UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-Q
(Mark One)
x | Quarterly Report Pursuant to Section 13 or 15 (d) of the Securities Exchange Act of 1934 |
For the Quarterly Period Ended March 31, 2009
OR
¨ | Transition Report Pursuant to Section 13 or 15 (d) of the Securities Exchange Act of 1934 |
For the transition period from to
Commission File Number 1-11277
VALLEY NATIONAL BANCORP
(Exact name of registrant as specified in its charter)
New Jersey | 22-2477875 | |
(State or other jurisdiction of Incorporation or Organization) |
(I.R.S. Employer Identification Number) | |
1455 Valley Road Wayne, NJ |
07470 | |
(Address of principal executive office) | (Zip code) |
973-305-8800
(Registrants telephone number, including area code)
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the Registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files.) Yes ¨ No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act (check one):
Large accelerated filer | x | Accelerated filer | ¨ | |||
Non-accelerated filer | ¨ (Do not check if a smaller reporting company) | Smaller reporting company | ¨ |
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.
Common Stock (no par value), of which 141,796,115 shares were outstanding as of May 6, 2009.
Page Number | ||||
PART I |
||||
Item 1. |
||||
Consolidated Statements of Financial Condition March 31, 2009 and December 31, 2008 |
3 | |||
Consolidated Statements of Income Three Months Ended March 31, 2009 and 2008 |
4 | |||
Consolidated Statements of Cash Flows Three Months Ended March 31, 2009 and 2008 |
5 | |||
6 | ||||
Item 2. |
Managements Discussion and Analysis of Financial Condition and Results of Operations |
33 | ||
Item 3. |
57 | |||
Item 4. |
58 | |||
PART II |
||||
Item 1. |
58 | |||
Item 1A. |
58 | |||
Item 2. |
58 | |||
Item 6. |
59 | |||
60 |
2
PART 1 - FINANCIAL INFORMATION
Item 1. | Financial Statements |
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (Unaudited)
(in thousands, except for share data)
March 31, 2009 |
December 31, 2008 |
|||||||
Assets |
||||||||
Cash and due from banks |
$ | 241,187 | $ | 237,497 | ||||
Interest bearing deposits with banks |
537,421 | 343,010 | ||||||
Investment securities: |
||||||||
Held to maturity, fair value of $1,040,465 at March 31, 2009 and $1,069,245 at December 31, 2008 |
1,125,026 | 1,154,737 | ||||||
Available for sale |
1,380,891 | 1,435,442 | ||||||
Trading securities |
44,549 | 34,236 | ||||||
Total investment securities |
2,550,466 | 2,624,415 | ||||||
Loans held for sale, at fair value |
40,328 | 4,542 | ||||||
Loans |
9,837,932 | 10,143,690 | ||||||
Less: Allowance for loan losses |
(95,913 | ) | (93,244 | ) | ||||
Net loans |
9,742,019 | 10,050,446 | ||||||
Premises and equipment, net |
266,996 | 256,343 | ||||||
Bank owned life insurance |
301,429 | 300,058 | ||||||
Accrued interest receivable |
58,817 | 57,717 | ||||||
Due from customers on acceptances outstanding |
5,859 | 9,410 | ||||||
Goodwill |
295,146 | 295,146 | ||||||
Other intangible assets, net |
23,761 | 25,954 | ||||||
Other assets |
366,168 | 513,591 | ||||||
Total Assets |
$ | 14,429,597 | $ | 14,718,129 | ||||
Liabilities |
||||||||
Deposits: |
||||||||
Non-interest bearing |
$ | 2,205,796 | $ | 2,118,249 | ||||
Interest bearing: |
||||||||
Savings, NOW and money market |
3,556,268 | 3,493,415 | ||||||
Time |
3,656,527 | 3,621,259 | ||||||
Total deposits |
9,418,591 | 9,232,923 | ||||||
Short-term borrowings |
301,175 | 640,304 | ||||||
Long-term borrowings |
3,006,290 | 3,008,753 | ||||||
Junior subordinated debentures issued to capital trusts (includes fair value of $126,310 at March 31, 2009 and $140,065 at December 31, 2008 for VNB Capital Trust I) |
151,618 | 165,390 | ||||||
Bank acceptances outstanding |
5,859 | 9,410 | ||||||
Accrued expenses and other liabilities |
158,677 | 297,740 | ||||||
Total Liabilities |
13,042,210 | 13,354,520 | ||||||
Shareholders Equity* |
||||||||
Preferred stock, no par value, authorized 30,000,000 shares; issued 300,000 shares at March 31, 2009 and December 31, 2008 |
292,013 | 291,539 | ||||||
Common stock, no par value, authorized 200,430,392 shares; issued 143,722,147 shares at March 31, 2009 and 143,722,114 shares at December 31, 2008 |
48,243 | 48,228 | ||||||
Surplus |
1,048,236 | 1,047,085 | ||||||
Retained earnings |
99,971 | 85,234 | ||||||
Accumulated other comprehensive loss |
(53,546 | ) | (60,931 | ) | ||||
Treasury stock, at cost (1,946,207 common shares at March 31, 2009 and 1,946,882 common shares at December 31, 2008) |
(47,530 | ) | (47,546 | ) | ||||
Total Shareholders Equity |
1,387,387 | 1,363,609 | ||||||
Total Liabilities and Shareholders Equity |
$ | 14,429,597 | $ | 14,718,129 | ||||
* | Share data reflects the five percent common stock dividend declared on April 14, 2009, to be issued May 22, 2009 to shareholders of record on May 8, 2009. |
See accompanying notes to consolidated financial statements.
3
CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
(in thousands, except for share data)
Three Months Ended March 31, |
||||||||
2009 | 2008 | |||||||
Interest Income |
||||||||
Interest and fees on loans |
$ | 143,855 | $ | 135,629 | ||||
Interest and dividends on investment securities: |
||||||||
Taxable |
35,345 | 34,142 | ||||||
Tax-exempt |
2,372 | 2,665 | ||||||
Dividends |
1,273 | 2,252 | ||||||
Interest on federal funds sold and other short-term investments |
230 | 1,496 | ||||||
Total interest income |
183,075 | 176,184 | ||||||
Interest Expense |
||||||||
Interest on deposits: |
||||||||
Savings, NOW, and money market |
5,887 | 14,065 | ||||||
Time |
30,179 | 30,488 | ||||||
Interest on short-term borrowings |
2,551 | 2,307 | ||||||
Interest on long-term borrowings and junior subordinated debentures |
34,894 | 33,742 | ||||||
Total interest expense |
73,511 | 80,602 | ||||||
Net Interest Income |
109,564 | 95,582 | ||||||
Provision for credit losses |
9,981 | 4,000 | ||||||
Net Interest Income After Provision for Credit Losses |
99,583 | 91,582 | ||||||
Non-Interest Income |
||||||||
Trust and investment services |
1,645 | 1,768 | ||||||
Insurance premiums |
2,993 | 3,372 | ||||||
Service charges on deposit accounts |
6,637 | 6,581 | ||||||
(Losses) gains on securities transactions, net |
(37 | ) | 499 | |||||
Other-than-temporary impairment losses on securities |
(5,905 | ) | (354 | ) | ||||
Portion of loss recognized in other comprehensive income (before taxes) |
3,734 | | ||||||
Net impairment losses on securities recognized in earnings |
(2,171 | ) | (354 | ) | ||||
Trading gains (losses), net |
13,219 | (3,191 | ) | |||||
Fees from loan servicing |
1,176 | 1,252 | ||||||
Gains on sales of loans, net |
2,144 | 333 | ||||||
Gains on sales of assets, net |
174 | 93 | ||||||
Bank owned life insurance |
1,371 | 3,240 | ||||||
Other |
3,834 | 5,634 | ||||||
Total non-interest income |
30,985 | 19,227 | ||||||
Non-Interest Expense |
||||||||
Salary expense |
32,447 | 30,163 | ||||||
Employee benefit expense |
9,270 | 8,955 | ||||||
Net occupancy and equipment expense |
15,551 | 13,481 | ||||||
Amortization of other intangible assets |
2,816 | 1,746 | ||||||
Professional and legal fees |
2,092 | 2,289 | ||||||
Advertising |
845 | 376 | ||||||
Other |
13,925 | 10,468 | ||||||
Total non-interest expense |
76,946 | 67,478 | ||||||
Income Before Income Taxes |
53,622 | 43,331 | ||||||
Income tax expense |
16,238 | 11,748 | ||||||
Net Income |
37,384 | 31,583 | ||||||
Dividends on preferred stock and accretion |
4,224 | | ||||||
Net Income Available to Common Stockholders |
$ | 33,160 | $ | 31,583 | ||||
Earnings Per Common Share:* |
||||||||
Basic |
$ | 0.23 | $ | 0.24 | ||||
Diluted |
0.23 | 0.24 | ||||||
Cash Dividends Declared Per Common Share* |
0.19 | 0.19 | ||||||
Weighted Average Number of Common Shares Outstanding:* |
||||||||
Basic |
141,775,444 | 132,185,730 | ||||||
Diluted |
141,775,452 | 132,323,016 |
* | Share and per share data reflects the five percent common stock dividend declared on April 14, 2009, to be issued May 22, 2009 to shareholders of record on May 8, 2009. |
See accompanying notes to consolidated financial statements.
4
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
(in thousands)
Three Months Ended March 31, |
||||||||
2009 | 2008 | |||||||
Cash flows from operating activities: |
||||||||
Net income |
$ | 37,384 | $ | 31,583 | ||||
Adjustments to reconcile net income to net cash (used in) provided by operating activities: |
||||||||
Depreciation and amortization |
3,389 | 3,735 | ||||||
Amortization of compensation costs pursuant to long-term stock incentive plans |
1,166 | 2,136 | ||||||
Provision for credit losses |
9,981 | 4,000 | ||||||
Net amortization of premiums and accretion of discounts on securities |
30 | (86 | ) | |||||
Amortization of other intangible assets |
2,816 | 1,746 | ||||||
Losses (gains) on securities transactions, net |
37 | (499 | ) | |||||
Net impairment losses on securities |
2,171 | 354 | ||||||
Proceeds from sales of loans held for sale |
51,283 | 12,687 | ||||||
Gains on loans held for sale, net |
(2,144 | ) | (333 | ) | ||||
Origination of loans held for sale |
(84,925 | ) | (17,950 | ) | ||||
Net change in trading securities |
(10,313 | ) | 309,583 | |||||
Gains on sales of assets, net |
(174 | ) | (93 | ) | ||||
Change in fair value of borrowings carried at fair value |
(13,755 | ) | 2,787 | |||||
Net change in cash surrender value of bank owned life insurance |
(1,371 | ) | (3,240 | ) | ||||
Net decrease in accrued interest receivable and other assets |
135,606 | 148,138 | ||||||
Net decrease in accrued expenses and other liabilities |
(148,714 | ) | (14,419 | ) | ||||
Net cash (used in) provided by operating activities |
(17,533 | ) | 480,129 | |||||
Cash flows from investing activities: |
||||||||
Proceeds from sales of investment securities available for sale |
139,988 | 5,511 | ||||||
Proceeds from maturities, redemptions and prepayments of investment securities available for sale |
78,855 | 239,557 | ||||||
Purchases of investment securities available for sale |
(139,988 | ) | (465,487 | ) | ||||
Purchases of investment securities held to maturity |
(12,687 | ) | (115,852 | ) | ||||
Proceeds from maturities, redemptions and prepayments of investment securities held to maturity |
48,346 | 51,438 | ||||||
Net decrease (increase) in loans made to customers |
298,517 | (175,167 | ) | |||||
Proceeds from sales of premises and equipment |
| 695 | ||||||
Purchases of premises and equipment |
(11,147 | ) | (10,009 | ) | ||||
Net cash provided by (used in) investing activities |
401,884 | (469,314 | ) | |||||
Cash flows from financing activities: |
||||||||
Net increase in deposits |
185,668 | 321,599 | ||||||
Net decrease in short-term borrowings |
(339,129 | ) | (174,418 | ) | ||||
Advances of long-term borrowings |
| 200,000 | ||||||
Repayments of long-term borrowings |
(2,001 | ) | (150,085 | ) | ||||
Dividends paid to preferred shareholder |
(3,792 | ) | | |||||
Dividends paid to common shareholders |
(27,002 | ) | (25,186 | ) | ||||
Common stock issued, net of cancellations |
6 | 302 | ||||||
Net cash (used in) provided by financing activities |
(186,250 | ) | 172,212 | |||||
Net increase in cash and cash equivalents |
198,101 | 183,027 | ||||||
Cash and cash equivalents at beginning of period |
580,507 | 237,465 | ||||||
Cash and cash equivalents at end of period |
$ | 778,608 | $ | 420,492 | ||||
Supplemental disclosures of cash flow information: |
||||||||
Cash paid for interest on deposits and borrowings |
$ | 76,354 | $ | 82,758 | ||||
Cash refunds for income taxes paid, net of payments |
1,101 | |
See accompanying notes to consolidated financial statements.
5
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 1. Basis of Presentation
The unaudited consolidated financial statements of Valley National Bancorp, a New Jersey corporation (Valley), include the accounts of its commercial bank subsidiary, Valley National Bank (the Bank) and all of Valleys direct or indirect wholly-owned subsidiaries. All inter-company transactions and balances have been eliminated. The accounting and reporting policies of Valley conform to U.S. generally accepted accounting principles (GAAP) and general practices within the financial services industry. In accordance with applicable accounting standards, Valley does not consolidate statutory trusts established for the sole purpose of issuing trust preferred securities and related trust common securities. See Note 12 below for more detail. Certain prior period amounts have been reclassified to conform to the current presentation.
In the opinion of management, all adjustments (which include only normal recurring adjustments) necessary to present fairly Valleys financial position, results of operations and cash flows at March 31, 2009 and for all periods presented have been made. The results of operations for the three months ended March 31, 2009 are not necessarily indicative of the results to be expected for the entire fiscal year.
In preparing the unaudited consolidated financial statements, management has made estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the consolidated statements of condition and results of operations for the periods indicated. Actual results could differ significantly from those estimates. Material estimates that are particularly susceptible to change are the allowance for loan losses, income taxes and the review of goodwill, loan servicing rights and investment securities for impairment. The current economic environment has increased the degree of uncertainty inherent in these material estimates.
Certain information and footnote disclosure normally included in financial statements prepared in accordance with GAAP and industry practice have been condensed or omitted pursuant to rules and regulations of the Securities and Exchange Commission. These financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in Valleys December 31, 2008 audited financial statements filed on Form 10-K.
On April 14, 2009, Valley declared a five percent common stock dividend payable on May 22, 2009 to shareholders of record on May 8, 2009. All common share and per common share data presented in the consolidated financial statements and the accompanying notes below were adjusted to reflect the dividend.
Note 2. Earnings Per Common Share
For Valley, the numerator of both the basic and diluted earnings per common share is net income available to common stockholders (which is equal to net income less dividends on preferred stock and related discount accretion). The weighted average number of common shares outstanding used in the denominator for basic earnings per common share is increased to determine the denominator used for diluted earnings per common share by the effect of potentially dilutive common stock equivalents utilizing the treasury stock method. For Valley, common stock equivalents are common stock options and warrants (to purchase Valleys common shares) outstanding.
6
The following table shows the calculation of both basic and diluted earnings per common share for the three months ended March 31, 2009 and 2008:
Three Months Ended March 31, | ||||||
2009 | 2008 | |||||
(in thousands, except for share data) | ||||||
Net income |
$ | 37,384 | $ | 31,583 | ||
Dividends on preferred stock and accretion |
4,224 | | ||||
Net income available to common stockholders |
$ | 33,160 | $ | 31,583 | ||
Basic weighted-average number of common shares outstanding |
141,775,444 | 132,185,730 | ||||
Plus: Common stock equivalents |
8 | 137,286 | ||||
Diluted weighted-average number of common shares outstanding |
141,775,452 | 132,323,016 | ||||
Earnings per share: |
||||||
Basic |
$ | 0.23 | $ | 0.24 | ||
Diluted |
0.23 | 0.24 |
Common stock equivalents, in the table above, exclude common stock options and warrants with exercise prices that exceed the average market price of Valleys common stock during the periods presented. Inclusion of these common stock options and warrants would be anti-dilutive to the diluted earnings per common share calculation. Anti-dilutive common stock options and warrants equaled approximately 6.7 million and 2.9 million common shares for the three months ended March 31, 2009 and 2008, respectively.
Note 3. StockBased Compensation
Valley currently has one active employee stock option plan, the 2009 Long-Term Stock Incentive Plan (the 2009 LTSIP), approved by shareholders on April 14, 2009. The 2009 LTSIP was established to replace the 1999 Long-Term Stock Incentive Plan which expired on January 19, 2009 (with approximately 1.7 million unissued shares remaining).
The purpose of the 2009 LTSIP is to provide additional incentive to officers and key employees of Valley and its subsidiaries whose substantial contributions are essential to the continued growth and success of Valleys business in order to strengthen their commitment to Valley and its subsidiaries. The 2009 LTSIP is designed to attract and retain competent and dedicated individuals whose efforts will result in the long-term growth and profitability of Valley.
Under the 2009 LTSIP, Valley may award shares to its employees for up to 6.4 million shares of common stock in the form of incentive stock options, non-qualified stock options, stock appreciation rights and restricted stock awards. No shares were awarded under the 2009 LTSIP during the first quarter of 2009. The exercise price of each incentive stock option will be equal to the fair market value of Valleys stock on the date of grant. An incentive stock options maximum term will be ten years and will be subject to a vesting schedule. The 2009 LTSIP expires in 2019.
Valley recorded stock-based employee compensation expense for existing incentive stock options and restricted stock awards of $1.1 million and $2.1 million for the three months ended March 31, 2009 and 2008, respectively. The prior year amount includes $856 thousand which was recognized for the immediate expensing of stock awards granted to retirement eligible employees during the three months ended March 31, 2008. There were no stock awards granted for retirement eligible employees during the three months ended March 31, 2009, therefore, no immediate expense was recognized during the period. The fair values of all other options are expensed over the service period which is usually equal to the vesting period. As of March 31, 2009, the unrecognized amortization expense for all stock-based employee compensation totaled approximately $9.0 million and will be recognized over an average remaining vesting period of approximately three years.
7
The fair value of each option granted on the date of grant is estimated using a binomial option pricing model. The results are based on assumptions for dividend yield based on the annual dividend rate; stock volatility, based on Valleys historical and implied stock price volatility; risk free interest rates, based on the U.S. Treasury constant maturity bonds, in effect on the actual grant dates, with a remaining term approximating the expected term of the options; and expected exercise term calculated based on Valleys historical exercise experience.
Stock-based employee compensation cost under the fair value method was measured using the following weighted-average assumptions for stock options granted during the three months ended March 31, 2009 and 2008:
Three Months Ended March 31, |
|||||
2009 | 2008 | ||||
Risk-free interest rate |
N/A | 3.4 - 5.1 | % | ||
Dividend yield |
N/A | 4.3 | % | ||
Volatility |
N/A | 21.0 | % | ||
Expected term (in years) |
N/A | 7.3 | |||
|
N/A - not applicable. There were no stock options granted during the first quarter of 2009.
In 2005, Valleys shareholders approved the 2004 Director Restricted Stock Plan. The plan provides the non-employee members of the Board of Directors with the opportunity to forego some or their entire annual cash retainer and certain meeting fees in exchange for shares of Valley restricted stock. The restricted shares under the plan vest 100 percent at the end of a five year vesting period. In February of 2009, the 2004 Director Restricted Stock Plan was amended to authorize the Board of Directors to accelerate the vesting of the restricted shares, at its discretion. There were no shares granted under the 2004 Director Restricted Stock Plan during the three months ended March 31, 2009. There were 89,892 restricted common shares outstanding under this plan as of March 31, 2009.
Note 4. Comprehensive Income
Valleys components of other comprehensive income (OCI), net of deferred tax, include unrealized gains (losses) on securities available for sale (including the non-credit portion of any other-than-temporary impairment charges relating to these securities during the period); unrealized gains (losses) on derivatives used in cash flow hedging relationships; and the unfunded portion of its various employee, officer and director pension plans.
The following table shows changes in each component of comprehensive income for the three months ended March 31, 2009 and 2008.
Three Months Ended March 31, |
||||||||
2009 | 2008 | |||||||
(in thousands) | ||||||||
Net income |
$ | 37,384 | $ | 31,583 | ||||
OCI, net of tax: |
||||||||
Net change in unrealized gains and losses on securities available for sale |
18,256 | 1,194 | ||||||
Net change in non-credit impairment losses on securities |
(2,340 | ) | | |||||
Net pension benefits adjustment |
218 | | ||||||
Net change in unrealized gains and losses on derivatives used in cash flow hedging relationships |
(269 | ) | | |||||
Less reclassification adjustment for gains and losses included in net income |
112 | (317 | ) | |||||
Total OCI |
15,977 | 877 | ||||||
Total comprehensive income |
$ | 53,361 | $ | 32,460 | ||||
8
Note 5. Business Combinations and Dispositions
Acquisition
The following business combination was accounted for under the purchase method of accounting as prescribed by Statement of Financial Accounting Standards (SFAS) No. 141, Business Combinations. Accordingly, the results of operations of the acquired companies have been included in Valleys results of operations since the date of acquisition. Under this method of accounting, the purchase price is allocated to the respective assets acquired and liabilities assumed based on their estimated fair values, net of applicable income tax effects. The excess cost over fair value of net assets acquired is recorded as goodwill.
On July 1, 2008, Valley completed the acquisition of Greater Community Bancorp (Greater Community), the holding company of Greater Community Bank, a commercial bank with approximately $1.0 billion in assets and 16 full-service branches in northern New Jersey. The purchase price of $167.8 million was paid through a combination of Valleys common stock (approximately 9.1 million shares) and warrants (described below). The transaction generated approximately $115.3 million in goodwill and $7.5 million in core deposit intangibles subject to amortization beginning July 1, 2008. Greater Community Bank was merged into Valley National Bank as of the acquisition date.
Valley issued approximately 964 thousand warrants to purchase Valleys common stock at $18.10 per share which are exercisable beginning July 1, 2010 and expire on June 30, 2015. The Valley warrants, which have been determined to qualify as permanent equity, are publicly traded and listed on the NASDAQ Capital Market under the ticker symbol VLYWW.
Pro forma results of operations including Greater Community for the three months ended March 31, 2008 have not been presented, as the acquisition did not have a material impact on Valleys operating results.
Disposition
On March 31, 2008, Valley sold its wholly-owned broker-dealer subsidiary, Glen Rauch Securities, Inc., for $1.9 million, consisting of cash and a note receivable. During the fourth quarter of 2007, Valley recorded a $2.3 million ($1.5 million after-taxes) goodwill impairment loss due to its decision to sell the broker-dealer subsidiary. The subsidiarys operations and the disposition did not materially impact Valleys consolidated financial position or results of operations during the three months ended March 31, 2008, and therefore have not been presented as discontinued operations in Valleys consolidated financial statements.
