 31,
|
||||||||
2008
|
2007
|
|||||||
(In thousands of
U.S. Dollars)
|
||||||||
ASSETS
|
||||||||
CURRENT
|
||||||||
Cash
and cash equivalents
|
$ | 3,097 | $ | 4,852 | ||||
Derivative
instruments (Note 6)
|
552 | 2,101 | ||||||
Restricted
cash (Note 9)
|
10,000 | 1,000 | ||||||
Accounts
receivable and other
|
3,134 | 1,846 | ||||||
Prepaids
|
546 | 509 | ||||||
Inventories
(Note 7)
|
4,154 | 2,169 | ||||||
Total
current assets
|
21,483 | 12,477 | ||||||
Long-term
investments (Note 6)
|
1,081 | 1,467 | ||||||
Property,
plant and equipment (Note 8)
|
95,881 | 48,378 | ||||||
Deferred
stripping costs (Note 3(j))
|
1,052 | 4,787 | ||||||
Restricted
certificates of deposit (Note 9)
|
12,030 | 6,715 | ||||||
Other
long-term assets
|
103 | 84 | ||||||
Future
income tax assets (Note 16)
|
– | 1,165 | ||||||
TOTAL
ASSETS
|
$ | 131,630 | $ | 75,073 | ||||
LIABILITIES
|
||||||||
CURRENT
|
||||||||
Accounts
payable
|
$ | 13,827 | $ | 2,748 | ||||
Accrued
liabilities
|
1,449 | 2,940 | ||||||
Property
and mining taxes payable
|
1,146 | 957 | ||||||
Notes
payable and other current debt (Note 10)
|
20,636 | 7,617 | ||||||
Convertible
debentures (Note 11)
|
3,356 | – | ||||||
Total
current liabilities
|
40,414 | 14,262 | ||||||
Accrued
long-term liabilities
|
316 | 289 | ||||||
Notes
payable (Note 10)
|
1,012 | 159 | ||||||
Convertible
debentures (Notes 11 and 26(a))
|
4,571 | 5,537 | ||||||
Accrued
site closure costs (Note 13)
|
10,563 | 9,442 | ||||||
Future
income tax liability (Note 16)
|
447 | – | ||||||
Deferred
gain (Note 5)
|
552 | 2,511 | ||||||
TOTAL
LIABILITIES
|
57,875 | 32,200 | ||||||
Continuing
operations (Note 1)
|
||||||||
Commitments
and contingencies (Note 19)
|
||||||||
SHAREHOLDERS’
EQUITY
|
||||||||
Share
capital (Note 14)
|
188,927 | 166,424 | ||||||
Equity
component of convertible debentures (Note 11)
|
1,987 | 2,238 | ||||||
Note
warrants (Note 11)
|
2,234 | 2,292 | ||||||
Contributed
surplus
|
21,683 | 14,591 | ||||||
Deficit
|
(141,076 | ) | (142,672 | ) | ||||
TOTAL
SHAREHOLDERS’ EQUITY
|
73,755 | 42,873 | ||||||
TOTAL
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
$ | 131,630 | $ | 75,073 |
APPROVED
ON BEHALF OF THE BOARD
|
|
/s/ Charles E.
Stott
|
|
Charles
E. Stott, Director
|
|
/s/ David W.
Peat
|
|
David
W. Peat, Director
|
Year Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
(U.S. dollars and shares in thousands,
except per share amounts)
|
||||||||||||
Revenue
from sale of minerals
|
$ | 46,387 | $ | 38,474 | $ | 10,177 | ||||||
Operating
expenses
|
||||||||||||
Direct
operating costs
|
37,567 | 26,336 | 15,361 | |||||||||
Depreciation
and amortization
|
1,565 | 1,380 | 1,647 | |||||||||
General
and administrative expenses
|
3,696 | 4,647 | 4,004 | |||||||||
Accretion
expense – accrued site closure costs
|
718 | 507 | 948 | |||||||||
Amortization
of deferred gain (Note 5)
|
(1,959 | ) | (1,239 | ) | – | |||||||
Exploration
and business development and other
|
3,185 | 2,430 | 1,040 | |||||||||
44,772 | 34,061 | 23,000 | ||||||||||
Operating
income (loss)
|
1,615 | 4,413 | (12,823 | ) | ||||||||
Other
income (expenses)
|
||||||||||||
Interest
income
|
381 | 701 | 421 | |||||||||
Interest
expense (Note 15)
|
(4,609 | ) | (5,738 | ) | (2,677 | ) | ||||||
Financing
costs
|
(190 | ) | (693 | ) | – | |||||||
Realized
gain on investments – derivative instruments
|
5,507 | 395 | – | |||||||||
Unrealized
gain (loss) on investments – derivative instruments
|
(1,549 | ) | 2,101 | – | ||||||||
Foreign
exchange loss and other
|
(1,329 | ) | (157 | ) | (158 | ) | ||||||
(1,789 | ) | (3,391 | ) | (2,414 | ) | |||||||
(Loss)
income from continuing operations before income taxes
|
(174 | ) | 1,022 | (15,237 | ) | |||||||
Income
taxes (Note 16)
|
1,770 | 1,394 | – | |||||||||
Income
(loss) from continuing operations
|
1,596 | 2,416 | (15,237 | ) | ||||||||
Loss
from discontinued operations (Note 24)
|
– | – | (350 | ) | ||||||||
Net
income (loss) and comprehensive income (loss)
|
$ | 1,596 | $ | 2,416 | $ | (15,587 | ) | |||||
Basic
and diluted net income (loss) per share from:
|
||||||||||||
Continuing
operations
|
$ | 0.01 | $ | 0.02 | $ | (0.13 | ) | |||||
Discontinued
operations
|
– | – | (0.00 | ) | ||||||||
$ | 0.01 | $ | 0.02 | $ | (0.13 | ) | ||||||
Basic
weighted-average number of shares outstanding
|
185,059 | 145,645 | 123,621 | |||||||||
Diluted
weighted-average number of shares outstanding (Note 17)
|
212,139 | 146,428 | 123,621 |
Equity
|
||||||||||||||||||||||||||||
Component
|
||||||||||||||||||||||||||||
of
|
|
|||||||||||||||||||||||||||
Number of
|
Share
|
Convertible
|
Note
|
Contributed
|
||||||||||||||||||||||||
Shares
|
Capital
|
Debentures
|
Warrants
|
Surplus
|
Deficit
|
Total
|
||||||||||||||||||||||
(U.S.
