UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 

FORM 10-Q

 

x    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2014

OR

¨    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

For the transition period from                      to                     .

Commission file number: 001-14057

 

KINDRED HEALTHCARE, INC.

(Exact name of registrant as specified in its charter)

 

 

Delaware

 

61-1323993

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

 

680 South Fourth Street Louisville, KY

 

40202-2412

(Address of principal executive offices)

 

(Zip Code)

(502) 596-7300

(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

x

  

Accelerated filer

 

¨

 

 

 

Non-accelerated filer

 

¨

  

Smaller reporting company

 

¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No   x

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

 

Class of Common Stock

 

Outstanding at July 31, 2014

Common stock, $0.25 par value

 

64,632,257 shares

 

 

 

 

 

 

1 of 84


KINDRED HEALTHCARE, INC.

FORM 10-Q

INDEX

 

 

  

 

  

Page

PART I. FINANCIAL INFORMATION

  

 

Item 1.

  

Financial Statements (Unaudited):

  

 

 

  

Condensed Consolidated Statement of Operations – for the three months ended June 30, 2014 and 2013 and for the six months ended June 30, 2014 and 2013

  

3

 

  

Condensed Consolidated Statement of Comprehensive Income (Loss) – for the three months ended June 30, 2014 and 2013 and for the six months ended June 30, 2014 and 2013

  

4

 

  

Condensed Consolidated Balance Sheet – June 30, 2014 and December 31, 2013

  

5

 

  

Condensed Consolidated Statement of Cash Flows – for the three months ended June 30, 2014 and 2013 and for the six months ended June 30, 2014 and 2013

  

6

 

  

Notes to Condensed Consolidated Financial Statements

  

7

Item 2.

  

Management’s Discussion and Analysis of Financial Condition and Results of Operations

  

41

Item 3.

  

Quantitative and Qualitative Disclosures About Market Risk

  

77

Item 4.

  

Controls and Procedures

  

78

 

PART II. OTHER INFORMATION

  

 

Item 1.

  

Legal Proceedings

  

79

Item 1A.

 

Risk Factors

 

79

Item 2.

  

Unregistered Sales of Equity Securities and Use of Proceeds

  

82

Item 6.

  

Exhibits

  

83

 

 

 

2


KINDRED HEALTHCARE, INC.

CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS

(Unaudited)

(In thousands, except per share amounts)

 

 

  

Three months ended
June 30,

 

 

Six months ended
June 30,

 

 

  

2014

 

  

2013

 

 

2014

 

  

2013

 

Revenues

  

$

1,275,964

  

  

$

1,191,030

  

 

$

2,562,706

  

  

$

2,450,464

  

Salaries, wages and benefits

  

 

770,321

 

  

 

715,619

  

 

 

1,544,133

 

  

 

1,497,484

 

Supplies

  

 

80,794

 

  

 

80,603

  

 

 

162,782

 

  

 

164,749

  

Rent

  

 

80,209

 

  

 

77,324

  

 

 

 161,257

 

  

 

153,843

  

Other operating expenses

  

 

261,418

 

  

 

227,981

  

 

 

511,022

 

  

 

458,656

  

Other income

  

 

(154

)

  

 

(26

 

 

 (388

)

  

 

(1,035

Impairment charges

  

 

 

  

 

438

  

 

 

 −

 

  

 

625

  

Depreciation and amortization

  

 

39,442

 

  

 

38,554

  

 

 

 78,779

 

  

 

80,152

  

Interest expense

  

 

80,530

 

  

 

29,074

  

 

 

 106,329

 

  

 

57,233

  

Investment income

  

 

(2,449

)

  

 

(1,474

 

 

 (2,632

)

  

 

(1,559

 

  

 

1,310,111

 

  

 

1,168,093

  

 

 

 2,561,282

 

  

 

2,410,148

  

Income (loss) from continuing operations before income taxes

  

 

(34,147

)

  

 

22,937

  

 

 

 1,424

 

  

 

40,316

  

Provision (benefit) for income taxes

  

 

(13,082

)

  

 

9,208

  

 

 

 503

 

  

 

15,713

  

Income (loss) from continuing operations

  

 

(21,065

)

  

 

13,729

  

 

 

 921

 

  

 

24,603

  

Discontinued operations, net of income taxes:

  

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 

Loss from operations

  

 

(8,153

)

  

 

(1,050

 

 

 (14,654

)

  

 

(6,426

Loss on divestiture of operations

  

 

(2,018

)

  

 

(10,852

 

 

 (5,024

)

  

 

(12,877

Loss from discontinued operations

  

 

(10,171

)

  

 

(11,902

 

 

 (19,678

)

  

 

(19,303

Net income (loss)

  

 

(31,236

)

  

 

1,827

  

 

 

 (18,757

)

  

 

5,300

  

(Earnings) loss attributable to noncontrolling interests:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

  

 

(4,828

)

  

 

(116

 

 

 (9,357

)

  

 

(583

Discontinued operations

  

 

253

 

  

 

34

 

 

 

 323

 

  

 

85

 

 

  

 

(4,575

)

  

 

(82

 

 

 (9,034

)

  

 

(498

Income (loss) attributable to Kindred

  

$

(35,811

)

  

$

1,745

  

 

$

 (27,791

)

  

$

4,802

  

 Amounts attributable to Kindred stockholders:

  

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 

Income (loss) from continuing operations

  

$

(25,893

)

  

$

13,613

  

 

$

 (8,436

)

  

$

24,020

  

Loss from discontinued operations

  

 

(9,918

)

  

 

(11,868

 

 

 (19,355

)

  

 

(19,218

Net income (loss)

  

$

(35,811

  

$

1,745

  

 

$

 (27,791

)

  

$

4,802

  

 Earnings (loss) per common share:

  

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 

Basic:

  

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 

Income (loss) from continuing operations

  

$

(0.48

  

$

0.25

  

 

$

 (0.16

)

  

$

0.45

  

Discontinued operations:

  

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 

Loss from operations

  

 

(0.15

)

  

 

(0.02

 

 

 (0.27

)

  

 

(0.12

Loss on divestiture of operations

  

 

(0.04

)

  

 

(0.20

 

 

 (0.09

)

  

 

(0.24

Loss from discontinued operations

  

 

(0.19

)

  

 

(0.22

 

 

 (0.36

)

  

 

(0.36

Net income (loss)

  

$

 (0.67

  

$

0.03

  

 

$

 (0.52

)

  

$

0.09

  

 Diluted:

  

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 

Income (loss) from continuing operations

  

$

(0.48

  

$

0.25

  

 

$

 (0.16

)

  

$

0.45

  

Discontinued operations:

  

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 

Loss from operations

  

 

(0.15

)

  

 

(0.02

 

 

 (0.27

)

  

 

(0.12

Loss on divestiture of operations

  

 

(0.04

)

  

 

(0.20

 

 

 (0.09

)

  

 

(0.24

Loss from discontinued operations

  

 

(0.19

)

  

 

(0.22

 

 

 (0.36

)

  

 

(0.36

Net income (loss)

  

$

 (0.67

  

$

0.03

  

 

$

 (0.52

)

  

$

0.09

  

Shares used in computing earnings (loss) per common share:

  

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 

Basic

  

 

53,714

 

  

 

52,265

  

 

 

 53,180

 

  

 

52,164

  

Diluted

  

 

53,714

 

  

 

52,284

  

 

 

 53,180

 

  

 

52,184

  

 Cash dividends declared and paid per common share

  

$

0.12

  

  

$

  

 

$

 0.24

  

  

$

  

 

 

See accompanying notes.

 

 

3


KINDRED HEALTHCARE, INC.

CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (LOSS)

(Unaudited)

(In thousands)

 

 

  

Three months ended
June 30,

 

 

Six months ended
June 30,

 

 

  

2014

 

  

2013

 

 

2014

 

  

2013

 

Net income (loss)

  

$

 (31,236

  

$

1,827

  

 

$

 (18,757

  

$

5,300

  

Other comprehensive income (loss):

  

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 

Available-for-sale securities (Note 9):

  

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 

Change in unrealized investment gains

  

 

 347

 

  

 

15

  

 

 

 484

 

  

 

1,628

  

Reclassification of gains realized in net income (loss)

  

 

 (2,095

)

  

 

(1,228

 

 

 (2,103

  

 

(1,109

Net change

  

 

 (1,748

)

  

 

(1,213

 

 

 (1,619

  

 

519

  

Interest rate swaps (Note 1):

  

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 

Change in unrealized gains (losses)

  

 

 (1,966

  

 

472

  

 

 

 (3,046

  

 

1,316

  

Reclassification of ineffectiveness realized in net income (loss)

  

 

 52

 

  

 

(276

 

 

 84

 

  

 

(276

Reclassification of (gains) losses realized in net income (loss), net of payments

  

 

 802

 

  

 

3

  

 

 

 797

 

  

 

(2

Net change

  

 

 (1,112

  

 

199

  

 

 

 (2,165

)

  

 

1,038

  

Income tax expense (benefit) related to items of other comprehensive income (loss)

  

 

 1,358

 

  

 

239

  

 

 

 1,737

 

  

 

(698

Other comprehensive income (loss)

  

 

 (1,502

  

 

(775

 

 

 (2,047

  

 

859

  

Comprehensive income (loss)

  

 

 (32,738

  

 

1,052

  

 

 

 (20,804

  

 

6,159

  

Earnings attributable to noncontrolling interests

  

 

 (4,575

  

 

(82

 

 

 (9,034

  

 

(498

Comprehensive income (loss) attributable to Kindred

  

$

 (37,313

  

$

970

  

 

$

 (29,838

  

$

5,661

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes.

 

4


KINDRED HEALTHCARE, INC.

CONDENSED CONSOLIDATED BALANCE SHEET

(Unaudited)

(In thousands, except per share amounts)

 

 

  

June 30,

 

  

December 31,

 

 

  

2014

 

  

2013

 

ASSETS

  

 

 

 

  

 

 

 

Current assets:

  

 

 

 

  

 

 

 

Cash and cash equivalents

  

$

45,416

  

  

$

35,972

  

Cash – restricted

  

 

3,490

 

  

 

3,713

  

Insurance subsidiary investments

  

 

93,527

 

  

 

96,295

  

Accounts receivable less allowance for loss of $50,827 – June 30, 2014 and $41,025 – December 31, 2013

  

 

1,006,963

 

  

 

916,529

  

Inventories

  

 

25,660

 

  

 

25,780

  

Deferred tax assets

  

 

39,658

 

  

 

37,920

  

Income taxes

  

 

50,812

 

  

 

36,846

  

Other

  

 

38,651

 

  

 

43,673

  

 

  

 

1,304,177

 

  

 

1,196,728

  

Property and equipment

  

 

1,942,214

 

  

  

 1,906,366

   

Accumulated depreciation

  

 

(1,024,411

  

 

(979,791

 

  

 

 917,803

 

  

 

926,575

  

Goodwill

  

 

 994,854

 

  

  

 992,102

   

Intangible assets less accumulated amortization of $62,578 – June 30, 2014 and $52,211 – December 31, 2013

  

 

 411,260

 

  

 

423,303

  

Assets held for sale

  

 

 8,435

 

  

 

20,978

  

Insurance subsidiary investments

  

 

 160,565

 

  

 

149,094

  

Deferred tax assets

  

 

 −

 

  

 

17,043

  

Other

  

 

 235,716

 

  

 

220,046

  

Total assets

  

$

 4,032,810

  

  

$

3,945,869

  

LIABILITIES AND EQUITY

  

 

 

 

  

 

 

 

Current liabilities:

  

 

 

 

  

 

 

 

Accounts payable

  

$

 162,040

  

  

$

181,772

  

Salaries, wages and other compensation

  

 

 346,318

 

  

 

361,192

  

Due to third party payors

  

 

 18,413

 

  

 

33,747

  

Professional liability risks

  

 

 69,657

 

  

 

60,993

  

Other accrued liabilities

  

 

 135,420

 

  

 

146,495

  

Long-term debt due within one year

  

 

 10,233

 

  

 

8,222

  

 

  

 

 742,081

 

  

 

792,421

  

Long-term debt

  

 

 1,530,340

 

  

  

 1,579,391

   

Professional liability risks

  

 

243,536

 

  

 

246,230

  

Deferred tax liabilities

 

 

5,286

 

 

 

 

Deferred credits and other liabilities

  

 

 215,855

 

  

 

206,611

  

Commitments and contingencies (Note 11)

  

 

 

 

  

 

 

 

Equity:

  

 

 

 

  

 

 

 

Stockholders’ equity:

  

 

 

 

  

 

 

 

Common stock, $0.25 par value; authorized 175,000 shares; issued 63,784 shares – June 30, 2014 and 54,165 shares – December 31, 2013

  

 

 15,946

 

  

 

13,541

  

Capital in excess of par value

  

 

 1,346,561

 

  

 

1,146,193

  

Accumulated other comprehensive loss

  

 

 (2,299

  

 

(252

Accumulated deficit

  

 

 (107,327

  

 

(76,825

 

  

 

 1,252,881

 

  

 

1,082,657

  

Noncontrolling interests

  

 

 42,831

 

  

 

38,559

  

Total equity

  

 

 1,295,712

 

  

 

1,121,216

  

Total liabilities and equity

  

$

 4,032,810

  

  

$

3,945,869

  

 

See accompanying notes.

 

 

5


KINDRED HEALTHCARE, INC.

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS

(Unaudited)

(In thousands)

 

 

  

Three months ended
June 30,

 

 

Six months ended
June 30,

 

 

  

2014

 

  

2013

 

 

2014

 

  

2013

 

Cash flows from operating activities:

  

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 

Net income (loss)

  

$

 (31,236

  

$

1,827

  

 

$

 (18,757

  

$

5,300

  

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:

  

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 

Depreciation and amortization

  

 

 40,922

 

  

 

46,960

  

 

 

 82,226

 

  

 

99,914

  

Amortization of stock-based compensation costs

  

 

 6,378

 

  

 

3,840

  

 

 

 8,963

 

  

 

6,088

  

Amortization of deferred financing costs

  

 

 16,832

 

  

 

4,407

  

 

 

 19,229

 

  

 

7,020

  

Payment of capitalized lender fees related to debt issuance

  

 

 (19,125

  

 

(1,600

 

 

 (19,125

)

  

 

(1,600

Provision for doubtful accounts

  

 

 12,133

 

  

 

10,071

  

 

 

 20,893

 

  

 

21,337

  

Deferred income taxes

  

 

 17,528

 

  

 

(24,977

 

 

 21,503

 

  

 

(25,321

Impairment charges

  

 

 220

 

  

 

646

  

 

 

664

 

  

 

1,082

  

Loss on divestiture of discontinued operations

  

 

 2,018

 

  

 

10,852

  

 

 

 5,024

 

  

 

12,877

  

Other

  

 

 70

 

  

 

(1,284

 

 

 2,114

 

  

 

(864

Change in operating assets and liabilities:

  

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 

Accounts receivable

  

 

 (41,066

  

 

48,294

  

 

 

 (112,895

  

 

(19,117

Inventories and other assets

  

 

 (3,769

  

 

4,747

  

 

 

 (9,987

  

 

(3,400

Accounts payable

  

 

 (5,425

  

 

(3,288

 

 

 (18,877

  

 

(19,078

Income taxes

  

 

 (40,476

  

 

10,025

  

 

 

 (11,063

  

 

22,700

  

Due to third party payors

  

 

 (12,354

  

 

(8,187

 

 

 (14,367

  

 

(9,215

Other accrued liabilities

  

 

 7,387

 

  

 

(48,699

 

 

 (21,262

  

 

(19,256

Net cash provided by (used in) operating activities

  

 

 (49,963

  

 

53,634

  

 

 

 (65,717

  

 

78,467

  

Cash flows from investing activities:

  

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 

Routine capital expenditures

  

 

 (24,485

  

 

(17,430

 

 

 (46,162

  

 

(39,800

Development capital expenditures

  

 

 (372

  

 

(5,086

 

 

 (1,123

  

 

(7,474

Acquisitions, net of cash acquired

  

 

 (1,383

  

 

(26,933

 

 

 (24,098

  

 

(26,933

Sale of assets

  

 

 8,927

 

  

 

7,243

  

 

 

 13,961

 

  

 

12,303

  

Purchase of insurance subsidiary investments

  

 

 (13,179

  

 

(11,759

 

 

 (23,293

  

 

(22,595

Sale of insurance subsidiary investments

  

 

 17,758

 

  

 

15,526

  

 

 

 26,520

 

  

 

25,528

  

Net change in insurance subsidiary cash and cash equivalents

  

 

 (4,957

  

 

(9,782

 

 

 (11,556

  

 

(42,878

Change in other investments

  

 

 70

 

  

 

39

  

 

 

 710

 

  

 

358

  

Other

  

 

 17

 

  

 

(77

 

  

 (534

  

 

(221

Net cash used in investing activities

  

 

 (17,604

  

 

(48,259

 

 

 (65,575

  

 

(101,712

Cash flows from financing activities:

  

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 

Proceeds from borrowings under revolving credit

  

 

 648,315

 

  

 

377,900

  

 

 

 1,157,015

 

  

 

861,400

  

Repayment of borrowings under revolving credit

  

 

 (943,715

  

 

(385,200

 

 

 (1,369,515

  

 

(844,400

Proceeds from issuance of senior unsecured notes

  

 

 500,000

 

  

 

  

 

 

500,000

 

  

 

  

Proceeds from issuance of term loan, net of discount

  

 

 997,500

 

  

 

  

 

 

997,500

 

  

 

  

Repayment of senior unsecured notes

  

 

 (550,000

  

 

  

 

 

(550,000

  

 

  

Repayment of term loan

  

 

 (781,594

  

 

(1,969

 

 

(783,563

  

 

(3,969

Repayment of other long-term debt

  

 

 (67

  

 

(91

 

 

(157

  

 

(757

Payment of deferred financing costs

  

 

 (2,378

  

 

(455

 

 

(2,648

  

 

(657

Equity offering, net of offering costs

  

 

 203,977

 

  

 

  

 

 

203,977

 

  

 

  

Issuance of common stock in connection with employee benefit plans

  

 

 883

 

  

 

203

  

 

 

4,687

 

  

 

207

  

Dividends paid

  

 

 (6,572

  

 

  

 

 

 (13,086

  

 

  

Distributions to noncontrolling interests

  

 

 (2,662

  

 

(1,019

 

 

(5,595

  

 

(1,510

Other

  

 

 248

 

  

 

19

  

 

 

 2,121

 

  

 

351

  

Net cash provided by (used in) financing activities

  

 

 63,935

 

  

 

(10,612

 

 

 140,736

 

  

 

10,665

  

Change in cash and cash equivalents

  

 

 (3,632

  

 

(5,237

 

 

 9,444

 

  

 

(12,580

Cash and cash equivalents at beginning of period

  

 

 49,048

 

  

 

42,664

  

 

 

 35,972

 

  

 

50,007

  

Cash and cash equivalents at end of period

  

$

 45,416

  

  

$

37,427

  

 

$

 45,416

  

  

$

37,427

  

Supplemental information:

  

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 

Interest payments

  

$

 68,065

  

  

$

42,753

  

 

$

 79,666

  

  

$

55,845

  

Income tax payments (refunds)

  

 

 4,329

 

  

 

23,461

  

 

 

 (21,565

)

  

 

13,830

  

See accompanying notes.

 

6


 

KINDRED HEALTHCARE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 1 – BASIS OF PRESENTATION

Business

Kindred Healthcare, Inc. is a healthcare services company that through its subsidiaries operates transitional care (“TC”) hospitals, inpatient rehabilitation hospitals (“IRFs”), nursing centers, assisted living facilities, a contract rehabilitation services business and a home health and hospice business across the United States (collectively, the “Company” or “Kindred”). At June 30, 2014, the Company’s hospital division operated 97 TC hospitals (certified as long-term acute care (“LTAC”) hospitals under the Medicare program) and five IRFs in 22 states. The Company’s nursing center division operated 98 nursing centers and six assisted living facilities in 21 states. The Company’s rehabilitation division provided rehabilitation services primarily in hospitals and long-term care settings. The Company’s care management division (formerly known as the Company’s home health and hospice division) primarily provided home health, hospice and private duty services from 153 locations in 13 states.

The Company has completed several transactions related to the divestiture or planned divestiture of unprofitable hospitals and nursing centers to improve its future operating results. For accounting purposes, the operating results of these businesses and the losses or impairments associated with these transactions have been classified as discontinued operations in the accompanying unaudited condensed consolidated statement of operations for all periods presented. Assets held for sale at June 30, 2014 have been measured at the lower of carrying value or estimated fair value less costs of disposal and have been classified as held for sale in the accompanying unaudited condensed consolidated balance sheet. See Note 2 for a summary of discontinued operations.

Recently issued accounting requirements

In June 2014, the Financial Accounting Standards Board (the “FASB”) issued authoritative guidance which changes the requirements for accounting for share-based payments when the terms of an award provide that a performance target could be achieved after the requisite service period. This guidance is effective for annual and interim periods beginning on or after December 15, 2015. The adoption of this standard is not expected to have a material impact on the Company’s business, financial position, net income or liquidity.

In May 2014, the FASB issued authoritative guidance which changes the requirements for recognizing revenue when entities enter into contracts with customers. Under the new provisions, an entity will recognize revenue when it transfers promised goods or services to customers in an amount that reflects what it expects in exchange for the goods or services. It also requires more detailed disclosures to enable users of financial statements to understand the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers. This guidance is effective for annual and interim periods beginning on or after December 15, 2016 and early adoption is not permitted. The Company is still assessing this guidance.

In April 2014, the FASB issued authoritative guidance which changes the requirements for reporting discontinued operations. A disposal of a component of an entity or a group of components of an entity is required to be reported in discontinued operations if the disposal represents a strategic shift that has (or will have) a major effect on an entity’s operations and financial results when any of the following occurs: (1) the component or group of components meets the criteria to be classified as held for sale, (2) the component or group of components is disposed of by sale, or (3) the component or group of components is disposed of other than by sale (for example, abandonment). The entity shall present separately, for each comparative period, the assets and liabilities of the discontinued operation in the statement of financial position. In addition to the required disclosures for discontinued operations, entities also will be required to provide disclosures about a disposal of an individually significant component of an entity that does not qualify for discontinued operations presentation in the financial statements. The guidance also states an entity shall expand disclosures about significant continuing involvement with a discontinued operation, until the results of operations of the discontinued operation are no longer presented in the statement of operations. The guidance is applicable prospectively for all disposals that occur within annual periods beginning on or after December 15, 2014 and early adoption is permitted. The adoption of the guidance is not expected to have a material impact on the Company’s business, financial position, net income or liquidity but may have a material impact on the Company’s income from continuing operations if planned or completed disposals of components of the Company’s business do not qualify for discontinued operations under the new guidance.

 

7


KINDRED HEALTHCARE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

 

NOTE 1 – BASIS OF PRESENTATION (Continued)

Equity

The following table sets forth the changes in equity attributable to noncontrolling interests and equity attributable to Kindred stockholders for the six months ended June 30, 2014 and 2013 (in thousands):

 

For the six months ended June 30, 2014:

  

Amounts
attributable to
Kindred
stockholders

 

 



Noncontrolling
interests

 

 



Total
equity

 

Balance at December 31, 2013

  

$

1,082,657

  

 

$

38,559

  

 

$

1,121,216

  

Comprehensive income (loss):

  

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

  

 

(27,791

 

 

9,034

  

 

 

(18,757

Other comprehensive loss

  

 

(2,047

 

 

  

 

 

(2,047

 

  

 

(29,838

 

 

9,034

  

 

 

(20,804

Issuance of common stock in connection with employee benefit plans

  

 

4,687

  

 

 

  

 

 

4,687

  

Shares tendered by employees for statutory tax withholdings upon issuance of common stock

  

 

(5,790

)

 

 

  

 

 

(5,790

Income tax benefit in connection with the issuance of common stock under employee benefit plans

  

 

1,311

  

 

 

  

 

 

1,311

  

Stock-based compensation amortization

  

 

8,963

  

 

 

  

 

 

8,963

  

Equity offering, net of offering costs

  

 

203,977

  

 

 

 

 

 

203,977

 

Dividends paid

  

 

(13,086

)

 

 

  

 

 

(13,086

Contribution made by noncontrolling interests

  

 

  

 

 

833

  

 

 

833

  

Distributions to noncontrolling interests

  

 

  

 

 

(5,595

)

 

 

(5,595

Balance at June 30, 2014

  

$

1,252,881

  

 

$

42,831

  

 

$

1,295,712

  

 

For the six months ended June 30, 2013:

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2012

  

$

1,256,159

  

 

$

36,685

  

 

$

1,292,844

  

Comprehensive income:

  

 

 

 

 

 

 

 

 

 

 

 

Net income

  

 

4,802

  

 

 

498

  

 

 

5,300

  

Other comprehensive income

  

 

859

  

 

 

  

 

 

859

  

 

  

 

5,661

  

 

 

498

  

 

 

6,159

  

Issuance of common stock in connection with employee benefit plans

  

 

207

  

 

 

  

 

 

207

  

Shares tendered by employees for statutory tax withholdings upon issuance of common stock

  

 

(2,964

)

 

 

  

 

 

(2,964

Income tax provision in connection with the issuance of common stock under employee benefit plans

  

 

(1,647

)

 

 

  

 

 

(1,647

Stock-based compensation amortization

  

 

6,088

  

 

 

  

 

 

6,088

  

Distributions to noncontrolling interests

  

 

  

 

 

(1,510

)

 

 

(1,510

Balance at June 30, 2013

  

$

1,263,504

  

 

$

35,673

  

 

$

1,299,177

  

On July 1, 2013, the Company entered into an agreement to manage seven nursing centers under an inter-governmental payment program partnership with county-owned hospitals in the state of Indiana. The Company began managing another eight nursing centers on January 1, 2014. The 15 nursing centers were consolidated by the Company for all periods presented and the income attributable to noncontrolling interest related to this program was $4.1 million in the second quarter of 2014 and $8.0 million for the six months ended June 30, 2014. These nursing centers were wholly owned subsidiaries of the Company prior to entering into the new payment program.


8


KINDRED HEALTHCARE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

 

NOTE 1 – BASIS OF PRESENTATION (Continued)

Derivative financial instruments

In December 2011, the Company entered into two interest rate swap agreements to hedge its floating interest rate on an aggregate of $225 million of debt outstanding under its senior secured term loan facility entered into in June 2011 (the “Prior Term Loan Facility”). The interest rate swaps had an effective date of January 9, 2012, and will expire on January 11, 2016 and continue to apply to the Amended Term Loan Facility (as defined). The Company is required to make payments based upon a fixed interest rate of 1.8925% calculated on the notional amount of $225 million. In exchange, the Company will receive interest on $225 million at a variable interest rate that is based upon the three-month London Interbank Offered Rate (“LIBOR”), subject to a minimum rate of 1.5%. The Company determined these interest rate swaps continue to qualify for cash flow hedge accounting treatment at June 30, 2014. However, an amendment to the Prior Term Loan Facility completed in May 2013 reduced the LIBOR floor from 1.5% to 1.0%, therefore some partial ineffectiveness will result through the expiration of the interest rate swap agreement.

In March 2014, the Company entered into an additional interest rate swap agreement to hedge its floating interest rate on an aggregate of $400 million of debt outstanding under the Amended Term Loan Facility. On April 8, 2014, the Company completed a novation of a portion of its $400 million swap agreement to two new counterparties, each in the amount of $125 million. The original swap contract was not amended, terminated or otherwise modified. The interest rate swap had an effective date of April 9, 2014, and will expire on April 9, 2018. The Company is required to make payments based upon a fixed interest rate of 1.867% calculated on the notional amount of $400 million. In exchange, the Company will receive interest on $400 million at a variable interest rate that is based upon the three-month LIBOR, subject to a minimum rate of 1.0%. The Company determined this interest rate swap qualifies for cash flow hedge accounting treatment at June 30, 2014.

The Company records the effective portion of the gain or loss on these derivative financial instruments in accumulated other comprehensive income (loss) as a component of stockholders equity and records the ineffective portion of the gain or loss on these derivative financial instruments as interest expense. For the three months and six months ended June 30, 2014, the ineffectiveness related to the interest rate swaps was immaterial.

The aggregate fair value of the interest rate swaps recorded in other accrued liabilities was $4.5 million and $1.4 million at June 30, 2014 and December 31, 2013, respectively. See Note 10.

Other information

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with the instructions for Form 10-Q of Regulation S-X and do not include all of the disclosures normally required by generally accepted accounting principles or those normally required in annual reports on Form 10-K. Accordingly, these financial statements should be read in conjunction with the audited consolidated financial statements of the Company for the year ended December 31, 2013 filed with the Securities and Exchange Commission (the “SEC”) on Form 10-K. The accompanying condensed consolidated balance sheet at December 31, 2013 was derived from audited consolidated financial statements, but does not include all disclosures required by generally accepted accounting principles.

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with the Company’s customary accounting practices. Management believes that financial information included herein reflects all adjustments necessary for a fair statement of interim results and, except as otherwise disclosed, all such adjustments are of a normal and recurring nature.

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles and include amounts based upon the estimates and judgments of management. Actual amounts may differ from those estimates.

Reclassifications

Certain prior period amounts have been reclassified to conform with the current period presentation.

 


9


KINDRED HEALTHCARE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

 

NOTE 2 – DISCONTINUED OPERATIONS

In accordance with the authoritative guidance for the impairment or disposal of long-lived assets, the divestitures or planned divestiture of unprofitable businesses discussed in Note 1 has been accounted for as discontinued operations. Accordingly, the results of operations of these businesses for all periods presented and the losses or impairments associated with these transactions have been classified as discontinued operations, net of income taxes, in the accompanying unaudited condensed consolidated statement of operations. At June 30, 2014, the Company held for sale one hospital and 17 nursing centers reported as discontinued operations.

In April 2014, the Company acquired for resale the real estate of a previously leased nursing center for $1.2 million.

During the second quarter of 2014, the Company reclassified as discontinued for all periods presented the operations of three TC hospitals and two nursing centers that were either closed or divested through a planned sale of such facility or the expiration of a lease. The Company recorded a loss on divestiture of $2.9 million ($1.7 million net of income taxes) for the three months ended June 30, 2014 related to these divestitures.

The Company allowed the lease to expire on a TC hospital during the six months ended June 30, 2014 resulting in a loss on divestiture primarily related to a write-off of an indefinite-lived intangible asset of $3.4 million ($2.1 million net of income taxes) for the six months ended June 30, 2014. The Company reflected the operating results of this TC hospital as discontinued operations in the accompanying unaudited condensed consolidated statement of operations for all historical periods.

On September 30, 2013, the Company entered into agreements with Ventas, Inc. (“Ventas”) to exit 60 nursing centers (collectively, the “2013 Expiring Facilities”). The lease term for the 2013 Expiring Facilities was initially scheduled to expire in April 2015. Under the terms of the agreements, the lease term for the 2013 Expiring Facilities will now expire on September 30, 2014 unless the Company and Ventas are able to transfer the operations earlier. Through June 30, 2014, the Company has transferred the operations of 43 of the 2013 Expiring Facilities to a new operator. Another facility was closed and its operating license and equipment were sold during the six months ended June 30, 2014. Proceeds from the sale of equipment and inventory for the 2013 Expiring Facilities totaled $8.9 million and $11.5 million for the three months and six months ended June 30, 2014, respectively. The Company has transferred the operations of an additional 12 of the 2013 Expiring Facilities since July 1, 2014. For accounting purposes, the 2013 Expiring Facilities qualified as assets held for sale and the Company reflected the operating results as discontinued operations in the accompanying unaudited condensed consolidated statement of operations for all historical periods.

A summary of discontinued operations follows (in thousands):

 

 

  

Three months ended
June 30,

 

  

Six months ended
June 30,

 

 

  

2014

 

  

2013

 

  

2014

 

 

2013

 

Revenues

  

$

 80,680

  

  

$

 273,778

  

  

$

222,048

  

 

$

625,182

  

Salaries, wages and benefits

  

 

 41,835

 

  

 

 131,531

 

  

 

114,546

  

 

 

309,050

  

Supplies

  

 

 5,059

 

  

 

 19,172

 

  

 

13,139

  

 

 

42,548

  

Rent

  

 

 12,198

 

  

 

 24,068

 

  

 

28,816

  

 

 

57,198

  

Other operating expenses

  

 

 33,790

 

  

 

 92,094

 

  

 

85,687

  

 

 

206,593

  

Other expense

  

 

 5

 

  

 

 32

 

  

 

363

  

 

 

155

  

Impairment charges

  

 

 220

 

  

 

 208

 

  

 

664

  

 

 

457

  

Depreciation

  

 

 1,480

 

  

 

 8,406

 

  

 

3,447

  

 

 

19,762

  

Interest expense

  

 

 5

 

  

 

 12

 

  

 

15

  

 

 

29

  

Investment income

  

 

 (470

)

  

 

 (16

)

  

 

(468

)

 

 

(31

 

  

 

 94,122

 

  

 

 275,507

 

  

 

246,209

  

 

 

635,761

  

Loss from operations before income taxes

  

 

 (13,442

)

  

 

 (1,729

)

  

 

(24,161

 

 

(10,579

Income tax benefit

  

 

 (5,289

)

  

 

(679

)

  

 

(9,507

 

 

(4,153

Loss from operations

  

 

 (8,153

)

  

 

 (1,050

)

  

 

(14,654

 

 

(6,426

Loss on divestiture of operations

  

 

(2,018

)

  

 

(10,852

)

  

 

(5,024

 

 

(12,877

Loss from discontinued operations

  

 

 (10,171

)

  

 

 (11,902

)

  

 

(19,678

 

 

(19,303

Loss attributable to noncontrolling interests

  

 

253

 

  

 

34

 

  

 

323

 

 

 

85

 

Loss from discontinued operations

  

$

 (9,918

)

  

$

 (11,868

  

$

(19,355

 

$

(19,218

 

10


KINDRED HEALTHCARE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

 

NOTE 2 – DISCONTINUED OPERATIONS (Continued)

The following table sets forth certain discontinued operating data by business segment (in thousands):

 

 

  

Three months ended
June 30,

 

  

Six months ended
June 30,

 

 

  

2014

 

  

2013

 

  

2014

 

 

2013

 

Revenues:

  

 

 

 

  

 

 

 

  

 

 

 

 

 

 

 

Hospital division

  

$

 10,272

  

  

$

 84,650

  

  

$

25,694

  

 

$

174,995

  

Nursing center division

  

 

 70,408

 

  

 

 189,128

 

  

 

196,354

  

 

 

450,187

  

 

  

$

 80,680

  

  

$

 273,778

  

  

$

222,048

  

 

$

625,182

  

Operating income (loss):

  

 

 

 

  

 

 

 

  

 

 

 

 

 

 

 

Hospital division

  

$

 (592

  

$

 13,257

  

  

$

289

 

 

$

26,912

  

Nursing center division

  

 

363

 

  

 

 17,484

 

  

 

7,360

  

 

 

39,467

  

 

  

$

 (229

  

$

 30,741

  

  

$

7,649

  

 

$

66,379

  

Rent:

  

 

 

 

  

 

 

 

  

 

 

 

 

 

 

 

Hospital division

  

$

 1,432

  

  

$

 3,631

  

  

$

3,120

  

 

$

7,216

  

Nursing center division

  

 

 10,766

 

  

 

 20,437

 

  

 

25,696

  

 

 

49,982

  

 

  

$

 12,198

  

  

$

 24,068

  

  

$

28,816

  

 

$

57,198

  

Depreciation:

  

 

 

 

  

 

 

 

  

 

 

 

 

 

 

 

Hospital division

  

$

 464

  

  

$

 4,227

  

  

$

982

  

 

$

8,450

  

Nursing center division

  

 

 1,016

 

  

 

 4,179

 

  

 

2,465

  

 

 

11,312

  

 

  

$

 1,480

  

  

$

 8,406

  

  

$

3,447

  

 

$

19,762

  

A summary of the net assets held for sale follows (in thousands):

 

 

  

June 30,
2014

 

  

December 31,
2013

 

Long-term assets:

  

 

 

 

  

 

 

 

Property and equipment, net

  

$

 7,675

  

  

$

19,504

  

Other

  

 

760

 

  

 

1,474

  

 

  

 

 8,435

 

  

 

20,978

  

Current liabilities (included in other accrued liabilities)

  

 

(36

  

 

(81

)

 

  

$

 8,399

 

  

$

20,897

  

 

 

 

NOTE 3 – PROPOSED ACQUISITION OF GENTIVA

On June 17, 2014, the Company commenced a cash tender offer to acquire all of the outstanding shares of common stock of Gentiva Health Services, Inc. (“Gentiva”) (together with the associated preferred share purchase rights) for $14.50 per share in cash (the “Original Offer”). The Original Offer was subject to certain conditions, including a majority of outstanding shares being validly tendered and not withdrawn. In light of the Gentiva Board’s implementation of a shareholder rights plan (commonly known as a “poison pill”), the Company reserved the right to amend the Original Offer in any respect, including reducing the number of Gentiva shares subject to the Original Offer up to 14.9% of Gentiva’s outstanding shares and extending and waiving certain conditions of the Original Offer.

On July 14, 2014, the Company amended the Original Offer, seeking to purchase 14.9% of Gentiva’s outstanding shares (together with the associated preferred share purchase rights) at an increased offer price of $16.00 per share in cash (the “Amended Offer”), subject to the conditions contained therein. The Amended Offer expired at 5:00 pm, New York City time, on July 28, 2014. Certain conditions of the Amended Offer were not satisfied at the expiration of the Amended Offer and all Gentiva shares previously tendered and not withdrawn were promptly returned.

 

 


11


KINDRED HEALTHCARE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

 

NOTE 3 – PROPOSED ACQUISITION OF GENTIVA (Continued)

On July 21, 2014, the Company sent a letter to the Gentiva Board confirming that the Company is prepared to enter into a negotiated agreement to acquire all of the outstanding shares of Gentiva for $17.25 per share, provided the Company is permitted to conduct diligence to confirm such additional value is warranted. The Company also confirmed its willingness to enter into appropriate nondisclosure and standstill agreements in order to facilitate discussions with Gentiva. On July 24, 2014, Gentiva announced that its Board had considered the Company’s proposal and was willing to allow the Company to conduct such due diligence subject to the parties entering into a nondisclosure agreement substantially similar to one that Gentiva has entered into with another operator proposing to acquire all of Gentiva’s outstanding shares.

 

 

NOTE 4 – ACQUISITIONS

During the six months ended June 30, 2014, the Company acquired the real estate of two previously leased nursing centers for $22.3 million. Annual rent associated with the nursing centers aggregated $2.0 million.

In May 2013, the Company acquired the real estate of a previously leased hospital for $25.2 million. Annual rent associated with the hospital aggregated $2.5 million.

In May 2013, the Company also acquired two home health and hospice businesses for $1.7 million.

The purchase price of acquired businesses and acquired leased facilities resulted from negotiations with each of the sellers that were based upon both the historical and expected future cash flows of the respective businesses and real estate values. All of these acquisitions were financed through operating cash flows and borrowings under the Company’s revolving credit facility.

