|
Delaware
|
| |
13-1840497
|
|
|
(State or other jurisdiction of
incorporation or organization) |
| |
(I.R.S. Employer Identification No.)
|
|
|
Glenpointe Centre East, 3rd Floor
300 Frank W. Burr Boulevard, Suite 21 Teaneck, New Jersey (Address of Principal Executive Offices) |
| |
07666-6712
(Zip Code) |
|
|
Class A Common Stock, $0.0001 par value per share
(Title of each class) |
| |
NASDAQ Stock Market
(Name of each exchange on which registered) |
|
| Large accelerated filer | | | ☐ | | | | | | Accelerated filer | | | ☒ | |
| Non-accelerated filer | | | ☐ | | | | | | Smaller reporting company | | | ☐ | |
| | |
Page
|
| |||
| | | | 3 | | | |
| | | | 4 | | | |
| | | | 5 | | | |
| | | | 5 | | | |
PART I | | ||||||
| | | | 6 | | | |
| | | | 25 | | | |
| | | | 49 | | | |
| | | | 49 | | | |
| | | | 49 | | | |
| | | | 50 | | | |
PART II | | ||||||
| | | | 51 | | | |
| | | | 53 | | | |
| | | | 55 | | | |
| | | | 73 | | | |
| | | | 74 | | | |
| | | | 112 | | | |
| | | | 112 | | | |
| | | | 113 | | | |
PART III | | ||||||
| | | | 114 | | | |
| | | | 114 | | | |
| | | | 114 | | | |
| | | | 114 | | | |
| | | | 114 | | | |
PART IV | | ||||||
| | | | 115 | | | |
| | | | 116 | | |
| | |
Segments
|
| |
Change
|
| |
Percentage of total
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
For the Years Ended June 30
|
| |
2015
|
| |
2014
|
| |
2013
|
| |
2015 / 2014
|
| |
2014 / 2013
|
| |
2015
|
| |
2014
|
| |
2013
|
| ||||||||||||||||||||||||||||||||||||||||||||||
| | |
($ in millions)
|
| | | | | | | | | | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||||||
Animal Health
|
| | | $ | 471 | | | | | $ | 431 | | | | | $ | 385 | | | | | $ | 40 | | | | |
|
9%
|
| | | | $ | 46 | | | | |
|
12%
|
| | | |
|
63%
|
| | | |
|
62%
|
| | | |
|
59%
|
| | ||||||||||
Mineral Nutrition
|
| | | | 227 | | | | | | 202 | | | | | | 203 | | | | | | 26 | | | | |
|
13%
|
| | | | | (2) | | | | |
|
(1)%
|
| | | |
|
30%
|
| | | |
|
29%
|
| | | |
|
31%
|
| | ||||||||||
Performance Products
|
| | | | 51 | | | | | | 59 | | | | | | 65 | | | | | | (9) | | | | |
|
(14)%
|
| | | | | (6) | | | | |
|
(9)%
|
| | | |
|
7%
|
| | | |
|
9%
|
| | | |
|
10%
|
| | ||||||||||
Total
|
| | | $ | 749 | | | | | $ | 692 | | | | | $ | 653 | | | | | $ | 57 | | | | |
|
8%
|
| | | | $ | 39 | | | | |
|
6%
|
| | | | | | | | | | | | | | | | | | | | ||||||||||
|
| | |
Species
|
| |
Change
|
| |
Percentage of total
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
For the Years Ended June 30
|
| |
2015
|
| |
2014
|
| |
2013
|
| |
2015 / 2014
|
| |
2014 / 2013
|
| |
2015
|
| |
2014
|
| |
2013
|
| ||||||||||||||||||||||||||||||||||||||||||||||
| | |
($ in millions)
|
| | | | | | | | | | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||||||
Poultry
|
| | | $ | 283 | | | | | $ | 284 | | | | | $ | 261 | | | | | $ | (1) | | | | |
|
(0)%
|
| | | | $ | 23 | | | | |
|
9%
|
| | | |
|
38%
|
| | | |
|
41%
|
| | | |
|
40%
|
| | ||||||||||
Swine
|
| | | | 93 | | | | | | 90 | | | | | | 91 | | | | | | 3 | | | | |
|
3%
|
| | | | | (1) | | | | |
|
(1)%
|
| | | |
|
12%
|
| | | |
|
13%
|
| | | |
|
14%
|
| | ||||||||||
Dairy
|
| | | | 131 | | | | | | 120 | | | | | | 102 | | | | | | 11 | | | | |
|
9%
|
| | | | | 18 | | | | |
|
18%
|
| | | |
|
17%
|
| | | |
|
17%
|
| | | |
|
16%
|
| | ||||||||||
Cattle
|
| | | | 118 | | | | | | 83 | | | | | | 75 | | | | | | 35 | | | | |
|
42%
|
| | | | | 8 | | | | |
|
11%
|
| | | |
|
16%
|
| | | |
|
12%
|
| | | |
|
11%
|
| | ||||||||||
Other(1) | | | | | 124 | | | | | | 115 | | | | | | 124 | | | | | | 9 | | | | |
|
8%
|
| | | | | (9) | | | | |
|
(7)%
|
| | | |
|
17%
|
| | | |
|
17%
|
| | | |
|
19%
|
| | ||||||||||
Total
|
| | | $ | 749 | | | | | $ | 692 | | | | | $ | 653 | | | | | $ | 57 | | | | |
|
8%
|
| | | | $ | 39 | | | | |
|
6%
|
| | | | | | | | | | | | | | | | | | | | ||||||||||
|
| | |
Regions(2)
|
| |
Change
|
| |
Percentage of total
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
For the Years Ended June 30
|
| |
2015
|
| |
2014
|
| |
2013
|
| |
2015 / 2014
|
| |
2014 / 2013
|
| |
2015
|
| |
2014
|
| |
2013
|
| ||||||||||||||||||||||||||||||||||||||||||||||
| | |
($ in millions)
|
| | | | | | | | | | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||||||
U.S. & Canada
|
| | | $ | 483 | | | | | $ | 445 | | | | | $ | 437 | | | | | $ | 38 | | | | |
|
9%
|
| | | | $ | 8 | | | | |
|
2%
|
| | | |
|
65%
|
| | | |
|
64%
|
| | | |
|
67%
|
| | ||||||||||
Brazil and Latin America
|
| | | | 107 | | | | | | 92 | | | | | | 73 | | | | | | 15 | | | | |
|
17%
|
| | | | | 19 | | | | |
|
26%
|
| | | |
|
14%
|
| | | |
|
13%
|
| | | |
|
11%
|
| | ||||||||||
China & Asia Pacific
|
| | | | 61 | | | | | | 62 | | | | | | 53 | | | | | | (1) | | | | |
|
(1)%
|
| | | | | 9 | | | | |
|
17%
|
| | | |
|
8%
|
| | | |
|
9%
|
| | | |
|
8%
|
| | ||||||||||
Israel & Other
|
| | | | 97 | | | | | | 93 | | | | | | 90 | | | | | | 4 | | | | |
|
4%
|
| | | | | 3 | | | | |
|
3%
|
| | | |
|
13%
|
| | | |
|
13%
|
| | | |
|
14%
|
| | ||||||||||
Total
|
| | | $ | 749 | | | | | $ | 692 | | | | | $ | 653 | | | | | $ | 57 | | | | |
|
8%
|
| | | | $ | 39 | | | | |
|
6%
|
| | | | | | | | | | | | | | | | | | | | ||||||||||
|
| | |
Adjusted EBITDA
|
| |
Change
|
| |
Percentage of total(1)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
For the Year Ended June 30
|
| |
2015
|
| |
2014
|
| |
2013
|
| |
2015 / 2014
|
| |
2014 / 2013
|
| |
2015
|
| |
2014
|
| |
2013
|
| ||||||||||||||||||||||||||||||||||||||||||||||
| | |
($ in millions)
|
| | | | | | | | | | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||||||
Animal Health
|
| | | $ | 120 | | | | | $ | 100 | | | | | $ | 83 | | | | | $ | 20 | | | | |
|
20%
|
| | | | $ | 17 | | | | |
|
21%
|
| | | |
|
88%
|
| | | |
|
86%
|
| | | |
|
85%
|
| | ||||||||||
Mineral Nutrition
|
| | | | 14 | | | | | | 12 | | | | | | 12 | | | | | | 3 | | | | |
|
24%
|
| | | | | (0) | | | | |
|
(4)%
|
| | | |
|
11%
|
| | | |
|
10%
|
| | | |
|
12%
|
| | ||||||||||
Performance Products
|
| | | | 3 | | | | | | 5 | | | | | | 3 | | | | | | (2) | | | | |
|
(43)%
|
| | | | | 2 | | | | |
|
58%
|
| | | |
|
2%
|
| | | |
|
4%
|
| | | |
|
3%
|
| | ||||||||||
Corporate
|
| | | | (27) | | | | | | (26) | | | | | | (22) | | | | | | (1) | | | | |
|
*
|
| | | | | (4) | | | | |
|
*
|
| | | | | |||||||||||||||||||||||||
Total
|
| | | $ | 110 | | | | | $ | 91 | | | | | $ | 76 | | | | | $ | 19 | | | | |
|
21%
|
| | | | $ | 15 | | | | |
|