dollars and shares in thousands)
|
||||||||||||||||||||||||||||
Balance,
December 31, 2005
|
107,456 | $ | 148,526 | $ | 1,809 | $ | 781 | $ | 10,561 | $ | (129,236 | ) | $ | 32,441 | ||||||||||||||
Units
issued for cash (Note 14(c)(i))
|
11,650 | 3,488 | – | – | – | – | 3,488 | |||||||||||||||||||||
Shares
issued for 2005 stock-based compensation (Note 14(c)(ii))
|
2,290 | 955 | – | – | – | – | 955 | |||||||||||||||||||||
Reduction
of exercise price of Note Warrants
|
– | – | – | 305 | – | – | 305 | |||||||||||||||||||||
Note
warrants exercised
|
600 | 264 | – | (24 | ) | – | – | 240 | ||||||||||||||||||||
Shares
issued for services (Note 14(c)(iii))
|
1,325 | 668 | – | – | – | – | 668 | |||||||||||||||||||||
Flow-through
units issued for cash (Note 14(c)(iv))
|
2,222 | 746 | – | – | 27 | – | 773 | |||||||||||||||||||||
Units
issued for cash (Note 14(c)(v))
|
16,688 | 4,357 | – | – | 156 | – | 4,513 | |||||||||||||||||||||
Options
exercised
|
50 | 25 | – | – | (5 | ) | – | 20 | ||||||||||||||||||||
Stock-based
compensation
|
– | – | – | – | 427 | – | 427 | |||||||||||||||||||||
Net
loss
|
– | – | – | – | – | (15,587 | ) | (15,587 | ) | |||||||||||||||||||
Balance,
December 31, 2006
|
142,282 | 159,029 | 1,809 | 1,062 | 11,166 | (144,823 | ) | 28,243 | ||||||||||||||||||||
Change
in accounting policy (Note 3(e))
|
– | – | – | – | – | (265 | ) | (265 | ) | |||||||||||||||||||
Balance
(as adjusted) January 1, 2007
|
142,282 | 159,029 | 1,809 | 1,062 | 11,166 | (145,088 | ) | 27,978 | ||||||||||||||||||||
Shares
issued for services
|
120 | 52 | – | – | – | – | 52 | |||||||||||||||||||||
Shares
issued for Huizopa settlement (Note 14 (b)(i))
|
1,000 | 540 | – | – | – | – | 540 | |||||||||||||||||||||
Shares
issued for Black Fox mineral rights (Note 14(b)(ii))
|
1,058 | 527 | – | – | – | – | 527 | |||||||||||||||||||||
Flow-through
shares issued for cash and related compensation warrants (Note
14(b)(iii))
|
7,455 | 3,857 | – | – | 58 | – | 3,915 | |||||||||||||||||||||
Income
tax benefits renounced to shareholders of flow-through units issued in
2006
|
– | (234 | ) | – | – | – | – | (234 | ) | |||||||||||||||||||
Equity
component of convertible debentures (Note 11)
|
– | – | 2,292 | – | – | – | 2,292 | |||||||||||||||||||||
Note
warrants (Note 11)
|
– | – | – | 2,292 | – | – | 2,292 | |||||||||||||||||||||
Debenture
compensation warrants (Note 11)
|
– | – | – | – | 467 | – | 467 | |||||||||||||||||||||
Note
warrants exercised
|
3,934 | 2,506 | – | (1,062 | ) | 129 | – | 1,573 | ||||||||||||||||||||
Conversion
of debentures (Note 11)
|
400 | 147 | (54 | ) | – | – | – | 93 | ||||||||||||||||||||
Redemption
of debentures
|
– | – | (1,809 | ) | – | 1,809 | – | – | ||||||||||||||||||||
Stock-based
compensation
|
– | – | – | – | 962 | – | 962 | |||||||||||||||||||||
Net
income and comprehensive income
|
– | – | – | – | – | 2,416 | 2,416 | |||||||||||||||||||||
Balance,
December 31, 2007
|
156,248 | 166,424 | 2,238 | 2,292 | 14,591 | (142,672 | ) | 42,873 | ||||||||||||||||||||
Shares
issued for services (Note 14(a)(i))
|
650 | 351 | – | – | – | – | 351 | |||||||||||||||||||||
Units
issued for cash and related compensation warrants (Note
14(a)(ii))
|
40,806 | 14,885 | – | – | 3,247 | – | 18,132 | |||||||||||||||||||||
Flow-through
shares issued for cash and related compensation warrants (Note 14(a)(iii
and vi)
|
20,000 | 8,028 | – | – | 104 | – | 8,132 | |||||||||||||||||||||
Warrants
issued for services (Note 14(a)(iv))
|
– | – | – | – | 2,907 | – | 2,907 | |||||||||||||||||||||
Warrants
exercised (Note 14(a)(vii))
|
3,272 | 1,463 | – | (58 | ) | (1 | ) | – | 1,404 | |||||||||||||||||||
Conversion
of debentures (Note 14(a)(vii))
|
1,884 | 834 | (251 | ) | – | – | – | 583 | ||||||||||||||||||||
Income
tax benefits renounced in connection with issuance of
flow-through shares
|
– | (3,058 | ) | – | – | – | – | (3,058 | ) | |||||||||||||||||||
Stock-based
compensation
|
– | – | – | – | 835 | – | 835 | |||||||||||||||||||||
– | – | – | – | – | 1,596 | 1,596 | ||||||||||||||||||||||
Balance,
December 31, 2008
|
222,860 | $ | 188,927 | $ | 1,987 | $ | 2,234 | $ | 21,683 | $ | (141,076 | ) | $ | 73,755 |
Year Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
(In thousands of U.S. dollars)
|
||||||||||||
Operating
Activities
|
||||||||||||
Net
income (loss) for the year
|
$ | 1,596 | $ | 2,416 | $ | (15,587 | ) | |||||
Items
not affecting cash:
|
||||||||||||
Depreciation
and amortization
|
1,565 | 1,380 | 1,647 | |||||||||
Amortization
of deferred stripping costs
|
3,735 | 2,001 | – | |||||||||
Amortization
of deferred financing costs
|
– | – | 319 | |||||||||
Financing
costs
|
– | 174 | – | |||||||||
Loss
from discontinued operations
|
– | – | 350 | |||||||||
Reduction
in exercise price of warrants
|
– | – | 305 | |||||||||
Stock-based
compensation
|
835 | 962 | 427 | |||||||||
Shares
issued for services and settlement of claims
|
– | 592 | 668 | |||||||||
Accretion
expense – accrued site closure costs
|
718 | 507 | 948 | |||||||||
Accretion
expense – convertible debentures
|
3,986 | 4,533 | 2,117 | |||||||||
Interest
paid on convertible debentures
|
(1,016 | ) | (1,016 | ) | (1,058 | ) | ||||||
Net
change in value of derivative instruments
|
(3,958 | ) | (2,496 | ) | – | |||||||
Amortization
of deferred gain
|
(1,959 | ) | (1,239 | ) | – | |||||||
Foreign
exchange loss and other
|
1,283 | 174 | 87 | |||||||||
Income
taxes
|
(1,893 | ) | (1,394 | ) | – | |||||||
Net
change in non-cash operating working capital items (Note
21)
|
(3,550 | ) | 891 | (1,482 | ) | |||||||
Discontinued
operations
|
– | – | (350 | ) | ||||||||
Net
cash provided by (used in) operating activities
|
1,342 | 7,485 | (11,609 | ) | ||||||||
Investing
Activities
|
||||||||||||
Property,
plant and equipment expenditures
|
(32,510 | ) | (8,281 | ) | (5,417 | ) | ||||||
Purchase
of long-term investments
|
– | (1,500 | ) | – | ||||||||
Proceeds
from sale of derivative instruments
|
5,507 | 395 | – | |||||||||
Deferred
stripping costs
|
– | (6,787 | ) | – | ||||||||
Proceeds
from disposal of property, plant and equipment
|
– | – | 92 | |||||||||
Restricted
cash, restricted certificates of deposit, and other long-term
assets
|
(14,333 | ) | (3,110 | ) | 9,007 | |||||||
Net
cash (used in) provided by investing activities
|
(41,336 | ) | (19,283 | ) | 3,682 | |||||||
Financing
Activities
|
||||||||||||
Proceeds
on issuance of shares and warrants
|
26,263 | 3,954 | 8,773 | |||||||||
Proceeds
from exercise of warrants and options
|
1,404 | 1,573 | 260 | |||||||||
Proceeds
on issuance of convertible debentures and note warrants,
net
|
– | 8,062 | – | |||||||||
Proceeds
from notes payable and other current debt
|
22,153 | 9,250 | – | |||||||||
Repayment
of convertible debentures
|
– | (8,731 | ) | – | ||||||||
Repayments
of notes payable
|
(10,339 | ) | (3,692 | ) | (1,357 | ) | ||||||
Funding
by joint venture partner, Elkhorn Tunnels, LLC
|
– | 1,865 | 4,635 | |||||||||
Net
cash provided by financing activities
|
39,481 | 12,281 | 12,311 | |||||||||
Effect
of exchange rate changes on cash and cash equivalents
|
(1,242 | ) | (143 | ) | 1 | |||||||
Net
(decrease) increase in cash and cash equivalents
|
(1,755 | ) | 340 | 4,385 | ||||||||
Cash
and cash equivalents, beginning of year
|
4,852 | 4,512 | 127 | |||||||||
Cash
and cash equivalents, end of year (Note 21)
|
$ | 3,097 | $ | 4,852 | $ | 4,512 | ||||||
Supplemental
cash flow information
|
||||||||||||
Interest
paid
|
$ | 1,695 | $ | 1,973 | $ | 1,299 | ||||||
Income
taxes paid
|
$ | 95 | $ | – | $ | – |
1.