Note 6. Recent Accounting Pronouncements
In December 2007, the Financial Accounting Standards Board (FASB) issued SFAS No. 141 (Revised 2007), Business Combinations (SFAS No. 141R), which replaces SFAS No. 141, Business Combinations, and applies to all transactions and other events in which one entity obtains control over one or more other businesses. SFAS No. 141R requires an acquirer, upon initially obtaining control of another entity, to recognize the assets, liabilities and any non-controlling interest in the acquiree at fair value as of the acquisition date. Contingent consideration is required to be recognized and measured at fair value on the date of acquisition rather than at a later date when the amount of that consideration may be determinable beyond a reasonable doubt. This fair value approach replaces the cost-allocation process required under SFAS No. 141 whereby the cost of an acquisition was allocated to the individual assets acquired and liabilities assumed based on their estimated fair value. SFAS No. 141R requires acquirers to expense acquisition-related costs as incurred rather than allocating such costs to the assets acquired and liabilities assumed, as was previously the case under SFAS No. 141. Under SFAS No. 141R, the requirements of SFAS No. 146, Accounting for Costs Associated with Exit or Disposal Activities, would have to be met in order to accrue for a restructuring plan in purchase accounting. Pre-acquisition contingencies are to be recognized at fair value, unless it is a non-contractual contingency that is not likely to materialize, in which case, nothing should be recognized in purchase accounting and, instead, that contingency would be subject to the probable and estimable recognition criteria of SFAS No. 5, Accounting for Contingencies. SFAS No. 141R is effective for all business combinations closing on or after January 1, 2009 and could have a significant impact on Valleys accounting for business combinations on or after such date.
9
In December 2007, the FASB issued SFAS No. 160, Noncontrolling Interests in Consolidated Financial Statements, an Amendment of ARB Statement No. 51. This standard amends the guidance in Accounting Research Bulletin (ARB) No. 51, Consolidated Financial Statements. The new standard establishes accounting and reporting standards for the non-controlling interest in a subsidiary and for the deconsolidation of a subsidiary. SFAS No. 160 clarifies that a non-controlling interest in a subsidiary, which is sometimes referred to as minority interest, is an ownership interest in the consolidated entity that should be reported as a component of equity in the consolidated financial statements. Among other requirements, SFAS No. 160 requires consolidated net income to be reported at amounts that include the amounts attributable to both the parent and the non-controlling interest. It also requires disclosure, on the face of the consolidated income statement, of the amounts of consolidated net income attributable to the parent and to the non-controlling interest. Valleys adoption of SFAS No. 160 on January 1, 2009 did not have a significant impact on Valleys statement of condition or results of operations.
In March 2008, the FASB issued SFAS No. 161, Disclosure about Derivative Instruments and Hedging activities, an Amendment of FASB Statement No. 133. The new standard establishes enhanced disclosure requirements about (a) how and why an entity uses derivative instruments; (b) how derivative instruments and related hedged items are accounted for under Statement 133 and its related interpretations; and (c) how derivative instruments and related hedged items affect an entitys financial position, financial performance, and cash flows. Valley adopted SFAS No. 161 on January 1, 2009 and has included the applicable financial statement disclosures in Note 13 below.
In December 2008, the FASB issued FSP No. 132(R)-1, Employers Disclosures about Postretirement Benefit Plan Assets. FSP No. 132(R)-1 amends SFAS No. 132(R), Employers Disclosures about Pensions and Other Postretirement Benefits, to provide guidance on employers disclosures about plan assets of a defined benefit pension or other postretirement plan. FSP 132(R)-1 requires employers of public and nonpublic entities to disclose (a) more information about how investment allocation decisions are made; (b) provide more information about major categories of plan assets, including concentrations of risk and fair-value measurements, and the fair-value techniques and inputs used to measure plan assets. The disclosure requirements of FSP 132(R)-1 will be included in Valleys financial statements beginning with the financial statements for the year ended December 31, 2009.
Effective January 1, 2009, Valley early adopted the provisions of FSP No. 157-4, Determining Fair Value When the Volume and Level of Activity for the Asset or Liability Have Significantly Decreased and Identifying Transactions That Are Not Orderly. FSP No. 157-4 provides additional guidance for estimating fair value in accordance with SFAS No. 157, Fair Value Measurements, and includes guidance on identifying circumstances that indicate a transaction in not in an orderly market. The FSPs model includes (a) evaluating the significance and relevance of the factors to determine whether, based on the weight of the evidence, there has been a significant decrease in the volume and level of activity for the asset or liability; (b) if the reporting entity concludes there has been a significant decrease in the volume and level of activity for the asset or liability, further analysis of the transaction or the quoted prices is needed, and a significant adjustment to the transactions or quoted prices may be necessary to estimate fair value in accordance with SFAS No. 157. This FSP also requires an entity to disclose a change in valuation technique (and the related inputs) resulting from the application of the FSP and to quantify its effects. See Note 7 for discussion of the impact on the valuation of certain investment securities due to the adoption of the provisions of the FSP and the impact to the consolidated financial statements.
Effective January 1, 2009, Valley early adopted the provisions of FSP No. FAS 115-2 and FAS 124-2, Recognition and Presentation of Other-Than-Temporary Impairments. The FSP amends SFAS No. 115, Accounting for Certain Investments in Debt and Equity Securities, and FSP FAS No. 115-1 and FAS 124-1, The Meaning of Other-Than-Temporary Impairments and Its Application to Certain Investments, to require that (a) an entity separately present, in the financial statement where the components of accumulated other comprehensive income are reported, amounts recognized in accumulated other comprehensive income related to
10
held-to-maturity and available-for-sale debt securities for which an other-than-temporary impairment has been recognized and (b) only the portion of the impairment related to a credit loss is recognized in earnings. The FSP also changes the guidance to state that management must assert (a) it does not have the intent to sell the security, and (b) if the entity does not intend to sell the security, it is not more likely than not it will be required to sell the security before recovery of its cost basis. This FSP requires that an entity recognize noncredit losses on held-to-maturity debt securities in other comprehensive income and amortize that amount over the remaining life of the security in a prospective manner by offsetting the recorded value of the asset unless the security is subsequently sold and there are additional credit losses. This FSP also expands and increases the frequency of existing disclosures about other-than-temporary impairments for debt and equity securities. Valleys adoption of the FSP resulted in an $8.6 million cumulative-effect adjustment, net of taxes to increase retained earnings with an offset to accumulated other comprehensive income as of January 1, 2009 for the non-credit component of debt securities for which other-than-temporary impairment was previously recognized.
On March 31, 2009, Valley early adopted the provisions of FSP No. FAS 107-1 and APB 28-1, Interim Disclosures about Fair Value of Financial Instruments. The FSP amends SFAS No. 107, Disclosure about Fair Value of Financial instruments, to require disclosures about fair value of financial instruments for interim reporting periods of publicly traded companies as well as in annual financial statements. This FSP also amends APB Opinion No. 28, Interim Financial Reporting, to require those disclosures in summarized financial information at interim reporting periods. Under this FSP, a publicly company shall include disclosures about the fair value of its financial instruments whenever it issues summarized financial information for interim periods. In addition, an entity shall disclose in the body of in the accompanying notes of its summarized financial information for interim periods and in its financial statements for annual reporting periods the fair value of all its financial instruments for which it is practical to estimate fair value. Valley has included the applicable fair value disclosures in Note 7 below.
Note 7. Fair Value Measurement of Assets and Liabilities
Valley uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. Investment securities classified as available for sale and trading securities, residential mortgage loans held for sale, junior subordinated debentures issued to VNB Capital Trust I, and derivatives are recorded at fair value on a recurring basis.
Upon the adoption of SFAS No. 159 on January 1, 2007, Valley elected to measure residential mortgage loans held for sale and the junior subordinated debentures issued to VNB Capital Trust I at fair value as part of its on-going asset/liability management strategy. Valley believes the fair value elections reduce certain timing differences and better match changes in the value of these instruments with current actions by management to manage the balance sheet and interest rate risk.
SFAS No. 157 establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy under SFAS No. 157 are described below:
Basis of Fair Value Measurement
Level 1 | Unadjusted exchange quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities; | |
Level 2 | Quoted prices in markets that are not active, or inputs that are observable either directly or indirectly (i.e., quoted prices on similar assets), for substantially the full term of the asset or liability; | |
Level 3 | Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported by little or no market activity). |
11
The following tables present the assets and liabilities that are measured at fair value on a recurring basis by level within the fair value hierarchy as reported on the consolidated statements of financial condition at March 31, 2009 and December 31, 2008. As required by SFAS No. 157, financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.
March 31, 2009 |
Fair Value Measurements at Reporting Date Using: | |||||||||||
Quoted Prices in Active Markets for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) | ||||||||||
(in thousands) | ||||||||||||
Assets: |
||||||||||||
Investment securities: |
||||||||||||
Available for sale |
$ | 1,380,891 | $ | 3,578 | $ | 1,245,891 | $ | 131,422 | ||||
Trading securities |
44,549 | | 10,243 | 34,306 | ||||||||
Loans held for sale (1) |
40,328 | | 40,328 | | ||||||||
Other assets (2) |
3,136 | | 3,136 | | ||||||||
Total assets |
$ | 1,468,904 | $ | 3,578 | $ | 1,299,598 | $ | 165,728 | ||||
Liabilities: |
||||||||||||
Junior subordinated debentures issued to VNB Capital Trust I (3) |
$ | 126,310 | $ | | $ | 126,310 | $ | | ||||
Other liabilities (2) |
1,575 | | 1,575 | | ||||||||
Total liabilities |
$ | 127,885 | $ | | $ | 127,885 | $ | | ||||
(1) | The loans held for sale had contractual unpaid principal balances totaling approximately $39.4 million at March 31, 2009. |
(2) | Derivative financial instruments are included in this category. |
(3) | The junior subordinated debentures had contractual unpaid principal obligations totaling $157.0 million at March 31, 2009. |
December 31, 2008 |
Fair Value Measurements at Reporting Date Using: | |||||||||||
Quoted Prices in Active Markets for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) | ||||||||||
(in thousands) | ||||||||||||
Assets: |
||||||||||||
Investment securities: |
||||||||||||
Available for sale |
$ | 1,435,442 | $ | 13,483 | $ | 1,421,959 | $ | | ||||
Trading securities |
34,236 | | 34,236 | | ||||||||
Loans held for sale (1) |
4,542 | | 4,542 | | ||||||||
Other assets (2) |
3,334 | | 3,334 | | ||||||||
Total assets |
$ | 1,477,554 | $ | 13,483 | $ | 1,464,071 | $ | | ||||
Liabilities: |
||||||||||||
Junior subordinated debentures issued to VNB Capital Trust I (3) |
$ | 140,065 | $ | | $ | 140,065 | $ | | ||||
Other liabilities (2) |
2,008 | | 2,008 | | ||||||||
Total liabilities |
$ | 142,073 | $ | | $ | 142,073 | $ | | ||||
(1) | The loans held for sale had contractual unpaid principal balances totaling approximately $4.47 million at December 31, |
2008.
(2) | Derivative financial instruments are included in this category. |
(3) | The junior subordinated debentures had contractual unpaid principal obligations totaling $157.0 million at December 31, 2008. |
12
The following valuation techniques were used to measure fair value of financial instruments in the table above on a recurring basis during the three months ended March 31, 2009 and the year ended December 31, 2008 unless otherwise noted. All the valuation techniques described below are based upon the unpaid principal balance only for each item selected to be carried at fair value and excludes any accrued interest or dividends at the measurement date. Interest income and expense and dividend income are recorded within the consolidated statements of income depending on the nature of the instrument using the effective interest method based on acquired discount or premium.
Available for sale and trading securities. Certain common and preferred equity securities are reported at fair value utilizing Level 1 inputs (exchange quoted prices). The majority of the other investment securities are reported at fair value utilizing Level 2 inputs. The prices for these instruments are obtained through an independent pricing service or dealer market participants with whom Valley has historically transacted both purchases and sales of investment securities. Prices obtained from these sources include prices derived from market quotations and matrix pricing. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bonds terms and conditions, among other things. Management reviews the data and assumptions used in pricing the securities by its third party providers to ensure the lowest level of significant input is market observable data. For certain securities, the inputs used by either dealer market participants or independent pricing service, may be derived from unobservable market information. In these instances, Valley evaluated the appropriateness and quality of each price. In accordance with Valleys early adoption of FSP FAS No. 157-4, Valley reviewed the volume and level of activity for all available for sale and trading securities and attempted to identify transactions which may not be orderly or reflective of a significant level of activity and volume. For securities meeting these criteria, the quoted prices received from either market participants or an independent pricing service may be adjusted, as necessary, to estimate fair value in accordance with SFAS No. 157 (fair values based on Level 3 inputs). During the first quarter of 2009, Valley utilized Level 3 inputs to determine the fair value of 6 trading securities with a fair value of $34.3 million and 39 available for sale securities with a fair value of $131.4 million. In determining fair value, Valley utilized unobservable inputs which reflect Valleys own assumptions about the inputs that market participants would use in pricing each security in an orderly market. In developing its assertion of market participant assumptions, Valley utilized the best information that is both reasonable and available without undue cost and effort.
In calculating the fair value for certain trading securities, consisting of trust preferred securities, under Level 3, Valley prepared present value cash flow models incorporating the contractual cash flow of each security adjusted, if necessary, for potential changes in the amount or timing of cash flows due to the underlying credit worthiness of each issuer. The resulting estimated prospective cash flows were discounted at a yield determined by reference to similarly structured securities for which observable orderly transactions occurred. For a majority of the securities valued under Level 3, the discount rate actually utilized reflected orderly transactions of similar issued securities by the same obligor.
In calculating the fair value for the available for sale securities under Level 3, Valley prepared present value cash flow models for certain trust preferred securities and private label mortgage-backed securities. The cash flows for the mortgage-backed securities incorporated the expected cash flow of each security adjusted for default rates, loss severities and prepayments of the individual loans collateralizing the security. The cash flows for trust preferred securities reflected the contractual cash flow, adjusted if necessary for potential changes in the amount or timing of cash flows due to the underlying credit worthiness of each issuer.
For available for sale trust preferred securities, the resulting estimated prospective cash flows were discounted at a yield determined by reference to similarly structured securities for which observable orderly transactions occurred. The discount rate for each security was applied using a pricing matrix based on credit, security type and maturity characteristics.
13
For available for sale private label mortgage-backed securities, cash flow assumptions incorporated independent third party market participant data based on vintage year for each security. The discount rate utilized in determining the present value of cash flows for the mortgage-backed securities was arrived at by combining the yield on orderly transactions for similar maturity government sponsored mortgage-backed securities with (a) the historical average risk premium of similar structured private label securities, (b) a risk premium reflecting current market conditions, including liquidity risk and (c) if applicable, a forecasted loss premium derived from the expected cash flows of each security. The estimated cash flows for each private label mortgage-backed security were then discounted at the aforementioned effective rate to determine the fair value.
Loans held for sale. These conforming residential mortgage loans are reported at fair value using Level 2 (significant other observable) inputs. The fair values were calculated utilizing quoted prices for similar assets in active markets. To determine these fair values, the mortgages held for sale are put into multiple tranches, or pools, based on the coupon rate of each mortgage. If the mortgages held for sale are material, the market prices for each tranche are obtained from both Fannie Mae and Freddie Mac. The market prices represent a delivery price which reflects the underlying price each institution would pay Valley for an immediate sale of an aggregate pool of mortgages. The market prices received from Fannie Mae and Freddie Mac are then averaged and interpolated or extrapolated, where required, to calculate the fair value of each tranche. Depending upon the time elapsed since the origination of each loan held for sale, non-performance risk and changes therein were addressed in the estimate of fair value based upon the delinquency data provided to both Fannie Mae and Freddie Mac for market pricing and changes in market credit spreads. Non-performance risk was deemed immaterial to the gains recognized for changes in fair value of mortgage loans held for sale during the three months ended March 31, 2009 and 2008 based on the short duration these assets were held, and the high credit quality of these loans.
Junior subordinated debentures issued to VNB Capital Trust I. The junior subordinated debentures issued to VNB Capital Trust I are reported at fair value using Level 2 inputs. The fair value was estimated using quoted prices in active markets for similar assets, specifically the quoted price of the VNB Capital Trust I preferred stock traded under ticker symbol VLYPRA on the New York Stock Exchange. The preferred stock and Valleys junior subordinated debentures issued to the Trust have identical financial terms (see details at Note 12) and therefore, the preferred stocks quoted prices move in a similar manner to the estimated fair value and current settlement price of the junior subordinated debentures. The preferred stocks quoted price includes market considerations for Valleys credit and non-performance risk and is deemed to represent the transfer price that would be used if the junior subordinated debenture were assumed by a third party. Valleys potential credit risk and changes in such risk did not materially impact the fair value measurement of the junior subordinated debentures during the three months ended March 31, 2009 and 2008.
Derivatives. Derivatives are reported at fair value utilizing Level 2 inputs. The fair value of Valleys interest rate caps and interest rate swap are determined using prices obtained from a third party advisor. The fair value measurement of the interest caps is calculated by discounting the future expected cash receipts that would occur if variable interest rates rise above the strike rate of the caps. The variable interest rates used in the calculation of projected receipts on the caps are based on an expectation of future interest rates derived from observed market interest rate curves and volatilities. The fair value measurement of the interest rate swap is determined by netting the discounted future fixed cash payments and the discounted expected variable cash receipts. The variable cash receipts are based on the expectation of future interest rates derived from observed market interest rate curves. The fair values of the derivatives incorporate credit valuation adjustments, which consider the impact of any credit enhancements to the contracts, to account for potential nonperformance risk of Valley and its counterparties. The credit valuation adjustments were not significant to the overall valuation of Valleys derivatives at March 31, 2009 and December 31, 2008.
14
The changes in Level 3 assets measured at fair value on a recurring basis are summarized as follows:
Trading Securities |
Available For Sale Securities |
|||||||
(in thousands) | ||||||||
Balance at December 31, 2008 |
$ | | $ | | ||||
Net transfers into Level 3 (1) |
34,236 | 115,343 | ||||||
Total net gains (losses) for the quarter included in: |
||||||||
Net income |
70 | | ||||||
Other comprehensive income |
| 20,371 | ||||||
Purchases, sales, settlements, net |
| (4,292 | ) | |||||
Balance at March 31, 2009 |
$ | 34,306 | $ | 131,422 | ||||
Net unrealized gains (losses) included in net income for the quarter relating to assets held at March 31, 2009 (2) |
$ | 70 | (3) | $ | (2,171 | )(4) | ||
|
(1) | The amounts presented as transfers into Level 3 represent the fair value as of the beginning of the period presented. Amounts represent transfers from Level 2 of single-issuer trust preferred securities and private label mortgage-backed securities for which significant inputs to the valuation became unobservable, largely due to reduced levels of market liquidity. Related gains and losses for the period are included in the above table. |
(2) | Represents net gains (losses) that are due to changes in economic conditions and managements estimates of fair value. |
(3) | Included in trading gains (losses), net within the non-interest income category on the consolidated statements of income. |
(4) | Represents the net impairment losses on securities recognized in earnings for the quarter. |
Valleys significant accounting policies presented in Note 1 to the consolidated financial statements included in Valleys Annual Report on Form 10-K for the year ended December 31, 2008 require certain assets, including goodwill, loan servicing rights, core deposits, other intangible assets, certain impaired loans and other long-lived assets, such as other real estate owned, to be written down to their fair market value on a nonrecurring basis through recognition of an impairment charge to the consolidated statements of income. The following nonrecurring items were adjusted by such fair measurements during the periods noted:
Loan servicing rights. For the three months ended March 31, 2009, Valley recognized impairment charges totaling $1.1 million on loan servicing rights due to the book value of certain stratums of the loan servicing rights portfolio exceeding the stratums estimated fair value at March 31, 2009. Fair values for each stratum are calculated using a fair value model from a third party vendor that requires inputs that are both significant to the fair value measurement and unobservable (Level 3). The fair value model is based on various assumptions, including but not limited to, servicing cost, prepayment speed, internal rate of return, ancillary income, float rate, tax rate, and inflation. A significant degree of judgment is involved in valuing the loan servicing rights using Level 3 inputs. The use of different assumptions could have a significant positive or negative effect on the fair value estimate. After the impairment charges, the loan servicing rights portfolio had a carrying value of $8.1 million at March 31, 2009 (See Note 9 for further information).
There were no other material impairment charges incurred for financial instruments carried at fair value on a nonrecurring basis during the three months ended March 31, 2009 and 2008.
15
The following table presents the amount of gains and losses from fair value changes included in income before income taxes for financial assets and liabilities carried at fair value for the three months ended March 31, 2009 and 2008:
Reported in Consolidated Statements of Condition at: |
Reported in Consolidated Statements of Income at: |
Gains (Losses) on Change in Fair Value Three Months Ended March 31, |
||||||||
2009 | 2008 | |||||||||
(in thousands) | ||||||||||
Assets: |
||||||||||
Available for sale securities |
Net impairment losses on securities |
$ | (2,171 | ) | $ | (354 | ) | |||
Trading securities |
Trading gains (losses), net |
(536 | ) | (404 | ) | |||||
Loans held for sale |
Gains on sales of loans, net |
2,144 | 333 | |||||||
Liabilities: |
||||||||||
Long-term borrowings* |
Trading gains (losses), net |
| (1,072 | ) | ||||||
Junior subordinated debentures issued to capital trusts |
Trading gains (losses), net |
13,755 | (1,715 | ) | ||||||
$ | 13,192 | $ | (3,212 | ) | ||||||
* | During the second quarter of 2008, Valley prepaid one fixed rate Federal Home Loan Bank advance elected to be carried at fair value under SFAS No. 159 which had a $40.0 million contractual principal obligation. No long-term borrowings were carried at fair value at March 31, 2009. |
SFAS No. 107, Disclosures about Fair Value of Financial Instruments, requires disclosure of the fair value of financial assets and financial liabilities, including those financial assets and financial liabilities that are not measured and reported at fair value on a recurring basis or non-recurring basis. The methodologies for estimating the fair value of financial assets and financial liabilities that are measured at fair value on a recurring or non-recurring basis are discussed above. Below is managements estimate of the fair value of financial instruments which were carried on the consolidated statements of financial condition at cost or amortized cost.
The fair value estimates below made at March 31, 2009 and December 31, 2008 were based on pertinent market data and relevant information on the financial instruments at that time. These estimates do not reflect any premium or discount that could result from offering for sale at one time the entire portfolio of financial instruments. Because no market exists for a portion of the financial instruments, fair value estimates may be based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.
Fair value estimates are based on existing balance sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. For instance, Valley has certain fee-generating business lines (e.g., its mortgage servicing operation, trust and investment management departments) that were not considered in these estimates since these activities are not financial instruments. In addition, the tax implications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in many of the estimates.
The following methods and assumptions were used to estimate the fair value of other financial assets and financial liabilities not already discussed above:
Cash and due from banks, interest bearing deposits with banks and fed funds sold: The carrying amount is considered to be a reasonable estimate of fair value.