20%
|
| | | | | | | | | | | | | | | | | | | | ||||||||||
|
| | |
Net Identifiable Assets
|
| |
Change
|
| |
Percentage of total
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
As of June 30
|
| |
2015
|
| |
2014
|
| |
2013
|
| |
2015 / 2014
|
| |
2014 / 2013
|
| |
2015
|
| |
2014
|
| |
2013
|
| ||||||||||||||||||||||||||||||||||||||||||||||
| | |
($ in millions)
|
| | | | | | | | | | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||||||
Animal Health
|
| | | $ | 362 | | | | | $ | 361 | | | | | $ | 329 | | | | | $ | 0 | | | | |
|
0%
|
| | | | $ | 32 | | | | |
|
10%
|
| | | |
|
73%
|
| | | |
|
77%
|
| | | |
|
69%
|
| | ||||||||||
Mineral Nutrition
|
| | | | 59 | | | | | | 58 | | | | | | 65 | | | | | | 2 | | | | |
|
3%
|
| | | | | (7) | | | | |
|
(11)%
|
| | | |
|
12%
|
| | | |
|
12%
|
| | | |
|
14%
|
| | ||||||||||
Performance Products
|
| | | | 22 | | | | | | 23 | | | | | | 21 | | | | | | (1) | | | | |
|
(5)%
|
| | | | | 2 | | | | |
|
10%
|
| | | |
|
5%
|
| | | |
|
5%
|
| | | |
|
4%
|
| | ||||||||||
Corporate
|
| | | | 50 | | | | | | 30 | | | | | | 59 | | | | | | 20 | | | | |
|
67%
|
| | | | | (29) | | | | |
|
(49)%
|
| | | |
|
10%
|
| | | |
|
6%
|
| | | |
|
12%
|
| | ||||||||||
Total
|
| | | $ | 493 | | | | | $ | 472 | | | | | $ | 474 | | | | | $ | 21 | | | | |
|
4%
|
| | | | $ | (2) | | | | |
|
(0)%
|
| | | | | | | | | | | | | | | | | | | | ||||||||||
|
| | |
Product Groups
|
| |
Change
|
| |
Percentage of total
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
For the Years Ended June 30
|
| |
2015
|
| |
2014
|
| |
2013
|
| |
2015 / 2014
|
| |
2014 / 2013
|
| |
2015
|
| |
2014
|
| |
2013
|
| ||||||||||||||||||||||||||||||||||||||||||||||
| | |
($ in millions)
|
| | | | | | | | | | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||||||
MFAs and other
|
| | | $ | 336 | | | | | $ | 327 | | | | | $ | 304 | | | | | $ | 9 | | | | |
|
3%
|
| | | | $ | 23 | | | | |
|
8%
|
| | | |
|
71%
|
| | | |
|
76%
|
| | | |
|
79%
|
| | ||||||||||
Nutritional specialties
|
| | | | 82 | | | | | | 63 | | | | | | 52 | | | | | | 19 | | | | |
|
30%
|
| | | | | 11 | | | | |
|
21%
|
| | | |
|
17%
|
| | | |
|
15%
|
| | | |
|
14%
|
| | ||||||||||
Vaccines
|
| | | | 53 | | | | | | 41 | | | | | | 29 | | | | | | 12 | | | | |
|
29%
|
| | | | | 13 | | | | |
|
44%
|
| | | |
|
11%
|
| | | |
|
10%
|
| | | |
|
7%
|
| | ||||||||||
Animal Health
|
| | | $ | 471 | | | | | $ | 431 | | | | | $ | 385 | | | | | $ | 40 | | | | |
|
9%
|
| | | | $ | 46 | | | | |
|
12%
|
| | | | | | | | | | | | | | | | | | | | ||||||||||
|
| | |
Regions(1)
|
| |
Change
|
| |
Percentage of total
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
For the Years Ended June 30
|
| |
2015
|
| |
2014
|
| |
2013
|
| |
2015 / 2014
|
| |
2014 / 2013
|
| |
2015
|
| |
2014
|
| |
2013
|
| ||||||||||||||||||||||||||||||||||||||||||||||
| | |
($ in millions)
|
| | | | | | | | | | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||||||
U.S. & Canada
|
| | | $ | 219 | | | | | $ | 195 | | | | | $ | 184 | | | | | $ | 24 | | | | |
|
12%
|
| | | | $ | 11 | | | | |
|
6%
|
| | | |
|
46%
|
| | | |
|
45%
|
| | | |
|
48%
|
| | ||||||||||
Brazil & Latin America
|
| | | | 99 | | | | | | 85 | | | | | | 70 | | | | | | 14 | | | | |
|
16%
|
| | | | | 15 | | | | |
|
21%
|
| | | |
|
21%
|
| | | |
|
20%
|
| | | |
|
18%
|
| | ||||||||||
China & Asia Pacific
|
| | | | 61 | | | | | | 62 | | | | | | 53 | | | | | | (1) | | | | |
|
(1)%
|
| | | | | 9 | | | | |
|
17%
|
| | | |
|
13%
|
| | | |
|
14%
|
| | | |
|
14%
|
| | ||||||||||
Israel & Other
|
| | | | 92 | | | | | | 89 | | | | | | 78 | | | | | | 3 | | | | |
|
4%
|
| | | | | 11 | | | | |
|
14%
|
| | | |
|
20%
|
| | | |
|
21%
|
| | | |
|
20%
|
| | ||||||||||
Total
|
| | | $ | 471 | | | | | $ | 431 | | | | | $ | 385 | | | | | $ | 40 | | | | |
|
9%
|
| | | | $ | 46 | | | | |
|
12%
|
| | | | | | | | | | | | | | | | | | | | ||||||||||
|
Product
|
| |
Active Ingredient
|
| |
Market Entry of
Active Ingredient |
| |
Description
|
|
Terramycin®/TM-50®/TM-100™ | | | oxytetracycline | | |
1951
|
| | Antibacterial with multiple applications for a wide number of species | |
Nicarb® | | | nicarbazin | | |
1954
|
| | Anticoccidial for poultry | |
amprolium | | | amprolium | | |
1960
|
| | Anticoccidial for poultry and cattle | |
Bloat Guard® | | | poloxalene | | |
1967
|
| | Anti-bloat treatment for cattle | |
Banminth® | | | pyrantel tartrate | | |
1972
|
| | Anthelmintic for livestock | |
Mecadox® | | | carbadox | | |
1972
|
| | Antibacterial for swine to control salmonellosis and dysentery | |
Stafac®/Eskalin™/V-Max® | | | virginiamycin | | |
1975
|
| | Antibacterial used to prevent and control diseases in poultry, swine and cattle | |
Coxistac™/Posistac™ | | | salinomycin | | |
1979
|
| | Anticoccidial for poultry and cattle; disease preventative in swine | |
Rumatel® | | | morantel tartrate | | |
1981
|
| | Anthelmintic for livestock | |
Cerditac™/Cerdimix™ | | | oxibendazole | | |
1982
|
| | Anthelmintic for livestock | |
Aviax®/Aviax II™ | | | semduramicin | | |
1995
|
| | Anticoccidial for poultry | |
Neo-Terramycin®/Neo-TM™ | | | oxytetracycline + neomycin | | |
1999
|
| | Combination of two antibacterials with multiple applications for a wide number of species | |
Aviax Plus™ | | | semduramicin + nicarbazin | | |
2010
|
| | Anticoccidial for poultry | |
Product
|
| |
Market
Entry |
| |
Description
|
|
AB20® | | |
1989
|
| | Natural flow agent that improves overall feed quality and effectiveness | |
Chromax® | | |
1992
|
| | Source of organic chromium used to optimize swine production through reproductive efficiency | |
Biosaf® | | |
1997
|
| | Heat stable live-cell yeast that optimize production efficiency | |
Procreatin 7® | | |
1997
|
| | Live-cell yeast product for ruminant nutrition | |
Animate® | | |
1999
|
| | Maintains proper blood calcium levels in dairy cows during critical transition period | |
Safmannan® | | |
2000
|
| | Yeast cell wall components that optimize production efficiency | |
OmniGen-AF® | | |
2004
|
| | Optimizes immune status in dairy cows | |
Product
|
| |
Market
Entry |
| |
Description
|
|
Provia 6086™ | | |
2013
|
| | Direct fed microbial for all classes of livestock | |
Magni-Phi® | | |
2015
|
| | Proprietary blend that improves immune response to enhance absorption and utilization of nutrients for poultry | |
Business Segment(s)
|
| |
Location
|
| |
Owned/Leased
|
| |
Approx. sq.