The fair value of each of the acquisitions noted above was measured using discounted cash flow methodologies which are considered Level 3 inputs (as described in Note 13).

 

NOTE 5 – REVENUES

Revenues are recorded based upon estimated amounts due from patients and third party payors for healthcare services provided, including anticipated settlements under reimbursement agreements with Medicare, Medicaid, Medicare Advantage and other third party payors. Revenues under third party agreements are subject to examination and retroactive adjustment. Provisions for estimated third party adjustments are provided in the period the related services are rendered. Differences between the amounts accrued and subsequent settlements are recorded in the periods the interim or final settlements are determined.

A summary of revenues by payor type follows (in thousands):

 

 

  

Three months ended
June 30,

 

 

Six months ended
June 30,

 

 

  

2014

 

  

2013

 

 

2014

 

  

2013

 

Medicare

  

$

 528,861

  

  

$

494,191

  

 

$

 1,073,837

  

  

$

1,036,591

  

Medicaid

  

 

 157,697

 

  

 

137,104

  

 

 

 316,736

 

  

 

273,437

  

Medicare Advantage

  

 

 95,911

 

  

 

92,294

  

 

 

 195,435

 

  

 

184,269

  

Other

  

 

 547,241

 

  

 

520,325

  

 

 

 1,083,985

 

  

 

1,062,530

  

 

  

 

 1,329,710

 

  

 

1,243,914

  

 

 

 2,669,993

 

  

 

2,556,827

  

Eliminations

  

 

 (53,746

)

  

 

(52,884

 

 

 (107,287

)

  

 

(106,363

 

  

$

 1,275,964

 

  

$

1,191,030

  

 

$

 2,562,706

  

  

$

2,450,464

  

 


12


KINDRED HEALTHCARE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

 

NOTE 6 – EARNINGS (LOSS) PER SHARE AND DIVIDENDS

Earnings (loss) per common share are based upon the weighted average number of common shares outstanding during the respective periods. The diluted calculation of earnings per common share includes the dilutive effect of stock options. However, because the Company reported a loss from continuing operations, diluted shares are equal to basic shares. The Company follows the provisions of the authoritative guidance for determining whether instruments granted in share-based payment transactions are participating securities, which requires that unvested restricted stock that entitles the holder to receive nonforfeitable dividends before vesting be included as a participating security in the basic and diluted earnings per common share calculation pursuant to the two-class method. However, because the Company reported a loss from continuing operations for the three months and six months ended June 30, 2014, there was no allocation to participating unvested restricted stockholders for these periods.

The Company paid a quarterly cash dividend of $0.12 per common share on June 11, 2014 to shareholders of record as of the close of business on May 21, 2014. The Company also paid a quarterly cash dividend of $0.12 per common share on March 27, 2014 to shareholders of record as of the close of business on March 6, 2014. Future declarations of quarterly dividends will be subject to the approval of Kindred’s Board of Directors.

 

 

13


KINDRED HEALTHCARE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

 

NOTE 6 – EARNINGS (LOSS) PER SHARE AND DIVIDENDS (Continued)

A computation of earnings (loss) per common share follows (in thousands, except per share amounts):

 

 

 

Three months ended June 30,

 

 

Six months ended June 30,

 

 

 

2014

 

  

2013

 

 

2014

 

 

2013

 

 

 

Basic

 

  

Diluted

 

  

Basic

 

  

Diluted

 

 

Basic

 

 

Diluted

 

 

Basic

 

 

Diluted

 

Earnings (loss):

 

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts attributable to Kindred stockholders:

 

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations:

 

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As reported in Statement of Operations

 

$

 (25,893

  

$

 (25,893

  

$

 13,613

  

  

$

 13,613

  

 

$

(8,436

 

$

(8,436

)

 

$

24,020

  

 

$

24,020

  

Allocation to participating unvested restricted stockholders

 

 

 −

 

  

 

 −

 

  

 

 (449

)

  

 

 (449

)

 

 

 

 

 

 

 

 

(736

 

 

(736

Available to common stockholders

 

$

 (25,893

  

$

 (25,893

  

$

 13,164

  

  

$

 13,164

  

 

$

(8,436

 

$

(8,436

)

 

$

23,284

  

 

$

23,284

  

Discontinued operations, net of income taxes:

 

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from operations:

 

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As reported in Statement of Operations

 

$

 (7,900

  

$

 (7,900

  

$

 (1,016

  

$

 (1,016

 

$

(14,331

 

$

(14,331

)

 

$

(6,341

 

$

(6,341

Allocation to participating unvested restricted stockholders

 

 

 −

 

  

 

 −

 

  

 

 34

 

  

 

 34

 

 

 

  

 

 

  

 

 

194

  

 

 

194

  

Available to common stockholders

 

$

 (7,900

  

$

 (7,900

  

$

 (982

  

$

 (982

 

$

(14,331

 

$

(14,331

)

 

$

(6,147

 

$

(6,147

Loss on divestiture of operations:

 

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As reported in Statement of Operations

 

$

 (2,018

  

$

 (2,018

  

$

 (10,852

  

$

 (10,852

 

$

(5,024

 

$

(5,024

)

 

$

(12,877

 

$

(12,877

Allocation to participating unvested restricted stockholders

 

 

 −

 

  

 

 −

 

  

 

 358

 

  

 

 358

 

 

 

  

 

 

  

 

 

395

  

 

 

395

  

Available to common stockholders

 

$

 (2,018

  

$

 (2,018

  

$

 (10,494

  

$

 (10,494

 

$

(5,024

 

$

(5,024

)

 

$

(12,482

 

$

(12,482

Loss from discontinued operations:

 

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As reported in Statement of Operations

 

$

 (9,918

  

$

 (9,918

  

$

 (11,868

  

$

 (11,868

 

$

(19,355

 

$

(19,355

)

 

$

(19,218

 

$

(19,218

Allocation to participating unvested restricted stockholders

 

 

 −

 

  

 

 −

 

  

 

 392

 

  

 

 392

 

 

 

  

 

 

  

 

 

589

  

 

 

589

  

Available to common stockholders

 

$

 (9,918

  

$

 (9,918

  

$

 (11,476

  

$

 (11,476

 

$

(19,355

 

$

(19,355

)

 

$

(18,629

 

$

(18,629

Net income (loss):

 

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As reported in Statement of Operations

 

$

 (35,811

)

  

$

 (35,811

)

  

$

 1,745

  

  

$

 1,745

  

 

$

(27,791

 

$

(27,791

)

 

$

4,802

  

 

$

4,802

  

Allocation to participating unvested restricted stockholders

 

 

 −

 

  

 

 −

 

  

 

 (57

  

 

 (57

 

 

 

 

 

 

 

 

(147

 

 

(147

Available to common stockholders

 

$

 (35,811

  

$

 (35,811

  

$

 1,688

  

  

$

 1,688

  

 

$

(27,791

 

$

(27,791

)

 

$

4,655

  

 

$

4,655

  

Shares used in the computation:

 

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding - basic computation

 

 

53,714 

 

  

 

53,714 

 

  

 

52,265 

 

  

 

52,265 

 

 

 

53,180

  

 

 

53,180

  

 

 

52,164

  

 

 

52,164

  

Dilutive effect of employee stock options

 

 

 

 

  

 

− 

 

  

 

 

 

  

 

19 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

20

  

Adjusted weighted average shares outstanding - diluted computation

 

 

 

 

  

 

53,714 

 

  

 

 

 

  

 

52,284 

 

 

 

 

 

 

 

53,180

  

 

 

 

 

 

 

52,184

  

Earnings (loss) per common share:

 

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations

 

$

(0.48

  

$

(0.48

  

$

0.25

  

  

$

0.25

  

 

$

(0.16

 

$

(0.16

 

$

0.45

  

 

$

0.45

  

Discontinued operations:

 

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from operations

 

 

(0.15

  

 

(0.15

  

 

(0.02

  

 

(0.02

 

 

(0.27

 

 

(0.27

 

 

(0.12

 

 

(0.12

Loss on divestiture of operations

 

 

(0.04

  

 

(0.04

  

 

 (0.20

  

 

 (0.20

 

 

(0.09

 

 

(0.09

 

 

(0.24

 

 

(0.24

Loss from discontinued operations

 

 

(0.19

)

  

 

(0.19

)

  

 

 (0.22

  

 

 (0.22

 

 

(0.36

 

 

(0.36

 

 

(0.36

 

 

(0.36

Net income (loss)

 

$

 (0.67

  

$

(0.67

  

$

 0.03

  

  

$

 0.03

  

 

$

(0.52

 

$

(0.52

 

$

0.09

  

 

$

0.09

  

Number of antidilutive stock options excluded from shares used in the diluted earnings (loss) per common share calculation

 

 

 

 

  

 

 314

 

  

 

 

 

  

 

1,235 

 

 

 

 

 

 

 

337

  

 

 

 

 

 

 

1,270

  

 

 

 

 

 

 

 

14


KINDRED HEALTHCARE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

 

NOTE 7 – BUSINESS SEGMENT DATA

The Company is organized into four operating divisions: the hospital division, the nursing center division, the rehabilitation division and the care management division. Based upon the authoritative guidance for business segments, the operating divisions represent five reportable operating segments, including (1) hospitals, (2) nursing centers, (3) skilled nursing rehabilitation services, (4) hospital rehabilitation services and (5) home health and hospice services (included in the care management division). These reportable operating segments are consistent with information used by the Company’s President and Chief Operating Officer to assess performance and allocate resources. The accounting policies of the operating segments are the same as those described in the summary of significant accounting policies. Prior period segment information has been reclassified to conform with the current period presentation.

For segment purposes, the Company defines segment operating income as earnings before interest, income taxes, depreciation, amortization and rent. Segment operating income reported for each of the Company’s operating segments excludes impairment charges, transaction costs and the allocation of corporate overhead.

Segment operating income for both the three months and six months ended June 30, 2014 included severance costs (included in salaries, wages and benefits) of $4.8 million and other operating expenses of $0.1 million related to restructuring activities (nursing center division – $3.2 million, rehabilitation division – $0.3 million (skilled nursing rehabilitation services – $0.2 million and hospital rehabilitation services – $0.1 million), care management division – $0.8 million and corporate – $0.6 million).

Segment operating income for the hospital division for both the three months and six months ended June 30, 2014 also included litigation costs (included in other operating expenses) of $4.6 million. See Note 15.

Segment operating income for the six months ended June 30, 2013 included one-time bonus costs (included in salaries, wages and benefits) paid to employees who do not participate in the Company’s incentive compensation program of $19.8 million (hospital division – $7.8 million, nursing center division – $4.6 million, rehabilitation division – $6.3 million (skilled nursing rehabilitation services – $5.0 million and hospital rehabilitation services – $1.3 million), care management division – $0.8 million and corporate – $0.3 million).

Rent expense for the nursing center division for both the three months and six months ended June 30, 2014 included lease cancellation charges of $0.3 million incurred in connection with restructuring activities.

Interest expense for corporate for both the three months and six months ended June 30, 2014 included $56.6 million of charges associated with debt refinancing.

Interest expense for corporate for both the three months and six months ended June 30, 2013 included $1.4 million of charges associated with debt refinancing.

15


KINDRED HEALTHCARE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

 

NOTE 7 – BUSINESS SEGMENT DATA (Continued)

The following table sets forth certain data by business segment (in thousands):

 

 

  

Three months ended
June 30,

 

  

Six months ended
June 30,

 

 

  

2014

 

  

2013

 

  

2014

 

 

2013

 

Revenues:

  

 

 

 

  

 

 

 

  

 

 

 

 

 

 

 

Hospital division

  

$

632,156

  

  

$

 606,604

  

  

$

1,278,614

  

 

$

1,264,418

  

Nursing center division

  

 

 280,255

 

  

 

 264,847

 

  

 

558,157

  

 

 

535,052

  

Rehabilitation division:

  

 

 

 

  

 

 

 

  

 

 

 

 

 

 

 

Skilled nursing rehabilitation services

  

 

 253,989

 

  

 

 249,647

 

  

 

508,244

  

 

 

508,397

  

Hospital rehabilitation services

  

 

 75,324

 

  

 

69,777

 

  

 

149,288

  

 

 

144,300

  

 

  

 

 329,313

 

  

 

 319,424

 

  

 

657,532

  

 

 

652,697

  

Care management division

  

 

87,986

 

  

 

 53,039

 

  

 

175,690

  

 

 

104,660

  

 

  

 

 1,329,710

 

  

 

 1,243,914

 

  

 

2,669,993

  

 

 

2,556,827

  

Eliminations:

  

 

 

 

  

 

 

 

  

 

 

 

 

 

 

 

Skilled nursing rehabilitation services

  

 

 (30,031

)

  

 

 (28,660

  

 

(59,677

 

 

(57,317

Hospital rehabilitation services

  

 

 (22,855

)

  

 

 (23,223

  

 

(46,088

 

 

(46,832

Nursing centers

  

 

 (860

)

  

 

(1,001

  

 

(1,522

 

 

(2,214

 

  

 

 (53,746

)

  

 

 (52,884

  

 

(107,287

 

 

(106,363

 

  

$

 1,275,964

  

  

$

 1,191,030

  

  

$

2,562,706

  

 

$

2,450,464

  

Income (loss) from continuing operations:

  

 

 

 

  

 

 

 

  

 

 

 

 

 

 

 

Operating income (loss):

  

 

 

 

  

 

 

 

  

 

 

 

 

 

 

 

Hospital division

  

$

 132,878

  

  

$

 129,366

  

  

$

278,273

  

 

$

276,859

  

Nursing center division

  

 

 36,880

 

  

 

 36,018

 

  

 

75,351

  

 

 

65,163

  

Rehabilitation division:

  

 

 

 

  

 

 

 

  

 

 

 

 

 

 

 

Skilled nursing rehabilitation services

  

 

 19,982

 

  

 

 21,623

 

  

 

38,310

  

 

 

34,862

  

Hospital rehabilitation services

  

 

 20,084

 

  

 

 19,573

 

  

 

39,904

  

 

 

37,705

  

 

  

 

 40,066

 

  

 

 41,196

 

  

 

78,214

  

 

 

72,567

  

Care management division

  

 

 7,065

 

  

 

 3,961

 

  

 

11,762

  

 

 

6,747

  

Corporate:

  

 

 

 

  

 

 

 

  

 

 

 

 

 

 

 

Overhead

  

 

 (48,365

)

  

 

 (43,196

  

 

(92,415

 

 

(88,781

Insurance subsidiary

  

 

 (443

)

  

 

(384

)

  

 

(849

 

 

(893

 

  

 

 (48,808

)

  

 

(43,580

  

 

(93,264

 

 

(89,674

Impairment charges

  

 

 −

 

  

 

 (438

  

 

 

 

 

(625

Transaction costs

  

 

 (4,496

)

  

 

 (108

  

 

(5,179

 

 

(1,052

Operating income

  

 

 163,585

 

  

 

 166,415

 

  

 

345,157

  

 

 

329,985

  

Rent

  

 

 (80,209

)

  

 

 (77,324

  

 

(161,257

 

 

(153,843

Depreciation and amortization

  

 

 (39,442

)

  

 

 (38,554

  

 

(78,779

 

 

(80,152

Interest, net

  

 

 (78,081

)

  

 

 (27,600

  

 

(103,697

 

 

(55,674

Income (loss) from continuing operations before income taxes

  

 

 (34,147

)

  

 

 22,937

 

  

 

1,424

  

 

 

40,316

  

Provision (benefit) for income taxes

  

 

 (13,082

)

  

 

 9,208

 

  

 

503

  

 

 

15,713

  

 

  

$

 (21,065

)

  

$

 13,729

  

  

$

921

  

 

$

24,603

  

 

16


KINDRED HEALTHCARE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

 

NOTE 7 – BUSINESS SEGMENT DATA (Continued)

 

 

  

Three months ended
June 30,

 

  

Six months ended
June 30,

 

 

  

2014

 

  

2013

 

  

2014

 

  

2013

 

Rent:

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Hospital division

  

$

 52,526

  

  

$

 50,221

  

  

$

105,661

  

  

$

99,803

  

Nursing center division

  

 

 23,856

 

  

 

 24,104

 

  

 

47,808

  

  

 

47,980

  

Rehabilitation division:

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Skilled nursing rehabilitation services

  

 

 1,067

 

  

 

 1,197

 

  

 

2,156

  

  

 

2,432

  

Hospital rehabilitation services

  

 

22

 

  

 

 19

 

  

 

73

  

  

 

36

  

 

  

 

 1,089

 

  

 

 1,216

 

  

 

2,229

  

  

 

2,468

  

Care management division

  

 

 2,177

 

  

 

 1,155

 

  

 

4,433

  

  

 

2,341

  

Corporate

  

 

561

 

  

 

 628

 

  

 

1,126

  

  

 

1,251

  

 

  

$

 80,209

  

  

$

 77,324

  

  

$

161,257

  

  

$

153,843

  

Depreciation and amortization:

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Hospital division

  

$

 17,008

  

  

$

 17,525

  

  

$

33,993

  

  

$

37,247

  

Nursing center division

  

 

7,686

 

  

 

 6,814

 

  

 

15,228

  

  

 

14,155

  

Rehabilitation division:

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Skilled nursing rehabilitation services

  

 

 2,885

 

  

 

 2,878

 

  

 

5,580

  

  

 

5,990

  

Hospital rehabilitation services

  

 

2,488

 

  

 

 2,319

 

  

 

5,052

  

  

 

4,650

  

 

  

 

 5,373

 

  

 

 5,197

 

  

 

10,632

  

  

 

10,640

  

Care management division

  

 

 2,139

 

  

 

 1,615

 

  

 

4,264

  

  

 

3,141

  

Corporate

  

 

7,236

 

  

 

 7,403

 

  

 

14,662

  

  

 

14,969

  

 

  

$

 39,442

  

  

$

 38,554

  

  

$

78,779

  

  

$

80,152

  

Capital expenditures, excluding acquisitions (including discontinued operations):

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Hospital division:

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Routine

  

$

 8,225

  

  

$

 5,593

  

  

$

16,627

  

  

$

15,864

  

Development

  

 

 51

 

  

 

 5,079

 

  

 

562

  

  

 

7,467

  

 

  

 

 8,276

 

  

 

 10,672

 

  

 

17,189

  

  

 

23,331

  

Nursing center division:

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Routine

  

 

 5,163

 

  

 

 4,259

 

  

 

10,218

  

  

 

10,078

  

Development

  

 

 321

 

  

 

 7

 

  

 

561

  

  

 

7

  

 

  

 

 5,484

 

  

 

 4,266

 

  

 

10,779

  

  

 

10,085

  

Rehabilitation division:

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Skilled nursing rehabilitation services:

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Routine

  

 

 593

 

  

 

 464

 

  

 

1,442

  

  

 

1,069

  

Development

  

 

 −

 

  

 

 −

 

  

 

  

  

 

  

 

  

 

 593

 

  

 

 464

 

  

 

1,442

  

  

 

1,069

  

Hospital rehabilitation services:

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Routine

  

 

 44

 

  

 

 45

 

  

 

100

  

  

 

77

  

Development

  

 

 −

 

  

 

 −

 

  

 

  

  

 

  

 

  

 

 44

 

  

 

 45

 

  

 

100

  

  

 

77

  

Care management division:

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Routine

  

 

 168

 

  

 

 339

 

  

 

476

  

  

 

534

  

Development

  

 

 −

 

  

 

 

  

 

  

  

 

  

 

  

 

 168

 

  

 

 339

 

  

 

476

  

  

 

534

  

Corporate:

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Routine:

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Information systems

  

 

 10,061

 

  

 

 6,436

 

  

 

16,967

  

  

 

11,725

  

Other

  

 

 231

 

  

 

 294

 

  

 

332

  

  

 

453

  

 

  

$

 24,857

  

  

$

 22,516

  

  

$

47,285

  

  

$

47,274

  

17


KINDRED HEALTHCARE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

 

NOTE 7 – BUSINESS SEGMENT DATA (Continued) 

 

 

  

June 30,
2014

 

  

December 31,
2013

 

Assets at end of period:

  

 

 

 

  

 

 

 

Hospital division

  

$

1,812,238

  

  

$

1,776,899

  

Nursing center division

  

 

551,270

 

  

 

552,336

  

Rehabilitation division:

  

 

 

 

  

 

 

 

Skilled nursing rehabilitation services

  

 

370,571

 

  

 

339,103

  

Hospital rehabilitation services

  

 

344,945

 

  

 

348,968

  

 

  

 

715,516

 

  

 

688,071

  

Care management division

  

 

243,977

 

  

 

244,123

  

Corporate

  

 

709,809

 

  

 

684,440

  

 

  

$

4,032,810

  

  

$

3,945,869

  

Goodwill:

  

 

 

 

  

 

 

 

Hospital division

  

$

679,480

  

  

$

679,480

  

Rehabilitation division:

  

 

 

 

  

 

 

 

Skilled nursing rehabilitation services

  

 

  

  

 

  

Hospital rehabilitation services

  

 

173,618

  

  

 

173,334

  

 

  

 

173,618

  

  

 

173,334

  

Care management division

  

 

141,756

  

  

 

139,288

  

 

  

$

994,854

  

  

$

992,102

  

 

 

NOTE 8 – INSURANCE RISKS

The Company insures a substantial portion of its professional liability risks and workers compensation risks through its wholly owned limited purpose insurance subsidiary. Provisions for loss for these risks are based upon management’s best available information including actuarially determined estimates.

The allowance for professional liability risks includes an estimate of the expected cost to settle reported claims and an amount, based upon past experiences, for losses incurred but not reported. These liabilities are necessarily based upon estimates and, while management believes that the provision for loss is adequate, the ultimate liability may be in excess of, or less than, the amounts recorded. To the extent that expected ultimate claims costs vary from historical provisions for loss, future earnings will be charged or credited.

The provision for loss for insurance risks, including the cost of coverage maintained with unaffiliated commercial reinsurance and insurance carriers, follows (in thousands):

 

 

  

Three months ended
June 30,

 

  

Six months ended
June 30,

 

 

  

2014

 

  

2013

 

  

2014

 

  

2013

 

Professional liability:

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Continuing operations

  

$

 16,123

  

  

$

 15,709

  

  

$

30,228

  

  

$

31,627

  

Discontinued operations

  

 

 2,859

 

  

 

 6,011

 

  

 

7,950

  

  

 

15,558

  

Workers compensation:

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Continuing operations

  

$

 9,470

  

  

$

 10,298

  

  

$

18,000

  

  

$

20,989

  

Discontinued operations

  

 

 323

 

  

 

 4,299

 

  

 

900

  

  

 

9,080

  

 

18


KINDRED HEALTHCARE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

 

NOTE 8 – INSURANCE RISKS (Continued)

A summary of the assets and liabilities related to insurance risks included in the accompanying unaudited condensed consolidated balance sheet follows (in thousands):

 

 

  

June 30, 2014

 

  

December 31, 2013

 

 

  

Professional
liability

 

  

Workers
compensation

 

  

Total

 

  

Professional
liability

 

  

Workers
compensation

 

  

Total

 

Assets:

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Current:

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Insurance subsidiary investments

  

$

 58,071

  

  

$

 35,456

  

  

$

 93,527

  

  

$

60,117

  

  

$

36,178

  

  

$

96,295

  

Reinsurance recoverables

  

 

 7,515

 

  

 

  

  

 

 7,515

 

  

 

7,186

  

  

 

  

  

 

7,186

  

Other

  

 

  

  

 

 100

 

  

 

 100

 

  

 

  

  

 

150

  

  

 

150

  

 

  

 

 65,586

 

  

 

 35,556

 

  

 

 101,142

 

  

 

67,303

  

  

 

36,328

  

  

 

103,631

  

Non-current:

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Insurance subsidiary investments

  

 

 80,311

 

  

 

 80,254

 

  

 

 160,565

 

  

 

66,648

  

  

 

82,446

  

  

 

149,094

  

Reinsurance and other recoverables

  

 

 78,078

 

  

 

 76,008

 

  

 

 154,086

 

  

 

70,465

  

  

 

68,626

  

  

 

139,091

  

Deposits

  

 

 4,435

 

  

 

 1,428

 

  

 

 5,863

 

  

 

4,238

  

  

 

1,489

  

  

 

5,727

  

Other

  

 

  

  

 

 37

 

  

 

 37

 

  

 

  

  

 

39

  

  

 

39

  

 

  

 

 162,824

 

  

 

 157,727

 

  

 

 320,551

 

  

 

141,351

  

  

 

152,600

  

  

 

293,951

  

 

  

$

 228,410

  

  

$

 193,283

  

  

$

 421,693

  

  

$

208,654

  

  

$

188,928

  

  

$

397,582

  

Liabilities:

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Allowance for insurance risks:

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Current

  

$

 69,657

  

  

$

 38,937

  

  

$

 108,594

  

  

$

60,993

  

  

$

40,044

  

  

$

101,037

  

Non-current

  

 

 243,536

 

  

 

 153,679

 

  

 

397,215

 

  

 

246,230

  

  

 

147,593

  

  

 

393,823

  

 

  

$

 313,193

  

  

$

 192,616

  

  

$

 505,809

  

  

$

307,223

  

  

$

187,637

  

  

$

494,860

  

Provisions for loss for professional liability risks retained by the Company’s limited purpose insurance subsidiary have been discounted based upon actuarial estimates of claim payment patterns using a discount rate of 1% to 5% depending upon the policy year. The discount rate was 1% for the 2014 and 2013 policy years. The discount rates are based upon the risk free interest rate for the respective year. Amounts equal to the discounted loss provision are funded annually. The Company does not fund the portion of professional liability risks related to estimated claims that have been incurred but not reported. Accordingly, these liabilities are not discounted. If the Company did not discount any of the allowances for professional liability risks, these balances would have approximated $315.9 million at June 30, 2014 and $309.9 million at December 31, 2013.

Provisions for loss for workers compensation risks retained by the Company’s limited purpose insurance subsidiary are not discounted and amounts equal to the loss provision are funded annually.

 

NOTE 9 – INSURANCE SUBSIDIARY INVESTMENTS

The Company maintains investments, consisting principally of cash and cash equivalents, debt securities, equities and certificates of deposit for the payment of claims and expenses related to professional liability and workers compensation risks. These investments have been categorized as available-for-sale and are reported at fair value.

 

19


KINDRED HEALTHCARE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

 

NOTE 9 – INSURANCE SUBSIDIARY INVESTMENTS (Continued)

The cost for equities, amortized cost for debt securities and estimated fair value of the Company’s insurance subsidiary investments follows (in thousands):

 

 

  

June 30, 2014

 

  

December 31, 2013

 

 

  

Cost

 

  

Unrealized
gains

 

  

Unrealized
losses

 

 

Fair
value

 

  

Cost

 

  

Unrealized
gains

 

  

Unrealized
losses

 

 

Fair
value

 

Cash and cash equivalents (a)

  

$

 195,795

  

  

$

  

  

$

  

 

$

 195,795

  

  

$

184,239

  

  

$

  

  

$

  

 

$

184,239

  

Debt securities:

  

 

 

 

  

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

 

 

 

 

Corporate bonds

  

 

 21,580

 

  

 

 57

 

  

 

(2

 

 

 21,635

 

  

 

20,573

  

  

 

50

  

  

 

(8

 

 

20,615

  

Debt securities issued by U.S. government agencies

  

 

 17,510

 

  

 

 36

 

  

 

(4

 

 

 17,542

 

  

 

19,498

  

  

 

37

  

  

 

(8

 

 

19,527

  

U.S. Treasury notes

  

 

 9,302

 

  

 

 8

 

  

 

 

 

 

9,310

 

  

 

7,636

  

  

 

4

  

  

 

(2

 

 

7,638

  

 

  

 

 48,392

 

  

 

 101

 

  

 

(6

 

 

 48,487

 

  

 

47,707

  

  

 

91

  

  

 

(18

 

 

47,780

  

Equities by industry:

  

 

 

 

  

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

 

 

 

 

Consumer

  

 

 1,552

 

  

 

 23

 

  

 

(42

 

 

 1,533

 

  

 

1,534

  

  

 

303

  

  

 

(21

 

 

1,816

  

Technology

  

 

 1,042

 

  

 

 134

 

  

 

(105

 

 

 1,071

 

  

 

1,214

  

  

 

213

  

  

 

  

 

 

1,427

  

Financial services

  

 

 861

 

  

 

 −

 

  

 

(44

 

 

 817

 

  

 

1,445

  

  

 

302

  

  

 

(2

 

 

1,745

  

Healthcare

  

 

 595

 

  

 

 28

 

  

 

(5

 

 

 618

 

  

 

787

  

  

 

186

  

  

 

(3

 

 

970

  

Industrials

  

 

 186

 

  

 

 −

 

  

 

(2

 

 

184

 

  

 

1,140

  

  

 

326

  

  

 

  

 

 

1,466

  

Other

  

 

 1,865

 

  

 

 42

 

  

 

(22

 

 

 1,885

 

  

 

1,650

  

  

 

381

  

  

 

(35

 

 

1,996

  

 

  

 

 6,101

 

  

 

 227

 

  

 

(220

 

 

 6,108

 

  

 

7,770

  

  

 

1,711

  

  

 

(61

 

 

9,420

  

Certificates of deposit

  

 

3,700

 

  

 

 2

 

  

 

  

 

 

 3,702

 

  

 

3,950

  

  

 

2

  

  

 

(2

 

 

3,950

  

 

  

$

 253,988

  

  

$

 330

  

  

$

(226

 

$

 254,092

  

  

$

243,666

  

  

$

1,804

  

  

$

(81

 

$

245,389

  

 

(a)

Includes $12.0 million and $8.5 million of money market funds at June 30, 2014 and December 31, 2013, respectively.

The Company’s investment policy governing insurance subsidiary investments precludes the investment portfolio managers from selling any security at a loss without prior authorization from the Company. The investment managers also limit the exposure to any one issue, issuer or type of investment. The Company intends, and has the ability, to hold insurance subsidiary investments for a long duration without the necessity of selling securities to fund the underwriting needs of its insurance subsidiary. This ability to hold securities allows sufficient time for recovery of temporary declines in the market value of equity securities and the par value of debt securities as of their stated maturity date.

The Company considered the severity and duration of its unrealized losses at June 30, 2014 for various investments held in its insurance subsidiary investment portfolio and determined that these unrealized losses were temporary and did not record any impairment losses related to these investments. The Company considered the severity and duration of its unrealized losses at June 30, 2013 and recognized a $0.1 million pretax other-than-temporary impairment during the six months ended June 30, 2013 for various investments held in its insurance subsidiary investment portfolio.

As a result of deterioration in professional liability and workers compensation underwriting results of the Company’s limited purpose insurance subsidiary in 2012, the Company made a capital contribution of $14.2 million during the six months ended June 30, 2013 to its limited purpose insurance subsidiary. This transaction was completed in accordance with applicable regulations and had no impact on earnings. No contribution was required to be paid during the six months ended June 30, 2014.

 

20


KINDRED HEALTHCARE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

 

NOTE 10 – LONG-TERM DEBT

Capitalization

A summary of long-term debt follows (in thousands):

 

 

June 30,

2014

 

 

December 31, 2013

 

Amended Term Loan Facility, net of unamortized original issue discount of $6.9 million at June 30, 2014

$

993,137

 

 

$

 

Prior Term Loan Facility, net of unamortized original issue discount of $6.4 million at December 31, 2013

 

 

 

 

777,197

 

Notes due 2022

 

500,000

 

 

 

 

Notes due 2019

 

 

 

 

550,000

 

Amended ABL Facility

 

43,600

 

 

 

 

Prior ABL Facility

 

 

 

 

256,100

 

Capital lease obligations

 

 

 

 

5

 

Other

 

3,836

 

 

 

4,311

 

Total debt, average life of 7 years at June 30, 2014 (weighted average rate 4.8% at June 30, 2014 and 5.4% at December 31, 2013)

 

1,540,573

 

 

 

1,587,613

 

Amounts due within one year

 

(10,233

)

 

 

(8,222

)

Long-term debt

$

1,530,340

 

 

$

1,579,391

 

The following table summarizes scheduled maturities of long-term debt (in thousands):

 

Due by:

Amended Term Loan
Facility

 

  

Notes due 2022

 

  

Amended ABL
Facility

 

  

Other

 

  

Total

 

June 30, 2015

$

10,000

 

 

$

 

 

$

 

 

$

233

 

 

$

10,233

 

June 30, 2016

 

10,000

 

 

 

 

 

 

 

 

 

3,603

 

 

 

13,603

 

June 30, 2017

 

10,000

 

 

 

 

 

 

 

 

 

 

 

 

10,000

 

June 30, 2018

 

10,000

 

 

 

 

 

 

 

 

 

 

 

 

10,000

 

June 30, 2019

 

10,000

 

 

 

 

 

 

43,600

 

 

 

 

 

 

53,600

 

The estimated fair value of the Company’s long-term debt approximated $1.5 billion and $1.6 billion at June 30, 2014 and December 31, 2013, respectively. See Note 13.

April 2014 Debt Refinancing

On April 9, 2014, the Company completed the refinancing of substantially all of its existing debt with $2.25 billion of secured and unsecured debt, as detailed below.

ABL Amendment Agreement

On April 9, 2014, the Company entered into a second amendment and restatement agreement (the “ABL Amendment Agreement”) among the Company, the other credit parties party thereto, JPMorgan Chase Bank, N.A., as administrative agent and collateral agent (the “ABL Agent”), and the lenders party thereto. The ABL Amendment Agreement amends and restates the ABL Credit Agreement dated as of June 1, 2011, as amended by that certain Amendment No. 1 to the ABL Credit Agreement dated as of October 4, 2012 and as further amended and restated by that certain Amendment and Restatement Agreement dated as of August 21, 2013 (the “Prior ABL Facility”). As used herein, the “Amended ABL Facility” refers to the amended and restated Prior ABL Facility following the ABL Amendment Agreement.

The ABL Amendment Agreement, among other items, (1) extends the maturity date of the Prior ABL Facility from June 1, 2018 to April 9, 2019, (2) provides for the replacement of all revolving commitments outstanding under the Prior ABL Facility with new revolving commitments in the same principal amount, (3) increases the amounts available for incremental commitments and (4) amends certain provisions related to the incurrence of debt and liens and the making of acquisitions, investments and restricted payments.

21


KINDRED HEALTHCARE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

 

NOTE 10 – LONG-TERM DEBT (Continued)

ABL Amendment Agreement (Continued)

The ABL Amendment Agreement also reduces the applicable interest rate margins for LIBOR borrowings under the Prior ABL Facility from a range of 2.50% to 3.00% (depending on average daily excess availability) to a range of 2.00% to 2.50%. The applicable interest rate margins for base rate borrowings are also reduced from a range of 1.50% to 2.00% (depending on average daily excess availability) to a range from 1.00% to 1.50%.

Unamortized deferred financing costs related to the Prior ABL Facility totaling $0.6 million ($0.4 million net of income taxes) were written-off and recorded as interest expense in the second quarter of 2014.

Term Loan Amendment Agreement

Also on April 9, 2014, the Company entered into a third amendment and restatement agreement (the “Term Loan Amendment Agreement”) among the Company, the other credit parties party thereto, JPMorgan Chase Bank, N.A., as administrative agent and collateral agent (the “Term Loan Agent”), and the lenders party thereto. The Term Loan Amendment Agreement amends and restates the Term Loan Credit Agreement dated as of June 1, 2011, as amended by that certain Incremental Amendment No. 1 to the Term Loan Credit Agreement dated as of October 4, 2012, as amended and restated by that certain Amendment and Restatement Agreement dated as of May 30, 2013 and as further amended and restated by that certain Second Amendment and Restatement Agreement dated as of August 21, 2013 (previously defined as the “Prior Term Loan Facility”). As used herein, the “Amended Term Loan Facility” shall refer to the amended and restated Prior Term Loan Facility following the Term Loan Amendment Agreement.

The Term Loan Amendment Agreement, among other items, (1) extends the maturity date of the Prior Term Loan Facility from June 1, 2018 to April 9, 2021, (2) provides for the replacement of all term loans outstanding under the Prior Term Loan Facility with new term loans in a principal amount of $1 billion, (3) reduces the interest rate margins applicable to the term loans, (4) increases the available capacity for incremental term loans and (5) amends certain provisions related to the incurrence of debt and liens and the making of acquisitions, investments and restricted payments.

The Term Loan Amendment Agreement also reduces the applicable margin for LIBOR borrowings under the Prior Term Loan Facility from 3.25% to 3.00% and, with respect to base rate borrowings, from 2.25% to 2.00%.

Unamortized deferred financing costs and original issue discount related to the Prior Term Loan Facility totaling $5.0 million ($3.1 million net of income taxes) were written-off and recorded as interest expense in the second quarter of 2014.

Aside from the foregoing changes, the terms and conditions of the Amended ABL Facility and the Amended Term Loan Facility are each substantially similar to their respective terms and conditions before the effectiveness of the ABL Amendment Agreement and Term Loan Amendment Agreement, as applicable.

Indenture and 6.375% Senior Notes due 2022

On April 9, 2014, the Company completed a private placement of $500 million aggregate principal amount of 6.375% senior notes due 2022 (the “Notes due 2022”). The Notes due 2022 were issued pursuant to the indenture dated as of April 9, 2014 among the Company, the guarantors party thereto (the “Guarantors”) and Wells Fargo Bank, National Association, as trustee.

The Notes due 2022 bear interest at an annual rate of 6.375% and are senior unsecured obligations of the Company and of the Guarantors. The indenture governing the Notes due 2022 contains certain restrictive covenants that, among other things, limit the Company’s and its restricted subsidiaries’ ability to incur, assume or guarantee additional indebtedness; pay dividends, make distributions or redeem or repurchase capital stock; restrict dividends, loans or asset transfers from its subsidiaries; sell or otherwise dispose of assets; and enter into transactions with affiliates. These covenants are subject to a number of limitations and exceptions. The indenture governing the Notes due 2022 also contains customary events of default.

Under the terms of the Notes due 2022, the Company may pay dividends pursuant to specified exceptions or, if its consolidated coverage ratio (as defined) is at least 2.0 to 1.0, it may pay dividends in an amount equal to 50% of its consolidated net income (as defined) and 100% of the net cash proceeds from the issuance of capital stock. The making of certain other restricted payments or investments by the Company or its restricted subsidiaries would reduce the amount available for the payment of dividends pursuant to the foregoing exception.

22


KINDRED HEALTHCARE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

 

NOTE 10 – LONG-TERM DEBT (Continued)

Registration Rights Agreement

In connection with the Notes due 2022, on April 9, 2014, the Company and the Guarantors entered into a registration rights agreement (the “Registration Rights Agreement”) with J.P. Morgan Securities LLC, on behalf of the initial purchasers of the Notes due 2022.

Pursuant to the Registration Rights Agreement, the Company and the Guarantors will (among other obligations) use commercially reasonable efforts to file with the SEC a registration statement relating to an offer to exchange the Notes due 2022 for registered notes with substantially identical terms and consummate such offer within 365 days after the issuance of the Notes due 2022. A “Registration Default” will occur if, among other things, the Company and the Guarantors fail to comply with this requirement. If a Registration Default occurs, the annual interest rate of the Notes due 2022 will be increased by 0.25% per annum and will increase by 0.25% per annum at the end of each subsequent 90-day period, but in no event will such increase exceed 1.00% per annum.