16
Investment securities held to maturity: Fair values are based on prices obtained through an independent pricing service or dealer market participants which Valley has historically transacted both purchases and sales of investment securities. Prices obtained from these sources include prices derived from market quotations and matrix pricing. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bonds terms and conditions, among other things. For certain securities, for which the inputs used by either dealer market participants or independent pricing service were derived from unobservable market information, Valley evaluated the appropriateness and quality of each price. In accordance with Valleys early adoption of FSP FAS No. 157-4, Valley reviewed the volume and level of activity for all classes of held to maturity securities and attempted to identify transactions which may not be orderly or reflective of a significant level of activity and volume. For securities meeting these criteria, the quoted prices received from either market participants or an independent pricing service may be adjusted, as necessary, to estimate fair value in accordance with SFAS No. 157. If applicable, the adjustment to fair value was derived based on present value cash flow model projections prepared by Valley utilizing assumptions similar to those incorporated by market participants.
Loans: Fair values are estimated by discounting the projected future cash flows using market discount rates that reflect the credit and interest-rate risk inherent in the loan. Projected future cash flows are calculated based upon contractual maturity or call dates, projected repayments and prepayments of principal.
Accrued interest receivable and payable: The carrying amounts of accrued interest approximate their fair value.
Federal Reserve Bank and Federal Home Loan Bank stock: The redeemable carrying amount of these securities with limited marketability approximates their fair value. These securities are recorded in other assets on the consolidated statements of financial condition.
Deposits: Current carrying amounts approximate estimated fair value of demand deposits and savings accounts. The fair value of time deposits is based on the discounted value of contractual cash flows using estimated rates currently offered for alternative funding sources of similar remaining maturity.
Short-term and long-term borrowings: The fair value is estimated by obtaining quoted market prices of the identical or similar financial instruments when available. The fair value of other long-term borrowings is estimated by discounting the estimated future cash flows using market discount rates of financial instruments with similar characteristics, terms and remaining maturity.
Junior subordinated debentures issued to GCB Capital Trust III: The fair value is estimated utilizing the income approach, whereby the expected cash flows, over the remaining life of the estimated life of the security, are discounted using Valleys credit spread over the current yield on a similar maturity U.S. Treasury security. Valleys credit spread was calculated based on Valleys trust preferred securities issued by VNB Capital Trust I which are publicly traded in an active market.
17
The carrying amounts and estimated fair values of financial instruments were as follows at March 31, 2009 and December 31, 2008:
March 31, 2009 | December 31, 2008 | |||||||||||
Carrying Value |
Fair Value | Carrying Value |
Fair Value | |||||||||
(in thousand) | ||||||||||||
Financial assets: |
||||||||||||
Cash and due from banks |
$ | 241,187 | $ | 241,187 | $ | 237,497 | $ | 237,497 | ||||
Interest bearing deposit with banks |
537,421 | 537,421 | 343,010 | 343,010 | ||||||||
Investment securities held to maturity |
1,125,026 | 1,040,465 | 1,154,737 | 1,069,245 | ||||||||
Investment securities available for sale |
1,380,891 | 1,380,891 | 1,435,442 | 1,435,442 | ||||||||
Trading securities |
44,549 | 44,549 | 34,236 | 34,236 | ||||||||
Loans held for sale, at fair value |
40,328 | 40,328 | 4,542 | 4,542 | ||||||||
Net loans |
9,742,019 | 9,762,341 | 10,050,446 | 10,169,298 | ||||||||
Accrued interest receivable |
58,817 | 58,817 | 57,717 | 57,717 | ||||||||
Federal Reserve Bank and Federal Home Loan Bank stock |
142,926 | 142,926 | 150,476 | 150,476 | ||||||||
Other assets* |
3,136 | 3,136 | 3,334 | 3,334 | ||||||||
Financial liabilities: |
||||||||||||
Deposits without stated maturities |
5,762,064 | 5,762,064 | 5,611,664 | 5,611,664 | ||||||||
Deposits with stated maturities |
3,656,527 | 3,711,802 | 3,621,259 | 3,681,279 | ||||||||
Short-term borrowings |
301,175 | 296,814 | 640,304 | 635,767 | ||||||||
Long-term borrowings |
3,006,290 | 3,371,838 | 3,008,753 | 3,455,381 | ||||||||
Junior subordinated debentures issued to capital trusts (carrying amount includes fair value of $126,310 at March 31, 2009 and $140,065 at December 31, 2008 for VNB Capital Trust I) |
151,618 | 148,830 | 165,390 | 162,936 | ||||||||
Accrued interest payable |
30,496 | 30,496 | 32,802 | 32,802 | ||||||||
Other liabilities* |
1,575 | 1,575 | 2,008 | 2,008 |
* | Derivative financial instruments are included in this category. |
Financial instruments with off-balance sheet risk, consisting of loan commitments and standby letters of credit had immaterial estimated fair values at March 31, 2009 and December 31, 2008.
Note 8. Investment Securities
As of March 31, 2009, Valley had approximately $1.1 billion and $1.4 billion in held to maturity and available for sale investment securities, respectively. Valley may be required to record impairment charges on its investment securities if they suffer a decline in value that is considered other-than-temporary. Numerous factors, including lack of liquidity for re-sales of certain investment securities, absence of reliable pricing information for investment securities, adverse changes in business climate, adverse actions by regulators, or unanticipated changes in the competitive environment could have a negative effect on Valleys investment portfolio and may result in other-than-temporary impairment on certain investment securities in future periods. Valleys investment portfolios include private label mortgage-backed securities, trust preferred securities principally issued by banks (including three pooled securities), perpetual preferred securities issued by banks, and bank issued corporate bonds. These investments may pose a higher risk of future impairment charges by Valley as a result of the current downturn in the U.S. economy and its potential negative effect on the future performance of these bank issuers and/or the underlying mortgage loan collateral. In addition, the majority of the bank issuers of trust preferred securities within Valleys investment portfolio are participants in the Treasurys TARP program. Based on recent stress tests and potential recommendations by the U.S. Government and the banking regulators, some bank trust preferred issuers may elect to defer future payments of interest on such securities. Such elections by issuers of securities within Valleys investment portfolio could adversely affect securities valuations and result in future impairment charges. Approximately $12.4 million and $138.0 million of the residential mortgage-backed securities classified as held to maturity and available for sale securities, respectively, were private label mortgage-backed securities at March 31, 2009, while the remainder of the residential mortgage-backed securities are issued by U.S. government sponsored agencies. The private label mortgage-backed securities classified as held to maturity and available for sale securities had gross unrealized losses of $512 thousand and $25.4 million, respectively, at March 31, 2009.
18
Held to Maturity
The amortized cost, gross unrealized gains and losses and fair value of securities held to maturity at March 31, 2009 and December 31, 2008 were as follows:
March 31, 2009 | December 31, 2008 | |||||||||||||||||||||||||
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Fair Value |
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Fair Value | |||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||
U.S. government agency securities |
$ | 24,958 | $ | 65 | $ | | $ | 25,023 | $ | 24,958 | $ | 65 | $ | | $ | 25,023 | ||||||||||
Obligations of states and political subdivisions |
196,161 | 2,749 | (404 | ) | 198,506 | 201,858 | 2,428 | (701 | ) | 203,585 | ||||||||||||||||
Residential mortgage-backed securities |
569,261 | 16,576 | (514 | ) | 585,323 | 593,275 | 7,076 | (785 | ) | 599,566 | ||||||||||||||||
Trust preferred securities |
281,826 | | (103,598 | ) | 178,228 | 281,824 | 229 | (91,151 | ) | 190,902 | ||||||||||||||||
Corporate and other debt securities |
52,820 | 2,929 | (2,364 | ) | 53,385 | 52,822 | 2,547 | (5,200 | ) | 50,169 | ||||||||||||||||
Total investment securities held to maturity |
$ | 1,125,026 | $ | 22,319 | $ | (106,880 | ) | $ | 1,040,465 | $ | 1,154,737 | $ | 12,345 | $ | (97,837 | ) | $ | 1,069,245 | ||||||||
The age of unrealized losses and fair value of related securities held to maturity at March 31, 2009 and December 31, 2008 were as follows:
March 31, 2009 | |||||||||||||||||||||
Less than Twelve Months |
More than Twelve Months |
Total | |||||||||||||||||||
Fair Value |
Unrealized Losses |
Fair Value |
Unrealized Losses |
Fair Value |
Unrealized Losses |
||||||||||||||||
(in thousands) | |||||||||||||||||||||
Obligations of states and political subdivisions |
$ | 19,995 | $ | (336 | ) | $ | 3,454 | $ | (68 | ) | $ | 23,449 | $ | (404 | ) | ||||||
Residential mortgage-backed securities |
12,144 | (189 | ) | 8,574 | (325 | ) | 20,718 | (514 | ) | ||||||||||||
Trust preferred securities |
64,198 | (24,836 | ) | 114,030 | (78,762 | ) | 178,228 | (103,598 | ) | ||||||||||||
Corporate and other debt securities |
| | 17,586 | (2,364 | ) | 17,586 | (2,364 | ) | |||||||||||||
Total |
$ | 96,337 | $ | (25,361 | ) | $ | 143,644 | $ | (81,519 | ) | $ | 239,981 | $ | (106,880 | ) | ||||||
December 31, 2008 | |||||||||||||||||||||
Less than Twelve Months |
More than Twelve Months |
Total | |||||||||||||||||||
Fair Value |
Unrealized Losses |
Fair Value |
Unrealized Losses |
Fair Value |
Unrealized Losses |
||||||||||||||||
(in thousands) | |||||||||||||||||||||
Obligations of states and political subdivisions |
$ | 27,346 | $ | (661 | ) | $ | 3,853 | $ | (40 | ) | $ | 31,199 | $ | (701 | ) | ||||||
Residential mortgage-backed securities |
36,985 | (785 | ) | | | 36,985 | (785 | ) | |||||||||||||
Trust preferred securities |
89,816 | (24,111 | ) | 88,642 | (67,040 | ) | 178,458 | (91,151 | ) | ||||||||||||
Corporate and other debt securities |
29,389 | (4,677 | ) | 3,000 | (523 | ) | 32,389 | (5,200 | ) | ||||||||||||
Total |
$ | 183,536 | $ | (30,234 | ) | $ | 95,495 | $ | (67,603 | ) | $ | 279,031 | $ | (97,837 | ) | ||||||
The unrealized losses on investment securities held to maturity are primarily due to changes in interest rates (including, in certain cases, changes in credit spreads). The total number of security positions in the securities held to maturity portfolio in an unrealized loss position at March 31, 2009 was 86 compared to 87 at
19
December 31, 2008. The unrealized losses reported on obligations of states and political subdivisions all relate to securities with investment grade ratings and are believed by management to have been caused not by credit risk, but changes in interest rates. Unrealized losses reported for residential mortgage-backed securities relate primarily to two AAA rated private label securities with a combined amortized cost of $12.4 million and an unrealized loss of $512 thousand at March 31, 2009. Due to an illiquid and inactive market, the fair values for both of these two securities were based upon internal cash flow models that use significant unobservable data (i.e., Level 3 inputs).
Unrealized losses reported for trust preferred securities relate to 40 single issuer bank trust preferred securities. Of the 40 trust preferred securities, 30 are investment grade and 10 are not rated as of March 31, 2009. Additionally, $28.8 million in unrealized losses at March 31, 2009 relate to securities issued by one bank holding company with a combined amortized cost of $55.0 million. Valley privately negotiated the purchase of the $55.0 million in trust preferred securities from the bank issuer and holds all of the securities of each issuance. All of the trust preferred securities are paying in accordance with their terms and have no deferrals of interest or defaults. Unrealized losses reported for corporate and other debt securities relate mainly to one A rated bank issued corporate bond with a $9.0 million amortized cost and an $2.3 million unrealized loss. The security is paying in accordance with its terms. Additionally, management analyzes the performance of the issuers on a quarterly basis, including a review of the issuers most recent bank regulatory filings to assess credit risk and the probability of impairment of the contractual cash flows of the applicable security. Based upon managements first quarter review, all of the issuers appear to meet the regulatory minimum requirements to be considered a well-capitalized financial institution and have maintained performance levels adequate to support the contractual cash flows of the securities. Due to an illiquid and inactive market, Valley used Level 3 fair value measurements for 28 and 5 individual trust preferred securities and corporate bonds, respectively, out of a total of 40 and 7 of such instruments, respectively, classified as held to maturity at March 31, 2009.
Management does not believe that any individual unrealized loss as of March 31, 2009 included in the table above represents an other-than-temporary impairment as management mainly attributes the declines in value to changes in interest rates and lack of liquidity in the market place, not credit quality or other factors. Based on a comparison of the present value of expected cash flows to the amortized cost, management believes there are no credit losses on these securities. Valley has no intent to sell, nor is it more likely than not that Valley will be required to sell, the securities contained in the table above before the recovery of their amortized cost basis or maturity.
As of December 31, 2008, the fair value of investments held to maturity that were pledged to secure public deposits, repurchase agreements, lines of credit, Federal Home Loan Bank (FHLB) advances and for other purposes required by law, was $310.3 million.
The contractual maturities of investments in debt securities held to maturity at March 31, 2009 are set forth in the table below. Maturities may differ from contractual maturities in mortgage-backed securities because the mortgages underlying the securities may be prepaid without any penalties. Therefore, mortgage-backed securities are not included in the maturity categories in the following summary.
March 31, 2009 | ||||||
Amortized Cost |
Fair Value | |||||
(in thousands) | ||||||
Due in one year |
$ | 34,153 | $ | 34,214 | ||
Due after one year through five years |
56,616 | 58,099 | ||||
Due after five years through ten years |
101,048 | 104,518 | ||||
Due after ten years |
363,948 | 258,311 | ||||
Residential mortgage-backed securities |
569,261 | 585,323 | ||||
Total investment securities held to maturity |
$ | 1,125,026 | $ | 1,040,465 | ||
Actual maturities of debt securities may differ from those presented above since certain obligations provide the issuer the right to call or prepay the obligation prior to scheduled maturity without penalty.
The weighted-average remaining expected life for residential mortgage-backed securities held to maturity was 5.8 years at March 31, 2009.
20
Available for Sale
The amortized cost, gross unrealized gains and losses and fair value of investment securities available for sale at March 31, 2009 and December 31, 2008 were as follows:
March 31, 2009 | December 31, 2008 | |||||||||||||||||||||||||
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Fair Value |
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Fair Value | |||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||
U.S. government agency securities |
$ | 85,788 | $ | 115 | $ | | $ | 85,903 | $ | 101,787 | $ | 785 | $ | (8 | ) | $ | 102,564 | |||||||||
Obligations of states and political subdivisions |
46,453 | 993 | (98 | ) | 47,348 | 47,371 | 930 | (110 | ) | 48,191 | ||||||||||||||||
Residential mortgage-backed securities |
1,171,569 | 38,830 | (25,565 | ) | 1,184,834 | 1,229,248 | 21,692 | (35,554 | ) | 1,215,386 | ||||||||||||||||
Trust preferred securities* |
57,255 | | (33,555 | ) | 23,700 | 49,621 | 25 | (20,299 | ) | 29,347 | ||||||||||||||||
Corporate and other debt securities |
11,915 | 1 | (6,675 | ) | 5,241 | 11,919 | | (6,762 | ) | 5,157 | ||||||||||||||||
Equity securities |
49,422 | 342 | (15,899 | ) | 33,865 | 49,383 | 31 | (14,617 | ) | 34,797 | ||||||||||||||||
Total investment securities available for sale |
$ | 1,422,402 | $ | 40,281 | $ | (81,792 | ) | $ | 1,380,891 | $ | 1,489,329 | $ | 23,463 | $ | (77,350 | ) | $ | 1,435,442 | ||||||||
* | Includes three pooled trust preferred securities, principally collaterized by securities issued by banks and insurance companies. |
The age of unrealized losses and fair value of related investment securities available for sale at March 31, 2009 and December 31, 2008 were as follows:
March 31, 2009 | |||||||||||||||||||||
Less than Twelve Months |
More than Twelve Months |
Total | |||||||||||||||||||
Fair Value |
Unrealized Losses |
Fair Value |
Unrealized Losses |
Fair Value |
Unrealized Losses |
||||||||||||||||
(in thousands) | |||||||||||||||||||||
Obligations of states and political subdivisions |
$ | 3,040 | $ | (31 | ) | $ | 1,080 | $ | (67 | ) | $ | 4,120 | $ | (98 | ) | ||||||
Residential mortgage-backed securities |
11,878 | (102 | ) | 142,005 | (25,463 | ) | 153,883 | (25,565 | ) | ||||||||||||
Trust preferred securities |
6,567 | (9,812 | ) | 17,133 | (23,743 | ) | 23,700 | (33,555 | ) | ||||||||||||
Corporate and other debt securities |
670 | (203 | ) | 3,500 | (6,472 | ) | 4,170 | (6,675 | ) | ||||||||||||
Equity securities |
1,185 | (190 | ) | 26,315 | (15,709 | ) | 27,500 | (15,899 | ) | ||||||||||||
Total |
$ | 23,340 | $ | (10,338 | ) | $ | 190,033 | $ | (71,454 | ) | $ | 213,373 | $ | (81,792 | ) | ||||||
December 31, 2008 | |||||||||||||||||||||
Less than Twelve Months |
More than Twelve Months |
Total | |||||||||||||||||||
Fair Value |
Unrealized Losses |
Fair Value |
Unrealized Losses |
Fair Value |
Unrealized Losses |
||||||||||||||||
(in thousands) | |||||||||||||||||||||
U.S. government agency securities |
$ | 1,004 | $ | (8 | ) | $ | | $ | | $ | 1,004 | $ | (8 | ) | |||||||
Obligations of states and political subdivisions |
3,515 | (109 | ) | 856 | (1 | ) | 4,371 | (110 | ) | ||||||||||||
Residential mortgage-backed securities |
191,002 | (24,902 | ) | 55,948 | (10,652 | ) | 246,950 | (35,554 | ) | ||||||||||||
Trust preferred securities |
18,334 | (8,159 | ) | 8,948 | (12,140 | ) | 27,282 | (20,299 | ) | ||||||||||||
Corporate and other debt securities |
1,656 | (290 | ) | 3,500 | (6,472 | ) | 5,156 | (6,762 | ) | ||||||||||||
Equity securities |
19,815 | (11,092 | ) | 8,802 | (3,525 | ) | 28,617 | (14,617 | ) | ||||||||||||
Total |
$ | 235,326 | $ | (44,560 | ) | $ | 78,054 | $ | (32,790 | ) | $ | 313,380 | $ | (77,350 | ) | ||||||
21
The total number of security positions in the available for sale portfolio in an unrealized loss position at March 31, 2009 was 109 compared to 190 at December 31, 2008. The unrealized losses for residential mortgage-backed securities relate primarily to 14 individual securities issued by private institutions with a combined amortized cost of $159.9 million and unrealized losses totaling $25.3 million. Of these securities, 13 securities had AAA ratings and one had a non-investment grade rating at March 31, 2009. The non-investment grade security was other-than-temporarily impaired at December 31, 2008, which resulted in a $6.4 million impairment charge to earnings for the year ended December 31, 2008. Due to Valleys early adoption of FSP FAS 115-2, this securitys amortized cost was increased by $6.2 million at January 1, 2009, representing the non-credit portion of the $6.4 million impairment charge taken during the fourth quarter of 2008. At March 31, 2009, the security had an amortized cost of $15.0 million and an unrealized loss of $1.3 million based on Valleys internally generated value. Based on Valleys first quarter analysis, the security had no credit related or other impairment at March 31, 2009.
The unrealized losses for trust preferred securities relate to 19 single issuer bank trust preferred securities and 3 pooled trust preferred securities. All the single issuer trust preferred securities had investment grade ratings at March 31, 2009. These single issuer securities are all paying in accordance with their terms and have no deferrals of interest or defaults. Additionally, as previously noted above, management analyzes the performance of the bank issuers on a quarterly basis, including a review of the issuers most recent bank regulatory filings to assess the companys credit risk and the probability of impairment of the contractual cash flows of the applicable security. Based upon managements first quarter review, all of the issuers appear to meet the regulatory minimum requirements to be considered a well-capitalized financial institution and have maintained performance levels adequate to support the contractual cash flows of the securities.
Valley owns three pooled trust preferred securities, collateralized by trust preferred securities principally issued by banks, with a combined amortized cost and fair value of $26.5 million and $11.3 million, respectively at March 31, 2009. Two of the three securities were other-than-temporarily impaired at December 31, 2008 and resulted in an impairment charge of $7.8 million to earnings, as each of Valleys tranches in the two securities had projected cash flows below their future contractual principal and interest payments. Due to Valleys early adoption of FSP FAS 115-2, the amortized cost amounts for these securities were increased by a total of $7.5 million at January 1, 2009 for the non-credit portion of the $7.8 million impairment charge taken during the fourth quarter of 2008. In accordance with Valleys early adoption of FSP FAS No. 157-4, Valley reviewed the volume and level of activity for both securities as of March 31, 2009 and attempted to identify transactions which may not be orderly or reflective of a significant level of activity and volume. As a result of Valleys due diligence and correspondence with market participant dealers, Valley determined the fair value for each security should be calculated under a Level 3 valuation method as described in Note 7. Valley prepared present value cash flow models for each security utilizing market participant assumptions deemed reasonable by management and reflective of the value of the securities. As of March 31, 2009, the total fair value for the two securities was $2.1 million. Based upon managements assessment, the total unrealized losses of $6.8 million on these securities at March 31, 2009 is solely attributable to factors other than credit.
The one other pooled trust preferred securitys rating was downgraded from AAA to BBB- by S&P in late January 2009 (as noted in our Annual Report on Form 10-K for the year ended December 31, 2008). The security is performing in accordance with its contractual terms and management has no present intent to sell (nor is it more likely than not that Valley will be required to sell such security) before market price recovery, which could be maturity. The overall issuance of $192 million includes one bank that has deferred interest payments and one bank in default of payment. The two issuers represent a combined 4.5 percent of the overall security. As part of its impairment analysis, management reviewed the underlying banks current financial performance, as well as their participation in the U.S. Department of the Treasurys TARP program to assist management in applying the appropriate constant default rate to its cash flow projections for the security. At March 31, 2009, no other-than-temporary impairment was recorded for the security, as Valleys super senior tranche of this security had projected cash flows no less than their future contractual principal and interest payments. The downgrade to the securitys rating in January 2009 did not change managements assessment that the security is temporarily impaired.
22
The unrealized losses on equity securities, including those more than twelve months, are related primarily to perpetual preferred securities. As allowed under the guidance issued by the Office of the Chief Accountant of the SEC in October 2008, these hybrid investments are assessed for impairment by Valley as if they were debt securities. Therefore, Valley assessed the creditworthiness of each security issuer, as well as any potential change in the anticipated cash flows of the securities as of March 31, 2009. Based on this analysis, management believes the decline in prices are attributable to a lack of liquidity in the marketplace and are not reflective of the underlying value of these instruments. All of the perpetual preferred securities have investment grade ratings and are currently performing and paying quarterly dividends.
Management does not believe that any individual unrealized loss as of March 31, 2009 represents an other-than-temporary impairment, except as described in the section below, as management mainly attributes the declines in value to changes in interest rates and recent market volatility, not credit quality or other factors. Based on a comparison of the present value of expected cash flows to the amortized cost, management believes there are no credit losses on these securities. Valley has no intent to sell, nor is it more likely than not than Valley will be required to sell, the securities contained in the table above before the recovery of their amortized cost basis or, if necessary, maturity.