Footage |
| |
Purpose(s)
|
|
Animal Health | | | Beit Shemesh, Israel | | | Owned/land lease | | | 31,000 | | | Manufacturing and Research | |
Animal Health | | |
Braganca Paulista, Brazil
|
| | Owned | | | 44,000 | | | Manufacturing and Administrative | |
Animal Health | | | Corvallis, Oregon | | | Owned | | | 5,000 | | | Research | |
Animal Health | | | Guarulhos, Brazil | | | Owned | | | 1,294,000 | | | Manufacturing, Sales, Premixing, Research and Administrative | |
Animal Health | | | Naot Hovav, Israel | | | Owned/land lease | | | 140,000 | | | Manufacturing and Research | |
Mineral Nutrition
|
| | Omaha, Nebraska | | | Owned | | | 84,000 | | | Manufacturing | |
Animal Health | | | Petach Tikva, Israel | | | Owned | | | 60,000 | | | Manufacturing | |
Animal Health and Mineral Nutrition | | | Quincy, Illinois | | | Owned | | | 325,000 | | | Manufacturing, Sales, Research and Administrative | |
Performance Products | | | Santa Fe Springs, California | | | Owned | | | 108,000 | | | Manufacturing | |
Animal Health | | | State College, Pennsylvania | | | Owned | | | 13,000 | | | Research | |
Animal Health | | | St. Paul, Minnesota | | | Leased | | | 4,200 | | | Research | |
Corporate | | | Teaneck, New Jersey | | | Leased | | | 44,800 | | | Corporate and Administrative | |
Quarter ended
|
| |
High
|
| |
Low
|
| ||||||
June 30, 2014
|
| | | $ | 23.74 | | | | | $ | 15.10 | | |
September 30, 2014
|
| | | $ | 23.12 | | | | | $ | 17.82 | | |
December 31, 2014
|
| | | $ | 33.89 | | | | | $ | 21.01 | | |
March 31, 2015
|
| | | $ | 37.56 | | | | | $ | 26.95 | | |
June 30, 2015
|
| | | $ | 39.14 | | | | | $ | 31.29 | | |
For the Years Ended June 30
|
| |
2015
|
| |
2014
|
| |
2013
|
| |
2012
|
| |
2011
|
| |||||||||||||||
| | |
(in thousands, except per share amounts)
|
| |||||||||||||||||||||||||||
Results of operations data | | | | | | | |||||||||||||||||||||||||
Net sales
|
| | | $ | 748,591 | | | | | $ | 691,914 | | | | | $ | 653,151 | | | | | $ | 654,101 | | | | | $ | 618,333 | | |
Cost of goods sold
|
| | | | 512,219 | | | | | | 484,139 | | | | | | 474,187 | | | | | | 489,962 | | | | | | 471,668 | | |
Gross profit
|
| | | | 236,372 | | | | | | 207,775 | | | | | | 178,964 | | | | | | 164,139 | | | | | | 146,665 | | |
Selling, general and administrative expenses
|
| | | | 148,704 | | | | | | 143,981 | | | | | | 122,233 | | | | | | 114,814 | | | | | | 105,429 | | |
Operating income
|
| | | | 87,668 | | | | | | 63,794 | | | | | | 56,731 | | | | | | 49,325 | | | | | | 41,236 | | |
Interest expense, net
|
| | | | 14,305 | | | | | | 32,962 | | | | | | 35,629 | | | | | | 35,419 | | | | | | 34,288 | | |
Foreign currency (gains) losses, net
|
| | | | (5,400) | | | | | | 1,753 | | | | | | 3,103 | | | | | | 1,192 | | | | | | (5,758) | | |
Loss on extinguishment of debt
|
| | | | — | | | | | | 22,771 | | | | | | — | | | | | | — | | | | | | 20,002 | | |
Other (income) expense, net
|
| | | | — | | | | | | — | | | | | | 151 | | | | | | (400) | | | | | | 593 | | |
Income (loss) before income taxes
|
| | | | 78,763 | | | | | | 6,308 | | | | | | 17,848 | | | | | | 13,114 | | | | | | (7,889) | | |
Provision (benefit) for income taxes
|
| | | | 18,483 | | | | | | 9,435 | | | | | | (7,043) | | | | | | 6,138 | | | | | | 5,033 | | |
Net income (loss)
|
| | | $ | 60,280 | | | | | $ | (3,127) | | | | | $ | 24,891 | | | | | $ | 6,976 | | | | | $ | (12,922) | | |
Net income (loss) per share: | | | | | | | |||||||||||||||||||||||||
basic
|
| | | $ | 1.55 | | | | | $ | (0.10) | | | | | $ | 0.82 | | | | | $ | 0.23 | | | | | $ | (0.42) | | |
diluted
|
| | | $ | 1.51 | | | | | $ | (0.10) | | | | | $ | 0.82 | | | | | $ | 0.23 | | | | | $ | (0.42) | | |
Weighted average common shares outstanding–basic and diluted
|
| | | | | | |||||||||||||||||||||||||
basic
|
| | | | 38,969 | | | | | | 32,193 | | | | | | 30,458 | | | | | | 30,458 | | | | | | 30,458 | | |
diluted
|
| | | | 39,815 | | | | | | 32,193 | | | | | | 30,458 | | | | | | 30,458 | | | | | | 30,458 | | |
Dividends per share
|
| | | $ | 0.40 | | | | | $ | 0.82 | | | | | $ | 0.10 | | | | | $ | — | | | | | $ | 1.64 | | |
Other financial data | | | | | | | |||||||||||||||||||||||||
Adjusted EBITDA(1)
|
| | | $ | 110,019 | | | | | $ | 90,597 | | | | | $ | 75,754 | | | | | $ | 66,852 | | | | | $ | 57,932 | | |
Cash provided (used) by operating activities(2)
|
| | | | 68,704 | | | | | | (712) | | | | | | 1,437 | | | | | | 31,988 | | | | | | (4,359) | | |
Capital expenditures
|
| | | | 20,058 | | | | | | 19,846 | | | | | | 19,947 | | | | | | 14,824 | | | | | | 21,635 | | |
As of June 30
|
| |
2015
|
| |
2014
|
| |
2013
|
| |
2012
|
| |
2011
|
| |||||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||||||||
Balance sheet data | | | | | | | |||||||||||||||||||||||||
Cash and cash equivalents
|
| | | $ | 29,216 | | | | | $ | 11,821 | | | | | $ | 27,369 | | | | | $ | 53,900 | | | | | $ | 48,598 | | |
Working capital(3)
|
| | | | 175,988 | | | | | | 177,999 | | | | | | 153,677 | | | | | | 127,472 | | | | | | 136,384 | | |
Total assets
|
| | | | 493,318 | | | | | | 472,323 | | | | | | 474,142 | | | | | | 440,908 | | | | | | 435,694 | | |
Total debt(4)
|
| | | | 289,518 | | | | | | 289,391 | | | | | | 365,604 | | | | | | 350,121 | | | | | | 357,996 | | |
Long-term debt and other liabilities
|
| | | | 352,357 | | | | | | 344,736 | | | | | | 427,676 | | | | | | 403,271 | | | | | | 389,317 | | |
Total stockholders’ equity (deficit)
|
| | | | 29,628 | | | | | | 15,149 | | | | | | (68,938) | | | | | | (88,228) | | | | | | (69,068) | | |
For the Years Ended June 30
|
| |
2015
|
| |
2014
|
| |
2013
|
| |
2012
|
| |
2011
|
| ||||||||||||||||||||
| | |
(in thousands)
|
| ||||||||||||||||||||||||||||||||
Net income (loss)
|
| | | $ | 60,280 | | | | | $ | (3,127) | | | | | $ | 24,891 | | | | | $ | 6,976 | | | | | $ | (12,922) | | | |||||
Plus: | | | | | | | ||||||||||||||||||||||||||||||
Interest expense, net
|
| | | | 14,305 | | | | | | 32,962 | | | | | | 35,629 | | | | | | 35,419 | | | | | | 34,288 | | | |||||
Provision (benefit) for income taxes
|
| | | | 18,483 | | | | | | 9,435 | | | | | | (7,043) | | | | | | 6,138 | | | | | | 5,033 | | | |||||
Depreciation and amortization
|
| | | | 21,604 | | | | | | 21,453 | | | | | | 19,023 | | | | | | 17,527 | | | | | | 16,696 | | | |||||
EBITDA
|
| | | | 114,672 | | | | | | 60,723 | | | | | | 72,500 | | | | | | 66,060 | | | | | | 43,095 | | | |||||
Acquisition-related accrued compensation
|
| | | | 747 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | |||||