Redemption of Notes due 2019

On April 9, 2014, an irrevocable notice of redemption of the Company’s $550 million, 8.25% senior notes due 2019 (the “Notes due 2019”) was delivered to the holders thereof, calling for redemption of the entire outstanding $550 million aggregate principal amount of the Notes due 2019 on May 9, 2014 (the “Redemption Date”) pursuant to the terms of the indenture dated as of June 1, 2011, as supplemented and amended from time to time, among the Company, the guarantors party thereto and Wells Fargo Bank, National Association, as trustee. The redemption price for the Notes due 2019 that were redeemed (the “Redemption Price”) was equal to 100% of the principal amount of the Notes due 2019 plus accrued and unpaid interest on the Notes due 2019 to but excluding the Redemption Date plus the applicable premium as defined in the indenture governing the Notes due 2019.

On April 9, 2014, the Company deposited funds with the trustee for the Notes due 2019, and provided the trustee with irrevocable instructions to apply the deposit to redeem the Notes due 2019 on the Redemption Date. Pursuant to these actions, the indenture governing the Notes due 2019 was satisfied and discharged in accordance with its terms. As a result, the Company and the guarantors party thereto were released from their obligations with respect to the Notes due 2019, except with respect to those provisions of the indenture governing the Notes due 2019 that by their terms survive the satisfaction and discharge.

The write-off of unamortized deferred financing costs totaling $10.7 million ($6.6 million net of income taxes), the applicable premium totaling $36.4 million ($22.5 million net of income taxes) and interest expense for the period from April 9 to May 9 totaling $3.9 million ($2.4 million net of income taxes), all related to the Notes due 2019, were recorded as interest expense in the second quarter of 2014.

Interest Rate Swap Syndication Agreement

On April 8, 2014, the Company completed a novation of a portion of its $400 million swap agreement to two new counterparties, each in the amount of $125 million. The original swap contract was not amended, terminated or otherwise modified. The Company determined that all three swap agreements were effective and each qualifies for cash flow hedge accounting treatment as of June 30, 2014.


23


KINDRED HEALTHCARE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

 

NOTE 11 – CONTINGENCIES

Management continually evaluates contingencies based upon the best available information. In addition, allowances for losses are provided currently for disputed items that have continuing significance, such as certain third party reimbursements and deductions that continue to be claimed in current cost reports and tax returns.

Management believes that allowances for losses have been provided to the extent necessary and that its assessment of contingencies is reasonable.

Principal contingencies are described below.

Revenues – Certain third party payments are subject to examination by agencies administering the various reimbursement programs. The Company is contesting certain issues raised in audits of prior year cost reports and the denial of payment by third parties to the Company’s customers.

Professional liability risks – The Company has provided for losses for professional liability risks based upon management’s best available information including actuarially determined estimates. Ultimate claims costs may differ from the provisions for loss. See Note 8.

Income taxes – The Company is subject to various federal and state income tax audits in the ordinary course of business. Such audits could result in increased tax payments, interest and penalties.

Legal and regulatory proceedings – The Company provides services in a highly regulated industry and is subject to various legal actions and regulatory and other governmental and internal audits and investigations in the ordinary course of business (including investigations resulting from the Company’s obligation to self-report suspected violations of law by the Company). The Company cannot predict the ultimate outcome of pending litigation and regulatory and other governmental and internal audits and investigations. The U.S. Department of Justice (the “DOJ”), the Centers for Medicare and Medicaid Services (“CMS”) or other federal and state enforcement and regulatory agencies may conduct additional investigations related to the Company’s businesses in the future. These matters could potentially subject the Company to sanctions, damages, recoupments, fines and other penalties (some of which may not be covered by insurance), which may, either individually or in the aggregate, have a material adverse effect on the Company’s business, financial position, results of operations and liquidity. See Note 15.

Other indemnifications – In the ordinary course of business, the Company enters into contracts containing standard indemnification provisions and indemnifications specific to a transaction, such as a disposal of an operating facility. These indemnifications may cover claims related to employment-related matters, governmental regulations, environmental issues and tax matters, as well as patient, third party payor, supplier and contractual relationships. Obligations under these indemnities generally are initiated by a breach of the terms of a contract or by a third party claim or event.

 

 

NOTE 12 – CAPITAL STOCK

On June 25, 2014, the Company closed the underwritten public offering of 9,000,000 shares of Kindred common stock at a public offering price of $23.75 per share and granted the underwriters a 30-day option to purchase up to an additional 1,350,000 shares of Kindred common stock, of which 723,468 shares were purchased on July 14, 2014 at the public offering price of $23.75, less the underwriting discount (the “Offering”). After giving effect to the over-allotment option, there were 64,507,940 shares outstanding as of June 30, 2014, as adjusted.

The Company used the net proceeds of $221.1 million from the Offering to pay down the Company’s Amended ABL Facility.

 

24


KINDRED HEALTHCARE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

 

NOTE 13 – FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS

The Company follows the provisions of the authoritative guidance for fair value measurements, which addresses how companies should measure fair value when they are required to use a fair value measure for recognition or disclosure purposes under generally accepted accounting principles.

Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. The guidance related to fair value measures establishes a fair value hierarchy that requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The guidance describes three levels of inputs that may be used to measure fair value:

 

Level 1

  

Quoted prices in active markets for identical assets or liabilities. Level 1 assets and liabilities include debt and equity securities and derivative contracts that are traded in an active exchange market, as well as certain U.S. Treasury, other U.S. Government and agency asset backed debt securities that are highly liquid and are actively traded in over-the-counter markets.

 

Level 2

  

Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, and other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

 

Level 3

  

Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation.

 

25


KINDRED HEALTHCARE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

 

NOTE 13 – FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS (Continued)

The Company’s assets and liabilities measured at fair value on a recurring and non-recurring basis and any associated losses are summarized below (in thousands):

 

 

  

Fair value measurements

 

  

Assets/liabilities

 

 

Total

 

 

  

Level 1

 

  

Level 2

 

 

Level 3

 

  

at fair value

 

 

losses

 

June 30, 2014:

  

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

Recurring:

  

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

Assets:

  

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

Available-for-sale debt securities:

  

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

Corporate bonds

  

$

  

  

$

21,635

  

 

$

  

  

$

21,635

  

 

$

  

Debt securities issued by U.S. government agencies

  

 

  

  

 

17,542

  

 

 

  

  

 

17,542

  

 

 

  

U.S. Treasury notes

  

 

9,310

  

  

 

  

 

 

  

  

 

9,310

  

 

 

  

 

  

 

9,310

  

  

 

39,177

  

 

 

  

  

 

48,487

  

 

 

  

Available-for-sale equity securities

  

 

6,108

  

  

 

  

 

 

  

  

 

6,108

  

 

 

  

Money market funds

  

 

14,931

  

  

 

  

 

 

  

  

 

14,931

  

 

 

  

Certificates of deposit

  

 

  

  

 

3,702

  

 

 

  

  

 

3,702

  

 

 

  

Total available-for-sale investments

  

 

30,349

  

  

 

42,879

  

 

 

  

  

 

73,228

  

 

 

  

Deposits held in money market funds

  

 

342

  

  

 

4,435

  

 

 

  

  

 

4,777

  

 

 

  

 

  

$

30,691

  

  

$

47,314

  

 

$

  

  

$

78,005

  

 

$

  

Liabilities:

  

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

Interest rate swaps

  

$

  

  

$

(4,483

)

 

$

  

  

$

(4,483

)

 

$

  

Non-recurring:

  

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

Assets:

  

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

Property and equipment

  

$

  

  

$

  

 

$

19

  

  

$

19

  

 

$

(664

)

Liabilities

  

$

  

  

$

  

 

$

  

  

$

  

 

$

  

December 31, 2013:

  

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

Recurring:

  

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

Assets:

  

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

Available-for-sale debt securities:

  

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

Corporate bonds

  

$

  

  

$

20,615

  

 

$

  

  

$

20,615

  

 

$

  

Debt securities issued by U.S. government agencies

  

 

  

  

 

19,527

  

 

 

  

  

 

19,527

  

 

 

  

U.S. Treasury notes

  

 

7,638

  

  

 

  

 

 

  

  

 

7,638

  

 

 

  

 

  

 

7,638

  

  

 

40,142

  

 

 

  

  

 

47,780

  

 

 

  

Available-for-sale equity securities

  

 

9,420

  

  

 

  

 

 

  

  

 

9,420

  

 

 

  

Money market funds

  

 

12,080

  

  

 

  

 

 

  

  

 

12,080

  

 

 

  

Certificates of deposit

  

 

  

  

 

3,950

  

 

 

  

  

 

3,950

  

 

 

  

Total available-for-sale investments

  

 

29,138

  

  

 

44,092

  

 

 

  

  

 

73,230

  

 

 

  

Deposits held in money market funds

  

 

643

  

  

 

4,238

  

 

 

  

  

 

4,881

  

 

 

  

 

  

$

29,781

  

  

$

48,330

  

 

$

  

  

$

78,111

  

 

$

  

Liabilities:

  

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

Interest rate swaps

  

$

  

  

$

(1,437

)

 

$

  

  

$

(1,437

)

 

$

  

Non-recurring:

  

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

Assets:

  

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

Hospital available for sale

  

$

  

  

$

  

 

$

3,358

  

  

$

3,358

  

 

$

(9,964

)

Property and equipment

  

 

  

  

 

  

 

 

2,888

  

  

 

2,888

  

 

 

(11,743

)

Goodwill – home health

  

 

  

  

 

  

 

 

112,378

  

  

 

112,378

  

 

 

(76,082

)

 

  

$

  

  

$

  

 

$

118,624

  

  

$

118,624

  

 

$

(97,789

)

Liabilities

  

$

  

  

$

  

 

$

  

  

$

  

 

$

  

26


KINDRED HEALTHCARE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

 

NOTE 13 – FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS (Continued)

Recurring measurements

The Company’s available-for-sale investments held by its limited purpose insurance subsidiary consist of debt securities, equities, money market funds and certificates of deposit. These available-for-sale investments and the insurance subsidiary’s cash and cash equivalents of $183.8 million as of June 30, 2014 and $175.7 million as of December 31, 2013, classified as insurance subsidiary investments, are maintained for the payment of claims and expenses related to professional liability and workers compensation risks.

The Company also has available-for-sale investments totaling $2.9 million as of June 30, 2014 and $3.6 million as of December 31, 2013 related to a deferred compensation plan that is maintained for certain of the Company’s current and former employees.

The fair value of actively traded debt and equity securities and money market funds are based upon quoted market prices and are generally classified as Level 1. The fair value of inactively traded debt securities and certificates of deposit are based upon either quoted market prices of similar securities or observable inputs such as interest rates using either a market or income valuation approach and are generally classified as Level 2. The Company’s investment advisors obtain and review pricing for each security. The Company is responsible for the determination of fair value and as such the Company reviews the pricing information from its advisors in determining reasonable estimates of fair value. Based upon the Company’s internal review procedures, there were no adjustments to the prices during the three months or six months ended June 30, 2014 or June 30, 2013.

The Company’s deposits held in money market funds consist primarily of cash and cash equivalents held for the Company’s insurance programs and for general corporate purposes.

The fair value of the derivative liability associated with the interest rate swaps is estimated using industry-standard valuation models, which are Level 2 measurements. Such models project future cash flows and discount the future amounts to a present value using market-based observable inputs, including interest rate curves.

The following table presents the carrying amounts and estimated fair values of the Company’s financial instruments. The carrying value is equal to fair value for financial instruments that are based upon quoted market prices or current market rates. The Company’s long-term debt is based upon Level 2 inputs.

 

 

  

June 30, 2014

 

  

December 31, 2013

 

(In thousands)

  

Carrying
value

 

  

Fair
value

 

  

Carrying
value

 

  

Fair
value

 

Cash and cash equivalents

  

$

 45,416

  

  

$

 45,416

  

  

$

35,972

  

  

$

35,972

  

Cash–restricted

  

 

 3,490

 

  

 

 3,490

 

  

 

3,713

  

  

 

3,713

  

Insurance subsidiary investments

  

 

 254,092

 

  

 

 254,092

 

  

 

245,389

  

  

 

245,389

  

Tax refund escrow investments

  

 

 205

 

  

 

 205

 

  

 

205

  

  

 

205

  

Long-term debt, including amounts due within one year

  

 

 1,540,573

 

  

 

 1,549,936

 

  

 

1,587,608

  

  

 

1,630,192

  

Non-recurring measurements

In July 2011, CMS issued final rules which, among other things, significantly reduced Medicare payments to nursing centers and changed the reimbursement for the provision for group rehabilitation therapy services to Medicare beneficiaries beginning October 1, 2011 (the “2011 CMS Rules”). The Company recorded pretax impairment charges aggregating $0.2 million in the second quarter of 2014 and $0.7 million for the six months ended June 30, 2014 for property and equipment expenditures in the nursing center asset groups that were determined to be impaired by the 2011 CMS Rules. These charges reflected the amount by which the carrying value of certain assets exceeded their estimated fair value. The fair value of property and equipment was measured using Level 3 inputs such as replacement costs factoring in depreciation, economic obsolesce and inflation trends.


27


KINDRED HEALTHCARE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

 

NOTE 14 – CONDENSED CONSOLIDATING FINANCIAL INFORMATION

The accompanying unaudited condensed consolidating financial information has been prepared and presented pursuant to SEC Regulation S-X, Rule 3-10, “Financial Statements of Guarantors and Issuers of Guaranteed Securities Registered or Being Registered.” The Company’s Notes due 2019, which were redeemed during the second quarter of 2014, were fully and unconditionally guaranteed by substantially all of the Company’s domestic 100% owned subsidiaries. The equity method has been used with respect to the parent company’s investment in subsidiaries. The Company’s Notes due 2022, which were issued during the second quarter of 2014, are fully and unconditionally guaranteed by the same subsidiaries. See Note 10.

The following unaudited condensed consolidating financial data present the financial position of the parent company/issuer, the guarantor subsidiaries and the non-guarantor subsidiaries as of June 30, 2014 and December 31, 2013, and the respective results of operations and cash flows for the three months and six months ended June 30, 2014 and June 30, 2013.

Condensed Consolidating Statement of Operations and Comprehensive Income (Loss)

 

 

  

Three months ended June 30, 2014

 

(In thousands)

  

Parent
company/
issuer

 

 

Guarantor
subsidiaries

 

 

Non-guarantor
subsidiaries

 

 

Consolidating
and
eliminating
adjustments

 

 

Consolidated

 

Revenues

  

$

  

 

$

1,133,616

  

 

$

 168,158

  

 

$

(25,810

 

$

 1,275,964

  

Salaries, wages and benefits

  

 

  

 

 

712,988

 

 

 

 57,333

 

 

 

  

 

 

 770,321

 

Supplies

  

 

  

 

 

 71,736

 

 

 

 9,058

 

 

 

  

 

 

 80,794

 

Rent

  

 

  

 

 

 68,194

 

 

 

 12,015

 

 

 

  

 

 

 80,209

 

Other operating expenses

  

 

  

 

 

 213,621

 

 

 

 73,607

 

 

 

(25,810

 

 

 261,418

 

Other (income) expense

  

 

  

 

 

 133

 

 

 

(287

 

 

  

 

 

(154

Depreciation and amortization

  

 

  

 

 

 37,358

 

 

 

 2,084

 

 

 

  

 

 

39,442

 

Management fees

  

 

  

 

 

(3,437

 

 

 3,437

 

 

 

  

 

 

  

Intercompany interest (income) expense from affiliates

  

 

(28,572

 

 

 19,398

 

 

 

 9,174

 

 

 

  

 

 

  

Interest expense

  

 

80,479

 

 

 

6

 

 

 

 45

 

 

 

  

 

 

 80,530

 

Investment income

  

 

  

 

 

(236

 

 

(2,213

 

 

  

 

 

(2,449

Equity in net loss of consolidating affiliates

  

 

4,330

 

 

 

  

 

 

  

 

 

 (4,330

 

 

  

 

  

 

56,237

 

 

 

 1,119,761

 

 

 

 164,253

 

 

 

(30,140

 

 

 1,310,111

 

Income (loss) from continuing operations before income taxes

  

 

 (56,237

 

 

 13,855

 

 

 

 3,905

 

 

 

4,330

 

 

 

 (34,147

Provision (benefit) for income taxes

  

 

 (20,426

 

 

 6,521

 

 

 

 823

 

 

 

  

 

 

 (13,082

Income (loss) from continuing operations

  

 

 (35,811

 

 

 7,334

 

 

 

 3,082

 

 

 

4,330

 

 

 

 (21,065

Discontinued operations, net of income taxes:

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from operations

  

 

  

 

 

(5,726

 

 

(2,427

 

 

  

 

 

(8,153

Loss on divestiture of operations

  

 

  

 

 

(343

 

 

(1,675

 

 

  

 

 

(2,018

Loss from discontinued operations

  

 

  

 

 

(6,069

 

 

(4,102

 

 

  

 

 

(10,171

Net income (loss)

  

 

 (35,811

 

 

1,265

 

 

 

 (1,020

 

 

4,330

 

 

 

 (31,236

(Earnings) loss attributable to noncontrolling interests:

  

 

 

  

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 

 

Continuing operations

  

 

  

 

 

  

 

 

(4,828

 

 

  

 

 

(4,828

Discontinued operations

  

 

  

 

 

  

 

 

253

 

 

 

  

 

 

253

 

  

 

  

 

 

  

 

 

(4,575

 

 

  

 

 

(4,575

Income (loss) attributable to Kindred

  

$

 (35,811

 

$

 1,265

  

 

$

(5,595

 

$

4,330

 

 

$

 (35,811

Comprehensive income (loss)

  

$

 (37,313

 

$

 1,265

  

 

$

 (2,184

 

$

5,494

 

 

$

 (32,738

Comprehensive income (loss) attributable to Kindred

  

$

 (37,313

)

 

$

 1,265

  

 

$

(6,759

 

$

5,494

 

 

$

 (37,313

 

28


KINDRED HEALTHCARE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

 

NOTE 14 – CONDENSED CONSOLIDATING FINANCIAL INFORMATION (Continued)

Condensed Consolidating Statement of Operations and Comprehensive Income (Loss) (Continued)

 

 

  

Three months ended June 30, 2013

 

(In thousands)

  

Parent
company/
issuer

 

 

Guarantor
subsidiaries

 

 

Non-guarantor
subsidiaries

 

 

Consolidating
and
eliminating
adjustments

 

 

Consolidated

 

Revenues

  

$

  

 

$

1,109,284

  

 

$

110,768

  

 

$

(29,022

 

$

1,191,030

  

Salaries, wages and benefits

  

 

  

 

 

675,595

  

 

 

40,024

  

 

 

  

 

 

715,619

  

Supplies

  

 

  

 

 

73,382

  

 

 

7,221

  

 

 

  

 

 

80,603

  

Rent

  

 

  

 

 

69,686

  

 

 

7,638

  

 

 

  

 

 

77,324

  

Other operating expenses

  

 

  

 

 

208,245

  

 

 

48,758

  

 

 

(29,022

 

 

227,981

  

Other (income) expense

  

 

  

 

 

197

  

 

 

(223

 

 

  

 

 

(26

Impairment charges

  

 

  

 

 

438

  

 

 

  

 

 

  

 

 

438

  

Depreciation and amortization

  

 

  

 

 

36,168

  

 

 

2,386

  

 

 

  

 

 

38,554

  

Management fees

  

 

  

 

 

(3,217

 

 

3,217

  

 

 

  

 

 

  

Intercompany interest (income) expense from affiliates

  

 

(25,976

 

 

17,362

  

 

 

8,614

  

 

 

  

 

 

  

Interest expense

  

 

29,025

  

 

 

  

 

 

49

 

 

 

  

 

 

29,074

  

Investment income

  

 

  

 

 

(86

 

 

(1,388

 

 

  

 

 

(1,474

Equity in net income of consolidating affiliates

  

 

(3,569

 

 

  

 

 

  

 

 

3,569

  

 

 

  

 

  

 

(520

 

 

1,077,770

  

 

 

116,296

  

 

 

(25,453

 

 

1,168,093

  

Income (loss) from continuing operations before income taxes

  

 

520

  

 

 

31,514

  

 

 

(5,528

 

 

(3,569

 

 

22,937

  

Provision (benefit) for income taxes

  

 

(1,225

 

 

9,659

  

 

 

774

  

 

 

  

 

 

9,208

  

Income (loss) from continuing operations

  

 

1,745

  

 

 

21,855

  

 

 

(6,302

 

 

(3,569

 

 

13,729

  

Discontinued operations, net of income taxes:

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

  

 

  

 

 

(1,234

 

 

184

 

 

 

  

 

 

(1,050

Loss on divestiture of operations

  

 

  

 

 

(10,852

 

 

  

 

 

  

 

 

(10,852

Income (loss) from discontinued operations

  

 

  

 

 

(12,086

 

 

184

 

 

 

  

 

 

(11,902

Net income (loss)

  

 

1,745

  

 

 

9,769

  

 

 

(6,118

 

 

(3,569

 

 

1,827

  

(Earnings) loss attributable to noncontrolling interests:

  

 

 

  

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 

 

Continuing operations

  

 

  

 

 

  

 

 

(116

 

 

  

 

 

(116

Discontinued operations

  

 

  

 

 

  

 

 

34

 

 

 

  

 

 

34

 

 

  

 

  

 

 

  

 

 

(82

 

 

  

 

 

(82

Income (loss) attributable to Kindred

  

$

1,745

  

 

$

9,769

  

 

$

(6,200

 

$

(3,569

 

$

1,745

  

Comprehensive income (loss)

  

$

970

  

 

$

9,769

  

 

$

(6,907

 

$

(2,780

 

$

1,052

  

Comprehensive income (loss) attributable to Kindred

  

$

970

  

 

$

9,769

  

 

$

(6,989

 

$

(2,780

 

$

970

  

 

29


KINDRED HEALTHCARE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

 

NOTE 14 – CONDENSED CONSOLIDATING FINANCIAL INFORMATION (Continued)

Condensed Consolidating Statement of Operations and Comprehensive Income (Loss) (Continued)

 

 

  

Six months ended June 30, 2014

 

(In thousands)

  

Parent
company/
issuer

 

 

Guarantor
subsidiaries

 

 

Non-guarantor
subsidiaries

 

 

Consolidating
and
eliminating
adjustments

 

 

Consolidated

 

Revenues

  

$

  

 

$

 2,278,335

  

 

$

 335,991

  

 

$

(51,620

 

$

 2,562,706

  

Salaries, wages and benefits

  

 

  

 

 

 1,430,316

 

 

 

 113,817

 

 

 

  

 

 

 1,544,133

 

Supplies

  

 

  

 

 

 144,789

 

 

 

 17,993

 

 

 

  

 

 

 162,782

 

Rent

  

 

  

 

 

 137,167

 

 

 

 24,090

 

 

 

  

 

 

 161,257

 

Other operating expenses

  

 

  

 

 

 415,189

 

 

 

147,453

 

 

 

(51,620

 

 

 511,022

 

Other (income) expense

  

 

  

 

 

274

 

 

 

(662

 

 

  

 

 

(388

Depreciation and amortization

  

 

  

 

 

 74,477

 

 

 

 4,302

 

 

 

  

 

 

 78,779

 

Management fees

  

 

  

 

 

(7,246

 

 

 7,246

 

 

 

  

 

 

  

Intercompany interest (income) expense from affiliates

  

 

(56,699

 

 

 38,387

 

 

 

 18,312

 

 

 

  

 

 

  

Interest expense

  

 

 106,227

 

 

 

 11

 

 

 

 91

 

 

 

  

 

 

 106,329

 

Investment income

  

 

  

 

 

(306

 

 

(2,326

 

 

  

 

 

(2,632

Equity in net income of consolidating affiliates

  

 

(2,245

 

 

  

 

 

  

 

 

 2,245

 

 

 

  

 

  

 

47,283

 

 

 

 2,233,058

 

 

 

 330,316

 

 

 

(49,375

 

 

 2,561,282

 

Income (loss) from continuing operations before income taxes

  

 

 (47,283

 

 

 45,277

 

 

 

5,675

 

 

 

(2,245

 

 

 1,424

 

Provision (benefit) for income taxes

  

 

(19,492

 

 

 19,069

 

 

 

 926

 

 

 

  

 

 

 503

 

Income (loss) from continuing operations

  

 

 (27,791

 

 

 26,208

 

 

 

4,749

 

 

 

(2,245

 

 

 921

 

Discontinued operations, net of income taxes:

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from operations

  

 

  

 

 

(11,561

 

 

(3,093

 

 

  

 

 

(14,654

Loss on divestiture of operations

  

 

  

 

 

(3,349

 

 

(1,675

 

 

  

 

 

(5,024

Loss from discontinued operations

  

 

  

 

 

(14,910

 

 

(4,768

 

 

  

 

 

(19,678

Net income (loss)

  

 

 (27,791

 

 

 11,298

 

 

 

(19

 

 

(2,245

 

 

 (18,757

(Earnings) loss attributable to noncontrolling interests:

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

  

 

  

 

 

  

 

 

(9,357

 

 

  

 

 

(9,357

Discontinued operations

  

 

  

 

 

  

 

 

323

 

 

 

  

 

 

323

 

 

  

 

  

 

 

  

 

 

(9,034

 

 

  

 

 

(9,034

Income (loss) attributable to Kindred

  

$

 (27,791

 

$

 11,298

  

 

$

(9,053

 

$

(2,245

 

$

 (27,791

Comprehensive income (loss)

  

$

 (29,838

 

$

 11,298

  

 

$

 (1,099

 

$

(1,165

 

$

 (20,804

Comprehensive income (loss) attributable to Kindred

  

$

 (29,838

 

$

11,298

  

 

$

(10,133

 

$

(1,165

 

$

 (29,838

 

30


KINDRED HEALTHCARE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

 

NOTE 14 – CONDENSED CONSOLIDATING FINANCIAL INFORMATION (Continued)

Condensed Consolidating Statement of Operations and Comprehensive Income (Loss) (Continued)

 

 

  

Six months ended June 30, 2013

 

(In thousands)

  

Parent
company/
issuer

 

 

Guarantor
subsidiaries

 

 

Non-guarantor
subsidiaries

 

 

Consolidating
and
eliminating
adjustments

 

 

Consolidated

 

Revenues

  

$

  

 

$

2,279,303

  

 

$

229,204

  

 

$

(58,043

 

$

2,450,464

  

Salaries, wages and benefits

  

 

  

 

 

1,416,531

  

 

 

80,953

  

 

 

  

 

 

1,497,484

  

Supplies

  

 

  

 

 

149,633

  

 

 

15,116

  

 

 

  

 

 

164,749

  

Rent

  

 

  

 

 

138,988

  

 

 

14,855

  

 

 

  

 

 

153,843

  

Other operating expenses

  

 

  

 

 

418,334

  

 

 

98,365

  

 

 

(58,043

 

 

458,656

  

Other income

  

 

  

 

 

(182

 

 

(853

 

 

  

 

 

(1,035

Impairment charges

  

 

  

 

 

625

  

 

 

  

 

 

  

 

 

625

  

Depreciation and amortization

  

 

  

 

 

75,079

  

 

 

5,073

  

 

 

  

 

 

80,152

  

Management fees

  

 

  

 

 

(6,276

 

 

6,276

  

 

 

  

 

 

  

Intercompany interest (income) expense from affiliates

  

 

(53,911

 

 

36,601

  

 

 

17,310

  

 

 

  

 

 

  

Interest expense

  

 

57,119

  

 

 

9

  

 

 

105

 

 

 

  

 

 

57,233

  

Investment income

  

 

  

 

 

(124

 

 

(1,435

 

 

  

 

 

(1,559

Equity in net income of consolidating affiliates

  

 

(6,692

 

 

  

 

 

  

 

 

6,692

  

 

 

  

 

  

 

(3,484

 

 

2,229,218

  

 

 

235,765

  

 

 

(51,351

 

 

2,410,148

  

Income (loss) from continuing operations before income taxes

  

 

3,484

  

 

 

50,085

  

 

 

(6,561

 

 

(6,692

 

 

40,316

  

Provision (benefit) for income taxes

  

 

(1,318

 

 

16,131

  

 

 

900

  

 

 

  

 

 

15,713

  

Income (loss) from continuing operations

  

 

4,802

  

 

 

33,954

  

 

 

(7,461

 

 

(6,692

 

 

24,603

  

Discontinued operations, net of income taxes:

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

  

 

  

 

 

(6,697

 

 

271

 

 

 

  

 

 

(6,426

Loss on divestiture of operations

  

 

  

 

 

(12,877

 

 

  

 

 

  

 

 

(12,877

Income (loss) from discontinued operations

  

 

  

 

 

(19,574

 

 

271

 

 

 

  

 

 

(19,303

Net income (loss)

  

 

4,802

  

 

 

14,380

  

 

 

(7,190

 

 

(6,692

 

 

5,300

  

(Earnings) loss attributable to noncontrolling interests:

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

  

 

  

 

 

  

 

 

(583

 

 

  

 

 

(583

Discontinued operations

  

 

  

 

 

  

 

 

85

 

 

 

  

 

 

85

 

 

  

 

  

 

 

  

 

 

(498

 

 

  

 

 

(498

Income (loss) attributable to Kindred

  

$

4,802

  

 

$

14,380

  

 

$

(7,688

 

$

(6,692

 

$

4,802

  

Comprehensive income (loss)

  

$

5,661

  

 

$

14,380

  

 

$

(6,853

 

$

(7,029

 

$

6,159

  

Comprehensive income (loss) attributable to Kindred

  

$

5,661

  

 

$

14,380

  

 

$

(7,351

 

$

(7,029

 

$

5,661

  

 

31


KINDRED HEALTHCARE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

 

NOTE 14 – CONDENSED CONSOLIDATING FINANCIAL INFORMATION (Continued)

Condensed Consolidating Balance Sheet

 

 

  

As of June 30, 2014

 

(In thousands)

  

Parent
company/
issuer

 

  

Guarantor
subsidiaries

 

  

Non-guarantor
subsidiaries

 

  

Consolidating
and
eliminating
adjustments

 

 

Consolidated

 

ASSETS

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

 

 

 

 

Current assets:

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

 

 

 

 

Cash and cash equivalents

  

$

  

  

$

25,901

  

  

$

19,515

  

  

$

  

 

$

45,416

  

Cash – restricted

  

 

  

  

 

3,490

  

  

 

  

  

 

  

 

 

3,490

  

Insurance subsidiary investments

  

 

  

  

 

  

  

 

93,527

  

  

 

  

 

 

93,527

  

Accounts receivable, net

  

 

  

  

 

886,836

  

  

 

120,127

  

  

 

  

 

 

1,006,963

  

Inventories

  

 

  

  

 

22,834

  

  

 

2,826

  

  

 

  

 

 

25,660

  

Deferred tax assets

  

 

  

  

 

39,658

  

  

 

  

  

 

  

 

 

39,658

  

Income taxes

  

 

  

  

 

49,921

  

  

 

891

  

  

 

  

 

 

50,812

  

Other

  

 

  

  

 

34,310

  

  

 

4,341

  

  

 

  

 

 

38,651

  

 

  

 

  

  

 

1,062,950

  

  

 

241,227

  

  

 

  

 

 

1,304,177

  

Property and equipment, net

  

 

  

  

 

872,735

  

  

 

45,068

  

  

 

  

 

 

917,803

  

Goodwill

  

 

  

  

 

702,047

  

  

 

292,807

  

  

 

  

 

 

994,854

  

Intangible assets, net

  

 

  

  

 

388,270

  

  

 

22,990

  

  

 

  

 

 

411,260

  

Assets held for sale

  

 

  

  

 

8,435

  

  

 

  

  

 

  

 

 

8,435

  

Insurance subsidiary investments

  

 

  

  

 

  

  

 

160,565

  

  

 

  

 

 

160,565

  

Investment in subsidiaries

  

 

56,774

  

  

 

  

  

 

  

  

 

(56,774

 

 

  

Intercompany

  

 

2,707,965

  

  

 

  

  

 

  

  

 

(2,707,965

 

 

  

Deferred tax assets

  

 

  

  

 

 

  

 

11,389

  

  

 

(11,389

 

 

  

Other

  

 

45,885

  

  

 

108,522

  

  

 

81,309

  

  

 

  

 

 

235,716

  

 

  

$

2,810,624

  

  

$

3,142,959

  

  

$

855,355

  

  

$

(2,776,128

 

$

4,032,810

  

LIABILITIES AND EQUITY

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

 

 

 

 

Current liabilities:

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

 

 

 

 

Accounts payable

  

$

  

  

$

124,298

  

  

$

37,742

  

  

$

  

 

$

162,040

  

Salaries, wages and other compensation

  

 

  

  

 

335,191

  

  

 

11,127

  

  

 

  

 

 

346,318

  

Due to third party payors

  

 

  

  

 

18,413

  

  

 

  

  

 

  

 

 

18,413

  

Professional liability risks

  

 

  

  

 

14,415

  

  

 

55,242

 

  

 

  

 

 

69,657

  

Other accrued liabilities

  

 

21,006

  

  

 

98,045

  

  

 

16,369

  

  

 

  

 

 

135,420

  

Long-term debt due within one year

  

 

10,000

  

  

 

  

  

 

233

  

  

 

  

 

 

10,233

  

 

  

 

31,006

  

  

 

590,362

  

  

 

120,713

  

  

 

  

 

 

742,081

  

Long-term debt

  

 

1,526,737

  

  

 

 

  

 

3,603

  

  

 

  

 

 

1,530,340

  

Intercompany

  

 

  

  

 

2,333,019

  

  

 

374,946

  

  

 

(2,707,965

 

 

  

Professional liability risks

  

 

  

  

 

53,952

 

  

 

189,584

  

  

 

  

 

 

243,536

  

Deferred tax liabilities

  

 

  

  

 

16,675

  

  

 

  

  

 

(11,389

 

 

5,286

  

Deferred credits and other liabilities

  

 

  

  

 

94,641

  

  

 

121,214

  

  

 

  

 

 

215,855

  

Commitments and contingencies

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

 

 

 

 

Equity:

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

 

 

 

 

Stockholders’ equity

  

 

1,252,881

  

  

 

54,310

  

  

 

2,464

  

  

 

(56,774

 

 

1,252,881

  

Noncontrolling interests

  

 

  

  

 

  

  

 

42,831

  

  

 

  

 

 

42,831

  

 

  

 

1,252,881

  

  

 

54,310

  

  

 

45,295

  

  

 

(56,774

 

 

1,295,712

  

 

  

$

2,810,624

  

  

$

3,142,959

  

  

$

855,355

  

  

$

(2,776,128

 

$

4,032,810

  

 

32


KINDRED HEALTHCARE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

 

NOTE 14 – CONDENSED CONSOLIDATING FINANCIAL INFORMATION (Continued)

Condensed Consolidating Balance Sheet (Continued)

 

 

  

As of December 31, 2013

 

(In thousands)

  

Parent
company/
issuer

 

  

Guarantor
subsidiaries

 

  

Non-guarantor
subsidiaries

 

  

Consolidating
and
eliminating
adjustments

 

 

Consolidated

 

ASSETS

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

 

 

 

 

Current assets:

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

 

 

 

 

Cash and cash equivalents

  

$

  

  

$

23,535

  

  

$

12,437

  

  

$

  

 

$

35,972

  

Cash – restricted

  

 

  

  

 

3,713

  

  

 

  

  

 

  

 

 

3,713

  

Insurance subsidiary investments

  

 

  

  

 

  

  

 

96,295

  

  

 

  

 

 

96,295

  

Accounts receivable, net

  

 

  

  

 

819,103

  

  

 

97,426

  

  

 

  

 

 

916,529

  

Inventories

  

 

  

  

 

22,870

  

  

 

2,910

  

  

 

  

 

 

25,780

  

Deferred tax assets

  

 

  

  

 

37,920

  

  

 

  

  

 

  

 

 

37,920

  

Income taxes

  

 

  

  

 

36,083

  

  

 

763

  

  

 

  

 

 

36,846

  

Other

  

 

  

  

 

40,679

  

  

 

2,994

  

  

 

  

 

 

43,673

  

 

  

 

  

  

 

983,903

  

  

 

212,825

  

  

 

  

 

 

1,196,728

  

Property and equipment, net

  

 

  

  

 

878,284

  

  

 

48,291

  

  

 

  

 

 

926,575

  

Goodwill

  

 

  

  

 

700,278

  

  

 

291,824

  

  

 

  

 

 

992,102

  

Intangible assets, net

  

 

  

  

 

400,313

  

  

 

22,990

  

  

 

  

 

 

423,303

  

Assets held for sale

  

 

  

  

 

20,978

  

  

 

  

  

 

  

 

 

20,978

  

Insurance subsidiary investments

  

 

  

  

 

  

  

 

149,094

  

  

 

  

 

 

149,094

  

Investment in subsidiaries

  

 

55,609

  

  

 

  

  

 

  

  

 

(55,609

)

 

 

  

Intercompany

  

 

2,580,391

  

  

 

  

  

 

  

  

 

(2,580,391

)

 

 

  

Deferred tax assets

  

 

  

  

 

6,193

  

  

 

10,850

  

  

 

  

 

 

17,043

  

Other

  

 

43,332

  

  

 

104,113

  

  

 

72,601

  

  

 

  

 

 

220,046

  

 

  

$

2,679,332

  

  

$

3,094,062

  

  

$

808,475

  

  

$

(2,636,000

)

 

$

3,945,869

  

LIABILITIES AND EQUITY

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

 

 

 

 

Current liabilities:

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

 

 

 

 

Accounts payable

  

$

  

  

$

158,497

  

  

$

23,275

  

  

$

  

 

$

181,772

  

Salaries, wages and other compensation

  

 

  

  

 

314,413

  

  

 

46,779

  

  

 

  

 

 

361,192

  

Due to third party payors

  

 

  

  

 

33,747

  

  

 

  

  

 

  

 

 

33,747

  

Professional liability risks

  

 

  

  

 

3,339

  

  

 

57,654

  

  

 

  

 

 

60,993

  

Other accrued liabilities

  

 

13,378

  

  

 

122,381

  

  

 

10,736

  

  

 

  

 

 

146,495

  

Long-term debt due within one year

  

 

7,875

  

  

 

109

  

  

 

238

  

  

 

  

 

 

8,222

  

 

  

 

21,253

  

  

 

632,486

  

  

 

138,682

  

  

 

  

 

 

792,421

  

Long-term debt

  

 

1,575,422

  

  

 

249

  

  

 

3,720

  

  

 

  

 

 

1,579,391

  

Intercompany

  

 

  

  

 

2,226,940

  

  

 

353,451

  

  

 

(2,580,391

)

 

 

  

Professional liability risks

  

 

  

  

 

62,115

  

  

 

184,115

  

  

 

  

 

 

246,230

  

Deferred credits and other liabilities

  

 

  

  

 

129,260

  

  

 

77,351

  

  

 

  

 

 

206,611

  

Commitments and contingencies

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

 

 

 

 

Equity:

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

 

 

 

 

Stockholders’ equity

  