Within the residential mortgage-backed securities category of the available for sale portfolio, Valley owns 20 individual private label mortgage-backed securities. Management estimates the loss projections for each security by stressing the individual loans collateralizing the security and determining a range of expected default rates, loss severities, and prepayment speeds, in conjunction with the underlying credit enhancement (if applicable) for each security. Based on collateral specific assumptions and origination vintage specific assumptions, a range of possible cash flows was identified to determine whether other-than-temporary impairment existed as of March 31, 2009. Three securities classified as available for sale, with an amortized cost basis of $38.7 million, were deemed to have other-than-temporary impairment totaling $5.9 million at March 31, 2009. Of the $5.9 million, $2.2 million was due to estimated credit losses and was charged to earnings and $3.7 million was recognized in other comprehensive income for the three months ended March 31, 2009. In evaluating the range of likely future cash flows for each of the three securities, Valley applied security specific as well as market assumptions, based on the credit characteristics of each security to multiple cash flow models as described in SFAS No. 114, Accounting by Creditors for Impairment of a Loan. Multiple present value cash flow analyses were utilized in determining future expected cash flows. Under certain stress scenarios estimated future losses may arise. For the three securities in which Valley recorded an other-than-temporary impairment, the average portfolio FICO score ranged from 718 to 727 and the weighted average loan to value ratio at origination was between 69 percent and 73 percent. Additional cash flow assumptions incorporated expected default rates ranging from 4.20 percent to 7.00 percent and loss severity expectations ranging from 54 percent to 59 percent. Each securitys cash flows were discounted at the securitys effective interest rate. Although management recognized other-than-temporary impairment charges on the securities, each security is currently performing in accordance with its contractual obligations.
As of March 31, 2009, the fair value of securities available for sale that were pledged to secure public deposits, repurchase agreements, lines of credit, FHLB advances and for other purposes required by law, was $968.6 million.
The contractual maturities of investments in debt securities available for sale at March 31, 2009, are set forth in the following table. Maturities may differ from contractual maturities in mortgage-backed securities because the mortgages underlying the securities may be prepaid without any penalties. Therefore, mortgage-backed securities are not included in the maturity categories in the following summary.
23
March 31, 2009 | ||||||
Amortized Cost |
Fair Value | |||||
(in thousands) | ||||||
Due in one year |
$ | 5,757 | $ | 5,809 | ||
Due after one year through five years |
33,854 | 34,682 | ||||
Due after five years through ten years |
4,293 | 4,100 | ||||
Due after ten years |
157,507 | 117,601 | ||||
Residential mortgage-backed securities |
1,171,569 | 1,184,834 | ||||
Equity securities |
49,422 | 33,865 | ||||
Total investment securities available for sale |
$ | 1,422,402 | $ | 1,380,891 | ||
Actual maturities of debt securities may differ from those presented above since certain obligations provide the issuer the right to call or prepay the obligation prior to scheduled maturity without penalty.
The weighted-average remaining expected life for residential mortgage-backed securities available for sale was 4.4 years at March 31, 2009.
Gross gains (losses) realized on sales, maturities and other securities transactions related to investment securities included in earnings for the three months ended March 31, 2009 and 2008 were as follows:
Three Months Ended March 31, |
||||||||
2009 | 2008 | |||||||
(in thousands) | ||||||||
Sales transactions: |
||||||||
Gross gains |
$ | | $ | 402 | ||||
Gross losses |
(36 | ) | (19 | ) | ||||
$ | (36 | ) | $ | 383 | ||||
Maturities and other securities transactions: |
||||||||
Gross gains |
$ | 17 | $ | 116 | ||||
Gross losses |
(18 | ) | | |||||
$ | (1 | ) | $ | 116 | ||||
(Losses) gains on securities transactions, net |
$ | (37 | ) | $ | 499 | |||
The following table presents the changes in the credit loss component of the amortized cost of debt securities classified as either held to maturity or available for sale that Valley has written down for such loss as an other-than-temporary impairment recognized in earnings. The credit loss component of the amortized cost represents the difference between the present value of expected future cash flows and the amortized cost basis of the security prior to considering credit losses. The beginning balance represents the credit loss component for debt securities for which other-than-temporary impairment occurred prior to January 1, 2009. Other-than-temporary impairment recognized in earnings in first quarter 2009 for credit impaired debt securities is presented as additions in two components based upon whether the current period is the first time the debt security was credit impaired (initial credit impairment) or is not the first time the debt security was credit impaired (subsequent credit impairments). The credit loss component is reduced if Valley sells, intends to sell or believes it will be required to sell previously credit impaired debt securities. Additionally, the credit loss component is reduced if Valley receives the cash flows in excess of what it expected to receive over the remaining life of the credit impaired debt security, the security matures or is fully written down.
24
Changes in the credit loss component of credit impaired debt securities were:
Three months ended March 31, 2009 | |||
(in thousands) | |||
Balance, beginning of period |
$ | 549 | |
Additions: |
|||
Initial credit impairments |
2,171 | ||
Subsequent credit impairments |
| ||
Reductions: |
|||
For securities sold |
| ||
Balance, end of period |
$ | 2,720 | |
Trading Securities
The fair values of trading securities at March 31, 2009 and December 31, 2008 were as follows:
March 31, 2009 |
December 31, 2008 | |||||
(in thousands) | ||||||
Trust preferred securities |
$ | 34,306 | $ | 34,236 | ||
Corporate and other debt securities |
10,243 | | ||||
Total trading securities |
$ | 44,549 | $ | 34,236 | ||
Interest income on trading securities totaled $1.7 million and $4.1 million for the three months ended March 31, 2009 and 2008, respectively.
Note 9. Goodwill and Other Intangible Assets
The changes in the carrying amount of goodwill as allocated to our business segments, or reporting units thereof, for goodwill impairment analysis were:
Business Segment / Reporting Unit*: | |||||||||||||||||
Wealth Management |
Consumer Lending |
Commercial Lending |
Investment Management |
Total | |||||||||||||
(in thousands) | |||||||||||||||||
Balance at December 31, 2007 |
$ | 18,192 | $ | 54,537 | $ | 57,020 | $ | 50,086 | $ | 179,835 | |||||||
Goodwill related to bank subsidiary sold |
(100 | ) | | | | (100 | ) | ||||||||||
Goodwill from business combinations |
93 | 39,103 | 50,736 | 25,479 | 115,411 | ||||||||||||
Balance at December 31, 2008 |
$ | 18,185 | $ | 93,640 | $ | 107,756 | $ | 75,565 | $ | 295,146 | |||||||
Balance at March 31, 2009 |
$ | 18,185 | $ | 93,640 | $ | 107,756 | $ | 75,565 | $ | 295,146 | |||||||
* | Valleys Wealth Management Division is comprised of trust, asset management, and insurance services. This reporting unit is included in the Consumer Lending segment for financial reporting purposes. |
During the third quarter of 2008, we recorded $115.3 million in goodwill in connection with the acquisition of Greater Community and $93 thousand in goodwill from an earn-out payment resulting from an acquisition by Valley in 2006. The earn-out payment was based upon predetermined profitability targets in accordance with the merger agreement.
25
During the fourth quarter of 2007, Valley recorded a $2.3 million goodwill impairment charge due to its decision to sell its broker-dealer subsidiary, Glen Rauch Securities, Inc. On March 31, 2008, Valley sold the broker-dealer subsidiary resulting in $100 thousand reduction in goodwill during the first quarter of 2008. See Note 5 for further details on the transaction.
No impairment losses on goodwill or intangibles other than loan servicing rights were incurred during the three months ended March 31, 2009 and 2008.
The following table summarizes other intangible assets as of March 31, 2009 and December 31, 2008:
Gross Intangible Assets |
Accumulated Amortization |
Valuation Allowance |
Net Intangible Assets | |||||||||||
(in thousands) | ||||||||||||||
March 31, 2009 |
||||||||||||||
Loan servicing rights |
$ | 67,043 | $ | (57,288 | ) | $ | (1,667 | ) | $ | 8,088 | ||||
Core deposits |
25,584 | (11,357 | ) | | 14,227 | |||||||||
Other |
5,792 | (4,346 | ) | | 1,446 | |||||||||
Total other intangible assets |
$ | 98,419 | $ | (72,991 | ) | $ | (1,667 | ) | $ | 23,761 | ||||
December 31, 2008 |
||||||||||||||
Loan servicing rights |
$ | 66,624 | $ | (56,800 | ) | $ | (532 | ) | $ | 9,292 | ||||
Core deposits |
38,177 | (23,028 | ) | | 15,149 | |||||||||
Other |
5,792 | (4,279 | ) | | 1,513 | |||||||||
Total other intangible assets |
$ | 110,593 | $ | (84,107 | ) | $ | (532 | ) | $ | 25,954 | ||||
Loan servicing rights are amortized using the amortization method permitted under SFAS No. 140, Accounting for Transfers and Servicing of Financial Assets and Extinguishments of LiabilitiesA Replacement of FASB Statement 125, as amended by the provisions of SFAS No. 156, Accounting for Servicing of Financial AssetsAn Amendment of FASB Statement No. 140. Under this method, Valley amortizes the loan servicing assets in proportion to and over the period of estimated net servicing revenues. On a quarterly basis, Valley assesses the loan servicing asset for impairment based on fair value at each reporting date. At each reporting date, if the book value of an individual loan servicing asset exceeds fair value, an impairment charge is charged to earnings for the amount of the book value over fair value. For the three months ended March 31, 2009 and 2008, Valley recognized impairment charges on its loan servicing rights of $1.1 million and $217 thousand, respectively.
Core deposits are amortized using an accelerated method and have a weighted average amortization period of 10 years. The column labeled Other included in the table below consists of customer lists and covenants not to compete. Customer lists and covenants not to compete are amortized over their expected life using a straight line method and have a weighted average amortization period of 14 years.
The following presents the estimated future amortization expense of other intangible assets for the remainder of 2009 through 2013:
Loan Servicing Rights |
Core Deposits |
Other | |||||||
(in thousands) | |||||||||
2009 |
$ | 2,037 | $ | 2,502 | $ | 200 | |||
2010 |
1,824 | 2,985 | 266 | ||||||
2011 |
1,374 | 2,544 | 234 | ||||||
2012 |
923 | 2,104 | 217 | ||||||
2013 |
695 | 1,663 | 114 |
26
Valley recognized amortization expense on other intangible assets (including impairment charges on loan servicing rights) of $2.8 million and $1.7 million for the three months ended March 31, 2009 and 2008, respectively.
Note 10. Pension Plan
Valley National Bank has a non-contributory defined benefit plan (qualified plan) covering substantially all of its employees. The benefits are based upon years of credited service and the employees highest average compensation as defined. It is the Banks funding policy to contribute annually an amount that can be deducted for federal income tax purposes. Additionally, the Bank has a supplemental non-qualified, non-funded retirement plan (non-qualified plan) which is designed to supplement the pension plan for key officers.
On December 31, 2006, Valley adopted the provisions of SFAS No. 158, Employers Accounting for Defined Benefit Pension and Other Postretirement PlansAn Amendment of SFAS No. 87, 88, 106, and 132R. This standard requires an employer to: (a) recognize in its statement of financial position an asset for a plans overfunded status or a liability for a plans underfunded status; (b) measure a plans assets and its obligations that determine its funded status as of the end of the employers fiscal year; and (c) recognize changes in the funded status of a defined benefit postretirement plan in the year in which the changes occur. Those changes will be reported in other comprehensive income (loss).
The following table sets forth the components of net periodic pension expense related to the pension plans for the three months ended March 31, 2009 and 2008:
Three Months Ended March 31, |
||||||||
2009 | 2008 | |||||||
(in thousands) | ||||||||
Service cost |
$ | 1,304 | $ | 1,228 | ||||
Interest cost |
1,274 | 1,187 | ||||||
Expected return on plan assets |
(1,429 | ) | (1,474 | ) | ||||
Amortization of prior service cost |
149 | 137 | ||||||
Amortization of actuarial loss |
227 | 90 | ||||||
Total net periodic pension expense |
1,525 | 1,168 | ||||||
Other changes in plan assets and benefit obligations recognized in other comprehensive income: |
||||||||
Amortization of prior service cost |
(149 | ) | (137 | ) | ||||
Amortization of actuarial loss |
(227 | ) | (90 | ) | ||||
(376 | ) | (227 | ) | |||||
Total amount recognized in net periodic benefit cost and other comprehensive income (before tax) |
$ | 1,149 | $ | 941 | ||||
The fair value of qualified plan assets increased approximately $10.5 million, or 17.4 percent to $71.2 million at March 31, 2009 from $60.7 million at December 31, 2008. Valley contributed $5.0 million to the qualified plan during the three months ended March 31, 2009, based upon actuarial estimates. Valley does not expect to make any additional contributions during the remainder of 2009.
Note 11. Guarantees
Guarantees that have been entered into by Valley include standby letters of credit of $181.8 million as of March 31, 2009. Standby letters of credit represent the guarantee by Valley of the obligations or performance of a customer in the event the customer is unable to meet or perform its obligations to a third party. Of the total standby letters of credit, $99.7 million, or 54.9 percent are secured and, in the event of non performance by the customer, Valley has rights to the underlying collateral, which includes commercial real estate, business assets (physical plant or property, inventory or receivables), marketable securities and cash in the form of bank savings accounts and certificates of deposit. Valley had a $722 thousand liability recorded as of March 31, 2009 relating to the standby letters of credit.
27
Note 12. Junior Subordinated Debentures Issued To Capital Trusts
Valley established VNB Capital Trust I, a statutory trust, for the sole purpose of issuing trust preferred securities and related trust common securities. The proceeds from such issuances were used by the trust to purchase an equivalent amount of junior subordinated debentures of Valley. GCB Capital Trust III was established by Greater Community prior to Valleys acquisition of Greater Community, and the junior subordinated notes issued by Greater Community to GCB Capital Trust III were assumed by Valley upon completion of the acquisition on July 1, 2008. The junior subordinated debentures, the sole assets of the trusts, are unsecured obligations of Valley, and are subordinate and junior in right of payment to all present and future senior and subordinated indebtedness and certain other financial obligations of Valley. Valley wholly owns all of the common securities of each trust. The trust preferred securities, qualify, and are treated by Valley as Tier I regulatory capital.
On January 1, 2007, Valley elected to measure the junior subordinated debentures issued to VNB Capital Trust I at fair value under SFAS No. 159. Net trading gains and losses included a $13.8 million gain for the three months ended March 31, 2009 and a $1.7 million loss for the three months ended March 31, 2008, for the changes in fair value of the junior subordinated debentures issued to VNB Capital Trust I.
The table below summarizes the outstanding junior subordinated debentures and the related trust preferred securities issued by each trust as of March 31, 2009:
March 31, 2009 | ||||||||
VNB Capital Trust I |
GCB Capital Trust III |
|||||||
($ in thousands) | ||||||||
Junior Subordinated Debentures: |
||||||||
Carrying value (1) |
$ | 126,310 | $ | 25,308 | ||||
Contractual principal balance |
157,024 | 24,743 | ||||||
Annual interest rate (2) |
7.75 | % | 6.96 | % | ||||
Stated maturity date |
December 15, 2031 | July 30, 2037 | ||||||
Initial call date |
November 7, 2006 | July 30, 2017 | ||||||
Trust Preferred Securities: |
||||||||
Face value |
$ | 152,313 | $ | 24,000 | ||||
Annual distribution rate (2) |
7.75 | % | 6.96 | % | ||||
Issuance date |
November 2001 | July 2007 | ||||||
Distribution dates (3) |
Quarterly | Quarterly |
(1) | The carrying value for GCB Capital Trust III includes an unamortized purchase accounting premium of $565 thousand. |
(2) | Interest on GCB Capital Trust III is fixed until July 30, 2017, then resets to 3-month LIBOR plus 1.4 percent. The annual interest rate excludes the effects of the purchase accounting adjustments. |
(3) | All cash distributions are cumulative. |
The trusts ability to pay amounts due on the trust preferred securities is solely dependent upon Valley making payments on the related junior subordinated debentures. Valleys obligation under the junior subordinated debentures and other relevant trust agreements, in aggregate, constitutes a full and unconditional guarantee by Valley of the trusts obligations under the trust preferred securities issued. Under the junior subordinated debenture agreements, Valley has the right to defer payment of interest on the debentures and, therefore, distributions on the trust preferred securities, for up to five years, but not beyond the stated maturity date in the table above. Currently, Valley has no intention to exercise its right to defer interest payments on the debentures.
The trust preferred securities are subject to mandatory redemption, in whole or in part, upon repayment of the junior subordinated debentures at the stated maturity date or upon an earlier call date for redemption at par. The junior subordinated notes issued to VNB Capital Trust I are currently callable by Valley. Valleys Board of Directors has granted management authorization to call, from time to time, all or part of the remaining junior subordinated debentures issued to VNB Capital Trust I for redemption prior to their stated maturity date of December 15, 2031.
28
Valleys potential future purchases of the trust preferred securities issued by the trusts or redemption of its junior subordinated debentures is not permitted for up to approximately three years, without prior consent, under the terms of the U.S. Department of Treasurys TARP Capital Purchase Program. Valley elected to participate in and issue 300,000 nonvoting senior preferred shares under such program on November 14, 2008. See information under the caption Capital Adequacy in Managements Discussion and Analysis section for further details.
The trust preferred securities described above are included in Valleys consolidated Tier 1 capital and total capital at March 31, 2009 and December 31, 2008. In March 2005, the Board of Governors of the Federal Reserve System issued a final rule allowing bank holding companies to continue to include qualifying trust preferred capital securities in their Tier 1 capital for regulatory capital purposes, subject to a 25 percent limitation to all core (Tier 1) capital elements, net of goodwill less any associated deferred tax liability. The amount of trust preferred securities and certain other elements in excess of the limit could be included in total capital, subject to restrictions. The final rule originally provided a five-year transition period, ending March 31, 2009, for application of the aforementioned quantitative limitation, however, in March 2009, the Board of Governors of the Federal Reserve Board voted to delay the effective date until March 2011. As of March 31, 2009 and December 31, 2008, 100 percent of the trust preferred securities qualified as Tier I capital under the final rule adopted in March 2005.
Note 13. Derivative Instruments and Hedging Activities
Valley is exposed to certain risks arising from both its business operations and economic conditions. Valley principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. Valley manages economic risks, including interest rate, liquidity, and credit risk, primarily by managing the amount, sources, and duration of its assets and liabilities and, from time to time, the use of derivative financial instruments. Specifically, Valley enters into derivative financial instruments to manage exposures that arise from business activities that result in the payment of future known and uncertain cash amounts, the value of which are determined by interest rates. Valleys derivative financial instruments are used to manage differences in the amount, timing, and duration of Valleys known or expected cash receipts and its known or expected cash payments principally related to certain variable-rate borrowings and fixed-rate loan assets.
Cash Flow Hedges of Interest Rate Risk. Valleys objectives in using interest rate derivatives are to add stability to interest expense and to manage its exposure to interest rate movements. To accomplish this objective, Valley primarily uses interest rate caps as part of its interest rate risk management strategy. Interest rate caps designated as cash flow hedges involve the receipt of variable-rate amounts from a counterparty if interest rates rise above the strike rate on the contract in exchange for an up front premium.
In the second quarter of 2008, Valley purchased two interest rate caps designated as cash flow hedges to protect against movements in interest rates above the caps strike rate based on the effective federal funds rate. The interest rate caps have an aggregate notional amount of $100.0 million, strike rates of 2.50 percent and 2.75 percent, and a maturity date of May 1, 2013. Through November of 2008, the caps were used to hedge the variable cash flows associated with customer repurchase agreements (included in short-term borrowings) and money market deposit accounts that had variable interest rates based on an effective federal funds rate less 25 basis points. During November of 2008, the hedging relationship was terminated since the rates paid on the customer repurchase agreements and money market deposit accounts did not trend with the effective federal funds rate (this was caused by historically unprecedented low level of the effective federal funds rate thereby causing Valley to modify the benchmark used to pay interest on these accounts). On February 20, 2009, Valley re-designated the caps to hedge the variable cash flows associated with customer repurchase agreements and money market deposit accounts products that have variable interest rates based on the federal funds rate. The change in fair value of these derivatives while not designated as hedges (from January 1, 2009 through February 20, 2009) totaled a $369 thousand loss and was included in other expense for the three months ended March 31, 2009.
29
In the third quarter of 2008, Valley purchased two interest rate caps designated as cash flow hedges, to reduce its exposure to movements in interest rates above the caps strike rate based on the prime interest rate (as published in The Wall Street Journal). The interest rate caps have an aggregate notional amount of $100.0 million, strike rates of 6.00 percent and 6.25 percent, and a maturity date of July 15, 2015. The caps are used to hedge the total change in cash flows associated with prime-rate-indexed deposits, consisting of consumer and commercial money market deposit accounts, which have variable interest rates of 2.75 percent below the prime rate.
Fair Value Hedges of Interest Rate Risk. Valley is exposed to changes in the fair value of certain of its fixed rate assets due to changes in benchmark interest rates based on one month-LIBOR. From time to time, Valley uses interest rate swaps to manage its exposure to changes in fair value. Interest rate swaps designated as fair value hedges involve the receipt of variable rate payments from a counterparty in exchange for Valley making fixed rate payments over the life of the agreements without the exchange of the underlying notional amount. As of March 31, 2009, Valley had one interest rate swap with a notional amount of $9.3 million.
For derivatives designated and that qualify as fair value hedges, the gain or loss on the derivative as well as the offsetting loss or gain on the hedged item attributable to the hedged risk are recognized in earnings. Valley includes the gain or loss on the hedged items in the same line item as the offsetting loss or gain on the related derivatives.
Non-designated Hedges. Valley does not use derivatives for speculative purposes. Derivatives not designated as hedges are used to manage Valleys exposure to interest rate movements and other identified risks but do not meet the strict hedge accounting requirements of SFAS No. 133. During the first quarter of 2009, Valley entered into and terminated three interest rate swaps not designated as hedges to potentially offset the change in market fair value of certain trading securities. During the fourth quarter 2008, as previously mentioned above, two interest rate caps (due to mismatches in index) did not qualify for hedge accounting and were subsequently re-designated during February 2009. Changes in the fair value of derivatives not designated in hedging relationships are recorded directly in earnings. As of March 31, 2009, Valley had no outstanding derivatives that were not designated in hedging relationships.