Loss on insurance claim
|
| | | | — | | | | | | 5,350 | | | | | | — | | | | | | — | | | | | | — | | | |||||
Foreign currency (gains) losses, net
|
| | | | (5,400) | | | | | | 1,753 | | | | | | 3,103 | | | | | | 1,192 | | | | | | (5,758) | | | |||||
Loss on extinguishment of debt
|
| | | | — | | | | | | 22,771 | | | | | | — | | | | | | — | | | | | | 20,002 | | | |||||
Other (income) expense, net
|
| | | | — | | | | | | — | | | | | | 151 | | | | | | (400) | | | | | | 593 | | | |||||
Adjusted EBITDA
|
| | | $ | 110,019 | | | | | $ | 90,597 | | | | | $ | 75,754 | | | | | $ | 66,852 | | | | | $ | 57,932 | | | |||||
|
For the Years Ended June 30
|
| |
2015
|
| |
2014
|
| |
2013
|
| |
2012
|
| |
2011
|
| ||||||||||||||||||||
| | |
(in thousands)
|
| ||||||||||||||||||||||||||||||||
Adjusted EBITDA
|
| | | $ | 110,019 | | | | | $ | 90,597 | | | | | $ | 75,754 | | | | | $ | 66,852 | | | | | $ | 57,932 | | | |||||
Interest paid
|
| | | | (12,912) | | | | | | (45,370) | | | | | | (33,824) | | | | | | (34,059) | | | | | | (30,079) | | | |||||
Income taxes paid
|
| | | | (10,780) | | | | | | (12,207) | | | | | | (7,061) | | | | | | (7,217) | | | | | | (3,799) | | | |||||
Payment of premiums and costs on extinguished debt
|
| | | | — | | | | | | (17,205) | | | | | | — | | | | | | — | | | | | | (15,574) | | | |||||
Changes in operating assets and liabilities
and other items |
| | | | (17,623) | | | | | | (16,527) | | | | | | (33,432) | | | | | | 6,412 | | | | | | (12,839) | | | |||||
Net cash provided (used) by operating activities
|
| | | $ | 68,704 | | | | | $ | (712) | | | | | $ | 1,437 | | | | | $ | 31,988 | | | | | $ | (4,359) | | | |||||
|
| | | | | |
Change
|
| ||||||||||||||||||||||||||||||||||||
For the Years Ended June 30
|
| |
2015
|
| |
2014
|
| |
2013
|
| |
2015 / 2014
|
| |
2014 / 2013
|
| |||||||||||||||||||||||||||
| | |
(in thousands, except per share)
|
| |||||||||||||||||||||||||||||||||||||||
Net sales
|
| | | $ | 748,591 | | | | | $ | 691,914 | | | | | $ | 653,151 | | | | | $ | 56,677 | | | | |
|
8%
|
| | | | $ | 38,763 | | | | |
|
6%
|
| |
Gross profit
|
| | | | 236,372 | | | | | | 207,775 | | | | | | 178,964 | | | | | | 28,597 | | | | |
|
14%
|
| | | | | 28,811 | | | | |
|
16%
|
| |
Selling, general and administrative expenses
|
| | | | 148,704 | | | | | | 143,981 | | | | | | 122,233 | | | | | | 4,723 | | | | |
|
3%
|
| | | | | 21,748 | | | | |
|
18%
|
| |
Operating income
|
| | | | 87,668 | | | | | | 63,794 | | | | | | 56,731 | | | | | | 23,874 | | | | |
|
37%
|
| | | | | 7,063 | | | | |
|
12%
|
| |
Interest expense, net
|
| | | | 14,305 | | | | | | 32,962 | | | | | | 35,629 | | | | | | (18,657) | | | | |
|
(57)%
|
| | | | | (2,667) | | | | |
|
(7)%
|
| |
Foreign currency (gains) losses,
net |
| | | | (5,400) | | | | | | 1,753 | | | | | | 3,103 | | | | | | (7,153) | | | | |
|
*
|
| | | | | (1,350) | | | | |
|
(44)%
|
| |
Loss on extinguishment of debt
|
| | | | — | | | | | | 22,771 | | | | | | — | | | | | | (22,771) | | | | |
|
*
|
| | | | | 22,771 | | | | |
|
*
|
| |
Other (income) expense, net
|
| | | | — | | | | | | — | | | | | | 151 | | | | | | — | | | | |
|
*
|
| | | | | (151) | | | | |
|
*
|
| |
Income before income taxes
|
| | | | 78,763 | | | | | | 6,308 | | | | | | 17,848 | | | | | | 72,455 | | | | |
|
*
|
| | | | | (11,540) | | | | |
|
(65)%
|
| |
Provision for income taxes
|
| | | | 18,483 | | | | | | 9,435 | | | | | | (7,043) | | | | | | 9,048 | | | | |
|
*
|
| | | | | 16,478 | | | | |
|
*
|
| |
Net income
|
| | | $ | 60,280 | | | | | $ | (3,127) | | | | | $ | 24,891 | | | | | $ | 63,407 | | | | |
|
*
|
| | | | $ | (28,018) | | | | |
|
*
|
| |
Net income per share | | | | | | | | | |||||||||||||||||||||||||||||||||||
basic
|
| | | $ | 1.55 | | | | | $ | (0.10) | | | | | $ | 0.82 | | | | | | | | | | | | | | | | | | | | | | | | | | |
diluted
|
| | | $ | 1.51 | | | | | $ | (0.10) | | | | | $ | 0.82 | | | | | | | | | | | | | | | | | | | | | | | | | | |
Weighted average number of shares outstanding
|
| | | | | | | | |||||||||||||||||||||||||||||||||||
basic
|
| | | | 38,969 | | | | | | 32,193 | | | | | | 30,458 | | | | | | | | | | | | | | | | | | | | | | | | | | |
diluted
|
| | | | 39,815 | | | | | | 32,193 | | | | | | 30,458 | | | | | | | | | | | | | | | | | | | | | | | | | | |
Ratio to net sales | | | | | | | | | |||||||||||||||||||||||||||||||||||
Gross profit
|
| | | | 31.6% | | | | | | 30.0% | | | | | | 27.4% | | | | | | | | | | | | | | | | | | | | | | | | | | |
Selling, general and administrative
expenses |
| | | | 19.9% | | | | | | 20.8% | | | | | | 18.7% | | | | | | | | | | | | | | | | | | | | | | | | | | |
Operating income
|
| | | | 11.7% | | | | | | 9.2% | | | | | | 8.7% | | | | | | | | | | | | | | | | | | | | | | | | | | |
Income before income taxes
|
| | | | 10.5% | | | | | | 0.9% | | | | | | 2.7% | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net income
|
| | | | 8.1% | | | | | | (0.5)% | | | | | | 3.8% | | | | | | | | | | | | | | | | | | | | | | | | | | |
Effective tax rate
|
| | | | 23.5% | | | | | | 149.6% | | | | | | (39.5)% | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | |
Change
|
| ||||||||||||||||||||||||||||||||||||
For the Years Ended June 30
|
| |
2015
|
| |
2014
|
| |
2013
|
| |
2015 / 2014
|
| |
2014 / 2013
|
| |||||||||||||||||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||||||||||||||||||||
Net Sales | | | | | | | | | |||||||||||||||||||||||||||||||||||
MFAs and other
|
| | | $ | 335,735 | | | | | $ | 326,568 | | | | | $ | 303,743 | | | | | $ | 9,167 | | | | |
|
3%
|
| | | | $ | 22,825 | | | | |
|
8%
|
| |
Nutritional specialties
|
| | | | 81,702 | | | | | | 63,068 | | | | | | 52,337 | | | | | | 18,634 | | | | |
|
30%
|
| | | | | 10,731 | | | | |
|
21%
|
| |
Vaccines
|
| | | | 53,363 | | | | | | 41,417 | | | | | | 28,861 | | | | | | 11,946 | | | | |
|
29%
|
| | | | | 12,556 | | | | |
|
44%
|
| |
Animal Health
|
| | | $ | 470,800 | | | | | $ | 431,053 | | | | | $ | 384,941 | | | | | | 39,747 | | | | |
|
9%
|
| | | | | 46,112 | | | | |
|
12%
|
| |
Mineral Nutrition
|
| | | | 227,102 | | | | | | 201,599 | | | | | | 203,169 | | | | | | 25,503 | | | | |
|
13%
|
| | | | | (1,570) | | | | |
|
(1)%
|
| |
Performance Products
|
| | | | 50,689 | | | | | | 59,262 | | | | | | 65,041 | | | | | | (8,573) | | | | |
|
(14)%
|
| | | | | (5,779) | | | | |
|
(9)%
|
| |
Total
|
| | | $ | 748,591 | | | | | $ | 691,914 | | | | | $ | 653,151 | | | | | $ | 56,677 | | | | |
|
8%
|
| | | | $ | 38,763 | | | | |
|
6%
|
| |
Adjusted EBITDA | | | | | | | | | |||||||||||||||||||||||||||||||||||
