UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2018
Commission File Number 001-33653
(Exact Name of registrant as specified in its charter)
Ohio | 31-0854434 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification Number) |
38 Fountain Square Plaza
Cincinnati, Ohio 45263
(Address of principal executive offices)
Registrants telephone number, including area code: (800) 972-3030
Securities registered pursuant to Section 12(b) of the Act:
Title of each class: |
Name of each exchange on which registered: | |
Common Stock, Without Par Value | The NASDAQ Stock Market LLC | |
Depositary Shares Representing a 1/1000th Ownership Interest in a Share of 6.625% Fixed-to-Floating Rate Non-Cumulative Perpetual Preferred Stock, Series I | The NASDAQ Stock Market LLC |
Indicate by checkmark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes: ☒ No: ☐
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes: ☐ No: ☒
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes: ☒ No: ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes: ☒ No: ☐
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See definitions of large accelerated filer, accelerated filer, smaller reporting company and emerging growth company in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☒ Accelerated filer ☐ Non-accelerated filer ☐ Smaller reporting company ☐ Emerging growth company ☐
If an emerging growth company, indicate by check mark whether the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes: ☐ No: ☒
There were 647,259,351 shares of the Bancorps Common Stock, without par value, outstanding as of January 31, 2019. The Aggregate Market Value of the Voting Stock held by non-affiliates of the Bancorp was $19,429,251,571 as of June 30, 2018.
17 Fifth Third Bancorp
DOCUMENTS INCORPORATED BY REFERENCE
This report incorporates into a single document the requirements of the U.S. Securities and Exchange Commission (SEC) with respect to annual reports on Form 10-K and annual reports to shareholders. Sections of the Bancorps Proxy Statement for the 2019 Annual Meeting of Shareholders are incorporated by reference into Part III of this report.
Only those sections of this 2018 Annual Report to Shareholders that are specified in this Cross Reference Index constitute part of the registrants Form 10-K for the year ended December 31, 2018. No other information contained in this 2018 Annual Report to Shareholders shall be deemed to constitute any part of this Form 10-K nor shall any such information be incorporated into the Form 10-K and shall not be deemed filed as part of the registrants Form 10-K.
10-K Cross Reference Index
FORWARD-LOOKING STATEMENTS
This report contains statements that we believe are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Rule 175 promulgated thereunder, and Section 21E of the Securities Exchange Act of 1934, as amended, and Rule 3b-6 promulgated thereunder. These statements relate to our financial condition, results of operations, plans, objectives, future performance or business. They usually can be identified by the use of forward-looking language such as will likely result, may, are expected to, is anticipated, potential, estimate, forecast, projected, intends to, or may include other similar words or phrases such as believes, plans, trend, objective, continue, remain, or similar expressions, or future or conditional verbs such as will, would, should, could, might, can, or similar verbs. You should not place undue reliance on these statements, as they are subject to risks and uncertainties, including but not limited to the risk factors set forth in the Risk Factors section in Item 1A in this Annual Report on Form 10-K. When considering these forward-looking statements, you should keep in mind these risks and uncertainties, as well as any cautionary statements we may make. Moreover, you should treat these statements as speaking only as of the date they are made and based only on information then actually known to us. There are a number of important factors that could cause future results to differ materially from historical performance and these forward-looking statements. Factors that might cause such a difference include, but are not limited to: (1) deteriorating credit quality; (2) loan concentration by location or industry of borrowers or collateral; (3) problems encountered by other financial institutions; (4) inadequate sources of funding or liquidity; (5) unfavorable actions of rating agencies; (6) inability to maintain or grow deposits; (7) limitations on the ability to receive dividends from subsidiaries; (8) cyber-security risks; (9) Fifth Thirds ability to secure confidential information and deliver products and services through the use of computer systems and telecommunications networks; (10) failures by third-party service providers; (11) inability to manage strategic initiatives and/or organizational changes; (12) inability to implement technology system enhancements; (13) failure of internal controls and other risk management systems; (14) losses related to fraud, theft or violence; (15) inability to attract and retain skilled personnel; (16) adverse impacts of government regulation; (17) governmental or regulatory changes or other actions; (18) failures to meet applicable capital requirements; (19) regulatory objections to Fifth Thirds capital plan; (20) regulation of Fifth Thirds derivatives activities; (21) deposit insurance premiums; (22) assessments for the orderly liquidation fund; (23) replacement of LIBOR; (24) weakness in the national or local economies; (25) global political and economic uncertainty or negative actions; (26) changes in interest rates; (27) changes and trends in capital markets; (28) fluctuation of Fifth Thirds stock price; (29) volatility in mortgage banking revenue; (30) litigation, investigations, and enforcement proceedings by governmental authorities; (31) breaches of contractual covenants, representations and warranties; (32) competition and changes in the financial services industry; (33) changing retail distribution strategies, customer preferences and behavior; (34) risks relating to the potential merger with MB Financial, Inc. and Fifth Thirds ability to realize anticipated benefits of the merger; (35) difficulties in identifying, acquiring or integrating suitable strategic partnerships, investments or acquisitions; (36) potential dilution from future acquisitions; (37) loss of income and/or difficulties encountered in the sale and separation of businesses, investments or other assets; (38) results of investments or acquired entities; (39) changes in accounting standards or interpretation or declines in the value of Fifth Thirds goodwill or other intangible assets; (40) inaccuracies or other failures from the use of models; (41) effects of critical accounting policies and judgments or the use of inaccurate estimates; (42) weather-related events or other natural disasters; and (43) the impact of reputational risk created by these or other developments on such matters as business generation and retention, funding and liquidity.
18 Fifth Third Bancorp
19 Fifth Third Bancorp
20 Fifth Third Bancorp
21 Fifth Third Bancorp
22 Fifth Third Bancorp
23 Fifth Third Bancorp
24 Fifth Third Bancorp
25 Fifth Third Bancorp
26 Fifth Third Bancorp
27 Fifth Third Bancorp
28 Fifth Third Bancorp
29 Fifth Third Bancorp
30 Fifth Third Bancorp
31 Fifth Third Bancorp
32 Fifth Third Bancorp
33 Fifth Third Bancorp
34 Fifth Third Bancorp
35 Fifth Third Bancorp
36 Fifth Third Bancorp
37 Fifth Third Bancorp
38 Fifth Third Bancorp
ITEM 5. MARKET FOR REGISTRANTS COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
The Bancorps common stock is traded in the over-the-counter market and is listed under the symbol FITB on the NASDAQ® Global Select Market System.
See a discussion of dividend limitations that the subsidiaries can pay to the Bancorp discussed in Note 3 of the Notes to Consolidated Financial Statements, which is incorporated herein by reference. Additionally, as of December 31, 2018, the Bancorp had 38,562 shareholders of record.
Issuer Purchases of Equity Securities | ||||||||||||||||
|
||||||||||||||||
Period | Total Number of Shares Purchased(a) |
Average Price Paid Per Share |
Total Number of
Shares |
Maximum Number of Shares that May Yet be |
||||||||||||
|
||||||||||||||||
October 2018 |
5,904,503 | $ | 26.01 | 5,808,786 | 69,671,828 | |||||||||||
November 2018 |
9,141,525 | 27.35 | 9,107,546 | 60,564,282 | ||||||||||||
December 2018 |
28,849 | 23.41 | - | 60,564,282 | ||||||||||||
|
||||||||||||||||
Total |
15,074,877 | $ | 26.82 | 14,916,332 | 60,564,282 | |||||||||||
|
(a) | Includes 158,545 shares repurchased during the fourth quarter of 2018 in connection with various employee compensation plans of the Bancorp. These purchases do not count against the maximum number of shares that may yet be purchased under the Board of Directors authorization. |
(b) | During the first quarter of 2018, the Bancorp announced that its Board of Directors had authorized management to purchase 100 million shares of the Bancorps common stock through the open market or in any private transactions. The authorization does not include specific price targets or an expiration date. This share repurchase authorization replaces the Boards previous authorization pursuant to which approximately 13 million shares remained available for repurchase by the Bancorp. |
See further discussion on share repurchase transactions and stock-based compensation in Note 22 and Note 23 of the Notes to Consolidated Financial Statements, which is incorporated herein by reference.
39 Fifth Third Bancorp
The following performance graphs do not constitute soliciting material and should not be deemed filed or incorporated by reference into any other Company filing under the Securities Act of 1933 or the Securities Exchange Act of 1934, except to the extent the Bancorp specifically incorporates the performance graphs by reference therein.
Total Return Analysis
The graphs below summarize the cumulative return experienced by the Bancorps shareholders over the years 2013 through 2018, and 2008 through 2018, respectively, compared to the S&P 500 Stock and the S&P Banks indices.
FIFTH THIRD BANCORP VS. MARKET INDICES
40 Fifth Third Bancorp
2018 ANNUAL REPORT
42 | ||||
43 | ||||
Managements Discussion and Analysis of Financial Condition and Results of Operations |
||||
44 | ||||
47 | ||||
49 | ||||
49 | ||||
52 | ||||
60 | ||||
69 | ||||
72 | ||||
78 | ||||
79 | ||||
93 | ||||
97 | ||||
99 | ||||
99 | ||||
100 | ||||
103 | ||||
104 | ||||
105 | ||||
Financial Statements |
||||
106 | ||||
107 | ||||
108 | ||||
109 | ||||
110 |
Notes to Consolidated Financial Statements |
||||||||
111 | Legal and Regulatory Proceedings | 160 | ||||||
124 | Related Party Transactions | 162 | ||||||
124 | Income Taxes | 165 | ||||||
126 | Retirement and Benefit Plans | 167 | ||||||
128 | Accumulated Other Comprehensive Income | 171 | ||||||
130 | Common, Preferred and Treasury Stock | 173 | ||||||
138 | Stock-Based Compensation | 174 | ||||||
139 | Other Noninterest Income and Other Noninterest Expense | 178 | ||||||
140 | Earnings Per Share | 179 | ||||||
141 | Fair Value Measurements | 180 | ||||||
144 | Regulatory Capital Requirements and Capital Ratios | 190 | ||||||
146 | Parent Company Financial Statements | 191 | ||||||
151 | Business Segments | 193 | ||||||
152 | Pending Acquisition | 197 | ||||||
153 | Subsequent Events | 197 | ||||||
156 | ||||||||
Managements Assertion as to the Effectiveness of Internal Control over Financial Reporting |
198 | |||||||
199 | ||||||||
206 | ||||||||
207 |
||||||||
Corporate Information |
41 Fifth Third Bancorp
GLOSSARY OF ABBREVIATIONS AND ACRONYMS
Fifth Third Bancorp provides the following list of abbreviations and acronyms as a tool for the reader that are used in Managements Discussion and Analysis of Financial Condition and Results of Operations, the Consolidated Financial Statements and the Notes to Consolidated Financial Statements.
ALCO: Asset Liability Management Committee ALLL: Allowance for Loan and Lease Losses AOCI: Accumulated Other Comprehensive Income (Loss) APR: Annual Percentage Rate ARM: Adjustable Rate Mortgage ASF: Available Stable Funding ASU: Accounting Standards Update ATM: Automated Teller Machine BCBS: Basel Committee on Banking Supervision BHC: Bank Holding Company BHCA: Bank Holding Company Act BOLI: Bank Owned Life Insurance BPO: Broker Price Opinion bps: Basis Points CCAR: Comprehensive Capital Analysis and Review CDC: Fifth Third Community Development Corporation CET1: Common Equity Tier 1 CFPB: United States Consumer Financial Protection Bureau CRA: Community Reinvestment Act C&I: Commercial and Industrial DCF: Discounted Cash Flow DFA: Dodd-Frank Wall Street Reform & Consumer Protection Act DTCC: Depository Trust & Clearing Corporation DTI: Debt-to-Income ERM: Enterprise Risk Management ERMC: Enterprise Risk Management Committee EVE: Economic Value of Equity FASB: Financial Accounting Standards Board FDIC: Federal Deposit Insurance Corporation FFIEC: Federal Financial Institutions Examination Council FHA: Federal Housing Administration FHLB: Federal Home Loan Bank FHLMC: Federal Home Loan Mortgage Corporation FICA: Federal Insurance Contributions Act FICO: Fair Isaac Corporation (credit rating) FINRA: Financial Industry Regulatory Authority FNMA: Federal National Mortgage Association FOMC: Federal Open Market Committee FRB: Federal Reserve Bank FTE: Fully Taxable Equivalent FTP: Funds Transfer Pricing FTS: Fifth Third Securities GDP: Gross Domestic Product GNMA: Government National Mortgage Association GSE: United States Government Sponsored Enterprise HQLA: High Quality Liquid Assets IPO: Initial Public Offering |
IRC: Internal Revenue Code IRLC: Interest Rate Lock Commitment IRS: Internal Revenue Service ISDA: International Swaps and Derivatives Association, Inc. LCR: Liquidity Coverage Ratio LIBOR: London Interbank Offered Rate LIHTC: Low-Income Housing Tax Credit LLC: Limited Liability Company LTV: Loan-to-Value MD&A: Managements Discussion and Analysis of Financial Condition and Results of Operations MSA: Metropolitan Statistical Area MSR: Mortgage Servicing Right N/A: Not Applicable NAV: Net Asset Value NII: Net Interest Income NM: Not Meaningful NPR: Notice of Proposed Rulemaking NSFR: Net Stable Funding Ratio OAS: Option-Adjusted Spread OCC: Office of the Comptroller of the Currency OCI: Other Comprehensive Income (Loss) OREO: Other Real Estate Owned OTTI: Other-Than-Temporary Impairment PCA: Prompt Corrective Action PSA: Performance Share Award RCC: Risk Compliance Committee RSA: Restricted Stock Award RSF: Required Stable Funding RSU: Restricted Stock Unit SAR: Stock Appreciation Right SBA: Small Business Administration SCB: Stress Capital Buffer SEC: United States Securities and Exchange Commission SLB: Stress Leverage Buffer TBA: To Be Announced TCJA: Tax Cuts and Jobs Act TDR: Troubled Debt Restructuring TILA: Truth in Lending Act TRA: Tax Receivable Agreement TruPS: Trust Preferred Securities U.S.: United States of America U.S. GAAP: United States Generally Accepted Accounting Principles VA: United States Department of Veterans Affairs VIE: Variable Interest Entity VRDN: Variable Rate Demand Note |
42 Fifth Third Bancorp
ITEM 6. SELECTED FINANCIAL DATA
As of and for the years ended December 31 ($ in millions, except for per share data) | 2018 | 2017(j) | 2016(j) | 2015(j) | 2014(j) | |||||||||||||||
Income Statement Data |
||||||||||||||||||||
Net interest income (U.S. GAAP) |
$ | 4,140 | 3,798 | 3,615 | 3,533 | 3,579 | ||||||||||||||
Net interest income (FTE)(a)(b) |
4,156 | 3,824 | 3,640 | 3,554 | 3,600 | |||||||||||||||
Noninterest income |
2,790 | 3,224 | 2,696 | 3,003 | 2,473 | |||||||||||||||
Total revenue(a) |
6,946 | 7,048 | 6,336 | 6,557 | 6,073 | |||||||||||||||
Provision for loan and lease losses |
237 | 261 | 343 | 396 | 315 | |||||||||||||||
Noninterest expense |
3,928 | 3,782 | 3,760 | 3,647 | 3,592 | |||||||||||||||
Net income attributable to Bancorp |
2,193 | 2,180 | 1,547 | 1,685 | 1,451 | |||||||||||||||
Net income available to common shareholders |
2,118 | 2,105 | 1,472 | 1,610 | 1,384 | |||||||||||||||
Common Share Data |
||||||||||||||||||||
Earnings per share - basic |
$ | 3.11 | 2.86 | 1.92 | 2.00 | 1.65 | ||||||||||||||
Earnings per share - diluted |
3.06 | 2.81 | 1.91 | 1.97 | 1.63 | |||||||||||||||
Cash dividends declared per common share |
0.74 | 0.60 | 0.53 | 0.52 | 0.51 | |||||||||||||||
Book value per share |
23.07 | 21.43 | 19.62 | 18.31 | 17.22 | |||||||||||||||
Market value per share |
23.53 | 30.34 | 26.97 | 20.10 | 20.38 | |||||||||||||||
Financial Ratios |
||||||||||||||||||||
Return on average assets |
1.54 | % | 1.55 | 1.09 | 1.20 | 1.10 | ||||||||||||||
Return on average common equity |
14.5 | 13.9 | 9.7 | 11.2 | 9.9 | |||||||||||||||
Return on average tangible common equity(b) |
17.5 | 16.6 | 11.6 | 13.5 | 12.0 | |||||||||||||||
Dividend payout |
23.8 | 21.0 | 27.6 | 26.0 | 30.9 | |||||||||||||||
Average total Bancorp shareholders equity as a percent of average assets |
11.23 | 11.69 | 11.57 | 11.24 | 11.53 | |||||||||||||||
Tangible common equity as a percent of tangible assets(b)(i) |
8.71 | 8.83 | 8.77 | 8.50 | 8.36 | |||||||||||||||
Net interest margin(a)(b) |
3.22 | 3.03 | 2.88 | 2.88 | 3.10 | |||||||||||||||
Net interest rate spread(a)(b) |
2.87 | 2.76 | 2.66 | 2.69 | 2.94 | |||||||||||||||
Efficiency(a)(b) |
56.5 | 53.7 | 59.3 | 55.6 | 59.2 | |||||||||||||||
Credit Quality |
||||||||||||||||||||
Net losses charged-off |
$ | 330 | 298 | 362 | 446 | 575 | ||||||||||||||
Net losses charged-off as a percent of average portfolio loans and leases |
0.35 | % | 0.32 | 0.39 | 0.48 | 0.64 | ||||||||||||||
ALLL as a percent of portfolio loans and leases |
1.16 | 1.30 | 1.36 | 1.37 | 1.47 | |||||||||||||||
Allowance for credit losses as a percent of portfolio loans and leases(c) |
1.30 | 1.48 | 1.54 | 1.52 | 1.62 | |||||||||||||||
Nonperforming portfolio assets as a percent of portfolio loans and leases and OREO |
0.41 | 0.53 | 0.80 | 0.70 | 0.82 | |||||||||||||||
Average Balances |
||||||||||||||||||||
Loans and leases, including held for sale |
$ | 93,876 | 92,731 | 94,320 | 93,339 | 91,127 | ||||||||||||||
Securities and other short-term investments |
35,029 | 33,562 | 31,965 | 30,245 | 24,866 | |||||||||||||||
Assets |
142,183 | 140,527 | 142,173 | 139,999 | 131,847 | |||||||||||||||
Transaction deposits(d) |
97,914 | 96,052 | 95,371 | 95,244 | 89,715 | |||||||||||||||
Core deposits(e) |
102,020 | 99,823 | 99,381 | 99,295 | 93,477 | |||||||||||||||
Wholesale funding(f) |
20,573 | 20,360 | 21,813 | 20,210 | 19,154 | |||||||||||||||
Bancorp shareholders equity |
15,970 | 16,424 | 16,453 | 15,742 | 15,196 | |||||||||||||||
Regulatory Capital and Liquidity Ratios | Basel III (g)(k) | Basel I(h) | ||||||||||||||||||
CET1 capital |
10.24 | % | 10.61 | 10.39 | 9.82 | - | ||||||||||||||
Tier I risk-based capital |
11.32 | 11.74 | 11.50 | 10.93 | 10.83 | |||||||||||||||
Total risk-based capital |
14.48 | 15.16 | 15.02 | 14.13 | 14.33 | |||||||||||||||
Tier I leverage |
9.72 | 10.01 | 9.90 | 9.54 | 9.66 | |||||||||||||||
Modified LCR |
128 | 129 | 128 | - | - |
(a) | Amounts presented on an FTE basis. The FTE adjustment for the years ended December 31, 2018, 2017, 2016, 2015 and 2014 was $16, $26, $25, $21 and $21, respectively. |
(b) | These are non-GAAP measures. For further information, refer to the Non-GAAP Financial Measures section of MD&A. |
(c) | The allowance for credit losses is the sum of the ALLL and the reserve for unfunded commitments. |
(d) | Includes demand deposits, interest checking deposits, savings deposits, money market deposits and foreign office deposits. |
(e) | Includes transaction deposits and other time deposits. |
(f) | Includes certificates $100,000 and over, other deposits, federal funds purchased, other short-term borrowings and long-term debt. |
(g) | Under the U.S. banking agencies Basel III Final Rule, assets and credit equivalent amounts of off-balance sheet exposures are calculated according to the standardized approach for risk-weighted assets. The resulting values are added together resulting in the Bancorps total risk-weighted assets. Under the banking agencies Final Rule published in November 2017 pertaining to certain regulatory items for banks subject to the standardized approach, the Bancorp is no longer subject to certain transition provisions and phase-outs beyond 2017. |
(h) | These capital ratios were calculated under the Supervisory Agencies general risk-based capital rules (Basel I) which were in effect prior to January 1, 2015. |
(i) | Excludes unrealized gains and losses. |
(j) | Effective in the fourth quarter of 2018, Fifth Third retrospectively applied a change in its accounting policy for investments in affordable housing projects that qualify for LIHTC in accordance with ASU 2014-01. Refer to Note 1 of the Notes to Consolidated Financial Statements for additional information. |
(k) | The regulatory capital data and ratios have not been restated as a result of the Bancorps change in accounting for investments in affordable housing projects that qualify for LIHTC. Refer to Note 1 of the Notes to Consolidated Financial Statements for additional information. |
43 Fifth Third Bancorp
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
ITEM 7. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (MD&A)
The following is Managements Discussion and Analysis of Financial Condition and Results of Operations of certain significant factors that have affected Fifth Third Bancorps (the Bancorp or Fifth Third) financial condition and results of operations during the periods included in the Consolidated Financial Statements, which are a part of this filing. Reference to the Bancorp incorporates the parent holding company and all consolidated subsidiaries. The Bancorps banking subsidiary is referred to as the Bank.
44 Fifth Third Bancorp
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
TABLE 1: SUMMARY OF ACCELERATED SHARE REPURCHASE TRANSACTIONS
|
| |||||||||||||||||||
Repurchase Date | Amount ($ in millions) |
Shares Repurchased on |
Shares Received from Forward Contract Settlement |
Total Shares Repurchased |
Settlement Date | |||||||||||||||
|
||||||||||||||||||||
December 20, 2016 |
$ | 155 | 4,843,750 | 1,044,362 | 5,888,112 | February 6, 2017 | ||||||||||||||
May 1, 2017 |
342 | 11,641,971 | 2,248,250 | 13,890,221 | July 31, 2017 | |||||||||||||||
August 17, 2017 |
990 | 31,540,480 | 4,291,170 | 35,831,650 | December 18, 2017 | |||||||||||||||
December 19, 2017 |
273 | 7,727,273 | 824,367 | 8,551,640 | March 19, 2018 | |||||||||||||||
February 12, 2018 |
318 | 8,691,318 | 1,015,731 | 9,707,049 | March 26, 2018 | |||||||||||||||
May 25, 2018 |
235 | 6,402,244 | 1,172,122 | 7,574,366 | June 15, 2018 | |||||||||||||||
|
45 Fifth Third Bancorp
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
TABLE 2: CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
| |||||||||||||||||||||||
|
||||||||||||||||||||||||
For the years ended December 31 ($ in millions, except per share data) | 2018 | 2017 | 2016 | 2015 | 2014 | |||||||||||||||||||
|
||||||||||||||||||||||||
Interest income (FTE)(a) |
$ | 5,199 | 4,515 | 4,218 | 4,049 | 4,051 | ||||||||||||||||||
Interest expense |
1,043 | 691 | 578 | 495 | 451 | |||||||||||||||||||
|
||||||||||||||||||||||||
Net Interest Income (FTE)(a) |
4,156 | 3,824 | 3,640 | 3,554 | 3,600 | |||||||||||||||||||
Provision for loan and lease losses |
237 | 261 | 343 | 396 | 315 | |||||||||||||||||||
|
||||||||||||||||||||||||
Net Interest Income After Provision for Loan and Lease Losses (FTE)(a) |
3,919 | 3,563 | 3,297 | 3,158 | 3,285 | |||||||||||||||||||
Noninterest income |
2,790 | 3,224 | 2,696 | 3,003 | 2,473 | |||||||||||||||||||
Noninterest expense |
3,928 | 3,782 | 3,760 | 3,647 | 3,592 | |||||||||||||||||||
|
||||||||||||||||||||||||
Income Before Income Taxes (FTE)(a) |
2,781 | 3,005 | 2,233 | 2,514 | 2,166 | |||||||||||||||||||
Fully taxable equivalent adjustment |
16 | 26 | 25 | 21 | 21 | |||||||||||||||||||
Applicable income tax expense |
572 | 799 | 665 | 814 | 692 | |||||||||||||||||||
|
||||||||||||||||||||||||
Net Income |
2,193 | 2,180 | 1,543 | 1,679 | 1,453 | |||||||||||||||||||
Less: Net income attributable to noncontrolling interests |
- | - | (4 | ) | (6 | ) | 2 | |||||||||||||||||
|
||||||||||||||||||||||||
Net Income Attributable to Bancorp |
2,193 | 2,180 | 1,547 | 1,685 | 1,451 | |||||||||||||||||||
Dividends on preferred stock |
75 | 75 | 75 | 75 | 67 | |||||||||||||||||||
|
||||||||||||||||||||||||
Net Income Available to Common Shareholders |
$ | 2,118 | 2,105 | 1,472 | 1,610 | 1,384 | ||||||||||||||||||
|
||||||||||||||||||||||||
Earnings per share - basic |
$ | 3.11 | 2.86 | 1.92 | 2.00 | 1.65 | ||||||||||||||||||
Earnings per share - diluted |
$ | 3.06 | 2.81 | 1.91 | 1.97 | 1.63 | ||||||||||||||||||
|
||||||||||||||||||||||||
Cash dividends declared per common share |
$ | 0.74 | 0.60 | 0.53 | 0.52 | 0.51 | ||||||||||||||||||
|
(a) | These are non-GAAP measures. For further information, refer to the Non-GAAP Financial Measures section of MD&A. |
46 Fifth Third Bancorp
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following table reconciles the non-GAAP financial measures of net interest income on an FTE basis, interest income on an FTE basis, net interest margin, net interest rate spread and the efficiency ratio to U.S. GAAP:
TABLE 3: NON-GAAP FINANCIAL MEASURES - FINANCIAL MEASURES AND RATIOS ON AN FTE BASIS |
| |||||||||||
|
||||||||||||
For the years ended December 31 ($ in millions) | 2018 | 2017 | 2016 | |||||||||
|
||||||||||||
Net interest income (U.S. GAAP) |
$ | 4,140 | 3,798 | 3,615 | ||||||||
Add: FTE adjustment |
16 | 26 | 25 | |||||||||
|
||||||||||||
Net interest income on an FTE basis (1) |
$ | 4,156 | 3,824 | 3,640 | ||||||||
Interest income (U.S. GAAP) |
$ | 5,183 | 4,489 | 4,193 | ||||||||
Add: FTE adjustment |
16 | 26 | 25 | |||||||||
|
||||||||||||
Interest income on an FTE basis (2) |
$ | 5,199 | 4,515 | 4,218 | ||||||||
Interest expense (3) |
$ | 1,043 | 691 | 578 | ||||||||
Noninterest income (4) |
2,790 | 3,224 | 2,696 | |||||||||
Noninterest expense (5) |
3,928 | 3,782 | 3,760 | |||||||||
Average interest-earning assets (6) |
128,905 | 126,293 | 126,285 | |||||||||
Average interest-bearing liabilities (7) |
89,959 | 85,090 | 85,332 | |||||||||
Ratios: |
||||||||||||
Net interest margin on an FTE basis (1) / (6) |
3.22 | % | 3.03 | 2.88 | ||||||||
Net interest rate spread on an FTE basis ((2) / (6)) - ((3) / (7)) |
2.87 | 2.76 | 2.66 | |||||||||
Efficiency ratio on an FTE basis (5) / ((1) + (4)) |
56.5 | 53.7 | 59.3 | |||||||||
|
47 Fifth Third Bancorp
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following table reconciles the non-GAAP financial measure of return on average tangible common equity to U.S. GAAP:
TABLE 4: NON-GAAP FINANCIAL MEASURE - RETURN ON AVERAGE TANGIBLE COMMON EQUITY |
| |||||||
|
||||||||
For the years ended December 31 ($ in millions) | 2018 | 2017 | ||||||
|
||||||||
Net income available to common shareholders (U.S. GAAP) |
$ | 2,118 | 2,105 | |||||
Add: Intangible amortization, net of tax |
4 | 1 | ||||||
|
||||||||
Tangible net income available to common shareholders (1) |
$ | 2,122 | 2,106 | |||||
Average Bancorp shareholders equity (U.S. GAAP) |
$ | 15,970 | 16,424 | |||||
Less: Average preferred stock |
(1,331 | ) | (1,331) | |||||
Average goodwill |
(2,462 | ) | (2,425) | |||||
Average intangible assets |
(29 | ) | (18) | |||||
|
||||||||
Average tangible common equity (2) |
$ | 12,148 | 12,650 | |||||
Return on average tangible common equity (1) / (2) |
17.5 | % | 16.6 | |||||
|
The following table reconciles non-GAAP capital ratios to U.S. GAAP:
TABLE 5: NON-GAAP FINANCIAL MEASURES - CAPITAL RATIOS |
| |||||||
|
||||||||
As of December 31 ($ in millions) | 2018 | 2017 | ||||||
|
||||||||
Total Bancorp Shareholders Equity (U.S. GAAP) |
$ | 16,250 | 16,200 | |||||
Less: Preferred stock |
(1,331 | ) | (1,331) | |||||
Goodwill |
(2,478 | ) | (2,445) | |||||
Intangible assets |
(40 | ) | (27) | |||||
AOCI |
112 | (73) | ||||||
|
||||||||
Tangible common equity, excluding unrealized gains / losses (1) |
12,513 | 12,324 | ||||||
Add: Preferred stock |
1,331 | 1,331 | ||||||
|
||||||||
Tangible equity (2) |
$ | 13,844 | 13,655 | |||||
|
||||||||
Total Assets (U.S. GAAP) |
$ | 146,069 | 142,081 | |||||
Less: Goodwill |
(2,478 | ) | (2,445) | |||||
Intangible assets |
(40 | ) | (27) | |||||
AOCI, before tax |
142 | (92) | ||||||
|
||||||||
Tangible assets, excluding unrealized gains / losses (3) |
$ | 143,693 | 139,517 | |||||
|
||||||||
Ratios: |
||||||||
Tangible equity as a percentage of tangible assets (2) / (3) |
9.63 | % | 9.79 | |||||
Tangible common equity as a percentage of tangible assets (1) / (3) |
8.71 | 8.83 | ||||||
|
48 Fifth Third Bancorp
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
50 Fifth Third Bancorp
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
TABLE 6: FAIR VALUE SUMMARY |
||||||||||||||||||||
|
||||||||||||||||||||
As of ($ in millions) | December 31, 2018 | December 31, 2017 | ||||||||||||||||||
|
|
|
||||||||||||||||||
Balance | Level 3 | Balance | Level 3 | |||||||||||||||||
|
||||||||||||||||||||
Assets carried at fair value |
$ | 35,792 | 1,124 | 34,287 | 1,003 | |||||||||||||||
As a percent of total assets |
25 | % | 1 | 24 | 1 | |||||||||||||||
Liabilities carried at fair value |
$ | 1,012 | 133 | 633 | 142 | |||||||||||||||
As a percent of total liabilities |
1 | % | - | 1 | - | |||||||||||||||
|
51 Fifth Third Bancorp
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
TABLE 7: CONSOLIDATED AVERAGE BALANCE SHEET AND ANALYSIS OF NET INTEREST INCOME ON AN FTE BASIS |
| |||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
For the years ended December 31 | 2018 | 2017 | 2016 | |||||||||||||||||||||||||||||||||
|
|
|
|
|
||||||||||||||||||||||||||||||||
($ in millions) | Average Balance |
Revenue/ Cost |
Average Rate |
Average Balance |
Revenue/ Cost |
Average Rate |
Average Balance |
Revenue/ Cost |
Average Rate |
|||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Assets: |
||||||||||||||||||||||||||||||||||||
Interest-earning assets: |
||||||||||||||||||||||||||||||||||||
Loans and leases:(a) |
||||||||||||||||||||||||||||||||||||
Commercial and industrial loans |
$ | 42,668 | 1,826 | 4.28 | % | $ | 41,577 | 1,514 | 3.64 | % | $ | 43,184 | 1,413 | 3.27% | ||||||||||||||||||||||
Commercial mortgage loans |
6,661 | 298 | 4.47 | 6,844 | 256 | 3.74 | 6,899 | 229 | 3.32 | |||||||||||||||||||||||||||
Commercial construction loans |
4,793 | 240 | 5.01 | 4,374 | 179 | 4.09 | 3,648 | 125 | 3.42 | |||||||||||||||||||||||||||
Commercial leases |
3,795 | 108 | 2.84 | 4,011 | 82 | 2.04 | 3,916 | 105 | 2.69 | |||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Total commercial loans and leases |
57,917 | 2,472 | 4.27 | 56,806 | 2,031 | 3.58 | 57,647 | 1,872 | 3.25 | |||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Residential mortgage loans |
16,150 | 580 | 3.59 | 16,053 | 566 | 3.53 | 15,101 | 535 | 3.54 | |||||||||||||||||||||||||||
Home equity |
6,631 | 326 | 4.92 | 7,308 | 310 | 4.24 | 7,998 | 302 | 3.78 | |||||||||||||||||||||||||||
Automobile loans |
8,993 | 304 | 3.38 | 9,407 | 275 | 2.92 | 10,708 | 290 | 2.71 | |||||||||||||||||||||||||||
Credit card |
2,280 | 279 | 12.25 | 2,141 | 253 | 11.84 | 2,205 | 214 | 9.69 | |||||||||||||||||||||||||||
Other consumer loans |
1,905 | 132 | 6.94 | 1,016 | 68 | 6.68 | 661 | 44 | 6.56 | |||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Total consumer loans |
35,959 | 1,621 | 4.51 | 35,925 | 1,472 | 4.10 | 36,673 | 1,385 | 3.78 | |||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Total loans and leases |
$ | 93,876 | 4,093 | 4.36 | % | $ | 92,731 | 3,503 | 3.78 | % | $ | 94,320 | 3,257 | 3.45% | ||||||||||||||||||||||
Securities: |
||||||||||||||||||||||||||||||||||||
Taxable |
33,487 | 1,079 | 3.22 | 32,106 | 993 | 3.09 | 30,019 | 950 | 3.16 | |||||||||||||||||||||||||||
Exempt from income taxes(a) |
66 | 2 | 3.37 | 66 | 4 | 5.45 | 80 | 3 | 4.51 | |||||||||||||||||||||||||||
Other short-term investments |
1,476 | 25 | 1.68 | 1,390 | 15 | 1.04 | 1,866 | 8 | 0.44 | |||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Total interest-earning assets |
$ | 128,905 | 5,199 | 4.03 | % | $ | 126,293 | 4,515 | 3.57 | % | $ | 126,285 | 4,218 | 3.34% | ||||||||||||||||||||||
Cash and due from banks |
2,200 | 2,224 | 2,303 | |||||||||||||||||||||||||||||||||
Other assets |
12,203 | 13,236 | 14,870 | |||||||||||||||||||||||||||||||||
Allowance for loan and lease losses |
(1,125 | ) | (1,226 | ) | (1,285 | ) | ||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Total assets |
$ | 142,183 | $ | 140,527 | $ | 142,173 | ||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Liabilities and Equity: |
||||||||||||||||||||||||||||||||||||
Interest-bearing liabilities: |
||||||||||||||||||||||||||||||||||||
Interest checking deposits |
$ | 29,818 | 252 | 0.85 | % | $ | 26,382 | 109 | 0.41 | % | $ | 25,143 | 58 | 0.23% | ||||||||||||||||||||||
Savings deposits |
13,330 | 14 | 0.10 | 13,958 | 8 | 0.06 | 14,346 | 7 | 0.05 | |||||||||||||||||||||||||||
Money market deposits |
21,769 | 162 | 0.74 | 20,231 | 74 | 0.37 | 19,523 | 53 | 0.27 | |||||||||||||||||||||||||||
Foreign office deposits |
363 | 1 | 0.33 | 388 | 1 | 0.20 | 497 | 1 | 0.16 | |||||||||||||||||||||||||||
Other time deposits |
4,106 | 59 | 1.44 | 3,771 | 46 | 1.23 | 4,010 | 49 | 1.24 | |||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Total interest-bearing core deposits |
69,386 | 488 | 0.70 | 64,730 | 238 | 0.37 | 63,519 | 168 | 0.26 | |||||||||||||||||||||||||||