|
CONTINUING
OPERATIONS
|
2.
|
NATURE
OF OPERATIONS
|
3.
|
SIGNIFICANT
ACCOUNTING POLICIES
|
(a)
|
Principles
of consolidation
|
(b)
|
Measurement
uncertainties
|
(c)
|
Foreign
currency transactions and
translation
|
(d)
|
Cash
and cash equivalents
|
3.
|
SIGNIFICANT
ACCOUNTING POLICIES (continued)
|
(e)
|
Financial
Instruments
|
(f)
|
Long-term
investments
|
(g)
|
Inventories
|
(h)
|
Property,
plant and equipment
|
3.
|
SIGNIFICANT
ACCOUNTING POLICIES (continued)
|
(i)
|
Mineral
rights
|
(j)
|
Stripping
costs
|
Balance,
December 31, 2006
|
$ | – | ||
Capitalized
stripping costs
|
6,788 | |||
Amortization
|
(2,001 | ) | ||
Balance,
December 31, 2007
|
4,787 | |||
Amortization
|
(3,735 | ) | ||
Balance,
December 31, 2008
|
$ | 1,052 |
(k)
|
Exploration
expenditures
|
3.
|
SIGNIFICANT
ACCOUNTING POLICIES (continued)
|
(l)
|
Property
evaluations
|
(m)
|
Derivative
instruments
|
(n)
|
Reclamation
and closure costs
|
(o)
|
Revenue
recognition
|
(p)
|
Stock
incentive plans
|
3.
|
SIGNIFICANT
ACCOUNTING POLICIES (continued)
|
(q)
|
Income
taxes
|
(r)
|
Income
(loss) per share
|
(s)
|
Changes
in accounting pronouncements
|
3.
|
SIGNIFICANT
ACCOUNTING POLICIES (continued)
|
(t)
|
Recent
accounting pronouncements
|
4.
|
PURCHASE
OF THE STOCK MILL COMPLEX FROM ST
ANDREW
|
Cash
paid to St Andrew (Cdn$20.1 million)
|
$ | 19,870 | ||
Transaction
costs, including $0.35 million fair value of common shares issued (Note
14(a)(i))
|
1,039 | |||
Purchase
consideration
|
$ | 20,909 | ||
Net
assets acquired
|
||||
Property,
plant and equipment
|
$ | 22,566 | ||
Accrued
site closure costs
|
(1,210 | ) | ||
Future
income tax liability
|
(447 | ) | ||
$ | 20,909 |
5.
|
MONTANA
TUNNELS JOINT VENTURE AGREEMENT AND RELATED
AGREEMENTS
|
(a)
|
Joint
Venture Agreement at Montana
Tunnels
|
|
Apollo’s
50% share of the assets and liabilities of the Montana Tunnels joint
venture is as follows:
|
December 31,
2008
|
December 31,
2007
|
|||||||
Cash
and cash equivalents
|
$ | 12 | $ | 306 | ||||
Other
non-cash current assets
|
5,323 | 3,190 | ||||||
5,335 | 3,496 | |||||||
Property,
plant and equipment
|
7,647 | 9,167 | ||||||
Deferred
stripping costs
|
1,052 | 4,787 | ||||||
Restricted
certificates of deposit
|
7,587 | 5,435 | ||||||
Total
assets
|
$ | 21,621 | $ | 22,885 | ||||
Current
liabilities
|
$ | 4,361 | $ | 3,573 | ||||
Notes
payable
|
– | 145 | ||||||
Accrued
site closure costs
|
8,503 | 8,314 | ||||||
Total
liabilities
|
$ | 12,864 | $ | 12,032 |
5.
|
MONTANA TUNNELS JOINT VENTURE AGREEMENT AND
RELATED AGREEMENTS (continued)
|
Year
ended
December 31, 2008 |
Year
ended
December 31, 2007 |
|||||||
Revenue
from sale of minerals
|
$ | 46,387 | $ | 38,474 | ||||
Direct
operating costs
|
37,559 | 26,324 | ||||||
Depreciation
and amortization
|
1,465 | 1,276 | ||||||
Accretion
expense – accrued site closure costs
|
668 | 460 | ||||||
39,692 | 28,060 | |||||||
Operating
income
|
6,695 | 10,414 | ||||||
Interest
income
|
143 | 219 | ||||||
Interest
expense
|
(297 | ) | (946 | ) | ||||
Income
from continuing operations
|
$ | 6,541 | $ | 9,687 | ||||
Net
cash provided by operating activities
|
$ | 10,485 | $ | 12,165 | ||||
Net
cash used in investing activities
|
$ | (2,504 | ) | $ | (10,032 | ) | ||
Net
cash used in financing activities
|
$ | (8,275 | ) | $ | (1,763 | ) |
(b)
|
Additional
Agreements with Elkhorn Goldfields
(“EGI”)
|
6.
|
FAIR
VALUE OF DERIVATIVE INSTRUMENTS AND LONG-TERM
INVESTMENTS
|
7.
|
INVENTORIES
|
2008
|
2007
|
|||||||
Concentrate
inventory
|
$ | 373 | $ | 341 | ||||
Doré
inventory
|
21 | 56 | ||||||
Stockpiled
ore inventory
|
2,983 | 749 | ||||||
Materials
and supplies
|
777 | 1,023 | ||||||
$ | 4,154 | $ | 2,169 |
8.
|
PROPERTY,
PLANT AND EQUIPMENT
|
2008
|
2007
|
|||||||||||||||||||||||
Cost
|
Accumulated
Depreciation
|
Net Book
Value
|
Cost
|
Accumulated
Depreciation
|
Net Book
Value
|
|||||||||||||||||||
Mine
assets
|
||||||||||||||||||||||||
Building,
plant and equipment
|
$ | 37,504 | $ | 4,418 | $ | 33,086 | $ | 6,955 | $ | 3,423 | $ | 3,532 | ||||||||||||
Mining
properties and development costs
|
57,353 | 2,721 | 54,632 | 38,758 | 2,075 | 36,683 | ||||||||||||||||||
94,857 | 7,139 | 87,718 | 45,713 | 5,498 | 40,215 | |||||||||||||||||||
Mineral
rights
|
8,163 | – | 8,163 | 8,163 | – | 8,163 | ||||||||||||||||||
Total
property, plant and equipment
|
$ | 103,020 | $ | 7,139 | $ | 95,881 | $ | 53,876 | $ | 5,498 | $ | 48,378 | ||||||||||||
Leased
assets included above in Building, plant and equipment
|
$ | 3,307 | $ | 797 | $ | 2,510 | $ | 1,857 | $ | 472 | $ | 1,385 |
9.
|
RESTRICTED
CASH AND RESTRICTED CERTIFICATES OF
DEPOSIT
|
2008
|
2007
|
|||||||
Restricted
cash, current – Debt covenants (a)
|
$ | 10,000 | $ | 1,000 | ||||
Restricted
certificates of deposit, non-current
|
||||||||
Site
closure obligations – Montana Tunnels (b)
|
7,587 | 6,057 | ||||||
Site
closure obligations – Black Fox and other (c)
|
4,443 | 658 | ||||||
$ | 12,030 | $ | 6,715 |
(a)
|
Debt
Covenants
|
(b)
|
Site
Closure Obligation – Montana
Tunnels
|
(c)
|
Site
Closure Obligation – Black Fox
|
10.
|
NOTES
PAYABLE AND OTHER CURRENT DEBT
|
(a)
|
Notes
Payable
|
Notes
Payable |
Credit
and
Bridge Facilities |
Total
|
||||||||||
2009
|
$ | 2,787 | $ | 17,849 | $ | 20,636 | ||||||
2010
|
489 | – | 489 | |||||||||
2011
|
481 | – | 481 | |||||||||
2012
|
42 | – | 42 | |||||||||
Total
|
3,799 | 17,849 | 21,648 | |||||||||
Less
current portion
|
(2,787 | ) | (17,849 | ) | (20,636 | ) | ||||||
Long-term
portion
|
$ | 1,012 | $ | – | $ | 1,012 |
(b)
|
Credit
Facility and Related Derivative
Contracts
|
10.