Animal Health
|
| | | $ | 120,259 | | | | | $ | 100,280 | | | | | $ | 82,997 | | | | | $ | 19,979 | | | | |
|
20%
|
| | | | $ | 17,283 | | | | |
|
21%
|
| |
Mineral Nutrition
|
| | | | 14,429 | | | | | | 11,636 | | | | | | 12,069 | | | | | | 2,793 | | | | |
|
24%
|
| | | | | (433) | | | | |
|
(4)%
|
| |
Performance Products
|
| | | | 2,646 | | | | | | 4,626 | | | | | | 2,927 | | | | | | (1,980) | | | | |
|
(43)%
|
| | | | | 1,699 | | | | |
|
58%
|
| |
Corporate
|
| | | | (27,315) | | | | | | (25,945) | | | | | | (22,239) | | | | | | (1,370) | | | | |
|
*
|
| | | | | (3,706) | | | | |
|
*
|
| |
Total
|
| | | $ | 110,019 | | | | | $ | 90,597 | | | | | $ | 75,754 | | | | | $ | 19,422 | | | | |
|
21%
|
| | | | $ | 14,843 | | | | |
|
20%
|
| |
Adjusted EBITDA ratio to segment net sales
|
| | | | | | | | |||||||||||||||||||||||||||||||||||
Animal Health
|
| | | | 25.5% | | | | | | 23.3% | | | | | | 21.6% | | | | | | | | | | | | | | | | | | | | | | |||||
Mineral Nutrition
|
| | | | 6.4% | | | | | | 5.8% | | | | | | 5.9% | | | | | | | | | | | | | | | | | | | | | | |||||
Performance Products
|
| | | | 5.2% | | | | | | 7.8% | | | | | | 4.5% | | | | | | | | | | | | | | | | | | | | | | |||||
Corporate(1)
|
| | |
|
(3.6)%
|
| | | |
|
(3.7)%
|
| | | |
|
(3.4)%
|
| | | | | | | | | | | | | | | | | | | | | |||||
Total(1)
|
| | |
|
14.7%
|
| | | |
|
13.1%
|
| | | |
|
11.6%
|
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Change
|
| |||||||||||||||||||||||||||||||||||||||||||
For the Years Ended June 30
|
| |
2015
|
| |
2014
|
| |
2013
|
| |
2015 / 2014
|
| |
2014 / 2013
|
| ||||||||||||||||||||||||||||||||||
| | |
(in thousands)
|
| ||||||||||||||||||||||||||||||||||||||||||||||
Net income (loss)
|
| | | $ | 60,280 | | | | | $ | (3,127) | | | | | $ | 24,891 | | | | | $ | 63,407 | | | | |
|
*
|
| | | | $ | (28,018) | | | | |
|
*
|
| | |||||||
Interest expense, net
|
| | | | 14,305 | | | | | | 32,962 | | | | | | 35,629 | | | | | | (18,657) | | | | |
|
(57)%
|
| | | | | (2,667) | | | | |
|
(7)%
|
| | |||||||
Provision for income taxes
|
| | | | 18,483 | | | | | | 9,435 | | | | | | (7,043) | | | | | | 9,048 | | | | |
|
96%
|
| | | | | 16,478 | | | | |
|
*
|
| | |||||||
Depreciation and amortization
|
| | | | 21,604 | | | | | | 21,453 | | | | | | 19,023 | | | | | | 151 | | | | |
|
1%
|
| | | | | 2,430 | | | | |
|
13%
|
| | |||||||
EBITDA
|
| | | | 114,672 | | | | | | 60,723 | | | | | | 72,500 | | | | | | 53,949 | | | | |
|
89%
|
| | | | | (11,777) | | | | |
|
(16)%
|
| | |||||||
Acquisition-related accrued compensation
|
| | | | 747 | | | | | | — | | | | | | — | | | | | | 747 | | | | |
|
*
|
| | | | | — | | | | |
|
*
|
| | |||||||
Loss on insurance claim
|
| | | | — | | | | | | 5,350 | | | | | | — | | | | | | (5,350) | | | | |
|
*
|
| | | | | 5,350 | | | | |
|
*
|
| | |||||||
Foreign currency (gains) losses,
net |
| | | | (5,400) | | | | | | 1,753 | | | | | | 3,103 | | | | | | (7,153) | | | | |
|
*
|
| | | | | (1,350) | | | | |
|
(44)%
|
| | |||||||
Loss on extinguishment of debt
|
| | | | — | | | | | | 22,771 | | | | | | — | | | | | | (22,771) | | | | |
|
*
|
| | | | | 22,771 | | | | |
|
*
|
| | |||||||
Other (income) expense, net
|
| | | | — | | | | | | — | | | | | | 151 | | | | | | — | | | | |
|
*
|
| | | | | (151) | | | | |
|
*
|
| | |||||||
Adjusted EBITDA
|
| | | $ | 110,019 | | | | | $ | 90,597 | | | | | $ | 75,754 | | | | | $ | 19,422 | | | | |
|
21%
|
| | | | $ | 14,843 | | | | |
|
20%
|
| | |||||||
|
| | |
As Reported
|
| |
Adjustments
|
| |
Adjusted
|
| |||||||||||||||||||||||||||||||||||||||||||||
For the Years Ended June 30
|
| |
2015
|
| |
2014
|
| |
2013
|
| |
2015
|
| |
2014
|
| |
2013
|
| |
2015
|
| |
2014
|
| |
2013
|
| |||||||||||||||||||||||||||
| | |
(in thousands, except per share amounts)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
Selling, general and administrative
expenses(1) |
| | | $ | 148,704 | | | | | $ | 143,981 | | | | | $ | 122,233 | | | | | $ | (5,307) | | | | | $ | (10,320) | | | | | $ | (4,321) | | | | | $ | 143,397 | | | | | $ | 133,661 | | | | | $ | 117,912 | | |
Operating income
|
| | | | 87,668 | | | | | | 63,794 | | | | | | 56,731 | | | | | | 5,307 | | | | | | 10,320 | | | | | | 4,321 | | | | | | 92,975 | | | | | | 74,114 | | | | | | 61,052 | | |
Interest expense, net(2)
|
| | | | 14,305 | | | | | | 32,962 | | | | | | 35,629 | | | | | | (613) | | | | | | — | | | | | | — | | | | | | 13,692 | | | | | | 32,962 | | | | | | 35,629 | | |
Foreign currency (gains) losses,
net |
| | | | (5,400) | | | | | | 1,753 | | | | | | 3,103 | | | | | | 5,400 | | | | | | (1,753) | | | | | | (3,103) | | | | | | — | | | | | | — | | | | | | — | | |
Loss on extinguishment of debt
|
| | | | — | | | | | | 22,771 | | | | | | — | | | | | | — | | | | | | (22,771) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Other (income) expense, net
|
| | | | — | | | | | | — | | | | | | 151 | | | | | | — | | | | | | — | | | | | | (151) | | | | | | — | | | | | | — | | | | | | — | | |
Income before income taxes
|
| | | | 78,763 | | | | | | 6,308 | | | | | | 17,848 | | | | | | 520 | | | | | | 34,844 | | | | | | 7,575 | | | | | | 79,283 | | | | | | 41,152 | | | | | | 25,423 | | |
Provision for income taxes(3)
|
| | | | 18,483 | | | | | | 9,435 | | | | | | (7,043) | | | | | | (7,703) | | | | | | 2,772 | | | | | | 14,104 | | | | | | 10,780 | | | | | | 12,207 | | | | | | 7,061 | | |
Net income
|
| | | $ | 60,280 | | | | | $ | (3,127) | | | | | $ | 24,891 | | | | | $ | 8,223 | | | | | $ | 32,072 | | | | | $ | (6,529) | | | | | $ | 68,503 | | | | | $ | 28,945 | | | | | $ | 18,362 | | |
Net income per share | | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||
basic
|
| | | $ | 1.55 | | | | | $ | (0.10) | | | | | $ | 0.82 | | | | | $ | 0.21 | | | | | $ | 1.00 | | | | | $ | (0.21) | | | | | $ | 1.76 | | | | | $ | 0.90 | | | | | $ | 0.60 | | |
diluted
|
| | | $ | 1.51 | | | | | $ | (0.10) | | | | | $ | 0.82 | | | | | $ | 0.21 | | | | | $ | 0.99 | | | | | $ | (0.21) | | | | | $ | 1.72 | | | | | $ | 0.89 | | | | | $ | 0.60 | | |
Weighted average common shares outstanding
|
| | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||
basic
|
| | | | 38,969 | | | | | | 32,193 | | | | | | 30,458 | | | | | | 38,969 | | | | | | 32,193 | | | | | | 30,458 | | | | | | 38,969 | | | | | | 32,193 | | | | | | 30,458 | | |
diluted
|
| | | | 39,815 | | | | | | 32,193 | | | | | | 30,458 | | | | | | 39,815 | | | | | | 32,490 | | | | | | 30,458 | | | | | | 39,815 | | | | | | 32,490 | | | | | | 30,458 | | |