30
Amounts included in the consolidated statements of financial condition related to the fair value of Valleys derivative financial instruments were as follows:
Balance Sheet Location |
March 31, 2009 Fair Value |
December 31, 2008 Fair Value | ||||||
(in thousands) | ||||||||
Asset Derivatives |
||||||||
Derivatives designated as hedging instruments under SFAS No. 133: |
||||||||
Cash flow hedge interest rate caps on short-term borrowings and deposit accounts |
Other Assets | $ | 3,136 | $ | 2,090 | |||
Total derivatives designated as hedging instruments under SFAS No. 133 |
$ | 3,136 | $ | 2,090 | ||||
Derivatives not designated as hedging instruments under SFAS No. 133: |
||||||||
Cash flow hedge interest rate caps on short-term borrowings and deposit accounts |
Other Assets | $ | | $ | 1,244 | |||
Total derivatives not designated as hedging instruments under SFAS No. 133 |
$ | | $ | 1,244 | ||||
Liability Derivatives |
||||||||
Derivatives designated as hedging instruments under SFAS No. 133: |
||||||||
Fair value hedge commercial loan interest rate swap |
Other Liabilities | $ | 1,575 | $ | 2,008 | |||
Total derivatives designated as hedging instruments under SFAS No. 133 |
$ | 1,575 | $ | 2,008 | ||||
Gains (losses) included in the consolidated statements of income and in other comprehensive income for the period related to interest rate derivatives designated as hedges of cash flows were as follows:
Three Months Ended March 31, | |||||||
2009 | 2008 | ||||||
(in thousands) | |||||||
Interest rate caps on short-term borrowings and deposit accounts: |
|||||||
Amount reclassified from accumulated other comprehensive income to interest on short-term borrowings |
$ | (48 | ) | $ | | ||
Amount of gain (loss) recognized in other comprehensive income |
(567 | ) | |
No material ineffectiveness existed on the federal funds and prime interest rate caps during the three months ended March 31, 2009. The accumulated net after-tax loss related to effective cash flow hedges included in accumulated other comprehensive loss totaled $5.2 million and $5.0 million at March 31, 2009 and December 31, 2008, respectively.
Amounts reported in accumulated other comprehensive loss related to cash flow interest rate derivatives are reclassified to interest expense as interest payments are made on the hedged variable interest rate liabilities. During the next twelve months, Valley estimates that $794 thousand will be reclassified as an increase to interest expense.
31
Gains (losses) included in the consolidated statements of income related to interest rate derivatives designated as hedges of fair value were as followings:
Three Months Ended March 31, |
||||||||
2009 | 2008 | |||||||
(in thousands) | ||||||||
Derivative |
||||||||
Commercial loan interest rate swap: |
||||||||
Interest income - Interest and fees on loans |
$ | 433 | $ | (431 | ) | |||
Hedged item |
||||||||
Commercial loan: |
||||||||
Interest income - Interest and fees on loans |
(433 | ) | 431 |
Gains (losses) included in the consolidated statements of income related to derivative instruments not designated as hedging instruments under SFAS No. 133 were as follows:
Three Months Ended March 31, | ||||||
2009 | 2008 | |||||
(in thousands) | ||||||
Non-designated hedge interest rate derivatives: |
||||||
Other non-interest income |
$ | 369 | $ | | ||
Trading gains (losses), net |
1,984 | |
Credit Risk Related Contingent Features. By using derivatives, Valley is exposed to credit risk if counterparties to the derivative contracts do not perform as expected. Management attempts to minimize counterparty credit risk through credit approvals, limits, monitoring procedures and obtaining collateral where appropriate. Credit risk exposure associated with derivative contracts is managed at Valley in conjunction with Valleys consolidated counterparty risk management process. Valleys credit policy department is responsible for establishing sound credit policy for counterparty risk and Valleys executive risk committee monitors the risk limits.
Valley has agreements with its derivative counterparties that contain a provision where if Valley defaults on any of its indebtedness, including default where repayment of the indebtedness has not been accelerated by the lender, then Valley could also be declared in default on its derivative obligations.
As of March 31, 2009, the fair value of derivatives in a net liability position, which includes accrued interest but excludes any adjustment for nonperformance risk, related to these agreements was approximately $2.0 million. Valley has derivative counterparty agreements that require minimum collateral posting thresholds for certain counterparties. At March 31, 2009, neither Valley nor its counterparties have exceeded such minimum thresholds and no collateral has been assigned or posted.
Note 14. Income Taxes
Income tax expense was $16.2 million for the three months ended March 31, 2009, reflecting an effective tax rate of 30.3 percent, compared with $11.7 million for the same period of 2008, reflecting an effective tax rate of 27.1 percent. The increase compared to the prior comparable quarter was primarily due to lower tax advantaged income and increased state tax expense in the first quarter of 2009.
Management expects that Valleys adherence to FIN 48 will continue to result in increased volatility in Valleys future quarterly and annual effective income tax rates because FIN 48 requires that any change in judgment or change in measurement of a tax position taken in a prior annual period be recognized as a discrete event in the period in which it occurs. Factors that could impact managements judgment include changes in income, tax laws and regulations, and tax planning strategies.
32
Note 15. Business Segments
The information under the caption Business Segments in Managements Discussion and Analysis is incorporated herein by reference.
Item 2. | Managements Discussion and Analysis (MD&A) of Financial Condition and Results of Operations |
The following MD&A should be read in conjunction with the consolidated financial statements and notes thereto appearing elsewhere in this report. The words Valley, the Company, we, our and us refer to Valley National Bancorp and its wholly owned subsidiaries, unless we indicate otherwise.
The MD&A contains supplemental financial information, described in the sections that follow, which has been determined by methods other than U.S. generally accepted accounting principles (GAAP) that management uses in its analysis of our performance. Management believes these non-GAAP financial measures provide information useful to investors in understanding our underlying operational performance, our business and performance trends and facilitates comparisons with the performance of others in the financial services industry. These non-GAAP financial measures should not be considered in isolation or as a substitute for or superior to financial measures calculated in accordance with GAAP.
Cautionary Statement Concerning Forward-Looking Statements
This Quarterly Report on Form 10-Q, both in the MD&A and elsewhere, contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements are not historical facts and include expressions about managements confidence and strategies and managements expectations about new and existing programs and products, acquisitions, relationships, opportunities, taxation, technology, market conditions and economic expectations. These statements may be identified by such forward-looking terminology as expect, anticipate, look, view, opportunities, allow, continues, reflects, believe, may, should, will, estimates or similar statements or variations of such terms. Such forward-looking statements involve certain risks and uncertainties. Actual results may differ materially from such forward-looking statements. Factors that may cause actual results to differ materially from those contemplated by such forward-looking statements include, but are not limited to those risk factors disclosed in Valleys Annual Report on Form 10-K for the year ended December 31, 2008. We assume no obligation for updating any such forward-looking statement at any time.
Critical Accounting Policies and Estimates
Our accounting and reporting policies conform, in all material respects, to GAAP. In preparing the consolidated financial statements, management has made estimates, judgments and assumptions that affect the reported amounts of assets and liabilities as of the date of the consolidated statements of condition and results of operations for the periods indicated. Actual results could differ significantly from those estimates.
Valleys accounting policies are fundamental to understanding managements discussion and analysis of its financial condition and results of operations. Our significant accounting policies are presented in Note 1 to the consolidated financial statements included in Valleys Annual Report on Form 10-K for the year ended December 31, 2008. We identified our policies on the allowance for loan losses, security valuations, goodwill and other intangible assets, and income taxes to be critical because management has to make subjective and/or complex judgments about matters that are inherently uncertain and could be most subject to revision as new information becomes available. Management has reviewed the application of these policies with the Audit and Risk Committee of Valleys Board of Directors.
33
The judgments used by management in applying the critical accounting policies discussed below may be affected by a further and prolonged deterioration in the economic environment, which may result in changes to future financial results. Specifically, subsequent evaluations of the loan portfolio, in light of the factors then prevailing, may result in significant changes in the allowance for loan losses in future periods, and the inability to collect on outstanding loans could result in increased loan losses. In addition, the valuation of certain securities in our investment portfolio could be negatively impacted by credit deterioration of security issuers caused by the current economic recession or illiquidity or dislocation in marketplaces resulting in significantly depressed market prices thus leading to further impairments.
Allowance for Loan Losses. The allowance for loan losses represents managements estimate of probable loan losses inherent in the loan portfolio and is the largest component of the allowance for credit losses which also includes managements estimated reserve for unfunded commercial letters of credit. Determining the amount of the allowance for loan losses is considered a critical accounting estimate because it requires significant judgment and the use of estimates related to the amount and timing of expected future cash flows on impaired loans, estimated losses on pools of homogeneous loans based on historical loss experience, and consideration of current economic trends and conditions, all of which may be susceptible to significant change. The loan portfolio also represents the largest asset type on the consolidated statement of financial condition. Note 1 of the consolidated financial statements included in Valleys Annual Report on Form 10-K for the year ended December 31, 2008 describes the methodology used to determine the allowance for loan losses and a discussion of the factors driving changes in the amount of the allowance for loan losses is included in this MD&A.
The allowance for loan losses consists of four elements: (1) specific reserves for individually impaired credits, (2) reserves for classified, or higher risk rated, loans, (3) reserves for non-classified loans based on historical loss factors, and (4) reserves based on general economic conditions and other qualitative risk factors both internal and external to Valley, including changes in loan portfolio volume, the composition and concentrations of credit, new market initiatives, and the impact of competition on loan structuring and pricing.
Security Valuations. Management utilizes various inputs to determine the fair value of its investment portfolio. To the extent they exist, unadjusted quoted market prices in active markets (Level 1) or quoted prices on similar assets (Level 2) are utilized to determine the fair value of each investment in the portfolio. In the absence of quoted prices, valuation techniques would be used to determine fair value of any investments that require inputs that are both significant to the fair value measurement and unobservable (Level 3). Valuation techniques are based on various assumptions, including, but not limited to cash flows, discount rates, rate of return, adjustments for nonperformance and liquidity, and liquidation values. A significant degree of judgment is involved in valuing investments using Level 3 inputs. The use of different assumptions could have a positive or negative effect on consolidated financial condition or results of operations.
Management must periodically evaluate if unrealized losses (as determined based on the securities valuation methodologies discussed above) on individual securities classified as held to maturity or available for sale in the investment portfolio are considered to be other-than-temporary. The analysis of other-than-temporary impairment requires the use of various assumptions, including, but not limited to, the length of time an investments book value is greater than fair value, the severity of the investments decline, as well as any credit deterioration of the investment. If the decline in value of an equity investment security is deemed to be other-than-temporary, the investment is written down to fair value and a non-cash impairment charge is recognized in the period of such evaluation. For debt investment securities deemed to be other-than-temporarily impaired, the investment is written down by the impairment related to the estimated credit loss and the non-credit related impairment is recognized in other comprehensive income. We recognized other-than-temporary impairment on securities of $2.2 million for the quarter ended March 31, 2009 for estimated credit losses on three private label mortgage-backed securities classified as available for sale as compared to other-than-temporary impairment of $354 thousand for the quarter ended March 31, 2008. Effective January 1, 2009, we early adopted FSP FAS No. 115-2 and FAS 157-4 (See Notes 6 and 8 to the consolidated financial statements for additional information).
Goodwill and Other Intangible Assets. Valley records all assets and liabilities acquired in purchase acquisitions, including goodwill and other intangible assets, at fair value as required by SFAS No. 141. Goodwill totaling $295.1 million at March 31, 2009 is not amortized but is subject to annual tests for
34
impairment or more often if events or circumstances indicate it may be impaired. Other intangible assets are amortized over their estimated useful lives and are subject to impairment tests if events or circumstances indicate a possible inability to realize the carrying amount. The initial recording of goodwill and other intangible assets requires subjective judgments concerning estimates of the fair value of the acquired assets.
The goodwill impairment test is performed in two phases. The first step compares the fair value of the reporting unit with its carrying amount, including goodwill. If the fair value of the reporting unit exceeds its carrying amount, goodwill of the reporting unit is considered not impaired; however, if the carrying amount of the reporting unit exceeds its fair value, an additional procedure must be performed. That additional procedure compares the implied fair value of the reporting units goodwill with the carrying amount of that goodwill. An impairment loss is recorded to the extent that the carrying amount of goodwill exceeds its implied fair value.
The initial recording and subsequent impairment tests of goodwill and other intangible assets are subject to the provisions of SFAS No. 157 which Valley adopted as of January 1, 2007.
Income Taxes. The objectives of accounting for income taxes are to recognize the amount of taxes payable or refundable for the current year and deferred tax liabilities and assets for the future tax consequences of events that have been recognized in an entitys financial statements or tax returns. Judgment is required in assessing the future tax consequences of events that have been recognized in our consolidated financial statements or tax returns. Changes in the actual outcome of these future tax consequences could impact our consolidated financial condition or results of operations.
In connection with determining its income tax provision under SFAS No. 109, Accounting for Income Taxes and FASB Interpretation No. 48, Accounting for Uncertainty in Income TaxesAn Interpretation of FASB Statement No. 109, we maintain a reserve related to certain tax positions and strategies that management believes contain an element of uncertainty. Periodically, we evaluate each of our tax positions and strategies to determine whether the reserve continues to be appropriate. Notes 1 and 14 to the consolidated financial statements in Valleys Annual Report on Form 10-K for the year ended December 31, 2008, and the Income Taxes section below include additional discussion on the accounting for income taxes.
Executive Summary
Net income for the three months ended March 31, 2009 was $37.4 million compared to $31.6 million for the same period of 2008. The increase was largely due to (i) a $16.4 million increase in net trading gains which includes a $13.8 million gain on the change in the fair value of Valleys junior subordinated debentures carried at fair value in the first quarter of 2009 compared to a loss of $1.7 million on such debentures for the same period of 2008 and (ii) a $14.0 million increase in net interest income due to loan growth since March 31, 2008 and loans acquired through the acquisition of Greater Community Bancorp (Greater Community) on July 1, 2008, partially offset by (iii) a $9.5 million increase in non-interest expense caused by higher operating expenses relating to the addition of Greater Communitys 16 full-service branches, 7 de novo branches opened since March 31, 2008, and a $2.9 million increase in Federal Deposit Insurance Corporation (FDIC) insurance premiums, (iv) a $6.0 million increase in the provision of credit losses due to higher net charge-offs and deterioration in economic conditions and (v) a $2.2 million other-than-temporary impairment charge on three private label mortgage-backed securities during the 2009 period as compared to $354 thousand in impairment charges for the 2008 period. Adjusting for a five percent stock dividend declared April 14, 2009, payable May 22, 2009 to shareholders of record on May 8, 2009, fully diluted earnings per common share were $0.23 for the first quarter of 2009 as compared to $0.24 per share for the first quarter of 2008. Accrued preferred dividends and accretion of the discount on preferred stock issued by Valley in November 2008 reduced fully diluted earnings per common share by $0.03 for the three months ended March 31, 2009. All common share data presented in this report was adjusted to reflect the stock dividend.
Given the state of the U.S. economy, the low level of our loan delinquencies and losses relative to our peers and other struggling financial institutions, management believes that our credit quality remains good. However, our performance ratios for the first quarter of 2009 do reflect the negative impact of the current financial crisis. Valleys total loans past due in excess of 30 days were 1.34 percent of our total loan portfolio of $9.8 billion as of March 31, 2009 compared to 1.06 percent of total loans at December 31, 2008. Loans past due in excess of
35
90 days and still accruing declined to 0.14 percent of total loans at March 31, 2009 as compared to 0.15 percent of total loans at December 31, 2008 mainly due to the migration of certain commercial and commercial mortgage loans to non-accrual loans during the first quarter of 2009. Valleys non-accrual loans increased $14.3 million to $47.4 million, or 0.48 percent of total loans at March 31, 2009 as compared to $33.1 million, or 0.33 percent of total loans at December 31, 2008 mainly due to two commercial and two commercial mortgage relationships. In general, our non-accrual loans are well secured and, as a result, we do not expect potential losses on such loans to be near their current outstanding levels. Valleys management strives to maintain superior credit quality through its conservative loan underwriting policy; however, due to the current credit market conditions and the potential for additional macroeconomic recessionary pressures in 2009, management cannot predict that Valleys loan portfolio will continue to perform at levels experienced during the three months ended March 31, 2009. See Non-performing Assets section at page 52 for further analysis of Valleys credit quality.
As previously disclosed (including in our Annual Report on Form 10-K for the year ended December 31, 2008), Valley completed its $300 million nonvoting senior preferred stock issuance to the U.S. Treasury under its TARP Capital Purchase Program on November 14, 2008. The issuance brought additional strength to Valleys already well-capitalized position (See Capital Adequacy section below). Although, it was not necessary for us to raise additional capital, Valley elected to participate in the program as an insurance policy against a prolonged downturn in the U.S. economy and a chance to better position us for acquisition opportunities that may result from further disruption in the financial markets. During the first quarter of 2009, we continued to utilize the TARP funds in our lending operations. We originated over $300 million in new loans during the three months ended March 31, 2009 despite a decline in our overall loan portfolio mainly caused by low consumer demand for auto loans, our sale of most residential loan originations due to the low interest rate environment, seasonal declines in usage of our commercial lines of credit, and our strict underwriting standards.
As the U.S. Government asked the largest 19 banks to stress test their balance sheets, Valley has independently evaluated its future capital needs by applying tests to Valleys balance sheet under varied and extreme economic scenarios. The results of our stress analysis suggest our capital levels will continue to be adequate; however our management team and board of directors remain cognizant of the potential pitfalls that may be yet to come in this severe downturn in the financial markets. We may request permission from our regulators to repay a portion of our TARP funds in an amount and timeframe both consistent with the underlying credit risk of Valley and the duration and severity of the decline in the economic environment.
During the first quarter, loans decreased $305.8 million to approximately $9.8 billion at March 31, 2009. Our automobile loan portfolio declined by $119.2 million and has decreased for three consecutive quarters mainly due to low consumer demand for new and used automobiles, as well as Valleys move to strengthen its already conservative auto loan underwriting standards in light of the current economic conditions. Residential mortgage loans decreased $104.3 million during the first quarter of 2009 due to our sale or intention to sell (i.e., loans held for sale are presented separate from the loan portfolio on the consolidated statements of financial condition and increased $35.8 million to $40.3 million at March 31, 2009) most conforming refinanced loans and new loan originations in the secondary market. The loan sales are based on the current low level of interest rates and our management strategies for balance sheet and interest rate risk. Commercial loans also declined $76.8 million partly due to seasonal declines in the usage of commercial lines of credit by our customers. We may experience further declines in automobile and residential mortgage loans during 2009 if the economy continues to weaken and we maintain our current asset/liability management strategies.
Deposits increased $185.7 million during the first quarter of 2009 to approximately $9.4 billion at March 31, 2009 compared to $9.2 billion at December 31, 2008. At March 31, 2009, non-interest bearing deposits, savings, NOW, and money market, and time deposits increased by $87.5 million, $62.9 million and $35.3 million, respectively, as compared to December 31, 2008. The increases in both non-interest bearing and money market deposits is partly due to the migration of customer securities sold under agreements to repurchase (repo) sweep account balances (recorded as short-term borrowings) into these accounts. The lower customer repo balances can be attributed to the Companys reduction in collateral positions to support the repo product and lower interest rates which reduce the customers incentive to overnight sweep their demand deposit balances. Time deposits increased mainly due to growth in municipal certificates of deposit during the first quarter of 2009.
36
For the three months ended March 31, 2009, we reported an annualized return on average shareholders equity (ROE) of 10.94 percent and an annualized return on average assets (ROA) of 1.03 percent which includes intangible assets. Our annualized return on average tangible shareholders equity (ROATE) was 14.29 percent for the first quarter of 2009. The comparable ratios for the first quarter of 2008 were an annualized ROE of 13.25 percent, an annualized ROA of 1.00 percent, and an annualized ROATE of 16.86 percent. All of the above ratios were negatively impacted by other-than-temporary impairment charges. These impairment charges totaled $2.2 million ($1.4 million after taxes) on three private label mortgage-backed securities during the first quarter of 2009 as compared to $324 thousand ($230 thousand) of impairment charges recognized on two financial institutions common stock and one Freddie Mac perpetual preferred stock in the first quarter of 2008.
ROATE, which is a non-GAAP measure, is computed by dividing net income by average shareholders equity less average goodwill and average other intangible assets, as follows:
Three Months Ended March 31, |
||||||||
2009 | 2008 | |||||||
($ in thousands) | ||||||||
Net income |
$ | 37,384 | $ | 31,583 | ||||
Average shareholders equity |
1,367,247 | 953,240 | ||||||
Less: Average goodwill and other intangible assets |
(320,635 | ) | (203,798 | ) | ||||
Average tangible shareholders equity |
$ | 1,046,612 | $ | 749,442 | ||||
Annualized ROATE |
14.29 | % | 16.86 | % | ||||
Management believes the ROATE measure provides information useful to management and investors in understanding our underlying operational performance, our business and performance trends and the measure facilitates comparisons with the performance of others in the financial services industry. This non-GAAP financial measure should not be considered in isolation or as a substitute for or superior to financial measures calculated in accordance with GAAP.
Net Interest Income
Net interest income on a tax equivalent basis increased $13.8 million or 14.2 percent to $110.8 million for the first quarter of 2009 compared to the same quarter of 2008. The increase from the first quarter of 2008 was mainly a result of a $1.5 billion increase in average loans and a $7.1 million or 62 basis point decline in funding costs on average interest bearing liabilities, partially offset by a 58 basis point decline in the yield on average interest earning assets and a $1.2 billion increase in average interest bearing liabilities. Both the declines in cost and yield resulted mainly from a decrease in short-term interest rates as the average target federal funds rate decreased approximately 322 basis points for the first quarter of 2009 compared to the same 2008 period. Average loan and deposit balances grew as compared to the three months ended March 31, 2008 in part due to growth through de novo branching and the acquisition of Greater Community on July 1, 2008.
For the first quarter of 2009, average loans, average federal funds sold and other interest bearing deposits, and average investment securities increased $1.5 billion, $139.7 million, and $63.3 million, respectively, as compared to the first quarter of 2008. Average investment securities increased $268.2 million as compared to the fourth quarter of 2008, while average federal funds sold and other interest bearing deposits declined $106.5 million. During the 2009 period, management reallocated overnight federal funds sold positions and principal paydowns on loans mainly to trading investment securities during the period. Compared to the fourth quarter of 2008, average loans decreased by $92.7 million primarily due to a decline in our auto loan portfolio caused by
37
the slowdown in new and used car sales coupled with our strict underwriting standard, as well as refinance activity in our residential mortgage portfolio which was sold in the secondary market due to the low level of current interest rates.
Average interest bearing liabilities for the quarter ended March 31, 2009 increased approximately $1.2 billion or 11.9 percent compared with the same quarter of 2008. Compared to the fourth quarter of 2008, average interest bearing liabilities decreased $114.8 million or 1.0 percent. Average total interest bearing deposits increased $155.4 million or 2.2 percent from the fourth quarter of 2008 mainly due to higher municipal certificates of deposit balances, time deposit initiatives through our branch network, and higher savings, NOW, and money market account balances caused in part by the migration of customer repo balances (classified as short-term borrowings). Average short-term borrowings decreased $272.8 million or 37.5 percent from the linked quarter due to the maturity of $200 million in short-term FHLB advances and lower customer repo balances as lower interest rates reduced the customers incentive to overnight sweep their demand deposits balances, as well as the balances that migrated to other interest bearing deposit products as the Company reduced its collateral positions to support the repo product during the first quarter of 2009.