|
NOTES
PAYABLE AND OTHER CURRENT DEBT
(continued)
|
Amount
|
Put
|
Call
|
|||||||
Gold
|
5,973
ounces
|
$
|
800
per ounce
|
$
|
1,075
per ounce
|
||||
Silver
|
50,238
ounces
|
$
|
16.25
per ounce
|
$
|
18.80
per ounce
|
||||
Lead
|
2,262,000
lbs
|
$
|
0.775
per lb
|
$
|
0.835
per lb
|
||||
Zinc
|
|
6,138,000
lbs
|
|
$
|
0.80
per lb
|
|
$
|
0.943
per lb
|
Amount
|
Put
|
Call
|
|||||||
Gold
|
2,931
ounces
|
$
|
800
per ounce
|
$
|
1,075
per ounce
|
||||
24,786
ounces
|
$
|
16.25
per ounce
|
$
|
18.80
per ounce
|
|||||
Lead
|
|
1,117,428
lbs
|
|
$
|
0.775
per lb
|
|
$
|
0.835
per lb
|
(c)
|
Bridge
Facility
|
10.
|
NOTES
PAYABLE AND OTHER CURRENT DEBT
(continued)
|
11.
|
CONVERTIBLE
DEBENTURES
|
12.
|
EMPLOYEE
BENEFIT PLAN
|
13.
|
ACCRUED
SITE CLOSURE COSTS
|
Balance,
December 31, 2006
|
$ | 7,135 | ||
Accretion
|
507 | |||
Increase
in reclamation assets
|
1,800 | |||
Balance,
December 31, 2007
|
9,442 | |||
Additions,
changes in estimates and other
|
(807 | ) | ||
Acquisition
of Black Fox mill (Note 4)
|
1,210 | |||
Accretion
|
718 | |||
Balance,
December 31, 2008
|
$ | 10,563 |
14.
|
SHARE
CAPITAL
|
(a)
|
Shares
Issued in 2008
|
14.
|
SHARE
CAPITAL (continued)
|
14.
|
SHARE
CAPITAL (continued)
|
(b)
|
Shares
Issued in 2007
|
(c)
|
Shares
Issued in 2006
|
14.
|
SHARE
CAPITAL (continued)
|
(d)
|
Common
Share Purchase Warrants
|
Date Issued
|
Number of Warrants and
of Shares Issuable upon
Exercise
|
Exercise Price
|
Expiry Date
|
||||||
Exercisable
in US$
|
|||||||||
November
8, 2006
|
7,499,999 | 0.176 |
November
8, 2009
|
||||||
November
8, 2006
|
1,178,944 | 0.50 |
November
8, 2009
|
||||||
February
23, 2007
|
17,933,200 | 0.50 |
February
23, 2009 (1)
|
||||||
26,612,143 | |||||||||
Exercisable
in Cdn$
|
|||||||||
October
31, 2007
|
372,727 | 0.55 |
April
30, 2009
|
||||||
July
24, 2008
|
20,403,250 | 0.65 |
July
24, 2011
|
||||||
August
21, 2008
|
1,020,000 | 0.50 |
February
21, 2010
|
||||||
December
10, 2008
|
42,614,254 | 0.221 |
December
10, 2012
|
||||||
December
31, 2008
|
255,000 | 0.30 |
December
31, 2010
|
||||||
64,665,231 | |||||||||
91,277,374 |
14.
|
SHARE
CAPITAL (continued)
|
(e)
|
Options
|
Fixed Stock Options
|
Performance-based
Stock Options
|
|||||||||||||||
Number of
Common
Shares
|
Weighted
Average
Exercise
Price
|
Number of
Common
Shares
|
Weighted
Average
Exercise
Price
|
|||||||||||||
Balances,
December 31, 2006
|
3,874,100 | 1.15 | 1,794,582 | 0.80 | ||||||||||||
Options
granted
|
473,000 | 0.53 | – | – | ||||||||||||
Options
exercised
|
(50,000 | ) | 0.39 | – | – | |||||||||||
Options
expired
|
(900,000 | ) | 1.20 | – | – | |||||||||||
Options
forfeited
|
(344,200 | ) | 1.05 | (563,730 | ) | 0.80 | ||||||||||
Balances,
December 31, 2007
|
3,052,900 | 1.06 | 1,230,852 | 0.80 | ||||||||||||
Options
granted
|
3,291,939 | 0.57 | – | – | ||||||||||||
Options
forfeited
|
(117,336 | ) | 0.72 | – | – | |||||||||||
Options
expired
|
– | – | (1,230,852 | ) | 0.80 | |||||||||||
Balances,
December 31, 2007
|
6,227,503 | 0.81 | – | – | ||||||||||||
Options
granted
|
2,228,738 | 0.66 | – | – | ||||||||||||
Options
forfeited
|
(174,932 | ) | 0.61 | – | – | |||||||||||
Balances,
December 31, 2008
|
8,281,309 | $ | 0.77 | – | $ | – |
14.
|
SHARE
CAPITAL (continued)
|
Options Outstanding
|
Options Exercisable
|
|||||||||||||||||
Number
Outstanding
|
Expiry Date
|
Weighted
Average
Exercise
Price per
Share
|
Weighted
Average
Remaining
Contractual Life
(in years)
|
Number
Exercisable
|
Weighted
Average
Exercise
Price per
Share
|
|||||||||||||
100,000
|
September
1, 2011
|
$ | 0.46 | 2.7 | 100,000 | $ | 0.46 | |||||||||||
677,300
|
February
18, 2013
|
2.24 | 4.1 | 677,300 | 2.24 | |||||||||||||
260,000
|
March
10, 2014
|
2.05 | 5.2 | 260,000 | 2.05 | |||||||||||||
25,000
|
May
19, 2014
|
1.44 | 5.4 | 25,000 | 1.44 | |||||||||||||
20,200
|
August
10, 2014
|
0.95 | 5.6 | 20,200 | 0.95 | |||||||||||||
1,160,500
|
March 10,
2015
|
0.65 | 6.2 | 1,160,500 | 0.65 | |||||||||||||
100,000
|
August
4, 2015
|
0.27 | 6.6 | 100,000 | 0.27 | |||||||||||||
300,000
|
December
12, 2015
|
0.20 | 7.0 | 300,000 | 0.20 | |||||||||||||
125,000
|
March
28, 2016
|
0.65 | 7.2 | 125,000 | 0.65 | |||||||||||||
200,000
|
May
23, 2016
|
0.53 | 7.4 | 200,000 | 0.53 | |||||||||||||
108,000
|
August
10, 2016
|
0.48 | 7.6 | 108,000 | 0.48 | |||||||||||||
40,000
|
November
9, 2016
|
0.32 | 7.9 | 40,000 | 0.32 | |||||||||||||
2,940,246
|
February
6, 2017
|
0.57 | 8.1 | 1,470,123 | 0.57 | |||||||||||||
49,825
|
May
23, 2017
|
0.46 | 8.6 | 24,912 | 0.46 | |||||||||||||
2,098,988
|
March
27, 2018
|
0.66 | 9.2 | – | – | |||||||||||||
21,250
|
August
12, 2018
|
0.37 | 9.6 | – | – | |||||||||||||
55,000
|
November
11, 2018
|
0.15 | 9.9 | – | – | |||||||||||||
8,281,309
|
$ | 0.77 | 8.0 | 4,611,035 | $ | 0.89 |
(f)
|
Stock-based
Compensation
|
2008
|
2007
|
2006
|
||||||||||
Risk-free
interest rate
|
2.9 | % | 4.0 | % | 4.1 | % | ||||||
Dividend
yield
|
0 | % | 0 | % | 0 | % | ||||||
Volatility
|
67 | % | 71 | % | 89 | % | ||||||
Expected
life in years
|
6 | 6 | 6 | |||||||||
Weighted
average grant-date fair value of stock options
|
$ | 0.40 | $ | 0.37 | $ | 0.40 |
14.