Ratio to net sales | | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||
Selling, general and administrative expenses
|
| | | | 19.9% | | | | | | 20.8% | | | | | | 18.7% | | | | | | | | | | | | | | | | | | | | | | | | 19.2% | | | | | | 19.3% | | | | | | 18.1% | | |
Operating income
|
| | | | 11.7% | | | | | | 9.2% | | | | | | 8.7% | | | | | | | | | | | | | | | | | | | | | | | | 12.4% | | | | | | 10.7% | | | | | | 9.3% | | |
Income before income taxes
|
| | | | 10.5% | | | | | | 0.9% | | | | | | 2.7% | | | | | | | | | | | | | | | | | | | | | | | | 10.6% | | | | | | 5.9% | | | | | | 3.9% | | |
Net income
|
| | | | 8.1% | | | | | | (0.5)% | | | | | | 3.8% | | | | | | | | | | | | | | | | | | | | | | | | 9.2% | | | | | | 4.2% | | | | | | 2.8% | | |
Effective tax rate
|
| | | | 23.5% | | | | | | 149.6% | | | | | | (39.5)% | | | | | | | | | | | | | | | | | | | | | | | | 13.6% | | | | | | 29.7% | | | | | | 27.8% | | |
| | | | | |
Change
|
| |||||||||||||||||||||||||||||
For the Years Ended June 30
|
| |
2015
|
| |
2014
|
| |
2013
|
| |
2015 / 2014
|
| |
2014 / 2013
|
| ||||||||||||||||||||
| | |
(in thousands)
|
| ||||||||||||||||||||||||||||||||
Cash provided by/(used in): | | | | | | | ||||||||||||||||||||||||||||||
Operating activities
|
| | | $ | 68,704 | | | | | $ | (712) | | | | | $ | 1,437 | | | | | $ | 69,416 | | | | | $ | (2,149) | | | |||||
Investing activities
|
| | | | (34,464) | | | | | | (19,412) | | | | | | (38,358) | | | | | | (15,052) | | | | | | 18,946 | | | |||||
Financing activities
|
| | | | (15,351) | | | | | | 4,779 | | | | | | 10,875 | | | | | | (20,130) | | | | | | (6,096) | | | |||||
Effect of exchange-rate changes on cash and cash
equivalents |
| | | | (1,494) | | | | | | (203) | | | | | | (485) | | | | | | (1,291) | | | | | | 282 | | | |||||
Net increase/(decrease) in cash and cash equivalents
|
| | | $ | 17,395 | | | | | $ | (15,548) | | | | | $ | (26,531) | | | | | $ | 32,943 | | | | | $ | 10,983 | | | |||||
|
| | | | | |
Change
|
| |||||||||||||||||||||||||||||
For the Years Ended June 30
|
| |
2015
|
| |
2014
|
| |
2013
|
| |
2015 / 2014
|
| |
2014 / 2013
|
| ||||||||||||||||||||
| | |
(in thousands)
|
| ||||||||||||||||||||||||||||||||
Adjusted EBITDA
|
| | | $ | 110,019 | | | | | $ | 90,597 | | | | | $ | 75,754 | | | | | $ | 19,422 | | | | | $ | 14,843 | | | |||||
Interest paid
|
| | | | (12,912) | | | | | | (45,370) | | | | | | (33,824) | | | | | | 32,458 | | | | | | (11,546) | | | |||||
Income taxes paid
|
| | | | (10,780) | | | | | | (12,207) | | | | | | (7,061) | | | | | | 1,427 | | | | | | (5,146) | | | |||||
Payment of premium and costs on extinguished debt
|
| | | | — | | | | | | (17,205) | | | | | | — | | | | | | 17,205 | | | | | | (17,205) | | | |||||
Changes in operating assets and liabilities and other items
|
| | | | (17,623) | | | | | | (16,527) | | | | | | (33,432) | | | | | | (1,096) | | | | | | 16,905 | | | |||||
Net cash provided (used) by operating activities
|
| | | $ | 68,704 | | | | | $ | (712) | | | | | $ | 1,437 | | | | | $ | 69,416 | | | | | $ | (2,149) | | | |||||
|
| | | | | |
Change
|
| ||||||||||||||||||||||||
As of June 30
|
| |
2015
|
| |
2014
|
| |
2013
|
| |
2015 / 2014
|
| |
2014 / 2013
|
| |||||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||||||||
Cash and cash equivalents
|
| | | $ | 29,216 | | | | | $ | 11,821 | | | | | $ | 27,369 | | | | | $ | 17,395 | | | | | $ | (15,548) | | |
Working capital
|
| | | | 175,988 | | | | | | 177,999 | | | | | | 153,677 | | | | | | (2,011) | | | | | | 24,322 | | |
Ratio of current assets to current liabilities
|
| | | | 2.62:1 | | | | | | 2.63:1 | | | | | | 2.33:1 | | | | | | | | | | | | | | |
| | | | | |
Change
|
| ||||||||||||||||||||||||
As of June 30
|
| |
2015
|
| |
2014
|
| |
2013
|
| |
2015 / 2014
|
| |
2014 / 2013
|
| |||||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||||||||
Accounts receivable–trade
|
| | | $ | 111,099 | | | | | $ | 113,858 | | | | | $ | 99,137 | | | | | $ | (2,759) | | | | | $ | 14,721 | | |
DSO
|
| | | | 54 | | | | | | 56 | | | | | | 53 | | | | | | | | | | | | | | |
| | | | | |
Change
|
| ||||||||||||||||||||||||
As of June 30
|
| |
2015
|
| |
2014
|
| |
2013
|
| |
2015 / 2014
|
| |
2014 / 2013
|
| |||||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||||||||
Inventories
|
| | | $ | 149,786 | | | | | $ | 143,184 | | | | | $ | 140,032 | | | | | $ | 6,602 | | | | | $ | 3,152 | | |
| | |
Years
|
| | | | | | | ||||||||||||||||||||||||||
| | |
Within 1
|
| |
Over 1 to 3
|
| |
Over 3 to 5
|
| |
Over 5
|
| |
Total
|
| ||||||||||||||||||||
| | |
(in thousands)
|
| ||||||||||||||||||||||||||||||||
Long-term debt (including current portion)
|
| | | $ | 2,913 | | | | | $ | 5,805 | | | | | $ | 5,800 | | | | | $ | 272,600 | | | | | $ | 287,118 | | | |||||
Revolving credit facility
|
| | | | — | | | | | | — | | | | | | 3,000 | | | | | | — | | | | | | 3,000 | | | |||||
Interest payments
|
| | | | 12,339 | | | | | | 24,331 | | | | | | 22,781 | | | | | | 8,607 | | | | | | 68,058 | | | |||||
Lease commitments
|
| | | | 4,513 | | | | | | 8,080 | | | | | | 5,600 | | | | | | 4,198 | | | | | | 22,391 | | | |||||
Deferred consideration on acquisitions
|
| | | | 1,234 | | | | | | 1,379 | | | | | | 112 | | | | | | 5,737 | | | | | | 8,462 | | | |||||
Total contractual obligations
|
| | | $ | 20,999 | | | | | $ | 39,595 | | | | | $ | 37,293 | | | | | $ | 291,142 | | | | | $ | 389,029 | | | |||||
|
| | | | | 75 | | | |
| | | | | 76 | | | |
| | | | | 77 | | | |
| | | | | 78 | | | |
| | | | | 79 | | | |
| | | | | 80 | | | |
| | | | | 81 | | |
For the Years Ended June 30
|
| |
2015
|
| |
2014
|
| |
2013
|
| |||||||||
| | |
(in thousands, except per share amounts)
|
| |||||||||||||||
Net sales
|
| | | $ | 748,591 | | | | | $ | 691,914 | | | | | $ | 653,151 | | |
Cost of goods sold
|
| | | | 512,219 | | | | | | 484,139 | | | | | | 474,187 | | |
Gross profit
|
| | | | 236,372 | | | | | | 207,775 | | | | | | 178,964 | | |
Selling, general and administrative expenses
|
| | | | 148,704 | | | | | | 143,981 | | | | | | 122,233 | | |
Operating income
|
| | | | 87,668 | | | | | | 63,794 | | | | | | 56,731 | | |
Interest expense
|
| | | | 14,554 | | | | | | 29,889 | | | | | | 31,383 | | |
Interest expense, stockholders
|
| | | | — | | | | | | 3,192 | | | | | | 4,388 | | |
Interest (income)
|
| | | | (249) | | | | | | (119) | | | | | | (142) | | |
Foreign currency (gains) losses, net
|
| | | | (5,400) | | | | | | 1,753 | | | | | | 3,103 | | |
Loss on extinguishment of debt
|