Certificates $100,000 and over |
2,426 | 41 | 1.69 | 2,564 | 36 | 1.38 | 2,735 | 36 | 1.30 | |||||||||||||||||||||||||||
Other deposits |
476 | 9 | 1.94 | 277 | 3 | 1.05 | 333 | 1 | 0.41 | |||||||||||||||||||||||||||
Federal funds purchased |
1,509 | 30 | 1.97 | 557 | 6 | 1.01 | 506 | 2 | 0.39 | |||||||||||||||||||||||||||
Other short-term borrowings |
1,611 | 29 | 1.82 | 3,158 | 30 | 0.96 | 2,845 | 10 | 0.36 | |||||||||||||||||||||||||||
Long-term debt |
14,551 | 446 | 3.06 | 13,804 | 378 | 2.74 | 15,394 | 361 | 2.35 | |||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Total interest-bearing liabilities |
$ | 89,959 | 1,043 | 1.16 | % | $ | 85,090 | 691 | 0.81 | % | $ | 85,332 | 578 | 0.68% | ||||||||||||||||||||||
Demand deposits |
32,634 | 35,093 | 35,862 | |||||||||||||||||||||||||||||||||
Other liabilities |
3,603 | 3,897 | 4,497 | |||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Total liabilities |
$ | 126,196 | $ | 124,080 | $ | 125,691 | ||||||||||||||||||||||||||||||
Total equity |
$ | 15,987 | $ | 16,447 | $ | 16,482 | ||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Total liabilities and equity |
$ | 142,183 | $ | 140,527 | $ | 142,173 | ||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Net interest income (FTE)(b) |
$ | 4,156 | $ | 3,824 | $ | 3,640 | ||||||||||||||||||||||||||||||
Net interest margin (FTE)(b) |
3.22 | % | 3.03 | % | 2.88% | |||||||||||||||||||||||||||||||
Net interest rate spread (FTE)(b) |
2.87 | 2.76 | 2.66 | |||||||||||||||||||||||||||||||||
Interest-bearing liabilities to interest-earning assets |
69.79 | 67.37 | 67.57 | |||||||||||||||||||||||||||||||||
|
(a) | The FTE adjustments included in the above table were $16, $26 and $25 for the years ended December 31, 2018, 2017 and 2016, respectively. |
(b) | Net interest income (FTE), net interest margin (FTE) and net interest rate spread (FTE) are non-GAAP measures. For further information, refer to the Non-GAAP Financial Measures section of MD&A. |
53 Fifth Third Bancorp
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
TABLE 8: CHANGES IN NET INTEREST INCOME ATTRIBUTABLE TO VOLUME AND YIELD/RATE(a) |
| |||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||
For the years ended December 31 | 2018 Compared to 2017 | 2017 Compared to 2016 | ||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||
($ in millions) | Volume | Yield/Rate | Total | Volume | Yield/Rate | Total | ||||||||||||||||||||||
|
||||||||||||||||||||||||||||
Assets: |
||||||||||||||||||||||||||||
Interest-earning assets: |
||||||||||||||||||||||||||||
Loans and leases: |
||||||||||||||||||||||||||||
Commercial and industrial loans |
$ | 41 | 271 | 312 | (54 | ) | 155 | 101 | ||||||||||||||||||||
Commercial mortgage loans |
(7 | ) | 49 | 42 | (2) | 29 | 27 | |||||||||||||||||||||
Commercial construction loans |
18 | 43 | 61 | 27 | 27 | 54 | ||||||||||||||||||||||
Commercial leases |
(4 | ) | 30 | 26 | 3 | (26) | (23) | |||||||||||||||||||||
|
||||||||||||||||||||||||||||
Total commercial loans and leases |
48 | 393 | 441 | (26) | 185 | 159 | ||||||||||||||||||||||
|
||||||||||||||||||||||||||||
Residential mortgage loans |
3 | 11 | 14 | 34 | (3) | 31 | ||||||||||||||||||||||
Home equity |
(31 | ) | 47 | 16 | (27) | 35 | 8 | |||||||||||||||||||||
Automobile loans |
(12 | ) | 41 | 29 | (37) | 22 | (15) | |||||||||||||||||||||
Credit card |
17 | 9 | 26 | (7) | 46 | 39 | ||||||||||||||||||||||
Other consumer loans |
61 | 3 | 64 | 23 | 1 | 24 | ||||||||||||||||||||||
|
||||||||||||||||||||||||||||
Total consumer loans |
38 | 111 | 149 | (14) | 101 | 87 | ||||||||||||||||||||||
|
||||||||||||||||||||||||||||
Total loans and leases |
$ | 86 | 504 | 590 | (40) | 286 | 246 | |||||||||||||||||||||
Securities: |
||||||||||||||||||||||||||||
Taxable |
44 | 42 | 86 | 64 | (21) | 43 | ||||||||||||||||||||||
Exempt from income taxes |
(1 | ) | (1) | (2 | ) | - | 1 | 1 | ||||||||||||||||||||
Other short-term investments |
1 | 9 | 10 | (2) | 9 | 7 | ||||||||||||||||||||||
|
||||||||||||||||||||||||||||
Total change in interest income |
$ | 130 | 554 | 684 | 22 | 275 | 297 | |||||||||||||||||||||
|
||||||||||||||||||||||||||||
Liabilities: |
||||||||||||||||||||||||||||
Interest-bearing liabilities: |
||||||||||||||||||||||||||||
Interest checking deposits |
$ | 15 | 128 | 143 | 4 | 47 | 51 | |||||||||||||||||||||
Savings deposits |
- | 6 | 6 | (1) | 2 | 1 | ||||||||||||||||||||||
Money market deposits |
7 | 81 | 88 | 1 | 20 | 21 | ||||||||||||||||||||||
Foreign office deposits |
- | - | - | - | - | - | ||||||||||||||||||||||
Other time deposits |
5 | 8 | 13 | (3) | - | (3) | ||||||||||||||||||||||
|
||||||||||||||||||||||||||||
Total interest-bearing core deposits |
27 | 223 | 250 | 1 | 69 | 70 | ||||||||||||||||||||||
Certificates $100,000 and over |
(2 | ) | 7 | 5 | (2) | 2 | - | |||||||||||||||||||||
Other deposits |
3 | 3 | 6 | - | 2 | 2 | ||||||||||||||||||||||
Federal funds purchased |
15 | 9 | 24 | 1 | 3 | 4 | ||||||||||||||||||||||
Other short-term borrowings |
(20 | ) | 19 | (1 | ) | 1 | 19 | 20 | ||||||||||||||||||||
Long-term debt |
22 | 46 | 68 | (39 | ) | 56 | 17 | |||||||||||||||||||||
|
||||||||||||||||||||||||||||
Total change in interest expense |
$ | 45 | 307 | 352 | (38 | ) | 151 | 113 | ||||||||||||||||||||
|
||||||||||||||||||||||||||||
Total change in net interest income |
$ | 85 | 247 | 332 | 60 | 124 | 184 | |||||||||||||||||||||
|
(a) | Changes in interest not solely due to volume or yield/rate are allocated in proportion to the absolute dollar amount of change in volume and yield/rate. |
54 Fifth Third Bancorp
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Noninterest Income
Noninterest income decreased $434 million for the year ended December 31, 2018 compared to the year ended December 31, 2017. The following table presents the components of noninterest income:
TABLE 9: COMPONENTS OF NONINTEREST INCOME |
||||||||||||||||||||
|
||||||||||||||||||||
For the years ended December 31 ($ in millions) | 2018 | 2017 | 2016 | 2015 | 2014 | |||||||||||||||
|
||||||||||||||||||||
Service charges on deposits |
$ | 549 | 554 | 558 | 563 | 560 | ||||||||||||||
Wealth and asset management revenue |
444 | 419 | 404 | 418 | 407 | |||||||||||||||
Corporate banking revenue |
438 | 353 | 432 | 384 | 430 | |||||||||||||||
Card and processing revenue |
329 | 313 | 319 | 302 | 295 | |||||||||||||||
Mortgage banking net revenue |
212 | 224 | 285 | 348 | 310 | |||||||||||||||
Other noninterest income |
887 | 1,357 | 688 | 979 | 450 | |||||||||||||||
Securities (losses) gains, net |
(54 | ) | 2 | 10 | 9 | 21 | ||||||||||||||
Securities (losses) gains, net - non-qualifying hedges on MSRs |
(15 | ) | 2 | - | - | - | ||||||||||||||
|
||||||||||||||||||||
Total noninterest income |
$ | 2,790 | 3,224 | 2,696 | 3,003 | 2,473 | ||||||||||||||
|
The following table presents the components of mortgage banking net revenue:
TABLE 10: COMPONENTS OF MORTGAGE BANKING NET REVENUE |
||||||||||||
|
||||||||||||
For the years ended December 31 ($ in millions) | 2018 | 2017 | 2016 | |||||||||
|
||||||||||||
Origination fees and gains on loan sales |
$ | 100 | 138 | 186 | ||||||||
Net mortgage servicing revenue: |
||||||||||||
Gross mortgage servicing fees |
216 | 206 | 199 | |||||||||
MSR amortization |
- | - | (131) | |||||||||
Net valuation adjustments on MSRs and free-standing derivatives purchased to economically hedge MSRs |
(104 | ) | (120 | ) | 31 | |||||||
|
||||||||||||
Net mortgage servicing revenue |
112 | 86 | 99 | |||||||||
|
||||||||||||
Mortgage banking net revenue |
$ | 212 | 224 | 285 | ||||||||
|
55 Fifth Third Bancorp
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
TABLE 11: COMPONENTS OF NET VALUATION ADJUSTMENTS ON MSRs |
||||||||||||
|
||||||||||||
For the years ended December 31 ($ in millions) | 2018 | 2017 | 2016 | |||||||||
|
||||||||||||
Changes in fair value and settlement of free-standing derivatives purchased |
$ | (21 | ) | 2 | 24 | |||||||
Changes in fair value: |
||||||||||||
Due to changes in inputs or assumptions |
42 | (1 | ) | - | ||||||||
Other changes in fair value |
(125 | ) | (121 | ) | - | |||||||
Recovery of MSR impairment |
- | - | 7 | |||||||||
|
||||||||||||
Net valuation adjustments on MSRs and free-standing derivatives |
$ | (104 | ) | (120 | ) | 31 | ||||||
|
Other noninterest income
The following table presents the components of other noninterest income:
TABLE 12: COMPONENTS OF OTHER NONINTEREST INCOME |
||||||||||||
|
||||||||||||
For the years ended December 31 ($ in millions) | 2018 | 2017 | 2016 | |||||||||
|
||||||||||||
Gain related to Vantiv, Inc.s acquisition of Worldpay Group plc. |
$ | 414 | - | - | ||||||||
Gain on sale of Worldpay, Inc. shares |
205 | 1,037 | - | |||||||||
Operating lease income |
84 | 96 | 102 | |||||||||
Private equity investment income |
63 | 36 | 11 | |||||||||
BOLI income |
56 | 52 | 53 | |||||||||
Cardholder fees |
56 | 54 | 46 | |||||||||
Consumer loan and lease fees |
23 | 23 | 23 | |||||||||
Banking center income |
21 | 20 | 20 | |||||||||
Income from the TRA associated with Worldpay, Inc. |
20 | 44 | 313 | |||||||||
Insurance income |
20 | 8 | 11 | |||||||||
Net gains (losses) on loan sales |
2 | (2 | ) | 10 | ||||||||
Equity method income from interest in Worldpay Holding, LLC |
1 | 47 | 66 | |||||||||
Loss on swap associated with the sale of Visa, Inc. Class B Shares |
(59) | (80 | ) | (56) | ||||||||
Net losses on disposition and impairment of bank premises and equipment |
(43) | - | (13) | |||||||||
Valuation adjustments on the warrant associated with Worldpay Holding, LLC |
- | - | 64 | |||||||||
Gain on sales of certain retail branches |
- | - | 19 | |||||||||
Gain on sale and exercise of the warrant associated with Worldpay Holding, LLC |
- | - | 9 | |||||||||
Other, net |
24 | 22 | 10 | |||||||||
|
||||||||||||
Total other noninterest income |
$ | 887 | 1,357 | 688 | ||||||||
|
56 Fifth Third Bancorp
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following table presents the components of noninterest expense:
TABLE 13: COMPONENTS OF NONINTEREST EXPENSE |
||||||||||||||||||||
|
||||||||||||||||||||
For the years ended December 31 ($ in millions) | 2018 | 2017 | 2016 | 2015 | 2014 | |||||||||||||||
|
||||||||||||||||||||
Salaries, wages and incentives |
$ | 1,783 | 1,633 | 1,612 | 1,525 | 1,449 | ||||||||||||||
Employee benefits |
332 | 356 | 339 | 323 | 334 | |||||||||||||||
Net occupancy expense |
292 | 295 | 299 | 321 | 313 | |||||||||||||||
Technology and communications |
285 | 245 | 234 | 224 | 212 | |||||||||||||||
Card and processing expense |
123 | 129 | 132 | 153 | 141 | |||||||||||||||
Equipment expense |
123 | 117 | 118 | 124 | 121 | |||||||||||||||
Other noninterest expense |
990 | 1,007 | 1,026 | 977 | 1,022 | |||||||||||||||
|
||||||||||||||||||||
Total noninterest expense |
$ | 3,928 | 3,782 | 3,760 | 3,647 | 3,592 | ||||||||||||||
|
||||||||||||||||||||
Efficiency ratio on an FTE basis(a) |
56.5 | % | 53.7 | 59.3 | 55.6 | 59.2 | ||||||||||||||
|
(a) | This is a non-GAAP measure. For further information, refer to the Non-GAAP Financial Measures section of MD&A. |
57 Fifth Third Bancorp
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following table presents the components of other noninterest expense:
TABLE 14: COMPONENTS OF OTHER NONINTEREST EXPENSE |
||||||||||||
|
||||||||||||
For the years ended December 31 ($ in millions) | 2018 | 2017 | 2016 | |||||||||
|
||||||||||||
Marketing |
$ | 147 | 114 | 104 | ||||||||
FDIC insurance and other taxes |
119 | 127 | 126 | |||||||||
Loan and lease |
112 | 102 | 110 | |||||||||
Operating lease |
76 | 87 | 86 | |||||||||
Professional service fees |
67 | 83 | 61 | |||||||||
Losses and adjustments |
61 | 59 | 73 | |||||||||
Data processing |
57 | 58 | 51 | |||||||||
Travel |
52 | 46 | 45 | |||||||||
Postal and courier |
35 | 42 | 46 | |||||||||
Recruitment and education |
32 | 35 | 37 | |||||||||
Donations |
21 | 28 | 23 | |||||||||
Supplies |
13 | 14 | 14 | |||||||||
Insurance |
13 | 12 | 15 | |||||||||
(Gain) loss on partnership investments |
(4 | ) | 14 | 25 | ||||||||
(Benefit from) provision for the reserve for unfunded commitments |
(30 | ) | - | 23 | ||||||||
Other, net |
219 | 186 | 187 | |||||||||
|
||||||||||||
Total other noninterest expense |
$ | 990 | 1,007 | 1,026 | ||||||||
|
58 Fifth Third Bancorp
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The Bancorps income before income taxes, applicable income tax expense and effective tax rate are as follows:
TABLE 15: APPLICABLE INCOME TAXES | ||||||||||||||||||||
|
||||||||||||||||||||
For the years ended December 31 ($ in millions) | 2018 | 2017 | 2016 | 2015 | 2014 | |||||||||||||||
|
||||||||||||||||||||
Income before income taxes |
$ | 2,765 | 2,979 | 2,208 | 2,493 | 2,145 | ||||||||||||||
Applicable income tax expense |
572 | 799 | 665 | 814 | 692 | |||||||||||||||
Effective tax rate |
20.7 | % | 26.8 | 30.1 | 32.6 | 32.3 | ||||||||||||||
|
59 Fifth Third Bancorp
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following table summarizes net income (loss) by business segment:
TABLE 16: NET INCOME (LOSS) BY BUSINESS SEGMENT |
||||||||||||
|
||||||||||||
For the years ended December 31 ($ in millions) |
2018 | 2017 | 2016 | |||||||||
|
||||||||||||
Income Statement Data |
||||||||||||
Commercial Banking |
$ | 1,139 | 827 | 1,014 | ||||||||
Branch Banking |
702 | 455 | 390 | |||||||||
Consumer Lending |
(1 | ) | 17 | 50 | ||||||||
Wealth and Asset Management |
97 | 65 | 86 | |||||||||
General Corporate and Other |
256 | 816 | 3 | |||||||||
|
||||||||||||
Net income |
$ | 2,193 | 2,180 | 1,543 | ||||||||
|
60 Fifth Third Bancorp
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following table contains selected financial data for the Commercial Banking segment:
TABLE 17: COMMERCIAL BANKING |
||||||||||||
|
||||||||||||
For the years ended December 31 ($ in millions) | 2018 | 2017 | 2016 | |||||||||
|
||||||||||||
Income Statement Data |
||||||||||||
Net interest income (FTE)(a) |
$ | 1,729 | 1,678 | 1,839 | ||||||||
(Benefit from) provision for loan and lease losses |
(26 | ) | 38 | 76 | ||||||||
Noninterest income: |
||||||||||||
Corporate banking revenue |
432 | 348 | 430 | |||||||||
Service charges on deposits |
273 | 287 | 292 | |||||||||
Other noninterest income |
212 | 203 | 185 | |||||||||
Noninterest expense: |
||||||||||||
Personnel costs |
344 | 294 | 296 | |||||||||
Other noninterest expense |
919 | 940 | 932 | |||||||||
|
||||||||||||
Income before income taxes (FTE) |
1,409 | 1,244 | 1,442 | |||||||||
Applicable income tax expense(a)(b) |
270 | 417 | 428 | |||||||||
|
||||||||||||
Net income |
$ | 1,139 | 827 | 1,014 | ||||||||
|
||||||||||||
Average Balance Sheet Data |
||||||||||||
Commercial loans and leases, including held for sale |
$ | 54,748 | 53,743 | 54,597 | ||||||||
Demand deposits |
16,560 | 19,519 | 20,735 | |||||||||
Interest checking deposits |
12,203 | 9,080 | 8,582 | |||||||||
Savings and money market deposits |
4,128 | 5,337 | 6,686 | |||||||||
Other time deposits and certificates $100,000 and over |
377 | 899 | 1,046 | |||||||||
Foreign office deposits |
362 | 372 | 496 | |||||||||
|
(a) | Includes FTE adjustments of $16, $26 and $25 for the years ended December 31, 2018, 2017 and 2016, respectively. |
(b) | Applicable income tax expense for all periods includes the tax benefit from tax-exempt income, tax-advantaged investments and tax credits partially offset by the effect of certain nondeductible expenses. Refer to the Applicable Income Taxes subsection of the Statements of Income Analysis section of MD&A for additional information. |
61 Fifth Third Bancorp
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
62 Fifth Third Bancorp
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following table contains selected financial data for the Branch Banking segment:
TABLE 18: BRANCH BANKING |
||||||||||||
|
||||||||||||
For the years ended December 31 ($ in millions) | 2018 | 2017 | 2016 | |||||||||
|
||||||||||||
Income Statement Data |
||||||||||||
Net interest income |
$ | 2,034 | 1,782 | 1,669 | ||||||||
Provision for loan and lease losses |
171 | 153 | 138 | |||||||||
Noninterest income: |
||||||||||||
Service charges on deposits |
275 | 265 | 265 | |||||||||
Card and processing revenue |
266 | 251 | 253 | |||||||||
Wealth and asset management revenue |
150 | 141 | 140 | |||||||||
Other noninterest income |
63 | 99 | 97 | |||||||||
Noninterest expense: |
||||||||||||
Personnel costs |
536 | 526 | 520 | |||||||||
Net occupancy and equipment expense |
225 | 228 | 234 | |||||||||
Card and processing expense |
121 | 127 | 128 | |||||||||
Other noninterest expense |
846 | 800 | 801 | |||||||||
|
||||||||||||
Income before income taxes |
889 | 704 | 603 | |||||||||
Applicable income tax expense |
187 | 249 | 213 | |||||||||
|
||||||||||||
Net income |
$ | 702 | 455 | 390 | ||||||||
|
||||||||||||
Average Balance Sheet Data |
||||||||||||
Consumer loans, including held for sale |
$ | 13,034 | 13,008 | 13,572 | ||||||||
Commercial loans |
1,938 | 1,918 | 1,870 | |||||||||
Demand deposits |
14,336 | 13,895 | 13,332 | |||||||||
Interest checking deposits |
10,187 | 10,226 | 9,659 | |||||||||
Savings and money market deposits |
29,473 | 27,603 | 25,974 | |||||||||
Other time deposits and certificates $100,000 and over |
5,348 | 4,965 | 5,205 | |||||||||
|
63 Fifth Third Bancorp
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
64 Fifth Third Bancorp
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following table contains selected financial data for the Consumer Lending segment:
TABLE 19: CONSUMER LENDING | ||||||||||||
|
||||||||||||
For the years ended December 31 ($ in millions) | 2018 | 2017 | 2016 | |||||||||
|
||||||||||||
Income Statement Data |
||||||||||||
Net interest income |
$ | 237 | 240 | 248 | ||||||||
Provision for loan and lease losses |
42 | 40 | 44 | |||||||||
Noninterest income: |
||||||||||||
Mortgage banking net revenue |
206 | 217 | 277 | |||||||||
Other noninterest income |
(1 | ) | 20 | 26 | ||||||||
Noninterest expense: |
||||||||||||
Personnel costs |
192 | 189 | 195 | |||||||||
Other noninterest expense |
210 | 222 | 235 | |||||||||
|
||||||||||||
(Loss) income before income taxes |
(2 | ) | 26 | 77 | ||||||||
Applicable income tax (benefit) expense |
(1 | ) | 9 | 27 | ||||||||
|
||||||||||||
Net (loss) income |
$ | (1 | ) | 17 | 50 | |||||||
|
||||||||||||
Average Balance Sheet Data |
||||||||||||
Residential mortgage loans, including held for sale |
$ | 11,803 | 11,494 | 10,530 | ||||||||
Home equity |
243 | 293 | 356 | |||||||||
Automobile loans |
8,676 | 8,939 | 10,172 | |||||||||
|
65 Fifth Third Bancorp
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following table contains selected financial data for the Wealth and Asset Management segment:
TABLE 20: WEALTH AND ASSET MANAGEMENT | ||||||||||||
|
||||||||||||
For the years ended December 31 ($ in millions) | 2018 | 2017 | 2016 | |||||||||
|
||||||||||||
Income Statement Data |
||||||||||||
Net interest income |
$ | 182 | 154 | 168 | ||||||||
Provision for loan and lease losses |
12 | 6 | 1 | |||||||||
Noninterest income: |
||||||||||||
Wealth and asset management revenue |
429 | 407 | 391 | |||||||||
Other noninterest income |
27 | 12 | 8 | |||||||||
Noninterest expense: |
||||||||||||
Personnel costs |
202 | 181 | 168 | |||||||||
Other noninterest expense |
302 | 287 | 264 | |||||||||
|
||||||||||||
Income before income taxes |
122 | 99 | 134 | |||||||||
Applicable income tax expense |
25 | 34 | 48 | |||||||||
|
||||||||||||
Net income |
$ | 97 | 65 | 86 | ||||||||
|
||||||||||||
Average Balance Sheet Data |
||||||||||||
Loans and leases, including held for sale |
$ | 3,421 | 3,277 | 3,135 | ||||||||
Core deposits |
9,332 | 8,782 | 8,554 | |||||||||
|
66 Fifth Third Bancorp
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
67 Fifth Third Bancorp
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
68 Fifth Third Bancorp
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
TABLE 21: QUARTERLY INFORMATION (unaudited) | ||||||||||||||||||||||||||||||||||||||||
For the three months ended ($ in millions, except per share data) |
12/31/2018 | 9/30/2018 | 6/30/2018 | 3/31/2018 | ||||||||||||||||||||||||||||||||||||
Pre-LIHTC Adjustment |
As Adjusted | As Originally Reported |
As Adjusted | As Originally Reported |
As Adjusted | As Originally Reported |
As Adjusted | |||||||||||||||||||||||||||||||||
Net interest income (FTE)(a)(c) |
$ | 1,085 | 1,085 | 1,047 | 1,047 | 1,024 | 1,024 | 999 | 999 | |||||||||||||||||||||||||||||||
Provision for loan and lease losses(c) |
95 | 95 | 86 | 86 | 33 | 33 | 23 | 23 | ||||||||||||||||||||||||||||||||
Noninterest income(c) |
575 | 575 | 563 | 563 | 743 | 743 | 909 | 909 | ||||||||||||||||||||||||||||||||
Noninterest expense(b) |
1,013 | 977 | 1,008 | 970 | 1,037 | 982 | 1,046 | 1,000 | ||||||||||||||||||||||||||||||||
Net income attributable to Bancorp(b) |
451 | 455 | 433 | 436 | 586 | 602 | 704 | 701 | ||||||||||||||||||||||||||||||||
Net income available to common shareholders(b) |
428 | 432 | 418 | 421 | 563 | 579 | 689 | 686 | ||||||||||||||||||||||||||||||||
Earnings per share - basic(b) |
0.65 | 0.65 | 0.62 | 0.62 | 0.81 | 0.84 | 0.99 | 0.98 | ||||||||||||||||||||||||||||||||
Earnings per share - diluted(b) |
0.64 | 0.64 | 0.61 | 0.61 | 0.80 | 0.82 | 0.97 | 0.96 | ||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
For the three months ended ($ in millions, except per share data) |
12/31/2017 | 9/30/2017 | 6/30/2017 | 3/31/2017 | ||||||||||||||||||||||||||||||||||||
As Originally Reported |
As Adjusted | As Originally Reported |
As Adjusted | As Originally Reported |
As Adjusted | As Originally Reported |
As Adjusted | |||||||||||||||||||||||||||||||||
Net interest income (FTE)(a)(c) |
$ | 963 | 963 | 977 | 977 | 945 | 945 | 939 | 939 | |||||||||||||||||||||||||||||||
Provision for loan and lease losses(c) |
67 | 67 | 67 | 67 | 52 | 52 | 74 | 74 | ||||||||||||||||||||||||||||||||
Noninterest income(c) |
577 | 577 | 1,561 | 1,561 | 564 | 564 | 523 | 523 | ||||||||||||||||||||||||||||||||
Noninterest expense(b) |
1,073 | 975 | 975 | 936 | 957 | 921 | 986 | 951 | ||||||||||||||||||||||||||||||||
Net income attributable to Bancorp(b) |
509 | 527 | 1,014 | 992 | 367 | 359 | 305 | 302 | ||||||||||||||||||||||||||||||||
Net income available to common shareholders(b) |
486 | 504 | 999 | 977 | 344 | 336 | 290 | 287 | ||||||||||||||||||||||||||||||||
Earnings per share - basic(b) |
0.68 | 0.71 | 1.37 | 1.34 | 0.46 | 0.45 | 0.38 | 0.38 | ||||||||||||||||||||||||||||||||
Earnings per share - diluted(b) |
0.67 | 0.70 | 1.35 | 1.32 | 0.45 | 0.44 | 0.38 | 0.37 |
(a) | Amounts presented on an FTE basis. The FTE adjustment was $4 for the three months ended December 31, 2018, September 30, 2018 and June 30, 2018 and $3 for the three months ended March 31, 2018. The FTE adjustment was $7 for the both the three months ended December 31, 2017 and September 30, 2017 and $6 for both the three months ended June 30, 2017 and March 31, 2017. |
(b) | Effective in the fourth quarter of 2018, Fifth Third retrospectively applied a change in its accounting policy for investments in affordable housing projects that qualify for LIHTC in accordance with ASU 2014-01. Refer to Note 1 of the Notes to Consolidated Financial Statements for additional information. |
(c) | Net interest income, provision for loan and lease losses and noninterest income were not impacted as a result of the Bancorps change in accounting policy for investments in affordable housing projects that qualify for LIHTC in accordance with ASU 2014-01. Refer to Note 1 of the Notes to Consolidated Financial Statements for additional information. |
70 Fifth Third Bancorp
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
71 Fifth Third Bancorp
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
TABLE 22: COMPONENTS OF LOANS AND LEASES (INCLUDING LOANS AND LEASES HELD FOR SALE) | ||||||||||||||||||||
|
||||||||||||||||||||
As of December 31 ($ in millions) | 2018 | 2017 | 2016 | 2015 | 2014 | |||||||||||||||
|
||||||||||||||||||||
Commercial loans and leases: |
||||||||||||||||||||
Commercial and industrial loans |
$ | 44,407 | 41,170 | 41,736 | 42,151 | 40,801 | ||||||||||||||
Commercial mortgage loans |
6,977 | 6,610 | 6,904 | 6,991 | 7,410 | |||||||||||||||
Commercial construction loans |
4,657 | 4,553 | 3,903 | 3,214 | 2,071 | |||||||||||||||
Commercial leases |
3,600 | 4,068 | 3,974 | 3,854 | 3,721 | |||||||||||||||
|
||||||||||||||||||||
Total commercial loans and leases |
59,641 | 56,401 | 56,517 | 56,210 | 54,003 | |||||||||||||||
|
||||||||||||||||||||
Consumer loans: |
||||||||||||||||||||
Residential mortgage loans |
16,041 | 16,077 | 15,737 | 14,424 | 13,582 | |||||||||||||||
Home equity |
6,402 | 7,014 | 7,695 | 8,336 | 8,886 | |||||||||||||||
Automobile loans |
8,976 | 9,112 | 9,983 | 11,497 | 12,037 | |||||||||||||||
Credit card |
2,470 | 2,299 | 2,237 | 2,360 | 2,401 | |||||||||||||||
Other consumer loans |
2,342 | 1,559 | 680 | 658 | 436 | |||||||||||||||
|
||||||||||||||||||||
Total consumer loans |
36,231 | 36,061 | 36,332 | 37,275 | 37,342 | |||||||||||||||
|
||||||||||||||||||||
Total loans and leases |
$ | 95,872 | 92,462 | 92,849 | 93,485 | 91,345 | ||||||||||||||
|
||||||||||||||||||||
Total portfolio loans and leases (excluding loans and leases held for sale) |
$ | 95,265 | 91,970 | 92,098 | 92,582 | 90,084 | ||||||||||||||
|
TABLE 23: COMPONENTS OF AVERAGE LOANS AND LEASES (INCLUDING LOANS AND LEASES HELD FOR SALE) | ||||||||||||||||||||
|
||||||||||||||||||||
For the years ended December 31 ($ in millions) | 2018 | 2017 | 2016 | 2015 | 2014 | |||||||||||||||
|
||||||||||||||||||||
Commercial loans and leases: |
||||||||||||||||||||
Commercial and industrial loans |
$ | 42,668 | 41,577 | 43,184 | 42,594 | 41,178 | ||||||||||||||
Commercial mortgage loans |
6,661 | 6,844 | 6,899 | 7,121 | 7,745 | |||||||||||||||
Commercial construction loans |
4,793 | 4,374 | 3,648 | 2,717 | 1,492 | |||||||||||||||
Commercial leases |
3,795 | 4,011 | 3,916 | 3,796 | 3,585 | |||||||||||||||
|
||||||||||||||||||||
Total commercial loans and leases |
57,917 | 56,806 | 57,647 | 56,228 | 54,000 | |||||||||||||||
|
||||||||||||||||||||
Consumer loans: |
||||||||||||||||||||
Residential mortgage loans |
16,150 | 16,053 | 15,101 | 13,798 | 13,344 | |||||||||||||||
Home equity |
6,631 | 7,308 | 7,998 | 8,592 | 9,059 | |||||||||||||||
Automobile loans |
8,993 | 9,407 | 10,708 | 11,847 | 12,068 | |||||||||||||||
Credit card |
2,280 | 2,141 | 2,205 | 2,303 | 2,271 | |||||||||||||||
Other consumer loans |
1,905 | 1,016 | 661 | 571 | 385 | |||||||||||||||
|
||||||||||||||||||||
Total consumer loans |
35,959 | 35,925 | 36,673 | 37,111 | 37,127 | |||||||||||||||
|
||||||||||||||||||||
Total average loans and leases |
$ | 93,876 | 92,731 | 94,320 | 93,339 | 91,127 | ||||||||||||||
|
||||||||||||||||||||
Total average portfolio loans and leases (excluding loans and leases held for sale) |
$ | 93,216 | 92,068 | 93,426 | 92,423 | 90,485 | ||||||||||||||
|
72 Fifth Third Bancorp
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following table summarizes the end of period components of investment securities:
TABLE 24: COMPONENTS OF INVESTMENT SECURITIES |
| |||||||||||||||||||
|
||||||||||||||||||||
As of December 31 ($ in millions) | 2018 | 2017 | 2016 | 2015 | 2014 | |||||||||||||||
|
||||||||||||||||||||
Available-for-sale debt and other securities (amortized cost basis): |
||||||||||||||||||||
U.S. Treasury and federal agencies securities |
$ | 98 | 98 | 547 | 1,155 | 1,545 | ||||||||||||||
Obligations of states and political subdivisions securities |
2 | 43 | 44 | 50 | 185 | |||||||||||||||
Mortgage-backed securities: |
||||||||||||||||||||
Agency residential mortgage-backed securities(a) |
16,403 | 15,281 | 15,525 | 14,811 | 11,968 | |||||||||||||||
Agency commercial mortgage-backed securities |
10,770 | 10,113 | 9,029 | 7,795 | 4,465 | |||||||||||||||
Non-agency commercial mortgage-backed securities |
3,305 | 3,247 | 3,076 | 2,801 | 1,489 | |||||||||||||||
Asset-backed securities and other debt securities |
1,998 | 2,183 | 2,106 | 1,363 | 1,324 | |||||||||||||||
Other securities(b) |
552 | 612 | 607 | 604 | 600 | |||||||||||||||
|
||||||||||||||||||||
Total available-for-sale debt and other securities |
$ | 33,128 | 31,577 | 30,934 | 28,579 | 21,576 | ||||||||||||||
|
||||||||||||||||||||
Held-to-maturity securities (amortized cost basis): |
||||||||||||||||||||
Obligations of states and political subdivisions securities |
$ | 16 | 22 | 24 | 68 | 186 | ||||||||||||||
Asset-backed securities and other debt securities |
2 | 2 | 2 | 2 | 1 | |||||||||||||||
|
||||||||||||||||||||
Total held-to-maturity securities |
$ | 18 | 24 | 26 | 70 | 187 | ||||||||||||||
|
||||||||||||||||||||
Trading debt securities (fair value): |
||||||||||||||||||||
U.S. Treasury and federal agencies securities |
$ | 16 | 12 | 23 | 19 | 14 | ||||||||||||||
Obligations of states and political subdivisions securities |
35 | 22 | 39 | 9 | 8 | |||||||||||||||
Agency residential mortgage-backed securities |
68 | 395 | 8 | 6 | 9 | |||||||||||||||
Asset-backed securities and other debt securities |
168 | 63 | 15 | 19 | 13 | |||||||||||||||
|
||||||||||||||||||||
Total trading debt securities |
$ | 287 | 492 | 85 | 53 | 44 | ||||||||||||||
|
||||||||||||||||||||
Total equity securities (fair value) |
$ | 452 | 439 | 416 | 432 | 419 | ||||||||||||||
|
(a) | Includes interest-only mortgage-backed securities recorded at fair value with fair value changes recorded in securities (losses) gains, net in the Consolidated Statements of Income. |
(b) | Other securities consist of FHLB, FRB and DTCC restricted stock holdings that are carried at cost. |
73 Fifth Third Bancorp
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
TABLE 25: CHARACTERISTICS OF AVAILABLE-FOR-SALE DEBT AND OTHER SECURITIES |
| |||||||||||||||
As of December 31, 2018 ($ in millions) | Amortized Cost | Fair Value | Weighted-Average Life (in years) |
Weighted-Average Yield |
||||||||||||
U.S. Treasury and federal agencies securities: |
||||||||||||||||
Average life 1 5 years |
98 | 97 | 4.1 | 2.12 | ||||||||||||
Total |
$ | 98 | 97 | 4.1 | 2.12 % | |||||||||||
Obligations of states and political subdivisions securities:(a) |
||||||||||||||||
Average life of 1 year or less |
- | - | 0.1 | 5.90 | ||||||||||||
Average life 1 5 years |
- | - | 2.1 | 5.90 | ||||||||||||
Average life 5 10 years |
2 | 2 | 5.6 | - | ||||||||||||
Total |
$ | 2 | 2 | 5.3 | 0.54 % | |||||||||||
Agency residential mortgage-backed securities: |
||||||||||||||||
Average life 1 5 years |
6,473 | 6,459 | 4.3 | 3.42 | ||||||||||||
Average life 5 10 years |
9,316 | 9,185 | 7.2 | 3.15 | ||||||||||||
Average life greater than 10 years |
614 | 603 | 11.2 | 3.12 | ||||||||||||
Total |
$ | 16,403 | 16,247 | 6.2 | 3.26 % | |||||||||||
Agency commercial mortgage-backed securities: |
||||||||||||||||
Average life 1 5 years |
2,455 | 2,435 | 3.4 | 2.98 | ||||||||||||
Average life 5 10 years |
6,177 | 6,140 | 7.6 | 3.14 | ||||||||||||
Average life greater than 10 years |
2,138 | 2,075 | 11.5 | 3.13 | ||||||||||||
Total |
$ | 10,770 | 10,650 | 7.4 | 3.10 % | |||||||||||
Non-agency commercial mortgage-backed securities: |
||||||||||||||||
Average life of 1 year or less |
1 | 1 | 0.9 | 3.90 | ||||||||||||
Average life 1 5 years |
866 | 866 | 4.4 | 3.29 | ||||||||||||
Average life 5 10 years |
2,438 | 2,400 | 6.5 | 3.26 | ||||||||||||
Total |
$ | 3,305 | 3,267 | 5.9 | 3.27 % | |||||||||||
Asset-backed securities and other debt securities: |
||||||||||||||||
Average life of 1 year or less |
22 | 22 | 0.5 | 3.42 | ||||||||||||
Average life 1 5 years |
1,191 | 1,207 | 3.5 | 4.24 | ||||||||||||
Average life 5 10 years |
635 | 636 | 6.7 | 3.86 | ||||||||||||
Average life greater than 10 years |
150 | 150 | 10.3 | 3.76 | ||||||||||||
Total |
$ | 1,998 | 2,015 | 5.0 | 4.08 % | |||||||||||
Other securities |
552 | 552 | ||||||||||||||
Total available-for-sale debt and other securities |
$ | 33,128 | 32,830 | 6.5 | 3.25 % |
(a) | Taxable-equivalent yield adjustments included in the above table are 0.00%, 0.48%, 0.00% and 0.03% for securities with an average life of 1 year or less, 1-5 years, 5-10 years and in total, respectively. |
74 Fifth Third Bancorp
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following table presents the end of period components of deposits:
TABLE 26: COMPONENTS OF DEPOSITS |
||||||||||||||||||||
As of December 31 ($ in millions) | 2018 | 2017 | 2016 | 2015 | 2014 | |||||||||||||||
Demand |
$ | 32,116 | 35,276 | 35,782 | 36,267 | 34,809 | ||||||||||||||
Interest checking |
34,058 | 27,703 | 26,679 | 26,768 | 26,800 | |||||||||||||||
Savings |
12,907 | 13,425 | 13,941 | 14,601 | 15,051 | |||||||||||||||
Money market |
22,597 | 20,097 | 20,749 | 18,494 | 17,083 | |||||||||||||||
Foreign office |
240 | 484 | 426 | 464 | 1,114 | |||||||||||||||
Transaction deposits |
101,918 | 96,985 | 97,577 | 96,594 | 94,857 | |||||||||||||||
Other time |
4,490 | 3,775 | 3,866 | 4,019 | 3,960 | |||||||||||||||
Core deposits |
106,408 | 100,760 | 101,443 | 100,613 | 98,817 | |||||||||||||||
Certificates $100,000 and over(a) |
2,427 | 2,402 | 2,378 | 2,592 | 2,895 | |||||||||||||||
Total deposits |
$ | 108,835 | 103,162 | 103,821 | 103,205 | 101,712 |
(a) | Includes $1.2 billion, $1.3 billion, $1.3 billion, $1.5 billion and $1.8 billion of institutional, retail and wholesale certificates $250,000 and over at December 31, 2018, 2017, 2016, 2015 and 2014, respectively. |
The following table presents the components of average deposits for the years ended December 31:
TABLE 27: COMPONENTS OF AVERAGE DEPOSITS |
||||||||||||||||||||
($ in millions) | 2018 | 2017 | 2016 | 2015 | 2014 | |||||||||||||||