 

1,082,657

  

  

 

43,012

  

  

 

12,597

  

  

 

(55,609

)

 

 

1,082,657

  

Noncontrolling interests

  

 

  

  

 

  

  

 

38,559

  

  

 

  

 

 

38,559

  

 

  

 

1,082,657

  

  

 

43,012

  

  

 

51,156

  

  

 

(55,609

)

 

 

1,121,216

  

 

  

$

2,679,332

  

  

$

3,094,062

  

  

$

808,475

  

  

$

(2,636,000

)

 

$

3,945,869

  

 

33


KINDRED HEALTHCARE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

 

NOTE 14 – CONDENSED CONSOLIDATING FINANCIAL INFORMATION (Continued)

Condensed Consolidating Statement of Cash Flows

 

 

  

Three months ended June 30, 2014

 

(In thousands)

  

Parent
company/
issuer

 

 

Guarantor
subsidiaries

 

 

Non-guarantor
subsidiaries

 

 

Consolidating
and
eliminating
adjustments

 

  

Consolidated

 

Net cash provided by (used in) operating activities

  

$

(37,649

 

$

(14,137

 

$

 1,823

  

 

$

  

  

$

(49,963

)

Cash flows from investing activities:

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

Routine capital expenditures

  

 

  

 

 

(23,609

)

 

 

(876

)

 

 

  

  

 

(24,485

)

Development capital expenditures

  

 

  

 

 

(372

)

 

 

  

 

 

  

  

 

(372

)

Acquisitions, net of cash acquired

  

 

  

 

 

(1,233

)

 

 

(150

 

 

  

  

 

(1,383

)

Sale of assets

  

 

  

 

 

 8,927

 

 

 

  

 

 

  

  

 

 8,927

 

Purchase of insurance subsidiary investments

  

 

  

 

 

  

 

 

(13,179

 

 

  

  

 

(13,179

)

Sale of insurance subsidiary investments

  

 

  

 

 

  

 

 

 17,758

 

 

 

  

  

 

 17,758

 

Net change in insurance subsidiary cash and cash equivalents

  

 

  

 

 

  

 

 

(4,957

 

 

  

  

 

(4,957

)

Change in other investments

  

 

  

 

 

 70

 

 

 

  

 

 

  

  

 

 70

 

Other

  

 

  

 

 

17

 

 

 

  

 

 

  

  

 

17

 

Net cash used in investing activities

  

 

  

 

 

(16,200

)

 

 

(1,404

 

 

  

  

 

(17,604

)

Cash flows from financing activities:

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

Proceeds from borrowings under revolving credit

  

 

 648,315

 

 

 

  

 

 

  

 

 

  

  

 

 648,315

 

Repayment of borrowings under revolving credit

  

 

(943,715

)

 

 

  

 

 

  

 

 

  

  

 

(943,715

)

Proceeds from issuance of senior unsecured notes

  

 

 500,000

 

 

 

  

 

 

  

 

 

  

  

 

 500,000

 

Proceeds from issuance of term loan, net of discount

  

 

997,500

 

 

 

  

 

 

  

 

 

  

  

 

997,500

 

Repayment of senior unsecured notes

  

 

 (550,000

 

 

  

 

 

  

 

 

  

  

 

 (550,000

)

Repayment of term loan

  

 

(781,594

)

 

 

  

 

 

  

 

 

  

  

 

(781,594

)

Repayment of other long-term debt

  

 

 

 

 

(8

)

 

 

(59

 

 

  

  

 

(67

)

Payment of deferred financing costs

  

 

(2,378

)

 

 

 

 

 

  

 

 

  

  

 

(2,378

)

Equity offering, net of offering costs

 

 

203,977

 

 

 

 

 

 

 

 

 

 

 

 

203,977

 

Issuance of common stock in connection with employee benefit plans

  

 

883 

 

 

 

  

 

 

  

 

 

  

  

 

 883

 

Dividends paid

  

 

(6,572

)

 

 

  

 

 

  

 

 

  

  

 

(6,572

)

Distributions to noncontrolling interests

  

 

  

 

 

  

 

 

(2,662

 

 

  

  

 

(2,662

)

Other

  

 

  

 

 

248

 

 

 

  

 

 

  

  

 

 248

 

Net change in intercompany accounts

  

 

(28,767

)

 

 

25,020

 

 

 

3,747

 

 

 

  

  

 

  

Net cash provided by financing activities

  

 

37,649

 

 

 

 25,260

 

 

 

 1,026

 

 

 

  

  

 

 63,935

 

Change in cash and cash equivalents

  

 

  

 

 

 (5,077

 

 

 1,445

 

 

 

  

  

 

 (3,632

Cash and cash equivalents at beginning of period

  

 

  

 

 

 30,978

 

 

 

 18,070

 

 

 

  

  

 

 49,048

 

Cash and cash equivalents at end of period

  

$

  

 

$

 25,901

  

 

$

 19,515

  

 

$

  

  

$

 45,416

  

 

34


KINDRED HEALTHCARE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

 

NOTE 14 – CONDENSED CONSOLIDATING FINANCIAL INFORMATION (Continued)

Condensed Consolidating Statement of Cash Flows (Continued)

 

 

  

Three months ended June 30, 2013

 

(In thousands)

  

Parent
company/
issuer

 

 

Guarantor
subsidiaries

 

 

Non-guarantor
subsidiaries

 

 

Consolidating
and
eliminating
adjustments

 

  

Consolidated

 

Net cash provided by (used in) operating activities

  

$

(17,517

 

$

64,109

  

 

$

7,042

  

 

$

  

  

$

53,634

  

Cash flows from investing activities:

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

Routine capital expenditures

  

 

  

 

 

(16,541

 

 

(889

 

 

  

  

 

(17,430

Development capital expenditures

  

 

  

 

 

(4,734

 

 

(352

 

 

  

  

 

(5,086

Acquisitions, net of cash acquired

  

 

  

 

 

(26,933

 

 

  

 

 

 

 

  

 

(26,933

Sale of assets

  

 

  

 

 

7,243

  

 

 

  

 

 

  

  

 

7,243

  

Purchase of insurance subsidiary investments

  

 

  

 

 

  

 

 

(11,759

 

 

  

  

 

(11,759

Sale of insurance subsidiary investments

  

 

  

 

 

  

 

 

15,526

  

 

 

  

  

 

15,526

  

Net change in insurance subsidiary cash and cash equivalents

  

 

  

 

 

  

 

 

(9,782

 

 

  

  

 

(9,782

Change in other investments

  

 

  

 

 

39

  

 

 

  

 

 

  

  

 

39

  

Other

  

 

  

 

 

(77

 

 

  

 

 

  

  

 

(77

Net cash used in investing activities

  

 

  

 

 

(41,003

 

 

(7,256

 

 

  

  

 

(48,259

Cash flows from financing activities:

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

Proceeds from borrowings under revolving credit

  

 

377,900

  

 

 

  

 

 

  

 

 

  

  

 

377,900

  

Repayment of borrowings under revolving credit

  

 

(385,200

 

 

  

 

 

  

 

 

  

  

 

(385,200

Repayment of term loan

  

 

(1,969

 

 

 

 

 

 

 

 

  

  

 

(1,969

Repayment of other long-term debt

  

 

 

 

 

(26

 

 

(65

 

 

  

  

 

(91

Payment of deferred financing costs

  

 

(455

 

 

  

 

 

  

 

 

  

  

 

(455

Issuance of common stock in connection with employee benefit plans

  

 

203

  

 

 

  

 

 

  

 

 

  

  

 

203

  

Distributions to noncontrolling interests

  

 

  

 

 

  

 

 

(1,019

 

 

  

  

 

(1,019

Other

  

 

  

 

 

19

  

 

 

  

 

 

  

  

 

19

  

Net change in intercompany accounts

  

 

27,038

  

 

 

(25,901

 

 

(1,137

 

 

  

  

 

  

Net cash provided by (used in) financing activities

  

 

17,517

  

 

 

(25,908

 

 

(2,221

 

 

  

  

 

(10,612

Change in cash and cash equivalents

  

 

  

 

 

(2,802

 

 

(2,435

 

 

  

  

 

(5,237

Cash and cash equivalents at beginning of period

  

 

  

 

 

31,989

  

 

 

10,675

  

 

 

  

  

 

42,664

  

Cash and cash equivalents at end of period

  

$

  

 

$

29,187

  

 

$

8,240

  

 

$

  

  

$

37,427

  

 

35


KINDRED HEALTHCARE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

 

NOTE 14 – CONDENSED CONSOLIDATING FINANCIAL INFORMATION (Continued)

Condensed Consolidating Statement of Cash Flows (Continued)

 

 

  

Six months ended June 30, 2014

 

(In thousands)

  

Parent
company/
issuer

 

 

Guarantor
subsidiaries

 

 

Non-guarantor
subsidiaries

 

 

Consolidating
and
eliminating
adjustments

 

  

Consolidated

 

Net cash provided by (used in) operating activities

  

$

 (25,756

 

$

(41,827

 

$

1,866

  

 

$

  

  

$

(65,717

)

Cash flows from investing activities:

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

Routine capital expenditures

  

 

  

 

 

(44,075

)

 

 

(2,087

)

 

 

  

  

 

(46,162

)

Development capital expenditures

  

 

  

 

 

(1,123

)

 

 

  

 

 

  

  

 

(1,123

)

Acquisitions, net of cash acquired

  

 

  

 

 

(23,948

)

 

 

(150

 

 

  

  

 

(24,098

)

Sale of assets

  

 

  

 

 

 13,961

 

 

 

  

 

 

  

  

 

 13,961

 

Purchase of insurance subsidiary investments

  

 

  

 

 

  

 

 

(23,293

 

 

  

  

 

(23,293

)

Sale of insurance subsidiary investments

  

 

  

 

 

  

 

 

 26,520

 

 

 

  

  

 

 26,520

 

Net change in insurance subsidiary cash and cash equivalents

  

 

  

 

 

  

 

 

(11,556

 

 

  

  

 

(11,556

)

Change in other investments

  

 

  

 

 

 710

 

 

 

  

 

 

  

  

 

 710

 

Other

  

 

  

 

 

(534

)

 

 

  

 

 

  

  

 

(534

)

Net cash used in investing activities

  

 

  

 

 

(55,009

)

 

 

(10,566

 

 

  

  

 

(65,575

)

Cash flows from financing activities:

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

Proceeds from borrowings under revolving credit

  

 

 1,157,015

 

 

 

  

 

 

  

 

 

  

  

 

 1,157,015

 

Repayment of borrowings under revolving credit

  

 

(1,369,515

)

 

 

  

 

 

  

 

 

  

  

 

(1,369,515

)

Proceeds from issuance of senior unsecured notes

  

 

 500,000

 

 

 

  

 

 

  

 

 

  

  

 

 500,000

 

Proceeds from issuance of term loan, net of discount

  

 

997,500

 

 

 

  

 

 

  

 

 

  

  

 

997,500

 

Repayment of senior unsecured notes

  

 

 (550,000

 

 

  

 

 

  

 

 

  

  

 

 (550,000

)

Repayment of term loan

  

 

(783,563

)

 

 

  

 

 

  

 

 

  

  

 

(783,563

)

Repayment of other long-term debt

  

 

 

 

 

(35

)

 

 

(122

 

 

  

  

 

(157

)

Payment of deferred financing costs

  

 

(2,648

)

 

 

 

 

 

  

 

 

  

  

 

(2,648

)

Equity offering, net of offering costs

 

 

203,977

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

203,977

 

Issuance of common stock in connection with employee benefit plans

  

 

 4,687

 

 

 

  

 

 

  

 

 

  

  

 

 4,687

 

Dividends paid

  

 

(13,086

)

 

 

  

 

 

  

 

 

  

  

 

(13,086

)

Distributions to noncontrolling interests

  

 

  

 

 

  

 

 

(5,595

 

 

  

  

 

(5,595

)

Other

  

 

  

 

 

 2,121

 

 

 

  

 

 

  

  

 

 2,121

 

Net change in intercompany accounts

  

 

(118,611

)

 

 

97,116

 

 

 

21,495

 

 

 

  

  

 

  

Net cash provided by financing activities

  

 

25,756

 

 

 

 99,202

 

 

 

15,778

 

 

 

  

  

 

 140,736

 

Change in cash and cash equivalents

  

 

  

 

 

 2,366

 

 

 

 7,078

 

 

 

  

  

 

 9,444

 

Cash and cash equivalents at beginning of period

  

 

  

 

 

 23,535

 

 

 

 12,437

 

 

 

  

  

 

35,972

 

Cash and cash equivalents at end of period

  

$

  

 

$

 25,901

  

 

$

 19,515

  

 

$

  

  

$

 45,416

  

 

36


KINDRED HEALTHCARE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

 

NOTE 14 – CONDENSED CONSOLIDATING FINANCIAL INFORMATION (Continued)

Condensed Consolidating Statement of Cash Flows (Continued)

 

 

  

Six months ended June 30, 2013

 

(In thousands)

  

Parent
company/
issuer

 

 

Guarantor
subsidiaries

 

 

Non-guarantor
subsidiaries

 

 

Consolidating
and
eliminating
adjustments

 

 

Consolidated

 

Net cash provided by (used in) operating activities

  

$

(6,285

 

$

72,087

  

 

$

12,665

  

 

$

  

 

$

78,467

  

Cash flows from investing activities:

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Routine capital expenditures

  

 

  

 

 

(36,683

 

 

(3,117

 

 

  

 

 

(39,800

Development capital expenditures

  

 

  

 

 

(6,956

 

 

(518

 

 

  

 

 

(7,474

Acquisitions, net of cash acquired

  

 

  

 

 

(26,933

 

 

 

 

 

 

 

 

 

 

(26,933

Sale of assets

  

 

  

 

 

12,303

  

 

 

  

 

 

  

 

 

12,303

  

Purchase of insurance subsidiary investments

  

 

  

 

 

  

 

 

(22,595

 

 

  

 

 

(22,595

Sale of insurance subsidiary investments

  

 

  

 

 

  

 

 

25,528

  

 

 

  

 

 

25,528

  

Net change in insurance subsidiary cash and cash equivalents

  

 

  

 

 

  

 

 

(42,878

 

 

  

 

 

(42,878

Change in other investments

  

 

  

 

 

358

  

 

 

  

 

 

  

 

 

358

  

Capital contribution to insurance subsidiary

  

 

  

 

 

(14,220

 

 

  

 

 

14,220

  

 

 

  

Other

  

 

  

 

 

(221

 

 

  

 

 

  

 

 

(221

Net cash used in investing activities

  

 

  

 

 

(72,352

 

 

(43,580

 

 

14,220

  

 

 

(101,712

Cash flows from financing activities:

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from borrowings under revolving credit

  

 

861,400

  

 

 

  

 

 

  

 

 

  

 

 

861,400

  

Repayment of borrowings under revolving credit

  

 

(844,400

 

 

  

 

 

  

 

 

  

 

 

(844,400

Repayment of term loan

  

 

(3,969

 

 

 

 

 

 

 

 

  

 

 

(3,969

Repayment of other long-term debt

  

 

 

 

 

(51

 

 

(706

 

 

  

 

 

(757

Payment of deferred financing costs

  

 

(657

 

 

  

 

 

  

 

 

  

 

 

(657

Issuance of common stock in connection with employee benefit plans

  

 

207

  

 

 

  

 

 

  

 

 

  

 

 

207

  

Capital contribution to insurance subsidiary

  

 

  

 

 

  

 

 

14,220

  

 

 

(14,220

)

 

 

  

Distributions to noncontrolling interests

  

 

  

 

 

  

 

 

(1,510

 

 

  

 

 

(1,510

Other

  

 

  

 

 

351

  

 

 

  

 

 

  

 

 

351

  

Net change in intercompany accounts

  

 

(6,296

 

 

(8,218

 

 

14,514

  

 

 

  

 

 

  

Net cash provided by (used in) financing activities

  

 

6,285

  

 

 

(7,918

 

 

26,518

  

 

 

(14,220

)

 

 

10,665

  

Change in cash and cash equivalents

  

 

  

 

 

(8,183

 

 

(4,397

 

 

  

 

 

(12,580

Cash and cash equivalents at beginning of period

  

 

  

 

 

37,370

  

 

 

12,637

  

 

 

  

 

 

50,007

  

Cash and cash equivalents at end of period

  

$

  

 

$

29,187

  

 

$

8,240

  

 

$

  

 

$

37,427

  

 

 

37


KINDRED HEALTHCARE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

 

NOTE 15 – LEGAL AND REGULATORY PROCEEDINGS

The Company provides services in a highly regulated industry and is subject to various legal actions and regulatory and other governmental and internal audits and investigations in the ordinary course of business (including investigations resulting from the Company’s obligation to self-report suspected violations of law by the Company). These matters could (1) require the Company to pay substantial damages, fines, penalties or amounts in judgments or settlements, which individually or in the aggregate could exceed amounts, if any, that may be recovered under the Company’s insurance policies where coverage applies and is available; (2) cause the Company to incur substantial expenses; (3) require significant time and attention from the Company’s management; (4) subject the Company to sanctions including possible exclusions from the Medicare and Medicaid programs; and (5) cause the Company to close or sell one or more facilities or otherwise modify the way the Company conducts business. The ultimate resolution of these matters, whether as a result of litigation or settlement, could have a material adverse effect on the Company’s business, financial position, results of operations and liquidity.

In accordance with authoritative accounting guidance related to loss contingencies, the Company records an accrued liability for litigation and regulatory matters that are both probable and reasonably estimable. Additional losses in excess of amounts accrued may be reasonably possible. The Company reviews loss contingencies that are reasonably possible and determines whether an estimate of the possible loss or range of loss, individually or in aggregate, can be disclosed in the Company’s consolidated financial statements. These estimates are based upon currently available information for those legal and regulatory proceedings in which the Company is involved, taking into account the Company’s best estimate of losses for those matters for which such estimate can be made. The Company’s estimates involve significant judgment, given that (1) these legal and regulatory proceedings may be in early stages; (2) discovery may not be completed; (3) damages sought in these legal and regulatory proceedings can be unsubstantiated or indeterminate; (4) the matters may present legal uncertainties or evolving areas of law; (5) there are often significant facts in dispute; and/or (6) there is a wide range of possible outcomes. Accordingly, the Company’s estimated loss or range of loss may change from time to time, and actual losses may be more or less than the current estimate. At this time, except as otherwise specifically noted, no estimate of the possible loss or range of loss, individually or in the aggregate, in excess of the amounts accrued, if any, can be made regarding the matters described below.

Set forth below are descriptions of the Company’s significant legal proceedings.

Medicare and Medicaid payment reviews, audits and investigations—as a result of the Company’s participation in the Medicare and Medicaid programs, the Company faces and is currently subject to various governmental and internal reviews, audits and investigations to verify the Company’s compliance with these programs and applicable laws and regulations. The Company is routinely subject to audits under various government programs, such as the CMS Recovery Audit Contractor program, in which third party firms engaged by CMS conduct extensive reviews of claims data and medical and other records to identify potential improper payments to healthcare providers under the Medicare program. In addition, the Company, like other hospital and nursing center operators and rehabilitation therapy service providers, is subject to ongoing investigations by the U.S. Department of Health and Human Services Office of Inspector General, the DOJ and state attorneys general into the billing of rehabilitation and other services provided to Medicare and Medicaid patients, including whether rehabilitation therapy services were properly documented and billed, whether services provided were medically necessary and general compliance with conditions of participation in the Medicare and Medicaid programs. Private pay sources such as third party insurance and managed care entities also often reserve the right to conduct audits. The Company’s costs to respond to and defend any such reviews, audits and investigations are significant and are likely to increase in the current enforcement environment. These audits and investigations may require the Company to refund or retroactively adjust amounts that have been paid under the relevant government program or by other payors. Further, an adverse review, audit or investigation also could result in other adverse consequences, particularly if the underlying conduct is found to be pervasive or systemic. These consequences include (1) state or federal agencies imposing fines, penalties and other sanctions on the Company; (2) loss of the Company’s right to participate in the Medicare or Medicaid programs or one or more third party payor networks; (3) indemnity claims asserted by customers and others for which the Company provides services; and (4) damage to the Company’s reputation in various markets, which could adversely affect the Company’s ability to attract patients, residents and employees.


38


KINDRED HEALTHCARE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

 

NOTE 15 – LEGAL AND REGULATORY PROCEEDINGS (Continued)

The Company has responded to extensive document subpoenas and requests for employee interviews from the U.S. Attorney’s Office in Boston, Massachusetts concerning the operations of RehabCare Group, Inc. (“RehabCare”), a therapy services company acquired by the Company on June 1, 2011. On July 22, 2014, the Company met with the DOJ in Boston regarding its investigation of RehabCare. The DOJ asserts, among other things, that rehabilitation therapy services provided to patients in skilled nursing centers were not delivered or billed in accordance with Medicare requirements, and that there may have been questionable financial arrangements between RehabCare and a vendor and certain skilled nursing facility customers. The Company is cooperating fully with the DOJ investigation. No estimate of the possible loss or range of loss resulting from this investigation can be made at this time. The Company disputes the allegations related to the DOJ investigation and will defend any related claims vigorously.

Whistleblower lawsuits—the Company is also subject to qui tam or “whistleblower” lawsuits under the False Claims Act and comparable state laws for allegedly submitting fraudulent bills for services to the Medicare and Medicaid programs. These lawsuits can result in monetary damages, fines, attorneys’ fees and the award of bounties to private qui tam plaintiffs who successfully bring these lawsuits and to the respective government programs. The Company also could be subject to civil penalties (including the loss of the Company’s licenses to operate one or more facilities or healthcare activities), criminal penalties (for violations of certain laws and regulations), and exclusion of one or more facilities or healthcare activities from participation in the Medicare, Medicaid and other federal and state healthcare programs. The lawsuits are in various stages of adjudication or investigation and involve a wide variety of claims and potential outcomes.

Employment-related lawsuits—the Company’s operations are subject to a variety of federal and state employment-related laws and regulations, including but not limited to the U.S. Fair Labor Standards Act, Equal Employment Opportunity laws and enforcement policies of the Equal Employment Opportunity Commission, the Office of Civil Rights and state attorneys general, federal and state wage and hour laws and a variety of laws enacted by the federal and state governments that govern these and other employment-related matters. Accordingly, the Company is currently subject to employee-related claims, class action and other lawsuits and proceedings in connection with the Company’s operations, including but not limited to those related to alleged wrongful discharge, illegal discrimination and violations of equal employment and federal and state wage and hour laws. Because labor represents such a large portion of the Company’s operating costs, non-compliance with these evolving federal and state laws and regulations could subject the Company to significant back pay awards, fines and additional lawsuits and proceedings. These claims, lawsuits and proceedings are in various stages of adjudication or investigation and involve a wide variety of claims and potential outcomes.

Four wage and hour class action lawsuits are currently pending against the Company in federal district court for the Central District of California, and are being addressed together by the court. Each case pertains to alleged errors made by the Company with respect to regular pay and overtime pay calculations, waiting times, meal period waivers and wage statements under California law. The Company tentatively settled this claim in June 2014, subject to finalizing settlement details and court approval. The Company recorded an additional $4.6 million loss provision in the second quarter of 2014 (for a total loss reserve of $16.6 million) related to this lawsuit.

A wage and hour class action lawsuit against the Company alleging violations of federal and state wage and hour laws is pending in federal district court for the Northern District of Illinois. This lawsuit pertains to the Company’s previous automatic meal break deduction practice for non-exempt employees in the Company’s hospitals located outside California. The court granted conditional class certification in part on June 11, 2013. This lawsuit was settled on January 31, 2014 by the Company’s agreement to pay $0.7 million to claimants from the Company’s five Illinois hospitals, plaintiffs’ attorney’s fees and certain administrative costs. The Company had previously recorded a $0.7 million loss provision related to this lawsuit. The Company expects this lawsuit to be dismissed upon completion of the claims administration process currently underway.

These expected loss reserves are based upon currently available information and are subject to significant judgment and a variety of assumptions, and known and unknown uncertainties. Given the uncertainty of litigation, the actual losses may vary significantly from the current reserves, which do not represent the Company’s maximum loss exposure. At this time, no estimate of the possible loss or range of loss, in excess of the amounts accrued, can be made regarding these lawsuits.


39


KINDRED HEALTHCARE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

 

NOTE 15 – LEGAL AND REGULATORY PROCEEDINGS (Continued)

Minimum staffing lawsuits—various states in which the Company operates hospitals and nursing centers have established minimum staffing requirements or may establish minimum staffing requirements in the future. While the Company seeks to comply with all applicable staffing requirements, the regulations in this area are complex and the Company may experience compliance issues from time to time. Failure to comply with such minimum staffing requirements may result in one or more facilities failing to meet the conditions of participation under relevant federal and state healthcare programs and the imposition of significant fines, damages or other sanctions.

Ordinary course matters—in addition to the matters described above, the Company is subject to investigations, claims and lawsuits in the ordinary course of business, including professional liability claims and investigations resulting from the Company’s obligation to self-report suspected violations of law by the Company, particularly in the Company’s hospital and nursing center operations. In many of these claims, plaintiffs’ attorneys are seeking significant fines and compensatory and punitive damages, along with attorneys’ fees. The Company maintains professional and general liability insurance in amounts and coverage that management believes are sufficient for the Company’s operations. However, the Company’s insurance may not cover all claims against the Company or the full extent of the Company’s liability.

On January 6, 2014, a purported class action complaint was filed in the federal district court for the Southern District of Florida against the Company and one of its subsidiaries. The lawsuit, styled Pines Nursing Home, et al. v. Polaris and RehabCare Group, Inc., et al. alleges that one of the Company’s subsidiaries sent “junk” faxes in violation of the Telephone Consumer Protection Act of 1991 and the Junk Fax Prevention Act of 2005. The complaint seeks statutory damages, penalties, attorneys’ fees and an injunction prohibiting such conduct in the future. The court denied plaintiff’s motion for class certification on June 20, 2014. Subsequently, the Company filed an offer of judgment for $49,900 which was accepted by the plaintiff on July 29, 2014. No estimate of the possible loss or range of loss resulting from this lawsuit in excess of this amount can be made at this time. The Company continues to dispute the allegations in the complaint.

 

 

 

40


 

ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS

Cautionary Statement

This Form 10-Q includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). All statements regarding the potential acquisition of Gentiva (including financing of the proposed transaction and the benefits, results, effects and timing of such transaction), and the Company’s expected future financial position, results of operations, cash flows, financing plans, business strategy, budgets, capital expenditures, competitive positions, growth opportunities, plans and objectives of management and statements containing the words such as “anticipate,” “approximate,” “believe,” “plan,” “estimate,” “expect,” “project,” “could,” “should,” “will,” “intend,” “may,” “potential” and other similar expressions, are forward-looking statements.

Such forward-looking statements are inherently uncertain, and stockholders and other potential investors must recognize that actual results may differ materially from the Company’s expectations as a result of a variety of factors, including, without limitation, those discussed below. Such forward-looking statements are based upon management’s current expectations and include known and unknown risks, uncertainties and other factors, many of which the Company is unable to predict or control, that may cause the Company’s actual results, performance or plans to differ materially from any future results, performance or plans expressed or implied by such forward-looking statements. These statements involve risks, uncertainties and other factors discussed below and detailed from time to time in the Company’s filings with the SEC. Factors that may affect the Company’s plans, results or stock price include, without limitation:  

the impact of healthcare reform, which will initiate significant changes to the United States healthcare system, including potential material changes to the delivery of healthcare services and the reimbursement paid for such services by the government or other third party payors, including reforms resulting from the Patient Protection and Affordable Care Act and the Healthcare Education and Reconciliation Act (collectively, the “ACA”) or future deficit reduction measures adopted at the federal or state level. Healthcare reform is affecting each of the Company’s businesses in some manner. Potential future efforts in the U.S. Congress to repeal, amend, modify or retract funding for various aspects of the ACA create additional uncertainty about the ultimate impact of the ACA on the Company and the healthcare industry. Due to the substantial regulatory changes that will need to be implemented by CMS and others, and the numerous processes required to implement these reforms, the Company cannot predict which healthcare initiatives will be implemented at the federal or state level, the timing of any such reforms, or the effect such reforms or any other future legislation or regulation will have on the Company’s business, financial position, results of operations and liquidity,

the Company’s ability to adjust to the new patient criteria for LTAC hospitals under the Pathway for SGR Reform Act of 2013 (the “SGR Reform Act”), which will reduce the population of patients eligible for the Company’s hospital services and change the basis upon which the Company is paid,

the impact of final rules issued by CMS on August 1, 2012 (the “2012 CMS Rules”) which, among other things, will reduce Medicare reimbursement to the Company’s TC hospitals in 2013 and beyond by imposing a budget neutrality adjustment and modifying the short-stay outlier rules,

the impact of the 2011 CMS Rules which significantly reduced Medicare reimbursement to the Company’s nursing centers and changed payments for the provision of group therapy services effective October 1, 2011,

the impact of the Budget Control Act of 2011 (as amended by the American Taxpayer Relief Act of 2012 (the “Taxpayer Relief Act”)) which instituted an automatic 2% reduction on each claim submitted to Medicare beginning April 1, 2013,

the costs of defending and insuring against alleged professional liability and other claims and investigations (including those related to pending investigations and whistleblower and wage and hour class action lawsuits against the Company) and the Company’s ability to predict the estimated costs and reserves related to such claims and investigations, including the impact of differences in actuarial assumptions and estimates compared to eventual outcomes,

the impact of the Taxpayer Relief Act which, among other things, reduces Medicare payments by an additional 25% for subsequent procedures when multiple therapy services are provided on the same day. At this time, the Company believes that the rules related to multiple therapy services will reduce its Medicare revenues by $25 million to $30 million on an annual basis,

 

 

41


ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS (Continued)

 

Cautionary Statement (Continued)

changes in the reimbursement rates or the methods or timing of payment from third party payors, including commercial payors and the Medicare and Medicaid programs, changes arising from and related to the Medicare prospective payment system for LTAC hospitals, including potential changes in the Medicare payment rules, the Medicare Prescription Drug, Improvement, and Modernization Act of 2003, and changes in Medicare and Medicaid reimbursement for the Company’s TC hospitals, nursing centers, IRFs and home health and hospice operations, and the expiration of the Medicare Part B therapy cap exception process,

the effects of additional legislative changes and government regulations, interpretation of regulations and changes in the nature and enforcement of regulations governing the healthcare industry,

the ability of the Company’s hospitals and nursing centers to adjust to medical necessity reviews,

the impact of the Company’s significant level of indebtedness on its funding costs, operating flexibility and ability to fund ongoing operations, development capital expenditures or other strategic acquisitions with additional borrowings,

the Company’s ability to successfully redeploy its capital and proceeds of asset sales in pursuit of its business strategy and pursue its development activities, including through acquisitions, and successfully integrate new operations, including the realization of anticipated revenues, economies of scale, cost savings and productivity gains associated with such operations, as and when planned, including the potential impact of unanticipated issues, expenses and liabilities associated with those activities,

the Company’s ability to pay a dividend as, when and if declared by the Board of Directors, in compliance with applicable laws and the Company’s debt and other contractual arrangements,

the failure of the Company’s facilities to meet applicable licensure and certification requirements,

the further consolidation and cost containment efforts of managed care organizations and other third party payors,

the Company’s ability to meet its rental and debt service obligations,

the Company’s ability to operate pursuant to the terms of its debt obligations, and comply with its covenants thereunder, and the Company’s ability to operate pursuant to its master lease agreements with Ventas,

the condition of the financial markets, including volatility and weakness in the equity, capital and credit markets, which could limit the availability and terms of debt and equity financing sources to fund the requirements of the Company’s businesses, or which could negatively impact the Company’s investment portfolio,

the Company’s ability to control costs, particularly labor and employee benefit costs,

the Company’s ability to successfully reduce (by divestiture of operations or otherwise) its exposure to professional liability and other claims,

the Company’s obligations under various laws to self-report suspected violations of law by the Company to various government agencies, including any associated obligation to refund overpayments to government payors, fines and other sanctions,

national, regional and industry-specific economic, financial, business and political conditions, including their effect on the availability and cost of labor, credit, materials and other services,

increased operating costs due to shortages in qualified nurses, therapists and other healthcare personnel,

the Company’s ability to attract and retain key executives and other healthcare personnel,

the Company’s ability to successfully dispose of unprofitable facilities,

events or circumstances which could result in the impairment of an asset or other charges, such as the impact of the Medicare reimbursement regulations that resulted in the Company recording significant impairment charges in the last three fiscal years,

changes in generally accepted accounting principles or practices, and changes in tax accounting or tax laws (or authoritative interpretations relating to any of these matters),

the Company’s ability to maintain an effective system of internal control over financial reporting,

the Company’s ability to realize the anticipated operating and financial synergies from the potential acquisition of Gentiva,

42


ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS (Continued)

 

Cautionary Statement (Continued)

·

the uncertainties as to whether Gentiva or any other companies that the Company may acquire will have the accretive effect on the Company’s earnings or cash flows that are expected, and

·

the outcome of the potential acquisition of Gentiva, including the Company’s ability to realize the strategic rationale behind the Gentiva acquisition.

Many of these factors are beyond the Company’s control. The Company cautions investors that any forward-looking statements made by the Company are not guarantees of future performance. The Company disclaims any obligation to update any such factors or to announce publicly the results of any revisions to any of the forward-looking statements to reflect future events or developments.

General

The accompanying unaudited condensed consolidated financial statements, including the notes thereto, should be read in conjunction with the following discussion and analysis.

The Company is a healthcare services company that through its subsidiaries operates TC hospitals, IRFs, nursing centers, assisted living facilities, a contract rehabilitation services business and a home health and hospice business across the United States. At June 30, 2014, the Company’s hospital division operated 97 TC hospitals (7,145 licensed beds) and five IRFs (215 licensed beds) in 22 states. The Company’s nursing center division operated 98 nursing centers (12,394 licensed beds) and six assisted living facilities (341 licensed beds) in 21 states. The Company’s rehabilitation division provided rehabilitation services primarily in hospitals and long-term care settings. The Company’s care management division (formerly known as the Company’s home health and hospice division) primarily provided home health, hospice and private duty services from 153 locations in 13 states.

Discontinued operations

The Company has completed several strategic divestitures or planned divestitures to improve its future operating results. For accounting purposes, the operating results of these businesses and the losses or impairments associated with these transactions have been classified as discontinued operations in the accompanying unaudited condensed consolidated statement of operations for all periods presented. Assets held for sale at June 30, 2014 have been measured at the lower of carrying value or estimated fair value less costs of disposal and have been classified as held for sale in the accompanying unaudited condensed consolidated balance sheet.

During the second quarter of 2014, the Company reclassified as discontinued for all periods presented the operations of three TC hospitals and two nursing centers that were either closed or divested through a planned sale of such facility or the expiration of a lease. The Company recorded a loss on divestiture of $3 million ($2 million net of income taxes) for the three months ended June 30, 2014 related to these divestitures.

The Company allowed the lease to expire on a TC hospital during the six months ended June 30, 2014 resulting in a loss on divestiture primarily related to a write-off of an indefinite-lived intangible asset of $3 million ($2 million net of income taxes) for the six months ended June 30, 2014. The Company reflected the operating results of this TC hospital as discontinued operations in the accompanying unaudited condensed consolidated statement of operations for all historical periods.

On September 30, 2013, the Company entered into agreements with Ventas to exit the 2013 Expiring Facilities. The lease term for the 2013 Expiring Facilities was initially scheduled to expire in April 2015. Under the terms of the agreements, the lease term for the 2013 Expiring Facilities will now expire on September 30, 2014 unless the Company and Ventas are able to transfer the operations earlier. Through June 30, 2014, the Company has transferred the operations of 43 of the 2013 Expiring Facilities to a new operator. Another facility was closed and its operating license and equipment were sold during the six months ended June 30, 2014. Proceeds from the sale of equipment and inventory for the 2013 Expiring Facilities totaled $9 million and $12 million for the three months and six months ended June 30, 2014, respectively. The Company has transferred the operations of an additional 12 of the 2013 Expiring Facilities since July 1, 2014. For accounting purposes, the 2013 Expiring Facilities qualified as assets held for sale and the Company reflected the operating results as discontinued operations in the accompanying unaudited condensed consolidated statement of operations for all historical periods.


43


ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS (Continued)

 

Critical Accounting Policies

Management’s discussion and analysis of financial condition and results of operations are based upon the Company’s consolidated financial statements which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these financial statements requires the use of estimates and judgments that affect the reported amounts and related disclosures of commitments and contingencies. The Company relies on historical experience and on various other assumptions that management believes to be reasonable under the circumstances to make judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ materially from these estimates.

The Company believes the following critical accounting policies, among others, affect the more significant judgments and estimates used in the preparation of its consolidated financial statements.

Revenue recognition

The Company has agreements with third party payors that provide for payments to each of its operating divisions. These payment arrangements may be based upon prospective rates, reimbursable costs, established charges, discounted charges or per diem payments. Net patient service revenue is recorded at the estimated net realizable amounts from Medicare, Medicaid, Medicare Advantage, other third party payors and individual patients for services rendered. Retroactive adjustments that are likely to result from future examinations by third party payors are accrued on an estimated basis in the period the related services are rendered and adjusted as necessary in future periods based upon new information or final settlements.

Collectibility of accounts receivable

Accounts receivable consist primarily of amounts due from the Medicare and Medicaid programs, other government programs, managed care health plans, commercial insurance companies, skilled nursing and hospital customers, and individual patients and other customers. Estimated provisions for doubtful accounts are recorded to the extent it is probable that a portion or all of a particular account will not be collected.

In evaluating the collectibility of accounts receivable, the Company considers a number of factors, including the age of the accounts, changes in collection patterns, the composition of patient accounts by payor type, the status of ongoing disputes with third party payors and general industry conditions. Actual collections of accounts receivable in subsequent periods may require changes in the estimated provision for loss. Changes in these estimates are charged or credited to the results of operations in the period of the change.

The provision for doubtful accounts totaled $8 million and $4 million for the second quarter of 2014 and 2013, respectively, and $16 million and $11 million for the six months ended June 30, 2014 and 2013, respectively.

Allowances for insurance risks

The Company insures a substantial portion of its professional liability risks and workers compensation risks through its limited purpose insurance subsidiary. Provisions for loss for these risks are based upon management’s best available information including actuarially determined estimates.

The allowance for professional liability risks includes an estimate of the expected cost to settle reported claims and an amount, based upon past experiences, for losses incurred but not reported. These liabilities are necessarily based upon estimates and, while management believes that the provision for loss is adequate, the ultimate liability may be in excess of, or less than, the amounts recorded. To the extent that expected ultimate claims costs vary from historical provisions for loss, future earnings will be charged or credited.

Provisions for loss for professional liability risks retained by the Company’s limited purpose insurance subsidiary have been discounted based upon actuarial estimates of claim payment patterns using a discount rate of 1% to 5% depending upon the policy year. The discount rate was 1% for the 2014 and 2013 policy years. The discount rates are based upon the risk free interest rate for the respective year. Amounts equal to the discounted loss provision are funded annually. The Company does not fund the portion of professional liability risks related to estimated claims that have been incurred but not reported. Accordingly, these liabilities are not discounted. The allowance for professional liability risks aggregated $313 million at June 30, 2014 and $307 million at December 31, 2013. If the Company did not discount any of the allowances for professional liability risks, these balances would have approximated $316 million at June 30, 2014 and $310 million at December 31, 2013.