| | | | — | | | | | | 22,771 | | | | | | — | | |
Other (income) expense, net
|
| | | | — | | | | | | — | | | | | | 151 | | |
Income before income taxes
|
| | | | 78,763 | | | | | | 6,308 | | | | | | 17,848 | | |
Provision (benefit) for income taxes
|
| | | | 18,483 | | | | | | 9,435 | | | | | | (7,043) | | |
Net income (loss)
|
| | | $ | 60,280 | | | | | $ | (3,127) | | | | | $ | 24,891 | | |
Net income (loss) per share: | | | | | | | | | | | | | | | | | | | |
basic
|
| | | $ | 1.55 | | | | | $ | (0.10) | | | | | $ | 0.82 | | |
diluted
|
| | | $ | 1.51 | | | | | $ | (0.10) | | | | | $ | 0.82 | | |
Weighted average common shares outstanding:
|
| | | | |||||||||||||||
basic
|
| | | | 38,969 | | | | | | 32,193 | | | | | | 30,458 | | |
diluted
|
| | | | 39,815 | | | | | | 32,193 | | | | | | 30,458 | | |
Dividends per share
|
| | | $ | 0.40 | | | | | $ | 0.82 | | | | | $ | 0.10 | | |
For the Years Ended June 30
|
| |
2015
|
| |
2014
|
| |
2013
|
| ||||||||||||
| | |
(in thousands)
|
| ||||||||||||||||||
Net income (loss)
|
| | | $ | 60,280 | | | | | $ | (3,127) | | | | | $ | 24,891 | | | |||
| | | | | | | | | | | | | | | | | | | | |||
Change in fair value of derivative instruments
|
| | | | (1,928) | | | | | | 1,025 | | | | | | (222) | | | |||
Foreign currency translation adjustment
|
| | | | (31,314) | | | | | | 1,110 | | | | | | (5,968) | | | |||
Unrecognized net pension gains (losses)
|
| | | | (3,221) | | | | | | (4,423) | | | | | | 5,390 | | | |||
(Provision) benefit for income taxes
|
| | | | 4,923 | | | | | | — | | | | | | (2,016) | | | |||
Other comprehensive income (loss)
|
| | | | (31,540) | | | | | | (2,288) | | | | | | (2,816) | | | |||
Comprehensive income (loss)
|
| | | $ | 28,740 | | | | | $ | (5,415) | | | | | $ | 22,075 | | | |||
|
As of June 30
|
| |
2015
|
| |
2014
|
| ||||||||
| | |
(in thousands, except share and per share amounts)
|
| |||||||||||
ASSETS | | | | | | | | | | | | | | ||
Cash and cash equivalents
|
| | | $ | 29,216 | | | | | $ | 11,821 | | | ||
Accounts receivable, net
|
| | | | 111,099 | | | | | | 113,858 | | | ||
Inventories, net
|
| | | | 149,786 | | | | | | 143,184 | | | ||
Prepaid expenses and other current assets
|
| | | | 23,627 | | | | | | 30,426 | | | ||
Total current assets
|
| | | | 313,728 | | | | | | 299,289 | | | ||
Property, plant and equipment, net
|
| | | | 104,414 | | | | | | 109,159 | | | ||
Intangibles, net
|
| | | | 37,281 | | | | | | 29,803 | | | ||
Other assets
|
| | | | 37,895 | | | | | | 34,072 | | | ||
Total assets
|
| | | $ | 493,318 | | | | | $ | 472,323 | | | ||
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | | | | | | | | | | ||
Current portion of long-term debt
|
| | | $ | 2,809 | | | | | $ | 2,969 | | | ||
Accounts payable
|
| | | | 63,061 | | | | | | 59,608 | | | ||
Accrued expenses and other current liabilities
|
| | | | 45,463 | | | | | | 49,861 | | | ||
Total current liabilities
|
| | | | 111,333 | | | | | | 112,438 | | | ||
Revolving credit facility
|
| | | | 3,000 | | | | | | — | | | ||
Long-term debt
|
| | | | 283,709 | | | | | | 286,422 | | | ||
Other liabilities
|
| | | | 65,648 | | | | | | 58,314 | | | ||
Total liabilities
|
| | | | 463,690 | | | | | | 457,174 | | | ||
Commitments and contingencies (Note 12) | | | | | | | | | | | | | | ||
Common stock, par value $0.0001; 300,000,000 Class A shares
authorized, 17,747,793 and 17,442,953 shares issued and outstanding at June 30, 2015 and June 30, 2014, respectively; 30,000,000 Class B shares authorized, 21,320,275 and 21,348,600 shares issued and outstanding at June 30, 2015 and June 30, 2014, respectively |
| | | | 4 | | | | | | 4 | | | ||
Preferred stock, par value $0.0001; 16,000,000 shares authorized,
no shares issued and outstanding |
| | | | — | | | | | | — | | | ||
Paid-in capital
|
| | | | 118,192 | | | | | | 132,453 | | | ||
Accumulated deficit
|
| | | | (36,968) | | | | | | (97,248) | | | ||
Accumulated other comprehensive income (loss)
|
| | | | (51,600) | | | | | | (20,060) | | | ||
Total stockholders’ equity
|
| | | | 29,628 | | | | | | 15,149 | | | ||
Total liabilities and stockholders’ equity
|
| | | $ | 493,318 | | | | | $ | 472,323 | | | ||
|
For the Years Ended June 30
|
| |
2015
|
| |
2014
|
| |
2013
|
| |||||||||
| | |
(in thousands)
|
| |||||||||||||||
OPERATING ACTIVITIES | | | | | | | | | | | | | | | | | | | |
Net income
|
| | | $ | 60,280 | | | | | $ | (3,127) | | | | | $ | 24,891 | | |
Adjustments to reconcile net income to net cash provided (used) by
operating activities: |
| | | | | | | | | | | | | | | | | | |
Depreciation and amortization
|
| | | | 21,604 | | | | | | 21,453 | | | | | | 19,023 | | |
Amortization of deferred financing costs and debt discount
|
| | | | 967 | | | | | | 1,448 | | | | | | 1,926 | | |
Acquisition related accrued compensation
|
| | | | 747 | | | | | | — | | | | | | — | | |
Acquisition related accrued interest
|
| | | | 613 | | | | | | — | | | | | | — | | |
Deferred income taxes
|
| | | | 4,761 | | | | | | 1,289 | | | | | | (12,035) | | |
Foreign currency (gains) losses, net
|
| | | | (3,376) | | | | | | 1,429 | | | | | | 2,887 | | |
Other
|
| | | | 61 | | | | | | (538) | | | | | | (1,438) | | |
Loss on extinguishment of debt
|
| | | | — | | | | | | 22,771 | | | | | | — | | |
Payment of premiums and costs on extinguished debt
|
| | | | — | | | | | | (17,205) | | | | | | — | | |
Changes in operating assets and liabilities: | | | | | | | | | | | | | | | | | | | |
Accounts receivable, net
|
| | | | (1,877) | | | | | | (14,683) | | | | | | (729) | | |
Inventories, net
|
| | | | (19,354) | | | | | | (3,186) | | | | | | (25,106) | | |
Prepaid expenses and other current assets
|
| | | | 7,416 | | | | | | (31) | | | | | | (6,526) | | |
Other assets
|
| | | | (4,236) | | | | | | 5,103 | | | | | | (363) | | |
Accounts payable
|
| | | | 4,796 | | | | | | 1,682 | | | | | | (6,601) | | |
Accrued interest
|
| | | | 90 | | | | | | (13,813) | | | | | | 33 | | |
Accrued expenses and other liabilities
|
| | | | (3,788) | | | | | | (3,304) | | | | | | 5,475 | | |
Net cash provided (used) by operating activities
|
| | | | 68,704 | | | | | | (712) | | | | | | 1,437 | | |
INVESTING ACTIVITIES | | | | | | | | | | | | | | | | | | | |
Capital expenditures
|
| | | | (20,058) | | | | | | (19,846) | | | | | | (19,947) | | |
Business acquisitions
|
| | | | (10,377) | | | | | | — | | | | | | (18,692) | | |
Other, net
|
| | | | (4,029) | | | | | | 434 | | | | | | 281 | | |
Net cash provided (used) by investing activities
|
| | | | (34,464) | | | | | | (19,412) | | | | | | (38,358) | | |