|
SHARE
CAPITAL (continued)
|
(g)
|
Shareholder
Rights Plan
|
15.
|
INTEREST
EXPENSE
|
2008
|
2007
|
2006
|
||||||||||
Accretion
on convertible debentures
|
$ | 3,986 | $ | 4,533 | $ | 2,117 | ||||||
Amortization
of deferred financing costs
|
– | – | 319 | |||||||||
Interest
related to Montana Tunnels joint venture agreement (Note
5)
|
102 | 711 | – | |||||||||
Capital
leases and other
|
521 | 494 | 241 | |||||||||
$ | 4,609 | $ | 5,738 | $ | 2,677 |
16.
|
INCOME
TAXES
|
16.
|
INCOME
TAXES (continued)
|
2008
|
2007
|
2006
|
||||||||||
Statutory
tax rate
|
30.67 | % | 33.12 | % | 33.12 | % | ||||||
Provision
for (recovery of) income taxes computed at standard rates
|
$ | (53 | ) | $ | 338 | $ | (5,046 | ) | ||||
Differences
due to foreign tax rates
|
1,026 | 37 | (718 | ) | ||||||||
Flow
through share recovery
|
(1,893 | ) | (1,394 | ) | – | |||||||
Change in valuation allowance | (6,425 | ) | (880 | ) | (1,138 | ) | ||||||
Permanent
differences and other
|
5,575 | 505 | 6,902 | |||||||||
$ | (1,770 | ) | $ | (1,394 | ) | $ | – |
2008
|
2007
|
|||||||
Future
income tax assets
|
||||||||
Net
operating losses carried forward
|
$ | 46,536 | $ | 51,239 | ||||
Exploration
and development expenses
|
(2,275 | ) | (505 | ) | ||||
Property,
plant and equipment
|
169 | 1,003 | ||||||
Accrued
site closure costs
|
4,246 | 3,492 | ||||||
Issuance
of flow-through shares
|
– | 1,165 | ||||||
Other
|
3,029 | 2,902 | ||||||
51,705 | 59,296 | |||||||
Less:
Valuation allowance
|
(51,705 | ) | (58,131 | ) | ||||
Net
future income tax
asset
|
$ | – | $ | 1,165 | ||||
Net
future income tax liabilities: Accumulated cost base differences on
assets
|
$ | 447 | $ | – |
Country
|
Amount
|
Expiry
|
||||||
Canada
|
$ | 25,871 | 2009-2028 | |||||
United
States
|
106,622 | 2011-2028 |
17.
|
EARNINGS
(LOSS) PER SHARE
|
2008
|
2007
|
2006
|
||||||||||
Net
income (loss)
|
$ | 1,596 | $ | 2,416 | $ | (15,587 | ) | |||||
Weighted
average number of shares, basic
|
185,058,717 | 145,645,178 | 123,621,267 | |||||||||
Dilutive
securities:
|
||||||||||||
Options
|
249,457 | 245,940 | – | |||||||||
Warrants
|
26,831,056 | 536,852 | – | |||||||||
Weighted
average number of shares, diluted
|
212,139,230 | 146,427,970 | 123,621,267 | |||||||||
Basic
and diluted earnings (loss) per share
|
$ | 0.01 | $ | 0.02 | $ | (0.13 | ) | |||||
Options
and warrants outstanding but not included in computation of diluted
weighted average number of shares (“OWNI”) because the strike prices
exceeded the average price of the common shares
|
51,121,570 | 34,886,993 | 19,975,138 | |||||||||
Average
exercise price of OWNI
|
$ | 0.59 | $ | 0.61 | $ | 0.75 | ||||||
Shares
issuable for convertible debentures excluded from calculation of EPS
because their effect would have been anti-dilutive
|
14,876,200 | 16,760,000 | 11,641,333 | |||||||||
Average
conversion price of anti-dilutive convertible securities
|
$ | 0.50 | $ | 0.50 | $ | 0.75 |
18.
|
FAIR
VALUE OF FINANCIAL INSTRUMENTS AND RISK
MANAGEMENT
|
(a)
|
Capital
Risk Management
|
18.
|
FAIR VALUE OF
FINANCIAL INSTRUMENTS AND RISK MANAGEMENT
(continued)
|
(b)
|
The
estimated fair values of the Company’s financial instruments were as
follows:
|
December
31,
|
||||||||||||||||
2008
|
2007
|
|||||||||||||||
Carrying
Amount
|
Fair
Value
|
Carrying
Amount
|
Fair
Value
|
|||||||||||||
Cash
and cash equivalents
|
$ | 3,097 | $ | 3,097 | $ | 4,852 | $ | 4,852 | ||||||||
Derivative
instruments
|
552 | 552 | 2,101 | 2,101 | ||||||||||||
Restricted
cash
|
10,000 | 10,000 | 1,000 | 1,000 | ||||||||||||
Accounts
receivable and other
|
3,134 | 3,134 | 1,846 | 1,846 | ||||||||||||
Long-term
investments
|
1,081 | 1,081 | 1,467 | 1,467 | ||||||||||||
Accounts
payable
|
13,827 | 13,827 | 2,748 | 2,748 | ||||||||||||
Accrued
liabilities
|
1,449 | 1,449 | 2,940 | 2,940 | ||||||||||||
Property
and mining taxes payable
|
1,146 | 1,146 | 957 | 957 | ||||||||||||
Notes
payable and other liabilities
|
||||||||||||||||
Current
|
20,636 | 20,636 | 7,617 | 7,617 | ||||||||||||
Non-current
|
1,328 | 1,328 | 448 | 448 | ||||||||||||
Convertible
debentures
|
7,927 | 8,579 | 5,537 | 8,380 |
(c)
|
Market
risk
|
(d)
|
Credit
Risk
|
18.
|
FAIR VALUE OF
FINANCIAL INSTRUMENTS AND RISK MANAGEMENT
(continued)
|
0-30
Days
|
31-60
Days
|
61-90
Days
|
91-120
Days
|
Over
120 Days
|
Total
|
$2,180
|
$ 529
|
$ 53
|
$ 14
|
$ 358
|
$3,134
|
(e)
|
Liquidity
Risk
|
18.
|
FAIR VALUE OF
FINANCIAL INSTRUMENTS AND RISK MANAGEMENT
(continued)
|
Payments Due by Period
As of December 31,
2008
|
As of
December 31,
2007
|
|||||||||||||||||||||||
Within
1
Year
|
1-3
Years
|
3-5
Years
|
Over
5
Years
|
Total
|
Total
|
|||||||||||||||||||
Accounts
payable, accrued liabilities and property and mining taxes
payable
|
$ | 16,422 | $ | – | $ | – | $ | – | $ | 16,422 | $ | 6,645 | ||||||||||||
Notes
payable and other current debt
|
20,636 | 1,012 | – | – | 21,648 | 7,776 | ||||||||||||||||||
Convertible
debentures
|
3,148 | 4,290 | – | – | 7,438 | 8,380 | ||||||||||||||||||
Interest
on convertible debentures
|
567 | 772 | – | – | 1,339 | 2,711 | ||||||||||||||||||
Operating
lease obligations
|
394 | 111 | 6 | – | 511 | 183 | ||||||||||||||||||
Capital
expenditures
|
17,094 | – | – | – | 17,094 | 21 | ||||||||||||||||||
$ | 58,261 | $ | 6,185 | $ | 6 | $ | – | $ | 64,452 | $ | 25,716 |
(f)
|
Currency
Risk
|
(g)
|
Interest
Rate Risk
|
(h)
|
Commodity
Price Risk
|
18.
|
FAIR VALUE OF
FINANCIAL INSTRUMENTS AND RISK MANAGEMENT
(continued)
|
(i)
|
Fair
Value Estimation
|
19.