44


ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS (Continued)

 

Critical Accounting Policies (Continued)

Allowances for insurance risks (Continued)

As a result of deterioration in professional liability and workers compensation underwriting results of the Company’s limited purpose insurance subsidiary in 2012, the Company made a capital contribution of $14 million during the six months ended June 30, 2013 to its limited purpose insurance subsidiary. This transaction was completed in accordance with applicable regulations and had no impact on earnings. No contribution was required to be paid during the six months ended June 30, 2014.

Changes in the number of professional liability claims and the cost to settle these claims significantly impact the allowance for professional liability risks. A relatively small variance between the Company’s estimated and actual number of claims or average cost per claim could have a material impact, either favorable or unfavorable, on the adequacy of the allowance for professional liability risks. For example, a 1% variance in the allowance for professional liability risks at June 30, 2014 would impact the Company’s operating income by approximately $3 million.

The provision for professional liability risks (continuing operations), including the cost of coverage maintained with unaffiliated commercial reinsurance carriers, aggregated $16 million for the second quarter of both 2014 and 2013, and $30 million and $32 million for the six months ended June 30, 2014 and 2013, respectively.

Provisions for loss for workers compensation risks retained by the Company’s limited purpose insurance subsidiary are not discounted and amounts equal to the loss provision are funded annually. The allowance for workers compensation risks aggregated $193 million at June 30, 2014 and $188 million at December 31, 2013. The provision for workers compensation risks (continuing operations), including the cost of coverage maintained with unaffiliated commercial insurance carriers, aggregated $9 million and $10 million for the second quarter of 2014 and 2013, respectively, and $18 million and $21 million for the six months ended June 30, 2014 and 2013, respectively.

Accounting for income taxes

The provision for income taxes is based upon the Company’s estimate of annual taxable income or loss for each respective accounting period. The Company recognizes an asset or liability for the deferred tax consequences of temporary differences between the tax bases of assets and liabilities and their reported amounts in the financial statements. These temporary differences will result in taxable or deductible amounts in future years when the reported amounts of the assets are recovered or liabilities are settled. The Company also recognizes as deferred tax assets the future tax benefits from net operating losses and capital loss carryforwards. A valuation allowance is provided for these deferred tax assets if it is more likely than not that some portion or all of the net deferred tax assets will not be realized.

The Company’s effective income tax rate was 38.3% and 40.1% for the second quarter of 2014 and 2013, respectively, and 35.3% and 39.0% for the six months ended June 30, 2014 and 2013, respectively. The decrease in the effective tax rate for both periods in 2014 was primarily attributable to an increase in pretax income from noncontrolling interests not taxable to the Company.

There are significant uncertainties with respect to capital loss carryforwards that could affect materially the realization of certain deferred tax assets. Accordingly, the Company has recognized deferred tax assets to the extent it is more likely than not they will be realized and a valuation allowance is provided for deferred tax assets to the extent that it is uncertain that the deferred tax asset will be realized. The Company recognized net deferred tax assets totaling $34 million and $55 million at June 30, 2014 and December 31, 2013, respectively.

The Company is subject to various federal and state income tax audits in the ordinary course of business. Such audits could result in increased tax payments, interest and penalties. While the Company believes its tax positions are appropriate, there can be no assurance that the various authorities engaged in the examination of its income tax returns will not challenge the Company’s positions.

Valuation of long-lived assets, goodwill and intangible assets

The Company reviews the carrying value of certain long-lived assets and finite lived intangible assets with respect to any events or circumstances that indicate an impairment or an adjustment to the amortization period is necessary. If circumstances suggest that the recorded amounts cannot be recovered based upon estimated future undiscounted cash flows, the carrying values of such assets are reduced to fair value.

 

45


ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS (Continued)

 

Critical Accounting Policies (Continued)

Valuation of long-lived assets, goodwill and intangible assets (Continued)

In assessing the carrying values of long-lived assets, the Company estimates future cash flows at the lowest level for which there are independent, identifiable cash flows. For this purpose, these cash flows are aggregated based upon the contractual agreements underlying the operation of the facility or group of facilities. Generally, an individual facility is considered the lowest level for which there are independent, identifiable cash flows. However, to the extent that groups of facilities are leased under a master lease agreement in which the operations of a facility and compliance with the lease terms are interdependent upon other facilities in the agreement (including the Company’s ability to renew the lease or divest a particular property), the Company defines the group of facilities under a master lease agreement as the lowest level for which there are independent, identifiable cash flows. Accordingly, the estimated cash flows of all facilities within a master lease agreement are aggregated for purposes of evaluating the carrying values of long-lived assets.

The Company’s intangible assets with finite lives are amortized in accordance with the authoritative guidance for goodwill and other intangible assets using the straight-line method over their estimated useful lives ranging from one to 20 years.

In connection with the 2011 CMS Rules, the Company determined that the impact of the 2011 CMS Rules was a triggering event in the third quarter of 2011 and accordingly tested the recoverability of its nursing centers reporting unit goodwill, intangible assets and property and equipment asset groups impacted by the reduced Medicare payments. The Company recorded pretax impairment charges aggregating $0.4 million ($0.3 million net of income taxes) in the second quarter of 2013 for property and equipment expenditures in the nursing center asset groups that were determined to be impaired by the 2011 CMS Rules. The Company also recorded pretax impairment charges aggregating $0.6 million ($0.4 million net of income taxes) for the six months ended June 30, 2013. These charges reflected the amount by which the carrying value of certain assets exceeded their estimated fair value. The impairment charges did not impact the Company’s cash flows or liquidity.

In accordance with the authoritative guidance for goodwill and other intangible assets, the Company is required to perform an impairment test for goodwill and indefinite-lived intangible assets at least annually or more frequently if adverse events or changes in circumstances indicate that the asset may be impaired. The Company performs its annual goodwill impairment test at the end of each fiscal year for each of its reporting units. A reporting unit is either an operating segment or one level below the operating segment, referred to as a component. When the components within the Company’s operating segments have similar economic characteristics, the Company aggregates the components of its operating segments into one reporting unit. Accordingly, the Company has determined that its reporting units are hospitals, nursing centers, skilled nursing rehabilitation services, hospital rehabilitation services, home health and hospice. The home health and hospice reporting units are included in the care management division. The carrying value of goodwill for each of the Company’s reporting units at June 30, 2014 and December 31, 2013 follows (in thousands):

 

 

  

June 30,
2014

 

  

December 31,
2013

 

Hospitals

  

$

679,480

  

  

$

679,480

  

Nursing centers

  

 

  

  

 

  

Rehabilitation division:

  

 

 

 

  

 

 

 

Skilled nursing rehabilitation services

  

 

  

  

 

  

Hospital rehabilitation services

  

 

173,618

  

  

 

173,334

  

Home health

  

 

114,846

  

  

 

112,378

  

Hospice

  

 

26,910

  

  

 

26,910

  

 

  

$

994,854

  

  

$

992,102

  

The goodwill impairment test involves a two-step process. The first step is a comparison of each reporting unit’s fair value to its carrying value. If the carrying value of the reporting unit is greater than its fair value, there is an indication that impairment may exist and the second step must be performed to measure the amount of impairment loss, if any. Based upon the results of the step one impairment test for goodwill for hospitals, hospital rehabilitation services and hospice reporting units for the year ended December 31, 2013, no goodwill impairment charges were recorded in connection with the Company’s annual impairment test. The Company recorded a goodwill impairment charge of $76 million ($58 million net of income taxes) in the fourth quarter of 2013 in its home health reporting unit to reflect the amount by which the carrying value of goodwill exceeded the fair value.

46


ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS (Continued)

 

Critical Accounting Policies (Continued)

Valuation of long-lived assets, goodwill and intangible assets (Continued)

Since quoted market prices for the Company’s reporting units are not available, the Company applies judgment in determining the fair value of these reporting units for purposes of performing the goodwill impairment test. The Company relies on widely accepted valuation techniques, including discounted cash flow and market multiple analyses approaches, which capture both the future income potential of the reporting unit and the market behaviors and actions of market participants in the industry that includes the reporting unit. These types of analyses require the Company to make assumptions and estimates regarding future cash flows, industry-specific economic factors and the profitability of future business strategies. The discounted cash flow approach uses a projection of estimated operating results and cash flows that are discounted using a weighted average cost of capital. Under the discounted cash flow approach, the projection uses management’s best estimates of economic and market conditions over the projected period for each reporting unit including growth rates in the number of admissions, patient days, reimbursement rates, operating costs, rent expense and capital expenditures. Other significant estimates and assumptions include terminal value growth rates, changes in working capital requirements and weighted average cost of capital. The market multiple analysis estimates fair value by applying cash flow multiples to the reporting unit’s operating results. The multiples are derived from comparable publicly traded companies with similar operating and investment characteristics to the reporting units.

The Company has determined that during the six months ended June 30, 2014, there were no events or changes in circumstances since December 31, 2013 requiring an interim impairment test. Although the Company has determined that there was no goodwill or other indefinite-lived intangible asset impairments as of June 30, 2014, adverse changes in the operating environment and related key assumptions used to determine the fair value of the Company’s reporting units and indefinite-lived intangible assets or declines in the value of the Company’s common stock may result in future impairment charges for a portion or all of these assets. Specifically, if the rate of growth of government and commercial revenues earned by the Company’s reporting units were to be less than projected or if healthcare reforms were to negatively impact the Company’s business, an impairment charge of a portion or all of these assets may be required.

An impairment charge could have a material adverse effect on the Company’s business, financial position and results of operations, but would not be expected to have an impact on the Company’s cash flows or liquidity.

The Company’s indefinite-lived intangible assets consist of trade names, Medicare certifications and certificates of need. The fair values of the Company’s indefinite-lived intangible assets are derived from current market data and projections at a facility level which include management’s best estimates of economic and market conditions over the projected period including growth rates in the number of admissions, patient days, reimbursement rates, operating costs, rent expense and capital expenditures. Other significant estimates and assumptions include terminal value growth rates, changes in working capital requirements and weighted average cost of capital. Certificates of need intangible assets are estimated primarily using both a replacement cost methodology and an excess earnings method, a form of discounted cash flows, which is based upon the concept that net after-tax cash flows provide a return supporting all of the assets of a business enterprise.

The annual impairment tests for certain of the Company’s indefinite-lived intangible assets are performed as of May 1, July 1, September 1 and October 1 while all others are performed as of December 31. No impairment charges were recorded in connection with the annual impairment tests performed at May 1, 2014 or for each of these dates in 2013.

Recently Issued Accounting Requirements

In June 2014, the FASB issued authoritative guidance which changes the requirements for accounting for share-based payments when the terms of an award provide that a performance target could be achieved after the requisite service period. This guidance is effective for annual and interim periods beginning on or after December 15, 2015. The adoption of this standard is not expected to have a material impact on the Company’s business, financial position, net income or liquidity.

In May 2014, the FASB issued authoritative guidance which changes the requirements for recognizing revenue when entities enter into contracts with customers. Under the new provisions, an entity will recognize revenue when it transfers promised goods or services to customers in an amount that reflects what it expects in exchange for the goods or services. It also requires more detailed disclosures to enable users of financial statements to understand the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers. This guidance is effective for annual and interim periods beginning on or after December 15, 2016 and early adoption is not permitted. The Company is still assessing this guidance.

47


ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS (Continued)

 

Recently Issued Accounting Requirements (Continued)

In April 2014, the FASB issued authoritative guidance which changes the requirements for reporting discontinued operations. A disposal of a component of an entity or a group of components of an entity is required to be reported in discontinued operations if the disposal represents a strategic shift that has (or will have) a major effect on an entity’s operations and financial results when any of the following occurs: (1) the component or group of components meets the criteria to be classified as held for sale, (2) the component or group of components is disposed of by sale, or (3) the component or group of components is disposed of other than by sale (for example, abandonment). The entity shall present separately, for each comparative period, the assets and liabilities of the discontinued operation in the statement of financial position. In addition to the required disclosures for discontinued operations, entities also will be required to provide disclosures about a disposal of an individually significant component of an entity that does not qualify for discontinued operations presentation in the financial statements. The guidance also states an entity shall expand disclosures about significant continuing involvement with a discontinued operation, until the results of operations of the discontinued operation are no longer presented in the statement of operations. The guidance is applicable prospectively for all disposals that occur within annual periods beginning on or after December 15, 2014 and early adoption is permitted. The adoption of the guidance is not expected to have a material impact on the Company’s business, financial position, net income or liquidity but may have a material impact on the Company’s income from continuing operations if planned or completed disposals of components of the Company’s business do not qualify for discontinued operations under the new guidance.

48


ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS (Continued)

 

Results of Operations – Continuing Operations

A summary of the Company’s operating data follows (unaudited):

 

(In thousands)

  

Three months ended
June 30,

 

  

Six months ended
June 30,

 

 

  

2014

 

  

2013

 

  

2014

 

 

2013

 

Revenues:

  

 

 

 

  

 

 

 

  

 

 

 

 

 

 

 

Hospital division

  

$

632,156

  

  

$

 606,604

  

  

$

1,278,614

  

 

$

1,264,418

  

Nursing center division

  

 

 280,255

 

  

 

 264,847

 

  

 

558,157

  

 

 

535,052

  

Rehabilitation division:

  

 

 

 

  

 

 

 

  

 

 

 

 

 

 

 

Skilled nursing rehabilitation services

  

 

 253,989

 

  

 

 249,647

 

  

 

508,244

  

 

 

508,397

  

Hospital rehabilitation services

  

 

 75,324

 

  

 

69,777

 

  

 

149,288

  

 

 

144,300

  

 

  

 

 329,313

 

  

 

 319,424

 

  

 

657,532

  

 

 

652,697

  

Care management division

  

 

87,986

 

  

 

 53,039

 

  

 

175,690

  

 

 

104,660

  

 

  

 

 1,329,710

 

  

 

 1,243,914

 

  

 

2,669,993

  

 

 

2,556,827

  

Eliminations:

  

 

 

 

  

 

 

 

  

 

 

 

 

 

 

 

Skilled nursing rehabilitation services

  

 

 (30,031

)

  

 

 (28,660

  

 

(59,677

 

 

(57,317

Hospital rehabilitation services

  

 

 (22,855

)

  

 

 (23,223

  

 

(46,088

 

 

(46,832

Nursing centers

  

 

 (860

)

  

 

(1,001

  

 

(1,522

 

 

(2,214

 

  

 

 (53,746

)

  

 

 (52,884

  

 

(107,287

 

 

(106,363

 

  

$

 1,275,964

  

  

$

 1,191,030

  

  

$

2,562,706

  

 

$

2,450,464

  

Income (loss) from continuing operations:

  

 

 

 

  

 

 

 

  

 

 

 

 

 

 

 

Operating income (loss):

  

 

 

 

  

 

 

 

  

 

 

 

 

 

 

 

Hospital division

  

$

 132,878

  

  

$

 129,366

  

  

$

278,273

  

 

$

276,859

  

Nursing center division

  

 

 36,880

 

  

 

 36,018

 

  

 

75,351

  

 

 

65,163

  

Rehabilitation division:

  

 

 

 

  

 

 

 

  

 

 

 

 

 

 

 

Skilled nursing rehabilitation services

  

 

 19,982

 

  

 

 21,623

 

  

 

38,310

  

 

 

34,862

  

Hospital rehabilitation services

  

 

 20,084

 

  

 

 19,573

 

  

 

39,904

  

 

 

37,705

  

 

  

 

 40,066

 

  

 

 41,196

 

  

 

78,214

  

 

 

72,567

  

Care management division

  

 

 7,065

 

  

 

 3,961

 

  

 

11,762

  

 

 

6,747

  

Corporate:

  

 

 

 

  

 

 

 

  

 

 

 

 

 

 

 

Overhead

  

 

 (48,365

)

  

 

 (43,196

  

 

(92,415

 

 

(88,781

Insurance subsidiary

  

 

 (443

)

  

 

(384

)

  

 

(849

 

 

(893

 

  

 

 (48,808

)

  

 

(43,580

  

 

(93,264

 

 

(89,674

Impairment charges

  

 

 −

 

  

 

 (438

  

 

 

 

 

(625

Transaction costs

  

 

 (4,496

)

  

 

 (108

  

 

(5,179

 

 

(1,052

Operating income

  

 

 163,585

 

  

 

 166,415

 

  

 

345,157

  

 

 

329,985

  

Rent

  

 

 (80,209

)

  

 

 (77,324

  

 

(161,257

 

 

(153,843

Depreciation and amortization

  

 

 (39,442

)

  

 

 (38,554

  

 

(78,779

 

 

(80,152

Interest, net

  

 

 (78,081

)

  

 

 (27,600

  

 

(103,697

 

 

(55,674

Income (loss) from continuing operations before income taxes

  

 

 (34,147

)

  

 

 22,937

 

  

 

1,424

  

 

 

40,316

  

Provision (benefit) for income taxes

  

 

 (13,082

)

  

 

 9,208

 

  

 

503

  

 

 

15,713

  

 

  

$

 (21,065

)

  

$

 13,729

  

  

$

921

  

 

$

24,603

  


49


ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS (Continued)

 

Results of Operations – Continuing Operations (Continued)

A summary of the Company’s consolidating statement of operations follows (unaudited):

 

 

 

 

Three months ended June 30, 2014

 

 

 

 

 

 

 

 

 

Rehabilitation division

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

Hospital
division (a)

 

 

Nursing
center
division (b,c)

 

 

Skilled
nursing
services (b)

 

 

Hospital
services (b)

 

 

Total

 

 

Care
management
division (b)

 

 

Corporate (b,d)

 

 

Transaction costs

 

 

Eliminations

 

 

Consolidated

 

Revenues

 

$

 632,156

  

 

$

 280,255

  

 

$

 253,989

  

 

$

 75,324

  

 

$

 329,313

  

 

$

 87,986

  

 

$

  

 

$

  

 

$

(53,746

 

$

 1,275,964

  

 

Salaries, wages and benefits

 

 

 271,092

 

 

 

 128,641

 

 

 

 223,907

 

 

 

 50,303

 

 

 

 274,210

 

 

 

 66,804

 

 

 

 29,813

 

 

 

 

 

 

(239

 

 

 770,321

 

Supplies

 

 

 66,509

 

 

 

 10,559

 

 

 

 680

 

 

 

 32

 

 

 

 712

 

 

 

 2,833

 

 

 

 181

 

 

 

  

 

 

  

 

 

 80,794

 

Rent

 

 

 52,526

 

 

 

 23,856

 

 

 

 1,067

 

 

 

 22

 

 

 

 1,089

 

 

 

 2,177

 

 

 

 561

 

 

 

  

 

 

  

 

 

 80,209

 

Other operating expenses

 

 

 161,722

 

 

 

 104,317

 

 

 

 9,406

 

 

 

 4,899

 

 

 

 14,305

 

 

 

 11,281

 

 

 

 18,804

 

 

 

 4,496

 

 

 

(53,507

 

 

 261,418

 

Other (income) expense

 

 

(45

 

 

(142

 

 

14

 

 

 

 6

 

 

 

20

  

 

 

3

  

 

 

10

  

 

 

  

 

 

  

 

 

(154

Depreciation and amortization

 

 

 17,008

 

 

 

 7,686

 

 

 

 2,885

 

 

 

 2,488

 

 

 

 5,373

 

 

 

 2,139

 

 

 

 7,236

 

 

 

  

 

 

  

 

 

 39,442

 

Interest expense

 

 

 187

 

 

 

 7

 

 

 

 51

 

 

 

  

 

 

 51

 

 

 

 12

 

 

 

 80,273

 

 

 

  

 

 

  

 

 

 80,530

 

Investment income

 

 

(16

 

 

(10

 

 

(225

 

 

  

 

 

(225

 

 

(1

 

 

(2,197

 

 

  

 

 

  

 

 

(2,449

 

 

 

568,983

 

 

 

274,914

 

 

 

237,785

 

 

 

57,750

 

 

 

295,535

 

 

 

85,248

 

 

 

134,681

 

 

 

4,496

 

 

 

(53,746

 

 

1,310,111

 

Income (loss) from continuing operations before income taxes

 

$

 63,173

  

 

$

 5,341

  

 

$

 16,204

  

 

$

 17,574

  

 

$

 33,778

  

 

$

 2,738

  

 

$

(134,681

)

 

$

(4,496

 

$

  

 

 

 (34,147

)

Income tax benefit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(13,082

)

Loss from continuing operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 (21,065

Capital expenditures, excluding acquisitions (including discontinued operations):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Routine

 

$

 8,225

  

 

$

 5,163

  

 

$

 593

  

 

$

 44

  

 

$

 637

  

 

$

 168

  

 

$

 10,292

  

 

$

  

 

$

  

 

$

 24,485

  

Development

 

 

51

 

 

 

321

 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

372

 

 

 

$

 8,276

  

 

$

 5,484

  

 

$

 593

  

 

$

 44

  

 

$

 637

  

 

$

 168

  

 

$

 10,292

  

 

$

  

 

$

  

 

$

 24,857

  

 

(a)

Includes litigation costs (included in other operating expenses) of $4.6 million.

(b)

Includes severance costs (included in salaries, wages and benefits) of $4.8 million and other operating expenses of $0.1 million related to restructuring activities (nursing center division − $3.2 million, rehabilitation division − $0.3 million (skilled nursing rehabilitation services − $0.2 million and hospital rehabilitation services − $0.1 million), care management division − $0.8 million and corporate − $0.6 million).

(c)

Includes lease cancellation charges (included in rent) of $0.3 million incurred in connection with restructuring activities.

(d)

Includes $56.6 million of charges (included in interest expense) associated with debt refinancing.

50


ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS (Continued)

 

Results of Operations – Continuing Operations (Continued)

Consolidating statement of operations follows (unaudited) (Continued):

 

 

 

 

Three months ended June 30, 2013

 

 

 

 

 

 

 

 

 

Rehabilitation division

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hospital
division

 

 

Nursing
center
division

 

 

Skilled
nursing
services

 

 

Hospital
services

 

 

Total

 

 

Care
management
division

 

 

Corporate
(a)

 

 

Transaction
costs

 

 

Eliminations

 

 

Consolidated

 

Revenues

 

$

606,604

  

 

$

264,847

  

 

$

249,647

  

 

$

69,777

  

 

$

319,424

  

 

$

53,039

  

 

$

  

 

$

  

 

$

(52,884

 

$

1,191,030

  

 

Salaries, wages and benefits

 

 

261,362

  

 

 

123,242

  

 

 

219,874

  

 

 

46,236

  

 

 

266,110

  

 

 

39,730

  

 

 

25,242

  

 

 

  

 

 

(67

 

 

715,619

  

Supplies

 

 

64,737

  

 

 

12,568

  

 

 

785

  

 

 

30

  

 

 

815

  

 

 

2,325

  

 

 

158

  

 

 

  

 

 

  

 

 

80,603

  

Rent

 

 

50,221

  

 

 

24,104

  

 

 

1,197

  

 

 

19

  

 

 

1,216

  

 

 

1,155

  

 

 

628

  

 

 

  

 

 

  

 

 

77,324

  

Other operating expenses

 

 

150,959

  

 

 

93,274

  

 

 

7,326

  

 

 

3,930

  

 

 

11,256

  

 

 

7,023

  

 

 

18,178

  

 

 

108

  

 

 

(52,817

 

 

227,981

  

Other (income) expense

 

 

180

  

 

 

(255

 

 

39

  

 

 

8

  

 

 

47

  

 

 

  

 

 

2

  

 

 

  

 

 

  

 

 

(26

Impairment charges

 

 

408

  

 

 

30

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

438

  

Depreciation and amortization

 

 

17,525

  

 

 

6,814

  

 

 

2,878

  

 

 

2,319

  

 

 

5,197

  

 

 

1,615

  

 

 

7,403

  

 

 

  

 

 

  

 

 

38,554

  

Interest expense

 

 

179

  

 

 

1

  

 

 

73

  

 

 

  

 

 

73

  

 

 

  

 

 

28,821

  

 

 

  

 

 

  

 

 

29,074

  

Investment income

 

 

(2

 

 

(13

 

 

(74

 

 

  

 

 

(74

 

 

  

 

 

(1,385

 

 

  

 

 

  

 

 

(1,474

 

 

 

545,569

  

 

 

259,765

  

 

 

232,098

  

 

 

52,542

  

 

 

284,640

  

 

 

51,848

  

 

 

79,047

 

 

 

108

  

 

 

(52,884

 

 

1,168,093

  

Income from continuing operations before income taxes

 

$

61,035

  

 

$

5,082

  

 

$

17,549

  

 

$

17,235

  

 

$

34,784

  

 

$

1,191

  

 

$

(79,047

 

$

(108

 

$

  

 

 

22,937

  

Provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9,208

  

Income from continuing operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

13,729

  

Capital expenditures, excluding acquisitions (including discontinued operations):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Routine

 

$

5,593

  

 

$

4,259

  

 

$

464

  

 

$

45

  

 

$

509

  

 

$

339

  

 

$

6,730

  

 

$

  

 

$

  

 

$

17,430

  

Development

 

 

5,079

  

 

 

7

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

5,086

  

 

 

$

10,672

  

 

$

4,266

  

 

$

464

  

 

$

45

  

 

$

509

  

 

$

339

  

 

$

6,730

  

 

$

  

 

$

  

 

$

22,516

  

 

(a)

Includes $1.4 million of charges (included in interest expense) associated with debt refinancing.


51


ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS (Continued)

 

Results of Operations – Continuing Operations (Continued)

Consolidating statement of operations follows (unaudited) (Continued):

 

 

 

 

Six months ended June 30, 2014

 

 

 

 

 

 

 

 

 

Rehabilitation division

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hospital
division (a)

 

 

Nursing
center
division (b,c)

 

 

Skilled
nursing
services (b)

 

 

Hospital
services (b)

 

 

Total

 

 

Care
management
division (b)

 

 

Corporate (b,d)

 

 

Transaction
costs

 

 

Eliminations

 

 

Consolidated

 

Revenues

 

$

 1,278,614

  

 

$

 558,157

  

 

$

 508,244

  

 

$

 149,288

  

 

$

 657,532

  

 

$

 175,690

  

 

$

  

 

$

  

 

$

(107,287

 

$

 2,562,706

  

 

Salaries, wages and benefits

 

 

 545,928

 

 

 

 256,395

 

 

 

 448,514

 

 

 

 100,302

 

 

 

 548,816

 

 

 

 135,493

 

 

 

 57,651

 

 

 

 339

 

 

 

(489

 

 

 1,544,133

 

Supplies

 

 

 133,677

 

 

 

 21,328

 

 

 

 1,416

 

 

 

 67

 

 

 

 1,483

 

 

 

 5,932

 

 

 

 362

 

 

 

  

 

 

  

 

 

 162,782

 

Rent

 

 

 105,661

 

 

 

 47,808

 

 

 

 2,156

 

 

 

 73

 

 

 

 2,229

 

 

 

 4,433

 

 

 

 1,126

 

 

 

  

 

 

  

 

 

 161,257

 

Other operating expenses

 

 

 320,814

 

 

 

 205,426

 

 

 

 19,995

 

 

 

 9,004

 

 

 

 28,999

 

 

 

 22,500

 

 

 

 35,241

 

 

 

 4,840

 

 

 

(106,798

 

 

 511,022

 

Other (income) expense

 

 

(78

 

 

(343

 

 

9

 

 

 

 11

 

 

 

20

  

 

 

3

  

 

 

10

  

 

 

  

 

 

  

 

 

(388

Depreciation and amortization

 

 

 33,993

 

 

 

 15,228

 

 

 

 5,580

 

 

 

 5,052

 

 

 

 10,632

 

 

 

 4,264

 

 

 

 14,662

 

 

 

  

 

 

  

 

 

 78,779

 

Interest expense

 

 

 372

 

 

 

 12

 

 

 

 109

 

 

 

  

 

 

 109

 

 

 

 22

 

 

 

 105,814

 

 

 

  

 

 

  

 

 

 106,329

 

Investment income

 

 

(18

 

 

(21

 

 

(284

 

 

  

 

 

(284

 

 

(1

 

 

(2,308

 

 

  

 

 

  

 

 

(2,632

 

 

 

1,140,349

 

 

 

545,833

 

 

 

477,495

 

 

 

114,509

 

 

 

592,004

 

 

 

172,646

 

 

 

212,558

 

 

 

5,179

 

 

 

(107,287

 

 

2,561,282

 

Income from continuing
operations before income taxes

 

$

 138,265

  

 

$

 12,324

  

 

$

 30,749

  

 

$

 34,779

  

 

$

 65,528

  

 

$

 3,044

  

 

$

(212,558

 

$

(5,179

 

$

  

 

 

 1,424

 

Provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

503

 

Income from continuing operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 921

  

Capital expenditures, excluding acquisitions (including discontinued operations):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Routine

 

$

 16,627

  

 

$

 10,218

  

 

$

 1,442

  

 

$

 100

  

 

$

 1,542

  

 

$

 476

  

 

$

 17,299

  

 

$

  

 

$

  

 

$

 46,162

  

Development

 

 

562

 

 

 

561

 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

1,123

 

 

 

$

 17,189

  

 

$

 10,779

  

 

$

 1,442

  

 

$

 100

  

 

$

 1,542

  

 

$

 476

  

 

$

 17,299

  

 

$

  

 

$

  

 

$

 47,285

  

 

 

(a)

Includes litigation costs (included in other operating expenses) of $4.6 million.

(b)

Includes severance costs (included in salaries, wages and benefits) of $4.8 million and other operating expenses of $0.1 million related to restructuring activities (nursing center division − $3.2 million, rehabilitation division − $0.3 million (skilled nursing rehabilitation services − $0.2 million and hospital rehabilitation services − $0.1 million), care management division − $0.8 million and corporate − $0.6 million).

(c)

Includes lease cancellation charges (included in rent) of $0.3 million incurred in connection with restructuring activities.

(d)

Includes $56.6 million of charges (included in interest expense) associated with debt refinancing.


52


ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS (Continued)

 

Results of Operations – Continuing Operations (Continued)

Consolidating statement of operations follows (unaudited) (Continued):

 

 

 

 

Six months ended June 30, 2013

 

 

 

 

 

 

 

 

 

Rehabilitation division

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hospital
division (a)

 

 

Nursing
center
division
(a)

 

 

Skilled
nursing
services
(a)

 

 

Hospital
services
(a)

 

 

Total

 

 

Care
management
division (a)

 

 

Corporate
(a,b)

 

 

Transaction costs

 

 

Eliminations

 

 

Consolidated

 

Revenues

 

$

1,264,418

  

 

$

535,052

  

 

$

508,397

  

 

$

144,300

  

 

$

652,697

  

 

$

104,660

  

 

$

  

 

$

  

 

$

(106,363

 

$

2,450,464

  

 

Salaries, wages and benefits

 

 

551,019

  

 

 

258,425

  

 

 

454,718

  

 

 

98,656

  

 

 

553,374

  

 

 

80,044

  

 

 

54,930

  

 

 

  

 

 

(308

 

 

1,497,484

  

Supplies

 

 

132,883

  

 

 

25,282

  

 

 

1,596

  

 

 

62

  

 

 

1,658

  

 

 

4,563

  

 

 

363

  

 

 

  

 

 

  

 

 

164,749

  

Rent

 

 

99,803

  

 

 

47,980

  

 

 

2,432

  

 

 

36

  

 

 

2,468

  

 

 

2,341

  

 

 

1,251

  

 

 

  

 

 

  

 

 

153,843

  

Other operating expenses

 

 

303,582

  

 

 

186,838

  

 

 

17,182

  

 

 

7,849

  

 

 

25,031

  

 

 

13,306

  

 

 

34,902

  

 

 

1,052

  

 

 

(106,055

 

 

458,656

  

Other (income) expense

 

 

75

  

 

 

(656

 

 

39

  

 

 

28

  

 

 

67

  

 

 

  

 

 

(521

 

 

  

 

 

  

 

 

(1,035

Impairment charges

 

 

584

  

 

 

41

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

625

  

Depreciation and amortization

 

 

37,247

  

 

 

14,155

  

 

 

5,990

  

 

 

4,650

  

 

 

10,640

  

 

 

3,141

  

 

 

14,969

  

 

 

  

 

 

  

 

 

80,152

  

Interest expense

 

 

361

  

 

 

6

  

 

 

169

  

 

 

  

 

 

169

  

 

 

  

 

 

56,697

  

 

 

  

 

 

  

 

 

57,233

  

Investment income

 

 

(6

 

 

(21

 

 

(102

 

 

  

 

 

(102

 

 

  

 

 

(1,430

 

 

  

 

 

  

 

 

(1,559

 

 

 

1,125,548

  

 

 

532,050

  

 

 

482,024

  

 

 

111,281

  

 

 

593,305

  

 

 

103,395

  

 

 

161,161

  

 

 

1,052

  

 

 

(106,363

 

 

2,410,148

  

Income from continuing
operations before income taxes

 

$

138,870

  

 

$

3,002

 

 

$

26,373

  

 

$

33,019

  

 

$

59,392

  

 

$

1,265

  

 

$

(161,161

 

$

(1,052

 

$

  

 

 

40,316

  

Provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

15,713

  

Income from continuing operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

24,603

  

Capital expenditures, excluding acquisitions (including discontinued operations):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Routine

 

$

15,864

  

 

$

10,078

  

 

$

1,069

  

 

$

77

  

 

$

1,146

  

 

$

534

  

 

$

12,178

  

 

$

  

 

$

  

 

$

39,800

  

Development

 

 

7,467

  

 

 

7

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

7,474

  

 

 

$

23,331

  

 

$

10,085

  

 

$

1,069

  

 

$

77

  

 

$

1,146

  

 

$

534

  

 

$

12,178

  

 

$

  

 

$

  

 

$

47,274

  

 

(a)

Includes one-time bonus costs (included in salaries, wages and benefits) of $19.8 million (hospital division − $7.8 million, nursing center division − $4.6 million, rehabilitation division − $6.3 million (skilled nursing rehabilitation services − $5.0 million and hospital rehabilitation services − $1.3 million), care management division − $0.8 million and corporate − $0.3 million).

(b)

Includes $1.4 million of charges (included in interest expense) associated with debt refinancing.