Interest on loans, on a tax equivalent basis decreased $7.0 million or 4.6 percent for the first quarter of 2009 compared to the fourth quarter of 2008 due to the aforementioned decline in average loan balances combined with a 22 basis point decrease in the tax equivalent yield on average loans as compared to the linked quarter. Interest from investments, on a tax equivalent basis, increased $3.3 million for the three months ended March 31, 2009 compared to the quarter ended December 31, 2008 mainly due to higher average balances as management reinvested overnight federal funds sold and other interest bearing deposits and principal paydowns on loans into U.S. agency mortgage-backed securities and corporate bonds insured under the FDICs Temporary Liquidity Guarantee Program.
Interest expense for the three months ended March 31, 2009 decreased $5.7 million or 7.2 percent compared to the quarter ended December 31, 2008 resulting mainly from lower interest rates on savings, NOW, and money market accounts, normal repricing of higher cost certificates of deposit maturities at lower interest rates, and a decrease in the average short-term borrowings caused by the maturity of $200 million in FHLB advances and a reduction in customer repo balances due to the current low level of interest rates.
The net interest margin on a fully tax equivalent basis for the first quarter of 2009 was 3.35 percent, unchanged as compared to the first quarter of 2008 and an increase of 5 basis points from the linked fourth quarter of 2008. The increase from the linked quarter was largely the result of a continued decline in our cost of funds during the first quarter of 2009 as higher cost time deposits matured and repriced at lower interest rates, as well as higher average investment balances, partially offset by a decrease in the yield on average loans.
38
The following table reflects the components of net interest income for the three months ended March 31, 2009, December 31, 2008 and March 31, 2008:
Quarterly Analysis of Average Assets, Liabilities and Shareholders Equity and
Net Interest Income on a Tax Equivalent Basis
Three Months Ended | |||||||||||||||||||||||||||||||||
March 31, 2009 | December 31, 2008 | March 31, 2008 | |||||||||||||||||||||||||||||||
Average Balance |
Interest | Average Rate |
Average Balance |
Interest | Average Rate |
Average Balance |
Interest | Average Rate |
|||||||||||||||||||||||||
($ in thousands) | |||||||||||||||||||||||||||||||||
Assets |
|||||||||||||||||||||||||||||||||
Interest earning assets: |
|||||||||||||||||||||||||||||||||
Loans (1)(2) |
$ | 10,015,090 | $ | 143,859 | 5.75 | % | $ | 10,107,769 | $ | 150,810 | 5.97 | % | $ | 8,539,812 | $ | 135,638 | 6.35 | % | |||||||||||||||
Taxable investments (3) |
2,663,019 | 36,618 | 5.50 | 2,387,822 | 33,201 | 5.56 | 2,590,800 | 36,394 | 5.62 | ||||||||||||||||||||||||
Tax-exempt investments (1)(3) |
245,791 | 3,649 | 5.94 | 252,823 | 3,765 | 5.96 | 254,701 | 4,100 | 6.44 | ||||||||||||||||||||||||
Federal funds sold and other interest bearing deposits |
331,091 | 230 | 0.28 | 437,565 | 158 | 0.14 | 191,384 | 1,496 | 3.13 | ||||||||||||||||||||||||
Total interest earning assets |
13,254,991 | 184,356 | 5.56 | 13,185,979 | 187,934 | 5.70 | 11,576,697 | 177,628 | 6.14 | ||||||||||||||||||||||||
Allowance for loan losses |
(94,487 | ) | (88,924 | ) | (72,775 | ) | |||||||||||||||||||||||||||
Cash and due from banks |
245,636 | 235,549 | 211,595 | ||||||||||||||||||||||||||||||
Other assets |
1,115,270 | 1,117,030 | 867,749 | ||||||||||||||||||||||||||||||
Unrealized losses on securities available for sale, net |
(50,150 | ) | (57,005 | ) | (813 | ) | |||||||||||||||||||||||||||
Total assets |
$ | 14,471,260 | $ | 14,392,629 | $ | 12,582,453 | |||||||||||||||||||||||||||
Liabilities and shareholders equity |
|||||||||||||||||||||||||||||||||
Interest bearing liabilities: |
|||||||||||||||||||||||||||||||||
Savings, NOW and money market deposits |
$ | 3,565,543 | $ | 5,887 | 0.66 | % | $ | 3,512,391 | $ | 8,661 | 0.99 | % | $ | 3,386,570 | $ | 14,065 | 1.66 | % | |||||||||||||||
Time deposits |
3,653,422 | 30,179 | 3.30 | 3,551,132 | 31,600 | 3.56 | 2,918,671 | 30,488 | 4.18 | ||||||||||||||||||||||||
Total interest bearing deposits |
7,218,965 | 36,066 | 2.00 | 7,063,523 | 40,261 | 2.28 | 6,305,241 | 44,553 | 2.83 | ||||||||||||||||||||||||
Short-term borrowings |
454,774 | 2,551 | 2.24 | 727,550 | 3,522 | 1.94 | 406,726 | 2,307 | 2.27 | ||||||||||||||||||||||||
Long-term borrowings (4) |
3,166,137 | 34,894 | 4.41 | 3,163,624 | 35,421 | 4.48 | 2,977,234 | 33,742 | 4.53 | ||||||||||||||||||||||||
Total interest bearing liabilities |
10,839,876 | 73,511 | 2.71 | 10,954,697 | 79,204 | 2.89 | 9,689,201 | 80,602 | 3.33 | ||||||||||||||||||||||||
Non-interest bearing deposits |
2,160,116 | 2,096,770 | 1,876,223 | ||||||||||||||||||||||||||||||
Other liabilities |
104,021 | 96,335 | 63,789 | ||||||||||||||||||||||||||||||
Shareholders equity |
1,367,247 | 1,244,827 | 953,240 | ||||||||||||||||||||||||||||||
Total liabilities and shareholders equity |
$ | 14,471,260 | $ | 14,392,629 | $ | 12,582,453 | |||||||||||||||||||||||||||
Net interest income/interest rate spread (5) |
110,845 | 2.85 | % | 108,730 | 2.81 | % | 97,026 | 2.81 | % | ||||||||||||||||||||||||
Tax equivalent adjustment |
(1,281 | ) | (1,323 | ) | (1,444 | ) | |||||||||||||||||||||||||||
Net interest income, as reported |
$ | 109,564 | $ | 107,407 | $ | 95,582 | |||||||||||||||||||||||||||
Net interest margin (6) |
3.31 | % | 3.26 | % | 3.30 | % | |||||||||||||||||||||||||||
Tax equivalent adjustment |
0.04 | 0.04 | 0.05 | ||||||||||||||||||||||||||||||
Net interest margin on a fully tax equivalent basis (6) |
3.35 | % | 3.30 | % | 3.35 | % | |||||||||||||||||||||||||||
(1) | Interest income is presented on a tax equivalent basis using a 35 percent federal tax rate. |
(2) | Loans are stated net of unearned income and include non-accrual loans. |
(3) | The yield for securities that are classified as available for sale is based on the average historical amortized cost. |
(4) | Includes junior subordinated debentures issued to capital trusts which are presented separately on the consolidated statements of condition. |
(5) | Interest rate spread represents the difference between the average yield on interest earning assets and the average cost of interest bearing liabilities and is presented on a fully tax equivalent basis. |
(6) | Net interest income as a percentage of total average interest earning assets. |
39
The following table demonstrates the relative impact on net interest income of changes in the volume of interest earning assets and interest bearing liabilities and changes in rates earned and paid by Valley on such assets and liabilities. Variances resulting from a combination of changes in volume and rates are allocated to the categories in proportion to the absolute dollar amounts of the change in each category.
Change in Net Interest Income on a Tax Equivalent Basis
Three Months Ended March 31, 2009 Compared with March 31, 2008 |
||||||||||||
Change Due to Volume |
Change Due to Rate |
Total Change |
||||||||||
(in thousands) | ||||||||||||
Interest Income: |
||||||||||||
Loans* |
$ | 21,990 | $ | (13,769 | ) | $ | 8,221 | |||||
Taxable investments |
1,002 | (778 | ) | 224 | ||||||||
Tax-exempt investments* |
(140 | ) | (311 | ) | (451 | ) | ||||||
Federal funds sold and other interest bearing deposits |
649 | (1,915 | ) | (1,266 | ) | |||||||
Total increase (decrease) in interest income |
23,501 | (16,773 | ) | 6,728 | ||||||||
Interest Expense: |
||||||||||||
Savings, NOW and money market deposits |
707 | (8,885 | ) | (8,178 | ) | |||||||
Time deposits |
6,798 | (7,107 | ) | (309 | ) | |||||||
Short-term borrowings |
270 | (26 | ) | 244 | ||||||||
Long-term borrowings and junior subordinated debentures |
2,100 | (948 | ) | 1,152 | ||||||||
Total increase (decrease) in interest expense |
9,875 | (16,966 | ) | (7,091 | ) | |||||||
Increase in net interest income |
$ | 13,626 | $ | 193 | $ | 13,819 | ||||||
* | Interest income is presented on a tax equivalent basis using a 35 percent federal tax rate. |
Non-Interest Income
The following table presents the components of non-interest income for the first quarter of 2009 and 2008:
Three Months Ended March 31, |
||||||||
2009 | 2008 | |||||||
(in thousands) | ||||||||
Trust and investment services |
$ | 1,645 | $ | 1,768 | ||||
Insurance premiums |
2,993 | 3,372 | ||||||
Service charges on deposit accounts |
6,637 | 6,581 | ||||||
(Losses) gains on securities transactions, net |
(37 | ) | 499 | |||||
Net impairment losses on securities recognized in earnings |
(2,171 | ) | (354 | ) | ||||
Trading gains (losses), net |
13,219 | (3,191 | ) | |||||
Fees from loan servicing |
1,176 | 1,252 | ||||||
Gains on sales of loans, net |
2,144 | 333 | ||||||
Gains on sales of assets, net |
174 | 93 | ||||||
Bank owned life insurance |
1,371 | 3,240 | ||||||
Other |
3,834 | 5,634 | ||||||
Total non-interest income |
$ | 30,985 | $ | 19,227 | ||||
Non-interest income represented 14.5 percent and 9.8 percent of total interest income plus non-interest income for the first quarter of 2009 and 2008, respectively. Non-interest income increased $11.8 million or 61.2 percent for the first quarter of 2009 compared with the same period in 2008, mainly due to an increase in net trading gains and net gains on sales of loans, partially offset by decreases in bank owned life insurance (BOLI) income and other non-interest income and an increase in net impairment losses on securities.
40
Net impairment losses on securities increased by $1.8 million to $2.2 million for the three months ended March 31, 2009 compared to $354 thousand for the same period of 2008. The 2009 period included other-than-temporary impairment charges for estimated credit losses on three private label mortgage-backed securities and the 2008 period included total other-than-temporary impairment charges on two common equity securities issued by banks and one perpetual preferred security issued by Freddie Mac.
Net trading gains increased $16.4 million to a gain of $13.2 million for the first quarter of 2009 from a net loss of $3.2 million for the same period of 2008. The increase in net trading gains is mainly due to a $13.8 million gain on the change in the fair value of Valleys junior subordinated debentures carried at fair value in the first quarter of 2009 compared to a loss of $1.7 million for the same period in 2008. Net trading gains also included a loss of $1.1 million on the change in fair value of a FHLB advance held at fair value in the first quarter of 2008 (no FHLB advances were held at fair value in the first quarter of 2009).
Net gains on sale of loans increased $1.8 million to $2.1 million for the quarter ended March 31, 2009 mainly due to the sale of approximately $50 million of residential mortgages originated in the first quarter of 2009 and a mark to market gain on loans held for sale at fair value as of March 31, 2009. Valley is currently selling most conforming refinanced and new residential mortgage loan originations in the secondary market due to the historically low level of current interest rates. As of January 1, 2007, Valley elected to carry all of its loans held for sale at fair value under the fair value option provision of SFAS No. 159.
BOLI income decreased $1.9 million for the three months ended March 31, 2009 compared with the same period of 2008, mainly due to the severe downturn in financial markets and its negative impact on the performance of the underlying investment securities of the BOLI asset.
Other non-interest income decreased $1.8 million for the first quarter of 2009 compared with the same period in 2008 mainly due to a $1.6 million gain in the first quarter of 2008 resulting from the mandatory redemption of a portion of Valleys Class B Visa (member bank) common stock as part of Visa Inc.s initial public offering that occurred in March of 2008.
Non-Interest Expense
The following table presents the components of non-interest expense for the three months ended March 31, 2009 and 2008:
Three Months Ended March 31, | ||||||
2009 | 2008 | |||||
(in thousands) | ||||||
Salary expense |
$ | 32,447 | $ | 30,163 | ||
Employee benefit expense |
9,270 | 8,955 | ||||
Net occupancy and equipment expense |
15,551 | 13,481 | ||||
Amortization of other intangible assets |
2,816 | 1,746 | ||||
Professional and legal fees |
2,092 | 2,289 | ||||
Advertising |
845 | 376 | ||||
Other |
13,925 | 10,468 | ||||
Total non-interest expense |
$ | 76,946 | $ | 67,478 | ||
Non-interest expense increased approximately $9.4 million, or 14.0 percent to $76.9 million for the quarter ended March 31, 2009 from $67.5 million for the quarter ended March 31, 2008 partially due to Valleys acquisition of Greater Community and its 16 full-service branches on July 1, 2008, as well as 7 de novo branches opened since March 31, 2008.
41
The efficiency ratio measures total non-interest expense as a percentage of net interest income plus total non-interest income. Our efficiency ratio was 54.75 percent and 58.77 percent for the three months ended March 31, 2009 and 2008, respectively. The decrease is due to an increase in net interest income mainly caused by a decline in the cost of average interest bearing deposits, and an increase in non-interest income, partially offset by higher non-interest expense. We strive to maintain a low efficiency ratio through diligent management of its operating expenses and balance sheet. However, our current and past de novo branch expansion efforts may continue to negatively impact the ratio until these new branches become profitable operations.
Salary and employee benefit expense increased a combined $2.6 million, or 6.6 percent for the three months ended March 31, 2009 compared with the same period in 2008. The increase is mainly due to additional operating expenses related to the acquired Greater Community branches and the de novo branches opened during the last twelve months, including increases in payroll taxes, health care insurance and pension costs.
Net occupancy and equipment expense increased $2.1 million, or 15.4 percent for the three months ended March 31, 2009 compared with the same period in 2008. The increase is largely due to the addition of 16 full-service branches from the acquisition of Greater Community, as well as 7 de novo branches since March 31, 2008.
Amortization of other intangible assets consists of amortization expense recognized on loan servicing rights, core deposits, and other intangibles, as well as periodic impairment charges on such asset increased $1.1 million to $2.8 million for the three months ended March 31, 2009. For the three months ended March 31, 2009 and 2008, Valley recognized impairment charges totaling $1.1 million and $217 thousand, respectively, on loan servicing rights due to the book value of certain stratums of the loan servicing rights portfolio exceeding their estimated fair value at the end of each period.
Other non-interest expense increased $3.5 million or 33.0 percent to $13.9 million for the quarter ended March 31, 2009 mainly due to a $2.9 million increase in FDIC insurance premiums caused by the depletion of our prior period FDIC acquisition credit, higher assessment rates and our election to participate in the FDICs Temporary Liquidity Guaranteed program. The remaining increase in other non-interest expense was primarily due to general increases caused by Valleys de novo branching efforts since the 2008 period and the acquisition of Greater Community.
Income Taxes
Income tax expense was $16.2 million for the three months ending March 31, 2009, reflecting an effective tax rate of 30.3 percent, compared with $11.7 million for the same period of 2008, reflecting an effective tax rate of 27.1 percent. The increase compared to the prior comparable quarter was primarily due to lower tax advantaged income and increased state tax expense in the first quarter of 2009.
Management expects that Valleys adherence to FIN 48 will continue to result in increased volatility in Valleys future quarterly and annual effective income tax rates because FIN 48 requires that any change in judgment or change in measurement of a tax position taken in a prior annual period be recognized as a discrete event in the period in which it occurs. Factors that could impact managements judgment include changes in income, tax laws and regulations, and tax planning strategies. For the remainder of 2009, Valley anticipates an effective tax rate of approximately 30 percent.
Business Segments
We have four business segments that we monitor and report on to manage our business operations. These segments are consumer lending, commercial lending, investment management, and corporate and other adjustments. Lines of business and actual structure of operations determine each segment. Each is reviewed routinely for its asset growth, contribution to income before income taxes and return on average interest earning assets and impairment. Expenses related to the branch network, all other components of retail banking, along with the back office departments of our subsidiary bank are allocated from the corporate and other adjustments segment to each of
42
the other three business segments. Interest expense and internal transfer expense (for general corporate expenses) are allocated to each business segment utilizing a pool funding methodology, whereas each segment is allocated a uniform funding cost based on each segments average earning assets outstanding for the period. The Wealth Management Division, comprised of trust, asset management, insurance services, and broker-dealer (our broker-dealer subsidiary was sold on March 31, 2008) is included in the consumer lending segment. The financial reporting for each segment contains allocations and reporting in line with our operations, which may not necessarily be comparable to any other financial institution. The accounting for each segment includes internal accounting policies designed to measure consistent and reasonable financial reporting, and may not necessarily conform to GAAP.
The following tables present the financial data for the three months ended March 31, 2009 and 2008:
Three Months Ended March 31, 2009 | ||||||||||||||||||||
Consumer Lending |
Commercial Lending |
Investment Management |
Corporate and Other Adjustments |
Total | ||||||||||||||||
($ in thousands) | ||||||||||||||||||||
Average interest earning assets |
$ | 4,081,333 | $ | 5,933,757 | $ | 3,239,901 | $ | | $ | 13,254,991 | ||||||||||
Income before income taxes |
14,059 | 20,425 | 14,854 | 4,284 | 53,622 | |||||||||||||||
Annualized return on average interest earnings assets (pre-tax) |
1.38 | % | 1.38 | % | 1.83 | % | NA | 1.62 | % | |||||||||||
NA - not applicable |
| |||||||||||||||||||
Three Months Ended March 31, 2008 | ||||||||||||||||||||
Consumer Lending |
Commercial Lending |
Investment Management |
Corporate and Other Adjustments |
Total | ||||||||||||||||
($ in thousands) | ||||||||||||||||||||
Average interest earning assets |
$ | 4,059,710 | $ | 4,480,102 | $ | 3,036,885 | $ | | $ | 11,576,697 | ||||||||||
Income (loss) before income taxes |
16,654 | 19,425 | 16,364 | (9,112 | ) | 43,331 | ||||||||||||||
Annualized return on average interest earnings assets (pre-tax) |
1.64 | % | 1.73 | % | 2.16 | % | NA | 1.50 | % | |||||||||||
NA - not applicable |
|
Consumer Lending
The consumer lending segment is mainly comprised of residential mortgages, home equity loans and automobile loans. The duration of the loan portfolio is subject to movements in the market level of interest rates and forecasted residential mortgage prepayment speeds. The average weighted life of the automobile loans within the portfolio is relatively unaffected by movements in the market level of interest rates. However, the average life may be impacted by the availability of credit within the automobile marketplace.
For the three months ended March 31, 2009, income before income taxes decreased $2.6 million to $14.1 million, compared with the three months ended March 31, 2008. The return on average interest earning assets before income taxes decreased to 1.38 percent compared with 1.64 percent for the prior year period. The decrease was primarily due to a higher provision for loan losses, partially offset by an increase in net interest income and gains on sales of residential mortgage loans. The provision for loan losses increased $4.5 million to $6.9 million when compared to $2.4 million for the same period last year primarily as a result of increases in automobile net charge-offs, reserves for non-accrual loans and other factors identified by management. Net interest income increased $2.0 million to $36.4 million when compared to $34.4 million for the same period last year, primarily as a result of a $5.5 million decrease in interest expense partially offset by a $3.5 million decrease in interest income. The average yield on loans decreased 37 basis points to 5.65 percent, while the interest expense associated with funding sources decreased 55 basis points to 2.08 percent.
43
Commercial Lending
The commercial lending segment is mainly comprised of floating rate and adjustable rate commercial loans, as well as fixed rate owner occupied and commercial mortgage loans. Due to the portfolios interest rate characteristics, commercial lending is Valleys most sensitive business segment to movements in market interest rates.
During the last twelve month, the Federal Reserve has incrementally decreased the target federal funds rate five times causing the average federal funds rate to decline by 322 basis points for the first quarter of 2009 as compared to the same quarter of 2008. Many of our earning assets in the commercial lending segment are priced based on Valleys prime rate (set by Valley management based on various internal and external factors) or the New York prime rate. As a result of the Federal Reserve rate cuts, Valleys prime rate has moved from 5.25 percent at March 31, 2008 to 4.50 percent at March 31, 2009 while the New York prime rate dropped even further to 0.25 percent at the end of the first quarter of 2009 from 2.25 percent at March 31, 2008. Beginning in the fourth quarter of 2008, we started to actively implement interest rate floors within the loan terms of many of our new and renewed prime based loans to help stabilize our net interest income.
For the three months ended March 31, 2009, income before income taxes increased $1.0 million to $20.4 million compared with the three months ended March 31, 2008, primarily due to an increase in net interest income, partially offset by increases in the provision for loan losses and internal transfer expense. The return on average interest earning assets before income taxes was 1.38 percent compared with 1.73 percent for the prior year period. The increase in net interest income was primarily due to average interest earnings increasing $1.5 billion to $5.9 billion due to the acquisition of Greater Community in the third quarter of 2008 and organic loan growth since the 2008 period. Partially offsetting the increase was an 80 basis point decrease in yield on average loans mainly caused by the decline in short-term market interest rates. The cost associated with our funding sources decreased 55 basis points to 2.08 percent for the three months ended March 31, 2009.
Investment Management
The investment management segment is mainly comprised of fixed rate investments, trading securities, and depending on our liquid cash position, federal funds sold. The fixed rate investments are one of Valleys least sensitive assets to changes in market interest rates. However, as the composition of the investment portfolio shifts to a more liquid basis, the sensitivity to market interest rate will increase. Net gains and losses on the change in fair value of trading securities and other-than-temporary impairment charges of investment securities are reflected in the corporate and other adjustments segment.
For the three months ended March 31, 2009, income before income taxes decreased $1.5 million to $14.9 million compared with the three months ended March 31, 2008, primarily due to a decrease in non-interest income and an higher internal transfer expense, partially offset by an increase in net interest income. The increase in net interest income is partially due to average investments increasing $203.0 million to $3.2 billion during the first quarter of 2009. The return on average interest earning assets before income taxes decreased to 1.83 percent compared with 2.16 percent for the prior year period. The average yield on investments decreased 53 basis points to 5.26 percent and the cost associated with funding sources also decreased 55 basis points to 2.08 percent.
Corporate Segment
The corporate and other adjustments segment represents income and expense items not directly attributable to a specific segment, including net trading and securities gains (losses) not classified in the investment management segment above, interest expense related to the junior subordinated debentures issued to capital trusts, the change in fair value of Valleys junior subordinated debentures carried at fair value, interest expense related to $100 million in subordinated notes issued in July 2005, as well as income and expense from derivative financial instruments.