Demand |
$ | 32,634 | 35,093 | 35,862 | 35,164 | 31,755 | ||||||||||||||
Interest checking |
29,818 | 26,382 | 25,143 | 26,160 | 25,382 | |||||||||||||||
Savings |
13,330 | 13,958 | 14,346 | 14,951 | 16,080 | |||||||||||||||
Money market |
21,769 | 20,231 | 19,523 | 18,152 | 14,670 | |||||||||||||||
Foreign office |
363 | 388 | 497 | 817 | 1,828 | |||||||||||||||
Transaction deposits |
97,914 | 96,052 | 95,371 | 95,244 | 89,715 | |||||||||||||||
Other time |
4,106 | 3,771 | 4,010 | 4,051 | 3,762 | |||||||||||||||
Core deposits |
102,020 | 99,823 | 99,381 | 99,295 | 93,477 | |||||||||||||||
Certificates $100,000 and over(a) |
2,426 | 2,564 | 2,735 | 2,869 | 3,929 | |||||||||||||||
Other |
476 | 277 | 333 | 57 | - | |||||||||||||||
Total average deposits |
$ | 104,922 | 102,664 | 102,449 | 102,221 | 97,406 |
(a) | Includes $1.1 billion, $1.4 billion, $1.5 billion, $1.6 billion and $1.8 billion of average institutional, retail and wholesale certificates $250,000 and over during the years ended December 31, 2018, 2017, 2016, 2015 and 2014, respectively. |
75 Fifth Third Bancorp
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Contractual Maturities
The contractual maturities of certificates $100,000 and over as of December 31, 2018 are summarized in the following table:
TABLE 28: CONTRACTUAL MATURITIES OF CERTIFICATES $100,000 AND OVER | ||||
($ in millions) | ||||
Next 3 months |
$ | 676 | ||
3-6 months |
398 | |||
6-12 months |
558 | |||
After 12 months |
795 | |||
Total certificates $100,000 and over |
$ | 2,427 |
The contractual maturities of other time deposits and certificates $100,000 and over as of December 31, 2018 are summarized in the following table:
TABLE 29: CONTRACTUAL MATURITIES OF OTHER TIME DEPOSITS AND CERTIFICATES $100,000 AND OVER | ||||
($ in millions) | ||||
Next 12 months |
$ | 3,967 | ||
13-24 months |
2,293 | |||
25-36 months |
550 | |||
37-48 months |
74 | |||
49-60 months |
25 | |||
After 60 months |
8 | |||
Total other time deposits and certificates $100,000 and over |
$ | 6,917 |
The following table summarizes the end of period components of borrowings:
TABLE 30: COMPONENTS OF BORROWINGS |
||||||||||||||||||||
|
||||||||||||||||||||
As of December 31 ($ in millions) | 2018 | 2017 | 2016 | 2015 | 2014 | |||||||||||||||
|
||||||||||||||||||||
Federal funds purchased |
$ | 1,925 | 174 | 132 | 151 | 144 | ||||||||||||||
Other short-term borrowings |
573 | 4,012 | 3,535 | 1,507 | 1,556 | |||||||||||||||
Long-term debt |
14,426 | 14,904 | 14,388 | 15,810 | 14,932 | |||||||||||||||
|
||||||||||||||||||||
Total borrowings |
$ | 16,924 | 19,090 | 18,055 | 17,468 | 16,632 | ||||||||||||||
|
The following table summarizes the components of average borrowings:
TABLE 31: COMPONENTS OF AVERAGE BORROWINGS |
||||||||||||||||||||
|
||||||||||||||||||||
For the years ended December 31 ($ in millions) | 2018 | 2017 | 2016 | 2015 | 2014 | |||||||||||||||
|
||||||||||||||||||||
Federal funds purchased |
$ | 1,509 | 557 | 506 | 920 | 458 | ||||||||||||||
Other short-term borrowings |
1,611 | 3,158 | 2,845 | 1,721 | 1,873 | |||||||||||||||
Long-term debt |
14,551 | 13,804 | 15,394 | 14,644 | 12,894 | |||||||||||||||
|
||||||||||||||||||||
Total average borrowings |
$ | 17,671 | 17,519 | 18,745 | 17,285 | 15,225 | ||||||||||||||
|
76 Fifth Third Bancorp
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
77 Fifth Third Bancorp
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following tables provide a summary of potential problem portfolio loans and leases:
TABLE 32: POTENTIAL PROBLEM PORTFOLIO LOANS AND LEASES |
| |||||||||||
|
||||||||||||
As of December 31, 2018 ($ in millions) | Carrying Value |
Unpaid Principal Balance |
Exposure | |||||||||
|
||||||||||||
Commercial and industrial loans |
$ | 646 | 647 | 854 | ||||||||
Commercial mortgage loans |
152 | 152 | 152 | |||||||||
Commercial leases |
31 | 31 | 31 | |||||||||
|
||||||||||||
Total potential problem portfolio loans and leases |
$ | 829 | 830 | 1,037 | ||||||||
|
||||||||||||
TABLE 33: POTENTIAL PROBLEM PORTFOLIO LOANS AND LEASES |
| |||||||||||
|
||||||||||||
As of December 31, 2017 ($ in millions) | Carrying Value |
Unpaid Principal Balance |
Exposure | |||||||||
|
||||||||||||
Commercial and industrial loans |
$ | 911 | 912 | 1,370 | ||||||||
Commercial mortgage loans |
138 | 138 | 138 | |||||||||
Commercial leases |
70 | 70 | 70 | |||||||||
|
||||||||||||
Total potential problem portfolio loans and leases |
$ | 1,119 | 1,120 | 1,578 | ||||||||
|
79 Fifth Third Bancorp
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
TABLE 34: COMMERCIAL MORTGAGE LOANS OUTSTANDING BY LTV, LOANS GREATER THAN $1 MILLION |
| |||||||||||
|
||||||||||||
As of December 31, 2018 ($ in millions) | LTV > 100% | LTV 80-100% | LTV < 80% | |||||||||
|
||||||||||||
Commercial mortgage owner-occupied loans |
$ | 126 | 172 | 2,119 | ||||||||
Commercial mortgage nonowner-occupied loans |
40 | 29 | 2,731 | |||||||||
|
||||||||||||
Total |
$ | 166 | 201 | 4,850 | ||||||||
|
||||||||||||
TABLE 35: COMMERCIAL MORTGAGE LOANS OUTSTANDING BY LTV, LOANS GREATER THAN $1 MILLION |
| |||||||||||
|
||||||||||||
As of December 31, 2017 ($ in millions) | LTV > 100% | LTV 80-100% | LTV < 80% | |||||||||
|
||||||||||||
Commercial mortgage owner-occupied loans |
$ | 79 | 110 | 2,222 | ||||||||
Commercial mortgage nonowner-occupied loans |
14 | 169 | 2,208 | |||||||||
|
||||||||||||
Total |
$ | 93 | 279 | 4,430 | ||||||||
|
80 Fifth Third Bancorp
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following table provides detail on commercial loan and leases by industry classification (as defined by the North American Industry Classification System), by loan size and by state, illustrating the diversity and granularity of the Bancorps commercial loans and leases:
TABLE 36: COMMERCIAL LOAN AND LEASE PORTFOLIO (EXCLUDING LOANS AND LEASES HELD FOR SALE) |
| |||||||||||||||||||
|
||||||||||||||||||||
2018 | 2017 | |||||||||||||||||||
|
|
|
||||||||||||||||||
As of December 31 ($ in millions) | Outstanding | Exposure | Nonaccrual | Outstanding | Exposure | Nonaccrual | ||||||||||||||
|
||||||||||||||||||||
By Industry: |
||||||||||||||||||||
Manufacturing |
$ | 10,387 | 19,290 | 48 | 10,044 | 18,948 | 74 | |||||||||||||
Real estate |
8,327 | 13,055 | 10 | 7,713 | 12,493 | 25 | ||||||||||||||
Financial services and insurance |
6,805 | 13,192 | 1 | 5,792 | 11,933 | 1 | ||||||||||||||
Business services |
4,426 | 7,161 | 17 | 4,147 | 6,512 | 42 | ||||||||||||||
Healthcare |
4,343 | 6,198 | 36 | 4,712 | 6,486 | 35 | ||||||||||||||
Retail trade |
3,726 | 7,496 | 6 | 3,617 | 7,950 | 3 | ||||||||||||||
Accommodation and food |
3,435 | 5,626 | 28 | 3,268 | 5,321 | 4 | ||||||||||||||
Wholesale trade |
3,127 | 5,481 | 14 | 3,017 | 5,363 | 6 | ||||||||||||||
Communication and information |
2,923 | 5,111 | - | 3,322 | 5,308 | - | ||||||||||||||
Transportation and warehousing |
2,807 | 4,729 | 19 | 3,012 | 4,621 | 29 | ||||||||||||||
Construction |
2,498 | 4,718 | 4 | 2,374 | 4,449 | 2 | ||||||||||||||
Mining |
2,427 | 4,363 | 38 | 1,454 | 3,001 | 56 | ||||||||||||||
Entertainment and recreation |
1,798 | 3,354 | 1 | 1,624 | 2,911 | 7 | ||||||||||||||
Other services |
855 | 1,104 | 4 | 714 | 1,017 | 16 | ||||||||||||||
Utilities |
835 | 2,531 | - | 869 | 2,333 | - | ||||||||||||||
Public administration |
465 | 669 | - | 370 | 474 | - | ||||||||||||||
Agribusiness |
323 | 511 | 2 | 304 | 478 | 2 | ||||||||||||||
Individuals |
64 | 130 | - | 27 | 57 | - | ||||||||||||||
Other |
- | - | - | 15 | 15 | 4 | ||||||||||||||
|
||||||||||||||||||||
Total |
$ | 59,571 | 104,719 | 228 | 56,395 | 99,670 | 306 | |||||||||||||
|
||||||||||||||||||||
By Loan Size: |
||||||||||||||||||||
Less than $200,000 |
1 % | 1 | 5 | 1 | 1 | 5 | ||||||||||||||
$200,000 to $1 million |
2 | 2 | 9 | 3 | 2 | 8 | ||||||||||||||
$1 million to $5 million |
6 | 6 | 18 | 7 | 6 | 15 | ||||||||||||||
$5 million to $10 million |
6 | 5 | 19 | 6 | 5 | 10 | ||||||||||||||
$10 million to $25 million |
19 | 16 | 38 | 21 | 18 | 57 | ||||||||||||||
Greater than $25 million |
66 | 70 | 11 | 62 | 68 | 5 | ||||||||||||||
|
||||||||||||||||||||
Total |
100 % | 100 | 100 | 100 | 100 | 100 | ||||||||||||||
|
||||||||||||||||||||
By State: |
||||||||||||||||||||
Ohio |
13 % | 14 | 10 | 14 | 15 | 7 | ||||||||||||||
Florida |
8 | 8 | 21 | 8 | 8 | 6 | ||||||||||||||
Michigan |
7 | 6 | 10 | 7 | 7 | 13 | ||||||||||||||
Illinois |
6 | 5 | 8 | 7 | 6 | 9 | ||||||||||||||
Georgia |
5 | 5 | 11 | 4 | 5 | 2 | ||||||||||||||
Indiana |
4 | 4 | 8 | 4 | 4 | 3 | ||||||||||||||
North Carolina |
3 | 3 | - | 3 | 3 | 1 | ||||||||||||||
Tennessee |
3 | 3 | - | 3 | 3 | 8 | ||||||||||||||
Kentucky |
2 | 3 | 2 | 3 | 3 | 1 | ||||||||||||||
Other |
49 | 49 | 30 | 47 | 46 | 50 | ||||||||||||||
|
||||||||||||||||||||
Total |
100 % | 100 | 100 | 100 | 100 | 100 | ||||||||||||||
|
81 Fifth Third Bancorp
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following tables provide an analysis of nonowner-occupied commercial real estate loans by state (excluding loans held for sale):
TABLE 37: NONOWNER-OCCUPIED COMMERCIAL REAL ESTATE (EXCLUDING LOANS HELD FOR SALE)(a) |
| |||||||||||||||||||
|
||||||||||||||||||||
As of December 31, 2018 ($ in millions) | For the Year Ended December 31, 2018 |
|||||||||||||||||||
|
|
|
||||||||||||||||||
Outstanding | Exposure | 90 Days Past Due |
Nonaccrual | Net Charge-offs | ||||||||||||||||
|
||||||||||||||||||||
By State: |
||||||||||||||||||||
Ohio |
$ | 1,574 | 1,918 | - | - | - | ||||||||||||||
Florida |
978 | 1,536 | - | - | - | |||||||||||||||
Illinois |
750 | 1,076 | - | - | - | |||||||||||||||
Michigan |
657 | 771 | - | - | - | |||||||||||||||
North Carolina |
646 | 872 | - | - | - | |||||||||||||||
Indiana |
528 | 853 | - | - | - | |||||||||||||||
Georgia |
357 | 729 | - | - | - | |||||||||||||||
All other states |
2,590 | 4,187 | - | 2 | 1 | |||||||||||||||
|
||||||||||||||||||||
Total | $ | 8,080 | 11,942 | - | 2 | 1 | ||||||||||||||
|
||||||||||||||||||||
(a) Included in commercial mortgage loans and commercial construction loans in the Loans and Leases subsection of the Balance Sheet Analysis section of MD&A. |
| |||||||||||||||||||
TABLE 38: NONOWNER-OCCUPIED COMMERCIAL REAL ESTATE (EXCLUDING LOANS HELD FOR SALE)(a) |
| |||||||||||||||||||
|
||||||||||||||||||||
As of December 31, 2017 ($ in millions) | For the Year Ended December 31, 2017 |
|||||||||||||||||||
|
|
|
||||||||||||||||||
Outstanding | Exposure | 90 Days Past Due |
Nonaccrual | Net Charge-offs | ||||||||||||||||
|
||||||||||||||||||||
By State: |
||||||||||||||||||||
Ohio |
$ | 1,636 | 2,156 | - | 1 | 8 | ||||||||||||||
Florida |
1,016 | 1,495 | - | 1 | - | |||||||||||||||
Illinois |
787 | 1,020 | - | - | - | |||||||||||||||
Michigan |
559 | 717 | - | 3 | 1 | |||||||||||||||
North Carolina |
506 | 795 | - | - | - | |||||||||||||||
Indiana |
490 | 768 | - | - | - | |||||||||||||||
Georgia |
481 | 906 | - | - | - | |||||||||||||||
All other states |
2,142 | 3,616 | - | 2 | 1 | |||||||||||||||
|
||||||||||||||||||||
Total | $ | 7,617 | 11,473 | - | 7 | 10 | ||||||||||||||
|
||||||||||||||||||||
(a) Included in commercial mortgage loans and commercial construction loans in the Loans and Leases subsection of the Balance Sheet Analysis section of MD&A. |
|
82 Fifth Third Bancorp
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following table provides an analysis of the residential mortgage portfolio loans outstanding by LTV at origination as of:
TABLE 39: RESIDENTIAL MORTGAGE PORTFOLIO LOANS BY LTV AT ORIGINATION |
| |||||||||||||||
|
||||||||||||||||
2018 | 2017 | |||||||||||||||
|
|
|
|
|||||||||||||
Weighted- | Weighted- | |||||||||||||||
As of December 31 ($ in millions) | Outstanding | Average LTV | Outstanding | Average LTV | ||||||||||||
|
||||||||||||||||
LTV £ 80% |
$ | 11,540 | 66.7 | % | $ | 11,767 | 66.4 % | |||||||||
LTV > 80%, with mortgage insurance(a) |
2,010 | 95.1 | 1,890 | 94.8 | ||||||||||||
LTV > 80%, no mortgage insurance |
1,954 | 94.2 | 1,934 | 94.7 | ||||||||||||
|
||||||||||||||||
Total |
$ | 15,504 | 74.3 | % | $ | 15,591 | 73.7 % | |||||||||
|
(a) | Includes loans with both borrower and lender paid mortgage insurance. |
The following tables provide an analysis of the residential mortgage portfolio loans outstanding with a greater than 80% LTV ratio and no mortgage insurance:
TABLE 40: RESIDENTIAL MORTGAGE PORTFOLIO LOANS, LTV GREATER THAN 80%, NO MORTGAGE INSURANCE |
| |||||||||||||||
|
||||||||||||||||
As of December 31, 2018 ($ in millions) | For the Year Ended December 31, 2018 |
|||||||||||||||
|
|
|
||||||||||||||
90 Days | ||||||||||||||||
Outstanding | Past Due | Nonaccrual | Net Charge-offs | |||||||||||||
|
||||||||||||||||
By State: |
||||||||||||||||
Ohio |
$ | 436 | 2 | 3 | 1 | |||||||||||
Illinois |
390 | 1 | 1 | - | ||||||||||||
Florida |
284 | 1 | 2 | - | ||||||||||||
Michigan |
217 | 1 | 1 | - | ||||||||||||
Indiana |
144 | 1 | 1 | - | ||||||||||||
North Carolina |
92 | - | 1 | - | ||||||||||||
Kentucky |
81 | - | - | - | ||||||||||||
All other states |
310 | 3 | 2 | 1 | ||||||||||||
|
||||||||||||||||
Total |
$ | 1,954 | 9 | 11 | 2 | |||||||||||
|
TABLE 41: RESIDENTIAL MORTGAGE PORTFOLIO LOANS, LTV GREATER THAN 80%, NO MORTGAGE INSURANCE |
| |||||||||||||||
|
||||||||||||||||
As of December 31, 2017 ($ in millions) | For the Year Ended December 31, 2017 |
|||||||||||||||
|
|
|
||||||||||||||
90 Days | ||||||||||||||||
Outstanding | Past Due | Nonaccrual | Net Charge-offs | |||||||||||||
|
||||||||||||||||
By State: |
||||||||||||||||
Ohio |
$ | 439 | 4 | 2 | 1 | |||||||||||
Illinois |
382 | 1 | 2 | 1 | ||||||||||||
Florida |
287 | 3 | 3 | 1 | ||||||||||||
Michigan |
226 | 1 | 1 | - | ||||||||||||
Indiana |
138 | 1 | 1 | - | ||||||||||||
North Carolina |
85 | - | 1 | - | ||||||||||||
Kentucky |
76 | 1 | 1 | - | ||||||||||||
All other states |
301 | 2 | 1 | - | ||||||||||||
|
||||||||||||||||
Total |
$ | 1,934 | 13 | 12 | 3 | |||||||||||
|
83 Fifth Third Bancorp
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
84 Fifth Third Bancorp
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following table provides an analysis of home equity portfolio loans outstanding disaggregated based upon refreshed FICO score as of:
TABLE 42: HOME EQUITY PORTFOLIO LOANS OUTSTANDING BY REFRESHED FICO SCORE |
| |||||||||||||||
|
||||||||||||||||
2018 | 2017 | |||||||||||||||
As of December 31 ($ in millions) | Outstanding | % of Total | Outstanding | % of Total | ||||||||||||
|
||||||||||||||||
Senior Liens: |
||||||||||||||||
FICO £ 659 |
$ | 218 | 4 % | $ | 246 | 4 % | ||||||||||
FICO 660-719 |
318 | 5 | 358 | 5 | ||||||||||||
FICO ³ 720 |
1,791 | 28 | 1,976 | 28 | ||||||||||||
|
||||||||||||||||
Total senior liens |
2,327 | 37 | 2,580 | 37 | ||||||||||||
Junior Liens: |
||||||||||||||||
FICO £ 659 |
469 | 7 | 541 | 8 | ||||||||||||
FICO 660-719 |
769 | 12 | 853 | 12 | ||||||||||||
FICO ³ 720 |
2,837 | 44 | 3,040 | 43 | ||||||||||||
|
||||||||||||||||
Total junior liens |
4,075 | 63 | 4,434 | 63 | ||||||||||||
|
||||||||||||||||
Total |
$ | 6,402 | 100 % | $ | 7,014 | 100 % | ||||||||||
|
||||||||||||||||
The Bancorp believes that home equity portfolio loans with a greater than 80% combined LTV ratio present a higher level of risk. The following table provides an analysis of the home equity portfolio loans outstanding in a senior and junior lien position by LTV at origination:
|
| |||||||||||||||
TABLE 43: HOME EQUITY PORTFOLIO LOANS OUTSTANDING BY LTV AT ORIGINATION |
| |||||||||||||||
|
||||||||||||||||
2018 | 2017 | |||||||||||||||
As of December 31 ($ in millions) | Outstanding | Weighted- Average LTV |
Outstanding | Weighted- Average LTV |
||||||||||||
|
||||||||||||||||
Senior Liens: |
||||||||||||||||
LTV £ 80% |
$ | 2,022 | 54.5 % | $ | 2,266 | 54.9 % | ||||||||||
LTV > 80% |
305 | 88.8 | 314 | 88.9 | ||||||||||||
|
||||||||||||||||
Total senior liens |
2,327 | 59.2 | 2,580 | 59.3 | ||||||||||||
Junior Liens: |
||||||||||||||||
LTV £ 80% |
2,367 | 67.2 | 2,603 | 67.5 | ||||||||||||
LTV > 80% |
1,708 | 90.1 | 1,831 | 90.4 | ||||||||||||
|
||||||||||||||||
Total junior liens |
4,075 | 78.0 | 4,434 | 78.3 | ||||||||||||
|
||||||||||||||||
Total |
$ | 6,402 | 70.9 % | $ | 7,014 | 70.9 % | ||||||||||
|
The following tables provide an analysis of home equity portfolio loans by state with a combined LTV greater than 80%:
TABLE 44: HOME EQUITY PORTFOLIO LOANS OUTSTANDING WITH AN LTV GREATER THAN 80% |
| |||||||||||||||||||||||
|
||||||||||||||||||||||||
As of December 31, 2018 ($ in millions) | For the Year Ended December 31, 2018 |
|||||||||||||||||||||||
Outstanding | Exposure | 90 Days Past Due |
Nonaccrual | Net Charge-offs | ||||||||||||||||||||
|
||||||||||||||||||||||||
By State: |
||||||||||||||||||||||||
Ohio |
$ | 1,082 | 2,146 | - | 8 | 2 | ||||||||||||||||||
Michigan |
297 | 492 | - | 4 | 1 | |||||||||||||||||||
Illinois |
200 | 321 | - | 4 | 2 | |||||||||||||||||||
Indiana |
133 | 231 | - | 2 | - | |||||||||||||||||||
Kentucky |
118 | 224 | - | 2 | - | |||||||||||||||||||
Florida |
59 | 86 | - | 2 | - | |||||||||||||||||||
All other states |
124 | 188 | - | 3 | 1 | |||||||||||||||||||
|
||||||||||||||||||||||||
Total |
$ | 2,013 | 3,688 | - | 25 | 6 | ||||||||||||||||||
|
85 Fifth Third Bancorp
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
TABLE 45: HOME EQUITY PORTFOLIO LOANS OUTSTANDING WITH AN LTV GREATER THAN 80% |
| |||||||||||||||||||
|
||||||||||||||||||||
As of December 31, 2017 ($ in millions) | For the Year Ended December 31, 2017 |
|||||||||||||||||||
Outstanding | Exposure | 90 Days Past Due |
Nonaccrual | Net Charge-offs | ||||||||||||||||
|
||||||||||||||||||||
By State: |
||||||||||||||||||||
Ohio |
$ | 1,047 | 1,943 | - | 9 | 4 | ||||||||||||||
Michigan |
357 | 569 | - | 5 | 1 | |||||||||||||||
Illinois |
228 | 357 | - | 3 | 2 | |||||||||||||||
Indiana |
155 | 264 | - | 3 | 1 | |||||||||||||||
Kentucky |
143 | 257 | - | 2 | 1 | |||||||||||||||
Florida |
68 | 98 | - | 2 | - | |||||||||||||||
All other states |
147 | 216 | - | 3 | - | |||||||||||||||
|
||||||||||||||||||||
Total |
$ | 2,145 | 3,704 | - | 27 | 9 | ||||||||||||||
|
The following table provides an analysis of automobile portfolio loans outstanding disaggregated based upon FICO score as of:
TABLE 46: AUTOMOBILE PORTFOLIO LOANS OUTSTANDING BY FICO SCORE AT ORIGINATION |
| |||||||||||||||
|
||||||||||||||||
2018 | 2017 | |||||||||||||||
As of December 31 ($ in millions) |
Outstanding |
% of Total | Outstanding | % of Total | ||||||||||||
|
||||||||||||||||
FICO £ 690 |
$ | 1,604 | 18 % | $ | 1,563 | 17 % | ||||||||||
FICO > 690 |
7,372 | 82 | 7,549 | 83 | ||||||||||||
|
||||||||||||||||
Total |
$ | 8,976 | 100 % | $ | 9,112 | 100 % | ||||||||||
|
The following table provides an analysis of automobile portfolio loans outstanding by LTV at origination as of:
TABLE 47: AUTOMOBILE PORTFOLIO LOANS OUTSTANDING BY LTV AT ORIGINATION |
| |||||||||||||||
|
||||||||||||||||
2018 | 2017 | |||||||||||||||
As of December 31 ($ in millions) | Outstanding | Weighted- Average LTV |
Outstanding | Weighted- Average LTV |
||||||||||||
|
||||||||||||||||
LTV £ 100% |
$ | 5,591 | 82.3 % | $ | 5,814 | 82.1 % | ||||||||||
LTV >100% |
3,385 | 112.9 | 3,298 | 112.4 | ||||||||||||
|
||||||||||||||||
Total |
$ | 8,976 | 94.2 % | $ | 9,112 | 93.5 % | ||||||||||
|
The following table provides an analysis of the Bancorps automobile portfolio loans with an LTV at origination greater than 100% as of and for the years ended:
TABLE 48: AUTOMOBILE PORTFOLIO LOANS OUTSTANDING WITH AN LTV GREATER THAN 100% |
| |||||||||||||||
|
||||||||||||||||
($ in millions) | Outstanding | 90 Days Past Due and Accruing |
Nonaccrual | Net Charge-offs | ||||||||||||
|
||||||||||||||||
December 31, 2018 |
$ | 3,385 | 7 | 1 | 28 | |||||||||||
December 31, 2017 |
3,298 | 7 | 1 | 24 | ||||||||||||
|
86 Fifth Third Bancorp
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following table provides an analysis of credit card portfolio loans outstanding disaggregated based upon FICO score as of:
TABLE 49: CREDIT CARD PORTFOLIO LOANS OUTSTANDING BY FICO SCORE AT ORIGINATION |
| |||||||||||||||
|
||||||||||||||||
2018 | 2017 | |||||||||||||||
As of December 31 ($ in millions) |
Outstanding | % of Total | Outstanding | % of Total | ||||||||||||
|
||||||||||||||||
FICO £ 659 |
$ | 82 | 3 % | $ | 61 | 3 % | ||||||||||
FICO 660-719 |
711 | 29 | 581 | 25 | ||||||||||||
FICO ³ 720 |
1,677 | 68 | 1,657 | 72 | ||||||||||||
|
||||||||||||||||
Total |
$ | 2,470 | 100 % | $ | 2,299 | 100 % | ||||||||||
|
The following table provides an analysis of other consumer portfolio loans outstanding by product type at origination as of:
TABLE 50: OTHER CONSUMER PORTFOLIO LOANS OUTSTANDING BY PRODUCT TYPE AT ORIGINATION |
| |||||||||||||||
|
||||||||||||||||
2018 | 2017 | |||||||||||||||
As of December 31 ($ in millions) |
Outstanding | % of Total | Outstanding | % of Total | ||||||||||||
|
||||||||||||||||
Unsecured |
$ | 610 | 26 % | $ | 461 | 30 % | ||||||||||
Other secured |
510 | 22 | 482 | 31 | ||||||||||||
Point-of-sale |
1,222 | 52 | 616 | 39 | ||||||||||||
|
||||||||||||||||
Total |
$ | 2,342 | 100 % | $ | 1,559 | 100 % | ||||||||||
|
87 Fifth Third Bancorp
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
TABLE 51: SUMMARY OF NONPERFORMING ASSETS AND DELINQUENT LOANS |
| |||||||||||||||||||
|
||||||||||||||||||||
As of December 31 ($ in millions) | 2018 | 2017 | 2016 | 2015 | 2014 | |||||||||||||||
|
||||||||||||||||||||
Nonaccrual portfolio loans and leases: |
||||||||||||||||||||
Commercial and industrial loans |
$ | 54 | 144 | 302 | 82 | 86 | ||||||||||||||
Commercial mortgage loans |
9 | 12 | 27 | 56 | 64 | |||||||||||||||
Commercial leases |
18 | - | 2 | - | 3 | |||||||||||||||
Residential mortgage loans |
10 | 17 | 17 | 28 | 44 | |||||||||||||||
Home equity |
56 | 56 | 55 | 62 | 72 | |||||||||||||||
Other consumer loans |
1 | - | - | - | - | |||||||||||||||
Nonaccrual portfolio restructured loans and leases: |
||||||||||||||||||||
Commercial and industrial loans |
139 | 132 | 176 | 177 | 142 | |||||||||||||||
Commercial mortgage loans(c) |
4 | 14 | 14 | 25 | 71 | |||||||||||||||
Commercial leases |
4 | 4 | 2 | 1 | 1 | |||||||||||||||
Residential mortgage loans |
12 | 13 | 17 | 23 | 33 | |||||||||||||||
Home equity |
13 | 18 | 18 | 17 | 21 | |||||||||||||||
Automobile loans |
1 | 1 | 2 | 2 | 1 | |||||||||||||||
Credit card |
27 | 26 | 28 | 33 | 41 | |||||||||||||||
|
||||||||||||||||||||
Total nonaccrual portfolio loans and leases(b) |
348 | 437 | 660 | 506 | 579 | |||||||||||||||
OREO and other repossessed property(d) |
47 | 52 | 78 | 141 | 165 | |||||||||||||||
|
||||||||||||||||||||
Total nonperforming portfolio assets |
395 | 489 | 738 | 647 | 744 | |||||||||||||||
Nonaccrual loans held for sale |
- | 5 | 4 | 1 | 24 | |||||||||||||||
Nonaccrual restructured loans held for sale |
16 | 1 | 9 | 11 | 15 | |||||||||||||||
|
||||||||||||||||||||
Total nonperforming assets |
$ | 411 | 495 | 751 | 659 | 783 | ||||||||||||||
|
||||||||||||||||||||
Loans and leases 90 days past due and still accruing: |
||||||||||||||||||||
Commercial and industrial loans |
$ | 4 | 3 | 4 | 7 | - | ||||||||||||||
Commercial mortgage loans |
2 | - | - | - | - | |||||||||||||||
Residential mortgage loans(a) |
38 | 57 | 49 | 40 | 56 | |||||||||||||||
Automobile loans |
12 | 10 | 9 | 10 | 8 | |||||||||||||||
Credit card |
37 | 27 | 22 | 18 | 23 | |||||||||||||||
|
||||||||||||||||||||
Total loans and leases 90 days past due and still accruing |
$ | 93 | 97 | 84 | 75 | 87 | ||||||||||||||
|
||||||||||||||||||||
Nonperforming portfolio assets as a percent of portfolio loans and leases and OREO |
0.41 | % | 0.53 | 0.80 | 0.70 | 0.82 | ||||||||||||||
ALLL as a percent of nonperforming portfolio assets |
279 | 245 | 170 | 197 | 178 | |||||||||||||||
|
(a) | Information for all periods presented excludes advances made pursuant to servicing agreements for GNMA mortgage pools whose repayments are insured by the FHA or guaranteed by the VA. These advances were $195, $290, $312, $335 and $373 as of December 31, 2018, 2017, 2016, 2015 and 2014, respectively. The Bancorp recognized losses of $5, $5, $6, $8 and $13 for the years ended December 31, 2018, 2017, 2016, 2015 and 2014, respectively. |
(b) | Includes $6, $3, $4, $6 and $9 of nonaccrual government insured commercial loans whose repayments are insured by the SBA at December 31, 2018, 2017, 2016, 2015 and 2014, respectively, of which $2, $3, $1, $2 and $4 were restructured nonaccrual government insured commercial loans at December 31, 2018, 2017, 2016, 2015 and 2014, respectively. |
(c) | Excludes $19, $20 and $21 of restructured nonaccrual loans at December 31, 2016, 2015 and 2014, respectively, associated with a consolidated VIE in which the Bancorp had no continuing credit risk due to the risk being assumed by a third party. Refer to Note 10 of the Notes to Consolidated Financial Statements for further discussion on the deconsolidation of the VIE associated with these loans in the third quarter of 2017. |
(d) | Excludes $71 of OREO related to government insured loans at December 31, 2014. The Bancorp had historically excluded government guaranteed loans classified in OREO from its nonperforming asset disclosures. Upon the prospective adoption on January 1, 2015 of ASU 2014-14, Classification of Certain Government-Guaranteed Mortgage Loans Upon Foreclosure, government guaranteed loans meeting certain criteria are reclassified to other receivables rather than OREO upon foreclosure. |
88 Fifth Third Bancorp
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following table provides a rollforward of portfolio nonaccrual loans and leases, by portfolio segment:
TABLE 52: ROLLFORWARD OF PORTFOLIO NONACCRUAL LOANS AND LEASES |
| |||||||||||||||
|
||||||||||||||||
For the year ended December 31, 2018 ($ in millions) | Commercial | Residential Mortgage |
Consumer | Total | ||||||||||||
|
||||||||||||||||
Balance, beginning of period |
$ | 306 | 30 | 101 | 437 | |||||||||||
Transfers to nonaccrual status |
252 | 34 | 139 | 425 | ||||||||||||
Transfers to accrual status |
(3) | (22) | (67) | (92) | ||||||||||||
Transfers to held for sale |
(28) | - | - | (28) | ||||||||||||
Loan paydowns/payoffs |
(175) | (8) | (32) | (215) | ||||||||||||
Transfers to OREO |
(3) | (10) | (7) | (20) | ||||||||||||
Charge-offs |
(157) | (2) | (36) | (195) | ||||||||||||
Draws/other extensions of credit |
36 | - | - | 36 | ||||||||||||
|
||||||||||||||||
Balance, end of period |
$ | 228 | 22 | 98 | 348 | |||||||||||
|
||||||||||||||||
|
||||||||||||||||
For the year ended December 31, 2017 ($ in millions) |
||||||||||||||||
|
||||||||||||||||
Balance, beginning of period |
$ | 523 | 34 | 103 | 660 | |||||||||||
Transfers to nonaccrual status |
300 | 46 | 130 | 476 | ||||||||||||
Transfers to accrual status |
(86) | (26) | (55) | (167) | ||||||||||||
Transfers to held for sale |
(21) | - | - | (21) | ||||||||||||
Loan paydowns/payoffs |
(282) | (10) | (29) | (321) | ||||||||||||
Transfers to OREO |
(2) | (10) | (7) | (19) | ||||||||||||
Charge-offs |
(154) | (4) | (41) | (199) | ||||||||||||
Draws/other extensions of credit |
28 | - | - | 28 | ||||||||||||
|
||||||||||||||||
Balance, end of period |
$ | 306 | 30 | 101 | 437 | |||||||||||
|
The following tables summarize portfolio TDRs by loan type and delinquency status:
TABLE 53: ACCRUING AND NONACCRUING PORTFOLIO TDRs |
| |||||||||||||||||||||||
|
||||||||||||||||||||||||
Accruing | ||||||||||||||||||||||||
As of December 31, 2018 ($ in millions) | Current | 30-89 Days Past Due |
90 Days or More Past Due |
Nonaccruing | Total | |||||||||||||||||||
|
||||||||||||||||||||||||
Commercial loans(b) |
$ | 60 | - | - | 147 | 207 | ||||||||||||||||||
Residential mortgage loans(a) |
552 | 52 | 120 | 12 | 736 | |||||||||||||||||||
Home equity |
203 | 12 | - | 13 | 228 | |||||||||||||||||||
Automobile loans |
5 | - | - | 1 | 6 | |||||||||||||||||||
Credit card |
14 | 3 | - | 27 | 44 | |||||||||||||||||||
|
||||||||||||||||||||||||
Total |
$ | 834 | 67 | 120 | 200 | 1,221 | ||||||||||||||||||
|
(a) | Information includes advances made pursuant to servicing agreements for GNMA mortgage pools whose repayments are insured by the FHA or guaranteed by the VA. As of December 31, 2018, these advances represented $321 of current loans, $42 of 30-89 days past due loans and $101 of 90 days or more past due loans. |
(b) | Excludes restructured nonaccrual loans held for sale. |
89 Fifth Third Bancorp
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
TABLE 54: ACCRUING AND NONACCRUING PORTFOLIO TDRs |
| |||||||||||||||||||||
Accruing | ||||||||||||||||||||||
As of December 31, 2017 ($ in millions) | Current | 30-89 Days Past Due |
90 Days or More Past Due |
Nonaccruing | Total | |||||||||||||||||
Commercial loans(b) |
$ | 249 | - | - | 150 | 399 | ||||||||||||||||
Residential mortgage loans(a) |
478 | 52 | 122 | 13 | 665 | |||||||||||||||||
Home equity |
236 | 12 | - | 18 | 266 | |||||||||||||||||
Automobile loans |
8 | - | - | 1 | 9 | |||||||||||||||||
Credit card |
16 | 3 | - | 26 | 45 | |||||||||||||||||
Total |
$ | 987 | 67 | 122 | 208 | 1,384 |
(a) | Information includes advances made pursuant to servicing agreements for GNMA mortgage pools whose repayments are insured by the FHA or guaranteed by the VA. As of December 31, 2017, these advances represented $282 of current loans, $40 of 30-89 days past due loans and $108 of 90 days or more past due loans. |
(b) | Excludes restructured nonaccrual loans held for sale. |
90 Fifth Third Bancorp
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
TABLE 55: SUMMARY OF CREDIT LOSS EXPERIENCE |
|
|||||||||||||||||||||||||||
For the years ended December 31 ($ in millions) | 2018 | 2017 | 2016 | 2015 | 2014 | |||||||||||||||||||||||
Losses charged-off: |
||||||||||||||||||||||||||||
Commercial and industrial loans |
$ | (151) | (136) | (205) | (253) | (248) | ||||||||||||||||||||||
Commercial mortgage loans |
(5) | (16) | (22) | (39) | (37) | |||||||||||||||||||||||
Commercial construction loans |
- | - | - | (4) | (13) | |||||||||||||||||||||||
Commercial leases |
(1) | (2) | (5) | (2) | (1) | |||||||||||||||||||||||
Residential mortgage loans |
(13) | (15) | (19) | (28) | (139) | |||||||||||||||||||||||
Home equity |
(23) | (32) | (41) | (55) | (75) | |||||||||||||||||||||||
Automobile loans |
(63) | (58) | (54) | (46) | (44) | |||||||||||||||||||||||
Credit card |
(125) | (94) | (89) | (94) | (95) | |||||||||||||||||||||||
Other consumer loans(a) |
(69) | (28) | (21) | (21) | (27) | |||||||||||||||||||||||
Total losses charged-off |
(450) | (381) | (456) | (542) | (679) | |||||||||||||||||||||||
Recoveries of losses previously charged-off: |
||||||||||||||||||||||||||||
Commercial and industrial loans |
19 | 25 | 33 | 24 | 26 | |||||||||||||||||||||||
Commercial mortgage loans |
6 | 4 | 7 | 12 | 11 | |||||||||||||||||||||||
Commercial construction loans |
- | - | 1 | 1 | 1 | |||||||||||||||||||||||
Commercial leases |
- | - | 1 | - | - | |||||||||||||||||||||||
Residential mortgage loans |
6 | 8 | 9 | 11 | 13 | |||||||||||||||||||||||
Home equity |
11 | 13 | 14 | 16 | 16 | |||||||||||||||||||||||
Automobile loans |
23 | 21 | 19 | 18 | 17 | |||||||||||||||||||||||
Credit card |
24 | 10 | 9 | 12 | 13 | |||||||||||||||||||||||
Other consumer loans(a) |
31 | 2 | 1 | 2 | 7 | |||||||||||||||||||||||
Total recoveries of losses previously charged-off |
120 | 83 | 94 | 96 | 104 | |||||||||||||||||||||||
Net losses charged-off: |
||||||||||||||||||||||||||||
Commercial and industrial loans |
(132) | (111) | (172) | (229) | (222) | |||||||||||||||||||||||
Commercial mortgage loans |
1 | (12) | (15) | (27) | (26) | |||||||||||||||||||||||
Commercial construction loans |
- | - | 1 | (3) | (12) | |||||||||||||||||||||||
Commercial leases |
(1) | (2) | (4) | (2) | (1) | |||||||||||||||||||||||
Residential mortgage loans |
(7) | (7) | (10) | (17) | (126) | |||||||||||||||||||||||
Home equity |
(12) | (19) | (27) | (39) | (59) | |||||||||||||||||||||||
Automobile loans |
(40) | (37) | (35) | (28) | (27) | |||||||||||||||||||||||
Credit card |
(101) | (84) | (80) | (82) | (82) | |||||||||||||||||||||||
Other consumer loans |
(38) | (26) | (20) | (19) | (20) | |||||||||||||||||||||||
Total net losses charged-off |
$ | (330) | (298) | (362) | (446) | (575) | ||||||||||||||||||||||
Net losses charged-off as a percent of average portfolio loans and leases: |
||||||||||||||||||||||||||||
Commercial and industrial loans |
0.31 | % | 0.27 | 0.40 | 0.54 | 0.54 | ||||||||||||||||||||||
Commercial mortgage loans |
(0.01) | 0.17 | 0.23 | 0.38 | 0.34 | |||||||||||||||||||||||
Commercial construction loans |
- | - | (0.01) | 0.11 | 0.79 | |||||||||||||||||||||||
Commercial leases |
0.03 | 0.06 | 0.10 | 0.04 | 0.01 | |||||||||||||||||||||||
Total commercial loans and leases |
0.23 | 0.22 | 0.33 | 0.46 | 0.48 | |||||||||||||||||||||||
Residential mortgage loans |
0.04 | 0.04 | 0.07 | 0.13 | 0.99 | |||||||||||||||||||||||
Home equity |
0.17 | 0.26 | 0.33 | 0.46 | 0.65 | |||||||||||||||||||||||
Automobile loans |
0.45 | 0.39 | 0.33 | 0.24 | 0.22 | |||||||||||||||||||||||
Credit card |
4.44 | 3.93 | 3.69 | 3.60 | 3.60 | |||||||||||||||||||||||
Other consumer loans |
1.93 | 2.57 | 2.93 | 3.26 | 5.80 | |||||||||||||||||||||||
Total consumer loans |
0.56 | 0.49 | 0.48 | 0.51 | 0.86 | |||||||||||||||||||||||
Total net losses charged-off as a percent of average portfolio loans and leases |
0.35 | % | 0.32 | 0.39 | 0.48 | 0.64 |
(a) For the year ended December 31, 2018, the Bancorp recorded $29 in both losses charged-off and recoveries of losses charged-off related to customer defaults on point-of-sale consumer loans for which the Bancorp obtained recoveries under third-party credit enhancements.