|
COMMITMENTS
AND CONTINGENCIES
|
(a)
|
Royalties
|
(b)
|
Commitments
for the Development of Black Fox
|
Commitments
to lease mining equipment
|
$ | 11,167 | ||
Commitments
for expenditures to make improvements to the mill at the Mill
Complex
|
$ | 8,321 | ||
Commitments
for the development of the Black Fox open pit
|
8,773 | |||
$ | 17,094 |
(c)
|
Environmental
|
19.
|
COMMITMENTS
AND CONTINGENCIES (continued)
|
(d)
|
Litigation
and claims
|
(e)
|
Indemnification
obligations
|
20.
|
LEASE
COMMITMENTS
|
20.
|
LEASE
COMMITMENTS (continued)
|
Capital
Leases
|
Operating
Leases
|
|||||||
2009
|
$ | 1,920 | $ | 394 | ||||
2010
|
592 | 48 | ||||||
2011
|
522 | 44 | ||||||
2012
|
43 | 19 | ||||||
2013
|
– | 6 | ||||||
Total
|
3,077 | $ | 511 | |||||
Less
imputed interest
|
385 | |||||||
Total
present value of minimum capital lease payments
|
2,692 | |||||||
Less
current portion of capital lease obligations
|
1,680 | |||||||
Long-term
capital lease obligations
|
$ | 1,012 |
21.
|
SUPPLEMENTAL
CASH FLOW INFORMATION
|
(a)
|
Net
changes in non-cash operating working capital items for the years ended
December 31 are:
|
2008
|
2007
|
2006
|
||||||||||
(Increase)
decrease in:
|
||||||||||||
Accounts
receivable and other
|
$ | (1,288 | ) | $ | (1,118 | ) | $ | 1,889 | ||||
Prepaids
|
379 | 360 | 385 | |||||||||
Inventories
|
(1,985 | ) | (1,509 | ) | 387 | |||||||
Increase
(decrease) in:
|
||||||||||||
Accounts
payable
|
619 | 1,038 | (3,920 | ) | ||||||||
Accrued
liabilities
|
(1,464 | ) | 1,605 | 69 | ||||||||
Property
and mining taxes payable
|
189 | 515 | (292 | ) | ||||||||
$ | (3,550 | ) | $ | 891 | $ | (1,482 | ) |
(b)
|
Components
of cash and cash equivalents as of the years ended December 31
are:
|
2008
|
2007
|
2006
|
||||||||||
Cash
|
$ | 3,097 | $ | 625 | $ | 387 | ||||||
Cash
equivalents
|
– | 4,227 | 4,125 | |||||||||
$ | 3,097 | $ | 4,852 | $ | 4,512 |
21.
|
SUPPLEMENTAL
CASH FLOW INFORMATION (continued)
|
(c)
|
Non-cash
transactions for the years ended December 31
are:
|
2008
|
2007
|
2006
|
||||||||||
Increases
in financial statement components related to the acquisition of the Mill
Complex (see Note 4):
|
||||||||||||
Equity
due to the issuance of common shares for services rendered related to
acquisition financing costs
|
$ | 351 | $ | - | $ | - | ||||||
Accrued
site closure costs due to the assumption of a related reclamation
liability
|
1,210 | - | - | |||||||||
Increase
in future income tax liability
|
447 | - | - | |||||||||
Increase
in prepaid assets due to financing a portion of the Company’s insurance
program via the issuance of notes payable
|
416 | 653 | 309 | |||||||||
Increase
in property, plant and equipment due to assets acquired via issuance of
trade and notes payable
|
11,941 | 325 | 2,640 | |||||||||
Increase
in capital lease obligations due to replacement of a promissory note
payable
|
- | - | 2,300 | |||||||||
Increase
in property, plant and equipment for capitalized expenses at Black Fox due
to increase in equity related to issuance of shares in connection with the
Bridge Facility (Note 10(c))
|
2,907 | - | - | |||||||||
Increase
in property, plant and equipment due to assets acquired via issuance of
shares (see Note 14(b)(ii))
|
- | 527 | - | |||||||||
Net
decrease in reclamation assets within property, plant, and equipment and
net decrease in reclamation liabilities due to a change in estimate for
the Montana Tunnels mine
|
479 | - | - | |||||||||
Increase
in share capital and reduction in convertible debentures due to the
conversion of Series 2007-A convertible debentures into common shares of
the Company
|
621 | 146 | - | |||||||||
Increase
in share capital and a decrease in future income tax assets
upon renouncement of expenditures in connection with a flow-through share
offering completed in October 2007
|
1,165 | - | - | |||||||||
Increase
in equity via the issuance of agent’s compensation warrants for services
rendered in connection with the issuance of the Series 2007-A convertible
debentures (see Note 11)
|
- | 294 | - |
22.
|
RELATED
PARTY TRANSACTIONS
|
2008
|
2007
|
2006
|
||||||||||
Legal
fees paid to one law firm, a partner of the firm is a director of the
Company
|
$ | 512 | $ | 381 | $ | 118 | ||||||
Consulting
services paid to a relative of an officer and director of the
Company
|
16 | 9 | 14 |
23.
|
SEGMENTED
INFORMATION
|
Montana
Tunnels
|
Black
Fox
|
Corporate
and
Other
|
Total
|
|||||||||||||
Cash
and cash equivalents
|
$ | 12 | $ | 214 | $ | 2,871 | $ | 3,097 | ||||||||
Other
non-cash current assets
|
5,425 | 9,805 | 3,156 | 18,386 | ||||||||||||
5,437 | 10,019 | 6,027 | 21,483 | |||||||||||||
Long-term
investments
|
– | – | 1,081 | 1,081 | ||||||||||||
Property,
plant and equipment
|
7,655 | 85,183 | 3,043 | 95,881 | ||||||||||||
Deferred
stripping costs
|
1,052 | – | – | 1,052 | ||||||||||||
Restricted
certificates of deposit
|
8,209 | 3,813 | 8 | 12,030 | ||||||||||||
Other
long-term assets
|
– | 103 | – | 103 | ||||||||||||
Total
assets
|
$ | 22,353 | $ | 99,118 | $ | 10,159 | $ | 131,630 | ||||||||
Current
liabilities
|
$ | 4,376 | $ | 26,925 | $ | 9,113 | $ | 40,414 | ||||||||
Notes
payable and other long-term liabilities
|
44 | 967 | 4,888 | 5,899 | ||||||||||||
Accrued
site closure costs
|
9,165 | 1,398 | – | 10,563 | ||||||||||||
Future
income tax liability
|
– | 447 | – | 447 | ||||||||||||
Deferred
gain
|
552 | – | – | 552 | ||||||||||||
Total
liabilities
|
$ | 14,137 | $ | 29,737 | $ | 14,001 | $ | 57,875 |
23.