44
The income before income taxes for the corporate segment increased $13.4 million to $4.3 million for the three months ended March 31, 2009 when compared with a loss of $9.1 million income for the three months ended March 31, 2008. The increase was primarily due to higher non-interest income and internal transfer income, partially offset with higher non-interest expense. The increase in non-interest income is mainly due to $13.8 million change in the fair value of Valleys junior subordinated debentures carried at fair value in the first quarter of 2009 compared with a loss of $1.7 million on such debentures for the same period of 2008. Non-interest expense increased $7.0 million to $54.3 million at March 31, 2009 mainly due to an increase in FDIC insurance premiums caused by depletion of our prior acquisition credit, higher assessment rates, and our election to participate in the FDICs Temporary Liquidity Guarantee Program; a $1.1 million impairment charge recognized on the fair value of loan servicing rights during the first quarter of 2009; and higher operating expenses related to acquisition of Greater Community and de novo branching.
ASSET/LIABILITY MANAGEMENT
Interest Rate Sensitivity
Our success is largely dependent upon our ability to manage interest rate risk. Interest rate risk can be defined as the exposure of our interest rate sensitive assets and liabilities to the movement in interest rates. Valleys Asset/Liability Management Committee is responsible for managing such risks and establishing policies that monitor and coordinate our sources, uses and pricing of funds. Asset/Liability management is a continuous process due to the constant change in interest rate risk factors. In assessing the appropriate interest rate risk levels for us, management weighs the potential benefit of each risk management activity within the desired parameters of liquidity, capital levels and managements tolerance for exposure to income fluctuations. Many of the actions undertaken by management utilize fair value analysis and attempts to achieve consistent accounting and economic benefits for financial assets and their related funding sources. We have predominately focused on managing our interest rate risk by attempting to match the inherent risk of financial assets and liabilities. Specifically, management employs multiple risk management activities such as divestures, change in product pricing levels, change in desired maturity levels for new originations, change in balance sheet composition levels as well as several other risk management activities. With the adoption of SFAS No. 159, management has the fair value measurement option available for new financial assets, financial liabilities (excluding deposit liabilities which are withdrawable on demand), and derivative transactions potentially entered into as part of its on-going interest rate risk management activities.
We use a simulation model to analyze net interest income sensitivity to movements in interest rates. The simulation model projects net interest income based on various interest rate scenarios over a twelve and twenty-four month period. The model is based on the actual maturity and re-pricing characteristics of rate sensitive assets and liabilities. The model incorporates certain assumptions which management believes to be reasonable regarding the impact of changing interest rates and the prepayment assumptions of certain assets and liabilities as of March 31, 2009. The model assumes changes in interest rates without any proactive change in the composition or size of the balance sheet by management. In the model, the forecasted shape of the yield curve remains static as of March 31, 2009. The impact of interest rate derivatives, such as interest rate swaps and caps, is also included in the model.
Our simulation model is based on market interest rates and prepayment speeds prevalent in the market as of March 31, 2009. Although the size of Valleys balance sheet is forecasted to remain constant as of March 31, 2009, the composition is adjusted to reflect new interest earning assets and interest bearing liability originations and rate spreads utilizing our actual originations during the first quarter of 2009. The model utilizes an immediate parallel shift in the market interest rates at March 31, 2009.
45
The following table reflects managements expectations of the change in our net interest income over a one-year period in light of the aforementioned assumptions:
Change in Net Interest Income Over One Year Horizon |
|||||||
At March 31, 2009 | |||||||
Immediate Changes in Levels of Interest Rates |
Dollar Change |
Percentage Change |
|||||
($ in thousands) | |||||||
+3.00% |
$ | 23,573 | 5.11 | ||||
+2.00 |
15,028 | 3.26 | |||||
+1.00 |
4,356 | 0.94 | |||||
(1.00) |
(20,562 | ) | (4.46 | ) |
As noted in the table above, we are more susceptible to a decrease in interest rates under a scenario with an immediate parallel change in the level of market interest rates than an increase in interest rates under the same assumptions. However, the likelihood of a 100 basis point decrease in interest rates as of March 31, 2009 was considered to be unlikely given current interest rate levels. Other factors, including, but not limited to, slope of the yield curve and projected cash flows will impact our net interest income results and may increase or decrease the level of asset sensitivity of our balance sheet.
Our net interest income is affected by changes in interest rates and cash flows from our loan and investment portfolios. We actively manage these cash flows in conjunction with our liability mix, duration and rates to optimize the net interest income, while prudently structuring the balance sheet to manage changes in interest rates. Additionally, our net interest income is impacted by the level of competition within our marketplace. Competition can increase the cost of deposits and impact the level of interest rates attainable on loans, which may result in downward pressure on our net interest margin in future periods.
Liquidity
Bank Liquidity. Liquidity measures the ability to satisfy current and future cash flow needs as they become due. A banks liquidity reflects its ability to meet loan demand, to accommodate possible outflows in deposits and to take advantage of interest rate opportunities in the marketplace. Liquidity management is monitored by managements Asset/Liability Management Committee and the Investment Committee of the Board of Directors of Valley National Bank, which review historical funding requirements, current liquidity position, sources and stability of funding, marketability of assets, options for attracting additional funds, and anticipated future funding needs, including the level of unfunded commitments.
Valley National Bank has no required regulatory liquidity ratios to maintain; however, it adheres to an internal liquidity policy. The current policy maintains that we may not have a ratio of loans to deposits in excess of 120 percent and non-core funding (which generally includes certificates of deposits $100 thousand and over, federal funds purchased, repurchase agreements and Federal Home Loan Bank advances) greater than 50 percent of total assets. At March 31, 2009, we were in compliance with the foregoing policies.
On the asset side of the balance sheet, we have numerous sources of liquid funds in the form of cash and due from banks, interest bearing deposits with banks, federal funds sold, investment securities held to maturity maturing within one year, investment securities available for sale, trading securities and loans held for sale. These liquid assets totaled approximately $2.3 billion and $2.1 billion at March 31, 2009 and December 31, 2008, respectively, representing 17.6 percent and 16.4 percent of earning assets, and 15.8 percent and 14.2 percent of total assets at March 31, 2009 and December 31, 2008, respectively. Of the $2.3 billion of liquid assets at March 31, 2009, approximately $1.2 billion of various investment securities were pledged to counter parties to support our earning asset funding strategies.
46
Additional liquidity is derived from scheduled loan payments of principal and interest, as well as prepayments received. Loan principal payments are projected to be approximately $4.1 billion over the next twelve months. As a contingency plan for significant funding needs, liquidity could also be derived from the sale of existing residential mortgages, commercial mortgages, and home equity loans, as these are all marketable portfolios, or from the temporary curtailment of lending activities.
On the liability side of the balance sheet, we utilize multiple sources of funds to meet liquidity needs. Our core deposit base, which generally excludes certificates of deposit over $100 thousand as well as brokered certificates of deposit, represents the largest of these sources. Core deposits averaged approximately $7.8 billion for the first quarter of 2009 and $7.4 billion for the year ended December 31, 2008, representing 59.2 percent and 59.7 percent of average earning assets at March 31, 2009 and December 31, 2008, respectively. The level of interest bearing deposits is affected by interest rates offered, which is often influenced by our need for funds and the need to match the maturities of assets and liabilities.
In the event that additional short-term liquidity is needed, Valley National Bank has established relationships with several correspondent banks to provide short-term borrowings in the form of federal funds purchased. While, at March 31, 2009, there were no firm lending commitments in place, management believes that we could borrow approximately $1.1 billion for a short time from these banks on a collective basis. Valley National Bank is also a member of the Federal Home Loan Bank of New York and has the ability to borrow from them in the form of FHLB advances secured by pledges of residential mortgage-backed securities and a blanket assignment of qualifying residential mortgage loans. Additionally, funds could be borrowed overnight from the Federal Reserve Bank via the discount window as a contingency for additional liquidity. During April 2009, we expanded our ability to borrow from the discount window to over $400 million from approximately $150 million at March 31, 2009, as we provided additional collateral loans consisting primarily of automobile loans.
We have access to a variety of short-term and long-term borrowing sources to support our asset base. Short-term borrowings include federal funds purchased, repos, treasury tax and loan accounts, and FHLB advances. Short-term borrowings decreased approximately $339.1 million to $301.2 million at March 31, 2009 compared to $640.3 million at December 31, 2008 primarily due to a $200 million decrease in short-term FHLB advances, and a $145.0 million decrease in customer repos due to a migration of funds to non-interest bearing and money market deposits. At March 31, 2009, all short-term repos represent customer deposit balances being swept into this vehicle overnight.
Corporation Liquidity. Valleys recurring cash requirements primarily consist of dividends to preferred and common shareholders and interest expense on junior subordinated debentures issued to VNB Capital Trust I and GCB Capital Trust III. These cash needs are routinely satisfied by dividends collected from Valley National Bank, along with cash flows from investment securities held at the holding company. See Capital Adequacy section below regarding restrictions to such subsidiary bank dividends. Projected cash flows from these sources are expected to be adequate to pay preferred and common dividends, if declared, and interest expense payable to capital trusts, given the current capital levels and current profitable operations of our bank subsidiary.
Historically, Valley also used cash to repurchase shares of its outstanding common stock, from time to time, under its share repurchase program, purchase preferred securities issued by VNB Capital Trust I (and extinguish the corresponding junior subordinated debentures) in the open market, or call for early redemption part of its junior subordinated debentures issued to VNB Capital Trust I at their stated par value. The cash required for these activities was met by using Valleys own funds and dividends received from Valley National Bank. On November 14, 2008, Valley issued $300 million in nonvoting senior preferred shares to the Treasury under its TARP Capital Purchase Program mainly to support growth in our lending operations and better position Valley for a potentially extended downturn in the U.S. economy. Under the terms of the program, the Treasurys consent will be required for any increase in our dividends paid to common stockholders (above a quarterly dividend of $0.19 per common share) or our redemption, purchase or acquisition of Valley common stock or any trust preferred securities issued by our capital trusts until the third anniversary of the Valley senior preferred share issuance to the Treasury unless prior to such third anniversary the senior preferred shares are redeemed in whole or the Treasury has transferred all of these shares to third parties. Valley is currently evaluating whether to request permission from its regulators to repay all or part of the Capital Purchase Program funds to the Treasury. See Executive Summary section above for more information regarding our results of our evaluation or intent to repay Capital Purchase Program funds.
47
Investment Securities Portfolio
As of March 31, 2009, Valley had approximately $1.1 billion and $1.4 billion in held to maturity and available for sale investment securities, respectively. Valley may be required to record impairment charges on its investment securities if they suffer a decline in value that is considered other-than-temporary. Numerous factors, including lack of liquidity for re-sales of certain investment securities, absence of reliable pricing information for investment securities, adverse changes in business climate, adverse actions by regulators, or unanticipated changes in the competitive environment could have a negative effect on Valleys investment portfolio and may result in other-than-temporary impairment on certain investment securities in future periods. Valleys investment portfolios include private label mortgage-backed securities, trust preferred securities principally issued by banks (including three pooled securities), perpetual preferred securities issued by banks, and bank issued corporate bonds. These investments may pose a higher risk of future impairment charges by Valley as a result of the current downturn in the U.S. economy and its potential negative effect on the future performance of these bank issuers and/or the underlying mortgage loan collateral. In addition, the majority of the bank issuers of trust preferred securities within Valleys investment portfolio are participants in the Treasurys TARP program. Based on recent stress tests and potential recommendations by the U.S. Government and the banking regulators, some bank trust preferred issuers may elect to defer future payments of interest on such securities. Such elections by issuers of securities within Valleys investment portfolio could adversely affect securities valuations and result in future impairment charges.
Other-Than-Temporary Impairment Analysis. Management evaluates the held to maturity and available for sale investment securities portfolios quarterly for other-than-temporary impairment under the provisions of FSP FAS 115-2 adopted effective January 1, 2009 (see more details at Note 6 and 8). Other-than-temporary impairment means we believe the securitys impairment is due to factors that could include its inability to pay interest or dividends, its potential for default, and/or other factors. When a held to maturity or available for sale debt security is assessed for other-than-temporary impairment, we have to first consider (a) whether we intend to sell the security, and (b) whether it is more likely than not that we will be required to sell the security prior to recovery of its amortized cost basis. If one of these circumstances apply to a security, an other-than-temporary impairment loss is recognized in the statement of income equal to the full amount of the decline in fair value below amortized cost. If neither of these circumstances apply to a security, but we do not expect to recover the entire amortized cost basis, an other-than-temporary impairment loss has occurred that must be separated into two categories: (a) the amount related to credit loss, and (b) the amount related to other factors. In assessing the level of other-than-temporary impairment attributable to credit loss, we compare the present value of cash flows expected to be collected with the amortized cost basis of the security. The portion of the total other-than-temporary impairment related to credit loss is recognized in earnings, while the amount related to other factors is recognized in other comprehensive income. The total other-than-temporary impairment loss is presented in the statement of income, less the portion recognized in other comprehensive income. When a debt security becomes other-than-temporarily impaired, its amortized cost basis is reduced to reflect the portion of the total impairment related to credit loss.
To determine whether a securitys impairment is other-than-temporary, we consider factors that include:
| The causes of the decline in fair value, such as credit problems, interest rate fluctuations, or market volatility. |
| The severity and duration of the decline. |
| Our ability and intent to hold equity security investments until they recover in value, mature, or are called. |
| Our intent to sell debt security investments, or if it is more likely than not that we will be required to sell such debt securities before recovery of their individual amortized cost basis less any current-period credit loss. |
For debt securities, the primary consideration in determining whether impairment is other-than-temporary is whether or not it is probable that current or future contractual cash flows have or may be impaired.
48
The investment grades in the table below reflect multiple third parties independent analysis of each security. For many securities, the rating agencies may not have performed an independent analysis of the tranches owned by us, but rather an analysis of the entire investment pool. For this and other reasons, we believe the assigned investment grades may not reflect the actual credit quality of each investment.
The following table presents the held to maturity and available for sale investment securities portfolios by investment grades at March 31, 2009:
March 31, 2009 | |||||||||||||
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Fair Value | ||||||||||
(in thousands) | |||||||||||||
Held to maturity: |
|||||||||||||
Investment grades* |
|||||||||||||
AAA Rated |
$ | 629,719 | $ | 17,366 | $ | (527 | ) | $ | 646,558 | ||||
AA Rated |
101,589 | 1,407 | (955 | ) | 102,041 | ||||||||
A Rated |
210,807 | 1,612 | (39,194 | ) | 173,225 | ||||||||
BBB Rated |
55,675 | 1,897 | (18,946 | ) | 38,626 | ||||||||
Not rated |
127,236 | 37 | (47,258 | ) | 80,015 | ||||||||
Total investment securities held to maturity |
$ | 1,125,026 | $ | 22,319 | $ | (106,880 | ) | $ | 1,040,465 | ||||
Available for sale: |
|||||||||||||
Investment grades* |
|||||||||||||
AAA Rated |
$ | 1,246,327 | $ | 39,156 | $ | (24,241 | ) | $ | 1,261,242 | ||||
AA Rated |
64,141 | 462 | (21,786 | ) | 42,817 | ||||||||
A Rated |
40,476 | 134 | (14,512 | ) | 26,098 | ||||||||
BBB Rated |
32,733 | 127 | (15,821 | ) | 17,039 | ||||||||
Non-investment grade |
21,254 | 300 | (5,036 | ) | 16,518 | ||||||||
Not rated |
17,471 | 102 | (396 | ) | 17,177 | ||||||||
Total investment securities available for sale |
$ | 1,422,402 | $ | 40,281 | $ | (81,792 | ) | $ | 1,380,891 | ||||
|
* | Rated using external rating agencies (primarily S&P and Moodys). Ratings categories include entire range. For example, A rated includes A+, A, and A-. Split rated securities with two ratings are categorized at the higher of the rating levels. |
The held to maturity portfolio includes $127.2 million in investments not rated by the rating agencies with aggregate unrealized losses of $47.3 million at March 31, 2009. The unrealized losses for this category relate to 10 single-issuer bank trust preferred securities, of which $28.8 million in unrealized losses relate to securities issued by one bank holding company with a combined amortized cost of $55.0 million at March 31, 2009. Valley privately negotiated the purchase of the $55.0 million in trust preferred securities from the bank issuer and holds all of the securities of each issuance. All of the trust preferred securities are paying in accordance with their terms and have no deferrals of interest or defaults. Additionally, we analyze the performance of each issuer on a quarterly basis, including a review of the issuers most recent bank regulatory filings to assess the companys credit risk and the probability of impairment of the contractual cash flows of the applicable security. Based upon our first quarter review, all 10 issuers appear to meet the regulatory minimum requirements to be considered well-capitalized financial institution. Although these financial institutions were performing at the end of this quarter, there can be no assurance that the current economic conditions or bank regulatory actions will not impair the institutions future ability to repay our investment in the trust preferred securities, which may result in significant other-than-temporary impairment charges to our future earnings. In this volatile environment a growing number of banking institutions have been required to defer trust preferred payments and a growing number of banking institutions have been put in receivership by the FDIC during this year. A deferral event by a bank holding company for which we hold trust preferred securities would require us to take an other-than-temporary impairment charge and an FDIC receivership for any single-issuer would result in a significant loss. See Note 8 to the consolidated financial statements for further details on our trust preferred securities portfolios.
49
The available for sale portfolio includes investments with non-investment grade ratings with amortized cost and fair values totaling $21.3 million and $16.5 million, respectively, at March 31, 2009. The $5.0 million in unrealized losses for this category mainly relate to one private label mortgage-backed security and one pooled trust preferred security (which was found to be other-than-temporarily impaired at December 31, 2008). See the section below and Note 8 to the consolidated financial statements for further information on managements assessment of potential or additional other-than-temporary impairment for these securities.
Other-Than-Temporarily Impaired Securities. Within the residential mortgage-backed securities category of the available for sale portfolio, Valley owns 20 individual private label mortgage-backed securities. We estimate loss projections for each security by stressing the individual loans collateralizing the security and determining a range of expected default rates, loss severities, and prepayment speeds, in conjunction with the underlying credit enhancement (if applicable) for each security. Based on collateral specific assumptions and origination vintage specific assumptions, a range of possible cash flows was identified to determine whether other-than-temporary impairment existed as of March 31, 2009. Three securities classified as available for sale, with an amortized cost basis of $38.7 million, were deemed to have other-than-temporary impairment totaling $2.2 million for estimated credit losses at March 31, 2009. In evaluating the range of likely future cash flows for each of the three securities, Valley applied security as well as market specific assumptions, based on the credit characteristics of each security to multiple cash flow models as described in SFAS No. 114, Accounting by Creditors for Impairment of a Loan. Multiple present value cash flow analyses were utilized in determining future expected cash flows, in part due to the vast array of assumptions prevalent in the current market and used by market participants in valuing similar type securities. Under certain stress scenarios estimated future losses may arise. For the three securities in which Valley recorded an other-than-temporary impairment, the average portfolio FICO score ranged from 718 to 727 and the weighted average loan to value ratio at origination was between 69 percent and 73 percent. Additional cash flow assumptions incorporated expected default rates ranging from 4.20 percent to 7.00 percent and loss severity expectations ranging from 54 percent to 59 percent. Each securitys cash flows were discounted at the securitys effective interest rate. Although we recognized other-than-temporary impairment charges on the securities, each security is currently performing in accordance with its contractual obligations.
Other-than-temporary impairment is a non-cash charge and not necessarily an indicator of a permanent decline in value. Security valuations require significant estimates, judgments and assumptions by management and are considered a critical accounting policy of Valley. See the Critical Accounting Policies and Estimates section above for further discussion of this policy.
50
Loan Portfolio
The following table reflects the composition of the loan portfolio as of the periods presented:
March 31, 2009 |
December 31, 2008 |
September 30, 2008 |
June 30, 2008 |
March 31, 2008 |
||||||||||||||||
($ in thousands) | ||||||||||||||||||||
Commercial |
$ | 1,888,564 | $ | 1,965,372 | $ | 1,905,469 | $ | 1,680,337 | $ | 1,584,190 | ||||||||||
Total commercial loans |
1,888,564 | 1,965,372 | 1,905,469 | 1,680,337 | 1,584,190 | |||||||||||||||
Construction |
504,416 | 510,519 | 470,006 | 399,279 | 399,069 | |||||||||||||||
Residential mortgage |
2,165,641 | 2,269,935 | 2,297,868 | 2,228,197 | 2,128,949 | |||||||||||||||
Commercial mortgage |
3,347,568 | 3,324,082 | 3,204,537 | 2,564,605 | 2,443,719 | |||||||||||||||
Total mortgage loans |
6,017,625 | 6,104,536 | 5,972,411 | 5,192,081 | 4,971,737 | |||||||||||||||
Home equity |
598,467 | 607,700 | 600,623 | 537,913 | 542,162 | |||||||||||||||
Credit card |
9,531 | 9,916 | 9,872 | 9,459 | 9,338 | |||||||||||||||
Automobile |
1,245,192 | 1,364,343 | 1,474,328 | 1,531,537 | 1,483,067 | |||||||||||||||
Other consumer |
78,553 | 91,823 | 94,578 | 92,768 | 76,990 | |||||||||||||||
Total consumer loans |
1,931,743 | 2,073,782 | 2,179,401 | 2,171,677 | 2,111,557 | |||||||||||||||
Total loans* |
$ | 9,837,932 | $ | 10,143,690 | $ | 10,057,281 | $ | 9,044,095 | $ | 8,667,484 | ||||||||||
As a percent of total loans: |
||||||||||||||||||||
Commercial loans |
19.2 | % | 19.4 | % | 18.9 | % | 18.6 | % | 18.3 | % | ||||||||||
Mortgage loans |
61.2 | 60.2 | 59.4 | 57.4 | 57.3 | |||||||||||||||
Consumer loans |
19.6 | 20.4 | 21.7 | 24.0 | 24.4 | |||||||||||||||
Total |
100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | ||||||||||
* | Total loans are net of unearned discount and deferred loan fees totaling $7.4 million, $4.8 million, $3.9 million, $3.0 million and $3.2 million, at March 31, 2009, December 31, 2008, September 30, 2008, June 30, 2008 and March 31, 2008, respectively. |
During the first quarter of 2009, we continued to extend credit to new and existing customers while maintaining our conservative underwriting standards. However the overall portfolio declined by $305.8 million or 12.1 percent on an annualized basis, to approximately $9.8 billion at March 31, 2009 as compared to December 31, 2008 primarily due to managements decision to sell most conforming refinanced and new residential mortgage loan originations (priced at the current low level of interest rates) in the secondary market, as well as the continued and decline in our automobile portfolio caused by the lack of consumer demand and our underwriting standards. The remaining linked quarter decrease is mainly attributable to an expected seasonal decrease in commercial loans, partially offset by an increase in commercial mortgage loans.
Total mortgage loans decreased $86.9 million to approximately $6.0 billion at March 31, 2009 from a quarter ago mainly due to a $104.3 million decrease in the residential mortgage loan portfolio, partially offset by a $23.5 million increase in commercial mortgage loans. As a result of our current asset/liability management strategies, management decided to sell most conforming refinanced residential mortgage loans and new loan originations (bearing low stated interest rates) in the secondary market to manage the duration and interest rate risk of our balance sheet. The increase in commercial mortgage loans is mainly the result of the expansion of Valleys lending teams through its growing branch network coupled with the continued benefits from the dislocation in the credit markets for new loans with quality borrowers.