91 Fifth Third Bancorp
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
TABLE 56: CHANGES IN ALLOWANCE FOR CREDIT LOSSES |
|
|||||||||||||||||||||||||
For the years ended December 31 ($ in millions) | 2018 | 2017 | 2016 | 2015 | 2014 | |||||||||||||||||||||
ALLL: |
||||||||||||||||||||||||||
Balance, beginning of period |
$ | 1,196 | 1,253 | 1,272 | 1,322 | 1,582 | ||||||||||||||||||||
Losses charged-off(a) |
(450 | ) | (381 | ) | (456 | ) | (542 | ) | (679 | ) | ||||||||||||||||
Recoveries of losses previously charged-off(a) |
120 | 83 | 94 | 96 | 104 | |||||||||||||||||||||
Provision for loan and lease losses |
237 | 261 | 343 | 396 | 315 | |||||||||||||||||||||
Deconsolidation of a VIE(b) |
- | (20 | ) | - | - | - | ||||||||||||||||||||
Balance, end of period |
$ | 1,103 | 1,196 | 1,253 | 1,272 | 1,322 | ||||||||||||||||||||
Reserve for unfunded commitments: |
||||||||||||||||||||||||||
Balance, beginning of period |
$ | 161 | 161 | 138 | 135 | 162 | ||||||||||||||||||||
(Benefit from) provision for the reserve for unfunded commitments |
(30 | ) | - | 23 | 4 | (27 | ) | |||||||||||||||||||
Losses charged-off |
- | - | - | (1 | ) | - | ||||||||||||||||||||
Balance, end of period |
$ | 131 | 161 | 161 | 138 | 135 |
(a) | For the year ended December 31, 2018, the Bancorp recorded $29 in both losses charged-off and recoveries of losses charged-off related to customer defaults on point-of-sale consumer loans for which the Bancorp obtained recoveries under third-party credit enhancements. |
(b) | Refer to Note 10 of the Notes to Consolidated Financial Statements for further discussion on the deconsolidation of a VIE. |
92 Fifth Third Bancorp
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
TABLE 57: ATTRIBUTION OF ALLOWANCE FOR LOAN AND LEASE LOSSES TO PORTFOLIO LOANS AND LEASES |
| |||||||||||||||||||||||
As of December 31 ($ in millions) | 2018 | 2017 | 2016 | 2015 | 2014 | |||||||||||||||||||
Attributed ALLL: |
||||||||||||||||||||||||
Commercial and industrial loans |
$ | 515 | 651 | 718 | 652 | 673 | ||||||||||||||||||
Commercial mortgage loans |
80 | 65 | 82 | 117 | 140 | |||||||||||||||||||
Commercial construction loans |
32 | 23 | 16 | 24 | 17 | |||||||||||||||||||
Commercial leases |
18 | 14 | 15 | 47 | 45 | |||||||||||||||||||
Residential mortgage loans |
81 | 89 | 96 | 100 | 104 | |||||||||||||||||||
Home equity |
36 | 46 | 58 | 67 | 87 | |||||||||||||||||||
Automobile loans |
42 | 38 | 42 | 40 | 33 | |||||||||||||||||||
Credit card |
156 | 117 | 102 | 99 | 104 | |||||||||||||||||||
Other consumer loans |
33 | 33 | 12 | 11 | 13 | |||||||||||||||||||
Unallocated |
110 | 120 | 112 | 115 | 106 | |||||||||||||||||||
Total attributed ALLL |
$ | 1,103 | 1,196 | 1,253 | 1,272 | 1,322 | ||||||||||||||||||
Portfolio loans and leases: |
||||||||||||||||||||||||
Commercial and industrial loans |
$ | 44,340 | 41,170 | 41,676 | 42,131 | 40,765 | ||||||||||||||||||
Commercial mortgage loans |
6,974 | 6,604 | 6,899 | 6,957 | 7,399 | |||||||||||||||||||
Commercial construction loans |
4,657 | 4,553 | 3,903 | 3,214 | 2,069 | |||||||||||||||||||
Commercial leases |
3,600 | 4,068 | 3,974 | 3,854 | 3,720 | |||||||||||||||||||
Residential mortgage loans |
15,504 | 15,591 | 15,051 | 13,716 | 12,389 | |||||||||||||||||||
Home equity |
6,402 | 7,014 | 7,695 | 8,301 | 8,886 | |||||||||||||||||||
Automobile loans |
8,976 | 9,112 | 9,983 | 11,493 | 12,037 | |||||||||||||||||||
Credit card |
2,470 | 2,299 | 2,237 | 2,259 | 2,401 | |||||||||||||||||||
Other consumer loans |
2,342 | 1,559 | 680 | 657 | 418 | |||||||||||||||||||
Total portfolio loans and leases |
$ | 95,265 | 91,970 | 92,098 | 92,582 | 90,084 | ||||||||||||||||||
Attributed ALLL as a percent of respective portfolio loans and leases: |
||||||||||||||||||||||||
Commercial and industrial loans |
1.16 | % | 1.58 | 1.72 | 1.55 | 1.65 | ||||||||||||||||||
Commercial mortgage loans |
1.15 | 0.98 | 1.19 | 1.68 | 1.89 | |||||||||||||||||||
Commercial construction loans |
0.69 | 0.51 | 0.41 | 0.75 | 0.82 | |||||||||||||||||||
Commercial leases |
0.50 | 0.34 | 0.38 | 1.22 | 1.21 | |||||||||||||||||||
Residential mortgage loans |
0.52 | 0.57 | 0.64 | 0.73 | 0.84 | |||||||||||||||||||
Home equity |
0.56 | 0.66 | 0.75 | 0.81 | 0.98 | |||||||||||||||||||
Automobile loans |
0.47 | 0.42 | 0.42 | 0.35 | 0.27 | |||||||||||||||||||
Credit card |
6.32 | 5.09 | 4.56 | 4.38 | 4.33 | |||||||||||||||||||
Other consumer loans |
1.41 | 2.12 | 1.76 | 1.67 | 3.11 | |||||||||||||||||||
Unallocated (as a percent of portfolio loans and leases) |
0.12 | 0.13 | 0.12 | 0.12 | 0.12 | |||||||||||||||||||
Attributed ALLL as a percent of portfolio loans and leases |
1.16 | % | 1.30 | 1.36 | 1.37 | 1.47 |
93 Fifth Third Bancorp
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following table shows the Bancorps estimated NII sensitivity profile and ALCO policy limits as of December 31:
TABLE 58: ESTIMATED NII SENSITIVITY PROFILE AND ALCO POLICY LIMITS |
| |||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
2018 | 2017 | |||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||
% Change in NII (FTE) |
ALCO Policy Limits | % Change in NII (FTE) | ALCO Policy Limits | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Change in Interest Rates (bps) | 12 Months |
13-24 Months |
12 Months |
13-24 Months |
12 Months |
13-24 Months |
12 Months |
13-24 Months |
||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
+ 200 Ramp over 12 months |
(0.01 | ) % | 2.11 | (4.00) | (6.00) | 2.05 | % | 6.34 | (4.00) | (6.00) | ||||||||||||||||||||||
+ 100 Ramp over 12 months |
0.09 | 1.34 | N/A | N/A | 1.23 | 3.78 | N/A | N/A | ||||||||||||||||||||||||
-75 Ramp over 9 months |
N/A | N/A | N/A | N/A | (4.97 | ) | (9.44) | (8.00) | (12.00) | |||||||||||||||||||||||
-100 Ramp over 12 months |
(2.83) | (6.70) | N/A | N/A | N/A | N/A | N/A | N/A | ||||||||||||||||||||||||
-150 Ramp over 12 months |
(4.34) | (10.58) | (8.00) | (12.00) | N/A | N/A | N/A | N/A | ||||||||||||||||||||||||
|
94 Fifth Third Bancorp
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following table includes the Bancorps estimated NII sensitivity profile with an immediate $1 billion decrease and an immediate $1 billion increase in demand deposit balances as of December 31, 2018:
TABLE 59: ESTIMATED NII SENSITIVITY ASSUMING A $1 BILLION CHANGE IN DEMAND DEPOSIT BALANCES |
| |||||||||||||||
|
||||||||||||||||
% Change in NII (FTE) | ||||||||||||||||
|
|
|||||||||||||||
Immediate $1 Billion Balance Decrease | Immediate $1 Billion Balance Increase | |||||||||||||||
|
|
|
|
|||||||||||||
Change in Interest Rates (bps) | 12 Months |
13-24 Months |
12 Months |
13-24 Months |
||||||||||||
|
||||||||||||||||
+ 200 Ramp over 12 months |
(0.25 | ) % | 1.66 | 0.22 | 2.56 | |||||||||||
+ 100 Ramp over 12 months |
(0.03 | ) | 1.12 | 0.20 | 1.57 | |||||||||||
-100 Ramp over 12 months |
(2.95 | ) | (6.93 | ) | (2.72 | ) | (6.48) | |||||||||
-150 Ramp over 12 months |
(4.52 | ) | (10.92 | ) | (4.17 | ) | (10.24) | |||||||||
|
||||||||||||||||
The following table includes the Bancorps estimated NII sensitivity profile with a 25% increase and a 25% decrease to the deposit beta assumptions as of December 31, 2018. The resulting weighted-average interest-bearing deposit betas included in this analysis are approximately 88% and 53%, respectively, as of December 31, 2018:
|
| |||||||||||||||
TABLE 60: ESTIMATED NII SENSITIVITY WITH DEPOSIT BETA ASSUMPTION CHANGES |
| |||||||||||||||
|
||||||||||||||||
% Change in NII (FTE) | ||||||||||||||||
|
|
|||||||||||||||
Betas 25% Higher | Betas 25% Lower | |||||||||||||||
|
|
|
|
|||||||||||||
Change in Interest Rates (bps) | 12 Months |
13-24 Months |
12 Months |
13-24 Months |
||||||||||||
|
||||||||||||||||
+ 200 Ramp over 12 months |
(3.01 | ) % | (3.67 | ) | 2.98 | 7.89 | ||||||||||
+ 100 Ramp over 12 months |
(1.41 | ) | (1.52 | ) | 1.58 | 4.21 | ||||||||||
-100 Ramp over 12 months |
(1.98 | ) | (5.05 | ) | (3.68 | ) | (8.30) | |||||||||
-150 Ramp over 12 months |
(3.12 | ) | (8.60 | ) | (5.57 | ) | (12.77) | |||||||||
|
The following table shows the Bancorps estimated EVE sensitivity profile as of December 31:
TABLE 61: ESTIMATED EVE SENSITIVITY PROFILE |
| |||||||||||||||
|
||||||||||||||||
2018 | 2017 | |||||||||||||||
|
|
|
|
|||||||||||||
Change in Interest Rates (bps) | Change in EVE | ALCO Policy Limit | Change in EVE | ALCO Policy Limit | ||||||||||||
|
||||||||||||||||
+ 200 Shock |
(7.09 | ) % | (12.00) | (4.87) | (12.00) | |||||||||||
+ 100 Shock |
(3.21 | ) | N/A | (1.82) | N/A | |||||||||||
-100 Shock |
(1.01 | ) | N/A | (1.57) | N/A | |||||||||||
-200 Shock |
(5.27 | ) | (12.00) | N/A | N/A | |||||||||||
|
95 Fifth Third Bancorp
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following table summarizes the carrying value of the Bancorps portfolio loans and leases expected cash flows, excluding interest receivable, as of December 31, 2018:
TABLE 62: PORTFOLIO LOANS AND LEASES EXPECTED CASH FLOWS |
| |||||||||||||||
|
||||||||||||||||
($ in millions) | Less than 1 year | 1-5 years | Over 5 years | Total | ||||||||||||
|
||||||||||||||||
Commercial and industrial loans |
$ | 24,942 | 18,820 | 578 | 44,340 | |||||||||||
Commercial mortgage loans |
2,552 | 3,803 | 619 | 6,974 | ||||||||||||
Commercial construction loans |
2,217 | 2,351 | 89 | 4,657 | ||||||||||||
Commercial leases |
829 | 1,656 | 1,115 | 3,600 | ||||||||||||
|
||||||||||||||||
Total commercial loans and leases |
30,540 | 26,630 | 2,401 | 59,571 | ||||||||||||
|
||||||||||||||||
Residential mortgage loans |
2,430 | 6,515 | 6,559 | 15,504 | ||||||||||||
Home equity |
1,635 | 3,270 | 1,497 | 6,402 | ||||||||||||
Automobile loans |
3,731 | 4,873 | 372 | 8,976 | ||||||||||||
Credit card |
494 | 1,976 | - | 2,470 | ||||||||||||
Other consumer loans |
1,575 | 708 | 59 | 2,342 | ||||||||||||
|
||||||||||||||||
Total consumer loans |
9,865 | 17,342 | 8,487 | 35,694 | ||||||||||||
|
||||||||||||||||
Total portfolio loans and leases |
$ | 40,405 | 43,972 | 10,888 | 95,265 | |||||||||||
|
Additionally, the following table displays a summary of expected cash flows, excluding interest receivable, occurring after one year for both fixed and floating/adjustable-rate loans and leases as of December 31, 2018:
TABLE 63: PORTFOLIO LOANS AND LEASES EXPECTED CASH FLOWS OCCURRING AFTER 1 YEAR | ||||||||||||
|
||||||||||||
Interest Rate | ||||||||||||
|
|
|||||||||||
($ in millions) |
Fixed | Floating or Adjustable | ||||||||||
|
||||||||||||
Commercial and industrial loans |
$ | 2,380 | 17,018 | |||||||||
Commercial mortgage loans |
864 | 3,558 | ||||||||||
Commercial construction loans |
31 | 2,409 | ||||||||||
Commercial leases |
2,771 | - | ||||||||||
|
||||||||||||
Total commercial loans and leases |
6,046 | 22,985 | ||||||||||
|
||||||||||||
Residential mortgage loans |
9,793 | 3,281 | ||||||||||
Home equity |
495 | 4,272 | ||||||||||
Automobile loans |
5,218 | 27 | ||||||||||
Credit card |
480 | 1,496 | ||||||||||
Other consumer loans |
482 | 285 | ||||||||||
|
||||||||||||
Total consumer loans |
16,468 | 9,361 | ||||||||||
|
||||||||||||
Total portfolio loans and leases |
$ | 22,514 | 32,346 | |||||||||
|
96 Fifth Third Bancorp
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
97 Fifth Third Bancorp
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following table presents the components of the Bancorps Quarterly Average Modified LCR for the three months ended:
TABLE 64: QUARTERLY AVERAGE MODIFIED LCR |
| |||
|
||||
($ in millions) | December 31, 2018 | |||
|
||||
HQLA(a) |
$ | 21,469 | ||
Net Outflows |
17,449 | |||
LCR |
123% | |||
HQLA in Excess of Net Outflows(a) |
$ | 4,020 | ||
|
(a) | Average HQLA shown after application of applicable haircuts and limits on Level 2 liquid assets. |
98 Fifth Third Bancorp
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
TABLE 65: AGENCY RATINGS |
| |||||||||||||||
|
||||||||||||||||
As of March 1, 2019 | Moodys | Standard and Poors | Fitch | DBRS | ||||||||||||
|
||||||||||||||||
Fifth Third Bancorp: |
||||||||||||||||
Short-term borrowings |
No rating | A-2 | F1 | R-1L | ||||||||||||
Senior debt |
Baa1 | BBB+ | A- | A | ||||||||||||
Subordinated debt |
Baa1 | BBB | BBB+ | AL | ||||||||||||
Fifth Third Bank: |
||||||||||||||||
Short-term borrowings |
P-2 | A-2 | F1 | R-1M | ||||||||||||
Short-term deposit |
P-1 | No rating | F1 | No rating | ||||||||||||
Long-term deposit |
Aa3 | A- | A | AH | ||||||||||||
Senior debt |
A3 | A- | A- | AH | ||||||||||||
Subordinated debt |
Baa1 | BBB+ | BBB+ | A | ||||||||||||
Rating Agency Outlook for Fifth Third Bancorp and Fifth Third Bank: |
Stable | Stable | Stable | Stable | ||||||||||||
|
99 Fifth Third Bancorp
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
TABLE 66: PRESCRIBED CAPITAL RATIOS | ||||||
| ||||||
Minimum | Well-Capitalized | |||||
| ||||||
CET1 capital |
4.50 | % | 6.50 | |||
Tier I risk-based capital |
6.00 | 8.00 | ||||
Total risk-based capital |
8.00 | 10.00 | ||||
Tier I leverage |
4.00 | 5.00 | ||||
|
100 Fifth Third Bancorp
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following table summarizes the Bancorps capital ratios as of December 31:
TABLE 67: CAPITAL RATIOS |
||||||||||||||||||||
|
||||||||||||||||||||
($ in millions) | 2018 | 2017 | 2016 | 2015 | 2014 | |||||||||||||||
|
||||||||||||||||||||
Average total Bancorp shareholders equity as a percent of average assets |
11.23 % | 11.69 | 11.57 | 11.24 | 11.53 | |||||||||||||||
Tangible equity as a percent of tangible assets(a) |
9.63 | 9.79 | 9.72 | 9.46 | 9.34 | |||||||||||||||
Tangible common equity as a percent of tangible assets(a)(d) |
8.71 | 8.83 | 8.77 | 8.50 | 8.36 | |||||||||||||||
Basel III(b)(e) |
Basel I(c)(e) | |||||||||||||||||||
CET1 capital |
$ |
12,534 | 12,517 | 12,426 | 11,917 | - | ||||||||||||||
Tier I capital |
13,864 | 13,848 | 13,756 | 13,260 | 12,764 | |||||||||||||||
Total regulatory capital |
17,723 | 17,887 | 17,972 | 17,134 | 16,895 | |||||||||||||||
Risk-weighted assets |
122,432 | 117,997 | 119,632 | 121,290 | 117,878 | |||||||||||||||
Regulatory capital ratios: |
||||||||||||||||||||
CET1 capital |
10.24 % | 10.61 | 10.39 | 9.82 | - | |||||||||||||||
Tier I risk-based capital |
11.32 | 11.74 | 11.50 | 10.93 | 10.83 | |||||||||||||||
Total risk-based capital |
14.48 | 15.16 | 15.02 | 14.13 | 14.33 | |||||||||||||||
Tier I leverage |
9.72 | 10.01 | 9.90 | 9.54 | 9.66 | |||||||||||||||
|
(a) | These are non-GAAP measures. For further information, refer to the Non-GAAP Financial Measures section of MD&A. |
(b) | Under the U.S. banking agencies Basel III Final Rule, assets and credit equivalent amounts of off-balance sheet exposures are calculated according to the standardized approach for risk-weighted assets. The resulting values are added together resulting in the Bancorps total risk-weighted assets. Under the banking agencies Final Rule published in November 2017 pertaining to certain regulatory items for banks subject to the standardized approach, the Bancorp is no longer subject to certain transition provisions and phase-outs beyond 2017. |
(c) | These capital amounts and ratios were calculated under the Supervisory Agencies general risk-based capital rules (Basel I) which were in effect prior to January 1, 2015. |
(d) | Excludes unrealized gains and losses |
(e) | The regulatory capital data and ratios have not been restated as a result of the Bancorps change in accounting for investments in affordable housing projects that qualify for low-income housing tax credits (LIHTC). Refer to Note 1 of the Notes to Consolidated Financial Statements for additional information. |
101 Fifth Third Bancorp
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following table summarizes shares authorized for repurchase as part of publicly announced plans or programs:
TABLE 68: SHARE REPURCHASES |
| |||||||
|
||||||||
For the years ended December 31 | 2018 | 2017 | ||||||
|
||||||||
Shares authorized for repurchase at January 1 |
23,147,891 | 81,641,397 | ||||||
Additional authorizations(a) |
87,383,525 | - | ||||||
Share repurchases(b) |
(49,967,134) | (58,493,506 | ) | |||||
|
||||||||
Shares authorized for repurchase at December 31 |
60,564,282 | 23,147,891 | ||||||
|
||||||||
Average price paid per share(b) |
$ | 29.44 | 27.00 | |||||
|
(a) | During the first quarter of 2018, the Bancorp announced that its Board of Directors had authorized management to purchase 100 million shares of the Bancorps common stock through the open market or in any private transactions. The authorization does not include specific price targets or an expiration date. This share repurchase authorization replaces the Boards previous authorization pursuant to which approximately 13 million shares remained available for repurchase by the Bancorp. |
(b) | Excludes 2,155,189 and 2,397,589 shares repurchased during the years ended December 31, 2018 and 2017, respectively, in connection with various employee compensation plans. These purchases are not included in the calculation for average price paid per share and do not count against the maximum number of shares that may yet be repurchased under the Board of Directors authorization. |
102 Fifth Third Bancorp
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
CONTRACTUAL OBLIGATIONS AND OTHER COMMITMENTS
TABLE 69: CONTRACTUAL OBLIGATIONS AND OTHER COMMITMENTS |
| |||||||||||||||||||
|
||||||||||||||||||||
As of December 31, 2018 ($ in millions) | Less than 1 year |
1-3 years | 3-5 years | Greater than 5 years |
Total | |||||||||||||||
|
||||||||||||||||||||
Contractually obligated payments due by period: |
||||||||||||||||||||
Deposits with no stated maturity(a)(b) |
$ | 101,918 | - | - | - | 101,918 | ||||||||||||||
Long-term debt(a)(c) |
3,110 | 5,351 | 1,658 | 4,307 | 14,426 | |||||||||||||||
Time deposits(a)(d) |
3,967 | 2,843 | 99 | 8 | 6,917 | |||||||||||||||
Short-term borrowings(a)(e) |
2,498 | - | - | - | 2,498 | |||||||||||||||
Forward contracts related to residential mortgage loans held for sale(f) |
926 | - | - | - | 926 | |||||||||||||||
Noncancelable operating lease obligations(g) |
86 | 147 | 114 | 256 | 603 | |||||||||||||||
Partnership investment commitments(h) |
175 | 135 | 26 | 40 | 376 | |||||||||||||||
Pension benefit payments(i) |
17 | 32 | 32 | 70 | 151 | |||||||||||||||
Purchase obligations and capital expenditures(j) |
89 | 57 | 25 | - | 171 | |||||||||||||||
Capital lease obligations |
6 | 9 | 4 | 1 | 20 | |||||||||||||||
|
||||||||||||||||||||
Total contractually obligated payments due by period |
$ | 112,792 | 8,574 | 1,958 | 4,682 | 128,006 | ||||||||||||||
|
||||||||||||||||||||
Other commitments by expiration period: |
||||||||||||||||||||
Commitments to extend credit(k) |
$ | 26,922 | 13,061 | 22,658 | 7,806 | 70,447 | ||||||||||||||
Letters of credit(l) |
1,044 | 472 | 517 | 8 | 2,041 | |||||||||||||||
|
||||||||||||||||||||
Total other commitments by expiration period |
$ | 27,966 | 13,533 | 23,175 | 7,814 | 72,488 | ||||||||||||||
|
(a) | Interest-bearing obligations are principally used to fund interest-earning assets. Interest charges on contractual obligations were excluded from reported amounts, as the potential cash outflows would have corresponding cash inflows from interest-earning assets. |
(b) | Includes demand, interest checking, savings, money market and foreign office deposits. For additional information, refer to the Deposits subsection of the Balance Sheet Analysis section of MD&A. |
(c) | Includes debt obligations with an original maturity of greater than one year. Refer to Note 15 of the Notes to Consolidated Financial Statements for additional information on these debt instruments. |
(d) | Includes other time deposits and certificates $100,000 and over. For additional information, refer to the Deposits subsection of the Balance Sheet Analysis section of MD&A. |
(e) | Includes federal funds purchased and borrowings with an original maturity of less than one year. For additional information, refer to Note 14 of the Notes to Consolidated Financial Statements. |
(f) | Refer to Note 12 of the Notes to Consolidated Financial Statements for additional information on forward contracts to sell residential mortgage loans. |
(g) | Includes rental commitments. |
(h) | Includes low-income housing and historic tax investments. For additional information, refer to Note 10 of the Notes to Consolidated Financial Statements. |
(i) | Refer to Note 20 of the Notes to Consolidated Financial Statements for additional information on pension obligations. |
(j) | Represents agreements to purchase goods or services and includes commitments to various general contractors for work related to banking center construction. |
(k) | Commitments to extend credit are agreements to lend, typically having fixed expiration dates or other termination clauses that may require payment of a fee. Many of the commitments to extend credit may expire without being drawn upon. The total commitment amounts include capital commitments for private equity investments and do not necessarily represent future cash flow requirements. For additional information, refer to Note 16 of the Notes to Consolidated Financial Statements. |
(l) | Letters of credit are conditional commitments issued to guarantee the performance of a customer to a third party. For additional information, refer to Note 16 of the Notes to Consolidated Financial Statements. |
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
This information is set forth in the Market Risk Management section of Item 7 of this Report on pages 93-97 and is incorporated herein by reference.
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
104 Fifth Third Bancorp
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Shareholders and Board of Directors of Fifth Third Bancorp:
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of Fifth Third Bancorp and subsidiaries (the Bancorp) as of December 31, 2018 and 2017, the related consolidated statements of income, comprehensive income, changes in equity, and cash flows for each of the three years in the period ended December 31, 2018, and the related notes (collectively referred to as the financial statements). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Bancorp as of December 31, 2018 and 2017, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2018, in conformity with accounting principles generally accepted in the United States.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Bancorps internal control over financial reporting as of December 31, 2018, based on the criteria established in Internal ControlIntegrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated March 1, 2019 expressed an unqualified opinion on the Bancorps internal control over financial reporting.
Change in Accounting Principle
As discussed in Note 1 to the financial statements, effective October 1, 2018, the Bancorp elected to change its accounting for qualifying Low-Income Housing Tax Credit investments from the equity method to the proportional amortization method, resulting in retrospective adjustments to reflect the accounting change within the 2018 financial statements and to adjust the originally reported amounts for the 2017 and 2016 financial statements.
Basis for Opinion
These financial statements are the responsibility of the Bancorps management. Our responsibility is to express an opinion on the Bancorps financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Bancorp in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
/s/ Deloitte & Touche LLP
Cincinnati, Ohio
March 1, 2019
We have served as the Bancorps auditor since 1970.
105 Fifth Third Bancorp
|
||||||||
As of December 31 ($ in millions, except share data) | 2018 | 2017(i) | ||||||
|
||||||||
Assets |
||||||||
Cash and due from banks |
$ | 2,681 | 2,514 | |||||
Other short-term investments(a) |
1,825 | 2,753 | ||||||
Available-for-sale debt and other securities(b) |
32,830 | 31,751 | ||||||
Held-to-maturity securities(c) |
18 | 24 | ||||||
Trading debt securities |
287 | 492 | ||||||
Equity securities |
452 | 439 | ||||||
Loans and leases held for sale(d) |
607 | 492 | ||||||
Portfolio loans and leases(a)(e) |
95,265 | 91,970 | ||||||
Allowance for loan and lease losses(a) |
(1,103) | (1,196) | ||||||
|
||||||||
Portfolio loans and leases, net |
94,162 | 90,774 | ||||||
Bank premises and equipment(f) |
1,861 | 2,003 | ||||||
Operating lease equipment |
518 | 646 | ||||||
Goodwill |
2,478 | 2,445 | ||||||
Intangible assets |
40 | 27 | ||||||
Servicing rights |
938 | 858 | ||||||
Other assets(a)(i) |
7,372 | 6,863 | ||||||
|
||||||||
Total Assets |
$ | 146,069 | 142,081 | |||||
|
||||||||
Liabilities |
||||||||
Deposits: |
||||||||
Noninterest-bearing deposits |
$ | 32,116 | 35,276 | |||||
Interest-bearing deposits |
76,719 | 67,886 | ||||||
|
||||||||
Total deposits |
108,835 | 103,162 | ||||||
Federal funds purchased |
1,925 | 174 | ||||||
Other short-term borrowings |
573 | 4,012 | ||||||
Accrued taxes, interest and expenses(i) |
1,562 | 1,465 | ||||||
Other liabilities(a) |
2,498 | 2,144 | ||||||
Long-term debt(a) |
14,426 | 14,904 | ||||||
|
||||||||
Total Liabilities |
$ | 129,819 | 125,861 | |||||
|
||||||||
Equity |
||||||||
Common stock(g) |
$ | 2,051 | 2,051 | |||||
Preferred stock(h) |
1,331 | 1,331 | ||||||
Capital surplus |
2,873 | 2,790 | ||||||
Retained earnings(i) |
16,578 | 14,957 | ||||||
Accumulated other comprehensive (loss) income |
(112) | 73 | ||||||
Treasury stock(g) |
(6,471) | (5,002) | ||||||
|
||||||||
Total Bancorp shareholders equity |
$ | 16,250 | 16,200 | |||||
Noncontrolling interests |
- | 20 | ||||||
|
||||||||
Total Equity |
16,250 | 16,220 | ||||||
|
||||||||
Total Liabilities and Equity |
$ | 146,069 | 142,081 | |||||
|
(a) | Includes $40 and $62 of other short-term investments, $668 and $1,297 of portfolio loans and leases, $(4) and $(6) of ALLL, $5 and $7 of other assets, $1 and $2 of other liabilities and $606 and $1,190 of long-term debt from consolidated VIEs that are included in their respective captions above at December 31, 2018 and 2017, respectively. For further information, refer to Note 10. |
(b) | Amortized cost of $33,128 and $31,577 at December 31, 2018 and 2017, respectively. |
(c) | Fair value of $18 and $24 at December 31, 2018 and 2017, respectively. |
(d) | Includes $537 and $399 of residential mortgage loans held for sale measured at fair value and $7 and $0 of commercial loans held for sale measured at fair value at December 31, 2018 and 2017, respectively. |
(e) | Includes $179 and $137 of residential mortgage loans measured at fair value at December 31, 2018 and 2017, respectively. |
(f) | Includes $42 and $27 of bank premises and equipment held for sale at December 31, 2018 and 2017, respectively. For further information refer to Note 7. |
(g) | Common shares: Stated value $2.22 per share; authorized 2,000,000,000; outstanding at December 31, 2018 646,630,857 (excludes 277,261,724 treasury shares), 2017 693,804,893 (excludes 230,087,688 treasury shares). |
(h) | 446,000 shares of undesignated no par value preferred stock are authorized and unissued at December 31, 2018 and 2017; fixed-to-floating rate non-cumulative Series H perpetual preferred stock with a $25,000 liquidation preference: 24,000 authorized shares, issued and outstanding at December 31, 2018 and 2017; fixed-to-floating rate non-cumulative Series I perpetual preferred stock with a $25,000 liquidation preference: 18,000 authorized shares, issued and outstanding at December 31, 2018 and 2017; and fixed-to-floating rate non-cumulative Series J perpetual preferred stock with a $25,000 liquidation preference: 12,000 authorized shares, issued and outstanding at December 31, 2018 and 2017. |
(i) | Effective in the fourth quarter of 2018, Fifth Third retrospectively applied a change in its accounting policy for investments in affordable housing projects that qualify for LIHTC in accordance with ASU 2014-01. Refer to Note 1 for additional information. |
Refer to the Notes to Consolidated Financial Statements.
106 Fifth Third Bancorp
CONSOLIDATED STATEMENTS OF INCOME
|
||||||||||||
For the years ended December 31 ($ in millions, except share data) | 2018 | 2017(a) | 2016(a) | |||||||||
|
||||||||||||
Interest Income |
||||||||||||
Interest and fees on loans and leases |
$ | 4,078 | 3,478 | 3,233 | ||||||||
Interest on securities |
1,080 | 996 | 952 | |||||||||
Interest on other short-term investments |
25 | 15 | 8 | |||||||||
|
||||||||||||
Total interest income |
5,183 | 4,489 | 4,193 | |||||||||
Interest Expense |
||||||||||||
Interest on deposits |
538 | 277 | 205 | |||||||||
Interest on federal funds purchased |
30 | 6 | 2 | |||||||||
Interest on other short-term borrowings |
29 | 30 | 10 | |||||||||
Interest on long-term debt |
446 | 378 | 361 | |||||||||
|
||||||||||||
Total interest expense |
1,043 | 691 | 578 | |||||||||
|
||||||||||||
Net Interest Income |
4,140 | 3,798 | 3,615 | |||||||||
Provision for loan and lease losses |
237 | 261 | 343 | |||||||||
|
||||||||||||
Net Interest Income After Provision for Loan and Lease Losses |
3,903 | 3,537 | 3,272 | |||||||||
Noninterest Income |
||||||||||||
Service charges on deposits |
549 | 554 | 558 | |||||||||
Wealth and asset management revenue |
444 | 419 | 404 | |||||||||
Corporate banking revenue |
438 | 353 | 432 | |||||||||
Card and processing revenue |
329 | 313 | 319 | |||||||||
Mortgage banking net revenue |
212 | 224 | 285 | |||||||||
Other noninterest income |
887 | 1,357 | 688 | |||||||||
Securities (losses) gains, net |
(54 | ) | 2 | 10 | ||||||||
Securities (losses) gains, net - non-qualifying hedges on mortgage servicing rights |
(15 | ) | 2 | - | ||||||||
|
||||||||||||
Total noninterest income |
2,790 | 3,224 | 2,696 | |||||||||
Noninterest Expense |
||||||||||||
Salaries, wages and incentives |
1,783 | 1,633 | 1,612 | |||||||||
Employee benefits |
332 | 356 | 339 | |||||||||
Net occupancy expense |
292 | 295 | 299 | |||||||||
Technology and communications |
285 | 245 | 234 | |||||||||
Card and processing expense |
123 | 129 | 132 | |||||||||
Equipment expense |
123 | 117 | 118 | |||||||||
Other noninterest expense(a) |
990 | 1,007 | 1,026 | |||||||||
|
||||||||||||
Total noninterest expense |
3,928 | 3,782 | 3,760 | |||||||||
|
||||||||||||
Income Before Income Taxes |
2,765 | 2,979 | 2,208 | |||||||||
Applicable income tax expense(a) |
572 | 799 | 665 | |||||||||
|
||||||||||||
Net Income |
2,193 | 2,180 | 1,543 | |||||||||
Less: Net income attributable to noncontrolling interests |
- | - | (4) | |||||||||
|
||||||||||||
Net Income Attributable to Bancorp |
2,193 | 2,180 | 1,547 | |||||||||
Dividends on preferred stock |
75 | 75 | 75 | |||||||||
|
||||||||||||
Net Income Available to Common Shareholders |
$ | 2,118 | 2,105 | 1,472 | ||||||||
|
||||||||||||
Earnings per share - basic(a) |
$ | 3.11 | 2.86 | 1.92 | ||||||||
Earnings per share - diluted(a) |
$ | 3.06 | 2.81 | 1.91 | ||||||||
|
||||||||||||
Average common shares outstanding - basic |
673,346,168 | 728,289,200 | 757,432,291 | |||||||||
Average common shares outstanding - diluted |
685,488,498 | 740,691,433 | 764,495,353 | |||||||||
|
(a) | Effective in the fourth quarter of 2018, Fifth Third retrospectively applied a change in its accounting policy for investments in affordable housing projects that qualify for LIHTC in accordance with ASU 2014-01. Refer to Note 1 for additional information. |
Refer to the Notes to Consolidated Financial Statements.
107 Fifth Third Bancorp
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
|
||||||||||||
For the years ended December 31 ($ in millions) | 2018 | 2017(a) | 2016(a) | |||||||||
|
||||||||||||
Net Income(a) |
$ | 2,193 | 2,180 | 1,543 | ||||||||
Other Comprehensive (Loss) Income, Net of Tax: |
||||||||||||
Unrealized (losses) gains on available-for-sale debt securities: |
||||||||||||
Unrealized holding (losses) gains arising during the year |
(371 | ) | 21 | (130) | ||||||||
Reclassification adjustment for net losses (gains) included in net income |
9 | 4 | (7) | |||||||||
Unrealized gains (losses) on cash flow hedge derivatives: |
||||||||||||
Unrealized holding gains (losses) arising during the year |
169 | (7 | ) | 19 | ||||||||
Reclassification adjustment for net losses (gains) included in net income |
2 | (12 | ) | (31) | ||||||||
Defined benefit pension plans, net: |
||||||||||||
Net actuarial gain (loss) arising during the year |
1 | 1 | (1) | |||||||||
Reclassification of amounts to net periodic benefit costs |
7 | 7 | 12 | |||||||||
|
||||||||||||
Other comprehensive (loss) income, net of tax |
(183 | ) | 14 | (138 | ) | |||||||
|
||||||||||||
Comprehensive Income |
2,010 | 2,194 | 1,405 | |||||||||
Less: Comprehensive income attributable to noncontrolling interests |
- | - | (4) | |||||||||
|
||||||||||||
Comprehensive Income Attributable to Bancorp |
$ | 2,010 | 2,194 | 1,409 | ||||||||
|
(a) | Effective in the fourth quarter of 2018, Fifth Third retrospectively applied a change in its accounting policy for investments in affordable housing projects that qualify for LIHTC in accordance with ASU 2014-01. Refer to Note 1 for additional information. |
Refer to the Notes to Consolidated Financial Statements.
108 Fifth Third Bancorp
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
|
||||||||||||||||||||||||||||||||||||
Bancorp Shareholders Equity | ||||||||||||||||||||||||||||||||||||
($ in millions, except per share data) | Common Stock |
Preferred Stock |
Capital Surplus |
Retained Earnings |
Accumulated Other Comprehensive (Loss) Income |
Treasury Stock |
Total Bancorp Shareholders Equity |
Non- Controlling Interests |
Total Equity |
|||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Balance at December 31, 2015 |
$ | 2,051 | 1,331 | 2,666 | 12,358 | 197 | (2,764 | ) | 15,839 | 31 | 15,870 | |||||||||||||||||||||||||
Impact of cumulative effect of change in accounting |
(134 | ) | (134 | ) | (134) | |||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Balance at January 1, 2016 |
2,051 | 1,331 | 2,666 | 12,224 | 197 | (2,764 | ) | 15,705 | 31 | 15,736 | ||||||||||||||||||||||||||
Net income |
1,547 | 1,547 | (4 | ) | 1,543 | |||||||||||||||||||||||||||||||
Other comprehensive loss, net of tax |
(138 | ) | (138 | ) | (138) | |||||||||||||||||||||||||||||||
Cash dividends declared: |
||||||||||||||||||||||||||||||||||||
Common stock(a) |
(405 | ) | (405 | ) | (405) | |||||||||||||||||||||||||||||||
Preferred stock(b) |
(75 | ) | (75 | ) | (75) | |||||||||||||||||||||||||||||||
Shares acquired for treasury |
7 | (668 | ) | (661 | ) | (661) | ||||||||||||||||||||||||||||||
Impact of stock transactions under stock compensation plans, net |
83 | 1 | (4 | ) | 80 | 80 | ||||||||||||||||||||||||||||||
Other |
(2 | ) | 3 | 1 | 1 | |||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Balance at December 31, 2016 |
$ | 2,051 | 1,331 | 2,756 | 13,290 | 59 | (3,433 | ) | 16,054 | 27 | 16,081 | |||||||||||||||||||||||||
Net income |
2,180 | 2,180 | 2,180 | |||||||||||||||||||||||||||||||||
Other comprehensive income, net of tax |
14 | 14 | 14 | |||||||||||||||||||||||||||||||||
Cash dividends declared: |
||||||||||||||||||||||||||||||||||||
Common stock(a) |
(436 | ) | (436 | ) | (436) | |||||||||||||||||||||||||||||||
Preferred stock(b) |
(75 | ) | (75 | ) | (75) | |||||||||||||||||||||||||||||||
Shares acquired for treasury |
(17 | ) | (1,588 | ) | (1,605 | ) | (1,605) | |||||||||||||||||||||||||||||
Impact of stock transactions under stock compensation plans, net |
51 | 16 | 67 | 67 | ||||||||||||||||||||||||||||||||
Other |
(2 | ) | 3 | 1 | (7 | ) | (6) | |||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Balance at December 31, 2017 |
$ | 2,051 | 1,331 | 2,790 | 14,957 | 73 | (5,002 | ) | 16,200 | 20 | 16,220 | |||||||||||||||||||||||||
Impact of cumulative effect of change in accounting principles(c) |
6 | (2 | ) | 4 | 4 | |||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Balance at January 1, 2018 |
2,051 | 1,331 | 2,790 | 14,963 | 71 | (5,002 | ) | 16,204 | 20 | 16,224 | ||||||||||||||||||||||||||
Net income |
2,193 | 2,193 | 2,193 | |||||||||||||||||||||||||||||||||
Other comprehensive loss, net of tax |
(183 | ) | (183 | ) | (183) | |||||||||||||||||||||||||||||||
Cash dividends declared: |
||||||||||||||||||||||||||||||||||||
Common stock(a) |
(499 | ) | (499 | ) | (499) | |||||||||||||||||||||||||||||||
Preferred stock(b) |
(75 | ) | (75 | ) | (75) | |||||||||||||||||||||||||||||||
Shares acquired for treasury |
41 | (1,494 | ) | (1,453 | ) | (1,453) | ||||||||||||||||||||||||||||||
Impact of stock transactions under stock compensation plans, net |
42 | 23 | 65 | 65 | ||||||||||||||||||||||||||||||||
Other |
(4 | ) | 2 | (2 | ) | (20 | ) | (22) | ||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Balance at December 31, 2018 |
$ | 2,051 | 1,331 | 2,873 | 16,578 | (112 | ) | (6,471 | ) | 16,250 | - | 16,250 | ||||||||||||||||||||||||
|
(a) | For the years ended December 31, 2018, 2017 and 2016, dividends declared per common share were $0.74, $0.60 and $0.53, respectively. |
(b) | For the years ended December 31, 2018, 2017 and 2016, dividends were $1,275.00 per preferred share for Perpetual Preferred Stock, Series H, $1,656.24 per share for Perpetual Preferred Stock, Series I and $1,225.00 per preferred share for Perpetual Preferred Stock, Series J. |
(c) | Related to the adoption as of January 1, 2018 of ASU 2016-01, ASU 2017-12 and ASU 2018-02. Refer to Note 1 for additional information. |
(d) | Effective in the fourth quarter of 2018, Fifth Third retrospectively applied a change in its accounting policy for investments in affordable housing projects that qualify for LIHTC in accordance with ASU 2014-01. Refer to Note 1 for additional information. |
Refer to the Notes to Consolidated Financial Statements.
109 Fifth Third Bancorp
CONSOLIDATED STATEMENTS OF CASH FLOWS
| ||||||||||
For the years ended December 31 ($ in millions) | 2018 | 2017(a) | 2016(a) | |||||||
| ||||||||||
Operating Activities |
||||||||||
Net income |
$ | 2,193 | 2,180 | 1,543 | ||||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||||
Provision for loan and lease losses |
237 | 261 | 343 | |||||||
Depreciation, amortization and accretion |
360 | 341 | 453 | |||||||
Stock-based compensation expense |
127 | 118 | 111 | |||||||
Provision for (benefit from) deferred income taxes |
30 | (252 | ) | (141) | ||||||
Securities losses (gains), net |
54 | (3 | ) | (7) | ||||||
Securities losses (gains), net-non-qualifying hedges on mortgage servicing rights |
15 | (2 | ) | - | ||||||
MSR fair value adjustment |
83 | 122 | - | |||||||
Recovery of MSR impairment |
- | - | (7) | |||||||
Net gains on sales of loans and fair value adjustments on loans held for sale |
(71 | ) | (108 | ) | (101) | |||||
Net losses on disposition and impairment of bank premises and equipment |
43 | - | 13 | |||||||
Gains on sales of certain retail branch operations |
- | - | (19) | |||||||
Net (gains) losses on disposition and impairment of operating lease equipment |
(6 | ) | 39 | 9 | ||||||
Gain related to Vantiv, Inc.s acquisition of Worldpay Group plc. |
(414 | ) | - | - | ||||||
Gain on sale of Worldpay, Inc. shares |
(205 | ) | (1,037 | ) | - | |||||
Gain on the TRA associated with Worldpay, Inc. |
(20 | ) | (44 | ) | (197) | |||||
Proceeds from sales of loans held for sale |
5,199 | 6,453 | 6,895 | |||||||
Loans originated or purchased for sale, net of repayments |
(5,378 | ) | (6,054 | ) | (7,014) | |||||
Dividends representing return on equity investments |
12 | 46 | 28 | |||||||
Net change in: |
||||||||||
Trading and equity securities |
132 | (442 | ) | (23) | ||||||
Other assets |
303 | (22 | ) | 338 | ||||||
Accrued taxes, interest and expenses |
147 | (138 | ) | (157) | ||||||
Other liabilities |
15 | 22 | 24 | |||||||
| ||||||||||
Net Cash Provided by Operating Activities |
2,856 | 1,480 | 2,091 | |||||||
| ||||||||||
Investing Activities |
||||||||||
Proceeds from sales: |
||||||||||
Available-for-sale debt and other securities |
12,430 | 12,637 | 18,280 | |||||||
Loans and leases |
305 | 164 | 360 | |||||||
Bank premises and equipment |
57 | 40 | 82 | |||||||
Proceeds from repayments / maturities: |
||||||||||
Available-for-sale debt and other securities |
1,845 | 2,331 | 3,776 | |||||||
Held-to-maturity securities |
6 | 3 | 44 | |||||||
Purchases: |
||||||||||
Available-for-sale debt and other securities |
(16,207 | ) | (15,295 | ) | (24,636) | |||||
Bank premises and equipment |
(192 | ) | (200 | ) | (186) | |||||
MSRs |
(82 | ) | (109 | ) | - | |||||
Proceeds from settlement of BOLI |
16 | 14 | 23 | |||||||
Proceeds from sales and dividends representing return of equity investments |
604 | 1,363 | 64 | |||||||
Net cash paid on sales of certain retail branch operations |
- | - | (219) | |||||||
Net cash paid on acquisitions |
(43 | ) | (44 | ) | - | |||||
Net change in: |
||||||||||
Other short-term investments |
928 | 1 | (83) | |||||||
Loans and leases |
(3,866 | ) | (446 | ) | (243) | |||||
Operating lease equipment |
58 | (31 | ) | (126) | ||||||
| ||||||||||
Net Cash (Used in) Provided by Investing Activities |
(4,141 | ) | 428 | (2,864) | ||||||
| ||||||||||
Financing Activities |
||||||||||
Net change in: |
||||||||||
Deposits |
5,673 | (659 | ) | 1,146 | ||||||
Federal funds purchased |
1,751 | 42 | (19) | |||||||
Other short-term borrowings |
(3,439 | ) | 477 | 2,028 | ||||||
Dividends paid on common stock |
(467 | ) | (430 | ) | (402) | |||||
Dividends paid on preferred stock |
(98 | ) | (75 | ) | (52) | |||||
Proceeds from issuance of long-term debt |
2,438 | 2,490 | 3,735 | |||||||
Repayment of long-term debt |
(2,884 | ) | (1,969 | ) | (5,119) | |||||
Repurchases of treasury stock and related forward contracts |
(1,453 | ) | (1,605 | ) | (661) | |||||
Other |
(69 | ) | (57 | ) | (31) | |||||
| ||||||||||
Net Cash Provided by (Used in) Financing Activities |
1,452 | (1,786 | ) | 625 | ||||||
| ||||||||||
Increase (Decrease) in Cash and Due from Banks |
167 | 122 | (148) | |||||||
Cash and Due from Banks at Beginning of Period |
2,514 | 2,392 | 2,540 | |||||||
| ||||||||||
Cash and Due from Banks at End of Period |
$ | 2,681 | 2,514 | 2,392 | ||||||
|
(a) | Effective in the fourth quarter of 2018, Fifth Third retrospectively applied a change in its accounting policy for investments in affordable housing projects that qualify for LIHTC in accordance with ASU 2014-01. Refer to Note 1 for additional information. |
Refer to the Notes to Consolidated Financial Statements. Note 2 contains cash payments related to interest and income taxes in addition to non-cash investing and financing activities.
110 Fifth Third Bancorp
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
112 Fifth Third Bancorp
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
113 Fifth Third Bancorp
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
114 Fifth Third Bancorp
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
115 Fifth Third Bancorp
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
116 Fifth Third Bancorp
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
117 Fifth Third Bancorp
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
118 Fifth Third Bancorp
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
119 Fifth Third Bancorp
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
120 Fifth Third Bancorp
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
121 Fifth Third Bancorp
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
122 Fifth Third Bancorp
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The following tables provides a summary of the impact of the change in accounting principle for qualifying LIHTC investments on the Bancorps Consolidated Financial Statements as of and for the years ended December 31:
|
||||||||||||
$ in millions, except per share data | 2018 | |||||||||||
|
||||||||||||
Pre-LIHTC Adjustment |
Adjustments | As Adjusted | ||||||||||
|
|
|||||||||||
Consolidated Balance Sheet caption |
||||||||||||
Other assets |
$ | 7,463 | (91 | ) | 7,372 | |||||||
Accrued taxes, interest and expenses |
1,508 | 54 | 1,562 | |||||||||
Retained earnings |
16,723 | (145 | ) | 16,578 | ||||||||
Consolidated Statement of Income caption |
||||||||||||
Total noninterest expense |
$ | 4,103 | (175 | ) | 3,928 | |||||||
Income before income taxes |
2,590 | 175 | 2,765 | |||||||||
Applicable income tax expense |
417 | 155 | 572 | |||||||||
Net income |
$ | 2,173 | 20 | 2,193 | ||||||||
Earnings per share - basic |
$ | 3.10 | 0.01 | 3.11 | ||||||||
Earnings per share - diluted |
$ | 3.05 | 0.01 | 3.06 | ||||||||
|
||||||||||||
|
||||||||||||
$ in millions, except per share data | 2017 | |||||||||||
|
||||||||||||
As Originally Reported |
Adjustments | As Adjusted | ||||||||||
|
|
|||||||||||
Consolidated Balance Sheet caption |
||||||||||||
Other assets |
$ | 6,975 | (112 | ) | 6,863 | |||||||
Accrued taxes, interest and expenses |
1,412 | 53 | 1,465 | |||||||||
Retained earnings |
15,122 | (165 | ) | 14,957 | ||||||||
Consolidated Statement of Income caption |
||||||||||||
Total noninterest expense |
$ | 3,990 | (208 | ) | 3,782 | |||||||
Income before income taxes |
2,771 | 208 | 2,979 | |||||||||
Applicable income tax expense |
577 | 222 | 799 | |||||||||
Net income |
$ | 2,194 | (14 | ) | 2,180 | |||||||
Earnings per share - basic |
$ | 2.88 | (0.02 | ) | 2.86 | |||||||
Earnings per share - diluted |
$ | 2.83 | (0.02 | ) | 2.81 | |||||||
|
||||||||||||
|
||||||||||||
$ in millions, except per share data | 2016 | |||||||||||
|
||||||||||||
As Originally Reported |
Adjustments | As Adjusted | ||||||||||
|
|
|||||||||||
Consolidated Balance Sheet caption |
||||||||||||
Other assets |
$ | 7,844 | (97 | ) | 7,747 | |||||||
Accrued taxes, interest and expenses |
1,800 | 54 | 1,854 | |||||||||
Retained earnings |
13,441 | (151 | ) | 13,290 | ||||||||
Consolidated Statement of Income caption |
||||||||||||
Total noninterest expense |
$ | 3,903 | (143 | ) | 3,760 | |||||||
Income before income taxes |
2,065 | 143 | 2,208 | |||||||||
Applicable income tax expense |
505 | 160 | 665 | |||||||||
Net income |
$ | 1,560 | (17 | ) | 1,543 | |||||||
Earnings per share - basic |
$ | 1.95 | (0.03 | ) | 1.92 | |||||||
Earnings per share - diluted |
$ | 1.93 | (0.02 | ) | 1.91 | |||||||
|
123 Fifth Third Bancorp
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
2. SUPPLEMENTAL CASH FLOW INFORMATION
Cash payments related to interest and income taxes in addition to non-cash investing and financing activities are presented in the following table for the years ended December 31:
|
||||||||||||
($ in millions) | 2018 | 2017 | 2016 | |||||||||
|
||||||||||||
Cash Payments: |
||||||||||||
Interest |
$ | 1,016 | 699 | 578 | ||||||||
Income taxes |
359 | 1,035 | 800 | |||||||||
Transfers: |
||||||||||||
Portfolio loans to loans held for sale |
275 | 255 | 238 | |||||||||
Loans held for sale to portfolio loans |
95 | 29 | 28 | |||||||||
Portfolio loans to OREO |
39 | 34 | 49 | |||||||||
|
3. RESTRICTIONS ON CASH, DIVIDENDS AND OTHER CAPITAL ACTIONS
124 Fifth Third Bancorp
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
125 Fifth Third Bancorp
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The following table provides the amortized cost, fair value and unrealized gains and losses for the major categories of the available-for-sale debt and other securities and held-to-maturity securities portfolios as of December 31:
|
||||||||||||||||||||||||||||||||||||
2018 | 2017 | |||||||||||||||||||||||||||||||||||
($ in millions) | Amortized Cost |
Unrealized Gains |
Unrealized Losses |
Fair Value |
Amortized Cost |
Unrealized Gains |
Unrealized Losses |
Fair Value |
||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Available-for-sale debt and other securities: |
||||||||||||||||||||||||||||||||||||
U.S. Treasury and federal agencies securities |
$ | 98 | - | (1) | 97 | 98 | - | - | 98 | |||||||||||||||||||||||||||
Obligations of states and political subdivisions securities |
2 | - | - | 2 | 43 | 1 | - | 44 | ||||||||||||||||||||||||||||
Mortgage-backed securities: |
||||||||||||||||||||||||||||||||||||
Agency residential mortgage-backed securities(a) |
16,403 | 86 | (242) | 16,247 | 15,281 | 118 | (80) | 15,319 | ||||||||||||||||||||||||||||
Agency commercial mortgage-backed securities |
10,770 | 44 | (164) | 10,650 | 10,113 | 92 | (38) | 10,167 | ||||||||||||||||||||||||||||
Non-agency commercial mortgage-backed securities |
3,305 | 9 | (47) | 3,267 | 3,247 | 51 | (5) | 3,293 | ||||||||||||||||||||||||||||
Asset-backed securities and other debt securities |
1,998 | 27 | (10) | 2,015 | 2,183 | 46 | (11) | 2,218 | ||||||||||||||||||||||||||||
Other securities(b) |
552 | - | - | 552 | 612 | - | - | 612 | ||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Total available-for-sale debt and other securities |
$ | 33,128 | 166 | (464) | 32,830 | 31,577 | 308 | (134) | 31,751 | |||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Held-to-maturity securities: |
||||||||||||||||||||||||||||||||||||
Obligations of states and political subdivisions securities |
$ | 16 | - | - | 16 | 22 | - | - | 22 | |||||||||||||||||||||||||||
Asset-backed securities and other debt securities |
2 | - | - | 2 | 2 | - | - | 2 | ||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Total held-to-maturity securities |
$ | 18 | - | - | 18 | 24 | - | - | 24 | |||||||||||||||||||||||||||
|
(a) | Includes interest-only mortgage-backed securities of $0 and $34 as of December 31, 2018 and 2017, respectively, recorded at fair value with fair value changes recorded in securities (losses) gains, net, in the Consolidated Statements of Income. |
(b) | Other securities consist of FHLB, FRB and DTCC restricted stock holdings of $184, $366 and $2, respectively, at December 31, 2018 and $248, $362 and $2, respectively, at December 31, 2017, that are carried at cost. |
The following table provides the fair value of trading debt securities and equity securities as of December 31:
|
||||||||
($ in millions) | 2018 | 2017 | ||||||
|
||||||||
Trading debt securities |
$ | 287 | 492 | |||||
Equity securities |
452 | 439 | ||||||
|
The following table presents securities (losses) gains recognized in the Consolidated Statements of Income as of December 31:
|
||||||||||||
($ in millions) | 2018 | 2017 | 2016 | |||||||||
|
||||||||||||
Available-for-sale debt and other securities: |
||||||||||||
Realized gains |
$ | 72 | 85 | 72 | ||||||||
Realized losses |
(82) | (36) | (49) | |||||||||
OTTI |
- | (54) | (15) | |||||||||
|
||||||||||||
Net realized (losses) gains on available-for-sale debt and other securities |
$ | (10) | (5) | 8 | ||||||||
|
||||||||||||
Total trading debt securities (losses) gains |
$ | (15) | 2 | - | ||||||||
|
||||||||||||
Total equity securities (losses) gains(a) |
$ | (44) | 7 | 2 | ||||||||
|
||||||||||||
Total (losses) gains recognized in income from available-for-sale debt and other securities, trading debt securities and equity securities(b) |
$ | (69) | 4 | 10 | ||||||||
|
(a) | Includes $45 of net unrealized losses for the year ended December 31, 2018 and net unrealized gains of $5 and $3 for the years ended December 31, 2017 and 2016, respectively. |
(b) | Excludes an insignificant amount of securities gains (losses) included in corporate banking revenue and wealth and asset management revenue in the Consolidated Statements of Income related to securities held by FTS to facilitate the timely execution of customer transactions. |
126 Fifth Third Bancorp
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The expected maturity distribution of the Bancorps mortgage-backed securities and the contractual maturity distribution of the remainder of the Bancorps available-for-sale debt and other securities and held-to-maturity investment securities as of December 31, 2018 are shown in the following table:
|
||||||||||||||||||
Available-for-Sale Debt and Other | Held-to-Maturity | |||||||||||||||||
($ in millions) | Amortized Cost | Fair Value | Amortized Cost | Fair Value | ||||||||||||||
|
||||||||||||||||||
Debt securities:(a) |
||||||||||||||||||
Less than 1 year |
$ | 3 | 3 | - | - | |||||||||||||
1-5 years |
10,052 | 10,015 | 16 | 16 | ||||||||||||||
5-10 years |
18,394 | 18,197 | - | - | ||||||||||||||
Over 10 years |
4,127 | 4,063 | 2 | 2 | ||||||||||||||
Other securities | 552 | 552 | - | - | ||||||||||||||
|
||||||||||||||||||
Total |
$ | 33,128 | 32,830 | 18 | 18 | |||||||||||||
|
(a) | Actual maturities may differ from contractual maturities when a right to call or prepay obligations exists with or without call or prepayment penalties. |
The following table provides the fair value and gross unrealized losses on available-for-sale debt and other securities in an unrealized loss position, aggregated by investment category and length of time the individual securities have been in a continuous unrealized loss position as of December 31:
|
||||||||||||||||||||||||
Less than 12 months | 12 months or more | Total | ||||||||||||||||||||||
($ in millions) | Fair Value | Unrealized Losses |
Fair Value | Unrealized Losses |
Fair Value | Unrealized Losses |
||||||||||||||||||
|
||||||||||||||||||||||||
2018 |
||||||||||||||||||||||||
U.S. Treasury and federal agencies securities |
$ | - | - | 97 | (1) | 97 | (1) | |||||||||||||||||
Agency residential mortgage-backed securities |
3,235 | (21) | 7,892 | (221) | 11,127 | (242) | ||||||||||||||||||
Agency commercial mortgage-backed securities |
2,022 | (37) | 5,260 | (127) | 7,282 | (164) | ||||||||||||||||||
Non-agency commercial mortgage-backed securities |
884 | (6) | 1,621 | (41) | 2,505 | (47) | ||||||||||||||||||
Asset-backed securities and other debt securities |
314 | (6) | 241 | (4) | 555 | (10) | ||||||||||||||||||
|
||||||||||||||||||||||||
Total |
$ | 6,455 | (70) | 15,111 | (394) | 21,566 | (464) | |||||||||||||||||
|
||||||||||||||||||||||||
2017 |
||||||||||||||||||||||||
U.S. Treasury and federal agencies securities |
$ | 98 | - | - | - | 98 | - | |||||||||||||||||
Agency residential mortgage-backed securities |
7,337 | (59) | 479 | (21) | 7,816 | (80) | ||||||||||||||||||
Agency commercial mortgage-backed securities |
2,900 | (22) | 526 | (16) | 3,426 | (38) | ||||||||||||||||||
Non-agency commercial mortgage-backed securities |
449 | (2) | 145 | (3) | 594 | (5) | ||||||||||||||||||
Asset-backed securities and other debt securities |
317 | (2) | 386 | (9) | 703 | (11) | ||||||||||||||||||
|
||||||||||||||||||||||||
Total |
$ | 11,101 | (85) | 1,536 | (49) | 12,637 | (134) | |||||||||||||||||
|
127 Fifth Third Bancorp
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The following table provides a summary of commercial loans and leases classified by primary purpose and consumer loans classified based upon product or collateral as of December 31:
|
||||||||
($ in millions) | 2018 | 2017 | ||||||
|
||||||||
Loans and leases held for sale: |
||||||||
Commercial and industrial loans |
$ | 67 | - | |||||
Commercial mortgage loans |
3 | 6 | ||||||
Residential mortgage loans |
537 | 486 | ||||||
|
||||||||
Total loans and leases held for sale |
$ | 607 | 492 | |||||
|
||||||||
Portfolio loans and leases: |
||||||||
Commercial and industrial loans |
$ | 44,340 | 41,170 | |||||
Commercial mortgage loans |
6,974 | 6,604 | ||||||
Commercial construction loans |
4,657 | 4,553 | ||||||
Commercial leases |
3,600 | 4,068 | ||||||
|
||||||||
Total commercial loans and leases |
59,571 | 56,395 | ||||||
|
||||||||
Residential mortgage loans |
15,504 | 15,591 | ||||||
Home equity |
6,402 | 7,014 | ||||||
Automobile loans |
8,976 | 9,112 | ||||||
Credit card |
2,470 | 2,299 | ||||||
Other consumer loans |
2,342 | 1,559 | ||||||
|
||||||||
Total consumer loans |
35,694 | 35,575 | ||||||
|
||||||||
Total portfolio loans and leases |
$ | 95,265 | 91,970 | |||||
|
The following table presents a summary of the total loans and leases owned by the Bancorp and net charge-offs (recoveries) as of and for the years ended December 31:
|
||||||||||||||||||||||||||
90 Days Past Due | Net | |||||||||||||||||||||||||
Carrying Value | and Still Accruing | Charge-Offs (Recoveries) | ||||||||||||||||||||||||
($ in millions) | 2018 | 2017 | 2018 | 2017 | 2018 | 2017 | ||||||||||||||||||||
|
||||||||||||||||||||||||||
Commercial and industrial loans |
$ |
44,407 | 41,170 | 4 | 3 | 132 | 111 | |||||||||||||||||||
Commercial mortgage loans |
6,977 | 6,610 | 2 | - | (1) | 12 | ||||||||||||||||||||
Commercial construction loans |
4,657 | 4,553 | - | - | - | - | ||||||||||||||||||||
Commercial leases |
3,600 | 4,068 | - | - | 1 | 2 | ||||||||||||||||||||
Residential mortgage loans |
16,041 | 16,077 | 38 | 57 | 7 | 7 | ||||||||||||||||||||
Home equity |
6,402 | 7,014 | - | - | 12 | 19 | ||||||||||||||||||||
Automobile loans |
8,976 | 9,112 | 12 | 10 | 40 | 37 | ||||||||||||||||||||
Credit card |
2,470 | 2,299 | 37 | 27 | 101 | 84 | ||||||||||||||||||||
Other consumer loans |
2,342 | 1,559 | - | - | 38 | 26 | ||||||||||||||||||||
|
||||||||||||||||||||||||||
Total loans and leases |
$ |
95,872 | 92,462 | 93 | 97 | 330 | 298 | |||||||||||||||||||
|
||||||||||||||||||||||||||
Less: Loans and leases held for sale |
$ |
607 | 492 | |||||||||||||||||||||||
|
||||||||||||||||||||||||||
Total portfolio loans and leases |
$ |
95,265 | 91,970 | |||||||||||||||||||||||
|
128 Fifth Third Bancorp
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The following table provides the components of the commercial lease financing portfolio as of December 31:
|
||||||||
($ in millions) | 2018 | 2017 | ||||||
|
||||||||
Rentals receivable, net of principal and interest on nonrecourse debt |
$ | 3,256 | 3,684 | |||||
Estimated residual value of leased assets |
804 | 885 | ||||||
Initial direct cost, net of amortization |
19 | 22 | ||||||
|
||||||||
Gross investment in commercial lease financing |
4,079 | 4,591 | ||||||
Unearned income |
(479) | (523) | ||||||
|
||||||||
Net investment in commercial lease financing(a) |
$ | 3,600 | 4,068 | |||||
|
(a) | The accumulated allowance for uncollectible minimum lease payments was $18 and $14 at December 31, 2018 and 2017, respectively. |
129 Fifth Third Bancorp
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
6. CREDIT QUALITY AND THE ALLOWANCE FOR LOAN AND LEASE LOSSES
The Bancorp disaggregates ALLL balances and transactions in the ALLL by portfolio segment. Credit quality related disclosures for loans and leases are further disaggregated by class.