|
SEGMENTED INFORMATION
(continued)
|
Montana
Tunnels
|
Black
Fox
|
Corporate
and
Other
|
Total
|
|||||||||||||
Cash
and cash equivalents
|
$ | 306 | $ | (39 | ) | $ | 4,585 | $ | 4,852 | |||||||
Other
non-cash current assets
|
3,206 | 171 | 4,248 | 7,625 | ||||||||||||
3,512 | 132 | 8,833 | 12,477 | |||||||||||||
Long-term
investments
|
– | – | 1,467 | 1,467 | ||||||||||||
Property,
plant and equipment
|
9,176 | 36,100 | 3,102 | 48,378 | ||||||||||||
Deferred
stripping costs
|
4,787 | – | – | 4,787 | ||||||||||||
Restricted
certificates of deposit
|
6,057 | 650 | 8 | 6,715 | ||||||||||||
Other
long-term assets
|
– | 84 | – | 84 | ||||||||||||
Future
income tax assets
|
– | – | 1,165 | 1,165 | ||||||||||||
Total
assets
|
$ | 23,532 | $ | 36,966 | $ | 14,575 | $ | 75,073 | ||||||||
Current
liabilities
|
$ | 3,580 | $ | 688 | $ | 9,994 | $ | 14,262 | ||||||||
Notes
payable and other long-term liabilities
|
145 | 14 | 5,826 | 5,985 | ||||||||||||
Accrued
site closure costs
|
8,995 | 447 | – | 9,442 | ||||||||||||
Deferred
gain
|
2,511 | – | – | 2,511 | ||||||||||||
Total
liabilities
|
$ | 15,231 | $ | 1,149 | $ | 15,820 | $ | 32,200 |
Year
Ended December 31, 2008
|
||||||||||||||||
Montana
Tunnels
|
Black
Fox
|
Corporate
and
Other
|
Total
|
|||||||||||||
Revenue
from sale of minerals
|
$ | 46,387 | $ | – | $ | – | $ | 46,387 | ||||||||
Direct
operating costs
|
37,567 | – | – | 37,567 | ||||||||||||
Depreciation
and amortization
|
1,465 | – | 100 | 1,565 | ||||||||||||
General
and administrative expenses
|
– | – | 3,696 | 3,696 | ||||||||||||
Accrued
site closure costs – accretion expense
|
718 | – | – | 718 | ||||||||||||
Amortization
of deferred gain
|
(1,959 | ) | – | – | (1,959 | ) | ||||||||||
Exploration
and business development and other
|
– | 466 | 2,719 | 3,185 | ||||||||||||
37,791 | 466 | 6,515 | 44,772 | |||||||||||||
Operating
income (loss)
|
8,596 | (466 | ) | (6,515 | ) | 1,615 | ||||||||||
Interest
income
|
143 | – | 238 | 381 | ||||||||||||
Interest
expense
|
(297 | ) | – | (4,312 | ) | (4,609 | ) | |||||||||
Financing
costs
|
– | – | (190 | ) | (190 | ) | ||||||||||
Realized
gain on investments – derivative instruments
|
– | – | 5,507 | 5,507 | ||||||||||||
Unrealized
gain (loss) on investments – derivative instruments
|
– | – | (1,549 | ) | (1,549 | ) | ||||||||||
Foreign
exchange loss and other
|
– | – | (1,329 | ) | (1,329 | ) | ||||||||||
Income
(loss) from operations before income taxes
|
$ | 8,442 | $ | (466 | ) | $ | (8,150 | ) | $ | (174 | ) | |||||
Investing activities | ||||||||||||||||
Property,
plant and equipment expenditures
|
$ | 352 | $ | 47,402 | $ | 42 | $ | 47,796 |
23.
|
SEGMENTED
INFORMATION (continued)
|
Year Ended December 31, 2007
|
||||||||||||||||
Montana
Tunnels
|
Black
Fox
|
Corporate
and Other
|
Total
|
|||||||||||||
Revenue
from sale of minerals
|
$ | 38,474 | $ | – | $ | – | $ | 38,474 | ||||||||
Direct
operating costs
|
26,336 | – | – | 26,336 | ||||||||||||
Depreciation
and amortization
|
1,276 | – | 104 | 1,380 | ||||||||||||
General
and administrative expenses
|
– | – | 4,647 | 4,647 | ||||||||||||
Accrued
site closure costs – accretion expense
|
507 | – | – | 507 | ||||||||||||
(Gain)
loss on sale of property, plant and equipment
|
(1,239 | ) | – | – | (1,239 | ) | ||||||||||
Exploration
and business development and other
|
– | 39 | 2,391 | 2,430 | ||||||||||||
26,880 | 39 | 7,142 | 34,061 | |||||||||||||
Operating
loss
|
11,594 | (39 | ) | (7,142 | ) | 4,413 | ||||||||||
Interest
income
|
219 | – | 482 | 701 | ||||||||||||
Interest
expense
|
(946 | ) | – | (4,792 | ) | (5,738 | ) | |||||||||
Financing
costs
|
– | – | (693 | ) | (693 | ) | ||||||||||
Realized
gain on investments – derivative instruments
|
– | – | 395 | 395 | ||||||||||||
Unrealized
gain on investments – derivative instruments
|
– | – | 2,101 | 2,101 | ||||||||||||
Foreign
exchange loss and other
|
– | – | (157 | ) | (157 | ) | ||||||||||
(Income)
loss from operations before income taxes
|
$ | 10,867 | $ | (39 | ) | $ | (9,806 | ) | $ | 1,022 | ||||||
Investing activities | ||||||||||||||||
Property,
plant and equipment expenditures
|
$ | 8,352 | $ | 5,617 | $ | 1,951 | $ | 15,920 |
Year
Ended December 31, 2006
|
||||||||||||||||
Montana
Tunnels
|
Black
Fox
|
Corporate
and
Other
|
Total
|
|||||||||||||
Revenue
from sale of minerals
|
$ | 10,177 | $ | – | $ | – | $ | 10,177 | ||||||||
Direct
operating costs
|
15,361 | – | – | 15,361 | ||||||||||||
Depreciation
and amortization
|
1,538 | – | 109 | 1,647 | ||||||||||||
General
and administrative expenses
|
– | – | 4,004 | 4,004 | ||||||||||||
Accrued
site closure costs – accretion expense
|
948 | – | – | 948 | ||||||||||||
Exploration
and business development and other
|
– | – | 1,040 | 1,040 | ||||||||||||
17,847 | – | 5,153 | 23,000 | |||||||||||||
Operating
loss
|
(7,670 | ) | – | (5,153 | ) | (12,823 | ) | |||||||||
Interest
income
|
273 | – | 148 | 421 | ||||||||||||
Interest
expense
|
(237 | ) | – | (2,440 | ) | (2,677 | ) | |||||||||
Foreign
exchange loss and other
|
– | – | (158 | ) | (158 | ) | ||||||||||
Loss
from continuing operations before income taxes
|
$ | (7,634 | ) | $ | – | $ | (7,603 | ) | $ | (15,237 | ) | |||||
Investing activities | ||||||||||||||||
Property,
plant and equipment expenditures
|
$ | 2,640 | $ | 5,289 | $ | 127 | $ | 8,056 |
24.
|
DISCONTINUED
OPERATIONS
|
25.
|
DIFFERENCES
BETWEEN CANADIAN AND U.S. GAAP
|
2008
|
2007
|
|||||||
Total
assets in accordance with Canadian GAAP
|
$ | 131,630 | $ | 75,073 | ||||
Bank
indebtedness
|
(742 | ) | – | |||||
Deferred
financing costs (a)
|
– | 160 | ||||||
Equity
accounting for investment in Montana Tunnels joint venture
(b)(i)
|
(12,864 | ) | (12,032 | ) | ||||
Impairment
of property, plant and equipment, and change in depreciation and
amortization(b)(ii)
|
(1,617 | ) | (1,812 | ) | ||||
Deferred
stripping costs (b)(iii)
|
(1,052 | ) | (4,787 | ) | ||||
Black
Fox development costs(c)
|
(29,159 | ) | (26,827 | ) | ||||
Convertible
debentures (d)
|
66 | 509 | ||||||
Income
taxes related to flow-through share issuance (e)
|
– | (1,165 | ) | |||||
Total
assets in accordance with U.S. GAAP
|
$ | 86,262 | $ | 29,119 | ||||
Total
liabilities in accordance with Canadian GAAP
|
$ | 57,875 | $ | 32,200 | ||||
Bank
indebtedness
|
(742 | ) | – | |||||
Equity
accounting for investment in Montana Tunnels joint venture
(b)(i)
|
(12,864 | ) | (12,032 | ) | ||||
Deferred
gain (b)(i)
|
(552 | ) | (2,511 | ) | ||||
Convertible
debentures (d)
|
118 | 2,063 | ||||||
Income
taxes related to flow-through share issuance (e)
|
73 | 628 | ||||||
Total
liabilities in accordance with U.S. GAAP
|
$ | 43,908 | $ | 20,348 | ||||
Total
shareholders’ equity in accordance with Canadian GAAP
|
$ | 73,755 | $ | 42,873 | ||||
Deferred
financing costs (a)
|
– | 160 | ||||||
Deferred
gain (b)(i)
|
552 | 2,511 | ||||||
Impairment
of property, plant and equipment, and change in depreciation and
amortization(b)(ii)
|
(1,617 | ) | (1,812 | ) | ||||
Deferred
stripping costs (b)(iii)
|
(1,052 | ) | (4,787 | ) | ||||
Black
Fox development costs (c)
|
(29,159 | ) | (26,827 | ) | ||||
Convertible
debentures (d)
|
(52 | ) | (1,554 | ) | ||||
Income
taxes related to flow-through share issuance (e)
|
(73 | ) | (1,793 | ) | ||||
Total
shareholders’ equity in accordance with U.S. GAAP
|
$ | 42,354 | $ | 8,771 | ||||
Total shareholders’
equity and liabilities in accordance with U.S. GAAP
|
$ | 86,262 | $ | 29,119 |
2008
|
2007
|
|||||||
Share
capital
|
$ | 189,451 | $ | 165,790 | ||||
Note
warrants
|
2,234 | 2,292 | ||||||
Contributed
surplus
|
48,241 | 39,463 | ||||||
Deficit
|
(197,572 | ) | (198,774 | ) | ||||
Total
shareholders’ equity in accordance with U.S. GAAP
|
$ | 42,354 | $ | 8,771 |
25.