Commercial loans decreased $76.8 million from December 31, 2008 to approximately $1.9 billion at March 31, 2009 partly due to normal seasonal declines in customer usage of commercial lines of credit.
The consumer loan portfolio decreased $142.0 million or 27.4 percent on an annualized basis, to approximately $1.9 billion at March 31, 2009 mainly due to the decline in the automobile portfolio of $119.2 million. Our automobile loan portfolio has declined for three consecutive quarters mainly due to low consumer demand for such products, as well as Valleys move to strengthen its already conservative auto loan underwriting standards in light of the current economic conditions.
51
We may experience further declines in automobile and residential mortgage loans during 2009 if the economy continues to weaken and we maintain our current asset/liability management strategies and underwriting standards.
Non-performing Assets
Non-performing assets include non-accrual loans, other real estate owned (OREO), and other repossessed assets which consists of one aircraft and automobiles at March 31, 2009. Loans are generally placed on a non-accrual status when they become past due in excess of 90 days as to payment of principal or interest. Exceptions to the non-accrual policy may be permitted if the loan is sufficiently collateralized and in the process of collection. OREO is acquired through foreclosure on loans secured by land or real estate. OREO and other repossessed assets are reported at the lower of cost or fair value at the time of acquisition and at the lower of fair value, less estimated costs to sell, or cost thereafter. Given the state of the U.S. economy, and relative to our peers, the level of non-performing assets remained relatively low as a percentage of the total loan portfolio as shown in the table below.
The following table sets forth non-performing assets and accruing loans, which were 90 days or more past due as to principal or interest payments on the dates indicated in conjunction with asset quality ratios for Valley:
Loan Quality
March 31, 2009 |
December 31, 2008 |
September 30, 2008 |
June 30, 2008 |
March 31, 2008 |
||||||||||||||||
($ in thousands) | ||||||||||||||||||||
Loans past due in excess of 90 days and still accruing |
$ | 13,486 | $ | 15,557 | $ | 12,677 | $ | 11,249 | $ | 7,796 | ||||||||||
Non-accrual loans |
47,388 | 33,073 | 30,663 | 27,559 | 31,832 | |||||||||||||||
Other real estate owned |
5,241 | 8,278 | 7,119 | 4,416 | 233 | |||||||||||||||
Other repossessed assets |
4,346 | 4,317 | 4,060 | 4,158 | 1,202 | |||||||||||||||
Total non-performing assets |
$ | 56,975 | $ | 45,668 | $ | 41,842 | $ | 36,133 | $ | 33,267 | ||||||||||
Troubled debt restructured loans |
$ | 7,757 | $ | 7,628 | $ | 9,353 | $ | 8,895 | $ | 8,906 | ||||||||||
Total non-performing loans as a % of loans |
0.48 | % | 0.33 | % | 0.30 | % | 0.30 | % | 0.37 | % | ||||||||||
Total non-performing assets as a % of loans |
0.58 | % | 0.45 | % | 0.42 | % | 0.40 | % | 0.38 | % | ||||||||||
Allowance for loans losses as a %of non-performing loans |
202.40 | % | 281.93 | % | 287.51 | % | 267.53 | % | 229.07 | % |
Non-accrual loans, mostly collateralized, increased $14.3 million to $47.4 million at March 31, 2009 from $33.1 million at December 31, 2008. The increase was mainly due to two commercial loans totaling $7.8 million and two commercial mortgage loans totaling $2.0 million. OREO declined due to the transfer of one office property to fixed assets during the first quarter of 2009, as Valley will utilize the location for additional bank lending and retail services. No residential mortgage loans classified as loans held for sale and carried at fair value were on non-accrual status at March 31, 2009.
Loans 90 days or more past due and still accruing, which were excluded from the non-performing category, are also presented in the table above. These loans decreased $2.1 million, to $13.5 million, or 0.14 percent of total loans at March 31, 2009 from $15.6 million, or 0.15 percent of total loans at December 31, 2008, mainly due to the migration of certain commercial and commercial mortgage loans to non-accrual status. Loans past due 90 days or more and still accruing include matured performing loans in the normal process of renewal which totaled approximately $913 thousand and $4.0 million at March 31, 2009 and December 31, 2008, respectively. At March 31, 2009, all of the loans 90 days or more past due and still accruing represent most loan types and
52
are generally well secured. Management believes the current level of delinquencies reflects the strength of its underwriting policies given the difficult economic climate, and is relatively small in comparison to the credit problems being reported by other financial service providers. At March 31, 2009, no residential mortgage loans classified as loans held for sale were 90 days or more past due and still accruing interest.
Troubled debt restructured loans, with modified terms and not reported as loans 90 days or more past due and still accruing or non-accrual, are presented in the table above. These restructured loans totaled $7.8 million and $7.6 million at March 31, 2009 and December 31, 2008, respectively. Restructured loans consist of 6 commercial loans and 7 commercial lease relationships at March 31, 2009. One of the commercial loan relationships had an unused line of credit and an unfunded construction loan commitment totaling $2.4 million at March 31, 2009.
Total loans past due in excess of 30 days were 1.34 percent of all loans at March 31, 2009 and 1.06 percent at December 31, 2008. we strive to keep the loans past due in excess of 30 days at these relatively low levels, however, due to the current economic downturn there is no guarantee that our delinquency levels will not continue to increase.
Allowance for Credit Losses
The allowance for credit losses consists of the allowance for loan losses and the reserve for unfunded letters of credit. Management maintains the allowance for credit losses at a level estimated to absorb probable loan losses of the loan portfolio and credit commitments. The allowance is based on ongoing evaluations of the probable estimated losses inherent in the loan portfolio. Our methodology for evaluating the appropriateness of the allowance includes segmentation of the loan portfolio into its various components, tracking the historical levels of criticized loans and delinquencies, and assessing the nature and trend of loan charge-offs. Additionally, the volume of non-performing loans, concentration risks by size, type, and geography, new markets, collateral adequacy, credit policies and procedures, staffing, underwriting consistency, and economic conditions are taken into consideration.
53
The following table summarizes the relationship among loans, loans charged-off, loan recoveries, the provision for credit losses and the allowance for credit losses for the periods indicated:
Allowance for Credit Losses
Three Months Ended | ||||||||||||
March 31, 2009 |
December 31, 2008 |
March 31, 2008 |
||||||||||
($ in thousands) | ||||||||||||
Average loans outstanding |
$ | 10,015,090 | $ | 10,107,769 | $ | 8,539,812 | ||||||
Beginning balance: |
||||||||||||
Allowance for credit losses |
$ | 94,738 | $ | 89,761 | $ | 74,935 | ||||||
Loans charged-off |
(8,041 | ) | (7,417 | ) | (4,602 | ) | ||||||
Recoveries |
799 | 762 | 697 | |||||||||
Net charge-offs |
(7,242 | ) | (6,655 | ) | (3,905 | ) | ||||||
Provision for credit losses |
9,981 | 11,632 | 4,000 | |||||||||
Ending balance: |
||||||||||||
Allowance for credit losses |
$ | 97,477 | $ | 94,738 | $ | 75,030 | ||||||
Components of allowance for credit losses: |
||||||||||||
Allowance for loan losses |
$ | 95,913 | $ | 93,244 | $ | 72,917 | ||||||
Reserve for unfunded letters of credit |
1,564 | 1,494 | 2,113 | |||||||||
Allowance for credit losses |
$ | 97,477 | $ | 94,738 | $ | 75,030 | ||||||
Components of provision for credit losses: |
||||||||||||
Provision for loan losses |
$ | 9,910 | $ | 11,741 | $ | 4,158 | ||||||
Provision for unfunded letters of credit |
71 | (109 | ) | (158 | ) | |||||||
Provision for credit losses |
$ | 9,981 | $ | 11,632 | $ | 4,000 | ||||||
Annualized net charge-offs as a percentage of average total loans |
0.29 | % | 0.26 | % | 0.18 | % | ||||||
Allowance for loan losses as a percentage of total loans |
0.97 | % | 0.92 | % | 0.84 | % | ||||||
Allowance for credit losses as a percentage of total loans |
0.99 | % | 0.93 | % | 0.87 | % |
At March 31, 2009, the allowance for credit losses totaled $97.5 million compared with $94.7 million at December 31, 2008. The allowance was adjusted by provisions charged against income and charge-offs, net of recoveries. Net loan charge-offs were $7.2 million for the three months ended March 31, 2009 compared with $6.7 million for three months ended December 31, 2008. The provision during the first quarter of 2009 reflects an increase in reserves for non-accrual loans, the current state of the U.S. economy, and other factors identified by management.
The allowance for credit losses as a percentage of total loans increased 6 basis points to 0.99 percent at March 31, 2009 as compared to December 31, 2008 and increased 12 basis points as compared to March 31, 2008. The quarter over quarter increase was mainly the result of an increase in reserves for non-accrual, managements outlook on the U.S. economy, as well as other factors identified during the quarterly analysis of the allowance.
54
The following table summarizes the allocation of the allowance for credit losses to specific loan categories and the allocation as a percentage of each loan category:
Allocation of Allowance for Credit Losses
March 31, 2009 | December 31, 2008 | March 31, 2008 | ||||||||||||||||
Allowance Allocation |
Allocation as a % of loan category |
Allowance Allocation |
Allocation as a % of loan category |
Allowance Allocation |
Allocation as a % of loan category |
|||||||||||||
Loan category: |
||||||||||||||||||
Commercial* |
$ | 47,796 | 2.53 | % | $ | 44,163 | 2.25 | % | $ | 32,071 | 2.02 | % | ||||||
Mortgage: |
||||||||||||||||||
Construction |
15,621 | 3.10 | 15,885 | 3.11 | 11,799 | 2.96 | ||||||||||||
Residential mortgage |
4,750 | 0.22 | 4,434 | 0.20 | 3,310 | 0.16 | ||||||||||||
Commercial mortgage |
9,824 | 0.29 | 10,035 | 0.30 | 9,611 | 0.39 | ||||||||||||
Total mortgage loans |
30,195 | 0.50 | 30,354 | 0.50 | 24,720 | 0.50 | ||||||||||||
Consumer: |
||||||||||||||||||
Home equity |
1,702 | 0.28 | 1,696 | 0.28 | 1,611 | 0.30 | ||||||||||||
Other consumer |
11,419 | 0.86 | 12,622 | 0.86 | 9,717 | 0.62 | ||||||||||||
Total consumer loans |
13,121 | 0.68 | 14,318 | 0.69 | 11,328 | 0.54 | ||||||||||||
Unallocated |
6,365 | N/A | 5,903 | N/A | 6,911 | N/A | ||||||||||||
$ | 97,477 | 0.99 | $ | 94,738 | 0.93 | $ | 75,030 | 0.87 | ||||||||||
* | Includes the reserve for unfunded letters of credit. |
N/A | - not applicable. |
Capital Adequacy
A significant measure of the strength of a financial institution is its shareholders equity. At March 31, 2009 and December 31, 2008, shareholders equity totaled approximately $1.4 billion for both periods, or 9.6 percent and 9.3 percent of total assets, respectively. Included in shareholders equity as a component of accumulated other comprehensive loss at March 31, 2009 was a $25.4 million net unrealized loss on investment securities available for sale, net of deferred tax as compared to a $32.7 million net unrealized loss, net of deferred tax at December 31, 2008. Also, included as a component of accumulated other comprehensive loss at March 31, 2009 was $23.0 million, representing the unfunded portion of Valleys various pension obligations and a $5.2 million unrealized loss on derivatives, net of deferred tax used in cash flow hedging relationships.
On November 14, 2008, Valley issued $300 million in nonvoting senior preferred shares to the Treasury under its TARP Capital Purchase Program mainly to support growth in our lending operations and better position Valley for a potentially extended downturn in the U.S. economy. Our senior preferred shares will pay a cumulative dividend rate of five percent per annum for the first five years and will reset to a rate of nine percent per annum after year five. Under the terms of the program, the Treasurys consent will be required for any increase in our dividends paid to common stockholders (above a quarterly dividend of $0.19 per common share) or our redemption, purchase or acquisition of Valley common stock or any trust preferred securities issued by our capital trusts until the third anniversary of the Valley senior preferred share issuance to the Treasury unless prior to such third anniversary the senior preferred shares are redeemed in whole or the Treasury has transferred all of these shares to third parties. The senior preferred shares are 100 percent allowable in Tier I Capital for Regulatory purposes.
Our senior preferred shares and the warrant issued under the TARP program qualify and are accounted for as permanent equity on our balance sheet. Of the $300 million in issuance proceeds, $291.4 million and $8.6 million were allocated to the senior preferred shares and the warrant, respectively, based upon their estimated relative fair values as of November 14, 2008. The discount of $8.6 million recorded for the senior preferred
55
shares is being amortized to retained earnings over a five year estimated life of the securities based on the likelihood of their redemption by us within that timeframe. During the three months ended March 31, 2009, $474 thousand was amortized to retained earnings. For additional information see Capital Adequacy under Item 7 of Valleys Annual Report on Form 10-K for the year ended December 31, 2008.
On January 17, 2007, Valleys Board of Directors approved the repurchase of up to 4.1 million common shares. Purchases may be made from time to time in the open market or in privately negotiated transactions generally not exceeding prevailing market prices. Repurchased shares are held in treasury and are expected to be used for general corporate purposes. Valley made no purchases of its outstanding shares during the first quarter of 2009. No further repurchases, without the Treasurys consent, will be made under the terms of the nonvoting senior preferred shares sold to the Treasury while the shares are outstanding and owned by the Treasury.
Risk-based guidelines define a two-tier capital framework. Tier 1 capital consists of common shareholders equity and eligible long-term borrowing related to VNB Capital Trust I and GCB Capital Trust III, less disallowed intangibles and adjusted to exclude unrealized gains and losses, net of deferred tax. Total risk-based capital consists of Tier 1 capital, Valley National Banks subordinated borrowings and the allowance for credit losses up to 1.25 percent of risk-adjusted assets. Risk-adjusted assets are determined by assigning various levels of risk to different categories of assets and off-balance sheet activities.
Valleys and Valley National Banks actual capital positions and ratios at March 31, 2009 and December 31, 2008, under risk-based capital guidelines are presented in the following table:
Actual | Minimum Capital Requirements |
To Be Well Capitalized Under Prompt Corrective Action Provision |
||||||||||||||||
Amount | Ratio | Amount | Ratio | Amount | Ratio | |||||||||||||
($ in thousands) | ||||||||||||||||||
As of March 31, 2009 |
||||||||||||||||||
Total Risk-based Capital |
||||||||||||||||||
Valley |
$ | 1,495,347 | 13.9 | % | $ | 860,280 | 8.0 | % | $ | N/A | N/A | % | ||||||
Valley National Bank |
1,202,011 | 11.2 | 859,231 | 8.0 | 1,074,039 | 10.0 | ||||||||||||
Tier I Risk-based Capital |
||||||||||||||||||
Valley |
1,297,869 | 12.1 | 430,140 | 4.0 | N/A | N/A | ||||||||||||
Valley National Bank |
1,004,533 | 9.4 | 429,615 | 4.0 | 644,423 | 6.0 | ||||||||||||
Tier I Leverage Capital |
||||||||||||||||||
Valley |
1,297,869 | 9.2 | 566,443 | 4.0 | N/A | N/A | ||||||||||||
Valley National Bank |
1,004,533 | 7.1 | 565,463 | 4.0 | 706,829 | 5.0 | ||||||||||||
As of December 31, 2008 |
||||||||||||||||||
Total Risk-based Capital |
||||||||||||||||||
Valley |
$ | 1,475,776 | 13.2 | % | $ | 895,751 | 8.0 | % | $ | N/A | N/A | % | ||||||
Valley National Bank |
1,190,129 | 10.6 | 894,556 | 8.0 | 1,118,196 | 10.0 | ||||||||||||
Tier I Risk-based Capital |
||||||||||||||||||
Valley |
1,281,038 | 11.4 | 447,876 | 4.0 | N/A | N/A | ||||||||||||
Valley National Bank |
995,391 | 8.9 | 447,278 | 4.0 | 670,917 | 6.0 | ||||||||||||
Tier I Leverage Capital |
||||||||||||||||||
Valley |
1,281,038 | 9.1 | 563,256 | 4.0 | N/A | N/A | ||||||||||||
Valley National Bank |
995,391 | 7.1 | 562,346 | 4.0 | 702,932 | 5.0 |
N/A | - not applicable |
56
Valleys capital position included $176.3 million of its outstanding trust preferred securities issued by capital trusts as of March 31, 2009 and December 31, 2008. Upon the adoption of FIN 46 in 2003, Valley de-consolidated its capital trust. In March 2005, the Federal Reserve Board issued a final rule that would continue to allow the inclusion of trust preferred securities in Tier I capital, but with stricter quantitative limits. The new quantitative limits were scheduled to become effective on March 31, 2009, however, in March 2009, the Board of Governors of the Federal Reserve Board voted to delay the effective date until March 2011. The aggregate amount of trust preferred securities and certain other capital elements would be limited to 25 percent of Tier I capital elements, net of goodwill. The amount of trust preferred securities and certain other elements in excess of the limit could be included in total capital, subject to restrictions. Based on the final rule issued in March 2005, Valley included all of its outstanding trust preferred securities in Tier I capital at March 31, 2009 and December 31, 2008. See Note 12 for additional information.
Book value per share amounted to $7.73 at March 31, 2009 and $7.56 at December 31, 2008. Tangible book value per share amounted to $5.48 at March 31, 2009 and $5.30 at December 31, 2008. Tangible book value, which is a non-GAAP measure, is computed by dividing shareholders equity less goodwill and other intangible assets by common shares outstanding, as follows:
March 31, 2009 |
December 31, 2008 | |||||
($ in thousands) | ||||||
Common shares outstanding |
141,775,940 | 141,775,232 | ||||
Shareholders equity |
$ | 1,387,837 | $ | 1,363,609 | ||
Less: Preferred stock |
292,013 | 291,539 | ||||
Less: Goodwill and other intangible assets |
318,907 | 321,100 | ||||
Tangible shareholders equity |
$ | 776,917 | $ | 750,970 | ||
Tangible book value per common share |
$ | 5.48 | $ | 5.30 | ||
Management believes the tangible book value per share ratio provides information useful to management and investors in understanding our underlying operational performance, our business and performance trends and facilitates comparisons with the performance of others in the financial services industry. This non-GAAP financial measure should not be considered in isolation or as a substitute for or superior to financial measures calculated in accordance with GAAP.
The primary source of capital growth is through retention of earnings. Our rate of earnings retention is derived by dividing undistributed earnings per common share by net income per common share. Valleys rate of earnings retention, derived by dividing undistributed earnings per common share by net income per common share was 17.4 percent for the quarter ended March 31, 2009 compared with 20.8 percent for the quarter ended March 31, 2008. Cash dividends declared amounted to $0.19 per common share for the first quarter of 2009, equivalent to a dividend pay-out ratio per common share of 82.6 percent, compared with 79.2 percent for the same period in 2008. Additionally, dividend pay-outs at this level cannot be assured in the future. Under Bank Interagency Guidance, the Office of the Controller of the Currency has cautioned banks to look at the dividend payout ratio to insure that banks are able to lend to credit worthy borrowers. The Board continued the cash dividend unchanged during the first quarter of 2009 but, consistent with its conservative philosophy, the Board is committed to examine and weigh relevant facts and considerations, including its commitment to shareholder value, each time it makes a cash dividend decision in this economic environment.
Item 3. | Quantitative and Qualitative Disclosures About Market Risk |
See page 45 for a discussion of interest rate sensitivity.
57
Item 4. | Controls and Procedures |
Valleys Chief Executive Officer (CEO) and Chief Financial Officer (CFO), with the assistance of other members of Valleys management, have evaluated the effectiveness of Valleys disclosure controls and procedures (as defined in Rule 13a-15(e) or Rule 15d-15(e) under the Exchange Act) as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on such evaluation, Valleys CEO and CFO have concluded that Valleys disclosure controls and procedures are effective.
Valleys CEO and CFO have also concluded that there have not been any changes in Valleys internal control over financial reporting during the quarter ended March 31, 2009 that have materially affected, or are reasonably likely to materially affect, Valleys internal control over financial reporting.
Valleys management, including the CEO and CFO, does not expect that our disclosure controls and procedures or our internal controls will prevent all error and all fraud. A control system, no matter how well conceived and operated, provides reasonable, not absolute, assurance that the objectives of the control system are met. The design of a control system reflects resource constraints and the benefits of controls must be considered relative to their costs. Because there are inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within Valley have been or will be detected.
These inherent limitations include the realities that judgments in decision-making can be faulty and that breakdowns occur because of simple error or mistake. Controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control. The design of any system of controls is based in part upon certain assumptions about the likelihood of future events. There can be no assurance that any design will succeed in achieving its stated goals under all future conditions. Over time, controls may become inadequate because of changes in conditions or deterioration in the degree of compliance with the policies or procedures. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.
Item 1. | Legal Proceedings |
In the normal course of business, we may be a party to various outstanding legal proceedings and claims. There have been no material changes in the legal proceedings previously disclosed in Part I, Item 3 of Valleys Annual Report on Form 10-K for the year ended December 31, 2008.
Item 1A. | Risk Factors |
There have been no material changes in the risk factors previously disclosed in Part I, Item 1A of Valleys Annual Report on Form 10-K for the year ended December 31, 2008.
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
There were no purchases of equity securities by the issuer or affiliated purchasers during the three months ended March 31, 2009.
58
Item 6. | Exhibits |
(3) | Articles of Incorporation and By-laws: | |
A. Amended and Restated Certificate of Incorporation of the Registrant is incorporated herein by reference to the Registrants Form S-3 Registration Statement filed on December 19, 2008. B. By-laws of the Registrant, as amended are incorporated herein by reference to the Registrants Form 10-K Annual Report for the year ended December 31, 2008. | ||
(10) | Material Contracts: | |
The Valley National Bancorp 2004 Director Restricted Stock Plan, as amended.* | ||
(31.1) | Certification pursuant to Securities Exchange Rule 13a-14(a)/15d-14(a) signed by Gerald H. Lipkin, Chairman of the Board, President and Chief Executive Officer of the Company.* | |
(31.2) | Certification pursuant to Securities Exchange Rule 13a-14(a)/15d-14(a) signed by Alan D. Eskow, Executive Vice President and Chief Financial Officer of the Company.* | |
(32) | Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, signed by Gerald H. Lipkin, Chairman of the Board, President and Chief Executive Officer of the Company and Alan D. Eskow, Executive Vice President and Chief Financial Officer of the Company.* |
* | Filed herewith |
59
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
VALLEY NATIONAL BANCORP | ||
(Registrant) | ||
Date: May 11, 2009 | /s/ Gerald H. Lipkin | |
Gerald H. Lipkin | ||
Chairman of the Board, President and Chief Executive Officer | ||
Date: May 11, 2009 | /s/ Alan D. Eskow | |
Alan D. Eskow | ||
Executive Vice President and Chief Financial Officer |
60