Allowance for Loan and Lease Losses
The following tables summarize transactions in the ALLL by portfolio segment for the years ended December 31:
| ||||||||||||||||||||
Residential | ||||||||||||||||||||
2018 ($ in millions) | Commercial | Mortgage | Consumer | Unallocated | Total | |||||||||||||||
| ||||||||||||||||||||
Balance, beginning of period |
$ | 753 | 89 | 234 | 120 | 1,196 | ||||||||||||||
Losses charged-off(a) |
(157) | (13) | (280) | - | (450) | |||||||||||||||
Recoveries of losses previously charged-off(a) |
25 | 6 | 89 | - | 120 | |||||||||||||||
Provision for (benefit from) loan and lease losses |
24 | (1) | 224 | (10) | 237 | |||||||||||||||
| ||||||||||||||||||||
Balance, end of period |
$ | 645 | 81 | 267 | 110 | 1,103 | ||||||||||||||
| ||||||||||||||||||||
(a) For the year ended December 31, 2018, the Bancorp recorded $29 in both losses charged-off and recoveries of losses charged-off related to customer defaults on point-of-sale consumer loans for which the Bancorp obtained recoveries under third-party credit enhancements.
| ||||||||||||||||||||
| ||||||||||||||||||||
Residential | ||||||||||||||||||||
2017 ($ in millions) | Commercial | Mortgage | Consumer | Unallocated | Total | |||||||||||||||
| ||||||||||||||||||||
Balance, beginning of period |
$ | 831 | 96 | 214 | 112 | 1,253 | ||||||||||||||
Losses charged-off |
(154) | (15) | (212) | - | (381) | |||||||||||||||
Recoveries of losses previously charged-off |
29 | 8 | 46 | - | 83 | |||||||||||||||
Provision for loan and lease losses |
66 | - | 186 | 9 | 261 | |||||||||||||||
Deconsolidation of a VIE(a) |
(19) | - | - | (1) | (20) | |||||||||||||||
| ||||||||||||||||||||
Balance, end of period |
$ | 753 | 89 | 234 | 120 | 1,196 | ||||||||||||||
| ||||||||||||||||||||
(a) Refer to Note 10 for further discussion on the deconsolidation of a VIE. | ||||||||||||||||||||
Residential | ||||||||||||||||||||
2016 ($ in millions) | Commercial | Mortgage | Consumer | Unallocated | Total | |||||||||||||||
| ||||||||||||||||||||
Balance, beginning of period |
$ | 840 | 100 | 217 | 115 | 1,272 | ||||||||||||||
Losses charged-off |
(232) | (19) | (205) | - | (456) | |||||||||||||||
Recoveries of losses previously charged-off |
42 | 9 | 43 | - | 94 | |||||||||||||||
Provision for (benefit from) loan and lease losses |
181 | 6 | 159 | (3) | 343 | |||||||||||||||
| ||||||||||||||||||||
Balance, end of period |
$ | 831 | 96 | 214 | 112 | 1,253 | ||||||||||||||
| ||||||||||||||||||||
The following tables provide a summary of the ALLL and related loans and leases classified by portfolio segment:
| ||||||||||||||||||||
| ||||||||||||||||||||
Residential | ||||||||||||||||||||
As of December 31, 2018 ($ in millions) | Commercial | Mortgage | Consumer | Unallocated | Total | |||||||||||||||
| ||||||||||||||||||||
ALLL:(a) |
||||||||||||||||||||
Individually evaluated for impairment |
$ | 42 | 61 | 38 | - | 141 | ||||||||||||||
Collectively evaluated for impairment |
603 | 20 | 229 | - | 852 | |||||||||||||||
Unallocated |
- | - | - | 110 | 110 | |||||||||||||||
| ||||||||||||||||||||
Total ALLL |
$ | 645 | 81 | 267 | 110 | 1,103 | ||||||||||||||
| ||||||||||||||||||||
Portfolio loans and leases:(b) | ||||||||||||||||||||
Individually evaluated for impairment |
$ | 277 | 736 | 278 | - | 1,291 | ||||||||||||||
Collectively evaluated for impairment |
59,294 | 14,589 | 19,912 | - | 93,795 | |||||||||||||||
| ||||||||||||||||||||
Total portfolio loans and leases |
$ | 59,571 | 15,325 | 20,190 | - | 95,086 | ||||||||||||||
|
(a) | Includes $1 related to leveraged leases at December 31, 2018. |
(b) | Excludes $179 of residential mortgage loans measured at fair value and includes $624 of leveraged leases, net of unearned income, at December 31, 2018. |
130 Fifth Third Bancorp
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
||||||||||||||||||||
As of December 31, 2017 ($ in millions) | Commercial | Residential Mortgage |
Consumer | Unallocated | Total | |||||||||||||||
|
||||||||||||||||||||
ALLL:(a) |
||||||||||||||||||||
Individually evaluated for impairment |
$ | 94 | 64 | 42 | - | 200 | ||||||||||||||
Collectively evaluated for impairment |
659 | 25 | 192 | - | 876 | |||||||||||||||
Unallocated |
- | - | - | 120 | 120 | |||||||||||||||
|
||||||||||||||||||||
Total ALLL |
$ | 753 | 89 | 234 | 120 | 1,196 | ||||||||||||||
|
||||||||||||||||||||
Portfolio loans and leases:(b) |
||||||||||||||||||||
Individually evaluated for impairment |
$ | 560 | 665 | 320 | - | 1,545 | ||||||||||||||
Collectively evaluated for impairment |
55,835 | 14,787 | 19,664 | - | 90,286 | |||||||||||||||
Loans acquired with deteriorated credit quality |
- | 2 | - | - | 2 | |||||||||||||||
|
||||||||||||||||||||
Total portfolio loans and leases |
$ | 56,395 | 15,454 | 19,984 | - | 91,833 | ||||||||||||||
|
(a) | Includes $1 related to leveraged leases at December 31, 2017. |
(b) | Excludes $137 of residential mortgage loans measured at fair value and includes $674 of leveraged leases, net of unearned income at December 31, 2017. |
The following tables summarize the credit risk profile of the Bancorps commercial portfolio segment, by class:
|
||||||||||||||||||||
As of December 31, 2018 ($ in millions) | Pass | Special Mention |
Substandard | Doubtful | Total | |||||||||||||||
|
||||||||||||||||||||
Commercial and industrial loans |
$ | 42,695 | 779 | 853 | 13 | 44,340 | ||||||||||||||
Commercial mortgage owner-occupied loans |
3,122 | 23 | 139 | - | 3,284 | |||||||||||||||
Commercial mortgage nonowner-occupied loans |
3,632 | 27 | 31 | - | 3,690 | |||||||||||||||
Commercial construction loans |
4,657 | - | - | - | 4,657 | |||||||||||||||
Commercial leases |
3,475 | 72 | 53 | - | 3,600 | |||||||||||||||
|
||||||||||||||||||||
Total commercial loans and leases |
$ | 57,581 | 901 | 1,076 | 13 | 59,571 | ||||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
As of December 31, 2017 ($ in millions) | Pass | Special Mention |
Substandard | Doubtful | Total | |||||||||||||||
|
||||||||||||||||||||
Commercial and industrial loans |
$ | 38,813 | 1,115 | 1,235 | 7 | 41,170 | ||||||||||||||
Commercial mortgage owner-occupied loans |
3,207 | 75 | 80 | - | 3,362 | |||||||||||||||
Commercial mortgage nonowner-occupied loans |
3,117 | 28 | 97 | - | 3,242 | |||||||||||||||
Commercial construction loans |
4,553 | - | - | - | 4,553 | |||||||||||||||
Commercial leases |
3,922 | 72 | 74 | - | 4,068 | |||||||||||||||
|
||||||||||||||||||||
Total commercial loans and leases |
$ | 53,612 | 1,290 | 1,486 | 7 | 56,395 | ||||||||||||||
|
131 Fifth Third Bancorp
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The following table presents a summary of the Bancorps residential mortgage and consumer portfolio segments, by class, disaggregated into performing versus nonperforming status as of December 31:
2018 | 2017 | |||||||||||||||||||||||
($ in millions) | Performing | Nonperforming | Performing | Nonperforming | ||||||||||||||||||||
Residential mortgage loans(a) |
$ | 15,303 | 22 | 15,424 | 30 | |||||||||||||||||||
Home equity |
6,332 | 70 | 6,940 | 74 | ||||||||||||||||||||
Automobile loans |
8,975 | 1 | 9,111 | 1 | ||||||||||||||||||||
Credit card |
2,444 | 26 | 2,273 | 26 | ||||||||||||||||||||
Other consumer loans |
2,341 | 1 | 1,559 | - | ||||||||||||||||||||
Total residential mortgage and consumer loans(a) |
$ | 35,395 | 120 | 35,307 | 131 |
(a) | Excludes $179 and $137 of residential mortgage loans measured at fair value at December 31, 2018 and 2017, respectively. |
Age Analysis of Past Due Loans and Leases
The following tables summarize the Bancorps recorded investment in portfolio loans and leases, by age and class:
Current | Past Due | 90 Days Past | ||||||||||||||||||||||
Loans and | 30-89 | 90 Days | Total | Total Loans | Due and Still | |||||||||||||||||||
As of December 31, 2018 ($ in millions) | Leases (b)(c) | Days(c) | or More(c) | Past Due | and Leases | Accruing | ||||||||||||||||||
Commercial loans and leases: |
||||||||||||||||||||||||
Commercial and industrial loans |
$ | 44,213 | 32 | 95 | 127 | 44,340 | 4 | |||||||||||||||||
Commercial mortgage owner-occupied loans |
3,277 | 1 | 6 | 7 | 3,284 | 2 | ||||||||||||||||||
Commercial mortgage nonowner-occupied loans |
3,688 | 1 | 1 | 2 | 3,690 | - | ||||||||||||||||||
Commercial construction loans |
4,657 | - | - | - | 4,657 | - | ||||||||||||||||||
Commercial leases |
3,597 | 1 | 2 | 3 | 3,600 | - | ||||||||||||||||||
Residential mortgage loans(a) |
15,227 | 37 | 61 | 98 | 15,325 | 38 | ||||||||||||||||||
Consumer loans: |
||||||||||||||||||||||||
Home equity |
6,280 | 71 | 51 | 122 | 6,402 | - | ||||||||||||||||||
Automobile loans |
8,844 | 119 | 13 | 132 | 8,976 | 12 | ||||||||||||||||||
Credit card |
2,381 | 47 | 42 | 89 | 2,470 | 37 | ||||||||||||||||||
Other consumer loans |
2,323 | 17 | 2 | 19 | 2,342 | - | ||||||||||||||||||
Total portfolio loans and leases(a) |
$ | 94,487 | 326 | 273 | 599 | 95,086 | 93 |
(a) | Excludes $179 of residential mortgage loans measured at fair value at December 31, 2018. |
(b) | Information includes advances made pursuant to servicing agreements for GNMA mortgage pools whose repayments are insured by the FHA or guaranteed by the VA. As of December 31, 2018, $90 of these loans were 30-89 days past due and $195 were 90 days or more past due. The Bancorp recognized $5 of losses during the year ended December 31, 2018 due to claim denials and curtailments associated with these insured or guaranteed loans. |
(c) | Includes accrual and nonaccrual loans and leases. |
132 Fifth Third Bancorp
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Current | Past Due | 90 Days Past | ||||||||||||||||||||||
Loans and | 30-89 | 90 Days | Total | Total Loans | Due and Still | |||||||||||||||||||
As of December 31, 2017 ($ in millions) | Leases(b)(c) | Days(c) | or More(c) | Past Due | and Leases | Accruing | ||||||||||||||||||
Commercial loans and leases: |
||||||||||||||||||||||||
Commercial and industrial loans |
$ | 41,027 | 42 | 101 | 143 | 41,170 | 3 | |||||||||||||||||
Commercial mortgage owner-occupied loans |
3,351 | 3 | 8 | 11 | 3,362 | - | ||||||||||||||||||
Commercial mortgage nonowner-occupied loans |
3,235 | - | 7 | 7 | 3,242 | - | ||||||||||||||||||
Commercial construction loans |
4,552 | 1 | - | 1 | 4,553 | - | ||||||||||||||||||
Commercial leases |
4,065 | 3 | - | 3 | 4,068 | - | ||||||||||||||||||
Residential mortgage loans(a) |
15,301 | 66 | 87 | 153 | 15,454 | 57 | ||||||||||||||||||
Consumer loans: |
||||||||||||||||||||||||
Home equity |
6,888 | 70 | 56 | 126 | 7,014 | - | ||||||||||||||||||
Automobile loans |
8,992 | 107 | 13 | 120 | 9,112 | 10 | ||||||||||||||||||
Credit card |
2,230 | 36 | 33 | 69 | 2,299 | 27 | ||||||||||||||||||
Other consumer loans |
1,554 | 5 | - | 5 | 1,559 | - | ||||||||||||||||||
Total portfolio loans and leases(a) |
$ | 91,195 | 333 | 305 | 638 | 91,833 | 97 |
(a) | Excludes $137 of residential mortgage loans measured at fair value at December 31, 2017. |
(b) | Information includes advances made pursuant to servicing agreements for GNMA mortgage pools whose repayments are insured by the FHA or guaranteed by the VA. As of December 31, 2017, $95 of these loans were 30-89 days past due and $290 were 90 days or more past due. The Bancorp recognized $5 of losses during the year ended December 31, 2017 due to claim denials and curtailments associated with these insured or guaranteed loans. |
(c) | Includes accrual and nonaccrual loans and leases. |
The following tables summarize the Bancorps impaired portfolio loans and leases, by class, that were subject to individual review, which includes all portfolio loans and leases restructured in a TDR as of December 31:
2018 ($ in millions) | Unpaid Principal Balance |
Recorded Investment |
ALLL | ||||||||||||||||||||||
With a related ALLL: |
|||||||||||||||||||||||||
Commercial loans and leases: |
|||||||||||||||||||||||||
Commercial and industrial loans |
$ | 156 | 107 | 34 | |||||||||||||||||||||
Commercial mortgage owner-occupied loans |
2 | 2 | 1 | ||||||||||||||||||||||
Commercial mortgage nonowner-occupied loans |
2 | 1 | - | ||||||||||||||||||||||
Commercial leases |
23 | 22 | 7 | ||||||||||||||||||||||
Restructured residential mortgage loans |
465 | 462 | 61 | ||||||||||||||||||||||
Restructured consumer loans: |
|||||||||||||||||||||||||
Home equity |
146 | 145 | 22 | ||||||||||||||||||||||
Automobile loans |
5 | 4 | 1 | ||||||||||||||||||||||
Credit card |
47 | 44 | 15 | ||||||||||||||||||||||
Total impaired portfolio loans and leases with a related ALLL |
$ | 846 | 787 | 141 | |||||||||||||||||||||
With no related ALLL: |
|||||||||||||||||||||||||
Commercial loans: |
|||||||||||||||||||||||||
Commercial and industrial loans |
$ | 137 | 125 | - | |||||||||||||||||||||
Commercial mortgage owner-occupied loans |
9 | 9 | - | ||||||||||||||||||||||
Commercial mortgage nonowner-occupied loans |
11 | 11 | - | ||||||||||||||||||||||
Restructured residential mortgage loans | 292 | 274 | - | ||||||||||||||||||||||
Restructured consumer loans: | |||||||||||||||||||||||||
Home equity |
85 | 83 | - | ||||||||||||||||||||||
Automobile loans |
2 | 2 | - | ||||||||||||||||||||||
Total impaired portfolio loans with no related ALLL |
$ | 536 | 504 | - | |||||||||||||||||||||
Total impaired portfolio loans and leases |
$ | 1,382 | 1,291 | (a) | 141 |
(a) | Includes $60, $724 and $237, respectively, of commercial, residential mortgage and consumer portfolio TDRs on accrual status and $147, $12 and $41, respectively, of commercial, residential mortgage and consumer portfolio TDRs on nonaccrual status at December 31, 2018. |
133 Fifth Third Bancorp
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
2017 ($ in millions) | Unpaid Principal Balance |
Recorded Investment |
ALLL | |||||||||
With a related ALLL: |
||||||||||||
Commercial loans and leases: |
||||||||||||
Commercial and industrial loans |
$ | 433 | 358 | 87 | ||||||||
Commercial mortgage owner-occupied loans |
16 | 14 | 7 | |||||||||
Commercial mortgage nonowner-occupied loans |
4 | 3 | - | |||||||||
Commercial leases |
4 | 4 | - | |||||||||
Restructured residential mortgage loans |
469 | 465 | 64 | |||||||||
Restructured consumer loans: |
||||||||||||
Home equity |
172 | 172 | 27 | |||||||||
Automobile loans |
8 | 7 | 1 | |||||||||
Credit card |
52 | 45 | 14 | |||||||||
|
||||||||||||
Total impaired portfolio loans and leases with a related ALLL |
$ | 1,158 | 1,068 | 200 | ||||||||
|
||||||||||||
With no related ALLL: |
||||||||||||
Commercial loans and leases: |
||||||||||||
Commercial and industrial loans |
$ | 151 | 131 | - | ||||||||
Commercial mortgage owner-occupied loans |
18 | 15 | - | |||||||||
Commercial mortgage nonowner-occupied loans |
35 | 35 | - | |||||||||
Restructured residential mortgage loans |
218 | 200 | - | |||||||||
Restructured consumer loans: |
||||||||||||
Home equity |
97 | 94 | - | |||||||||
Automobile loans |
2 | 2 | - | |||||||||
Total impaired portfolio loans and leases with no related ALLL |
$ | 521 | 477 | - | ||||||||
|
||||||||||||
Total impaired portfolio loans and leases |
$ | 1,679 | 1,545 | (a) | 200 | |||||||
|
(a) | Includes $249, $652 and $275, respectively, of commercial, residential mortgage and consumer portfolio TDRs on accrual status and $150, $13 and $45, respectively, of commercial, residential mortgage and consumer portfolio TDRs on nonaccrual status at December 31, 2017. |
The following table summarizes the Bancorps average impaired portfolio loans and leases, by class, and interest income, by class, for the years ended December 31:
|
||||||||||||||||||||||||
2018 | 2017 | 2016 | ||||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
($ in millions) | Average Recorded Investment |
Interest Income Recognized |
Average Recorded Investment |
Interest Income Recognized |
Average Recorded Investment |
Interest Income |
||||||||||||||||||
|
||||||||||||||||||||||||
Commercial loans and leases: |
||||||||||||||||||||||||
Commercial and industrial loans |
$ | 373 | 15 | 579 | 10 | 691 | 10 | |||||||||||||||||
Commercial mortgage owner-occupied loans(a) |
15 | - | 35 | - | 63 | 1 | ||||||||||||||||||
Commercial mortgage nonowner-occupied loans |
24 | - | 61 | 1 | 139 | 5 | ||||||||||||||||||
Commercial construction loans |
- | - | - | - | 3 | - | ||||||||||||||||||
Commercial leases |
18 | - | 3 | - | 5 | - | ||||||||||||||||||
Restructured residential mortgage loans |
743 | 28 | 657 | 25 | 647 | 25 | ||||||||||||||||||
Restructured consumer loans: |
||||||||||||||||||||||||
Home equity |
244 | 12 | 281 | 12 | 325 | 12 | ||||||||||||||||||
Automobile loans |
8 | - | 11 | - | 17 | - | ||||||||||||||||||
Credit card |
44 | 5 | 50 | 4 | 56 | 5 | ||||||||||||||||||
|
||||||||||||||||||||||||
Total average impaired portfolio loans and leases |
$ | 1,469 | 60 | 1,677 | 52 | 1,946 | 58 | |||||||||||||||||
|
(a) | Excludes five restructured loans associated with a consolidated VIE in which the Bancorp had no continuing credit risk due to the risk being assumed by a third party, with an average recorded investment of $13 and $26 for the years ended December 31, 2017 and 2016, respectively. An immaterial amount of interest income was recognized during both the years ended December 31, 2017 and 2016. Refer to Note 10 for further discussion on the deconsolidation of the VIE associated with these loans in the third quarter of 2017. |
134 Fifth Third Bancorp
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The following table presents the Bancorps nonaccrual loans and leases, by class, and OREO and other repossessed property as of December 31:
|
||||||||
($ in millions) | 2018 | 2017 | ||||||
|
||||||||
Commercial loans and leases: |
||||||||
Commercial and industrial loans |
$ | 193 | 276 | |||||
Commercial mortgage owner-occupied loans |
11 | 19 | ||||||
Commercial mortgage nonowner-occupied loans |
2 | 7 | ||||||
Commercial leases |
22 | 4 | ||||||
|
||||||||
Total nonaccrual portfolio commercial loans and leases |
228 | 306 | ||||||
|
||||||||
Residential mortgage loans |
22 | 30 | ||||||
Consumer loans: |
||||||||
Home equity |
69 | 74 | ||||||
Automobile loans |
1 | 1 | ||||||
Credit card |
27 | 26 | ||||||
Other consumer loans |
1 | - | ||||||
|
||||||||
Total nonaccrual portfolio consumer loans |
98 | 101 | ||||||
|
||||||||
Total nonaccrual portfolio loans and leases(a)(b) |
$ | 348 | 437 | |||||
|
||||||||
OREO and other repossessed property |
47 | 52 | ||||||
|
||||||||
Total nonperforming portfolio assets(a)(b) |
$ | 395 | 489 | |||||
|
(a) | Excludes $16 and $6 of nonaccrual loans and leases held for sale at December 31, 2018 and 2017, respectively. |
(b) | Includes $6 and $3 of nonaccrual government insured commercial loans whose repayments are insured by the SBA at December 31, 2018 and 2017, respectively, of which $2 and $3 are restructured nonaccrual government insured commercial loans at December 31, 2018 and 2017, respectively. |
135 Fifth Third Bancorp
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The following tables provide a summary of loans and leases, by class, modified in a TDR by the Bancorp during the years ended December 31:
|
||||||||||||||||
2018 ($ in millions)(a) | Number of Loans Modified in a TDR During the Year(b) |
Recorded Investment in a TDR During the Year |
Increase to ALLL Upon |
Charge-offs Recognized Upon Modification |
||||||||||||
|
||||||||||||||||
Commercial loans and leases: |
||||||||||||||||
Commercial and industrial loans |
54 | $ | 200 | 1 | 7 | |||||||||||
Commercial mortgage owner-occupied loans |
6 | 3 | (1) | - | ||||||||||||
Commercial mortgage nonowner-occupied loans |
3 | - | - | - | ||||||||||||
Residential mortgage loans |
1,128 | 168 | 4 | - | ||||||||||||
Consumer loans: |
||||||||||||||||
Home equity |
111 | 7 | - | - | ||||||||||||
Automobile loans |
84 | - | - | - | ||||||||||||
Credit card |
7,483 | 37 | 9 | 2 | ||||||||||||
|
||||||||||||||||
Total portfolio loans and leases |
8,869 | $ | 415 | 13 | 9 | |||||||||||
|
(a) | Excludes all loans and leases held for sale and loans acquired with deteriorated credit quality which were accounted for within a pool. |
(b) | Represents number of loans post-modification and excludes loans previously modified in a TDR. |
|
||||||||||||||||
2017 ($ in millions)(a) | Number of Loans Modified in a TDR During the Year(b) |
Recorded Investment in a TDR During the Year |
Increase (Decrease) to ALLL Upon |
Charge-offs Recognized Upon Modification |
||||||||||||
|
||||||||||||||||
Commercial loans and leases: |
||||||||||||||||
Commercial and industrial loans |
75 | $ | 237 | (5) | 6 | |||||||||||
Commercial mortgage owner-occupied loans |
9 | 8 | 5 | - | ||||||||||||
Commercial mortgage nonowner-occupied loans |
4 | - | - | - | ||||||||||||
Commercial leases |
1 | 4 | - | - | ||||||||||||
Residential mortgage loans |
830 | 116 | 5 | - | ||||||||||||
Consumer loans: |
||||||||||||||||
Home equity |
150 | 10 | - | - | ||||||||||||
Automobile loans |
102 | - | - | - | ||||||||||||
Credit card |
8,085 | 38 | 8 | 1 | ||||||||||||
|
||||||||||||||||
Total portfolio loans and leases |
9,256 | $ | 413 | 13 | 7 | |||||||||||
|
(a) | Excludes all loans and leases held for sale and loans acquired with deteriorated credit quality which were accounted for within a pool. |
(b) | Represents number of loans post-modification and excludes loans previously modified in a TDR. |
|
||||||||||||||||
2016 ($ in millions)(a) | Number of Loans Modified in a TDR During the Year(b) |
Recorded Investment in a TDR During the Year |
Increase to ALLL Upon |
Charge-offs Recognized Upon Modification |
||||||||||||
|
||||||||||||||||
Commercial loans and leases: |
||||||||||||||||
Commercial and industrial loans |
74 | $ | 183 | 14 | - | |||||||||||
Commercial mortgage owner-occupied loans |
12 | 11 | - | - | ||||||||||||
Commercial mortgage nonowner-occupied loans |
4 | 5 | 2 | - | ||||||||||||
Commercial leases |
5 | 16 | - | - | ||||||||||||
Residential mortgage loans |
924 | 137 | 8 | - | ||||||||||||
Consumer loans: |
||||||||||||||||
Home equity |
219 | 15 | - | - | ||||||||||||
Automobile loans |
221 | 3 | - | - | ||||||||||||
Credit card |
9,519 | 43 | 8 | 4 | ||||||||||||
|
||||||||||||||||
Total portfolio loans and leases |
10,978 | $ | 413 | 32 | 4 | |||||||||||
|
(a) | Excludes all loans and leases held for sale and loans acquired with deteriorated credit quality which were accounted for within a pool. |
(b) | Represents number of loans post-modification and excludes loans previously modified in a TDR. |
136 Fifth Third Bancorp
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The following tables provide a summary of TDRs that subsequently defaulted during the years ended December 31, 2018, 2017 and 2016 and were within twelve months of the restructuring date:
| ||||||||||||||
December 31, 2018 ($ in millions)(a) | |
Number of Contracts |
|
|
Recorded Investment |
|
||||||||
| ||||||||||||||
Commercial loans and leases: | ||||||||||||||
Commercial and industrial loans |
8 | $ | 61 | |||||||||||
Commercial mortgage owner-occupied loans |
2 | - | ||||||||||||
Residential mortgage loans | 225 | 35 | ||||||||||||
Consumer loans: |
|
|||||||||||||
Home equity |
10 | - | ||||||||||||
Credit card |
655 | 4 | ||||||||||||
| ||||||||||||||
Total portfolio loans and leases |
900 | $ | 100 | |||||||||||
| ||||||||||||||
(a) Excludes all loans and leases held for sale and loans acquired with deteriorated credit quality. |
|
|||||||||||||
| ||||||||||||||
December 31, 2017 ($ in millions)(a) | Number of Contracts |
Recorded Investment |
||||||||||||
| ||||||||||||||
Commercial loans and leases: | ||||||||||||||
Commercial and industrial loans |
7 | $ | 17 | |||||||||||
Commercial mortgage owner-occupied loans |
4 | 1 | ||||||||||||
Residential mortgage loans | 172 | 24 | ||||||||||||
Consumer loans: |
|
|||||||||||||
Home equity |
16 | 2 | ||||||||||||
Credit card |
1,633 | 8 | ||||||||||||
| ||||||||||||||
Total portfolio loans and leases |
1,832 | $ | 52 | |||||||||||
| ||||||||||||||
(a) Excludes all loans and leases held for sale and loans acquired with deteriorated credit quality. |
|
|||||||||||||
| ||||||||||||||
December 31, 2016 ($ in millions)(a) | Number of Contracts |
Recorded Investment |
||||||||||||
| ||||||||||||||
Commercial loans and leases: | ||||||||||||||
Commercial and industrial loans |
8 | $ | 5 | |||||||||||
Commercial mortgage owner-occupied loans |
2 | - | ||||||||||||
Commercial leases |
2 | 1 | ||||||||||||
Residential mortgage loans | 172 | 25 | ||||||||||||
Consumer loans: |
|
|||||||||||||
Home equity |
17 | 1 | ||||||||||||
Automobile loans |
2 | - | ||||||||||||
Credit card |
1,715 | 7 | ||||||||||||
| ||||||||||||||
Total portfolio loans and leases |
1,918 | $ | 39 | |||||||||||
| ||||||||||||||
(a) Excludes all loans and leases held for sale and loans acquired with deteriorated credit quality. |
|
137 Fifth Third Bancorp
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
7. BANK PREMISES AND EQUIPMENT
The following table provides a summary of bank premises and equipment as of December 31:
|
||||||||||||
($ in millions) | Estimated Useful Life | 2018 | 2017 | |||||||||
|
||||||||||||
Land and improvements(a) |
$ | 586 | 644 | |||||||||
Buildings(a) |
2 - 30 yrs. | 1,547 | 1,679 | |||||||||
Equipment |
2 - 20 yrs. | 1,987 | 1,876 | |||||||||
Leasehold improvements |
1 - 30 yrs. | 403 | 399 | |||||||||
Construction in progress(a) |
81 | 93 | ||||||||||
Bank premises and equipment held for sale: |
||||||||||||
Land and improvements |
25 | 17 | ||||||||||
Buildings |
14 | 9 | ||||||||||
Equipment |
3 | 1 | ||||||||||
Accumulated depreciation and amortization |
(2,785 | ) | (2,715 | ) | ||||||||
|
||||||||||||
Total bank premises and equipment |
$ | 1,861 | 2,003 | |||||||||
|
(a) | At December 31, 2018 and 2017, land and improvements, buildings and construction in progress included $55 and $91, respectively, associated with parcels of undeveloped land intended for future branch expansion. |
The following table provides the annual future minimum payments under noncancelable operating leases and capital leases for the years ending December 31:
|
||||||
($ in millions) | Noncancelable Operating Leases |
Capital Leases | ||||
|
||||||
2019 |
$ 86 | 6 | ||||
2020 |
80 | 5 | ||||
2021 |
67 | 4 | ||||
2022 |
60 | 4 | ||||
2023 |
54 | - | ||||
Thereafter |
256 | 1 | ||||
|
||||||
Total minimum lease payments |
$ 603 | 20 | ||||
Less: Amounts representing interest |
- | 2 | ||||
|
||||||
Present value of net minimum lease payments |
$ - | 18 | ||||
|
138 Fifth Third Bancorp
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Changes in the net carrying amount of goodwill, by reporting unit, for the years ended December 31, 2018 and 2017 were as follows:
|
||||||||||||||||||||||||||||
($ in millions) | Commercial Banking |
Branch Banking |
Consumer Lending |
Wealth and Asset Management |
Total | |||||||||||||||||||||||
|
||||||||||||||||||||||||||||
Goodwill |
$ | 1,363 | 1,655 | 215 | 148 | 3,381 | ||||||||||||||||||||||
Accumulated impairment losses |
(750 | ) | - | (215 | ) | - | (965) | |||||||||||||||||||||
|
||||||||||||||||||||||||||||
Net carrying amount as of December 31, 2016 |
$ | 613 | 1,655 | - | 148 | 2,416 | ||||||||||||||||||||||
Acquisition activity |
- | - | - | 29 | 29 | |||||||||||||||||||||||
|
||||||||||||||||||||||||||||
Net carrying amount as of December 31, 2017 |
$ | 613 | 1,655 | - | 177 | 2,445 | ||||||||||||||||||||||
Acquisition activity |
17 | - | - | 16 | 33 | |||||||||||||||||||||||
|
||||||||||||||||||||||||||||
Net carrying amount as of December 31, 2018 |
$ | 630 | 1,655 | - | 193 | 2,478 | ||||||||||||||||||||||
|
139 Fifth Third Bancorp
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The details of the Bancorps intangible assets are shown in the following table:
|
||||||||||||||||||||||||
($ in millions) | Gross Carrying Amount |
Accumulated Amortization |
Net Carrying Amount |
|||||||||||||||||||||
|
||||||||||||||||||||||||
As of December 31, 2018 |
||||||||||||||||||||||||
Core deposit intangibles |
$ | 34 | (30 | ) | 4 | |||||||||||||||||||
Customer relationships |
32 | (3 | ) | 29 | ||||||||||||||||||||
Non-compete agreements |
14 | (11 | ) | 3 | ||||||||||||||||||||
Other |
7 | (3 | ) | 4 | ||||||||||||||||||||
|
||||||||||||||||||||||||
Total intangible assets |
$ | 87 | (47 | ) | 40 | |||||||||||||||||||
|
||||||||||||||||||||||||
As of December 31, 2017 |
||||||||||||||||||||||||
Core deposit intangibles |
$ | 34 | (29 | ) | 5 | |||||||||||||||||||
Customer relationships |
16 | - | 16 | |||||||||||||||||||||
Non-compete agreements |
13 | (10 | ) | 3 | ||||||||||||||||||||
Other |
6 | (3 | ) | 3 | ||||||||||||||||||||
|
||||||||||||||||||||||||
Total intangible assets |
$ | 69 | (42 | ) | 27 | |||||||||||||||||||
|
Estimated amortization expense for the years ending December 31, 2019 through 2023 is as follows:
|
||||
($ in millions) | Total | |||
|
||||
2019 |
$ | 6 | ||
2020 |
4 | |||
2021 |
4 | |||
2022 |
3 | |||
2023 |
3 | |||
|
140 Fifth Third Bancorp
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
10. VARIABLE INTEREST ENTITIES
Consolidated VIEs
The following tables provide a summary of the classifications of consolidated VIE assets, liabilities and noncontrolling interests included in the Consolidated Balance Sheets as of:
December 31, 2018 ($ in millions) | Automobile Loan Securitizations |
CDC Investments |
Total | |||||||||||
Assets: |
||||||||||||||
Other short-term investments |
$ | 40 | - | 40 | ||||||||||
Commercial mortgage loans |
- | - | - | |||||||||||
Automobile loans |
668 | - | 668 | |||||||||||
ALLL |
(4) | - | (4 | ) | ||||||||||
Other assets |
5 | - | 5 | |||||||||||
Total assets |
$ | 709 | - | 709 | ||||||||||
Liabilities: |
||||||||||||||
Other liabilities |
$ | 1 | - | 1 | ||||||||||
Long-term debt |
606 | - | 606 | |||||||||||
Total liabilities |
$ | 607 | - | 607 | ||||||||||
Noncontrolling interests |
$ | - | - | - | ||||||||||
December 31, 2017 ($ in millions) | Automobile Loan Securitizations |
CDC Investments |
Total | |||||||||||
Assets: |
||||||||||||||
Other short-term investments |
$ | 62 | - | 62 | ||||||||||
Commercial mortgage loans |
- | 20 | 20 | |||||||||||
Automobile loans |
1,277 | - | 1,277 | |||||||||||
ALLL |
(6) | - | (6 | ) | ||||||||||
Other assets |
7 | - | 7 | |||||||||||
Total assets |
$ | 1,340 | 20 | 1,360 | ||||||||||
Liabilities: |
||||||||||||||
Other liabilities |
$ | 2 | - | 2 | ||||||||||
Long-term debt |
1,190 | - | 1,190 | |||||||||||
Total liabilities |
$ | 1,192 | - | 1,192 | ||||||||||
Noncontrolling interests |
$ | - | 20 | 20 |
141 Fifth Third Bancorp
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Non-consolidated VIEs
The following tables provide a summary of assets and liabilities carried on the Consolidated Balance Sheets related to non-consolidated VIEs for which the Bancorp holds an interest, but is not the primary beneficiary of the VIE, as well as the Bancorps maximum exposure to losses associated with its interests in the entities as of:
|
||||||||||
December 31, 2018 ($ in millions) | Total Assets |
Total Liabilities |
Maximum Exposure |
|||||||
|
||||||||||
CDC investments |
$ | 1,198 | 376 | 1,198 | ||||||
Private equity investments |
41 | - | 73 | |||||||
Loans provided to VIEs |
2,331 | - | 3,617 | |||||||
|
||||||||||
|
||||||||||
December 31, 2017 ($ in millions) | Total Assets |
Total Liabilities |
Maximum Exposure |
|||||||
|
||||||||||
CDC investments |
$ | 1,264 | 355 | 1,264 | ||||||
Private equity investments |
102 | - | 150 | |||||||
Loans provided to VIEs |
1,845 | - | 2,910 | |||||||
|
142 Fifth Third Bancorp