53


ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS (Continued)

 

Results of Operations – Continuing Operations (Continued)

Operating data:

 

  

Three months ended
June 30,

 

  

Six months ended
June 30,

 

 

  

2014

 

  

2013

 

  

2014

 

  

2013

 

Hospital division data:

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

End of period data:

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

Number of hospitals:

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

Transitional care

  

 

97

 

 

 

97

 

 

 

 

 

 

 

 

  

Inpatient rehabilitation

  

 

5

 

 

 

5

 

 

 

 

 

 

 

 

  

 

  

 

102

 

 

 

102

 

 

 

 

 

 

 

 

  

Number of licensed beds:

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

Transitional care

  

 

7,145

 

 

 

7,059

 

 

 

 

 

 

 

 

  

Inpatient rehabilitation

  

 

215

 

 

 

215

 

 

 

 

 

 

 

 

  

 

  

 

7,360

 

 

 

7,274

 

 

 

 

 

 

 

 

  

Revenue mix %:

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Medicare

  

 

58.9

 

 

 

60.7

 

 

 

59.6

 

 

 

61.6

  

Medicaid

  

 

6.6

 

 

 

5.9

 

 

 

6.5

 

 

 

5.6

  

Medicare Advantage

  

 

11.0

 

 

 

11.1

 

 

 

11.1

 

 

 

10.7

  

Medicaid Managed

 

 

2.9

 

 

 

1.9

 

 

 

2.6

 

 

 

1.9

 

Commercial insurance and other

  

 

20.6

 

 

 

20.4

 

 

 

20.2

 

 

 

20.2

  

Admissions:

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Medicare

  

 

9,410

 

 

 

9,432

 

 

 

19,268

 

 

 

19,706

  

Medicaid

  

 

914

 

 

 

744

 

 

 

1,749

 

 

 

1,429

  

Medicare Advantage

  

 

1,449

 

 

 

1,474

 

 

 

2,964

 

 

 

2,993

  

Medicaid Managed

 

 

381

 

 

 

208

 

 

 

698

 

 

 

417

 

Commercial insurance and other

  

 

2,055

 

 

 

1,869

 

 

 

4,162

 

 

 

3,820

  

 

  

 

14,209

 

 

 

13,727

 

 

 

28,841

 

 

 

28,365

  

Admissions mix %:

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Medicare

  

 

66.2

 

 

 

68.7

 

 

 

66.8

 

 

 

69.5

  

Medicaid

  

 

6.4

 

 

 

5.4

 

 

 

6.1

 

 

 

5.0

  

Medicare Advantage

  

 

10.2

 

 

 

10.8

 

 

 

10.3

 

 

 

10.5

  

Medicaid Managed

 

 

2.7

 

 

 

1.5

 

 

 

2.4

 

 

 

1.5

 

Commercial insurance and other

  

 

14.5

 

 

 

13.6

 

 

 

14.4

 

 

 

13.5

  

Patient days:

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Medicare

  

 

230,122

 

 

 

234,490

 

 

 

469,881

 

 

 

486,685

  

Medicaid

  

 

32,821

 

 

 

30,425

 

 

 

65,730

 

 

 

59,190

  

Medicare Advantage

  

 

44,094

 

 

 

43,040

 

 

 

89,073

 

 

 

86,056

  

Medicaid Managed

 

 

13,247

 

 

 

8,342

 

 

 

23,980

 

 

 

17,150

 

Commercial insurance and other

  

 

61,892

 

 

 

57,091

 

 

 

124,750

 

 

 

120,318

  

 

  

 

382,176

 

 

 

373,388

 

 

 

773,414

 

 

 

769,399

  

Average length of stay:

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Medicare

  

 

24.5

 

 

 

24.9

 

 

 

24.4

 

 

 

24.7

  

Medicaid

  

 

35.9

 

 

 

40.9

 

 

 

37.6

 

 

 

41.4

  

Medicare Advantage

  

 

30.4

 

 

 

29.2

 

 

 

30.1

 

 

 

28.8

  

Medicaid Managed

 

 

34.8

 

 

 

40.1

 

 

 

34.4

 

 

 

41.1

 

Commercial insurance and other

  

 

30.1

 

 

 

30.5

 

 

 

30.0

 

 

 

31.5

  

Weighted average

  

 

26.9

 

 

 

27.2

 

 

 

26.8

 

 

 

27.1

  

Revenues per admission:

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Medicare

  

$

39,559

 

 

$

39,004

 

 

$

39,520

 

 

$

39,550

  

Medicaid

  

 

45,392

 

 

 

48,221

 

 

 

47,687

 

 

 

49,769

  

Medicare Advantage

  

 

48,067

 

 

 

45,709

 

 

 

47,899

 

 

 

45,007

  

Medicaid Managed

 

 

48,953

 

 

 

55,496

 

 

 

48,421

 

 

 

57,137

 

Commercial insurance and other

  

 

63,315

 

 

 

66,306

 

 

 

61,981

 

 

 

66,859

  

Weighted average

  

 

44,490

 

 

 

44,190

 

 

 

44,333

 

 

 

44,577

  

Revenues per patient day:

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Medicare

  

$

1,618

 

 

$

1,569

 

 

$

1,621

 

 

$

1,601

  

Medicaid

  

 

1,264

 

 

 

1,179

 

 

 

1,269

 

 

 

1,202

  

Medicare Advantage

  

 

1,580

 

 

 

1,565

 

 

 

1,594

 

 

 

1,565

  

Medicaid Managed

 

 

1,408

 

 

 

1,384

 

 

 

1,409

 

 

 

1,389

 

Commercial insurance and other

  

 

2,102

 

 

 

2,171

 

 

 

2,068

 

 

 

2,123

  

Weighted average

  

 

1,654

 

 

 

1,625

 

 

 

1,653

 

 

 

1,643

  

Medicare case mix index (discharged patients only)

  

 

1.18

 

  

 

1.18

 

  

 

1.18

 

  

 

1.18

 

Average daily census

  

 

4,200

 

  

 

4,103

 

  

 

4,273

 

  

 

4,251

 

Occupancy %

  

 

64.9

 

  

 

63.5

 

  

 

66.1

  

  

 

65.9

  

Annualized employee turnover %

  

 

20.8

 

  

 

21.7

 

  

 

 

  

  

 

 

  

54


ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS (Continued)

 

Results of Operations – Continuing Operations (Continued)

Operating data (Continued):

 

  

Three months ended
June 30,

 

  

Six months ended
June 30,

 

 

  

2014

 

  

2013

 

  

2014

 

  

2013

 

Nursing center division data:

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

End of period data:

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

Number of facilities:

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

Nursing centers:

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

Owned or leased

  

 

94

 

 

 

94

 

 

 

 

 

 

 

 

  

Managed

  

 

4

 

 

 

4

 

 

 

 

 

 

 

 

  

Assisted living facilities

  

 

6

 

 

 

6

 

 

 

 

 

 

 

 

  

 

  

 

104

 

 

 

104

 

 

 

 

 

 

 

 

  

Number of licensed beds:

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

Nursing centers:

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

Owned or leased

  

 

11,909

 

 

 

11,921

 

 

 

 

 

 

 

 

  

Managed

  

 

485

 

 

 

485

 

 

 

 

 

 

 

 

  

Assisted living facilities

  

 

341

 

 

 

341

 

 

 

 

 

 

 

 

  

 

  

 

12,735

 

 

 

12,747

 

 

 

 

 

 

 

 

  

Revenue mix %:

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Medicare

  

 

31.8

 

 

 

34.0

 

 

 

31.9

 

 

 

34.5

  

Medicaid

  

 

39.7

 

 

 

36.4

 

 

 

40.0

 

 

 

36.0

  

Medicare Advantage

  

 

8.1

 

 

 

8.3

 

 

 

8.4

 

 

 

8.2

  

Medicaid Managed

 

 

3.6

 

 

 

3.5

 

 

 

3.4

 

 

 

3.5

 

Private and other

  

 

16.8

 

 

 

17.8

 

 

 

16.3

 

 

 

17.8

  

Patient days (a):

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Medicare

  

 

149,385

 

 

 

158,780

 

 

 

298,342

 

 

 

326,171

  

Medicaid

  

 

506,917

 

 

 

506,025

 

 

 

1,023,404

 

 

 

1,011,987

  

Medicare Advantage

  

 

51,355

 

 

 

51,337

 

 

 

105,759

 

 

 

103,032

  

Medicaid Managed

 

 

55,997

 

 

 

52,532

 

 

 

105,854

 

 

 

105,032

 

Private and other

  

 

155,530

 

 

 

163,167

 

 

 

308,337

 

 

 

326,808

  

 

  

 

919,184

 

 

 

931,841

 

 

 

1,841,696

 

 

 

1,873,030

  

Patient day mix % (a):

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Medicare

  

 

16.3

 

 

 

17.0

 

 

 

16.2

 

 

 

17.4

  

Medicaid

  

 

55.1

 

 

 

54.3

 

 

 

55.6

 

 

 

54.0

  

Medicare Advantage

  

 

5.6

 

 

 

5.5

 

 

 

5.7

 

 

 

5.5

  

Medicaid Managed

 

 

6.1

 

 

 

5.7

 

 

 

5.8

 

 

 

5.6

 

Private and other

  

 

16.9

 

 

 

17.5

 

 

 

16.7

 

 

 

17.5

  

Revenues per patient day (a):

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Medicare Part A

  

$

551

 

 

$

527

 

 

$

551

 

 

$

528

  

Total Medicare (including Part B)

  

 

597

 

 

 

567

 

 

 

597

 

 

 

566

  

Medicaid

  

 

220

 

 

 

190

 

 

 

218

 

 

 

190

  

Medicaid (net of provider taxes) (b)

  

 

197

 

 

 

168

 

 

 

196

 

 

 

168

  

Medicare Advantage

  

 

442

 

 

 

430

 

 

 

442

 

 

 

428

  

Medicaid Managed

 

 

180

 

 

 

177

 

 

 

179

 

 

 

177

 

Private and other

  

 

302

 

 

 

289

 

 

 

295

 

 

 

291

  

Weighted average

  

 

305

 

 

 

284

 

 

 

303

 

 

 

286

  

Average daily census (a)

  

 

10,101

 

 

 

10,240

 

 

 

10,175

 

 

 

10,348

 

Admissions (a)

  

 

10,170

 

 

 

10,066

 

 

 

20,422

 

 

 

20,872

 

Occupancy % (a)

  

 

80.2

 

 

 

81.5

 

 

 

80.7

 

 

 

82.4

  

Medicare average length of stay (a)

  

 

29.7

 

 

 

31.1

 

 

 

29.7

 

 

 

30.7

 

Annualized employee turnover %

  

 

40.7

 

  

 

44.0

 

  

 

 

  

  

 

 

  

(a)

Excludes managed facilities.

(b)

Provider taxes are recorded in other operating expenses for all periods presented.

55


ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS (Continued)

 

Results of Operations – Continuing Operations (Continued)

Operating data (Continued):

 

  

Three months ended
June 30,

 

  

Six months ended
June 30,

 

 

  

2014

 

  

2013

 

  

2014

 

  

2013

 

Rehabilitation division data:

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Skilled nursing rehabilitation services:

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

Revenue mix %:

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

Company-operated

  

 

12

 

 

 

11

 

 

 

12

 

 

 

11

  

Non-affiliated

  

 

88

 

 

 

89

 

 

 

88

 

 

 

89

  

Sites of service (at end of period)

  

 

1,863

 

 

 

1,713

 

 

 

 

 

 

 

 

  

Revenue per site

  

$

136,333

 

 

$

145,736

 

 

$

273,694

 

 

$

295,389

  

Therapist productivity %

  

 

79.8

 

 

 

80.4

 

 

 

79.9

 

 

 

80.7

  

Hospital rehabilitation services:

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

Revenue mix %:

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

Company-operated

  

 

30

 

 

 

33

 

 

 

31

 

 

 

32

  

Non-affiliated

  

 

70

 

 

 

67

 

 

 

69

 

 

 

68

  

Sites of service (at end of period):

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

Inpatient rehabilitation units

  

 

104

 

 

 

103

 

 

 

 

 

 

 

 

  

LTAC hospitals

  

 

118

 

 

 

123

 

 

 

 

 

 

 

 

  

Sub-acute units

  

 

9

 

 

 

8

 

 

 

 

 

 

 

 

  

Outpatient units

  

 

143

 

 

 

104

 

 

 

 

 

 

 

 

  

 

  

 

374

 

 

 

338

 

 

 

 

 

 

 

 

  

Revenue per site

  

$

201,400

 

 

$

206,441

 

 

$

396,557

 

 

$

430,907

  

Annualized employee turnover %

  

 

14.7

 

  

 

13.2

 

  

 

 

  

  

 

 

  

 

Hospital division

Revenues increased 4% to $633 million in the second quarter of 2014 compared to $606 million for the same period in 2013 and increased 1% to $1.28 billion for the six months ended June 30, 2014 from $1.26 billion for the same period in 2013. The increase in revenues in both periods was primarily a result of an increase in volumes and aggregate reimbursement rates. Aggregate same-facility admissions increased 3% and 1% in the second quarter of 2014 and for the six months ended June 30, 2014 compared to the respective prior year periods. Same-facility average daily census increased 2% in the second quarter of 2014 and was relatively unchanged for the six months ended June 30, 2014 compared to the respective prior year periods.

Operating income for the three months ended June 30, 2014 included $5 million related to litigation costs. Excluding these charges, hospital operating margins increased for the three months ended June 30, 2014 compared to the three months ended June 30, 2013, primarily as a result of an increase in reimbursement rates and operating efficiencies associated with increased volumes. Operating income for the six months ended June 30, 2014 included $5 million related to litigation costs. Operating income for the six months ended June 30, 2013 included $8 million related to one-time bonus costs. Excluding these charges, hospital operating margins declined slightly for the six months ended June 30, 2014 compared to the six months ended June 30, 2013 due to changes in revenue mix with growth in Medicaid and Medicaid Managed volumes and revenues that have lower reimbursement per patient day than Medicare, Medicare Advantage and commercial payors.

Average hourly wage rates increased 2% in the second quarter of 2014 and were relatively unchanged for the six months ended June 30, 2014 compared to the respective prior year periods. Employee benefit costs increased 6% in the second quarter of 2014 compared to the same period last year, primarily as a result of an increase in health expense, and were relatively unchanged for the six months ended June 30, 2014 compared to the same period last year.

Professional liability costs were $10 million and $7 million in the second quarter of 2014 and 2013, respectively, and $18 million and $15 million for the six months ended June 30, 2014 and 2013, respectively. The increase in professional liability costs was attributable to an increase in the frequency and severity of claims.

56


ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS (Continued)

 

Results of Operations – Continuing Operations (Continued)

Nursing center division

Revenues increased 6% to $280 million in the second quarter of 2014 compared to $265 million for the same period in 2013 and increased 4% to $558 million for the six months ended June 30, 2014 from $535 million for the same period in 2013. The increase in revenues in both periods was primarily a result of an increase in aggregate revenue rates. Revenue rates in the second quarter of 2014 and for the six months ended June 30, 2014 benefited from the Company’s participation in an inter-governmental payment program in the state of Indiana that provides federal matching funds under Medicaid for nursing center providers that partner with county-owned hospitals. The Company operated seven nursing centers under this program beginning July 1, 2013 and added eight additional nursing centers on January 1, 2014. Average daily census declined 1% and 2% in the second quarter of 2014 and for the six months ended June 30, 2014 compared to the respective prior year periods, primarily as a result of the decline in Medicare average length of stay in the second quarter of 2014 and a decline in admissions and Medicare average length of stay for the six months ended June 30, 2014. Admissions increased 1% in the second quarter of 2014 and declined 2% for the six months ended June 30, 2014 compared to the respective prior year periods. The decline in admissions for the six months ended June 30, 2014 was primarily attributable to generally lower healthcare utilization experienced by the Company and some of its referral sources.

Operating income for the three months ended June 30, 2014 included $3 million related to severance costs. Excluding these charges, nursing center operating margins increased for the three months ended June 30, 2014 compared to the three months ended June 30, 2013. Operating income for the six months ended June 30, 2014 included $3 million related to severance costs. Operating income for the six months ended June 30, 2013 included $5 million related to one-time bonus costs. Excluding these charges, nursing center operating margins increased for the six months ended June 30, 2014 compared to the six months ended June 30, 2013. The increase in operating income margins for both periods was primarily a result of an increase in aggregate revenue rates and cost efficiencies.

Average hourly wage rates increased 4% and 3% in the second quarter of 2014 and for the six months ended June 30, 2014 compared to the respective prior year periods. Employee benefit costs increased 7% in the second quarter of 2014 compared to the same period last year, primarily as a result of an increase in health expense. Employee benefit costs decreased 2% for the six months ended June 30, 2014 compared to the same period last year, primarily as a result of a reduction in workers compensation expense.

Professional liability costs were $6 million and $8 million in the second quarter of 2014 and 2013, respectively, and $11 million and $15 million for the six months ended June 30, 2014 and 2013, respectively. The decreases in professional liability costs were attributable to improvement in the frequency and severity of claims.

Rehabilitation division

Skilled nursing rehabilitation services

Revenues increased 2% to $254 million in the second quarter of 2014 compared to $249 million for the same period in 2013 and were relatively unchanged at $508 million for the six months ended June 30, 2014 compared to the same period in 2013. The increase in revenues in the second quarter of 2014 was primarily attributable to contract growth and growth in the volume of services provided to existing customers. Revenues derived from non-affiliated customers aggregated $223 million and $221 million in the second quarter of 2014 and 2013, respectively, and $448 million and $451 million for the six months ended June 30, 2014 and 2013, respectively.

Operating margins decreased in the second quarter of 2014 compared to the same period in 2013, primarily as a result of contract pricing concessions provided to customers impacted by Medicare reimbursement reductions under the Taxpayer Relief Act that became effective April 1, 2013. Operating income for the six months ended June 30, 2013 included $5 million related to one-time bonus costs. Excluding these charges, operating margins decreased for the six months ended June 30, 2014 compared to the six months ended June 30, 2013, primarily as a result of the Medicare reimbursement reductions discussed above.

Employee benefit costs increased 5% in the second quarter of 2014, primarily as a result of an increase in health expense, and were relatively unchanged for the six months ended June 30, 2014 compared to the respective prior year periods.

57


ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS (Continued)

 

Results of Operations – Continuing Operations (Continued)

Rehabilitation division (Continued)

Hospital rehabilitation services

Revenues increased 8% to $75 million in the second quarter of 2014 compared to $70 million for the same period in 2013 and increased 3% to $149 million for the six months ended June 30, 2014 from $144 million for the same period in 2013. The increase in revenues in both periods was primarily attributable to an acquisition completed in the fourth quarter of 2013. Revenues derived from non-affiliated customers aggregated $52 million and $47 million in the second quarter of 2014 and 2013, respectively, and $103 million and $97 million for the six months ended June 30, 2014 and 2013, respectively.

Operating margins decreased for the three months ended June 30, 2014 compared to the three months ended June 30, 2013, primarily as a result of an increase in the provision for doubtful accounts. Operating income for the six months ended June 30, 2013 included $1 million related to one-time bonus costs. Excluding these charges, operating margins were relatively unchanged for the six months ended June 30, 2014 compared to the six months ended June 30, 2013.

Employee benefit costs increased 11% and 5% in the second quarter of 2014 and for the six months ended June 30, 2014 compared to the respective prior year periods, primarily as a result of an increase in health expense and paid time off expense associated with an increased employee count as a result of an acquisition completed in the fourth quarter of 2013.

Care management division

Revenues increased 66% to $88 million in the second quarter of 2014 compared to $53 million for the same period in 2013 and increased 68% to $176 million for the six months ended June 30, 2014 from $105 million for the same period in 2013. The growth in revenues in both periods was primarily attributable to acquisitions completed during 2013.

Operating income for the three months ended June 30, 2014 included $1 million related to severance costs. Excluding these charges, operating margins increased for the three months ended June 30, 2014 compared to the three months ended June 30, 2013, primarily related to increased operating efficiencies associated with progress in integrating and standardizing activities in this business segment. Operating income for the six months ended June 30, 2014 included $1 million related to severance costs. Operating income for the six months ended June 30, 2013 included $1 million related to one-time bonus costs. Excluding these charges, operating margins were relatively unchanged for the six months ended June 30, 2014 compared to the six months ended June 30, 2013.

Corporate overhead

Operating income for the Company’s operating divisions excludes allocations of corporate overhead. These costs aggregated $48 million and $43 million in the second quarter of 2014 and 2013, respectively, and $92 million and $89 million for the six months ended June 30, 2014 and 2013, respectively. The increase in corporate overhead in both periods was primarily attributable to an increase in incentive compensation costs and legal costs. As a percentage of consolidated revenues, corporate overhead totaled 3.8% and 3.6% in the second quarter of 2014 and 2013, respectively, and 3.6% for both the six months ended June 30, 2014 and 2013.

Transaction costs

Operating results included transaction costs associated with acquisition activities totaling $4 million and $0.1 million in the second quarter of 2014 and 2013, respectively, and $5 million and $1 million for the six months ended June 30, 2014 and 2013, respectively. Transaction costs in all periods were included in salaries, wages and benefits, and other operating expenses.

Other expenses

Rent expense increased 4% to $80 million in the second quarter of 2014 compared to $77 million for the same period of 2013 and increased 5% to $161 million for the six months ended June 30, 2014 from $154 million for the same period in 2013. The increase in both periods was primarily attributable to an increase in straight-line rent expense totaling $5 million and $9 million in the second quarter of 2014 and for the six months ended June 30, 2014, respectively, associated with the September 30, 2013 renewal of 26 nursing centers and 22 TC hospitals leased from Ventas, and contingent rent increases.

58


ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS (Continued)

 

Results of Operations – Continuing Operations (Continued)

Other expenses (Continued)

Depreciation and amortization expense increased 2% to $40 million in the second quarter of 2014 compared to $38 million for the same period of 2013 and decreased 2% to $79 million for the six months ended June 30, 2014 from $80 million for the same period in 2013. The increase in the second quarter of 2014 resulted from the Company’s ongoing capital expenditure program. The decrease for the six months ended June 30, 2014 resulted from an increase in assets becoming fully depreciated as compared to the same periods in 2013.

Interest expense in the second quarter of 2014 and for the six months ended June 30, 2014 included $57 million of charges associated with debt refinancing. Interest expense in the second quarter of 2013 and for the six months ended June 30, 2013 included $1 million of charges associated with debt refinancing. Excluding these charges, interest expense decreased 14% to $24 million in the second quarter of 2014 compared to $28 million for the same period of 2013 and decreased 11% to $50 million for the six months ended June 30, 2014 from $56 million for the same period in 2013. The decrease in both periods was primarily attributable to lower borrowing levels and lower interest rates as compared to the same periods in 2013.

Consolidated results

Loss from continuing operations before income taxes aggregated $34 million in the second quarter of 2014 compared to income from continuing operations before income taxes of $23 million for the same period of 2013. Income from continuing operations before income taxes aggregated $2 million for the six months ended June 30, 2014 compared to $40 million for the same period of 2013. Loss from continuing operations aggregated $21 million in the second quarter of 2014 compared to income from continuing operations of $14 million for the same period of 2013. Income from continuing operations aggregated $1 million for the six months ended June 30, 2014 compared to $25 million for the same period of 2013. Severance costs, litigation costs, interest expense related to debt refinancing and transaction costs negatively impacted consolidated pretax operating results by $71 million ($45 million net of income taxes) in the second quarter of 2014 and by $72 million ($45 million net of income taxes) for the six months ended June 30, 2014. Interest expense related to debt refinancing and transaction costs negatively impacted the consolidated pretax operating results by $1 million ($1 million net of income taxes) in the second quarter of 2013. One-time bonus costs, debt refinancing costs and transaction costs negatively impacted the consolidated pretax operating results by $22 million ($13 million net of income taxes) for the six months ended June 30, 2013.

Results of Operations – Discontinued Operations

Loss from discontinued operations aggregated $8 million in the second quarter of 2014 compared to $1 million for the same period of 2013 and $15 million for the six months ended June 30, 2014 compared to $7 million for the same period of 2013. The Company recorded a net loss of $2 million and $11 million in the second quarter of 2014 and 2013, respectively, related to the divestiture of discontinued operations. The Company recorded a net loss of $5 million and $13 million for the six months ended June 30, 2014 and 2013, respectively, related to the divestiture of discontinued operations.

During the second quarter of 2014, the Company reclassified as discontinued for all periods presented the operations of three TC hospitals and two nursing centers that were either closed or divested through a planned sale of such facility or the expiration of a lease.

On September 30, 2013, the Company entered into agreements with Ventas to exit the 2013 Expiring Facilities. The lease term for the 2013 Expiring Facilities was initially scheduled to expire in April 2015. Under the terms of the agreements, the lease term for the 2013 Expiring Facilities will now expire on September 30, 2014 unless the Company and Ventas are able to transfer the operations earlier. Through June 30, 2014, the Company has transferred the operations of 43 of the 2013 Expiring Facilities to a new operator. Another facility was closed and its operating license and equipment were sold during the six months ended June 30, 2014. Proceeds from the sale of equipment and inventory for the 2013 Expiring Facilities totaled $9 million and $12 million for the three months and six months ended June 30, 2014, respectively. The Company has transferred the operations of an additional 12 of the 2013 Expiring Facilities since July 1, 2014. For accounting purposes, the 2013 Expiring Facilities qualified as assets held for sale and the Company reflected the operating results as discontinued operations in the accompanying unaudited condensed consolidated statement of operations for all historical periods.

59


ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS (Continued)

 

Liquidity

Operating cash flows

Cash flows used in operations (including discontinued operations) aggregated $66 million for the six months ended June 30, 2014 compared to cash flows provided by operations of $78 million for the six months ended June 30, 2013. Operating cash flows for the six months ended June 30, 2014 were negatively impacted by $95 million ($66 million net of income taxes) for litigation, severance, retirement, retention, debt refinancing and transaction payments. Operating cash flows for the six months ended June 30, 2014 also were negatively impacted by growth in accounts receivable, increased cash settlements of certain previously-accrued balance sheet liabilities and other cash flow changes. The Company expects annual 2014 operating cash flows to be negatively impacted from previous expectations by approximately $45 million. Approximately one-half of this reduction relates to unanticipated revenue mix expansion into slower paying Medicaid, Medicaid Managed and commercial payors. Approximately one-fourth of this reduction relates to cash payments for previously accrued contingent reinsurance premiums for malpractice insurance, with the remainder relating to the net impact of a variety of factors.

Accounts receivable increased by $113 million for the six months ended June 30, 2014, of which approximately one-half was attributable to revenue growth during the period, approximately one-fourth was attributable to a revenue mix expansion into slower paying Medicaid, Medicaid Managed and temporary payment delays from three state Medicaid programs, and the remainder is attributable to a cash overpayment made under the Medicare periodic interim payment program along with other factors slowing the payment cycle and driving growth in accounts receivable days outstanding.

Operating cash flows for the six months ended June 30, 2013 were negatively impacted by $34 million ($21 million net of income taxes) for one-time employee bonus, severance, retention, debt refinancing and transaction payments.

The Company utilizes its Amended ABL Facility to meet working capital needs and finance its acquisition and development activities. As a result, the Company typically carries minimal amounts of cash on its consolidated balance sheet. Based upon the Company’s expected operating cash flows and the availability of borrowings under the Amended ABL Facility ($652 million at June 30, 2014), management believes that the Company has the necessary financial resources to satisfy its expected short-term and long-term liquidity needs.

Equity Offering

On June 25, 2014, the Company closed the underwritten public offering of 9,000,000 shares of Kindred common stock at a public offering price of $23.75 per share and granted the underwriters a 30-day option to purchase up to an additional 1,350,000 shares of Kindred common stock, of which 723,468 shares were purchased on July 14, 2014 at the public offering price of $23.75, less the underwriting discount. After giving effect to the over-allotment option, there were 64,507,940 shares outstanding as of June 30, 2014, as adjusted.

The Company used the net proceeds of $221 million from the Offering to pay down the Company’s Amended ABL Facility.

Dividend payments

The Company paid a quarterly cash dividend of $0.12 per common share on June 11, 2014 to shareholders of record as of the close of business on May 21, 2014. The Company also paid a quarterly cash dividend of $0.12 per common share on March 27, 2014 to shareholders of record as of the close of business on March 6, 2014. On August 6, 2014, the Company’s Board of Directors approved the quarterly cash dividend to its shareholders of $0.12 per common share to be paid on September 10, 2014 to shareholders of record as of the close of business on August 20, 2014. Future declarations of quarterly dividends will be subject to the approval of Kindred’s Board of Directors. The current cash dividend funding will require the use of approximately $31 million on an annual basis.

60


ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS (Continued)

 

Liquidity (Continued)

Credit facilities and notes

The Company entered into the Prior ABL Facility and the Prior Term Loan Facility (collectively, the “Prior Credit Agreements”) and issued the Notes due 2019 in connection with the acquisition of RehabCare. In addition to customary affirmative covenants and events of default, the Prior Credit Agreements and the indenture governing the Notes due 2019 included a number of restrictive covenants that imposed operating and financial restrictions on the Company and certain of its subsidiaries, including limiting the Company’s ability to pay dividends to certain restricted payment baskets. The Prior Credit Agreements also established a minimum fixed charge coverage ratio and a maximum total leverage ratio.

All obligations under the Prior Credit Agreements were fully and unconditionally guaranteed, subject to certain customary release provisions, by substantially all of the Company’s existing and future direct and indirect domestic 100% owned subsidiaries, as well as certain non-100% owned domestic subsidiaries as the Company determined in its sole discretion. The Notes due 2019 were fully and unconditionally guaranteed, subject to certain customary release provisions, by substantially all of the Company’s domestic 100% owned subsidiaries. In addition, the Prior Credit Agreements were collateralized by substantially all of the Company’s assets, including certain owned real property.

In August 2013, the Company completed amendments and restatements to the Prior Credit Agreements to increase its borrowing capacity and improve its financial flexibility. The amendments included, among other things, the following changes: (1) refreshing the option to increase the credit capacity in the aggregate between the Prior Credit Agreements by $250 million; (2) establishing the option to further increase the credit capacity between the Prior Credit Agreements upon satisfaction of a secured leverage ratio; (3) extending the maturity of the Prior ABL Facility by two years to June 2018; (4) eliminating the annual and cumulative limitations on acquisitions; (5) raising to $150 million the Company’s basket for paying cash dividends, buying back stock and making other restricted payments; and (6) easing the restrictions on the Company’s ability to make investments and enter into other joint venture arrangements. The interest rate pricing levels were not changed in connection with the amendments.

In May 2013, the Company completed an amendment and restatement of its Prior Term Loan Facility to reduce its annual interest cost by 100 basis points. The applicable interest rate on the Prior Term Loan Facility was reduced by 50 basis points to LIBOR plus 325 basis points (previously LIBOR plus 375 basis points). In addition, the LIBOR floor was reduced to 1.00% from 1.50%.

The Prior Credit Agreements also included an option to increase the credit capacity in an aggregate amount between the two facilities by $200 million. In October 2012, the Company exercised this option to increase the credit capacity by completing modifications to increase by $100 million the Prior Term Loan Facility and expand by $100 million the borrowing capacity under the Prior ABL Facility. The additional Prior Term Loan Facility borrowings were issued at 97.5% and the net proceeds were used to pay down a portion of the outstanding balance under the Prior ABL Facility. In connection with the $100 million expansion of the borrowing capacity under the Prior ABL Facility, the Company also modified the accounts receivable borrowing base which allowed the Company to more easily access the full amount of the available credit.

April 2014 Debt Refinancing

On April 9, 2014, the Company completed the refinancing of substantially all of its existing debt with $2.25 billion of secured and unsecured debt. The refinancing lowers borrowing costs, extends debt maturities, reduces interest rate risk, improves covenant flexibility and increases the available capacity under the Company’s Amended ABL Facility. Aside from the changes noted below, the terms and conditions of the Amended ABL Facility and the Amended Term Loan Facility are each substantially similar to their respective terms and conditions before the effectiveness of the ABL Amendment Agreement and Term Loan Amendment Agreement, as applicable. During the three months ended June 30, 2014, the Company paid approximately $57 million in premiums, lender fees and third party costs related to the April 2014 refinancing.

61


ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS (Continued)

 

Liquidity (Continued)

ABL Amendment Agreement

On April 9, 2014, the Company entered into the ABL Amendment Agreement. The ABL Amendment Agreement amends and restates the Prior ABL Facility. As used herein, the “Amended ABL Facility” refers to the amended and restate Prior ABL Facility following the ABL Amendment Agreement.

The ABL Amendment Agreement, among other items, (1) extends the maturity date of the Prior ABL Facility from June 1, 2018 to April 9, 2019, (2) provides for the replacement of all revolving commitments outstanding under the Prior ABL Facility with new revolving commitments in the same principal amount, (3) increases the amounts available for incremental commitments and (4) amends certain provisions related to the incurrence of debt and liens and the making of acquisitions, investments and restricted payments.

The ABL Amendment Agreement also reduces the applicable interest rate margins for LIBOR borrowings under the Prior ABL Facility from a range of 2.50% to 3.00% (depending on average daily excess availability) to a range of 2.00% to 2.50%. The applicable interest rate margins for base rate borrowings are also reduced from a range of 1.50% to 2.00% (depending on average daily excess availability) to a range from 1.00% to 1.50%. At June 30, 2014, the applicable margin for borrowings under the Amended ABL Facility was 2.25% with respect to LIBOR borrowings and 1.25% with respect to base rate borrowings.

Term Loan Amendment Agreement

Also on April 9, 2014, the Company entered into the Term Loan Amendment Agreement. The Term Loan Amendment Agreement amends and restates the Prior Term Loan Facility. As used herein, the “Amended Term Loan Facility” refers to the amended and restated Prior Term Loan Facility following the Term Loan Amendment Agreement.

The Term Loan Amendment Agreement, among other items, (1) extends the maturity date of the Prior Term Loan Facility from June 1, 2018 to April 9, 2021, (2) provides for the replacement of all term loans outstanding under the Prior Term Loan Facility with new term loans in a principal amount of $1 billion, (3) reduces the interest rate margins applicable to the term loans, (4) increases the available capacity for incremental term loans and (5) amends certain provisions related to the incurrence of debt and liens and the making of acquisitions, investments and restricted payments.

The Term Loan Amendment Agreement also reduces the applicable margin for LIBOR borrowings under the Prior Term Loan Facility from 3.25% to 3.00% and, with respect to base rate borrowings, from 2.25% to 2.00%.

Notes due 2022

On April 9, 2014, the Company completed a private placement of the Notes due 2022. The Notes due 2022 were issued pursuant to the indenture dated as of April 9, 2014, among the Company, the Guarantors and Wells Fargo Bank, National Association, as trustee.

The Notes due 2022 bear interest at an annual rate of 6.375% and are senior unsecured obligations of the Company and of the Guarantors. The indenture governing the Notes due 2022 contains certain restrictive covenants that, among other things, limit the Company’s and its restricted subsidiaries’ ability to incur, assume or guarantee additional indebtedness; pay dividends, make distributions or redeem or repurchase capital stock; restrict dividends, loans or asset transfers from its subsidiaries; sell or otherwise dispose of assets; and enter into transactions with affiliates. These covenants are subject to a number of limitations and exceptions. The indenture governing the Notes due 2022 also contains customary events of default.

Under the terms of the Notes due 2022, the Company may pay dividends pursuant to specified exceptions or, if its consolidated coverage ratio (as defined) is at least 2.0 to 1.0, it may pay dividends in an amount equal to 50% of its consolidated net income (as defined) and 100% of the net cash proceeds from the issuance of capital stock. The making of certain other restricted payments or investments by the Company or its restricted subsidiaries would reduce the amount available for the payment of dividends pursuant to the foregoing exception.

In connection with the Notes due 2022, on April 9, 2014, the Company and the Guarantors entered into the Registration Rights Agreement with J.P. Morgan Securities LLC, on behalf of the initial purchasers of the Notes due 2022.

62


ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS (Continued)

 

Liquidity (Continued)

Notes due 2022 (Continued)

Pursuant to the Registration Rights Agreement, the Company and the Guarantors will (among other obligations) use commercially reasonable efforts to file with the SEC a registration statement relating to an offer to exchange the Notes due 2022 for registered notes with substantially identical terms and consummate such offer within 365 days after the issuance of the Notes due 2022. A “Registration Default” will occur if, among other things, the Company and the Guarantors fail to comply with this requirement. If a Registration Default occurs, the annual interest rate of the Notes due 2022 will be increased by 0.25% per annum and will increase by 0.25% per annum at the end of each subsequent 90-day period, but in no event will such increase exceed 1.00% per annum.

Redemption of the Notes Due 2019

On April 9, 2014, an irrevocable notice of redemption of the Notes due 2019 was delivered to the holders thereof, calling for redemption of the entire outstanding $550 million aggregate principal amount of the Notes due 2019 on the Redemption Date pursuant to the terms of the indenture governing the Notes due 2019. The Redemption Price was equal to 100% of the principal amount of the Notes due 2019 plus accrued and unpaid interest on the Notes due 2019 to but excluding the Redemption Date plus the Applicable Premium as defined in the indenture governing the Notes due 2019.

On April 9, 2014, the Company deposited funds with the trustee for the Notes due 2019, and provided the trustee with irrevocable instructions to apply the deposit to redeem the Notes due 2019 on the Redemption Date. Pursuant to these actions, the indenture governing the Notes due 2019 was satisfied and discharged in accordance with its terms. As a result, the Company and the guarantors party thereto have been released from their obligations with respect to the Notes due 2019, except with respect to those provisions of the indenture governing the Notes due 2019 that by their terms survive the satisfaction and discharge.

Interest rate swaps

In December 2011, the Company entered into two interest rate swap agreements to hedge its floating interest rate on an aggregate of $225 million of debt outstanding under the Prior Term Loan Facility. The interest rate swaps had an effective date of January 9, 2012, and will expire on January 11, 2016 and continue to apply to the Amended Term Loan Facility. The Company is required to make payments based upon a fixed interest rate of 1.8925% calculated on the notional amount of $225 million. In exchange, the Company will receive interest on $225 million at a variable interest rate that is based upon the three-month LIBOR, subject to a minimum rate of 1.5%. The Company determined these interest rate swaps continue to qualify for cash flow hedge accounting treatment at June 30, 2014. However, an amendment to the Prior Term Loan Facility completed in May 2013 reduced the LIBOR floor from 1.5% to 1.0%, therefore some partial ineffectiveness will result through the expiration of the interest rate swap agreement.

In March 2014, the Company entered into an additional interest rate swap agreement to hedge its floating interest rate on an aggregate of $400 million of debt outstanding under the Term Loan Amendment Agreement. On April 8, 2014, the Company completed a novation of a portion of its $400 million swap agreement to two new counterparties, each in the amount of $125 million. The original swap contract was not amended, terminated or otherwise modified. The interest rate swap had an effective date of April 9, 2014, and will expire on April 9, 2018. The Company is required to make payments based upon a fixed interest rate of 1.867% calculated on the notional amount of $400 million. In exchange, the Company will receive interest on $400 million at a variable interest rate that is based upon the three-month LIBOR, subject to a minimum rate of 1.0%. The Company determined this interest rate swap qualifies for cash flow hedge accounting treatment at June 30, 2014.

The Company records the effective portion of the gain or loss on these derivative financial instruments in accumulated other comprehensive income (loss) as a component of stockholders equity and records the ineffective portion of the gain or loss on these derivative financial instruments as interest expense. For the three months and six months ended June 30, 2014, the ineffectiveness related to the interest rate swaps was immaterial.

The aggregate fair value of the interest rate swaps recorded in other accrued liabilities was $4 million and $1 million at June 30, 2014 and December 31, 2013, respectively.

63


ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS (Continued)

 

Liquidity (Continued)

Other financing activities

As a result of deterioration in professional liability and workers compensation underwriting results of the Company’s limited purpose insurance subsidiary in 2012, the Company made a capital contribution of $14 million during the six months ended June 30, 2013 to its limited purpose insurance subsidiary. This transaction was completed in accordance with applicable regulations and had no impact on earnings. No contribution was required to be paid during the three months ended June 30, 2014.

Capital Resources

Capital expenditures and acquisitions

Excluding acquisitions, routine capital expenditures (expenditures necessary to maintain existing facilities that generally do not increase capacity or add services) totaled $46 million for the six months ended June 30, 2014 compared to $40 million for the same period in 2013. Hospital development capital expenditures (primarily new and replacement facility construction) totaled $0.5 million for the six months ended June 30, 2014 compared to $7 million for the same period in 2013. Nursing center development capital expenditures (primarily the addition of transitional care services for higher acuity patients) totaled $0.5 million for the six months ended June 30, 2014 and were immaterial for the same period in 2013. Excluding acquisitions, the Company anticipates that routine capital spending for 2014 should approximate $100 million to $105 million and development capital spending should approximate $15 million to $20 million. Management expects that substantially all of these expenditures will be financed through internal sources. Management believes that its capital expenditure program is adequate to improve and equip existing facilities. At June 30, 2014, the estimated cost to complete and equip construction in progress approximated $16 million.

Acquisition expenditures totaled $24 million for the six months ended June 30, 2014 compared to $27 million for the same period in 2013. The Company financed these acquisitions with operating cash flows and its Amended ABL Facility.

Other Information

Effects of inflation and changing prices

The Company derives a substantial portion of its revenues from the Medicare and Medicaid programs. Congress and certain state legislatures have enacted or may enact additional significant cost containment measures limiting the Company’s ability to recover its cost increases through increased pricing of its healthcare services. Medicare revenues in TC hospitals and nursing centers are subject to fixed payments under the Medicare prospective payment systems.

Medicaid reimbursement rates in many states in which the Company operates nursing centers also are based upon fixed payment systems. Generally, these rates are adjusted annually for inflation. However, these adjustments may not reflect the actual increase in the costs of providing healthcare services.

Various healthcare reform provisions became law upon the enactment of the ACA. The reforms contained in the ACA have affected each of the Company’s businesses in some manner and are directed in large part at increased quality and cost reductions. Several of the reforms are very significant and could ultimately change the nature of the Company’s services, the methods of payment for the Company’s services and the underlying regulatory environment. These reforms include possible modifications to the conditions of qualification for payment, bundling of payments to cover both acute and post-acute care and the imposition of enrollment limitations on new providers.

The ACA also provides for: (1) reductions to the annual market basket payment updates for LTAC hospitals, IRFs, home health agencies and hospice providers which could result in lower reimbursement than in the preceding year; (2) additional annual “productivity adjustment” reductions to the annual market basket payment update as determined by CMS for LTAC hospitals, IRFs, and nursing centers (beginning in federal fiscal year 2012), home health agencies (beginning in federal fiscal year 2015) and hospice providers (beginning in federal fiscal year 2013); (3) new transparency, reporting and certification requirements for skilled nursing facilities, including disclosures regarding organizational structure, officers, directors, trustees, managing employees and financial, clinical and other related data; (4) a quality reporting system for hospitals (including LTAC hospitals and IRFs) beginning in federal fiscal year 2014; and (5) reductions in Medicare payments to hospitals (including LTAC hospitals and IRFs) beginning in federal fiscal year 2014 for failure to meet certain quality reporting standards or to comply with standards in new value based purchasing demonstration project programs.

64


ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS (Continued)

 

Other Information (Continued)

Effects of inflation and changing prices (Continued)

The healthcare reforms and changes resulting from the ACA, as well as other similar healthcare reforms, could have a material adverse effect on the Company’s business, financial position, results of operations and liquidity.