|
DIFFERENCES
BETWEEN CANADIAN AND U.S. GAAP
(continued)
|
Year
ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Income
(loss) from continuing operations for the year, based on
Canadian
GAAP
|
$ | 1,596 | $ | 2,416 | $ | (15,237 | ) | |||||
Financing
costs (a)
|
(160 | ) | (105 | ) | – | |||||||
Gain
on transfer of assets and liabilities to JV and amortization
(b)(i)
|
(1,959 | ) | (1,239 | ) | 5,789 | |||||||
Change
in depreciation of property, plant and equipment (b)(ii)
|
195 | 227 | 183 | |||||||||
Capitalized
deferred stripping and amortization (b)(iii)
|
3,735 | (4,787 | ) | – | ||||||||
Black
Fox development costs (c)
|
(2,332 | ) | (4,473 | ) | (3,173 | ) | ||||||
Convertible
debentures (d)
|
(396 | ) | (4,543 | ) | 625 | |||||||
Income
taxes (e)
|
523 | (1,394 | ) | – | ||||||||
Income
(loss) from continuing operations for the year based on U.S.
GAAP
|
1,202 | (13,898 | ) | (11,813 | ) | |||||||
Loss
from discontinued operations for the year based on U.S.
GAAP
|
– | – | (350 | ) | ||||||||
Net
income (loss) for the year based on U.S. GAAP
|
$ | 1,202 | $ | (13,898 | ) | $ | (12,163 | ) | ||||
Comprehensive
income (loss)
|
$ | 1,202 | $ | (13,898 | ) | $ | (12,163 | ) | ||||
Basic
and diluted earnings (loss) per share in accordance with U.S.
GAAP:
|
||||||||||||
Continuing
operations
|
$ | 0.01 | $ | (0.10 | ) | $ | (0.10 | ) | ||||
Discontinued
operations
|
– | – | (0.00 | ) | ||||||||
Net
loss per share, basic and diluted – U.S. GAAP
|
$ | 0.01 | $ | (0.10 | ) | $ | (0.10 | ) |
Year
ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Cash
provided by (used in) operating activities based on Canadian
GAAP
|
$ | 1,342 | $ | 7,485 | $ | (11,609 | ) | |||||
Deferred
financing costs (a)
|
– | 160 | – | |||||||||
Equity
accounting for investment in Montana Tunnels joint venture
(b)(i)
|
(10,485 | ) | (12,165 | ) | – | |||||||
Black
Fox development costs (c)
|
(2,332 | ) | (4,473 | ) | (3,173 | ) | ||||||
Cash
used in operating activities based on U.S. GAAP
|
(11,475 | ) | (8,993 | ) | (14,782 | ) | ||||||
Cash
(used in) provided by investing activities based on Canadian
GAAP
|
(41,336 | ) | (19,283 | ) | 3,682 | |||||||
Equity
accounting for investment in Montana Tunnels joint venture
(b)(i)
|
2,504 | 10,032 | 64 | |||||||||
Black
Fox development costs (c)
|
2,332 | 4,473 | 3,173 | |||||||||
Restricted
cash for Canadian flow-through expenditures (e)
|
(615 | ) | (2,354 | ) | (858 | ) | ||||||
Cash
(used in) provided by investing activities based on U.S.
GAAP
|
(37,115 | ) | (7,132 | ) | 6,061 | |||||||
Cash
provided by financing activities based on Canadian GAAP
|
39,481 | 12,281 | 12,311 | |||||||||
Deferred
financing costs (a)
|
– | (160 | ) | – | ||||||||
Equity
accounting for investment in Montana Tunnels joint venture
(b)(i)
|
8,275 | 1,763 | – | |||||||||
Cash
provided by financing activities based on U.S. GAAP
|
47,756 | 13,884 | 12,311 | |||||||||
Effect
of exchange rate changes on cash
|
(1,242 | ) | (143 | ) | 1 | |||||||
Net
cash (outflow) inflow in accordance with U.S. GAAP
|
(2,076 | ) | (2,384 | ) | 3,591 | |||||||
Cash,
beginning of year in accordance with U.S. GAAP
|
1,334 | 3,718 | 127 | |||||||||
(Bank
indebtedness) cash, end of year in accordance with U.S.
GAAP
|
$ | (742 | ) | $ | 1,334 | $ | 3,718 |
25.
|
DIFFERENCES
BETWEEN CANADIAN AND U.S. GAAP
(continued)
|
(a)
|
Financing
costs
|
(b)
|
Montana
Tunnels
|
25.
|
DIFFERENCES
BETWEEN CANADIAN AND U.S. GAAP
(continued)
|
(c)
|
Black
Fox Project
|
(d)
|
Convertible
debentures
|
(e)
|
Flow-through
common shares
|
(f)
|
Income
taxes
|
25.
|
DIFFERENCES
BETWEEN CANADIAN AND U.S. GAAP
(continued)
|
(g)
|
Changes
to accounting pronouncements
|
25.
|
DIFFERENCES
BETWEEN CANADIAN AND U.S. GAAP
(continued)
|
Level 1
|
Unadjusted
quoted prices in active markets that are accessible at the measurement
date for identical, unrestricted assets or liabilities;
|
|
Level 2
|
Quoted
prices in markets that are not active, or inputs that are observable,
either directly or indirectly, for substantially the full term of the
asset or liability;
|
|
Level 3
|
Prices
or valuation techniques that require inputs that are both significant to
the fair value measurement and unobservable (supported by little or no
market activity).
|
25.
|
DIFFERENCES
BETWEEN CANADIAN AND U.S. GAAP
(continued)
|
(h)
|
Recently
issued accounting pronouncements
|
25.
|
DIFFERENCES
BETWEEN CANADIAN AND U.S. GAAP
(continued)
|
26.
|
SUBSEQUENT
EVENTS
|
(a)
|
Restructuring
of Series 2007-A Convertible
Debentures
|
26.
|
SUBSEQUENT
EVENTS (continued)
|
(b)
|
Black
Fox Project $70 Million Financing
Agreement
|
26.
|
SUBSEQUENT
EVENTS (continued)
|
(c)
|
Settlement
of the Bridge Facility
|
Exhibit
No.
|
Exhibit Name
|
|
12.1
|
Computation
of Earnings to Fixed Charges
|
|
21.1
|
List
of subsidiaries of the Registrant
|
|
|
||
23.1
|
Consent
of Deloitte & Touche LLP
|
|
|
||
31.1
|
Certification
of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley
Act
|
|
31.2
|
Certification
of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley
Act
|
|
32.1
|
Certification
of Chief Executive Officer and Chief Financial Officer pursuant to Section
906 of the Sarbanes-Oxley
Act
|