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The Bancorp has accounted for all of its qualifying LIHTC investments using the proportional amortization method of accounting. The following table summarizes the impact to the Consolidated Statements of Income relating to investments in qualified affordable housing investments:
|
||||||||||||||
For the years ended December 31 ($ in millions) | Consolidated Statements of Income Caption(a) |
2018 | 2017 | 2016 | ||||||||||
|
||||||||||||||
Proportional amortization |
Applicable income tax expense |
$ | 154 | 223 | 153 | |||||||||
Tax credits and other benefits |
Applicable income tax expense |
(192) | (220) | (210) | ||||||||||
|
(a) | The Bancorp did not recognize impairment losses resulting from the forfeiture or ineligibility of tax credits or other circumstances during the years ended December 31, 2018, 2017 and 2016. The Bancorp recognized $57, as adjusted, of impairment losses primarily due to the change in the federal statutory corporate tax rate during the year ended December 31, 2017. |
143 Fifth Third Bancorp
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
11. SALES OF RECEIVABLES AND SERVICING RIGHTS
Information related to residential mortgage loan sales and the Bancorps mortgage banking activity, which is included in mortgage banking net revenue in the Consolidated Statements of Income, for the years ended December 31 is as follows:
|
||||||||||||
($ in millions) | 2018 | 2017 | 2016 | |||||||||
|
||||||||||||
Residential mortgage loan sales(a) |
$ | 5,078 | 6,369 | 6,927 | ||||||||
Origination fees and gains on loan sales |
100 | 138 | 186 | |||||||||
Gross mortgage servicing fees |
216 | 206 | 199 | |||||||||
|
(a) | Represents the unpaid principal balance at the time of the sale. |
The following table presents changes in the servicing rights related to residential mortgage loans for the years ended December 31:
|
||||||||||||
($ in millions) |
2018 | 2017 | ||||||||||
|
||||||||||||
Balance, beginning of period |
$ | 858 | 744 | |||||||||
Servicing rights originated - residential mortgage loans |
81 | 127 | ||||||||||
Servicing rights acquired - residential mortgage loans |
82 | 109 | ||||||||||
Changes in fair value: |
||||||||||||
Due to changes in inputs or assumptions(a) |
42 | (1 | ) | |||||||||
Other changes in fair value(b) |
(125 | ) | (121 | ) | ||||||||
|
||||||||||||
Balance, end of period |
$ | 938 | 858 | |||||||||
|
(a) | Primarily reflects changes in prepayment speed and OAS spread assumptions which are updated based on market interest rates. |
(b) | Primarily reflects changes due to collection of contractual cash flows and the passage of time. |
The following table presents activity related to valuations of the MSR portfolio and the impact of the non-qualifying hedging strategy for the years ended December 31:
|
||||||||||||||||
($ in millions) | 2018 | 2017 | 2016 | |||||||||||||
|
||||||||||||||||
Securities (losses) gains, net - non-qualifying hedges on MSRs |
$ | (15) | 2 | - | ||||||||||||
Changes in fair value and settlement of free-standing derivatives purchased to economically hedge the MSR portfolio(a) |
(21) | 2 | 24 | |||||||||||||
MSR fair value adjustment due to changes in inputs or assumptions(a) |
42 | (1) | - | |||||||||||||
Recovery of MSR impairment(a) |
- | - | 7 | |||||||||||||
|
(a) | Included in mortgage banking net revenue in the Consolidated Statements of Income. |
The key economic assumptions used in measuring the interests in residential mortgage loans that continued to be held by the Bancorp at the date of sale, securitization, or purchase resulting from transactions completed during the years ended December 31 were as follows:
|
||||||||||||||||||||||||||
2018 |
2017 |
|||||||||||||||||||||||||
Rate | Weighted- Average Life (in years) |
Prepayment Speed (annual) |
OAS Spread (bps) |
Weighted- Average Life (in years) |
Prepayment Speed (annual) |
OAS Spread (bps) |
||||||||||||||||||||
|
||||||||||||||||||||||||||
Residential mortgage loans: |
||||||||||||||||||||||||||
Servicing rights |
Fixed | 6.6 | 10.5 | % | 522 | 7.5 | 9.1 | % | 497 | |||||||||||||||||
Servicing rights |
Adjustable | 2.6 | 30.3 | 647 | 2.7 | 32.1 | 660 | |||||||||||||||||||
|
144 Fifth Third Bancorp
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
At December 31, 2018, the sensitivity of the current fair value of residual cash flows to immediate 10%, 20% and 50% adverse changes in prepayment speed assumptions and immediate 10% and 20% adverse changes in OAS spread are as follows:
|
||||||||||||||||||||||||||||||||||||||||
Prepayment Speed Assumption |
OAS Spread Assumption |
|||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||
($ in millions)(a) | Rate | Fair Value |
Weighted- (in years) |
Impact of Adverse Change on Fair Value |
OAS Spread (bps) |
Impact of Adverse Change |
||||||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||||||
Rate | 10% | 20% | 50% | 10% | 20% | |||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
Residential mortgage loans: |
||||||||||||||||||||||||||||||||||||||||
Servicing rights |
Fixed | $ | 925 | 6.2 | 10.2 | % | $ | (36) | (69 | ) | (158) | 534 | $ | (18 | ) | (35) | ||||||||||||||||||||||||
Servicing rights |
Adjustable | 13 | 3.5 | 23.0 | (1) | (2 | ) | (3) | 863 | - | (1) | |||||||||||||||||||||||||||||
|
(a) | The impact of the weighted-average default rate on the current fair value of residual cash flows for all scenarios is immaterial. |
145 Fifth Third Bancorp
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The following tables reflect the notional amounts and fair values for all derivative instruments included in the Consolidated Balance Sheets as of:
|
||||||||||||||||
Fair Value | ||||||||||||||||
December 31, 2018 ($ in millions) | Notional Amount |
Derivative Assets |
Derivative Liabilities |
|||||||||||||
|
||||||||||||||||
Derivatives Designated as Qualifying Hedging Instruments |
||||||||||||||||
Fair value hedges: |
||||||||||||||||
Interest rate swaps related to long-term debt |
$ | 3,455 | 262 | 2 | ||||||||||||
|
||||||||||||||||
Total fair value hedges |
262 | 2 | ||||||||||||||
|
||||||||||||||||
Cash flow hedges: |
||||||||||||||||
Interest rate floors related to C&I loans |
3,000 | 69 | - | |||||||||||||
Interest rate swaps related to C&I loans |
8,000 | 15 | 27 | |||||||||||||
|
||||||||||||||||
Total cash flow hedges |
84 | 27 | ||||||||||||||
|
||||||||||||||||
Total derivatives designated as qualifying hedging instruments |
346 | 29 | ||||||||||||||
|
||||||||||||||||
Derivatives Not Designated as Qualifying Hedging Instruments |
||||||||||||||||
Free-standing derivatives - risk management and other business purposes: |
||||||||||||||||
Interest rate contracts related to MSR portfolio |
10,045 | 40 | 14 | |||||||||||||
Forward contracts related to residential mortgage loans held for sale |
926 | - | 8 | |||||||||||||
Swap associated with the sale of Visa, Inc. Class B Shares |
2,174 | - | 125 | |||||||||||||
Foreign exchange contracts |
133 | 4 | - | |||||||||||||
|
||||||||||||||||
Total free-standing derivatives - risk management and other business purposes |
44 | 147 | ||||||||||||||
|
||||||||||||||||
Free-standing derivatives - customer accommodation: |
||||||||||||||||
Interest rate contracts |
55,012 | 262 | 278 | |||||||||||||
Interest rate lock commitments |
407 | 7 | - | |||||||||||||
Commodity contracts |
6,511 | 307 | 278 | |||||||||||||
TBA securities |
18 | - | - | |||||||||||||
Foreign exchange contracts |
13,205 | 148 | 142 | |||||||||||||
|
||||||||||||||||
Total free-standing derivatives - customer accommodation |
724 | 698 | ||||||||||||||
|
||||||||||||||||
Total derivatives not designated as qualifying hedging instruments |
768 | 845 | ||||||||||||||
|
||||||||||||||||
Total |
$ | 1,114 | 874 | |||||||||||||
|
||||||||||||||||
|
||||||||||||||||
Fair Value | ||||||||||||||||
December 31, 2017 ($ in millions) | Notional Amount |
Derivative Assets |
Derivative Liabilities |
|||||||||||||
|
||||||||||||||||
Derivatives Designated as Qualifying Hedging Instruments |
||||||||||||||||
Fair value hedges: |
||||||||||||||||
Interest rate swaps related to long-term debt |
$ | 3,705 | 297 | 5 | ||||||||||||
|
||||||||||||||||
Total fair value hedges |
297 | 5 | ||||||||||||||
|
||||||||||||||||
Cash flow hedges: |
||||||||||||||||
Interest rate swaps related to C&I loans |
4,475 | - | 12 | |||||||||||||
|
||||||||||||||||
Total cash flow hedges |
- | 12 | ||||||||||||||
|
||||||||||||||||
Total derivatives designated as qualifying hedging instruments |
297 | 17 | ||||||||||||||
|
||||||||||||||||
Derivatives Not Designated as Qualifying Hedging Instruments |
||||||||||||||||
Free-standing derivatives - risk management and other business purposes: |
||||||||||||||||
Interest rate contracts related to MSR portfolio |
11,035 | 54 | 15 | |||||||||||||
Forward contracts related to residential mortgage loans held for sale |
1,284 | 1 | 1 | |||||||||||||
Stock warrant |
20 | 20 | - | |||||||||||||
Swap associated with the sale of Visa, Inc. Class B Shares |
1,900 | - | 137 | |||||||||||||
Foreign exchange contracts |
112 | - | 1 | |||||||||||||
|
||||||||||||||||
Total free-standing derivatives - risk management and other business purposes |
75 | 154 | ||||||||||||||
|
||||||||||||||||
Free-standing derivatives - customer accommodation: |
||||||||||||||||
Interest rate contracts |
42,216 | 154 | 145 | |||||||||||||
Interest rate lock commitments |
446 | 8 | - | |||||||||||||
Commodity contracts |
4,125 | 165 | 167 | |||||||||||||
TBA securities |
26 | - | - | |||||||||||||
Foreign exchange contracts |
12,654 | 124 | 119 | |||||||||||||
|
||||||||||||||||
Total free-standing derivatives - customer accommodation |
451 | 431 | ||||||||||||||
|
||||||||||||||||
Total derivatives not designated as qualifying hedging instruments |
526 | 585 | ||||||||||||||
|
||||||||||||||||
Total |
$ | 823 | 602 | |||||||||||||
|
147 Fifth Third Bancorp
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The following table reflects the change in fair value of interest rate contracts, designated as fair value hedges, as well as the change in fair value of the related hedged items attributable to the risk being hedged, included in the Consolidated Statements of Income:
|
||||||||||||||||
For the years ended December 31 ($ in millions) | Consolidated Statements of Income Caption |
2018 | 2017 | 2016 | ||||||||||||
|
||||||||||||||||
Change in fair value of interest rate swaps hedging long-term debt |
Interest on long-term debt | $ | (36) | (33) | (59) | |||||||||||
Change in fair value of hedged long-term debt attributable to the risk being hedged |
Interest on long-term debt | 41 | 31 | 54 | ||||||||||||
|
The following amounts were recorded in the Consolidated Balance Sheets related to cumulative basis adjustments for fair value hedges as of:
|
||||||
($ in millions) | Consolidated Balance Sheets Caption | December 31, 2018 | ||||
|
||||||
Carrying amount of the hedged items |
Long-term debt | $ | 3,991 | |||
Cumulative amount of fair value hedging adjustments included in the carrying amount of the hedged items |
Long-term debt | (254) | ||||
|
The following table presents the pre-tax net gains (losses) recorded in the Consolidated Statements of Income and in the Consolidated Statements of Comprehensive Income relating to derivative instruments designated as cash flow hedges:
|
||||||||||||
For the years ended December 31 ($ in millions) | 2018 | 2017(a) | 2016(a) | |||||||||
|
||||||||||||
Amount of pre-tax net gains (losses) recognized in OCI |
$ | 214 | (11) | 30 | ||||||||
Amount of pre-tax net (losses) gains reclassified from OCI into net income |
(2 | ) | 19 | 48 | ||||||||
|
(a) | For both the years ended December 31, 2017 and 2016, the amount of pre-tax net losses recognized in OCI represented the effective portion of the cumulative gains or losses on cash flow hedges and ineffectiveness was reported within noninterest income. Upon the adoption of ASU 2017-12, the Bancorp recorded a cumulative effect adjustment to retained earnings effective January 1, 2018 related to the elimination of the separate measurement of ineffectiveness. Refer to Note 1 for additional information. |
148 Fifth Third Bancorp
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The net gains (losses) recorded in the Consolidated Statements of Income relating to free-standing derivative instruments used for risk management and other business purposes are summarized in the following table:
|
||||||||||||||
For the years ended December 31 ($ in millions) | Consolidated Statements of Income Caption |
2018 | 2017 | 2016 | ||||||||||
|
||||||||||||||
Interest rate contracts: |
||||||||||||||
Forward contracts related to residential mortgage loans held for sale |
Mortgage banking net revenue | $ | (8) | (17 | ) | 14 | ||||||||
Interest rate contracts related to MSR portfolio |
Mortgage banking net revenue | (21) | 2 | 24 | ||||||||||
Foreign exchange contracts: |
||||||||||||||
Foreign exchange contracts for risk management purposes |
Other noninterest income | 10 | (7 | ) | 2 | |||||||||
Equity contracts: |
||||||||||||||
Stock warrant associated with Worldpay Holding, LLC |
Other noninterest income | - | - | 73 (a) | ||||||||||
Stock warrant |
Other noninterest income | - | (1 | ) | - | |||||||||
Swap associated with sale of Visa, Inc. Class B Shares |
Other noninterest income | (59) | (80 | ) | (56) | |||||||||
|
(a) | The Bancorp recognized a net gain of $9 on the exercise of the remaining warrant during the fourth quarter of 2016. |
Risk ratings of the notional amount of risk participation agreements under this risk rating system are summarized in the following table:
|
||||||||
At December 31 ($ in millions) | 2018 | 2017 | ||||||
|
||||||||
Pass |
$ | 3,919 | 2,748 | |||||
Special mention |
79 | 66 | ||||||
Substandard |
4 | 24 | ||||||
|
||||||||
Total |
$ | 4,002 | 2,838 | |||||
|
149 Fifth Third Bancorp
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The net gains (losses) recorded in the Consolidated Statements of Income relating to free-standing derivative instruments used for customer accommodation are summarized in the following table:
|
||||||||||||||
For the years ended December 31 ($ in millions) | Consolidated Statements of Income Caption |
2018 | 2017 | 2016 | ||||||||||
|
||||||||||||||
Interest rate contracts: |
||||||||||||||
Interest rate contracts for customers (contract revenue) |
Corporate banking revenue | $ | 32 | 21 | 22 | |||||||||
Interest rate contracts for customers (credit losses) |
Other noninterest expense | - | (5 | ) | - | |||||||||
Interest rate contracts for customers (credit portion of fair value adjustment) |
Other noninterest expense | - | 2 | 1 | ||||||||||
Interest rate lock commitments |
Mortgage banking net revenue | 70 | 93 | 114 | ||||||||||
Commodity contracts: |
||||||||||||||
Commodity contracts for customers (contract revenue) |
Corporate banking revenue | 9 | 6 | 6 | ||||||||||
Commodity contracts for customers (credit losses) |
Other noninterest expense | - | 1 | (1) | ||||||||||
Commodity contracts for customers (credit portion of fair value adjustment) |
Other noninterest expense | (1 | ) | - | 1 | |||||||||
Foreign exchange contracts: |
||||||||||||||
Foreign exchange contracts for customers (contract revenue) |
Corporate banking revenue | 55 | 48 | 62 | ||||||||||
Foreign exchange contracts for customers (contract revenue) |
Other noninterest income | 14 | - | - | ||||||||||
Foreign exchange contracts for customers (credit losses) |
Other noninterest expense | - | 2 | (2) | ||||||||||
Foreign exchange contracts for customers (credit portion of fair value adjustment) |
Other noninterest expense | 1 | 1 | 1 | ||||||||||
|
The following tables provide a summary of offsetting derivative financial instruments:
|
||||||||||||||||
Gross Amount Consolidated Balance Sheets(a) |
Gross Amounts Not Offset in the Consolidated Balance Sheets |
|||||||||||||||
As of December 31, 2018 ($ in millions) | Derivatives | Collateral(b) | Net Amount | |||||||||||||
|
||||||||||||||||
Assets: |
||||||||||||||||
Derivatives |
$ | 1,107 | (410) | (348) | 349 | |||||||||||
|
||||||||||||||||
Total assets |
1,107 | (410) | (348) | 349 | ||||||||||||
Liabilities: |
||||||||||||||||
Derivatives |
874 | (410) | (123) | 341 | ||||||||||||
|
||||||||||||||||
Total liabilities |
$ | 874 | (410) | (123) | 341 | |||||||||||
|
||||||||||||||||
(a) Amount does not include IRLCs because these instruments are not subject to master netting or similar arrangements. (b) Amount of collateral received as an offset to asset positions or pledged as an offset to liability positions. Collateral values in excess of related derivative amounts recognized in the Consolidated Balance Sheets were excluded from this table.
|
| |||||||||||||||
|
||||||||||||||||
Gross Amount Recognized in the |
Gross Amounts Not Offset in the Consolidated Balance Sheets |
|||||||||||||||
As of December 31, 2017 ($ in millions) | Consolidated Balance Sheets(a) | Derivatives | Collateral(b) | Net Amount | ||||||||||||
|
||||||||||||||||
Assets: |
||||||||||||||||
Derivatives |
$ | 815 | (213) | (362) | 240 | |||||||||||
|
||||||||||||||||
Total assets |
815 | (213) | (362) | 240 | ||||||||||||
Liabilities: |
||||||||||||||||
Derivatives |
602 | (213) | (155) | 234 | ||||||||||||
|
||||||||||||||||
Total liabilities |
$ | 602 | (213) | (155) | 234 | |||||||||||
|
(a) | Amount does not include IRLCs because these instruments are not subject to master netting or similar arrangements. |
(b) | Amount of collateral received as an offset to asset positions or pledged as an offset to liability positions. Collateral values in excess of related derivative amounts recognized in the Consolidated Balance Sheets were excluded from this table. |
150 Fifth Third Bancorp
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The following table provides the components of other assets included in the Consolidated Balance Sheets as of December 31:
|
||||||||
($ in millions) | 2018 | 2017 | ||||||
|
||||||||
Accounts receivable and drafts-in-process |
$ | 1,963 | 1,763 | |||||
Bank owned life insurance |
1,760 | 1,720 | ||||||
Partnership investments |
1,390 | 1,445 | ||||||
Derivative instruments |
1,114 | 823 | ||||||
Accrued interest and fees receivable |
438 | 378 | ||||||
Investment in Worldpay Holding, LLC |
420 | 219 | ||||||
Prepaid expenses |
93 | 87 | ||||||
Income tax receivable |
56 | 66 | ||||||
OREO and other repossessed personal property |
48 | 54 | ||||||
Worldpay, Inc. TRA put/call receivable |
- | 105 | ||||||
Other |
90 | 203 | ||||||
|
||||||||
Total other assets |
$ | 7,372 | 6,863 | |||||
|
151 Fifth Third Bancorp
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The following table summarizes short-term borrowings and weighted-average rates:
|
||||||||||||||||
2018 | 2017 | |||||||||||||||
|
|
|
|
|||||||||||||
($ in millions) | Amount | Rate | Amount | Rate | ||||||||||||
|
||||||||||||||||
As of December 31: |
||||||||||||||||
Federal funds purchased |
$ | 1,925 | 2.40% | $ | 174 | 1.37% | ||||||||||
Other short-term borrowings |
573 | 1.95 | 4,012 | 1.28 | ||||||||||||
|
||||||||||||||||
Average for the years ended December 31: |
||||||||||||||||
Federal funds purchased |
$ | 1,509 | 1.97% | $ | 557 | 1.01% | ||||||||||
Other short-term borrowings |
1,611 | 1.82 | 3,158 | 0.96 | ||||||||||||
|
||||||||||||||||
Maximum month-end balance for the years ended December 31: |
||||||||||||||||
Federal funds purchased |
$ | 2,684 | $ | 1,495 | ||||||||||||
Other short-term borrowings |
6,313 | 6,307 | ||||||||||||||
|
The following table presents a summary of the Bancorps other short-term borrowings as of December 31:
|
||||||||
($ in millions) | 2018 | 2017 | ||||||
|
||||||||
Securities sold under repurchase agreements |
$ | 302 | 546 | |||||
Derivative collateral |
271 | 341 | ||||||
FHLB advances |
- | 3,125 | ||||||
|
||||||||
Total other short-term borrowings |
$ | 573 | 4,012 | |||||
|
152 Fifth Third Bancorp
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The following table is a summary of the Bancorps long-term borrowings at December 31:
|
||||||||||||||||
($ in millions) | Maturity | Interest Rate | 2018 | 2017 | ||||||||||||
|
||||||||||||||||
Parent Company |
||||||||||||||||
Senior: |
||||||||||||||||
Fixed-rate notes |
2019 | 2.30% | $ | 500 | 499 | |||||||||||
Fixed-rate notes |
2020 | 2.875% | 1,098 | 1,097 | ||||||||||||
Floating-rate notes(b) |
2021 | 3.206% | 250 | - | ||||||||||||
Fixed-rate notes |
2022 | 2.60% | 698 | 697 | ||||||||||||
Fixed-rate notes |
2022 | 3.50% | 498 | 497 | ||||||||||||
Fixed-rate notes |
2028 | 3.95% | 646 | - | ||||||||||||
Subordinated:(a) |
||||||||||||||||
Fixed-rate notes |
2018 | 4.50% | - | 505 | ||||||||||||
Fixed-rate notes |
2024 | 4.30% | 747 | 747 | ||||||||||||
Fixed-rate notes |
2038 | 8.25% | 1,238 | 1,305 | ||||||||||||
Subsidiaries |
||||||||||||||||
Senior: |
||||||||||||||||
Fixed-rate notes |
2018 | 2.15% | - | 996 | ||||||||||||
Fixed-rate notes |
2018 | 1.45% | - | 600 | ||||||||||||
Floating-rate notes |
2018 | 2.35% | - | 250 | ||||||||||||
Fixed-rate notes |
2019 | 2.375% | 850 | 849 | ||||||||||||
Fixed-rate notes |
2019 | 2.30% | 750 | 749 | ||||||||||||
Fixed-rate notes |
2019 | 1.625% | 743 | 736 | ||||||||||||
Floating-rate notes(b) |
2019 | 3.412% | 250 | 250 | ||||||||||||
Fixed-rate notes |
2020 | 2.20% | 742 | 744 | ||||||||||||
Floating-rate notes(b) |
2020 | 2.770% | 300 | 299 | ||||||||||||
Fixed-rate notes |
2021 | 2.25% | 1,248 | 1,247 | ||||||||||||
Fixed-rate notes |
2021 | 2.875% | 847 | 846 | ||||||||||||
Fixed-rate notes |
2021 | 3.35% | 502 | - | ||||||||||||
Floating-rate notes(b) |
2021 | 2.948% | 299 | - | ||||||||||||
Fixed-rate notes |
2025 | 3.95% | 764 | - | ||||||||||||
Subordinated:(a) |
||||||||||||||||
Fixed-rate bank notes |
2026 | 3.85% | 747 | 747 | ||||||||||||
Junior subordinated: |
||||||||||||||||
Floating-rate debentures(b) |
2035 | 4.21%-4.48% | 52 | 52 | ||||||||||||
FHLB advances |
2019 - 2041 | 0.05% - 6.87% | 22 | 30 | ||||||||||||
Notes associated with consolidated VIEs: |
||||||||||||||||
Automobile loan securitizations: |
||||||||||||||||
Fixed-rate notes |
2020 - 2024 | 1.42%-2.03% | 568 | 982 | ||||||||||||
Floating-rate notes(b) |
2020 | 2.605% | 11 | 75 | ||||||||||||
Other |
2019 - 2039 | Varies | 56 | 105 | ||||||||||||
|
||||||||||||||||
Total |
$ | 14,426 | 14,904 | |||||||||||||
|
(a) | In aggregate, $2.6 billion qualifies as Tier II capital for regulatory capital purposes for both years ended December, 31 2018 and 2017. |
(b) | These rates reflect the floating rates as of December 31, 2018. |
The Bancorp pays down long-term debt in accordance with contractual terms over maturity periods summarized in the above table. The aggregate annual maturities of long-term debt obligations (based on final maturity dates) as of December 31, 2018 are presented in the following table:
|
||||||||||||
($ in millions) | Parent | Subsidiaries | Total | |||||||||
|
||||||||||||
2019 |
$ | 500 | 2,610 | 3,110 | ||||||||
2020 |
1,098 | 1,105 | 2,203 | |||||||||
2021 |
250 | 2,898 | 3,148 | |||||||||
2022 |
1,196 | 461 | 1,657 | |||||||||
2023 |
- | 1 | 1 | |||||||||
Thereafter |
2,631 | 1,676 | 4,307 | |||||||||
|
||||||||||||
Total |
$ | 5,675 | 8,751 | 14,426 | ||||||||
|
153 Fifth Third Bancorp
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
154 Fifth Third Bancorp
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
155 Fifth Third Bancorp
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
16. COMMITMENTS, CONTINGENT LIABILITIES AND GUARANTEES
Commitments
The Bancorp has certain commitments to make future payments under contracts. The following table reflects a summary of significant commitments as of December 31:
|
||||||||
($ in millions) | 2018 | 2017 | ||||||
|
||||||||
Commitments to extend credit |
$ | 70,415 | 68,106 | |||||
Letters of credit |
2,041 | 2,185 | ||||||
Forward contracts related to residential mortgage loans held for sale |
926 | 1,284 | ||||||
Noncancelable operating lease obligations |
603 | 568 | ||||||
Purchase obligations |
126 | 144 | ||||||
Capital expenditures |
45 | 37 | ||||||
Capital commitments for private equity investments |
32 | 48 | ||||||
Capital lease obligations |
20 | 26 | ||||||
|
Risk ratings of outstanding commitments to extend credit under this risk rating system are summarized in the following table as of December 31:
|
||||||||
($ in millions) | 2018 | 2017 | ||||||
|
||||||||
Pass |
$ | 69,928 | 67,254 | |||||
Special mention |
271 | 330 | ||||||
Substandard |
216 | 522 | ||||||
|
||||||||
Total commitments to extend credit |
$ | 70,415 | 68,106 | |||||
|
Letters of credit
Standby and commercial letters of credit are conditional commitments issued to guarantee the performance of a customer to a third party and expire as summarized in the following table as of December 31, 2018:
|
||||
($ in millions) | ||||
|
||||
Less than 1 year(a) |
$ | 1,044 | ||
1 - 5 years(a) |
989 | |||
Over 5 years |
8 | |||
|
||||
Total letters of credit |
$ | 2,041 | ||
|
(a) | Includes $1 and $18 issued on behalf of commercial customers to facilitate trade payments in U.S. dollars and foreign currencies which expire less than 1 year and between 1 - 5 years, respectively. |
156 Fifth Third Bancorp
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Risk ratings under this risk rating system are summarized in the following table as of December 31:
|
||||||||
($ in millions) | 2018 | 2017 | ||||||
|
||||||||
Pass |
$ | 1,905 | 1,830 | |||||
Special mention |
10 | 67 | ||||||
Substandard |
126 | 218 | ||||||
Doubtful |
- | 70 | ||||||
|
||||||||
Total letters of credit |
$ | 2,041 | 2,185 | |||||
|
157 Fifth Third Bancorp
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The following table summarizes activity in the reserve for representation and warranty provisions for the years ended December 31:
|
||||||||
($ in millions) | 2018 | 2017 | ||||||
|
||||||||
Balance, beginning of period |
$ | 9 | 13 | |||||
Net reductions to the reserve |
(3 | ) | (3) | |||||
Losses charged against the reserve |
- | (1) | ||||||
|
||||||||
Balance, end of period |
$ | 6 | 9 | |||||
|
The following tables provide a rollforward of unresolved claims by claimant type for the years ended December 31:
|
||||||||||||||||
GSE | Private Label | |||||||||||||||
2018 ($ in millions) | Units | Dollars | Units | Dollars | ||||||||||||
|
||||||||||||||||
Balance, beginning of period |
6 | $ | 1 | 1 | $ | - | ||||||||||
New demands |
121 | 19 | - | - | ||||||||||||
Resolved demands |
(118 | ) | (19) | - | - | |||||||||||
|
||||||||||||||||
Balance, end of period |
9 | $ | 1 | 1 | $ | - | ||||||||||
|
||||||||||||||||
|
||||||||||||||||
GSE | Private Label | |||||||||||||||
2017 ($ in millions) | Units | Dollars | Units | Dollars | ||||||||||||
|
||||||||||||||||
Balance, beginning of period |
13 | $ | 2 | - | $ | - | ||||||||||
New demands |
109 | 15 | 1 | - | ||||||||||||
Loan paydowns/payoffs |
(2 | ) | - | - | - | |||||||||||
Resolved demands |
(114 | ) | (16) | - | - | |||||||||||
|
||||||||||||||||
Balance, end of period |
6 | $ | 1 | 1 | $ | - | ||||||||||
|
158 Fifth Third Bancorp
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
| ||||||
Period ($ in millions) | Visa Funding Amount |
Bancorp Cash Payment Amount | ||||
| ||||||
Q2 2010 |
$ | 500 | 20 | |||
Q4 2010 |
800 | 35 | ||||
Q2 2011 |
400 | 19 | ||||
Q1 2012 |
1,565 | 75 | ||||
Q3 2012 |
150 | 6 | ||||
Q3 2014 |
450 | 18 | ||||
Q2 2018 |
600 | 26 | ||||
|
159 Fifth Third Bancorp
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
161 Fifth Third Bancorp
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
18. RELATED PARTY TRANSACTIONS
The following table summarizes the Bancorps lending activities with its principal shareholders, directors, executives and their related interests at December 31:
|
||||||||
($ in millions) | 2018 | 2017 | ||||||
|
||||||||
Commitments to lend, net of participations: |
||||||||
Directors and their affiliated companies |
$ | 700 | 546 | |||||
Executive officers |
6 | 6 | ||||||
|
||||||||
Total |
$ | 706 | 552 | |||||
|
||||||||
Outstanding balance on loans, net of participations and undrawn commitments |
$ | 10 | 20 | |||||
|
162 Fifth Third Bancorp
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The following table provides a summary of the transactions that impacted the Bancorps ownership interest in Worldpay Holding, LLC after the initial IPO:
|
||||||||
($ in millions) |
Gain on Transactions |
|
Remaining Ownership Percentage(a) |
| ||||
|
||||||||
Q4 2012 |
$ | 157 | 33.1 % | |||||
Q2 2013 |
242 | 27.7 | ||||||
Q3 2013 |
85 | 25.1 | ||||||
Q2 2014 |
125 | 22.8 | ||||||
Q4 2015 |
331 | 18.3 | ||||||
Q3 2017 |
1,037 | 8.6 | ||||||
Q1 2018 |
414 | 4.9 | ||||||
Q2 2018 |
205 | 3.3 | ||||||
|
(a) | The Bancorps remaining investment in Worldpay Holding, LLC of $420 as of December 31, 2018 was accounted for as an equity method investment in the Bancorps Consolidated Financial Statements. |
163 Fifth Third Bancorp
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The following table provides the estimated cash flows to be received as of December 31, 2018 associated with the TRA for the years ending December 31, 2019 and thereafter:
|
||||||||||||
($ in millions) | Estimated Cash Flows to be Received not Subject to Put/Call Option(a)(b) |
|||||||||||
|
||||||||||||
2019 |
20 | |||||||||||
2020 |
29 | |||||||||||
2021 |
32 | |||||||||||
2022 |
33 | |||||||||||
2023 |
33 | |||||||||||
2024 |
34 | |||||||||||
2025 |
35 | |||||||||||
2026 |
36 | |||||||||||
Thereafter |
357 | |||||||||||
|
||||||||||||
Total |
$ | 609 | ||||||||||
|
(a) | The 2019 cash flow of $20 has been agreed upon with Worldpay, Inc., for settlement in January 2019 and was recognized as a gain in other noninterest income during the fourth quarter of 2018. The remaining estimated cash flows in this column (which include TRA benefits associated with the net exercise of the warrant in 2016, the subsequent exchange of Worldpay Holding, LLC units in the third quarter of 2017 and the subsequent exchange of Worldpay Holding, LLC units in the second quarter of 2018) will be recognized in future periods when the related uncertainties are resolved. |
(b) | The estimated cash flows assume that Worldpay, Inc. has sufficient taxable income to utilize the tax deductions associated with the TRA. |
164 Fifth Third Bancorp
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The Bancorp and its subsidiaries file a consolidated federal income tax return. The following is a summary of applicable income taxes included in the Consolidated Statements of Income for the years ended December 31:
|
||||||||||||
($ in millions) | 2018 | 2017 | 2016 | |||||||||
|
||||||||||||
Current income tax expense (benefit): |
||||||||||||
U.S. Federal income taxes |
$ | 463 | 986 | 751 | ||||||||
State and local income taxes |
71 | 68 | 55 | |||||||||
Foreign income taxes |
8 | (3) | - | |||||||||
|
||||||||||||
Total current income tax expense |
542 | 1,051 | 806 | |||||||||
|
||||||||||||
Deferred income tax expense (benefit): |
||||||||||||
U.S. Federal income taxes |
24 | (254) | (126) | |||||||||
State and local income taxes |
4 | 2 | (14) | |||||||||
Foreign income taxes |
2 | - | (1) | |||||||||
|
||||||||||||
Total deferred income tax expense (benefit) |
30 | (252) | (141) | |||||||||
|
||||||||||||
Applicable income tax expense |
$ | 572 | 799 | 665 | ||||||||
|
Current U.S. Federal income taxes above include proportional amortization for qualifying LIHTC investments of $154 million, $223 million and $153 million for the years ended December 31, 2018, 2017 and 2016, respectively.