LTAC Legislation

As part of the SGR Reform Act enacted on December 26, 2013, Congress adopted various legislative changes impacting LTAC hospitals (the “LTAC Legislation”). The LTAC Legislation creates new Medicare criteria and payment rules for LTAC hospitals. Under the new criteria, LTAC hospitals treating patients with at least a three-day prior stay in an acute care hospital intensive care unit and patients on prolonged mechanical ventilation admitted from an acute care hospital will continue to receive payment under the Long-Term Acute Care Prospective Payment System (“LTAC PPS”), a prospective payment system specifically for LTAC hospitals. Other patients will continue to have access to LTAC hospital care, whether they are admitted to LTAC hospitals from acute care hospitals or directly from other settings or the community. LTAC hospitals will be paid at a “site-neutral” rate for these patients, based on the lesser of per diem Medicare rates paid for patients with the same diagnoses under the prospective payment system for general short-term acute care hospitals (“IPPS”) or LTAC costs.

The effective date of the new patient criteria is October 1, 2015, followed by a two-year phase-in period tied to each LTAC hospital’s cost reporting period. During the phase-in period, payment for patients receiving the site neutral rate will be based 50% on the current LTAC PPS and 50% on the new site neutral rate. Nearly all of the Company’s TC hospitals have a cost reporting period starting on September 1 of each year. Accordingly, the phase-in will not begin for most of the Company’s TC hospitals until September 1, 2016 and full implementation of the new criteria will not begin until September 1, 2018.

The Company continues to analyze Medicare and internal data to estimate the number of its cases that will continue to be paid under the LTAC PPS rate. At this time, the Company estimates that approximately 40% of its current LTAC patients will be paid at the site neutral rate under the new criteria once it is fully phased-in. The site-neutral payment rates will be based on LTAC costs or a Medicare per diem rate paid for patients with the same diagnoses under IPPS. There can be no assurance that these site neutral payments will not be materially less than the payments currently provided under LTAC PPS.

The additional patient criteria imposed by the LTAC Legislation will reduce the population of patients eligible for LTAC PPS and change the basis upon which the Company is paid for other patients. These changes could have a material adverse effect on the Company’s business, financial position, results of operations and liquidity.

CMS has regulations governing payments to a LTAC hospital that is co-located with another hospital (a “HIH”). The rules generally limit Medicare payments to the HIH if the Medicare admissions to the HIH from its co-located hospital exceed 25% of the total Medicare discharges for the HIH’s cost reporting period, known as the “25 Percent Rule.” There are limited exceptions for admissions from rural, urban single or a hospital that generates more than 25% of the Medicare discharges in a metropolitan statistical area (“MSA Dominant hospital”). Admissions that exceed this “25 Percent Rule” are paid using IPPS. Patients transferred after they have reached the short-term acute care outlier payment status are not counted toward the admission threshold. Patients admitted prior to meeting the admission threshold, as well as Medicare patients admitted from a non co-located hospital, are eligible for the full payment under LTAC PPS. If the HIH’s admissions from the co-located hospital exceed the limit in a cost reporting period, Medicare will pay the lesser of: (1) the amount payable under LTAC PPS; or (2) the amount payable under IPPS, which will likely reduce the Company’s revenues for such admissions. At June 30, 2014, the Company operated 20 HIHs with 768 licensed beds.

The LTAC Legislation extends the moratorium on the expansion of the “25 Percent Rule” to LTAC hospitals certified prior to October 1, 2004 for four years. LTAC hospitals certified after October 1, 2004 continue to be ineligible for relief from the “25 Percent Rule.” Freestanding LTAC hospitals will not be subject to the “25 Percent Rule” payment adjustment until cost reporting periods beginning on or after July 1, 2016. In addition, for cost reporting periods beginning before October 1, 2016: (1) LTAC hospitals may admit up to 50% of their patients from a co-located hospital and still be paid according to LTAC PPS; and (2) LTAC hospitals that are co-located with an urban single hospital or a MSA Dominant hospital may admit up to 75% of their patients from such urban single or MSA Dominant hospital and still be paid according to LTAC PPS. The LTAC Legislation further provides that co-located LTAC hospitals certified on or before September 30, 1995 are exempt from the provisions of the “25 Percent Rule.” The LTAC Legislation also mandates that the Secretary of the Health and Human Services report to Congress by July 1, 2015 on whether the “25 Percent Rule” should continue to be applied.


65


ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS (Continued)

 

Other Information (Continued)

Effects of inflation and changing prices (Continued)

LTAC Legislation (Continued)

The LTAC Legislation also will change the 25-day average length of stay requirement for LTAC hospitals. To maintain certification under LTAC PPS, the average length of stay of Medicare patients must be greater than 25 days. Medicare Advantage patients are included with Medicare fee-for-service patients in order to determine compliance with the 25-day average length of stay requirements. Under the LTAC Legislation, the average Medicare 25-day length of stay rule will remain in effect for patients paid for under the new Medicare LTAC payment system. However, for cost reporting periods beginning on or after October 1, 2015, the 25-day requirement will not apply to patients receiving the site neutral rate or to Medicare Advantage patients treated in LTAC hospitals.

Beginning in 2020, the LTAC Legislation requires that at least 50% of a hospital’s patients must be paid under the new LTAC payment system to maintain Medicare certification as a LTAC hospital. Under the new criteria, LTAC hospitals treating patients with at least a three-day prior stay in an acute care hospital intensive care unit and patients on prolonged mechanical ventilation admitted from an acute care hospital will continue to receive payment under LTAC PPS.

The failure of one or more of the Company’s TC hospitals to maintain its Medicare certification as a LTAC hospital could have a material adverse effect on the Company’s business, financial position, results of operations and liquidity.

The LTAC Legislation also will impose a new moratorium continuing through September 30, 2017 on the establishment and classification of new LTAC hospitals, LTAC satellite facilities and LTAC beds in existing LTAC hospitals or satellite hospitals. This moratorium will limit the Company’s ability to increase LTAC bed capacity, expand into new areas or increase bed capacity in existing markets that it serves. The Protecting Access to Medicare Act of 2014 enacted on April 1, 2014 (“PAMA”) moved the start date of this moratorium from January 1, 2015 to April 1, 2014 and provided three possible exceptions for any LTAC hospital or satellite facility that as of April 1, 2014: (1) began its qualifying period for payment as a LTAC hospital; (2) has a binding written contract with an outside, unrelated party for the development of a LTAC hospital or satellite facility and has expended at least 10% of the estimated cost of the project or if less, $2.5 million; or (3) has obtained an approved certificate of need.

The Budget Control Act of 2011 and the Taxpayer Relief Act

The Budget Control Act of 2011, enacted on August 2, 2011, initiated $1.2 trillion in domestic and defense spending reductions automatically on February 1, 2013, split evenly between domestic and defense spending. Payments to Medicare providers are subject to these automatic spending reductions, subject to a 2% cap. As discussed below, the Taxpayer Relief Act subsequently delayed by two months the automatic budget sequestration cuts established by the Budget Control Act of 2011. The automatic 2% reduction on each claim submitted to Medicare began on April 1, 2013.

The Taxpayer Relief Act was enacted on January 2, 2013. As noted above, this Act delayed by two months the automatic budget sequestration cuts established by the Budget Control Act of 2011. The Taxpayer Relief Act also: (1) reduced Medicare payments by an additional 25% for subsequent procedures when multiple therapy services are provided on the same day; (2) extended the Medicare Part B outpatient therapy cap exception process to December 31, 2013; (3) suspended until December 31, 2013 the sustainable growth rate adjustment (“SGR”) reduction applicable to the Medicare Physician Fee Schedule (“MPFS”) for certain services provided under Medicare Part B; and (4) increased the statute of limitations to recover Medicare overpayments from three years to five years. The Company believes that the new rules related to multiple therapy services will reduce its Medicare revenues by $25 million to $30 million on an annual basis.

The SGR Reform Act subsequently modified the Budget Control Act of 2011 and the Taxpayer Relief Act by (1) extending the Medicare Part B outpatient therapy cap exception process to March 31, 2014; and (2) suspending until March 31, 2014 the SGR reduction applicable to the MPFS for certain services provided under Medicare Part B. PAMA further extended the Medicare Part B outpatient therapy cap exception process and suspended the SGR reduction applicable to the MPFS for certain services provided under Medicare Part B to March 31, 2015.

The Company believes that its operating margins will continue to be under pressure as the growth in operating expenses, particularly professional liability, labor and employee benefits costs, exceeds payment increases from Medicare, Medicaid and third party payors. In addition, as a result of competitive pressures, the Company’s ability to maintain operating margins through price increases to private patients is limited.

For additional information regarding Medicare and Medicaid reimbursement and other government regulations impacting the Company, see the Company’s Annual Report on Form 10-K for 2013 as filed with the SEC.

66


ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS (Continued)

 

Other Information (Continued)

Effects of inflation and changing prices (Continued)

Hospital division

LTAC PPS maintains LTAC hospitals as a distinct provider type, separate from short-term acute care hospitals. Only providers certified as LTAC hospitals may be paid under this system. As of June 30, 2014, 96 of the Company’s TC hospitals are certified as LTAC hospitals (with certification pending for one TC hospital).

On August 4, 2014, CMS issued final regulations regarding Medicare reimbursement for LTAC hospitals for the federal fiscal year beginning October 1, 2014. Included in the final regulations are: (1) a market basket increase to the standard federal payment rate of 2.9%; (2) offsets to the standard federal payment rate mandated by the ACA of: (a) 0.5% to account for the effect of a productivity adjustment, and (b) 0.2% as required by statute; (3) a wage level budget neutrality factor of 1.0016703 applied to the adjusted standard federal payment rate; (4) adjustments to area wage indexes; and (5) an increase in the high cost outlier threshold per discharge to $14,972. In addition, the proposed regulations also would implement the third year of a three-year phase-in of a 3.75% budget neutrality adjustment which would reduce LTAC hospital rates by 1.3% in 2015. CMS has projected the impact of these changes will result in a 1.1% increase to average Medicare payments to LTAC hospitals.

On August 2, 2013, CMS issued final regulations regarding Medicare reimbursement for LTAC hospitals for the federal fiscal year beginning October 1, 2013. Included in the final regulations are: (1) a market basket increase to the standard federal payment rate of 2.5%; (2) offsets to the standard federal payment rate mandated by the ACA of: (a) 0.5% to account for the effect of a productivity adjustment, and (b) 0.3% as required by statute; (3) a wage level budget neutrality factor of 1.0010531 applied to the adjusted standard federal payment rate; (4) adjustments to area wage indexes; and (5) a decrease in the high cost outlier threshold per discharge to $13,314. In addition, the final regulations also would implement the second year of a three-year phase-in of a 3.75% budget neutrality adjustment which would reduce LTAC hospital rates by 1.3% in 2014. CMS has projected the impact of these changes will result in a 1.3% increase to average Medicare payments to LTAC hospitals.

On August 1, 2012, CMS issued the 2012 CMS Rules, which, among other things, reduced Medicare reimbursement to the Company’s TC hospitals in 2013 and beyond by imposing a budget neutrality adjustment and modifying the short-stay outlier rules. Included in the 2012 CMS Rules are: (1) a market basket increase to the standard federal payment rate of 2.6%; (2) offsets to the standard federal payment rate mandated by the ACA of: (a) 0.7% to account for the effect of a productivity adjustment, and (b) 0.1% as required by statute; (3) a wage level budget neutrality factor of 0.999265 applied to the adjusted standard federal payment rate; (4) adjustments to area wage indexes; and (5) a decrease in the high cost outlier threshold per discharge to $15,408. Effective December 29, 2012, the 2012 CMS Rules (1) began a three-year phase-in of a 3.75% budget neutrality adjustment which will reduce LTAC hospital rates by 1.3% in 2013, 2014 and 2015; and (2) restored a payment reduction that will limit payments for very short-stay outliers that will reduce the Company’s TC hospital payments by approximately 0.5%.

The ACA requires a quality reporting system for LTAC hospitals beginning in federal fiscal year 2014 under which any market basket update would be reduced by 2% for any LTAC hospital that does not meet the quality reporting standards. CMS has issued final regulations that require LTAC hospitals to report quality measures related to, among other items, catheter-associated urinary tract infections, central line associated blood stream infections, new or worsening pressure ulcers, unplanned readmissions and falls with major injury.

The Job Creation Act of 2012 (the “Job Creation Act”) provides for reductions in reimbursement of Medicare bad debts at the Company’s hospitals and nursing centers. For the hospitals, the bad debt reimbursement rate of 70% for all bad debts was lowered to 65% effective for cost reporting periods beginning on or after October 1, 2012.

The Company cannot predict the ultimate long-term impact of LTAC PPS. This payment system is subject to significant change. Slight variations in patient acuity or length of stay could significantly change Medicare revenues generated under LTAC PPS. In addition, the Company’s TC hospitals may not be able to appropriately adjust their operating costs to changes in patient acuity and length of stay or to changes in reimbursement rates. In addition, there can be no assurance that LTAC PPS will not have a material adverse effect on revenues from commercial third party payors. Various factors, including a reduction in average length of stay, have negatively impacted revenues from commercial third party payors in recent years.


67


ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS (Continued)

 

Other Information (Continued)

Effects of inflation and changing prices (Continued)

Hospital division (Continued)

On July 31, 2014, CMS issued final regulations regarding Medicare reimbursement for IRFs for the federal fiscal year beginning October 1, 2014. Included in these final regulations are: (1) a market basket increase to the standard payment conversion factor of 2.9%; (2) offsets to the standard payment conversion factor mandated by the ACA of: (a) 0.5% to account for the effect of a productivity adjustment, and (b) 0.2% as required by statute; (3) adjustments to area wage indexes; and (4) a decrease in the high cost outlier threshold per discharge to $8,848. CMS has projected the impact of these changes will result in a 2.4% increase to average Medicare payments to IRFs.

On July 31, 2013, CMS issued final regulations regarding Medicare reimbursement for IRFs for the federal fiscal year beginning October 1, 2013. Included in these final regulations are: (1) a market basket increase to the standard payment conversion factor of 2.6%; (2) offsets to the standard payment conversion factor mandated by the ACA of: (a) 0.5% to account for the effect of a productivity adjustment, and (b) 0.3% as required by statute; (3) adjustments to area wage indexes; and (4) a decrease in the high cost outlier threshold per discharge to $9,272. CMS has projected the impact of these changes will result in a 2.3% increase to average Medicare payments to IRFs.

On July 25, 2012, CMS issued final regulations regarding Medicare reimbursement for IRFs for the federal fiscal year beginning October 1, 2012. Included in these final regulations are: (1) a market basket increase to the standard payment conversion factor of 2.7%; (2) offsets to the standard payment conversion factor mandated by the ACA of: (a) 0.7% to account for the effect of a productivity adjustment, and (b) 0.1% as required by statute; (3) adjustments to area wage indexes; and (4) a decrease in the high cost outlier threshold per discharge to $10,466.

Similar to LTAC hospitals, the ACA requires a quality reporting system for IRFs beginning in fiscal year 2014 in which any market basket update would be reduced by 2% for any IRF that does not meet quality reporting standards. CMS has finalized regulations that require IRFs to report quality measures related to, among other items, catheter-associated urinary tract infections, pressure ulcers and unplanned readmissions.

Nursing center division

On July 31, 2014, CMS issued final regulations updating Medicare payment rates for nursing centers effective October 1, 2014. These final regulations implement a net market basket increase of 2.0% consisting of: (1) a 2.5% market basket inflation increase, less (2) a 0.5% adjustment to account for the effect of a productivity adjustment.

On July 31, 2013, CMS issued final regulations updating Medicare payment rates for nursing centers effective October 1, 2013. These final regulations implement a net market basket increase of 1.3% consisting of: (1) a 2.3% market basket inflation increase, less (2) a 0.5% adjustment to account for the effect of a productivity adjustment, and less (3) a 0.5% market basket forecast error adjustment.

On July 27, 2012, CMS issued final regulations updating Medicare payment rates for nursing centers effective October 1, 2012. These final regulations implement a net market basket increase of 1.8% consisting of: (1) a 2.5% market basket inflation increase, less (2) a 0.7% adjustment to account for the effect of a productivity adjustment.

On April 1, 2014, PAMA was enacted, which directed CMS to create a value-based purchasing initiative applicable to nursing centers beginning October 1, 2018. The initiative will focus on a preventable hospital readmission measure to be provided on or before October 1, 2015 and corresponding preventable hospital readmission rates to be provided on or before October 1, 2016. Nursing centers will be ranked according to performance on this preventable hospital readmission rate, with corresponding incentive payments based upon such ranking. CMS also will reduce the Medicare per diem rate by 2% beginning October 1, 2018 in connection with the launch of this initiative.

In February 2012, the Middle Class Tax Relief Act of 2012 was enacted, which provides that certain Medicare Part B therapy services exceeding a threshold of $3,700 would be subject to a pre-payment manual medical review process effective October 1, 2012. The review process for these services was scheduled to expire on December 31, 2012 but was extended through December 31, 2013 under the Taxpayer Relief Act. The SGR Reform Act extended the therapy cap exception process to March 31, 2014, which was later extended to March 31, 2015 by PAMA. This review process has had an adverse effect on the provision and billing of services for patients and could negatively impact therapist productivity.

68


ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS (Continued)

 

Other Information (Continued)

Effects of inflation and changing prices (Continued)

Nursing center division (Continued)

In February 2012, Congress passed the Job Creation Act which provides for reductions in reimbursement of Medicare bad debts for nursing centers. The Job Creation Act provides for a phase-in of the reduction in the rate of reimbursement for bad debts of patients that are dually eligible for Medicare and Medicaid. The rate of reimbursement for bad debts for these dually eligible patients were reduced from 88% to 76% for cost reporting periods beginning on or after October 1, 2013 and will be reduced to 65% for cost reporting periods beginning on or after October 1, 2014. The rate of reimbursement for bad debts for patients not dually eligible for both Medicare and Medicaid was reduced from 70% to 65%, effective for cost reporting periods beginning on or after October 1, 2012. Approximately 80% of the Company’s Medicare bad debt reimbursements are associated with patients that are dually eligible.

Rehabilitation division

Medicare Part B provides reimbursement for certain physician services, limited drug coverage and other outpatient services, such as therapy and other services, outside of a Medicare Part A covered patient stay. Payment for these services is determined according to the MPFS. Annually since 1997, the MPFS has been subject to the SGR, which is intended to keep spending growth in line with allowable spending. Each year since the SGR was enacted, this adjustment produced a scheduled negative update to payment for physicians, therapists and other healthcare providers paid under the MPFS. Annually, since 2002, Congress has stepped in with the so-called “doc fix” legislation to suspend payment cuts to physicians. Subsequent legislation annually suspended the payment cut with PAMA most recently suspending the payment cut until March 31, 2015.

Effective January 1, 2011, reimbursement rates for Medicare Part B therapy services included in the MPFS were reduced by 25% of the practice expense component for subsequent procedures when multiple therapy services are provided on the same day. Effective April 1, 2013, the Taxpayer Relief Act further reduced the practice expense component of Medicare payments for subsequent procedures when multiple therapy services are provided on the same day by an additional 25%. The Company believes that the rules related to multiple therapy services have reduced its revenues by $25 million to $30 million on an annual basis.

In February 2012, the Middle Class Tax Relief Act of 2012 was enacted, which provides that certain Medicare Part B therapy services exceeding a threshold of $3,700 would be subject to a pre-payment manual medical review process effective October 1, 2012. The review process for these services was scheduled to expire on December 31, 2012 but was extended through December 31, 2013 under the Taxpayer Relief Act. The SGR Reform Act extended the therapy cap exception process to March 31, 2014, which was later extended to March 31, 2015 by PAMA. This review process has had an adverse effect on the provision and billing of services for patients and could negatively impact therapist efficiencies.

Care management division

On July 1, 2014, CMS issued proposed regulations regarding Medicare payment rates for home health agencies effective January 1, 2015. These proposed regulations implement a net 0.3% reduction consisting of a 2.6% market basket inflation increase, less (1) a 0.4% productivity adjustment, and (2) a 2.5% rebasing adjustment mandated under the ACA.

On November 22, 2013, CMS issued final regulations regarding Medicare payment rates for home health agencies effective January 1, 2014. These final regulations implement a net 1.05% reduction consisting of a 2.3% market basket inflation increase, less (1) a 0.62% ICD-9 grouper refinement, and (2) a 2.73% rebasing adjustment mandated under the ACA. Rebasing the rates includes adjustments to the 60-day episode and per visit payment rates, the non-national medical supply conversion factor and low utilization payment factors. A rebasing adjustment will be applied in each of the next four years, beginning January 1, 2014.

On November 2, 2012, CMS issued final regulations regarding Medicare payment rates for home health agencies effective January 1, 2013. These final regulations implement a net market basket increase of 1.3% consisting of: (1) a 2.3% market basket inflation increase, less (2) a 1.0% adjustment mandated by the ACA. In addition, CMS implemented a 1.32% reduction in case mix.

On August 4, 2014, CMS issued final regulations regarding Medicare payment rates for hospice providers effective October 1, 2014. These final regulations implement a net market basket increase of 2.1% consisting of: (1) a 2.9% market basket inflation increase, less (2) offsets to the standard payment conversion factor mandated by the ACA of: (a) a 0.5% adjustment to account for the effect of a productivity adjustment, and (b) 0.3% as required by statute. In addition, CMS continued the phase-out of the wage index budget neutrality adjustment. CMS has projected the impact of these changes will result in a 1.4% increase in payments to hospice providers.

69


ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS (Continued)

 

Other Information (Continued)

Effects of inflation and changing prices (Continued)

Care management division (Continued)

On August 2, 2013, CMS issued final regulations regarding Medicare payment rates for hospice providers effective October 1, 2013. These final regulations implement a net market basket increase of 1.7% consisting of: (1) a 2.5% market basket inflation increase, less (2) offsets to the standard payment conversion factor mandated by the ACA of: (a) a 0.5% adjustment to account for the effect of a productivity adjustment, and (b) 0.3% as required by statute. In addition, CMS continued the phase-out of the wage index budget neutrality adjustment. CMS has projected the impact of these changes will result in a 1.0% increase in payments to hospice providers.

On July 24, 2012, CMS issued final regulations regarding Medicare payment rates for hospice providers effective October 1, 2012. These final regulations implement a net market basket increase of 1.6% consisting of: (1) a 2.6% market basket inflation increase, less (2) offsets to the standard payment conversion factor mandated by the ACA of: (a) a 0.7% adjustment to account for the effect of a productivity adjustment, and (b) 0.3% as required by statute.

70


ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS (Continued)

 

Condensed Consolidated Statement of Operations

(Unaudited)

(In thousands, except per share amounts)

 

 

  

2013 Quarters

 

 

2014 Quarters

 

 

  

First

 

 

Second

 

 

Third

 

 

Fourth

 

 

First

 

 

Second

 

Revenues

  

$

1,259,434

  

 

$

1,191,030

  

 

$

1,175,445

  

 

$

1,209,676

  

 

$

1,286,742

  

 

$

1,275,964

 

Salaries, wages and benefits

  

 

781,865

  

 

 

715,619

  

 

 

718,227

  

 

 

738,952

  

 

 

773,812

  

 

 

770,321

 

Supplies

  

 

84,146

  

 

 

80,603

  

 

 

79,498

  

 

 

78,694

  

 

 

81,988

  

 

 

80,794

 

Rent

  

 

76,519

  

 

 

77,324

  

 

 

76,762

  

 

 

80,921

  

 

 

81,048

  

 

 

80,209

 

Other operating expenses

  

 

230,675

  

 

 

227,981

  

 

 

261,842

  

 

 

245,262

  

 

 

249,604

  

 

 

261,418

 

Other (income) expense

  

 

(1,009

 

 

(26

 

 

51

  

 

 

(458

 

 

(234

 

 

(154

)

Impairment charges

  

 

187

  

 

 

438

  

 

 

441

  

 

 

76,127

  

 

 

  

 

 

 −

 

Depreciation and amortization

  

 

41,598

  

 

 

38,554

  

 

 

36,507

  

 

 

37,547

  

 

 

39,337

  

 

 

 39,442

 

Interest expense

  

 

28,159

  

 

 

29,074

  

 

 

25,624

  

 

 

25,152

  

 

 

25,799

  

 

 

 80,530

 

Investment income

  

 

(85

 

 

(1,474

 

 

(1,235

 

 

(1,252

 

 

(183

 

 

(2,449

)

 

  

 

1,242,055

  

 

 

1,168,093

  

 

 

1,197,717

  

 

 

1,280,945

  

 

 

1,251,171

  

 

 

1,310,111

 

Income (loss) from continuing operations before income taxes

  

 

17,379

  

 

 

22,937

  

 

 

(22,272

 

 

(71,269

 

 

35,571

  

 

 

 (34,147

)

Provision (benefit) for income taxes

  

 

6,505

  

 

 

9,208

  

 

 

(6,510

 

 

(20,522

 

 

13,585

  

 

 

(13,082

)

Income (loss) from continuing operations

  

 

10,874

  

 

 

13,729

  

 

 

(15,762

 

 

(50,747

 

 

21,986

  

 

 

 (21,065

)

Discontinued operations, net of income taxes:

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from operations

  

 

(5,376

 

 

(1,050

 

 

(25,466

 

 

(7,150

 

 

(6,501

 

 

(8,153

)

Loss on divestiture of operations

  

 

(2,025

 

 

(10,852

 

 

(65,016

 

 

(5,994

 

 

(3,006

 

 

(2,018

)

Loss from discontinued operations

  

 

(7,401

 

 

(11,902

 

 

(90,482

 

 

(13,144

 

 

(9,507

 

 

(10,171

)

Net income (loss)

  

 

3,473

  

 

 

1,827

  

 

 

(106,244

 

 

(63,891

 

 

12,479

  

 

 

 (31,236

)

(Earnings) loss attributable to noncontrolling interests:

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

  

 

(467

 

 

(116

 

 

(841

 

 

(2,466

 

 

(4,529

 

 

(4,828

)

Discontinued operations

  

 

51

 

 

 

34

 

 

 

87

 

 

 

61

 

 

 

70

 

 

 

253

 

 

  

 

(416

 

 

(82

 

 

(754

 

 

(2,405

 

 

(4,459

 

 

(4,575

)

Income (loss) attributable to Kindred

  

$

3,057

  

 

$

1,745

  

 

$

(106,998

 

$

(66,296

 

$

8,020

  

 

$

 (35,811

)

Amounts attributable to Kindred stockholders:

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations

  

$

10,407

  

 

$

13,613

  

 

$

(16,603

 

$

(53,213

 

$

17,457

  

 

$

 (25,893

)

Loss from discontinued operations

  

 

(7,350

 

 

(11,868

 

 

(90,395

 

 

(13,083

 

 

(9,437

 

 

(9,918

)

Net income (loss)

  

$

3,057

  

 

$

1,745

  

 

$

(106,998

 

$

(66,296

 

$

8,020

  

 

$

 (35,811

)

Earnings (loss) per common share:

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic:

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations

  

$

0.20

  

 

$

0.25

  

 

$

(0.31

 

$

(1.02

 

$

0.32

  

 

$

(0.48

)

Discontinued operations:

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from operations

  

 

(0.10

 

 

(0.02

 

 

(0.49

 

 

(0.14

 

 

(0.11

 

 

(0.15

)

Loss on divestiture of operations

  

 

(0.04

 

 

(0.20

 

 

(1.24

 

 

(0.11

 

 

(0.06

 

 

(0.04

)

Loss from discontinued operations

  

 

(0.14

 

 

(0.22

 

 

(1.73

 

 

(0.25

 

 

(0.17

 

 

(0.19

)

Net income (loss)

  

$

0.06

  

 

$

0.03

  

 

$

(2.04

 

$

(1.27

 

$

0.15

  

 

$

 (0.67

)

Diluted:

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations

  

$

0.20

  

 

$

0.25

  

 

$

(0.31

 

$

(1.02

 

$

0.32

  

 

$

(0.48

)

Discontinued operations:

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from operations

  

 

(0.10

 

 

(0.02

 

 

(0.49

 

 

(0.14

 

 

(0.11

 

 

(0.15

)

Loss on divestiture of operations

  

 

(0.04

 

 

(0.20

 

 

(1.24

 

 

(0.11

 

 

(0.06

 

 

(0.04

)

Loss from discontinued operations

  

 

(0.14

 

 

(0.22

 

 

(1.73

 

 

(0.25

 

 

(0.17

 

 

(0.19

)

Net income (loss)

  

$

0.06

  

 

$

0.03

  

 

$

(2.04

 

$

(1.27

 

$

0.15

  

 

$

 (0.67

)

Shares used in computing earnings (loss) per
common share:

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

  

 

52,062

  

 

 

52,265

  

 

 

52,323

  

 

 

52,344

  

 

 

52,641

  

 

 

 53,714

 

Diluted

  

 

52,083

  

 

 

52,284

  

 

 

52,323

  

 

 

52,344

  

 

 

52,711

  

 

 

 53,714

 


71


ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS (Continued)

 

Operating Data

(Unaudited)

(In thousands)

 

 

  

2013 Quarters

 

 

2014 Quarters

 

 

  

First

 

 

Second

 

 

Third

 

 

Fourth

 

 

First

 

 

Second

 

Revenues:

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hospital division

  

$

657,814

  

 

$

606,604

  

 

$

594,154

  

 

$

606,988

  

 

$

646,458

  

 

$

 632,156

  

Nursing center division

  

 

270,205

  

 

 

264,847

  

 

 

265,696

  

 

 

270,080

  

 

 

277,902

  

 

 

 280,255

 

Rehabilitation division:

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Skilled nursing rehabilitation services

  

 

258,750

  

 

 

249,647

  

 

 

245,330

  

 

 

243,280

  

 

 

254,255

  

 

 

 253,989

 

Hospital rehabilitation services

  

 

74,523

  

 

 

69,777

  

 

 

68,296

  

 

 

74,017

  

 

 

73,964

  

 

 

75,324

 

 

  

 

333,273

  

 

 

319,424

  

 

 

313,626

  

 

 

317,297

  

 

 

328,219

  

 

 

329,313

 

Care management division

  

 

51,621

  

 

 

53,039

  

 

 

53,801

  

 

 

66,466

  

 

 

87,704

  

 

 

87,986

 

 

  

 

1,312,913

  

 

 

1,243,914

  

 

 

1,227,277

  

 

 

1,260,831

  

 

 

1,340,283

  

 

 

 1,329,710

 

Eliminations:

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Skilled nursing rehabilitation services

  

 

(28,657

 

 

(28,660

 

 

(28,151

 

 

(28,157

 

 

(29,646

 

 

(30,031

Hospital rehabilitation services

  

 

(23,609

 

 

(23,223

 

 

(22,520

 

 

(22,123

 

 

(23,233

 

 

(22,855

Nursing centers

  

 

(1,213

 

 

(1,001

 

 

(1,161

 

 

(875

 

 

(662

 

 

(860

 

  

 

(53,479

 

 

(52,884

 

 

(51,832

 

 

(51,155

 

 

(53,541

 

 

(53,746

 

  

$

1,259,434

  

 

$

1,191,030

  

 

$

1,175,445

  

 

$

1,209,676

  

 

$

1,286,742

  

 

$

1,275,964

  

Income (loss) from continuing operations:

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss):

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hospital division

  

$

147,493

  

 

$

129,366

  

 

$

112,483

  

 

$

126,788

  

 

$

145,395

  

 

$

 132,878

  

Nursing center division

  

 

29,145

  

 

 

36,018

  

 

 

31,505

  

 

 

35,585

  

 

 

38,471

  

 

 

 36,880

 

Rehabilitation division:

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Skilled nursing rehabilitation services

  

 

13,239

  

 

 

21,623

  

 

 

(7,209

 

 

14,260

  

 

 

18,328

  

 

 

 19,982

 

Hospital rehabilitation services

  

 

18,132

  

 

 

19,573

  

 

 

18,215

  

 

 

18,005

  

 

 

19,820

  

 

 

20,084

 

 

  

 

31,371

  

 

 

41,196

  

 

 

11,006

  

 

 

32,265

  

 

 

38,148

  

 

 

40,066

 

Care management division

  

 

2,786

  

 

 

3,961

  

 

 

1,085

  

 

 

2,131

  

 

 

4,697

  

 

 

7,065

 

Corporate:

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Overhead

  

 

(45,585

 

 

(43,196

 

 

(39,157

 

 

(48,557

 

 

(44,050

 

 

(48,365

)

Insurance subsidiary

  

 

(509

 

 

(384

 

 

(482

 

 

(539

 

 

(406

 

 

(443

)

 

  

 

(46,094

 

 

(43,580

 

 

(39,639

 

 

(49,096

 

 

(44,456

 

 

(48,808

)

Impairment charges

  

 

(187

 

 

(438

 

 

(441

 

 

(76,127

 

 

 

 

 

 

Transaction costs

  

 

(944

 

 

(108

 

 

(613

 

 

(447

 

 

(683

 

 

(4,496

)

Operating income

  

 

163,570

  

 

 

166,415

  

 

 

115,386

  

 

 

71,099

  

 

 

181,572

  

 

 

163,585

 

Rent

  

 

(76,519

 

 

(77,324

 

 

(76,762

 

 

(80,921

 

 

(81,048

 

 

(80,209

)

Depreciation and amortization

  

 

(41,598

 

 

(38,554

 

 

(36,507

 

 

(37,547

 

 

(39,337

 

 

(39,442

)

Interest, net

  

 

(28,074

 

 

(27,600

 

 

(24,389

 

 

(23,900

 

 

(25,616

 

 

(78,081

)

Income (loss) from continuing operations
before income taxes

  

 

17,379

  

 

 

22,937

  

 

 

(22,272

 

 

(71,269

 

 

35,571

  

 

 

(34,147

)

Provision (benefit) for income taxes

  

 

6,505

  

 

 

9,208

  

 

 

(6,510

 

 

(20,522

 

 

13,585

  

 

 

(13,082

)

 

  

$

10,874

  

 

$

13,729

  

 

$

(15,762

 

$

(50,747

 

$

21,986

  

 

$

 (21,065

)

72


ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS (Continued)

 

Operating Data (Continued)

(Unaudited)

(In thousands)

 

 

  

2013 Quarters

 

  

2014 Quarters

 

 

  

First

 

  

Second

 

  

Third

 

  

Fourth

 

  

First

 

  

Second

 

Rent:

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Hospital division

  

$

49,582

  

  

$

50,221

  

  

$

49,761

  

  

$

52,623

  

  

$

53,135

  

  

$

 52,526

  

Nursing center division

  

 

23,876

  

  

 

24,104

  

  

 

24,111

  

  

 

25,031

  

  

 

23,952

  

  

 

 23,856

 

Rehabilitation division:

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Skilled nursing rehabilitation services

  

 

1,235

  

  

 

1,197

  

  

 

1,123

  

  

 

1,171

  

  

 

1,089

  

  

 

 1,067

 

Hospital rehabilitation services

  

 

17

  

  

 

19

  

  

 

19

  

  

 

51

  

  

 

51

  

  

 

22

 

 

  

 

1,252

  

  

 

1,216

  

  

 

1,142

  

  

 

1,222

  

  

 

1,140

  

  

 

1,089

 

Care management division

  

 

1,186

  

  

 

1,155

  

  

 

1,193

  

  

 

1,567

  

  

 

2,256

  

  

 

2,177

 

Corporate

  

 

623

  

  

 

628

  

  

 

555

  

  

 

478

  

  

 

565

  

  

 

561

 

 

  

$

76,519

  

  

$

77,324

  

  

$

76,762

  

  

$

80,921

  

  

$

81,048

  

  

$

80,209

  

Depreciation and amortization:

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Hospital division

  

$

19,722

  

  

$

17,525

  

  

$

16,750

  

  

$

16,569

  

  

$

16,985

  

  

$

17,008

  

Nursing center division

  

 

7,341

  

  

 

6,814

  

  

 

6,479

  

  

 

6,860

  

  

 

7,542

  

  

 

7,686

 

Rehabilitation division:

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Skilled nursing rehabilitation services

  

 

3,112

  

  

 

2,878

  

  

 

2,461

  

  

 

2,559

  

  

 

2,695

  

  

 

2,885

 

Hospital rehabilitation services

  

 

2,331

  

  

 

2,319

  

  

 

2,281

  

  

 

2,498

  

  

 

2,564

  

  

 

2,488

 

 

  

 

5,443

  

  

 

5,197

  

  

 

4,742

  

  

 

5,057

  

  

 

5,259

  

  

 

5,373

 

Care management division

  

 

1,526

  

  

 

1,615

  

  

 

1,638

  

  

 

1,829

  

  

 

2,125

  

  

 

2,139

 

Corporate

  

 

7,566

  

  

 

7,403

  

  

 

6,898

  

  

 

7,232

  

  

 

7,426

  

  

 

7,236

 

 

  

$

41,598

  

  

$

38,554

  

  

$

36,507

  

  

$

37,547

  

  

$

39,337

  

  

$

39,442

  

Capital expenditures, excluding acquisitions (including discontinued operations):

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Hospital division:

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Routine

  

$

10,271

  

  

$

5,593

  

  

$

6,421

  

  

$

6,286

  

  

$

8,402

  

  

$

8,225

  

Development

  

 

2,388

  

  

 

5,079

  

  

 

3,235

  

  

 

1,115

  

  

 

511

  

  

 

51

 

 

  

 

12,659

  

  

 

10,672

  

  

 

9,656

  

  

 

7,401

  

  

 

8,913

  

  

 

8,276

 

Nursing center division:

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Routine

  

 

5,819

  

  

 

4,259

  

  

 

5,584

  

  

 

7,361

  

  

 

5,055

  

  

 

5,163

 

Development

  

 

  

  

 

7

  

  

 

  

  

 

  

  

 

240

  

  

 

321

 

 

  

 

5,819

  

  

 

4,266

  

  

 

5,584

  

  

 

7,361

  

  

 

5,295

  

  

 

5,484

 

Rehabilitation division:

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Skilled nursing rehabilitation services:

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Routine

  

 

605

  

  

 

464

  

  

 

860

  

  

 

679

  

  

 

849

  

  

 

593

 

Development

  

 

  

  

 

  

  

 

  

  

 

  

  

 

  

  

 

  

 

  

 

605

  

  

 

464

  

  

 

860

  

  

 

679

  

  

 

849

  

  

 

593

 

Hospital rehabilitation services:

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Routine

  

 

32

  

  

 

45

  

  

 

31

  

  

 

165

  

  

 

56

  

  

 

44

 

Development

  

 

  

  

 

  

  

 

  

  

 

  

  

 

  

  

 

  

 

  

 

32

  

  

 

45

  

  

 

31

  

  

 

165

  

  

 

56

  

  

 

44

 

Care management division:

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Routine

  

 

195

  

  

 

339

  

  

 

522

  

  

 

467

  

  

 

308

  

  

 

168

 

Development

  

 

  

  

 

  

  

 

  

  

 

  

  

 

  

  

 

  

 

  

 

195

  

  

 

339

  

  

 

522

  

  

 

467

  

  

 

308

  

  

 

168

 

Corporate:

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Routine:

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Information systems

  

 

5,289

  

  

 

6,436

  

  

 

7,298

  

  

 

21,733

  

  

 

6,906

  

  

 

10,061

 

Other

  

 

159

  

  

 

294

  

  

 

2,436

  

  

 

1,265

  

  

 

101

  

  

 

231

 

 

  

$

24,758

  

  

$

22,516

  

  

$

26,387

  

  

$

39,071

  

  

$

22,428

  

  

$

 24,857

  

 

 

73


ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS (Continued)

 

Operating Data

(Unaudited)

 

 

  

2013 Quarters

 

  

2014 Quarters

 

 

  

First

 

  

Second

 

  

Third

 

  

Fourth

 

  

First

 

  

Second

 

Hospital division data:

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

End of period data:

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Number of hospitals:

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Transitional care

  

 

97

  

  

 

97

  

  

 

97

  

  

 

97

  

  

 

97

  

  

 

97

  

Inpatient rehabilitation

  

 

5

  

  

 

5

  

  

 

5

  

  

 

5

  

  

 

5

  

  

 

5

  

 

  

 

102

  

  

 

102

  

  

 

102

  

  

 

102

  

  

 

102

  

  

 

102

  

Number of licensed beds:

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Transitional care

  

 

7,059

  

  

 

7,059

  

  

 

7,073

  

  

 

7,105

  

  

 

7,145

  

  

 

7,145

  

Inpatient rehabilitation

  

 

215

  

  

 

215

  

  

 

215

  

  

 

215

  

  

 

215

  

  

 

215

  

 

  

 

7,274

  

  

 

7,274

  

  

 

7,288

  

  

 

7,320

  

  

 

7,360

  

  

 

7,360

  

Revenue mix %:

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Medicare

  

 

62.5

  

  

 

60.7

  

  

 

59.1

  

  

 

59.3

  

  

 

60.2

 

  

 

 58.9

 

Medicaid

  

 

5.4

  

  

 

5.9

  

  

 

6.9

  

  

 

6.2

  

  

 

6.5

 

  

 

 6.6

 

Medicare Advantage

  

 

10.2

  

  

 

11.1

  

  

 

11.1

  

  

 

11.7

  

  

 

11.2

 

  

 

 11.0

 

Medicaid Managed

 

 

1.9

 

 

 

1.9

 

 

 

2.0

 

 

 

1.9

 

 

 

2.3

 

 

 

2.9

 

Commercial insurance and other

  

 

20.0

  

  

 

20.4

  

  

 

20.9

  

  

 

20.9

  

  

 

19.8

 

  

 

 20.6

 

Admissions:

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Medicare

  

 

10,274

  

  

 

9,432

  

  

 

9,010

  

  

 

9,255

  

  

 

9,858

 

  

 

 9,410

 

Medicaid

  

 

685

  

  

 

744

  

  

 

788

  

  

 

712

  

  

 

835

 

  

 

 914

 

Medicare Advantage

  

 

1,519

  

  

 

1,474

  

  

 

1,422

  

  

 

1,450

  

  

 

1,515

 

  

 

 1,449

 

Medicaid Managed

 

 

209

 

 

 

208

 

 

 

225

 

 

 

252

 

 

 

317

 

 

 

381

 

Commercial insurance and other

  

 

1,951

  

  

 

1,869

  

  

 

1,874

  

  

 

1,818

  

  

 

2,107

 

  

 

2,055

 

 

  

 

14,638

  

  

 

13,727

  

  

 

13,319

  

  

 

13,487

  

  

 

14,632

 

  

 

14,209

 

Admissions mix %:

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Medicare

  

 

70.2

  

  

 

68.7

  

  

 

67.6

  

  

 

68.6

  

  

 

67.4

 

  

 

 66.2

 

Medicaid

  

 

4.7

  

  

 

5.4

  

  

 

5.9

  

  

 

5.3

  

  

 

5.7

 

  

 

 6.4

 

Medicare Advantage

  

 

10.4

  

  

 

10.8

  

  

 

10.7

  

  

 

10.7

  

  

 

10.3

 

  

 

 10.2

 

Medicaid Managed

 

 

1.4

 

 

 

1.5

 

 

 

1.7

 

 

 

1.9

 

 

 

2.2

 

 

 

2.7

 

Commercial insurance and other

  

 

13.3

  

  

 

13.6

  

  

 

14.1

  

  

 

13.5

  

  

 

14.4

 

  

 

 14.5

 

Patient days:

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Medicare

  

 

252,195

  

  

 

234,490

  

  

 

223,639

  

  

 

226,662

  

  

 

239,759

 

  

 

 230,122

 

Medicaid

  

 

28,765

  

  

 

30,425

  

  

 

31,569

  

  

 

29,799

  

  

 

32,909

 

  

 

 32,821

 

Medicare Advantage

  

 

43,016

  

  

 

43,040

  

  

 

41,842

  

  

 

43,784

  

  

 

44,979

 

  

 

 44,094

 

Medicaid Managed

 

 

8,808

 

 

 

8,342

 

 

 

8,264

 

 

 

8,238

 

 

 

10,733

 

 

 

13,247

 

Commercial insurance and other

  

 

63,227

  

  

 

57,091

  

  

 

59,575

  

  

 

57,334

  

  

 

62,858

 

  

 

61,892

 

 

  

 

396,011

  

  

 

373,388

  

  

 

364,889

  

  

 

365,817

  

  

 

391,238

 

  

 

382,176

 

Average length of stay:

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Medicare

  

 

24.5

  

  

 

24.9

  

  

 

24.8

  

  

 

24.5

  

  

 

24.3

 

  

 

 24.5

 

Medicaid

  

 

42.0

  

  

 

40.9

  

  

 

40.1

  

  

 

41.9

  

  

 

39.4

 

  

 

 35.9

 

Medicare Advantage

  

 

28.3

  

  

 

29.2

  

  

 

29.4

  

  

 

30.2

  

  

 

29.7

 

  

 

 30.4

 

Medicaid Managed

 

 

42.1

 

 

 

40.1

 

 

 

36.7

 

 

 

32.7

 

 

 

33.9

 

 

 

34.8

 

Commercial insurance and other

  

 

32.4

  

  

 

30.5

  

  

 

31.8

  

  

 

31.5

  

  

 

29.8

 

  

 

 30.1

 

Weighted average

  

 

27.1

  

  

 

27.2

  

  

 

27.4

  

  

 

27.1

  

  

 

26.7

 

  

 

 26.9

 

Revenues per admission:

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Medicare

  

$

40,051

  

  

$

39,004

  

  

$

38,993

  

  

$

38,869

  

  

$

39,482

 

  

$

 39,559

  

Medicaid

  

 

51,450

  

  

 

48,221

  

  

 

51,934

  

  

 

52,635

  

  

 

50,201

 

  

 

 45,392

 

Medicare Advantage

  

 

44,326

  

  

 

45,709

  

  

 

46,429

  

  

 

49,051

  

  

 

47,739

 

  

 

 48,067

 

Medicaid Managed

 

 

58,770

 

 

 

55,496

 

 

 

52,771

 

 

 

46,112

 

 

 

47,781

 

 

 

48,953

 

Commercial insurance and other

  

 

67,389

  

  

 

66,306

  

  

 

66,170

  

  

 

69,876

  

  

 

60,679

 

  

 

 63,315

 

Weighted average

  

 

44,939

  

  

 

44,190

  

  

 

44,609

  

  

 

45,006

  

  

 

44,181

 

  

 

44,490

 

Revenues per patient day:

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Medicare

  

$

1,632

  

  

$

1,569

  

  

$

1,571

  

  

$

1,587

  

  

$

1,623

 

  

$

 1,618

  

Medicaid

  

 

1,225

  

  

 

1,179

  

  

 

1,296

  

  

 

1,258

  

  

 

1,274

 

  

 

 1,264

 

Medicare Advantage

  

 

1,565

  

  

 

1,565

  

  

 

1,578

  

  

 

1,624

  

  

 

1,608

 

  

 

 1,580

 

Medicaid Managed

 

 

1,395

 

 

 

1,384

 

 

 

1,437

 

 

 

1,411

 

 

 

1,411

 

 

 

1,408

 

Commercial insurance and other

  

 

2,079

  

  

 

2,171

  

  

 

2,081

  

  

 

2,216

  

  

 

2,034

 

  

 

 2,102

 

Weighted average

  

 

1,661

  

  

 

1,625

  

  

 

1,628

  

  

 

1,659

  

  

 

1,652

 

  

 

 1,654

 

Medicare case mix index (discharged patients only)

  

 

1.18

  

  

 

1.18

  

  

 

1.16

  

  

 

1.16

  

  

 

1.17

 

  

 

 1.18

 

Average daily census

  

 

4,400

  

  

 

4,103

  

  

 

3,966

  

  

 

3,976

  

  

 

4,347

 

  

 

 4,200

 

Occupancy %

  

 

68.3

  

  

 

63.5

  

  

 

61.1

  

  

 

61.4

  

  

 

67.4

 

  

 

 64.9

 

Annualized employee turnover %

  

 

22.1

  

  

 

21.7

  

  

 

21.4

  

  

 

21.3

  

  

 

20.7

 

  

 

 20.8

 

74


ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS (Continued)

 

Operating Data (Continued)

(Unaudited)

 

 

  

2013 Quarters

 

  

2014 Quarters

 

 

  

First

 

  

Second

 

  

Third

 

  

Fourth

 

  

First

 

  

Second

 

Nursing center division data:

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

End of period data:

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Number of facilities:

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Nursing centers:

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Owned or leased

  

 

94

  

  

 

94

  

  

 

94

  

  

 

94

  

  

 

94

  

  

 

94

  

Managed

  

 

4

  

  

 

4

  

  

 

4

  

  

 

4

  

  

 

4

  

  

 

4

  

Assisted living facilities

  

 

6

  

  

 

6

  

  

 

6

  

  

 

6

  

  

 

6

  

  

 

6

  

 

  

 

104

  

  

 

104

  

  

 

104

  

  

 

104

  

  

 

104

  

  

 

104

  

Number of licensed beds:

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Nursing centers:

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Owned or leased

  

 

11,921

  

  

 

11,921

  

  

 

11,921

  

  

 

11,921

  

  

 

11,921

  

  

 

11,909

  

Managed

  

 

485

  

  

 

485

  

  

 

485

  

  

 

485

  

  

 

485

  

  

 

485

  

Assisted living facilities

  

 

341

  

  

 

341

  

  

 

341

  

  

 

341

  

  

 

341

  

  

 

341

  

 

  

 

12,747

  

  

 

12,747

  

  

 

12,747

  

  

 

12,747

  

  

 

12,747

  

  

 

12,735

  

Revenue mix %:

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Medicare

  

 

35.0

  

  

 

34.0

  

  

 

33.1

  

  

 

32.1

  

  

 

32.0

 

  

 

31.8

 

Medicaid

  

 

35.7

  

  

 

36.4

  

  

 

38.8

  

  

 

39.8

  

  

 

40.4

 

  

 

39.7

 

Medicare Advantage

  

 

8.2

  

  

 

8.3

  

  

 

7.3

  

  

 

7.8

  

  

 

8.6

 

  

 

8.1

 

Medicaid Managed

 

 

3.4

 

 

 

3.5

 

 

 

3.5

 

 

 

3.5

 

 

 

3.2

 

 

 

3.6

 

Private and other

  

 

17.7

  

  

 

17.8

  

  

 

17.3

  

  

 

16.8

  

  

 

15.8

 

  

 

16.8

 

Patient days (a):

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Medicare

  

 

167,391

  

  

 

158,780

  

  

 

154,562

  

  

 

148,179

  

  

 

148,957

 

  

 

149,385

 

Medicaid

  

 

505,962

  

  

 

506,025

  

  

 

515,789

  

  

 

522,071

  

  

 

516,487

 

  

 

 506,917

 

Medicare Advantage

  

 

51,695

  

  

 

51,337

  

  

 

45,338

  

  

 

48,537

  

  

 

54,404

 

  

 

 51,355

 

Medicaid Managed

 

 

52,500

 

 

 

52,532

 

 

 

53,740

 

 

 

53,100

 

 

 

49,857

 

 

 

55,997

 

Private and other

  

 

163,641

  

  

 

163,167

  

  

 

162,506

  

  

 

159,518

  

  

 

152,807

 

  

 

155,530

 

 

  

 

941,189

  

  

 

931,841

  

  

 

931,935

  

  

 

931,405

  

  

 

922,512

 

  

 

919,184

 

Patient day mix % (a):

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Medicare

  

 

17.8

  

  

 

17.0

  

  

 

16.6

  

  

 

15.9

  

  

 

16.1

 

  

 

 16.3

 

Medicaid

  

 

53.7

  

  

 

54.3

  

  

 

55.3

  

  

 

56.1

  

  

 

56.0

 

  

 

 55.1

 

Medicare Advantage

  

 

5.5

  

  

 

5.5

  

  

 

4.9

  

  

 

5.2

  

  

 

5.9

 

  

 

 5.6

 

Medicaid Managed

 

 

5.6

 

 

 

5.7

 

 

 

5.8

 

 

 

5.7

 

 

 

5.4

 

 

 

6.1

 

Private and other

  

 

17.4

  

  

 

17.5

  

  

 

17.4

  

  

 

17.1

  

  

 

16.6

 

  

 

 16.9

 

Revenues per patient day (a):

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Medicare Part A

  

$

528

  

  

$

527

  

  

$

527

  

  

$

542

  

  

$

552

 

  

$

 551

  

Total Medicare (including Part B)

  

 

565

  

  

 

567

  

  

 

569

  

  

 

586

  

  

 

597

 

  

 

 597

 

Medicaid

  

 

191

  

  

 

190

  

  

 

200

  

  

 

206

  

  

 

217

 

  

 

 220

 

Medicaid (net of provider taxes) (b)

  

 

168

  

  

 

168

  

  

 

178

  

  

 

184

  

  

 

195

 

  

 

 197

 

Medicare Advantage

  

 

427

  

  

 

430

  

  

 

428

  

  

 

435

  

  

 

441

 

  

 

 442

 

Medicaid Managed

 

 

177

 

 

 

177

 

 

 

175

 

 

 

177

 

 

 

178

 

 

 

180

 

Private and other

  

 

292

  

  

 

289

  

  

 

283

  

  

 

284

  

  

 

288

 

  

 

 302

 

Weighted average

  

 

287

  

  

 

284

  

  

 

285

  

  

 

290

  

  

 

301

 

  

 

 305

 

Average daily census (a)

  

 

10,458

  

  

 

10,240

  

  

 

10,130

  

  

 

10,124

  

  

 

10,250

 

  

 

 10,101

 

Admissions (a)

  

 

10,806

  

  

 

10,066

  

  

 

9,824

  

  

 

9,842

  

  

 

10,252

 

  

 

 10,170

 

Occupancy % (a)

  

 

83.3

  

  

 

81.5

  

  

 

80.5

  

  

 

80.2

  

  

 

81.2

 

  

 

 80.2

 

Medicare average length of stay (a)

  

 

30.4

  

  

 

31.1

  

  

 

31.8

  

  

 

31.5

  

  

 

29.8

 

  

 

 29.7

 

Annualized employee turnover %

  

 

41.3

  

  

 

44.0

  

  

 

44.3

  

  

 

42.8

  

  

 

39.4

 

  

 

 40.7

 

 

(a)

Excludes managed facilities.

(b)

Provider taxes are recorded in other operating expenses for all periods presented.

75


ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS (Continued)

 

Operating Data (Continued)

(Unaudited)

 

 

  

2013 Quarters

 

  

2014 Quarters

 

 

  

First

 

  

Second

 

  

Third

 

  

Fourth

 

  

First

 

  

Second

 

Rehabilitation division data:

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Skilled nursing rehabilitation services:

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Revenue mix %:

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Company-operated

  

 

11

  

  

 

11

  

  

 

11

  

  

 

12

  

  

 

12

  

  

 

 12

 

Non-affiliated

  

 

89

  

  

 

89

  

  

 

89

  

  

 

88

  

  

 

88

  

  

 

 88

 

Sites of service (at end of period)

  

 

1,729

  

  

 

1,713

  

  

 

1,768

  

  

 

1,806

  

  

 

1,851

 

  

 

 1,863

 

Revenue per site

  

$

149,653

  

  

$

145,736

  

  

$

138,762

  

  

$

134,707

  

  

$

137,361

  

  

$

 136,333

  

Therapist productivity %

  

 

81.1

  

  

 

80.4

  

  

 

79.8

  

  

 

79.5

  

  

 

80.0

  

  

 

 79.8

 

Hospital rehabilitation services:

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Revenue mix %:

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Company-operated

  

 

32

  

  

 

33

  

  

 

33

  

  

 

30

  

  

 

31

  

  

 

 30

 

Non-affiliated

  

 

68

  

  

 

67

  

  

 

67

  

  

 

70

  

  

 

69

  

  

 

 70

 

Sites of services (at end of period):

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Inpatient rehabilitation units

  

 

103

  

  

 

103

  

  

 

99

  

  

 

104

  

  

 

105

 

  

 

 104

 

LTAC hospitals

  

 

123

  

  

 

123

  

  

 

122

  

  

 

121

  

  

 

121

 

  

 

 118

 

Sub-acute units

  

 

8

  

  

 

8

  

  

 

7

  

  

 

10

  

  

 

10

 

  

 

 9

 

Outpatient units

  

 

98

  

  

 

104

  

  

 

104

  

  

 

144

  

  

 

143

 

  

 

143

 

 

  

 

332

  

  

 

338

  

  

 

332

  

  

 

379

  

  

 

379

 

  

 

374

 

Revenue per site

  

$

224,466

  

  

$

206,441

  

  

$

205,711

  

  

$

195,296

  

  

$

195,157

  

  

$

 201,400

  

Annualized employee turnover %

  

 

10.4

  

  

 

13.2

  

  

 

14.0

  

  

 

13.7

  

  

 

12.5

 

  

 

 14.7

 

 

 

 

76


 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The following discussion of the Company’s exposure to market risk contains “forward-looking statements” that involve risks and uncertainties. Given the unpredictability of interest rates as well as other factors, actual results could differ materially from those projected in such forward-looking information.

The Company’s exposure to market risk relates to changes in the prime rate, federal funds rate and LIBOR which affect the interest paid on certain borrowings.

The following table provides information as of June 30, 2014 about the Company’s financial instruments that are sensitive to changes in interest rates. The table presents principal cash flows and related weighted average interest rates by expected maturity date.

On April 9, 2014, the Company completed the refinancing of substantially all of its existing debt with $2.25 billion of secured and unsecured debt. The refinancing lowers borrowing costs, extends debt maturities, reduces interest rate risk, improves covenant flexibility and increases the available capacity under the Company’s Amended ABL Facility. See Note 10 of the notes to condensed consolidated financial statements.

Interest Rate Sensitivity

Principal (Notional) Amount by Expected Maturity

Average Interest Rate

(Dollars in thousands)

 

 

 

Expected maturities

 

 

Fair
value
6/30/14

 

 

 

2014

 

 

2015

 

 

2016

 

 

2017

 

 

2018

 

 

Thereafter

 

 

Total

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt, including amounts due within one year:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed rate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notes due 2022

 

$

  

 

$

  

 

$

  

 

$

  

 

$

  

 

$

500,000

  

 

$

500,000

  

 

$

502,500

  

Average interest rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 –

 

 

 

6.4

 

 

 

 

 

 

 

 

Variable rate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amended ABL Facility (a)

 

$

  

 

$

  

 

$

  

 

$

  

 

$

  

 

$

43,600

  

 

$

43,600

  

 

$

43,600

  

Amended Term Loan Facility (b,c)

 

 

5,000

  

 

 

10,000

  

 

 

10,000

  

 

 

10,000

  

 

 

10,000

  

 

 

955,000

  

 

 

1,000,000

  

 

 

1,000,000

  

Other (d)

 

 

116

  

 

 

3,720

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

3,836

  

 

 

3,836

  

 

 

$

5,116

  

 

$

13,720

  

 

$

10,000

  

 

$

10,000

  

 

$

10,000

  

 

$

998,600

  

 

$

1,047,436

  

 

$

1,047,436

  

 

(a)

Interest on borrowings under the Company’s Amended ABL Facility is payable at a rate per annum equal to the applicable margin plus, at the Company’s option, either: (1) LIBOR determined by reference to the costs of funds for Eurodollar deposits for the interest period relevant to such borrowing adjusted for certain additional costs, or (2) a base rate determined by reference to the highest of: (a) the prime rate of JPMorgan Chase Bank, N.A., (b) the federal funds effective rate plus one-half of 1.00% and (c) LIBOR as described in subclause (1) plus 1.00%. At June 30, 2014, the applicable margin for borrowings under the Amended ABL Facility was 2.25% with respect to LIBOR borrowings and 1.25% with respect to base rate borrowings. Commencing with the completion of the Company’s first fiscal quarter ending after the ABL Amendment Agreement, the applicable margin is subject to adjustment each fiscal quarter, based upon average historical excess availability during the preceding quarter.

(b)

Interest on borrowings under the Amended Term Loan Facility is payable at a rate per annum equal to an applicable margin plus, at the Company’s option, either: (1) LIBOR determined by reference to the costs of funds for Eurodollar deposits for the interest period relevant to such borrowing adjusted for certain additional costs, or (2) a base rate determined by reference to the highest of: (a) the prime rate of JPMorgan Chase Bank, N.A., (b) the federal funds effective rate plus one-half of 1.00% and (c) LIBOR described in subclause (1) plus 1.00%. LIBOR is subject to an interest rate floor of 1.00%. The applicable margin for borrowings under the Amended Term Loan Facility was 3.00% with respect to LIBOR borrowings and 2.00% with respect to base rate borrowings. The expected maturities for the Amended Term Loan Facility excluded the original issue discount of approximately $7 million.

(c)

In December 2011, the Company entered into two interest rate swap agreements to hedge its floating interest rate on an aggregate of $225 million of debt outstanding on the Prior Term Loan Facility. The interest rate swaps had an effective date of January 9, 2012, and expire on January 11, 2016 and continue to apply to the Amended Term Loan Facility. The Company is required to make payments based upon a fixed interest rate of 1.8925% calculated on the notional amount of $225 million. In exchange, the Company will receive interest on $225 million at a variable interest rate that is based upon the three-month LIBOR, subject to a minimum rate of 1.5%. In March 2014, the Company entered into an additional interest rate swap agreement to hedge its floating interest rate on an aggregate of $400 million of debt outstanding under the Amended Term Loan Facility. On April 8, 2014, the Company completed a novation of a portion of its $400 million swap agreement to two new counterparties, each in the amount of $125 million. The original swap contract was not amended, terminated or otherwise modified. The interest rate swap had an effective date of April 9, 2014, and will expire on April 9, 2018. The Company is required to make payments based upon a fixed interest rate of 1.867% calculated on the notional amount of $400 million. In exchange, the Company will receive interest on $400 million at a variable interest rate that is based upon the three-month LIBOR, subject to a minimum rate of 1.0%.

(d)

Interest based upon LIBOR plus 4%.

 

77


 

ITEM 4. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures and Changes in Internal Control Over Financial Reporting

The Company has carried out an evaluation under the supervision and with the participation of management, including the Company’s Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures. There are inherent limitations to the effectiveness of any system of disclosure controls and procedures, including the possibility of human error and the circumvention or overriding of the controls and procedures. Accordingly, even effective disclosure controls and procedures can only provide reasonable assurance of achieving their control objectives. Based upon this evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that, as of June 30, 2014, the Company’s disclosure controls and procedures are effective to provide reasonable assurance that information required to be disclosed in the reports that the Company files and submits under the Exchange Act is recorded, processed, summarized and reported as and when required.

There has been no change in the Company’s internal control over financial reporting during the Company’s quarter ended June 30, 2014, that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

 

 

78


 

PART II. OTHER INFORMATION

Item 1. Legal Proceedings

The Company provides services in a highly regulated industry and is subject to various legal actions and regulatory and other governmental and internal audits and investigations in the ordinary course of business (including investigations resulting from the Company’s obligation to self-report suspected violations of law by the Company). The Company cannot predict the ultimate outcome of pending litigation and regulatory and other governmental and internal audits and investigations. The DOJ, CMS or other federal and state enforcement and regulatory agencies may conduct additional investigations related to the Company’s businesses in the future. These matters could potentially subject the Company to sanctions, damages, recoupments, fines and other penalties (some of which may not be covered by insurance), which may, either individually or in the aggregate, have a material adverse effect on the Company’s business, financial position, results of operations and liquidity. See Note 15 of the notes to condensed consolidated financial statements for a description of the Company’s other pending legal proceedings.

RehabCare investigation

The Company has responded to extensive document subpoenas and requests for employee interviews from the U.S. Attorney’s Office in Boston, Massachusetts concerning the operations of RehabCare, a therapy services company acquired by the Company on June 1, 2011. On July 22, 2014, the Company met with the DOJ in Boston regarding its investigation of RehabCare. The DOJ asserts, among other things, that rehabilitation therapy services provided to patients in skilled nursing centers were not delivered or billed in accordance with Medicare requirements, and that there may have been questionable financial arrangements between RehabCare and a vendor and certain skilled nursing facility customers. The Company is cooperating fully with the DOJ investigation. No estimate of the possible loss or range of loss resulting from this investigation can be made at this time. The Company disputes the allegations related to the DOJ investigation and will defend any related claims vigorously.

Class action lawsuit

On January 6, 2014, a purported class action complaint was filed in the federal district court for the Southern District of Florida against the Company and one of its subsidiaries.  The lawsuit, styled Pines Nursing Home, et al. v. Polaris and RehabCare Group, Inc., et al. alleges that one of the Company’s subsidiaries sent “junk” faxes in violation of the Telephone Consumer Protection Act of 1991 and the Junk Fax Prevention Act of 2005. The complaint seeks statutory damages, penalties, attorneys’ fees and an injunction prohibiting such conduct in the future. The Court denied plaintiff’s motion for class certification on June 20, 2014. Subsequently, the Company filed an offer of judgment for $49,900 which was accepted by the plaintiff on July 29, 2014. No estimate of the possible loss or range of loss resulting from this lawsuit in excess of this amount can be made at this time. The Company continues to dispute the allegations in the complaint.

Item 1A. Risk Factors

The following risk factors update the risk factors included in the Company’s Form 10-K for the year ended December 31, 2013 and should be read in conjunction therewith.  

There can be no assurance that the Company will succeed in acquiring Gentiva.  

Although the Company continues to seek a negotiated merger with Gentiva, no assurance can be given that the proposed acquisition of Gentiva will be completed. Gentiva has received an unsolicited proposal from an unnamed party and may identify other competing bidders, with which it may choose to negotiate rather than with the Company. In addition, the Gentiva board of directors adopted a shareholder rights plan (commonly known as a “poison pill”) to distribute one preferred share purchase right for each outstanding Gentiva share. The Company will not acquire more than 14.9% of the Gentiva shares unless the shareholder rights plan is withdrawn or is otherwise inapplicable, and Gentiva’s board of directors might not agree to do so. As a result of these or other factors, the Company’s proposed acquisition of Gentiva may not be completed.

 


79


 

PART II. OTHER INFORMATION (Continued)

Item 1A. Risk Factors (Continued)

Even if the Company acquires Gentiva, it may be on terms less favorable to the Company than the terms the Company has proposed, and it may be delayed significantly from the timetable currently contemplated. If the Company succeeds in signing a definitive agreement to acquire Gentiva, that agreement would be subject to customary closing conditions, and there can be no assurance that the closing conditions will be satisfied or waived or that other events will not intervene to delay or prevent the closing of the acquisition. A delay in closing, or a failure to complete the acquisition, could have a negative impact on the Company’s business and the trading price of the Company’s common stock. Whether or not the Company acquires Gentiva, the Company will incur substantial nonrecurring transaction costs in connection with its attempts to consummate these transactions.  

If the Company acquires Gentiva, the Company will significantly increase its level of indebtedness and might issue additional common stock.  

If the Company is successful in completing the acquisition of Gentiva, the consolidation of Gentiva will significantly increase the amount of the Company’s consolidated indebtedness. Gentiva reported in its Quarterly Report on Form 10-Q for the quarter ended March 31, 2014 that it had $1,165 million in consolidated indebtedness as of such date. While the Company expects to refinance substantially all of such indebtedness in connection with the potential acquisition, such an increase in indebtedness could adversely affect the operations of the combined company and may restrict the Company’s ability to raise additional capital on terms favorable to the Company or at all.  

In addition, it is possible that the Company will issue additional shares of common stock to pay part of the consideration in an acquisition of Gentiva, either pursuant to a new equity offering or pursuant to an agreement with Gentiva. The Company has entered into a lock-up agreement with the underwriters from its June 25, 2014 equity offering that restricts the Company from issuing new shares of common stock prior to August 18, 2014. Such restriction may be waived by the lead underwriters in their sole discretion at any time without notice. Any future issuance of common stock may dilute the value of the Company’s outstanding common stock.  

If the Company completes the acquisition of Gentiva, it may become subject to unknown financial and regulatory liabilities of Gentiva which may have a material adverse effect on the Company’s profitability, financial condition and results of operations.

If the Company’s proposed acquisition of Gentiva is consummated, it may be subject to unknown liabilities of Gentiva, which may have a material adverse effect on the Company’s profitability, financial condition and results of operations. In addition, an acquisition of Gentiva may also permit a counterparty to an agreement with Gentiva to terminate that agreement because completion of an acquisition of Gentiva would cause a default or violate an anti-assignment, change of control, non-compete or similar clause. If this happens, the Company may have to seek to replace that agreement with a new agreement. The Company cannot assure shareholders that it will be able to replace a terminated agreement on comparable terms or at all. Depending on the importance of a terminated agreement to Gentiva’s business, failure to replace that agreement on similar terms or at all may increase the Company’s costs of operating Gentiva’s business or prevent the Company from operating part or all of Gentiva’s business following an acquisition.  

Further, the home health and hospice businesses are highly regulated and are subject to compliance with federal and state laws and regulations, including those governing the Medicare and Medicaid programs. These include fraud and abuse laws (such as anti-kickback statutes, physician referral laws, and false claims acts), laws regulating privacy of health information, conditions of participation and requirements regarding medical necessity of services. Accordingly, home health and hospice businesses may be subject to government reviews, audits and investigations (including whistleblower suits). If the Company acquires Gentiva, the Company may be subject to unknown liabilities under these laws and regulations, which could have a material adverse effect on the Company’s profitability, financial condition and results of operations.

 


80


 

PART II. OTHER INFORMATION (Continued)

Item 1A. Risk Factors (Continued)

In respect of all information relating to Gentiva presented in, incorporated by reference into or omitted from, documents that the Company may file with the SEC, the Company has relied upon publicly available information, including information publicly filed by Gentiva with the SEC. The Company was not involved in the preparation of such information and statements. Any financial, operating, regulatory or other information regarding Gentiva that may be detrimental to the Company following the Company’s potential acquisition of Gentiva that has not been publicly disclosed by Gentiva, or errors or omissions in the Company’s analysis of the Gentiva acquisition due to the lack of access to Gentiva, may have an adverse effect on the Company’s financial condition or the benefits the Company expects to achieve through the consummation of the acquisition.  

Acquiring Gentiva would substantially increase the scale of the Company, which will change the risks to which the Company is subject.  

Gentiva is a large and complex company that would add significantly to the size and scale of the Company’s operations if the Company is successful in closing the potential acquisition. Gentiva reported in its annual report on Form 10-K for the year ended December 31, 2013 that it had $1,726 million in net revenues for 2013 and $1,262 million in total assets at December 31, 2013. It also reported that it has made numerous acquisitions and operates at approximately 550 locations in 40 states, which could expose the Company to increased integration, operational, employee management and regulatory risks. The Company cannot identify with certainty all the risks to which the acquisition of Gentiva may expose the Company or the effects it may have on the price of the Company’s shares or on the long-term value of the Company, including any risks related to Gentiva’s compliance with healthcare laws and regulations, contractual obligations and leases and those related to changes in payor mix, including Medicare.   

The Company may not be able to successfully integrate the operations of Gentiva or other companies that it acquires with the Company’s own operations or realize the anticipated benefits or operating and financial synergies of the acquisition, which could materially and adversely affect the Company’s financial condition, results of operations and business prospects.  

The Company may not be able to successfully integrate the operations of Gentiva or other companies that the Company may acquire with its own operations, and the Company may not realize all or any of the expected benefits or operating and financial synergies of any acquisition as and when planned. Such integration will be complex, costly and time-consuming. The Company expects that any such integration will require significant attention from senior management and will impose substantial demands on the Company’s operations and personnel, potentially diverting attention from other important pending projects. The Company may be unable to realize all the operating and financial synergies that it expects as a result of an acquisition within the timeframe expected, or at all, and the Company may incur additional and/or unexpected costs in order to realize them. In addition, operations of Gentiva and other companies that the Company acquires may not have the accretive effect on our earnings or cash flows that the Company expects. The Company’s expansion initiatives involve a number of risks and uncertainties that could adversely affect the Company’s operating results, disrupt its operations or expose the Company to additional risk if the Company is not able to successfully integrate operations, assets and personnel. 

The difficulties and risks associated with any such integration include:

 

 

 

the possibility that the Company will fail to implement its business plans for the combined company, including as a result of new legislation or regulation in the healthcare industry that affects the timing or costs associated with the operations of the combined company or the Company’s integration plan;

 

 

 

possible inconsistencies in the standards, controls, procedures, policies and compensation structures of the two companies;

 

 

 

limitations prior to the consummation of an acquisition on the Company’s ability to work with management of the acquired company to develop an integration plan;

 

 

 

the increased scope and complexity of the Company’s operations;

 

 

 

the potential loss of key employees and the costs associated with the Company’s efforts to retain key employees;

 

 

 

provisions in the Company’s and an acquired company’s contracts with third parties that may limit the Company’s flexibility to take certain actions;

 

 

 

risks and limitations on the Company’s ability to consolidate corporate and administrative infrastructures of the combined companies, including integrating the information systems of such companies;

 

 

 

inability to operate acquired facilities profitably or succeed in achieving improvements in their financial performance; and

 

 

 

the possibility of unanticipated delays, costs or inefficiencies associated with the integration of operations with the Company’s own.

 

81


PART II. OTHER INFORMATION (Continued)

 

Item 1A. Risk Factors (Continued)

As a result of these difficulties and risks, the Company may not accomplish the integration of any acquired company’s business, including Gentiva’s business, smoothly, successfully or within the Company’s budgetary expectations. Accordingly, the Company may fail to realize some or all of the anticipated benefits of an acquisition, such as increase in the Company’s scale, diversification, cash flows and operational efficiency and meaningful accretion to the Company’s diluted earnings per share.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

ISSUER PURCHASES OF EQUITY SECURITIES

 

Period

  

Total number of
shares (or units)
purchased (a)

  

Average price
paid per share
(or unit) (b)

 

  

Total number of
shares (or units)
purchased as part of
publicly announced
plans or programs

 

  

Maximum number (or
approximate dollar value)
of shares (or  units)
that may yet
be purchased under the
plans or programs

 

Month #1 (April 1 – April 30)

  

8,280

  

$

24.25 

  

  

 

  

  

$

  

Month #2 (May 1 – May 31)

  

7,193

  

 

24.66 

 

  

 

  

  

 

  

Month #3 (June 1 – June 30)

  

6,221

  

 

24.52 

 

  

 

  

  

 

  

Total

  

21,694

  

$

24.46 

  

  

 

  

  

$

  

 

(a)

These amounts represent shares of the Company’s common stock, par value $0.25 per share, (i) withheld to offset tax withholding obligations that occurred upon the vesting and release of service-based restricted share awards previously granted under the Company’s stock-based compensation plans for its employees (the “Withheld Shares”), and (ii) tendered to pay the exercise price on stock options previously granted under the Company’s equity plans for its employees (the “Tendered Shares”). The total tax withholding obligation is calculated by dividing the closing price of the Company’s common stock on the New York Stock Exchange (“NYSE”) on the applicable vesting date to determine the total number of Withheld Shares required to satisfy such withholding obligation. The option exercise payment was divided by the closing price of the Company’s common stock on the NYSE on the day prior to the date the option was exercised to determine the total number of Tendered Shares required to satisfy such option exercise payment.

(b)

The average price per share for each period was calculated by dividing the sum of the aggregate value of the Withheld Shares and Tendered Shares by the total number of Withheld Shares and Tendered Shares.

 

 

 

82


PART II. OTHER INFORMATION (Continued)

 

Item 6. Exhibits

 

4.1

Indenture (including form of Note), dated as of April 9, 2014, among Kindred Healthcare, Inc., the Guarantors party thereto and Wells Fargo Bank, National Association, as trustee. Exhibit 4.1 to the Company’s Current Report on Form 8-K dated April 9, 2014 (Comm. File No. 001-14057) is hereby incorporated by reference.

 

 

4.2

Registration Rights Agreement, dated as of April 9, 2014, among Kindred Healthcare, Inc., the Guarantors party thereto and J.P. Morgan Securities LLC, as representative of the initial purchasers. Exhibit 4.2 to the Company’s Current Report on Form 8-K dated April 9, 2014 (Comm. File No. 001-14057) is hereby incorporated by reference.

 

 

10.1*

Second Amendment and Restatement Agreement dated as of April 9, 2014 to the Amended and Restated ABL Credit Agreement, by and among Kindred Healthcare, Inc., the other Credit Parties party thereto, the Consenting Lenders and JPMorgan Chase Bank, N.A., as Administrative Agent and Collateral Agent. Exhibit 10.1 to the Company’s Current Report on Form 8-K dated April 9, 2014 (Comm. File No. 001-14057) is hereby incorporated by reference.

 

 

10.2*

Third Amendment and Restatement Agreement dated as of April 9, 2014 to the Second Amended and Restated Term Loan Credit Agreement, by and among Kindred Healthcare, Inc., the other Credit Parties party thereto, the New Term Lenders and JPMorgan Chase Bank, N.A., as Administrative Agent and Collateral Agent. Exhibit 10.2 to the Company’s Current Report on Form 8-K dated April 9, 2014 (Comm. File No. 001-14057) is hereby incorporated by reference.

 

 

10.3

Kindred Healthcare, Inc. 2011 Stock Incentive Plan, Amended and Restated. Appendix A to the Company’s Definitive Proxy Statement on Schedule 14A dated April 3, 2014 (Comm. File No. 001-14057) is hereby incorporated by reference.

 

 

31

Rule 13a-14(a)/15d-14(a) Certifications.

 

 

32

Section 1350 Certifications.

 

 

101.INS

XBRL Instance Document.

 

 

101.SCH

XBRL Taxonomy Extension Schema Document.

 

 

101.CAL

XBRL Taxonomy Extension Calculation Linkbase Document.

 

 

101.DEF

XBRL Taxonomy Extension Definition Linkbase Document.

 

 

101.LAB

XBRL Taxonomy Extension Label Linkbase Document.

 

 

101.PRE

XBRL Taxonomy Extension Presentation Linkbase Document.

 

*The Company will furnish supplementally to the SEC upon request a copy of any omitted exhibit or schedule.

83


 

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

 

 

 

 

KINDRED HEALTHCARE, INC.

 

 

 

 

Date: August 11, 2014

 

 

 

 

 

/s/    Paul J. Diaz

 

 

 

 

 

 

Paul J. Diaz

 

 

 

 

 

 

Chief Executive Officer

 

 

 

 

Date: August 11, 2014

 

 

 

 

 

/s/    Stephen D. Farber

 

 

 

 

 

 

Stephen D. Farber

 

 

 

 

 

 

Executive Vice President,

Chief Financial Officer

 

 

84