The following is a reconciliation between the statutory U.S. Federal income tax rate and the Bancorps effective tax rate for the years ended December 31:
|
||||||||||||
2018 | 2017 | 2016 | ||||||||||
|
||||||||||||
Statutory tax rate |
21.0 | % | 35.0 | 35.0 | ||||||||
Increase (decrease) resulting from: |
||||||||||||
State taxes, net of federal benefit |
2.1 | 1.5 | 1.2 | |||||||||
Tax-exempt income |
(0.8 | ) | (1.1) | (2.5) | ||||||||
LIHTC investment and other tax benefits |
(6.8 | ) | (6.9) | (9.4) | ||||||||
LIHTC investment proportional amortization |
5.6 | 7.4 | 6.9 | |||||||||
Other tax credits |
(0.1 | ) | (0.4) | (0.8) | ||||||||
U.S. tax legislation impact on deferred taxes |
- | (8.5) | - | |||||||||
Other, net |
(0.3 | ) | (0.2) | (0.3) | ||||||||
|
||||||||||||
Effective tax rate |
20.7 | % | 26.8 | 30.1 | ||||||||
|
The following table provides a reconciliation of the beginning and ending amounts of the Bancorps unrecognized tax benefits:
|
||||||||||||
($ in millions) | 2018 | 2017 | 2016 | |||||||||
|
||||||||||||
Unrecognized tax benefits at January 1 |
$ | 34 | 24 | 13 | ||||||||
Gross increases for tax positions taken during prior period |
20 | 17 | 9 | |||||||||
Gross decreases for tax positions taken during prior period |
(1) | (1) | - | |||||||||
Gross increases for tax positions taken during current period |
8 | 3 | 2 | |||||||||
Settlements with taxing authorities |
(5) | (7) | - | |||||||||
Lapse of applicable statute of limitations |
(1) | (2) | - | |||||||||
|
||||||||||||
Unrecognized tax benefits at December 31(a) |
$ | 55 | 34 | 24 | ||||||||
|
(a) | With the exception of $5 in 2018, all amounts represent unrecognized tax benefits that, if recognized, would affect the annual effective tax rate. |
165 Fifth Third Bancorp
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Deferred income taxes are comprised of the following items at December 31:
($ in millions) | 2018 | 2017 | ||||||
Deferred tax assets: |
||||||||
Allowance for loan and lease losses |
$ | 232 | 251 | |||||
Deferred compensation |
79 | 77 | ||||||
Other comprehensive income |
42 | - | ||||||
Reserve for unfunded commitments |
28 | 34 | ||||||
Reserves |
28 | 29 | ||||||
State net operating loss carryforwards |
7 | 9 | ||||||
Other |
112 | 103 | ||||||
Total deferred tax assets |
$ | 528 | 503 | |||||
Deferred tax liabilities: |
||||||||
Lease financing |
$ | 599 | 616 | |||||
Investments in joint ventures and partnership interests |
131 | 85 | ||||||
MSRs and related economic hedges |
107 | 111 | ||||||
State deferred taxes |
73 | 68 | ||||||
Bank premises and equipment |
60 | 42 | ||||||
Other comprehensive income |
- | 21 | ||||||
Other |
102 | 137 | ||||||
Total deferred tax liabilities |
$ | 1,072 | 1,080 | |||||
Total net deferred tax liability |
$ | (544) | (577) |
166 Fifth Third Bancorp
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
20. RETIREMENT AND BENEFIT PLANS
The overfunded and underfunded amounts recognized in other assets and accrued taxes, interest and expense, respectively, on the Consolidated Balance Sheets were as follows as of December 31:
($ in millions) | 2018 | 2017 | ||||||
Prepaid benefit cost |
$ | 1 | - | |||||
Accrued benefit liability |
(18 | ) | (24 | ) | ||||
Net underfunded status |
$ | (17 | ) | (24 | ) |
The following tables summarize the defined benefit retirement plans as of and for the years ended December 31:
Plans with an overfunded status(a)
($ in millions) | 2018 | 2017 | ||||||
Fair value of plan assets at January 1 |
$ | 185 | - | |||||
Actual return on assets |
(6 | ) | - | |||||
Settlement |
(9 | ) | - | |||||
Benefits paid |
(6 | ) | - | |||||
Fair value of plan assets at December 31 |
$ | 164 | - | |||||
Projected benefit obligation at January 1 |
$ | 188 | - | |||||
Interest cost |
6 | - | ||||||
Settlement |
(9 | ) | - | |||||
Actuarial gain |
(16 | ) | - | |||||
Benefits paid |
(6 | ) | - | |||||
Projected benefit obligation at December 31 |
$ | 163 | - | |||||
Overfunded projected benefit obligation at December 31 |
$ | 1 | - | |||||
Accumulated benefit obligation at December 31(b) |
$ | 163 | - |
(a) | The Bancorps qualified defined benefit plan had an overfunded status at December 31, 2018. The Plan was underfunded at December 31, 2017 and is reflected in the underfunded status table. |
(b) | Since the Plans benefits are frozen, the rate of compensation increase is no longer an assumption used to calculate the accumulated benefit obligation. Therefore, the accumulated benefit obligation was the same as the projected benefit obligation at December 31, 2018. |
Plans with an underfunded status
($ in millions) | 2018 | 2017 | ||||||
Fair value of plan assets at January 1 |
$ | - | 172 | |||||
Actual return on assets |
- | 28 | ||||||
Contributions |
3 | 6 | ||||||
Settlement |
- | (11 | ) | |||||
Benefits paid |
(3 | ) | (10 | ) | ||||
Fair value of plan assets at December 31 |
$ | - | 185 | |||||
Projected benefit obligation at January 1 |
$ | 21 | 206 | |||||
Interest cost |
1 | 8 | ||||||
Settlement |
- | (11 | ) | |||||
Actuarial (gain) loss |
(1 | ) | 16 | |||||
Benefits paid |
(3 | ) | (10 | ) | ||||
Projected benefit obligation at December 31 |
$ | 18 | 209 | |||||
Underfunded projected benefit obligation at December 31 |
$ | (18 | ) | (24 | ) | |||
Accumulated benefit obligation at December 31(a) |
$ | 18 | 209 |
(a) | Since the Plans benefits are frozen, the rate of compensation increase is no longer an assumption used to calculate the accumulated benefit obligation. Therefore, the accumulated benefit obligation was the same as the projected benefit obligation at both December 31, 2018 and 2017. |
167 Fifth Third Bancorp
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The following table summarizes net periodic benefit cost and other changes in the Plans assets and benefit obligations recognized in OCI for the years ended December 31:
($ in millions) | 2018 | 2017 | 2016 | |||||||||
Components of net periodic benefit cost: |
||||||||||||
Interest cost |
$ | 7 | 8 | 9 | ||||||||
Expected return on assets |
(11 | ) | (10 | ) | (11 | ) | ||||||
Amortization of net actuarial loss |
6 | 7 | 11 | |||||||||
Settlement |
3 | 4 | 7 | |||||||||
Net periodic benefit cost |
$ | 5 | 9 | 16 | ||||||||
Other changes in plan assets and benefit obligations recognized in other comprehensive income: |
| |||||||||||
Net actuarial (gain) loss |
$ | (1 | ) | (1 | ) | 2 | ||||||
Amortization of net actuarial loss |
(6 | ) | (7 | ) | (11 | ) | ||||||
Settlement |
(3 | ) | (4 | ) | (7 | ) | ||||||
Total recognized in other comprehensive income |
(10 | ) | (12 | ) | (16 | ) | ||||||
Total recognized in net periodic benefit cost and other comprehensive income |
$ | (5 | ) | (3 | ) | - |
Fair Value Measurements of Plan Assets
The following tables summarize Plan assets measured at fair value on a recurring basis as of December 31:
Fair Value Measurements Using(a) | ||||||||||||||||
2018 ($ in millions) | Level 1(d) | Level 2(d) | Level 3 | Total Fair Value | ||||||||||||
Cash equivalents |
$ | 25 | - | - | 25 | |||||||||||
Mutual and exchange-traded funds |
46 | - | - | 46 | ||||||||||||
Debt securities: |
||||||||||||||||
U.S. Treasury and federal agencies securities |
43 | 3 | - | 46 | ||||||||||||
Mortgage-backed securities: |
||||||||||||||||
Non-agency commercial mortgage-backed securities |
- | 1 | - | 1 | ||||||||||||
Asset-backed securities and other debt securities(b) |
- | 18 | - | 18 | ||||||||||||
Total debt securities |
$ | 43 | 22 | - | 65 | |||||||||||
Total Plan assets, excluding collective funds |
$ | 114 | 22 | - | 136 | |||||||||||
Collective funds (NAV) |
28 (c) | |||||||||||||||
Total Plan assets |
$ | 164 |
(a) | For further information on fair value hierarchy levels, refer to Note 1. |
(b) | Includes corporate bonds. |
(c) | Certain investments that are measured at fair value using the NAV per share (or its equivalent) practical expedient have not been classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the fair value of Plan assets presented elsewhere within this footnote. |
(d) | During the year ended December 31, 2018, no assets or liabilities were transferred between Level 1 and Level 2. |
Fair Value Measurements Using(a) | ||||||||||||||||
2017 ($ in millions) | Level 1(d) | Level 2(d) | Level 3 | Total Fair Value | ||||||||||||
Cash equivalents |
$ | 7 | - | - | 7 | |||||||||||
Equity securities |
27 | - | - | 27 | ||||||||||||
Mutual and exchange-traded funds |
92 | - | - | 92 | ||||||||||||
Debt securities: |
||||||||||||||||
U.S. Treasury and federal agencies securities |
9 | 3 | - | 12 | ||||||||||||
Mortgage-backed securities: |
||||||||||||||||
Non-agency commercial mortgage-backed securities |
- | 1 | - | 1 | ||||||||||||
Asset-backed securities and other debt securities(b) |
- | 17 | - | 17 | ||||||||||||
Total debt securities |
$ | 9 | 21 | - | 30 | |||||||||||
Total Plan assets, excluding collective funds |
$ | 135 | 21 | - | 156 | |||||||||||
Collective funds (NAV) |
29 (c) | |||||||||||||||
Total Plan assets |
$ | 185 |
(a) | For further information on fair value hierarchy levels, refer to Note 1. |
(b) | Includes corporate bonds. |
(c) | Certain investments that are measured at fair value using the NAV per share (or its equivalent) practical expedient have not been classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the fair value of Plan assets presented elsewhere within this footnote. |
(d) | During the year ended December 31, 2017, no assets or liabilities were transferred between Level 1 and Level 2. |
168 Fifth Third Bancorp
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The following table summarizes the weighted-average plan assumptions for the years ended December 31:
|
||||||||||||
2018 | 2017 | 2016 | ||||||||||
|
||||||||||||
For measuring benefit obligations at year end:(a) |
||||||||||||
Discount rate |
4.10 | % | 3.47 | 3.97 | ||||||||
Expected return on plan assets |
6.00 | 6.00 | 7.00 | |||||||||
For measuring net periodic benefit cost:(a) |
||||||||||||
Discount rate |
3.47 | 3.97 | 4.16 | |||||||||
Expected return on plan assets |
6.00 | 6.00 | 7.00 | |||||||||
|
(a) | Since the Plans benefits were frozen, except for grandfathered employees, the rate of compensation increase is no longer applicable beginning in 2014 since minimal grandfathered employees are still accruing benefits. |
The following table provides the Bancorps targeted and actual weighted-average asset allocations by asset category for the years ended December 31:
|
||||||||||||
Targeted Range(b) | 2018 | 2017 | ||||||||||
|
||||||||||||
Equity securities |
67 % | 76 | ||||||||||
Bancorp common stock |
- | 1 | ||||||||||
|
||||||||||||
Total equity securities(a) |
0-55 | % | 67 | 77 | ||||||||
Fixed-income securities |
50-100 | 23 | 16 | |||||||||
Alternative strategies |
0-5 | 3 | 3 | |||||||||
Cash |
0-100 | 7 | 4 | |||||||||
|
||||||||||||
Total |
100 % | 100 | ||||||||||
|
(a) | Includes mutual and exchange-traded funds. |
(b) | These reflect the targeted ranges for the year ended December 31, 2018. |
169 Fifth Third Bancorp
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
170 Fifth Third Bancorp
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
21. ACCUMULATED OTHER COMPREHENSIVE INCOME
The tables below present the activity of the components of OCI and AOCI for the years ended December 31:
|
||||||||||||||||||||||||||||||||||
Total OCI | Total AOCI | |||||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||
2018 ($ in millions) | Pre-tax Activity |
Tax Effect |
Net Activity |
Beginning Balance(a) |
Net Activity |
Ending Balance |
||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||
Unrealized holding losses on available-for-sale debt securities arising during the year |
$ | (483 | ) | 112 | (371 | ) | ||||||||||||||||||||||||||||
Reclassification adjustment for net losses on available-for-sale debt securities included in net income |
11 | (2 | ) | 9 | ||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||
Net unrealized losses on available-for-sale debt securities |
(472 | ) | 110 | (362 | ) | 135 | (362 | ) | (227 | ) | ||||||||||||||||||||||||
Unrealized holding gains on cash flow hedge derivatives arising during the year |
214 | (45 | ) | 169 | ||||||||||||||||||||||||||||||
Reclassification adjustment for net losses on cash flow hedge derivatives included in net income |
2 | - | 2 | |||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||
Net unrealized gains on cash flow hedge derivatives |
216 | (45 | ) | 171 | (11 | ) | 171 | 160 | ||||||||||||||||||||||||||
Net actuarial gain arising during the year |
1 | - | 1 | |||||||||||||||||||||||||||||||
Reclassification of amounts to net periodic benefit costs |
9 | (2 | ) | 7 | ||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||
Defined benefit pension plans, net |
10 | (2 | ) | 8 | (53 | ) | 8 | (45 | ) | |||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||
Total |
$ | (246 | ) | 63 | (183 | ) | 71 | (183 | ) | (112 | ) | |||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||
(a) The Bancorps AOCI balance was adjusted as of January 1, 2018 to reflect the adoption of new accounting standards. Refer to Note 1 for additional information. |
| |||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||
Total OCI | Total AOCI | |||||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||
2017 ($ in millions) | Pre-tax Activity |
Tax Effect |
Net Activity |
Beginning Balance |
Net Activity |
Ending Balance |
||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||
Unrealized holding gains on available-for-sale securities arising during the year |
$ | 14 | 7 | 21 | ||||||||||||||||||||||||||||||
Reclassification adjustment for net losses on available-for-sale securities included in net income |
3 | 1 | 4 | |||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||
Net unrealized gains on available-for-sale securities |
17 | 8 | 25 | 101 | 25 | 126 | ||||||||||||||||||||||||||||
Unrealized holding losses on cash flow hedge derivatives arising during the year |
(11 | ) | 4 | (7 | ) | |||||||||||||||||||||||||||||
Reclassification adjustment for net gains on cash flow hedge derivatives included in net income |
(19 | ) | 7 | (12 | ) | |||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||
Net unrealized losses on cash flow hedge derivatives |
(30 | ) | 11 | (19 | ) | 10 | (19 | ) | (9 | ) | ||||||||||||||||||||||||
Net actuarial gain arising during the year |
1 | - | 1 | |||||||||||||||||||||||||||||||
Reclassification of amounts to net periodic benefit costs |
11 | (4 | ) | 7 | ||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||
Defined benefit pension plans, net |
12 | (4 | ) | 8 | (52 | ) | 8 | (44 | ) | |||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||
Total |
$ | (1 | ) | 15 | 14 | 59 | 14 | 73 | ||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||
Total OCI | Total AOCI | |||||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||
2016 ($ in millions) | Pre-tax Activity |
Tax Effect |
Net Activity |
Beginning Balance |
Net Activity |
Ending Balance |
||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||
Unrealized holding losses on available-for-sale securities arising during the year |
$ | (196 | ) | 66 | (130 | ) | ||||||||||||||||||||||||||||
Reclassification adjustment for net gains on available-for-sale securities included in net income |
(11 | ) | 4 | (7 | ) | |||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||
Net unrealized gains on available-for-sale securities |
(207 | ) | 70 | (137 | ) | 238 | (137 | ) | 101 | |||||||||||||||||||||||||
Unrealized holding gains on cash flow hedge derivatives arising during the year |
30 | (11 | ) | 19 | ||||||||||||||||||||||||||||||
Reclassification adjustment for net gains on cash flow hedge derivatives included in net income |
(48 | ) | 17 | (31 | ) | |||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||
Net unrealized gains on cash flow hedge derivatives |
(18 | ) | 6 | (12 | ) | 22 | (12 | ) | 10 | |||||||||||||||||||||||||
Net actuarial loss arising during the year |
(2 | ) | 1 | (1 | ) | |||||||||||||||||||||||||||||
Reclassification of amounts to net periodic benefit costs |
18 | (6 | ) | 12 | ||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||
Defined benefit pension plans, net |
16 | (5 | ) | 11 | (63 | ) | 11 | (52 | ) | |||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||
Total |
$ | (209 | ) | 71 | (138 | ) | 197 | (138 | ) | 59 | ||||||||||||||||||||||||
|
171 Fifth Third Bancorp
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The table below presents reclassifications out of AOCI for the years ended December 31:
|
||||||||||||||||
Components of AOCI: ($ in millions) | Consolidated Statements of Income Caption |
2018 | 2017 | 2016 | ||||||||||||
|
||||||||||||||||
Net unrealized (losses) gains on available-for-sale debt securities:(b) |
||||||||||||||||
Net (losses) gains included in net income |
Securities (losses) gains, net | $ | (11 | ) | (3 | ) | 11 | |||||||||
|
|
|||||||||||||||
Income before income taxes | (11 | ) | (3 | ) | 11 | |||||||||||
Applicable income tax expense | 2 | (1 | ) | (4) | ||||||||||||
|
|
|||||||||||||||
Net income | (9 | ) | (4 | ) | 7 | |||||||||||
|
|
|||||||||||||||
Net unrealized (losses) gains on cash flow hedge derivatives:(b) |
||||||||||||||||
Interest rate contracts related to C&I loans |
Interest and fees on loans and leases | (2 | ) | 19 | 48 | |||||||||||
|
|
|||||||||||||||
Income before income taxes | (2 | ) | 19 | 48 | ||||||||||||
Applicable income tax expense | - | (7 | ) | (17) | ||||||||||||
|
|
|||||||||||||||
Net income | (2 | ) | 12 | 31 | ||||||||||||
|
|
|||||||||||||||
Net periodic benefit costs:(b) |
||||||||||||||||
Amortization of net actuarial loss |
Employee benefits expense(a) | (6 | ) | (7 | ) | (11) | ||||||||||
Settlements |
Employee benefits expense(a) | (3 | ) | (4 | ) | (7) | ||||||||||
|
|
|||||||||||||||
Income before income taxes | (9 | ) | (11 | ) | (18) | |||||||||||
Applicable income tax expense | 2 | 4 | 6 | |||||||||||||
|
|
|||||||||||||||
Net income | (7 | ) | (7 | ) | (12) | |||||||||||
|
|
|||||||||||||||
|
||||||||||||||||
|
||||||||||||||||
Total reclassifications for the period |
Net income | $ | (18 | ) | 1 | 26 | ||||||||||
|
(a) | This AOCI component is included in the computation of net periodic benefit cost. Refer to Note 20 for information on the computation of net periodic benefit cost. |
(b) | Amounts in parentheses indicate reductions to net income. |
172 Fifth Third Bancorp
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
22. COMMON, PREFERRED AND TREASURY STOCK
The table presents a summary of the share activity within common, preferred and treasury stock for the years ended:
|
||||||||||||||||||||||||
Common Stock | Preferred Stock | Treasury Stock | ||||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
($ in millions, except share data) | Value | Shares | Value | Shares | Value | Shares | ||||||||||||||||||
|
||||||||||||||||||||||||
December 31, 2015 |
$ | 2,051 | 923,892,581 | $ | 1,331 | 54,000 | $ | (2,764) | 138,812,267 | |||||||||||||||
Shares acquired for treasury |
- | - | - | - | (668) | 34,633,221 | ||||||||||||||||||
Impact of stock transactions under stock compensation plans, net |
- | - | - | - | (4) | 42,357 | ||||||||||||||||||
Other |
- | - | - | - | 3 | (74,563) | ||||||||||||||||||
|
||||||||||||||||||||||||
December 31, 2016 |
$ | 2,051 | 923,892,581 | $ | 1,331 | 54,000 | $ | (3,433) | 173,413,282 | |||||||||||||||
|
||||||||||||||||||||||||
Shares acquired for treasury |
- | - | - | - | (1,588) | 58,493,506 | ||||||||||||||||||
Impact of stock transactions under stock compensation plans, net |
- | - | - | - | 16 | (1,693,503) | ||||||||||||||||||
Other |
- | - | - | - | 3 | (125,597) | ||||||||||||||||||
|
||||||||||||||||||||||||
December 31, 2017 |
$ | 2,051 | 923,892,581 | $ | 1,331 | 54,000 | $ | (5,002) | 230,087,688 | |||||||||||||||
|
||||||||||||||||||||||||
Shares acquired for treasury |
- | - | - | - | (1,494) | 49,967,134 | ||||||||||||||||||
Impact of stock transactions under stock compensation plans, net |
- | - | - | - | 23 | (2,698,451) | ||||||||||||||||||
Other |
- | - | - | - | 2 | (94,647) | ||||||||||||||||||
|
||||||||||||||||||||||||
December 31, 2018 |
$ | 2,051 | 923,892,581 | $ | 1,331 | 54,000 | $ | (6,471) | 277,261,724 | |||||||||||||||
|
173 Fifth Third Bancorp
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The following table presents a summary of the Bancorps accelerated share repurchase transactions that were entered into or settled during the years ended December 31, 2018 and 2017:
|
||||||||||||||||||||
Shares Repurchased on | Shares Received from | Total Shares | ||||||||||||||||||
Repurchase Date | Amount ($ in millions) | Repurchase Date | Forward Contract Settlement | Repurchased | Settlement Date | |||||||||||||||
|
||||||||||||||||||||
December 20, 2016 |
155 | 4,843,750 | 1,044,362 | 5,888,112 | February 6, 2017 | |||||||||||||||
May 1, 2017 |
342 | 11,641,971 | 2,248,250 | 13,890,221 | July 31, 2017 | |||||||||||||||
August 17, 2017 |
990 | 31,540,480 | 4,291,170 | 35,831,650 | December 18, 2017 | |||||||||||||||
December 19, 2017 |
273 | 7,727,273 | 824,367 | 8,551,640 | March 19, 2018 | |||||||||||||||
February 12, 2018 |
318 | 8,691,318 | 1,015,731 | 9,707,049 | March 26, 2018 | |||||||||||||||
May 25, 2018 |
235 | 6,402,244 | 1,172,122 | 7,574,366 | June 15, 2018 | |||||||||||||||
|
The Bancorp has historically emphasized employee stock ownership.
The following table provides detail of the number of shares to be issued upon exercise of outstanding stock-based awards and remaining shares available for future issuance under all of the Bancorps equity compensation plans approved by shareholders as of December 31, 2018:
| ||||||||||
Plan Category (shares in thousands) | Number of Shares to be Issued Upon Exercise |
Weighted-Average Exercise Price Per Share |
Shares Available for Future Issuance | |||||||
| ||||||||||
Equity compensation plans |
13,290 (a) | |||||||||
SARs |
(b | ) | - | (a) | ||||||
RSAs |
868 | - | (a) | |||||||
RSUs |
8,020 | - | (a) | |||||||
PSAs |
(c | ) | - | (a) | ||||||
Employee stock purchase plan |
5,181 (d) | |||||||||
| ||||||||||
Total shares |
8,888 | 18,471 | ||||||||
|
(a) | Under the 2017 Incentive Compensation Plan, 17.5 million shares were authorized for issuance as SARs, RSAs, RSUs, stock options, performance share or unit awards, dividend or dividend equivalent rights and stock awards. |
(b) | The number of shares to be issued upon exercise will be determined at exercise based on the difference between the grant price and the market price on the date of exercise and the calculation of taxes owed on the exercise. |
(c) | The number of shares to be issued is dependent upon the Bancorp achieving certain predefined performance targets and ranges from zero shares to approximately 2 million shares. |
(d) | Represents remaining shares of Fifth Third common stock under the Bancorps 1993 Stock Purchase Plan, as amended and restated, including an additional 1.5 million shares approved by shareholders on March 28, 2007 and an additional 12 million shares approved by shareholders on April 21, 2009. |
174 Fifth Third Bancorp
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The weighted-average assumptions were as follows for the years ended December 31:
|
||||||||||||
2018 | 2017 | 2016 | ||||||||||
|
||||||||||||
Expected life (in years) |
7 | 6 | 6 | |||||||||
Expected volatility |
35 | % | 37 | 37 | ||||||||
Expected dividend yield |
1.9 | 2.1 | 3.1 | |||||||||
Risk-free interest rate |
2.6 | 2.1 | 1.5 | |||||||||
|
|
||||||||||||||||||||||||||||
2018 | 2017 | 2016 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||
SARs (in thousands, except per share data) | Number of SARs |
Weighted- Average Grant Price Per Share |
Number of SARs |
Weighted- Average Grant Price Per Share |
Number of SARs |
Weighted- Average Grant Price Per Share |
||||||||||||||||||||||
|
||||||||||||||||||||||||||||
Outstanding at January 1 |
31,929 | $ | 17.22 | 40,041 | $ | 18.30 | 44,129 | $ | 19.14 | |||||||||||||||||||
Granted |
272 | 33.15 | 3,672 | 26.52 | 6,379 | 17.68 | ||||||||||||||||||||||
Exercised |
(5,058) | 16.96 | (6,953) | 16.00 | (6,291) | 14.47 | ||||||||||||||||||||||
Forfeited or expired |
(947) | 20.93 | (4,831) | 35.08 | (4,176) | 32.02 | ||||||||||||||||||||||
|
||||||||||||||||||||||||||||
Outstanding at December 31 |
26,196 | $ | 17.30 | 31,929 | $ | 17.22 | 40,041 | $ | 18.30 | |||||||||||||||||||
|
||||||||||||||||||||||||||||
Exercisable at December 31 |
20,132 | $ | 15.90 | 21,403 | $ | 15.30 | 26,898 | $ | 18.28 | |||||||||||||||||||
|
The following table summarizes outstanding and exercisable SARs by grant price per share at December 31, 2018:
|
||||||||||||||||||||||||||||
Outstanding SARs | Exercisable SARs | |||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||
SARs (in thousands, except per share data) | Number of SARs |
Weighted- Average Grant Price Per Share |
Weighted- (in years) |
Number of SARs |
Weighted- Average Grant Price Per Share |
Weighted- (in years) |
||||||||||||||||||||||
|
||||||||||||||||||||||||||||
Under $10.00 |
1,426 | $ | 3.96 | 0.3 | 1,441 | $ | 3.96 | 0.3 | ||||||||||||||||||||
$10.01-$20.00 |
19,145 | 16.10 | 4.7 | 15,631 | 15.67 | 4.1 | ||||||||||||||||||||||
$20.01-$30.00 |
5,353 | 24.33 | 6.8 | 3,060 | 22.69 | 5.9 | ||||||||||||||||||||||
$30.01-$40.00 |
272 | 33.15 | 9.1 | - | - | - | ||||||||||||||||||||||
|
||||||||||||||||||||||||||||
All SARs |
26,196 | $ | 17.30 | 4.9 | 20,132 | $ | 15.90 | 4.1 | ||||||||||||||||||||
|
175 Fifth Third Bancorp
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
||||||||||||||||||||||||
2018 | 2017 | 2016 | ||||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
RSAs (in thousands, except per share data) | Shares |
Weighted-Average Fair Value Per Share |
Shares |
Weighted-Average Fair Value Per Share |
Shares |
Weighted-Average Fair Value Per Share |
||||||||||||||||||
|
||||||||||||||||||||||||
Outstanding at January 1 |
2,321 | $ | 19.72 | 4,638 | $ | 19.44 | 8,281 | $ | 18.88 | |||||||||||||||
Granted |
- | - | 7 | 21.14 | 3 | 20.65 | ||||||||||||||||||
Released |
(1,347 | ) | 20.09 | (2,063 | ) | 19.10 | (3,090 | ) | 17.92 | |||||||||||||||
Forfeited |
(106 | ) | 19.40 | (261 | ) | 19.75 | (556 | ) | 19.20 | |||||||||||||||
|
||||||||||||||||||||||||
Outstanding at December 31 |
868 | $ | 19.18 | 2,321 | $ | 19.72 | 4,638 | $ | 19.44 | |||||||||||||||
|
The following table summarizes outstanding RSAs by grant-date fair value at December 31, 2018:
|
||||||||
Outstanding RSAs | ||||||||
|
|
|||||||
RSAs (in thousands) | Shares | Weighted-Average Remaining Contractual Life (in years) |
||||||
|
||||||||
$15.01-$20.00 |
775 | 0.5 | ||||||
Over $20.00 |
93 | 0.5 | ||||||
|
||||||||
All RSAs |
868 | 0.5 | ||||||
|
|
||||||||||||||||||||||||
2018 | 2017 | 2016 | ||||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
RSUs (in thousands, except per unit data) | Units |
Weighted-Average Fair Value Per Unit |
Units | Weighted-Average Grant-Date Fair Value Per Unit |
Units |
Weighted-Average Fair Value Per Unit |
||||||||||||||||||
|
||||||||||||||||||||||||
Outstanding at January 1 |
6,986 | $ | 22.25 | 5,086 | $ | 17.84 | 371 | $ | 19.56 | |||||||||||||||
Granted |
3,674 | 32.84 | 3,652 | 26.71 | 5,029 | 17.75 | ||||||||||||||||||
Released |
(1,977 | ) | 21.15 | (1,194 | ) | 17.64 | (79 | ) | 19.76 | |||||||||||||||
Forfeited |
(663 | ) | 26.45 | (558 | ) | 21.02 | (235 | ) | 17.89 | |||||||||||||||
|
||||||||||||||||||||||||
Outstanding at December 31 |
8,020 | $ | 27.04 | 6,986 | $ | 22.25 | 5,086 | $ | 17.84 | |||||||||||||||
|
The following table summarizes outstanding RSUs by grant-date fair value at December 31, 2018:
|
||||||||
Outstanding RSUs | ||||||||
|
|
|||||||
RSUs (in thousands) | Units | Weighted-Average Remaining Contractual Life (in years) |
||||||
|
||||||||
$10.01-$15.00 |
201 | 0.1 | ||||||
$15.01-$20.00 |
1,799 | 0.7 | ||||||
$20.01-$25.00 |
191 | 0.5 | ||||||
$25.01-$30.00 |
2,489 | 1.2 | ||||||
$30.01-$35.00 |
3,340 | 1.6 | ||||||
|
||||||||
All RSUs |
8,020 | 1.2 | ||||||
|
176 Fifth Third Bancorp
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
||||||||||||||||||||||||
2018 | 2017 | 2016 | ||||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Stock Options (in thousands, except per share data) | Number of Options |
Weighted-Average Per Share |
Number of Options |
Weighted-Average Per Share |
Number of Options |
Weighted-Average Per Share |
||||||||||||||||||
|
||||||||||||||||||||||||
Outstanding at January 1 |
2 | $ | 16.50 | 25 | $ | 19.17 | 119 | $ | 14.97 | |||||||||||||||
Exercised |
(1) | 8.59 | (18) | 14.05 | (94) | 13.86 | ||||||||||||||||||
Forfeited or expired |
(1) | 24.41 | (5) | 40.98 | - | - | ||||||||||||||||||
|
||||||||||||||||||||||||
Outstanding at December 31 |
- | $ | - | 2 | $ | 16.50 | 25 | $ | 19.17 | |||||||||||||||
|
||||||||||||||||||||||||
Exercisable at December 31 |
- | $ | - | 2 | $ | 16.50 | 25 | $ | 19.17 | |||||||||||||||
|
177 Fifth Third Bancorp
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
24. OTHER NONINTEREST INCOME AND OTHER NONINTEREST EXPENSE
The following table presents the major components of other noninterest income and other noninterest expense for the years ended December 31:
|
||||||||||||
($ in millions) | 2018 | 2017 | 2016 | |||||||||
|
||||||||||||
Other noninterest income: |
||||||||||||
Gain related to Vantiv, Inc.s acquisition of Worldpay Group plc. |
$ | 414 | - | - | ||||||||
Gain on sale of Worldpay, Inc. shares |
205 | 1,037 | - | |||||||||
Operating lease income |
84 | 96 | 102 | |||||||||
Private equity investment income |
63 | 36 | 11 | |||||||||
BOLI income |
56 | 52 | 53 | |||||||||
Cardholder fees |
56 | 54 | 46 | |||||||||
Consumer loan and lease fees |
23 | 23 | 23 | |||||||||
Banking center income |
21 | 20 | 20 | |||||||||
Income from the TRA associated with Worldpay, Inc. |
20 | 44 | 313 | |||||||||
Insurance income |
20 | 8 | 11 | |||||||||
Net gains (losses) on loan sales |
2 | (2) | 10 | |||||||||
Equity method income from interest in Worldpay Holding, LLC |
1 | 47 | 66 | |||||||||
Loss on swap associated with the sale of Visa, Inc. Class B Shares |
(59) | (80) | (56) | |||||||||
Net losses on disposition and impairment of bank premises and equipment |
(43) | - | (13) | |||||||||
Valuation adjustments on the warrant associated with Worldpay Holding, LLC |
- | - | 64 | |||||||||
Gain on sales of certain retail branches |
- | - | 19 | |||||||||
Gain on sale and exercise of the warrant associated with Worldpay Holding, LLC |
- | - | 9 | |||||||||
Other, net |
24 | 22 | 10 | |||||||||
|
||||||||||||
Total other noninterest income |
$ | 887 | 1,357 | 688 | ||||||||
|
||||||||||||
Other noninterest expense: |
||||||||||||
Marketing |
$ | 147 | 114 | 104 | ||||||||
FDIC insurance and other taxes |
119 | 127 | 126 | |||||||||
Loan and lease |
112 | 102 | 110 | |||||||||
Operating lease |
76 | 87 | 86 | |||||||||
Professional service fees |
67 | 83 | 61 | |||||||||
Losses and adjustments |
61 | 59 | 73 | |||||||||
Data processing |
57 | 58 | 51 | |||||||||
Travel |
52 | 46 | 45 | |||||||||
Postal and courier |
35 | 42 | 46 | |||||||||
Recruitment and education |
32 | 35 | 37 | |||||||||
Donations |
21 | 28 | 23 | |||||||||
Supplies |
13 | 14 | 14 | |||||||||
Insurance |
13 | 12 | 15 | |||||||||
(Gain) loss on partnership investments |
(4) | 14 | 25 | |||||||||
(Benefit from) provision for the reserve for unfunded commitments |
(30) | - | 23 | |||||||||
Other, net |
219 | 186 | 187 | |||||||||
|
||||||||||||
Total other noninterest expense |
$ | 990 | 1,007 | 1,026 | ||||||||
|
178 Fifth Third Bancorp
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The following table provides the calculation of earnings per share and the reconciliation of earnings per share and earnings per diluted share for the years ended December 31:
|
||||||||||||||||||||||||||||||||||||||
2018 | 2017 | 2016 | ||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
($ in millions, except per share data) | Income | Average Shares |
Per Share Amount |
Income | Average Shares |
Per Share Amount |
Income | Average Shares |
Per Share Amount |
|||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||
Earnings Per Share: |
||||||||||||||||||||||||||||||||||||||
Net income available to common shareholders |
2,118 | 2,105 | 1,472 | |||||||||||||||||||||||||||||||||||
Less: Income allocated to participating securities |
23 | 23 | 15 | |||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||
Net income allocated to common shareholders |
$ | 2,095 | 673 | 3.11 | 2,082 | 728 | 2.86 | 1,457 | 757 | 1.92 | ||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||
Earnings Per Diluted Share: |
||||||||||||||||||||||||||||||||||||||
Net income available to common shareholders |
$ | 2,118 | 2,105 | 1,472 | ||||||||||||||||||||||||||||||||||
Effect of dilutive securities: |
||||||||||||||||||||||||||||||||||||||
Stock-based awards |
- | 12 | - | 13 | - | 7 | ||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||
Net income available to common shareholders |
2,118 | 2,105 | 1,472 | |||||||||||||||||||||||||||||||||||
Less: Income allocated to participating securities |
23 | 23 | 15 | |||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||
Net income allocated to common shareholders plus assumed conversions |
$ | 2,095 | 685 | 3.06 | 2,082 | 741 | 2.81 | 1,457 | 764 | 1.91 | ||||||||||||||||||||||||||||
|
179 Fifth Third Bancorp
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following tables summarize assets and liabilities measured at fair value on a recurring basis as of:
|
||||||||||||||||
Fair Value Measurements Using | ||||||||||||||||
|
|
|||||||||||||||
December 31, 2018 ($ in millions) | Level 1(c) | Level 2(c) | Level 3 | Total Fair Value | ||||||||||||
|
||||||||||||||||
Assets: |
||||||||||||||||
Available-for-sale debt and other securities: |
||||||||||||||||
U.S. Treasury and federal agencies securities |
$ | 97 | - | - | 97 | |||||||||||
Obligations of states and political subdivisions securities |
- | 2 | - | 2 | ||||||||||||
Mortgage-backed securities: |
||||||||||||||||
Agency residential mortgage-backed securities |
- | 16,247 | - | 16,247 | ||||||||||||
Agency commercial mortgage-backed securities |
- | 10,650 | - | 10,650 | ||||||||||||
Non-agency commercial mortgage-backed securities |
- | 3,267 | - | 3,267 | ||||||||||||
Asset-backed securities and other debt securities |
- | 2,015 | - | 2,015 | ||||||||||||
|
||||||||||||||||
Available-for-sale debt and other securities(a) |
97 | 32,181 | - | 32,278 | ||||||||||||
Trading debt securities: |
||||||||||||||||
U.S. Treasury and federal agencies securities |
- | 16 | - | 16 | ||||||||||||
Obligations of states and political subdivisions securities |
- | 35 | - | 35 | ||||||||||||
Agency residential mortgage-backed securities |
- | 68 | - | 68 | ||||||||||||
Asset-backed securities and other debt securities |
- | 168 | - | 168 | ||||||||||||
|
||||||||||||||||
Trading debt securities |
- | 287 | - | 287 | ||||||||||||
Equity securities |
452 | - | - | 452 | ||||||||||||
Residential mortgage loans held for sale |
- | 537 | - | 537 | ||||||||||||
Residential mortgage loans(b) |
- | - | 179 | 179 | ||||||||||||
Commercial loans held for sale |
- | 7 | - | 7 | ||||||||||||
MSRs |
- | - | 938 | 938 | ||||||||||||
Derivative assets: |
||||||||||||||||
Interest rate contracts |
- | 648 | 7 | 655 | ||||||||||||
Foreign exchange contracts |
- | 152 | - | 152 | ||||||||||||
Commodity contracts |
93 | 214 | - | 307 | ||||||||||||
|
||||||||||||||||
Derivative assets(d) |
93 | 1,014 | 7 | 1,114 | ||||||||||||
|
||||||||||||||||
Total assets |
$ | 642 | 34,026 | 1,124 | 35,792 | |||||||||||
|
||||||||||||||||
Liabilities: |
||||||||||||||||
Derivative liabilities: |
||||||||||||||||
Interest rate contracts |
$ | 8 | 313 | 8 | 329 | |||||||||||
Foreign exchange contracts |
- | 142 | - | 142 | ||||||||||||
Equity contracts |
- | - | 125 | 125 | ||||||||||||
Commodity contracts |
19 | 259 | - | 278 | ||||||||||||
|
||||||||||||||||
Derivative liabilities(e) |
27 | 714 | 133 | 874 | ||||||||||||
Short positions(e) |
110 | 28 | - | 138 | ||||||||||||
|
||||||||||||||||
Total liabilities |
$ | 137 | 742 | 133 | 1,012 | |||||||||||
|
(a) | Excludes FHLB, FRB and DTCC restricted stock holdings totaling $184, $366 and $2, respectively, at December 31, 2018. |
(b) | Includes residential mortgage loans originated as held for sale and subsequently transferred to held for investment. |
(c) | During the year ended December 31, 2018, no assets or liabilities were transferred between Level 1 and Level 2. |
(d) | Included in other assets in the Consolidated Balance Sheets. |
(e) | Included in other liabilities in the Consolidated Balance Sheets. |
180 Fifth Third Bancorp
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
||||||||||||||||
Fair Value Measurements Using | ||||||||||||||||
|
|
|||||||||||||||
December 31, 2017 ($ in millions) | Level 1(c) | Level 2(c) | Level 3 | Total Fair Value | ||||||||||||
|
||||||||||||||||
Assets: |
||||||||||||||||
Available-for-sale debt and other securities: |
||||||||||||||||
U.S. Treasury and federal agencies securities |
$ | 98 | - | - | 98 | |||||||||||
Obligations of states and political subdivisions securities |
- | 44 | - | 44 | ||||||||||||
Mortgage-backed securities: |
||||||||||||||||
Agency residential mortgage-backed securities |
- | 15,319 | - | 15,319 | ||||||||||||
Agency commercial mortgage-backed securities |
- | 10,167 | - | 10,167 | ||||||||||||
Non-agency commercial mortgage-backed securities |
- | 3,293 | - | 3,293 | ||||||||||||
Asset-backed securities and other debt securities |
- | 2,218 | - | 2,218 | ||||||||||||
|
||||||||||||||||
Available-for-sale debt and other securities(a) |
98 | 31,041 | - | 31,139 | ||||||||||||
Trading debt securities: |
||||||||||||||||
U.S. Treasury and federal agencies securities |
1 | 11 | - | 12 | ||||||||||||
Obligations of states and political subdivisions securities |
- | 22 | - | 22 | ||||||||||||
Residential mortgage-backed securities |
- | 395 | - | 395 | ||||||||||||
Asset-backed securities and other debt securities |
- | 63 | - | 63 | ||||||||||||
|
||||||||||||||||
Trading debt securities |
1 | 491 | - | 492 | ||||||||||||
Equity securities |
438 | 1 | - | 439 | ||||||||||||
Residential mortgage loans held for sale |
- | 399 | - | 399 | ||||||||||||
Residential mortgage loans(b) |
- | - | 137 | 137 | ||||||||||||
MSRs |
- | - | 858 | 858 | ||||||||||||
Derivative assets: |
||||||||||||||||
Interest rate contracts |
1 | 505 | 8 | 514 | ||||||||||||
Foreign exchange contracts |
- | 124 | - | 124 | ||||||||||||
Equity contracts |
- | 20 | - | 20 | ||||||||||||
Commodity contracts |
39 | 126 | - | 165 | ||||||||||||
|
||||||||||||||||
Derivative assets(d) |
40 | 775 | 8 | 823 | ||||||||||||
|
||||||||||||||||
Total assets |
$ | 577 | 32,707 | 1,003 | 34,287 | |||||||||||
|
||||||||||||||||
Liabilities: |
||||||||||||||||
Derivative liabilities: |
||||||||||||||||
Interest rate contracts |
$ | 1 | 172 | 5 | 178 | |||||||||||
Foreign exchange contracts |
- | 120 | - | 120 | ||||||||||||
Equity contracts |
- | - | 137 | 137 | ||||||||||||
Commodity contracts |
38 | 129 | - | 167 | ||||||||||||
|
||||||||||||||||
Derivative liabilities(e) |
39 | 421 | 142 | 602 | ||||||||||||
Short positions(e) |
25 | 6 | - | 31 | ||||||||||||
|
||||||||||||||||
Total liabilities |
$ | 64 | 427 | 142 | 633 | |||||||||||
|
(a) | Excludes FHLB, FRB and DTCC restricted stock holdings totaling $248, $362 and $2, respectively, at December 31, 2017. |
(b) | Includes residential mortgage loans originated as held for sale and subsequently transferred to held for investment. |
(c) | During the year ended December 31, 2017, no assets or liabilities were transferred between Level 1 and Level 2. |
(d) | Included in other assets in the Consolidated Balance Sheets. |
(e) | Included in other liabilities in the Consolidated Balance Sheets. |
181 Fifth Third Bancorp
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
182 Fifth Third Bancorp
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The following tables are a reconciliation of assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3):
|
||||||||||||||||||||
Fair Value Measurements Using Significant Unobservable Inputs (Level 3) | ||||||||||||||||||||
Residential | Interest Rate | |||||||||||||||||||
Mortgage | Derivatives, | Equity | Total | |||||||||||||||||
For the year ended December 31, 2018 ($ in millions) | Loans | MSRs | Net(a) | Derivatives | Fair Value | |||||||||||||||
|
||||||||||||||||||||
Balance, beginning of period |
$ | 137 | 858 | 3 | (137) | 861 | ||||||||||||||
Total (losses) gains (realized/unrealized): |
||||||||||||||||||||
Included in earnings |
(3) | (83) | 72 | (59) | (73) | |||||||||||||||
Purchases/originations |
- | 163 | (5) | - | 158 | |||||||||||||||
Settlements |
(19) | - | (71) | 71 | (19) | |||||||||||||||
Transfers into Level 3(b) |
64 | - | - | - | 64 | |||||||||||||||
|
||||||||||||||||||||
Balance, end of period |
$ | 179 | 938 | (1) | (125) | 991 | ||||||||||||||
|
||||||||||||||||||||
The amount of total (losses) gains for the period |
$ | (3) | (4) | 9 | (59) | (57) | ||||||||||||||
|
(a) | Net interest rate derivatives include derivative assets and liabilities of $7 and $8, respectively, as of December 31, 2018. |
(b) | Includes certain residential mortgage loans originated as held for sale that were transferred to held for investment. |
(c) | Includes interest income and expense. |
|
||||||||||||||||||||
Fair Value Measurements Using Significant Unobservable Inputs (Level 3) | ||||||||||||||||||||
Residential | Interest Rate | |||||||||||||||||||
Mortgage | Derivatives, | Equity | Total | |||||||||||||||||
For the year ended December 31, 2017 ($ in millions) | Loans | MSRs(d) | Net(a) | Derivatives | Fair Value | |||||||||||||||
|
||||||||||||||||||||
Balance, beginning of period |
$ | 143 | 744 | 8 | (91) | 804 | ||||||||||||||
Total (losses) gains (realized/unrealized): |
||||||||||||||||||||
Included in earnings |
1 | (122) | 94 | (80) | (107) | |||||||||||||||
Purchases/originations |
- | 236 | (2) | - | 234 | |||||||||||||||
Settlements |
(23) | - | (97) | 34 | (86) | |||||||||||||||
Transfers into Level 3(b) |
16 | - | - | - | 16 | |||||||||||||||
|
||||||||||||||||||||
Balance, end of period |
$ | 137 | 858 | 3 | (137) | 861 | ||||||||||||||
|
||||||||||||||||||||
The amount of total (losses) gains for the period |
$ | 1 | (122) | 10 | (80) | (191) | ||||||||||||||
|
(a) | Net interest rate derivatives include derivative assets and liabilities of $8 and $5, respectively, as of December 31, 2017. |
(b) | Includes certain residential mortgage loans held for sale that were transferred to held for investment. |
(c) | Includes interest income and expense. |
(d) | Effective January 1, 2017, the Bancorp has elected the fair value measurement method for all existing classes of its residential mortgage servicing rights. The servicing rights were measured at fair value at December 31, 2017 and were measured under the amortization method at December 31, 2016. |
|
||||||||||||||||
Fair Value Measurements Using Significant Unobservable Inputs (Level 3) | ||||||||||||||||
Residential | Interest Rate | Equity | ||||||||||||||
Mortgage | Derivatives, | Derivatives, | Total | |||||||||||||
For the year ended December 31, 2016 ($ in millions) | Loans | Net(a) | Net(a) | Fair Value | ||||||||||||
|
||||||||||||||||
Balance, beginning of period |
$ | 167 | 12 | 201 | 380 | |||||||||||
Total gains (losses) (realized/unrealized): |
||||||||||||||||
Included in earnings |
(2) | 115 | 17 | 130 | ||||||||||||
Purchases/originations |
- | (3) | - | (3) | ||||||||||||
Sales and exercise of warrant |
- | - | (334) | (334) | ||||||||||||
Settlements |
(40) | (116) | 25 | (131) | ||||||||||||
Transfers into Level 3(b) |
18 | - | - | 18 | ||||||||||||
|
||||||||||||||||
Balance, end of period |
$ | 143 | 8 | (91) | 60 | |||||||||||
|
||||||||||||||||
The amount of total (losses) gains for the period |
$ | (2) | 13 | (56) | (45) | |||||||||||
|
(a) | Net interest rate derivatives include derivative assets and liabilities of $13 and $5, respectively, as of December 31, 2016. Net equity derivatives include derivative assets and liabilities of $0 and $91, respectively, as of December 31, 2016. |
(b) | Includes certain residential mortgage loans held for sale that were transferred to held for investment. |
(c) | Includes interest income and expense. |
183 Fifth Third Bancorp
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The total gains and losses included in earnings for assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) were recorded in the Consolidated Statements of Income for the years ended December 31, 2018, 2017 and 2016 as follows:
|
||||||||||||
($ in millions) | 2018 | 2017 | 2016 | |||||||||
|
||||||||||||
Mortgage banking net revenue |
$ | (16 | ) | (29 | ) | 112 | ||||||
Corporate banking revenue |
2 | 2 | 1 | |||||||||
Other noninterest income |
(59 | ) | (80 | ) | 17 | |||||||
|
||||||||||||
Total (losses) gains |
$ | (73 | ) | (107 | ) | 130 | ||||||
|
The total gains and losses included in earnings attributable to changes in unrealized gains and losses related to Level 3 assets and liabilities still held at December 31, 2018, 2017 and 2016 were recorded in the Consolidated Statements of Income as follows:
|
||||||||||||
($ in millions) | 2018 | 2017 | 2016 | |||||||||
|
||||||||||||
Mortgage banking net revenue |
$ | - | (113 | ) | 10 | |||||||
Corporate banking revenue |
2 | 2 | 1 | |||||||||
Other noninterest income |
(59 | ) | (80 | ) | (56) | |||||||
|
||||||||||||
Total losses |
$ | (57 | ) | (191 | ) | (45) | ||||||
|
The following tables present information as of December 31, 2018 and 2017 about significant unobservable inputs related to the Bancorps material categories of Level 3 financial assets and liabilities measured at fair value on a recurring basis:
|
||||||||||||||
As of December 31, 2018 ($ in millions) | ||||||||||||||
|
||||||||||||||
Financial Instrument | Fair Value | Valuation Technique | Significant Unobservable Inputs |
Ranges of Inputs |
Weighted- Average |
|||||||||
|
||||||||||||||
Residential mortgage loans |
$ 179 | Loss rate model | Interest rate risk factor | (13.2) - 9.4% | 0.5% | |||||||||
Credit risk factor | 0 - 39.9% | 0.7% | ||||||||||||
|
||||||||||||||
MSRs |
938 | DCF | Prepayment speed | 0.5 - 100.0% | |
(Fixed) 10.2% (Adjustable) 23.0% |
| |||||||
OAS spread (bps) | 441 - 1,513 | |
(Fixed) 534 (Adjustable) 863 |
| ||||||||||
|
||||||||||||||
IRLCs, net |
7 | DCF | Loan closing rates | 9.5 - 96.7% | 86.0% | |||||||||
|
||||||||||||||
Swap associated with the sale of Visa, Inc. Class B Shares |
(125) | DCF | Timing of the resolution |
|
1/31/2021 - 11/30/2023 |
|
11/11/2021 | |||||||
|
|
||||||||||||||
As of December 31, 2017 ($ in millions) | ||||||||||||||
|
||||||||||||||
Financial Instrument | Fair Value | Valuation Technique | Significant Unobservable Inputs |
Ranges of Inputs |
Weighted- Average |
|||||||||
|
||||||||||||||
Residential mortgage loans |
$ 137 | Loss rate model | Interest rate risk factor | (10.6) - 14.5% | 3.1% | |||||||||
Credit risk factor | 0 - 52.1% | 1.4% | ||||||||||||
|
||||||||||||||
MSRs |
858 | DCF | Prepayment speed | 0 - 98.1% | |
(Fixed) 11.4% (Adjustable) 24.6% |
| |||||||
OAS spread (bps) | 450 - 1,515 | |
(Fixed) 549 (Adjustable) 785 |
| ||||||||||
|
||||||||||||||
IRLCs, net |
8 | DCF | Loan closing rates | 12.5 - 97.7% | 71.8% | |||||||||
|
||||||||||||||
Swap associated with the sale of Visa, Inc. Class B Shares |
(137) | DCF | Timing of the resolution |
|
12/31/2020 - 12/31/2023 |
|
8/15/2021 | |||||||
|
184 Fifth Third Bancorp
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The following tables provide the fair value hierarchy and carrying amount of all assets that were held as of December 31, 2018 and 2017 and for which a nonrecurring fair value adjustment was recorded during the years ended December 31, 2018 and 2017, and the related gains and losses from fair value adjustments on assets sold during the period as well as assets still held as of the end of the period.
|
||||||||||||||||||||||||
Fair Value Measurements Using | Total (Losses) Gains | |||||||||||||||||||||||
As of December 31, 2018 ($ in millions) | Level 1 | Level 2 | Level 3 | Total | For the year ended December 31, 2018 | |||||||||||||||||||
|
||||||||||||||||||||||||
Commercial loans held for sale |
$ | - | - | 16 | 16 | (3 | ) | |||||||||||||||||
Commercial and industrial loans |
- | - | 93 | 93 | (41 | ) | ||||||||||||||||||
Commercial mortgage loans |
- | - | 2 | 2 | 7 | |||||||||||||||||||
Commercial leases |
- | - | 14 | 14 | (11 | ) | ||||||||||||||||||
OREO |
- | - | 20 | 20 | (7 | ) | ||||||||||||||||||
Bank premises and equipment |
- | - | 32 | 32 | (45 | ) | ||||||||||||||||||
Operating lease equipment |
- | - | - | - | (2 | ) | ||||||||||||||||||
Private equity investments |
- | 67 | 3 | 70 | 43 | |||||||||||||||||||
Other assets |
- | - | 2 | 2 | (8 | ) | ||||||||||||||||||
|
||||||||||||||||||||||||
Total |
$ | - | 67 | 182 | 249 | (67 | ) | |||||||||||||||||
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
Fair Value Measurements Using | Total Losses | |||||||||||||||||||||||
As of December 31, 2017 ($ in millions) | Level 1 | Level 2 | Level 3 | Total | For the year ended December 31, 2017 | |||||||||||||||||||
|
||||||||||||||||||||||||
Commercial loans held for sale |
$ | - | - | 1 | 1 | (33 | ) | |||||||||||||||||
Commercial and industrial loans |
- | - | 327 | 327 | (99 | ) | ||||||||||||||||||
Commercial mortgage loans |
- | - | 19 | 19 | (12 | ) | ||||||||||||||||||
Commercial leases |
- | - | 4 | 4 | (6 | ) | ||||||||||||||||||
OREO |
- | - | 27 | 27 | (10 | ) | ||||||||||||||||||
Bank premises and equipment |
- | - | 24 | 24 | (6 | ) | ||||||||||||||||||
Operating lease equipment |
- | - | 60 | 60 | (42 | ) | ||||||||||||||||||
Private equity investments |
- | - | 8 | 8 | (1 | ) | ||||||||||||||||||
Affordable housing investments |
- | - | 1,078 | 1,078 | (57 | ) | ||||||||||||||||||
|
||||||||||||||||||||||||
Total |
$ | - | - | 1,548 | 1,548 | (266 | ) | |||||||||||||||||
|
The following tables present information as of December 31, 2018 and 2017 about significant unobservable inputs related to the Bancorps material categories of Level 3 financial assets and liabilities measured on a nonrecurring basis:
|
||||||||||||||||
As of December 31, 2018 ($ in millions) | ||||||||||||||||
|
||||||||||||||||
Financial Instrument | Fair Value | Valuation Technique | Significant Unobservable Inputs | Ranges of Inputs |
Weighted-Average | |||||||||||
|
||||||||||||||||
Commercial loans held for sale |
$ | 16 | Appraised value | Appraised value Costs to sell |
|
NM NM |
|
|
NM 10.0% |
| ||||||
|
||||||||||||||||
Commercial and industrial loans |
93 | Appraised value | Collateral value | NM | NM | |||||||||||
|
||||||||||||||||
Commercial mortgage loans |
2 | Appraised value | Collateral value | NM | NM | |||||||||||
|
||||||||||||||||
Commercial leases |
14 | Appraised value | Collateral value | NM | NM | |||||||||||
|
||||||||||||||||
OREO |
20 | Appraised value | Appraised value | NM | NM | |||||||||||
|
||||||||||||||||
Bank premises and equipment |
32 | Appraised value | Appraised value | NM | NM | |||||||||||
|
||||||||||||||||
Operating lease equipment |
- | Appraised value | Appraised value | NM | NM | |||||||||||
|
||||||||||||||||
Private equity investments |
- | Liquidity discount applied to funds NAV |
Liquidity discount | 0 - 43.0% | 12.9% | |||||||||||
3 | Comparable company analysis | Market comparable transactions | NM | NM | ||||||||||||
|
||||||||||||||||
Other assets |
2 | Appraised value | Appraised value | NM | NM | |||||||||||
|
185 Fifth Third Bancorp
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
||||||||||||||||
As of December 31, 2017 ($ in millions) | ||||||||||||||||
|
||||||||||||||||
Financial Instrument | Fair Value | Valuation Technique | Significant Unobservable Inputs |
Ranges of Inputs |
Weighted-Average | |||||||||||
|
||||||||||||||||
Commercial loans held for sale |
$ | 1 | Appraised value | Appraised value Costs to sell |
|
NM NM |
|
|
NM 10.0% |
| ||||||
|
||||||||||||||||
Commercial and industrial loans |
327 | Appraised value | Collateral value | NM | NM | |||||||||||
|
||||||||||||||||
Commercial mortgage loans |
19 | Appraised value | Collateral value | NM | NM | |||||||||||
|
||||||||||||||||
Commercial leases |
4 | Appraised value | Collateral value | NM | NM | |||||||||||
|
||||||||||||||||
OREO |
27 | Appraised value | Appraised value | NM | NM | |||||||||||
|
||||||||||||||||
Bank premises and equipment |
24 | Appraised value | Appraised value | NM | NM | |||||||||||
|
||||||||||||||||
Operating lease equipment |
60 | Appraised value | Appraised value | NM | NM | |||||||||||
|
||||||||||||||||
Private equity investments |
8 | Liquidity discount applied to funds NAV |
Liquidity discount | 2.5 - 15.0% | 5.8% | |||||||||||
|
||||||||||||||||
Affordable housing investments |
1,078 | Appraised value | Appraised value | NM | NM | |||||||||||
|
186 Fifth Third Bancorp
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
187 Fifth Third Bancorp
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The following table summarizes the difference between the fair value and the unpaid principal balance for residential mortgage loans measured at fair value as of:
| ||||||||||
($ in millions) | Aggregate Fair Value |
Aggregate Unpaid Principal Balance |
Difference | |||||||
| ||||||||||
December 31, 2018 |
||||||||||
Residential mortgage loans measured at fair value |
$ | 716 | 696 | 20 | ||||||
Past due loans of 90 days or more |
2 | 2 | - | |||||||
Nonaccrual loans |
2 | 2 | - | |||||||
Commercial loans measured at fair value |
7 | 7 | - | |||||||
| ||||||||||
December 31, 2017 |
||||||||||
Residential mortgage loans measured at fair value |
$ | 536 | 522 | 14 | ||||||
Past due loans of 90 days or more |
5 | 5 | - | |||||||
Nonaccrual loans |
1 | 1 | - | |||||||
|
188 Fifth Third Bancorp
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Fair Value of Certain Financial Instruments
The following tables summarize the carrying amounts and estimated fair values for certain financial instruments, excluding financial instruments measured at fair value on a recurring basis:
|
||||||||||||||||||||
Net Carrying | Fair Value Measurements Using | Total | ||||||||||||||||||
|
|
|||||||||||||||||||
As of December 31, 2018 ($ in millions) | Amount | Level 1 | Level 2 | Level 3 | Fair Value | |||||||||||||||
|
||||||||||||||||||||
Financial assets: |
||||||||||||||||||||
Cash and due from banks |
$ | 2,681 | 2,681 | - | - | 2,681 | ||||||||||||||
Other short-term investments |
1,825 | 1,825 | - | - | 1,825 | |||||||||||||||
Other securities |
552 | - | 552 | - | 552 | |||||||||||||||
Held-to-maturity securities |
18 | - | - | 18 | 18 | |||||||||||||||
Loans and leases held for sale |
63 | - | - | 63 | 63 | |||||||||||||||
Portfolio loans and leases: |
||||||||||||||||||||
Commercial and industrial loans |
43,825 | - | - | 44,668 | 44,668 | |||||||||||||||
Commercial mortgage loans |
6,894 | - | - | 6,851 | 6,851 | |||||||||||||||
Commercial construction loans |
4,625 | - | - | 4,688 | 4,688 | |||||||||||||||
Commercial leases |
3,582 | - | - | 3,180 | 3,180 | |||||||||||||||
Residential mortgage loans |
15,244 | - | - | 15,688 | 15,688 | |||||||||||||||
Home equity |
6,366 | - | - | 6,719 | 6,719 | |||||||||||||||
Automobile loans |
8,934 | - | - | 8,717 | 8,717 | |||||||||||||||
Credit card |
2,314 | - | - | 2,759 | 2,759 | |||||||||||||||
Other consumer loans |
2,309 | - | - | 2,428 | 2,428 | |||||||||||||||
Unallocated ALLL |
(110 | ) | - | - | - | - | ||||||||||||||
|
||||||||||||||||||||
Total portfolio loans and leases, net |
$ | 93,983 | - | - | 95,698 | 95,698 | ||||||||||||||
|
||||||||||||||||||||
Financial liabilities: |
||||||||||||||||||||
Deposits |
$ | 108,835 | - | 108,782 | - | 108,782 | ||||||||||||||
Federal funds purchased |
1,925 | 1,925 | - | - | 1,925 | |||||||||||||||
Other short-term borrowings |
573 | - | 573 | - | 573 | |||||||||||||||
Long-term debt |
14,426 | 14,287 | 445 | - | 14,732 | |||||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
Net Carrying | Fair Value Measurements Using | Total | ||||||||||||||||||
|
|
|||||||||||||||||||
As of December 31, 2017 ($ in millions) | Amount | Level 1 | Level 2 | Level 3 | Fair Value | |||||||||||||||
|
||||||||||||||||||||
Financial assets: |
||||||||||||||||||||
Cash and due from banks |
$ | 2,514 | 2,514 | - | - | 2,514 | ||||||||||||||
Other short-term investments |
2,753 | 2,753 | - | - | 2,753 | |||||||||||||||
Other securities |
612 | - | 612 | - | 612 | |||||||||||||||
Held-to-maturity securities |
24 | - | - | 24 | 24 | |||||||||||||||
Loans and leases held for sale |
93 | - | - | 93 | 93 | |||||||||||||||
Portfolio loans and leases: |
||||||||||||||||||||
Commercial and industrial loans |
40,519 | - | - | 41,718 | 41,718 | |||||||||||||||
Commercial mortgage loans |
6,539 | - | - | 6,490 | 6,490 | |||||||||||||||
Commercial construction loans |
4,530 | - | - | 4,560 | 4,560 | |||||||||||||||
Commercial leases |
4,054 | - | - | 3,705 | 3,705 | |||||||||||||||
Residential mortgage loans |
15,365 | - | - | 15,996 | 15,996 | |||||||||||||||
Home equity |
6,968 | - | - | 7,410 | 7,410 | |||||||||||||||
Automobile loans |
9,074 | - | - | 8,832 | 8,832 | |||||||||||||||
Credit card |
2,182 | - | - | 2,616 | 2,616 | |||||||||||||||
Other consumer loans |
1,526 | - | - | 1,621 | 1,621 | |||||||||||||||
Unallocated ALLL |
(120 | ) | - | - | - | - | ||||||||||||||
|
||||||||||||||||||||
Total portfolio loans and leases, net |
$ | 90,637 | - | - | 92,948 | 92,948 | ||||||||||||||
|
||||||||||||||||||||
Financial liabilities: |
||||||||||||||||||||
Deposits |
$ | 103,162 | - | 103,123 | - | 103,123 | ||||||||||||||
Federal funds purchased |
174 | 174 | - | - | 174 | |||||||||||||||
Other short-term borrowings |
4,012 | - | 4,012 | - | 4,012 | |||||||||||||||
Long-term debt |
14,904 | 15,045 | 529 | - | 15,574 | |||||||||||||||
|
189 Fifth Third Bancorp
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
27. REGULATORY CAPITAL REQUIREMENTS AND CAPITAL RATIOS
PRESCRIBED CAPITAL RATIOS
|
||||||||
Minimum | Well-Capitalized | |||||||
|
||||||||
CET1 capital |
4.50 | % | 6.50 | |||||
Tier I risk-based capital |
6.00 | 8.00 | ||||||
Total risk-based capital |
8.00 | 10.00 | ||||||
Tier I leverage |
4.00 | 5.00 | ||||||
|
The following table presents capital and risk-based capital and leverage ratios for the Bancorp and its banking subsidiary at December 31:
|
||||||||||||||||
2018 | 2017(a) | |||||||||||||||
($ in millions) | Amount | Ratio | Amount | Ratio | ||||||||||||
|
||||||||||||||||
CET1 capital: | ||||||||||||||||
Fifth Third Bancorp |
$ | 12,534 | 10.24 % | $ | 12,517 | 10.61 % | ||||||||||
Fifth Third Bank |
14,435 | 11.93 | 14,008 | 12.06 | ||||||||||||
Tier I risk-based capital: |
||||||||||||||||
Fifth Third Bancorp |
13,864 | 11.32 | 13,848 | 11.74 | ||||||||||||
Fifth Third Bank |
14,435 | 11.93 | 14,008 | 12.06 | ||||||||||||
Total risk-based capital: |
||||||||||||||||
Fifth Third Bancorp |
17,723 | 14.48 | 17,887 | 15.16 | ||||||||||||
Fifth Third Bank |
16,427 | 13.57 | 16,126 | 13.88 | ||||||||||||
Tier I leverage:(b) |
||||||||||||||||
Fifth Third Bancorp |
13,864 | 9.72 | 13,848 | 10.01 | ||||||||||||
Fifth Third Bank |
14,435 | 10.27 | 14,008 | 10.32 | ||||||||||||
|
(a) | The regulatory capital data and ratios have not been restated as a result of the Bancorps change in accounting for qualifying LIHTC investments. For additional information refer to Note 1. |
(b) | Quarterly average assets are a component of the Tier I leverage ratio and for this purpose do not include goodwill and any other intangible assets and other investments that the FRB determines should be deducted from Tier I capital. |
190 Fifth Third Bancorp
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
28. PARENT COMPANY FINANCIAL STATEMENTS
Condensed Statements of Income (Parent Company Only) |
||||||||||||
|
||||||||||||
For the years ended December 31 ($ in millions) |
2018 | 2017 | 2016 | |||||||||
|
||||||||||||
Income |
||||||||||||
Dividends from subsidiaries: |
||||||||||||
Consolidated nonbank subsidiaries(a) |
$ | 1,890 | 2,343 | 1,886 | ||||||||
Interest on loans to subsidiaries |
24 | 21 | 18 | |||||||||
|
||||||||||||
Total income |
1,914 | 2,364 | 1,904 | |||||||||
|
||||||||||||
Expenses |
||||||||||||
Interest |
211 | 176 | 171 | |||||||||
Other |
34 | 42 | 18 | |||||||||
|
||||||||||||
Total expenses |
245 | 218 | 189 | |||||||||
|
||||||||||||
Income Before Income Taxes and Change in Undistributed Earnings of Subsidiaries |
1,669 | 2,146 | 1,715 | |||||||||
Applicable income tax benefit |
50 | 68 | 63 | |||||||||
|
||||||||||||
Income Before Change in Undistributed Earnings of Subsidiaries |
1,719 | 2,214 | 1,778 | |||||||||
Equity in undistributed earnings |
474 | (34 | ) | (231) | ||||||||
|
||||||||||||
Net Income Attributable to Bancorp |
$ | 2,193 | 2,180 | 1,547 | ||||||||
|
||||||||||||
Other Comprehensive Income |
- | - | - | |||||||||
|
||||||||||||
Comprehensive Income Attributable to Bancorp |
$ | 2,193 | 2,180 | 1,547 | ||||||||
|
(a) | The Bancorps indirect banking subsidiary paid dividends to the Bancorps direct nonbank subsidiary holding company of $1.9 billion, $2.3 billion and $1.9 billion for the years ended December 31, 2018, 2017 and 2016, respectively. |
Condensed Balance Sheets (Parent Company Only) |
||||||||||||
|
||||||||||||
As of December 31 ($ in millions) |
2018 | 2017 | ||||||||||
|
||||||||||||
Assets |
||||||||||||
Cash |
$ | 120 | 80 | |||||||||
Short-term investments |
3,642 | 3,493 | ||||||||||
Loans to subsidiaries: |
||||||||||||
Nonbank subsidiaries |
571 | 843 | ||||||||||
|
||||||||||||
Total loans to subsidiaries |
571 | 843 | ||||||||||
|
||||||||||||
Investment in subsidiaries: |
||||||||||||
Nonbank subsidiaries |
17,921 | 17,530 | ||||||||||
|
||||||||||||
Total investment in subsidiaries |
17,921 | 17,530 | ||||||||||
|
||||||||||||
Goodwill |
80 | 80 | ||||||||||
Other assets |
268 | 329 | ||||||||||
|
||||||||||||
Total Assets |
$ | 22,602 | 22,355 | |||||||||
|
||||||||||||
Liabilities |
||||||||||||
Other short-term borrowings |
$ | 253 | 315 | |||||||||
Accrued expenses and other liabilities |
424 | 472 | ||||||||||
Long-term debt (external) |
5,675 | 5,348 | ||||||||||
|
||||||||||||
Total Liabilities |
$ | 6,352 | 6,135 | |||||||||
|
||||||||||||
Equity |
||||||||||||
Common stock |
$ | 2,051 | 2,051 | |||||||||
Preferred stock |
1,331 | 1,331 | ||||||||||
Capital surplus |
2,873 | 2,790 | ||||||||||
Retained earnings |
16,578 | 14,957 | ||||||||||
Accumulated other comprehensive (loss) income |
(112) | 73 | ||||||||||
Treasury stock |
(6,471) | (5,002) | ||||||||||
Noncontrolling interests |
- | 20 | ||||||||||
|
||||||||||||
Total Equity |
16,250 | 16,220 | ||||||||||
|
||||||||||||
Total Liabilities and Equity |
$ | 22,602 | 22,355 | |||||||||
|
191 Fifth Third Bancorp
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Condensed Statements of Cash Flows (Parent Company Only) |
||||||||||||
|
||||||||||||
For the years ended December 31 ($ in millions) | 2018 | 2017 | 2016 | |||||||||
|
||||||||||||
Operating Activities |
||||||||||||
Net income |
$ | 2,193 | 2,180 | 1,547 | ||||||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||||||
Provision for deferred income taxes |
3 | 2 | - | |||||||||
Equity in undistributed earnings |
(474) | 34 | 231 | |||||||||
Net change in: |
||||||||||||
Other assets |
61 | 37 | 14 | |||||||||
Accrued expenses and other liabilities |
(116) | (15) | (35) | |||||||||
|
||||||||||||
Net Cash Provided by Operating Activities |
1,667 | 2,238 | 1,757 | |||||||||
|
||||||||||||
Investing Activities |
||||||||||||
Net change in: |
||||||||||||
Short-term investments |
(149) | (419) | 654 | |||||||||
Loans to subsidiaries |
272 | 126 | 13 | |||||||||
|
||||||||||||
Net Cash Provided by (Used in) Investing Activities |
123 | (293) | 667 | |||||||||
|
||||||||||||
Financing Activities |
||||||||||||
Net change in other short-term borrowings |
(62) | (29) | (60) | |||||||||
Dividends paid on common stock |
(467) | (430) | (402) | |||||||||
Dividends paid on preferred stock |
(98) | (75) | (52) | |||||||||
Proceeds from issuance of long-term debt |
895 | 697 | - | |||||||||
Repayment of long-term debt |
(500) | (500) | (1,250) | |||||||||
Repurchase of treasury stock and related forward contract |
(1,453) | (1,605) | (661) | |||||||||
Other, net |
(65) | (53) | 3 | |||||||||
|
||||||||||||
Net Cash Used in Financing Activities |
(1,750) | (1,995) | (2,422) | |||||||||
|
||||||||||||
Increase (Decrease) in Cash |
40 | (50) | 2 | |||||||||
Cash at Beginning of Period |
80 | 130 | 128 | |||||||||
|
||||||||||||
Cash at End of Period |
$ | 120 | 80 | 130 | ||||||||
|
192 Fifth Third Bancorp
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The following tables present the results of operations and assets by business segment for the years ended December 31:
|
||||||||||||||||||||||||||||
2018 ($ in millions) | Commercial Banking |
Branch Banking |
Consumer Lending |
Wealth and Asset |
General Corporate and Other |
Eliminations | Total | |||||||||||||||||||||
|
||||||||||||||||||||||||||||
Net interest income |
$ | 1,713 | 2,034 | 237 | 182 | (26 | ) | - | 4,140 | |||||||||||||||||||
Provision for (benefit from) loan and lease losses |
(26 | ) | 171 | 42 | 12 | 38 | - | 237 | ||||||||||||||||||||
|
||||||||||||||||||||||||||||
Net interest income after provision for loan and lease losses |
1,739 | 1,863 | 195 | 170 | (64 | ) | - | 3,903 | ||||||||||||||||||||
Noninterest income: |
||||||||||||||||||||||||||||
Service charges on deposits |
273 | 275 | - | 1 | - | - | 549 | |||||||||||||||||||||
Wealth and asset management revenue |
3 | 150 | - | 429 | - | (138)(a) | 444 | |||||||||||||||||||||
Corporate banking revenue |
432 | 5 | - | 2 | (1 | ) | - | 438 | ||||||||||||||||||||
Card and processing revenue |
58 | 266 | - | 5 | - | - | 329 | |||||||||||||||||||||
Mortgage banking net revenue |
- | 5 | 206 | 1 | - | - | 212 | |||||||||||||||||||||
Other noninterest income(b) |
151 | 53 | 14 | 18 | 651 | - | 887 | |||||||||||||||||||||
Securities losses, net |
- | - | - | - | (54 | ) | - | (54) | ||||||||||||||||||||
Securities losses, net - non-qualifying hedges on MSRs |
- | - | (15 | ) | - | - | - | (15) | ||||||||||||||||||||
|
||||||||||||||||||||||||||||
Total noninterest income |
917 | 754 | 205 | 456 | 596 | (138 | ) | 2,790 | ||||||||||||||||||||
Noninterest expense: |
||||||||||||||||||||||||||||
Salaries, wages and incentives |
300 | 438 | 156 | 173 | 716 | - | 1,783 | |||||||||||||||||||||
Employee benefits |
44 | 98 | 36 | 29 | 125 | - | 332 | |||||||||||||||||||||
Net occupancy expense |
26 | 175 | 10 | 12 | 69 | - | 292 | |||||||||||||||||||||
Technology and communications |
7 | 5 | 5 | 1 | 267 | - | 285 | |||||||||||||||||||||
Card and processing expense |
4 | 121 | - | - | (2 | ) | - | 123 | ||||||||||||||||||||
Equipment expense |
23 | 50 | - | 1 | 49 | - | 123 | |||||||||||||||||||||
Other noninterest expense |
859 | 841 | 195 | 288 | (1,055 | ) | (138 | ) | 990 | |||||||||||||||||||
|
||||||||||||||||||||||||||||
Total noninterest expense |
1,263 | 1,728 | 402 | 504 | 169 | (138 | ) | 3,928 | ||||||||||||||||||||
|
||||||||||||||||||||||||||||
Income (loss) before income taxes |
1,393 | 889 | (2 | ) | 122 | 363 | - | 2,765 | ||||||||||||||||||||
Applicable income tax expense (benefit) |
254 | 187 | (1 | ) | 25 | 107 | - | 572 | ||||||||||||||||||||
|
||||||||||||||||||||||||||||
Net income (loss) |
1,139 | 702 | (1 | ) | 97 | 256 | - | 2,193 | ||||||||||||||||||||
|
||||||||||||||||||||||||||||
Total goodwill |
$ | 630 | 1,655 | - | 193 | - | - | 2,478 | ||||||||||||||||||||
|
||||||||||||||||||||||||||||
Total assets |
$ | 61,630 | 61,040 | 22,044 | 10,337 | (8,982)(c) | - | 146,069 | ||||||||||||||||||||
|
(a) | Revenue sharing agreements between wealth and asset management and branch banking are eliminated in the Consolidated Statements of Income. |
(b) | Includes impairment charges of $45 for branches and land. For more information refer to Note 7 and Note 26. |
(c) | Includes bank premises and equipment of $42 classified as held for sale. For more information refer to Note 7. |
194 Fifth Third Bancorp
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
||||||||||||||||||||||||||||
2017 ($ in millions) | Commercial Banking |
Branch Banking |
Consumer Lending |
Wealth and Asset |
General Corporate and Other |
Eliminations | Total | |||||||||||||||||||||
|
||||||||||||||||||||||||||||
Net interest income |
$ | 1,652 | 1,782 | 240 | 154 | (30 | ) | - | 3,798 | |||||||||||||||||||
Provision for loan and lease losses |
38 | 153 | 40 | 6 | 24 | - | 261 | |||||||||||||||||||||
|
||||||||||||||||||||||||||||
Net interest income after provision for loan and lease losses |
1,614 | 1,629 | 200 | 148 | (54 | ) | - | 3,537 | ||||||||||||||||||||
Noninterest income: |
||||||||||||||||||||||||||||
Service charges on deposits |
287 | 265 | - | 1 | 1 | - | 554 | |||||||||||||||||||||
Wealth and asset management revenue |
3 | 141 | - | 407 | - | (132)(a) | 419 | |||||||||||||||||||||
Corporate banking revenue |
348 (c) | 5 | - | 1 | (1 | ) | - | 353 | ||||||||||||||||||||
Card and processing revenue |
57 | 251 | - | 5 | - | - | 313 | |||||||||||||||||||||
Mortgage banking net revenue |
- | 6 | 217 | 1 | - | - | 224 | |||||||||||||||||||||
Other noninterest income(b) |
143 | 88 | 18 | 4 | 1,104 | - | 1,357 | |||||||||||||||||||||
Securities gains, net |
- | - | - | - | 2 | - | 2 | |||||||||||||||||||||
Securities gains, net - non-qualifying hedges on MSRs |
- | - | 2 | - | - | - | 2 | |||||||||||||||||||||
|
||||||||||||||||||||||||||||
Total noninterest income |
838 | 756 | 237 | 419 | 1,106 | (132 | ) | 3,224 | ||||||||||||||||||||
Noninterest expense: |
||||||||||||||||||||||||||||
Salaries, wages and incentives |
252 | 425 | 152 | 154 | 650 | - | 1,633 | |||||||||||||||||||||
Employee benefits |
42 | 101 | 37 | 27 | 149 | - | 356 | |||||||||||||||||||||
Net occupancy expense |
26 | 176 | 10 | 11 | 72 | - | 295 | |||||||||||||||||||||
Technology and communications |
9 | 4 | 2 | - | 230 | - | 245 | |||||||||||||||||||||
Card and processing expense |
3 | 127 | - | - | (1 | ) | - | 129 | ||||||||||||||||||||
Equipment expense |
18 | 52 | - | - | 47 | - | 117 | |||||||||||||||||||||
Other noninterest expense |
884 | 796 | 210 | 276 | (1,027 | ) | (132 | ) | 1,007 | |||||||||||||||||||
|
||||||||||||||||||||||||||||
Total noninterest expense |
1,234 | 1,681 | 411 | 468 | 120 | (132 | ) | 3,782 | ||||||||||||||||||||
|
||||||||||||||||||||||||||||
Income before income taxes |
1,218 | 704 | 26 | 99 | 932 | - | 2,979 | |||||||||||||||||||||
Applicable income tax expense |
391 | 249 | 9 | 34 | 116 | - | 799 | |||||||||||||||||||||
|
||||||||||||||||||||||||||||
Net income |
827 | 455 | 17 | 65 | 816 | - | 2,180 | |||||||||||||||||||||
|
||||||||||||||||||||||||||||
Total goodwill |
$ | 613 | 1,655 | - | 177 | - | - | 2,445 | ||||||||||||||||||||
|
||||||||||||||||||||||||||||
Total assets |
$ | 58,456 | 57,931 | 22,218 | 9,494 | (6,018)(d) | - | 142,081 | ||||||||||||||||||||
|
(a) | Revenue sharing agreements between wealth and asset management and branch banking are eliminated in the Consolidated Statements of Income. |
(b) | Includes impairment charges of $7 for branches and land. For more information refer to Note 7 and Note 26. |
(c) | Includes impairment charges of $52 for operating lease equipment. For more information refer to Note 26. |
(d) | Includes bank premises and equipment of $27 classified as held for sale. For more information refer to Note 7. |
195 Fifth Third Bancorp
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
||||||||||||||||||||||||||||
2016 ($ in millions) | Commercial Banking |
Branch Banking |
Consumer Lending |
Wealth and Asset |
General Corporate and Other |
Eliminations | Total | |||||||||||||||||||||
|
||||||||||||||||||||||||||||
Net interest income |
$ | 1,814 | 1,669 | 248 | 168 | (284 | ) | - | 3,615 | |||||||||||||||||||
Provision for loan and lease losses |
76 | 138 | 44 | 1 | 84 | - | 343 | |||||||||||||||||||||
|
||||||||||||||||||||||||||||
Net interest income after provision for loan and lease losses |
1,738 | 1,531 | 204 | 167 | (368 | ) | - | 3,272 | ||||||||||||||||||||
Noninterest income: |
||||||||||||||||||||||||||||
Service charges on deposits |
292 | 265 | - | 2 | (1 | ) | - | 558 | ||||||||||||||||||||
Wealth and asset management revenue |
4 | 140 | - | 391 | - | (131)(a) | 404 | |||||||||||||||||||||
Corporate banking revenue |
430 (c) | 5 | - | - | (3 | ) | - | 432 | ||||||||||||||||||||
Card and processing revenue |
62 | 253 | - | 4 | - | - | 319 | |||||||||||||||||||||
Mortgage banking net revenue |
- | 7 | 277 | 1 | - | - | 285 | |||||||||||||||||||||
Other noninterest income(b) |
119 | 85 | 26 | 1 | 457 | - | 688 | |||||||||||||||||||||
Securities gains, net |
- | - | - | - | 10 | - | 10 | |||||||||||||||||||||
|
||||||||||||||||||||||||||||
Total noninterest income |
907 | 755 | 303 | 399 | 463 | (131 | ) | 2,696 | ||||||||||||||||||||
Noninterest expense: |
||||||||||||||||||||||||||||
Salaries, wages and incentives |
254 | 419 | 158 | 142 | 639 | - | 1,612 | |||||||||||||||||||||
Employee benefits |
42 | 101 | 37 | 26 | 133 | - | 339 | |||||||||||||||||||||
Net occupancy expense |
26 | 178 | 10 | 10 | 75 | - | 299 | |||||||||||||||||||||
Technology and communications |
13 | 3 | 1 | - | 217 | - | 234 | |||||||||||||||||||||
Card and processing expense |
4 | 128 | - | - | - | - | 132 | |||||||||||||||||||||
Equipment expense |
16 | 56 | - | - | 46 | - | 118 | |||||||||||||||||||||
Other noninterest expense |
873 | 798 | 224 | 254 | (992 | ) | (131 | ) | 1,026 | |||||||||||||||||||
|
||||||||||||||||||||||||||||
Total noninterest expense |
1,228 | 1,683 | 430 | 432 | 118 | (131 | ) | 3,760 | ||||||||||||||||||||
|
||||||||||||||||||||||||||||
Income (loss) before income taxes |
1,417 | 603 | 77 | 134 | (23 | ) | - | 2,208 | ||||||||||||||||||||
Applicable income tax expense (benefit) |
403 | 213 | 27 | 48 | (26 | ) | - | 665 | ||||||||||||||||||||
|
||||||||||||||||||||||||||||
Net income |
1,014 | 390 | 50 | 86 | 3 | - | 1,543 | |||||||||||||||||||||
|
||||||||||||||||||||||||||||
Total goodwill |
$ | 613 | 1,655 | - | 148 | - | - | 2,416 | ||||||||||||||||||||
|
||||||||||||||||||||||||||||
Total assets |
$ | 57,995 | 55,979 | 22,041 | 9,494 | (3,429)(d) | - | 142,080 | ||||||||||||||||||||
|
(a) | Revenue sharing agreements between wealth and asset management and branch banking are eliminated in the Consolidated Statements of Income. |
(b) | Includes impairment charges of $32 for branches and land. For more information refer to Note 7. |
(c) | Includes impairment charges of $20 for operating lease equipment. |
(d) | Includes bank premises and equipment of $39 classified as held for sale. |
196 Fifth Third Bancorp
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
None.
ITEM 9A. CONTROLS AND PROCEDURES
EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES
The Bancorp conducted an evaluation, under the supervision and with the participation of the Bancorps management, including the Bancorps Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Bancorps disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934). Based on the foregoing, as of the end of the period covered by this report, the Bancorps Chief Executive Officer and Chief Financial Officer concluded that the Bancorps disclosure controls and procedures were effective, in all material respects, to ensure that information required to be disclosed in the reports the Bancorp files and submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported as and when required and information is accumulated and communicated to management including its Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
MANAGEMENTS ASSESSMENT AS TO THE EFFECTIVENESS OF INTERNAL CONTROL OVER FINANCIAL REPORTING
The management of Fifth Third Bancorp is responsible for establishing and maintaining adequate internal control, designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with accounting principles generally accepted in the United States of America. The Bancorps management assessed the effectiveness of the Bancorps internal control over financial reporting as of December 31, 2018. Managements assessment is based on the criteria established in the Internal Control Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission and was designed to provide reasonable assurance that the Bancorp maintained effective internal control over financial reporting as of December 31, 2018. Based on this assessment, management believes that the Bancorp maintained effective internal control over financial reporting as of December 31, 2018. The Bancorps independent registered public accounting firm, that audited the Bancorps consolidated financial statements included in this annual report, has issued an audit report on our internal control over financial reporting as of December 31, 2018. This report appears on page 199 of the annual report.
CHANGES IN INTERNAL CONTROLS
The Bancorps management also conducted an evaluation of internal control over financial reporting to determine whether any changes occurred during the year covered by this report that have materially affected, or are reasonably likely to materially affect, the Bancorps internal control over financial reporting. Based on this evaluation, there has been no such change during the year covered by this report.
/s/ Greg D. Carmichael |
/s/ Tayfun Tuzun | |||
Greg D. Carmichael |
Tayfun Tuzun | |||
Chairman, President and Chief Executive Officer |
Executive Vice President and Chief Financial Officer | |||
March 1, 2019 |
March 1, 2019 |
198 Fifth Third Bancorp
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Shareholders and Board of Directors of Fifth Third Bancorp:
Opinion on Internal Control over Financial Reporting
We have audited the internal control over financial reporting of Fifth Third Bancorp and subsidiaries (the Bancorp) as of December 31, 2018, based on criteria established in Internal Control Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). In our opinion, the Bancorp maintained, in all material respects, effective internal control over financial reporting as of December 31, 2018, based on criteria established in Internal Control Integrated Framework (2013) issued by COSO.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB) the consolidated financial statements as of and for the year ended December 31, 2018, of the Bancorp and our report dated March 1, 2019 expressed an unqualified opinion on those consolidated financial statements and included an explanatory paragraph regarding the Bancorps election to retrospectively change its accounting for qualifying Low-Income Housing Tax Credit investments from the equity method to the proportional amortization method.
Basis for Opinion
The Bancorps management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Managements Assessment as to the Effectiveness of Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Bancorps internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Bancorp in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
Definition and Limitations of Internal Control over Financial Reporting
A companys internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A companys internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the companys assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting, may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
/s/ Deloitte & Touche LLP
Cincinnati, Ohio
March 1, 2019
199 Fifth Third Bancorp
200 Fifth Third Bancorp
201 Fifth Third Bancorp
202 Fifth Third Bancorp
203 Fifth Third Bancorp
204 Fifth Third Bancorp
205 Fifth Third Bancorp
CONSOLIDATED TEN YEAR COMPARISON
AVERAGE ASSETS FOR THE YEARS ENDED DECEMBER 31 ($ IN MILLIONS) | ||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||
Interest-Earning Assets | ||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||
Year | Loans and Leases |
Federal Funds Sold(a) |
Interest-Bearing Deposits in Banks(a) |
Investment Securities |
Total | Cash and Due from Banks |
Other Assets(c) | Total Average Assets(c) |
||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||
2018 | $ | 93,876 | 1 | 1,475 | 33,553 | 128,905 | 2,200 | 12,203 | 142,183 | |||||||||||||||||||||||
2017 | 92,731 | 1 | 1,389 | 32,172 | 126,293 | 2,224 | 13,236 | 140,527 | ||||||||||||||||||||||||
2016 | 94,320 | 1 | 1,865 | 30,099 | 126,285 | 2,303 | 14,870 | 142,173 | ||||||||||||||||||||||||
2015 | 93,339 | 1 | 3,257 | 26,987 | 123,584 | 2,608 | 15,100 | 139,999 | ||||||||||||||||||||||||
2014 | 91,127 | - | 3,043 | 21,823 | 115,993 | 2,892 | 14,443 | 131,847 | ||||||||||||||||||||||||
2013 | 89,093 | 1 | 2,416 | 16,444 | 107,954 | 2,482 | 15,025 | 123,704 | ||||||||||||||||||||||||
2012 | 84,822 | 2 | 1,493 | 15,319 | 101,636 | 2,355 | 15,643 | 117,562 | ||||||||||||||||||||||||
2011 | 80,214 | 1 | 2,030 | 15,437 | 97,682 | 2,352 | 15,259 | 112,590 | ||||||||||||||||||||||||
2010 | 79,232 | 11 | 3,317 | 16,371 | 98,931 | 2,245 | 14,758 | 112,351 | ||||||||||||||||||||||||
2009 | 83,391 | 12 | 1,023 | 17,100 | 101,526 | 2,329 | 14,179 | 114,769 | ||||||||||||||||||||||||
|
|
AVERAGE DEPOSITS AND SHORT-TERM BORROWINGS FOR THE YEARS ENDED DECEMBER 31 ($ IN MILLIONS) | ||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||
Deposits | ||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||
Year | Demand | Interest Checking |
Savings | Money Market |
Other Time | Certificates $100,000 and Over |
Foreign Office and Other |
Total | Short-Term Borrowings(b) |
Total | ||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||
2018 | $ | 32,634 | 29,818 | 13,330 | 21,769 | 4,106 | 2,426 | 839 | 104,922 | 3,120 | 108,042 | |||||||||||||||||||||||||||||||
2017 | 35,093 | 26,382 | 13,958 | 20,231 | 3,771 | 2,564 | 665 | 102,664 | 3,715 | 106,379 | ||||||||||||||||||||||||||||||||
2016 | 35,862 | 25,143 | 14,346 | 19,523 | 4,010 | 2,735 | 830 | 102,449 | 3,351 | 105,800 | ||||||||||||||||||||||||||||||||
2015 | 35,164 | 26,160 | 14,951 | 18,152 | 4,051 | 2,869 | 874 | 102,221 | 2,641 | 104,862 | ||||||||||||||||||||||||||||||||
2014 | 31,755 | 25,382 | 16,080 | 14,670 | 3,762 | 3,929 | 1,828 | 97,406 | 2,331 | 99,737 | ||||||||||||||||||||||||||||||||
2013 | 29,925 | 23,582 | 18,440 | 9,467 | 3,760 | 6,339 | 1,518 | 93,031 | 3,527 | 96,558 | ||||||||||||||||||||||||||||||||
2012 | 27,196 | 23,096 | 21,393 | 4,903 | 4,306 | 3,102 | 1,555 | 85,551 | 4,806 | 90,357 | ||||||||||||||||||||||||||||||||
2011 | 23,389 | 18,707 | 21,652 | 5,154 | 6,260 | 3,656 | 3,497 | 82,315 | 3,122 | 85,437 | ||||||||||||||||||||||||||||||||
2010 | 19,669 | 18,218 | 19,612 | 4,808 | 10,526 | 6,083 | 3,361 | 82,277 | 1,926 | 84,203 | ||||||||||||||||||||||||||||||||
2009 | 16,862 | 15,070 | 16,875 | 4,320 | 14,103 | 10,367 | 2,265 | 79,862 | 6,980 | 86,842 | ||||||||||||||||||||||||||||||||
|
|
INCOME FOR THE YEARS ENDED DECEMBER 31 ($ IN MILLIONS, EXCEPT PER SHARE DATA) | ||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Per Share | ||||||||||||||||||||||||||||||||
Year | Interest Income | Interest Expense |
Noninterest Income |
Noninterest Expense(c) |
Net Income Available to Common Shareholders (c) |
Earnings (c) | Diluted Earnings (c) |
Dividends Declared |
||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
2018 | $ 5,183 | 1,043 | 2,790 | 3,928 | 2,118 | 3.11 | 3.06 | 0.74 | ||||||||||||||||||||||||
2017 | 4,489 | 691 | 3,224 | 3,782 | 2,105 | 2.86 | 2.81 | 0.60 | ||||||||||||||||||||||||
2016 | 4,193 | 578 | 2,696 | 3,760 | 1,472 | 1.92 | 1.91 | 0.53 | ||||||||||||||||||||||||
2015 | 4,028 | 495 | 3,003 | 3,647 | 1,610 | 2.00 | 1.97 | 0.52 | ||||||||||||||||||||||||
2014 | 4,030 | 451 | 2,473 | 3,592 | 1,384 | 1.65 | 1.63 | 0.51 | ||||||||||||||||||||||||
2013 | 3,973 | 412 | 3,227 | 3,961 | 1,799 | 2.05 | 2.02 | 0.47 | ||||||||||||||||||||||||
2012 | 4,107 | 512 | 2,999 | 4,081 | 1,541 | 1.69 | 1.66 | 0.36 | ||||||||||||||||||||||||
2011 | 4,218 | 661 | 2,455 | 3,758 | 1,094 | 1.20 | 1.18 | 0.28 | ||||||||||||||||||||||||
2010 | 4,489 | 885 | 2,729 | 3,855 | 503 | 0.63 | 0.63 | 0.04 | ||||||||||||||||||||||||
2009 | 4,668 | 1,314 | 4,782 | 3,826 | 511 | 0.73 | 0.67 | 0.04 | ||||||||||||||||||||||||
|
MISCELLANEOUS AT DECEMBER 31 ($ IN MILLIONS, EXCEPT PER SHARE DATA) | ||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||
Bancorp Shareholders Equity | ||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||
Year | Common Shares Outstanding |
Common Stock |
Preferred Stock |
Capital Surplus |
Retained Earnings (c) |
Accumulated Other Comprehensive (Loss) Income |
Treasury Stock |
Total (c) | Book Value Per Share (c) |
Allowance for Loan and Lease Losses |
||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||
2018 | 646,630,857 | $ | 2,051 | 1,331 | 2,873 | 16,578 | (112) | (6,471 | ) | 16,250 | 23.07 | 1,103 | ||||||||||||||||||||||||||||||
2017 | 693,804,893 | 2,051 | 1,331 | 2,790 | 14,957 | 73 | (5,002 | ) | 16,200 | 21.43 | 1,196 | |||||||||||||||||||||||||||||||
2016 | 750,479,299 | 2,051 | 1,331 | 2,756 | 13,290 | 59 | (3,433 | ) | 16,054 | 19.62 | 1,253 | |||||||||||||||||||||||||||||||
2015 | 785,080,314 | 2,051 | 1,331 | 2,666 | 12,224 | 197 | (2,764 | ) | 15,705 | 18.31 | 1,272 | |||||||||||||||||||||||||||||||
2014 | 824,046,952 | 2,051 | 1,331 | 2,646 | 11,034 | 429 | (1,972 | ) | 15,519 | 17.22 | 1,322 | |||||||||||||||||||||||||||||||
2013 | 855,305,745 | 2,051 | 1,034 | 2,561 | 10,156 | 82 | (1,295 | ) | 14,589 | 15.85 | 1,582 | |||||||||||||||||||||||||||||||
2012 | 882,152,057 | 2,051 | 398 | 2,758 | 8,768 | 375 | (634 | ) | 13,716 | 15.10 | 1,854 | |||||||||||||||||||||||||||||||
2011 | 919,804,436 | 2,051 | 398 | 2,792 | 7,554 | 470 | (64 | ) | 13,201 | 13.92 | 2,255 | |||||||||||||||||||||||||||||||
2010 | 796,272,522 | 1,779 | 3,654 | 1,715 | 6,719 | 314 | (130 | ) | 14,051 | 13.06 | 3,004 | |||||||||||||||||||||||||||||||
2009 | 795,068,164 | 1,779 | 3,609 | 1,743 | 6,326 | 241 | (201 | ) | 13,497 | 12.44 | 3,749 | |||||||||||||||||||||||||||||||
|
|
(a) | Federal funds sold and interest-bearing deposits in banks are combined in other short-term investments in the Consolidated Financial Statements. |
(b) | Includes federal funds purchased and other short-term investments. |
(c) | Effective in the fourth quarter of 2018, Fifth Third retrospectively applied a change in its accounting policy for qualifying LIHTC investments in accordance with ASU 2014-01 for the years ended December 31, 2018 through 2014. Refer to Note 1 for additional information. |
206 Fifth Third Bancorp