FINANCING ACTIVITIES | | | | | | | | | | | | | | | | | | | |
Borrowings under the revolving and domestic senior credit
facility |
| | | | 38,000 | | | | | | 175,500 | | | | | | 75,000 | | |
Repayments of the revolving and domestic senior credit facility
|
| | | | (35,000) | | | | | | (209,500) | | | | | | (55,000) | | |
Proceeds from long-term debt
|
| | | | — | | | | | | 289,275 | | | | | | — | | |
Payments of long-term debt, capital leases and other
|
| | | | (4,090) | | | | | | (335,374) | | | | | | (5,201) | | |
Debt issuance costs
|
| | | | — | | | | | | (4,551) | | | | | | (924) | | |
Proceeds from common shares issued
|
| | | | 1,334 | | | | | | 114,429 | | | | | | — | | |
Dividends paid
|
| | | | (15,595) | | | | | | (25,000) | | | | | | (3,000) | | |
Net cash provided (used) by financing activities
|
| | | | (15,351) | | | | | | 4,779 | | | | | | 10,875 | | |
Effect of exchange rate changes on cash
|
| | | | (1,494) | | | | | | (203) | | | | | | (485) | | |
Net increase (decrease) in cash and cash equivalents
|
| | | | 17,395 | | | | | | (15,548) | | | | | | (26,531) | | |
Cash and cash equivalents at beginning of period
|
| | | | 11,821 | | | | | | 27,369 | | | | | | 53,900 | | |
Cash and cash equivalents at end of period
|
| | | $ | 29,216 | | | | | $ | 11,821 | | | | | $ | 27,369 | | |
Supplemental cash flow information | | | | | | | | | | | | | | | | | | | |
Interest paid
|
| | | $ | 12,912 | | | | | $ | 45,370 | | | | | $ | 33,824 | | |
Income taxes paid, net
|
| | | | 10,780 | | | | | | 12,207 | | | | | | 7,061 | | |
Non-cash investing and financing activities
|
| | | | | | | | | | | | | | | | | | |
Business acquisitions
|
| | | | 4,156 | | | | | | — | | | | | | 4,550 | | |
Capital / leasehold improvements and capital lease additions
|
| | | | — | | | | | | 1,344 | | | | | | 103 | | |
| | |
Shares of
Common Stock |
| |
Common
Stock |
| |
Preferred
Stock |
| |
Paid-in
Capital |
| |
Accumulated
Deficit |
| |
Accumulated
Other Comprehensive Income (Loss) |
| |
Total
|
| ||||||||||||||||||||||||||||
| | |
(in thousands, except share amounts)
|
| ||||||||||||||||||||||||||||||||||||||||||||||
As of June 30, 2012
|
| | | | 30,458,220 | | | | | $ | 7 | | | | | $ | — | | | | | $ | 42,733 | | | | | $ | (116,012) | | | | | $ | (14,956) | | | | | $ | (88,228) | | | |||||||
Comprehensive income (loss)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 24,891 | | | | | | (2,816) | | | | | | 22,075 | | | |||||||
Dividends paid
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (3,000) | | | | | | — | | | | | | (3,000) | | | |||||||
Stock-based compensation expense
|
| | | | — | | | | | | — | | | | | | — | | | | | | 215 | | | | | | — | | | | | | — | | | | | | 215 | | | |||||||
As of June 30, 2013
|
| | | | 30,458,220 | | | | | $ | 7 | | | | | $ | — | | | | | $ | 42,948 | | | | | $ | (94,121) | | | | | $ | (17,772) | | | | | $ | (68,938) | | | |||||||
Comprehensive income (loss)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (3,127) | | | | | | (2,288) | | | | | | (5,415) | | | |||||||
Issuance of common stock, net of issuance costs
|
| | | | 8,333,333 | | | | | | 1 | | | | | | — | | | | | | 114,428 | | | | | | — | | | | | | — | | | | | | 114,429 | | | |||||||
Conversion of common stock certificate
and effect of stock split |
| | | | — | | | | | | (4) | | | | | | — | | | | | | 4 | | | | | | — | | | | | | — | | | | | | — | | | |||||||
Dividends paid
|
| | | | — | | | | | | — | | | | | | — | | | | | | (25,000) | | | | | | — | | | | | | — | | | | | | (25,000) | | | |||||||
Stock-based compensation expense
|
| | | | — | | | | | | — | | | | | | — | | | | | | 73 | | | | | | — | | | | | | — | | | | | | 73 | | | |||||||
As of June 30, 2014
|
| | | | 38,791,553 | | | | | $ | 4 | | | | | $ | — | | | | | $ | 132,453 | | | | | $ | (97,248) | | | | | $ | (20,060) | | | | | $ | 15,149 | | | |||||||
Comprehensive income (loss)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 60,280 | | | | | | (31,540) | | | | | | 28,740 | | | |||||||
Exercise of stock options and warrant
|
| | | | 276,515 | | | | | | — | | | | | | — | | | | | | 1,334 | | | | | | — | | | | | | — | | | | | | 1,334 | | | |||||||
Dividends paid
|
| | | | — | | | | | | — | | | | | | — | | | | | | (15,595) | | | | | | — | | | | | | — | | | | | | (15,595) | | | |||||||
As of June 30, 2015
|
| | | | 39,068,068 | | | | | $ | 4 | | | | | $ | — | | | | | $ | 118,192 | | | | | $ | (36,968) | | | | | $ | (51,600) | | | | | $ | 29,628 | | | |||||||
|
For the Periods Ended June 30
|
| |
2015
|
| |
2014
|
| |
2013
|
| |||||||||
Net income
|
| | | $ | 60,280 | | | | | $ | (3,127) | | | | | $ | 24,891 | | |
Weighted average number of shares–basic
|
| | | | 38,969 | | | | | | 32,193 | | | | | | 30,458 | | |
Dilutive effect of stock options and warrant
|
| | | | 846 | | | | | | — | | | | | | — | | |
Weighted average number of shares–diluted
|
| | | | 39,815 | | | | | | 32,193 | | | | | | 30,458 | | |
Net income per share: | | | | | | | | | | | | | | | |||||
basic
|
| | | $ | 1.55 | | | | | $ | (0.10) | | | | | $ | 0.82 | | |
diluted
|
| | | $ | 1.51 | | | | | $ | (0.10) | | | | | $ | 0.82 | | |
For the Years Ended June 30
|
| |
2015
|
| |
2014
|
| |
2013
|
| ||||||||||||
Interest expense | | | | | | | | | | | | | | | ||||||||
Term B Loan
|
| | | $ | 11,717 | | | | | $ | 2,419 | | | | | $ | — | | | |||
Revolving credit facility
|
| | | | 918 | | | | | | 171 | | | | | | — | | | |||
Domestic senior credit facility
|
| | | | — | | | | | | 1,328 | | | | | | 1,250 | | | |||
Senior notes
|
| | | | — | | | | | | 24,281 | | | | | | 27,750 | | | |||
Mayflower, BFI and Teva term loans
|
| | | | — | | | | | | 3,051 | | | | | | 3,840 | | | |||
Acquisition-related accrued interest
|
| | | | 613 | | | | | | — | | | | | | — | | | |||
Amortization of deferred financing fees, debt discount and imputed interest
|
| | | | 967 | | | | | | 1,448 | | | | | | 2,426 | | | |||
Other
|
| | | | 339 | | | | | | 383 | | | | | | 505 | | | |||
| | | | $ | 14,554 | | | | | $ | 33,081 | | | | | $ | 35,771 | | | |||
Depreciation and amortization | | | | | | | | | | | | | | | | | | | | |||
Depreciation of property, plant and equipment
|
| | | $ | 16,813 | | | | | $ | 16,439 | | | | | $ | 14,917 | | | |||
Amortization of intangible assets
|
| | | | 4,560 | | | | | | 4,897 | | | | | | 4,106 | | | |||
Amortization of other assets
|
| | | | 231 | | | | | | 117 | | | | | | — | | | |||
Depreciation and amortization
|
| | | $ | 21,604 | | | | | $ | 21,453 | | | | | $ | 19,023 | | | |||
|
For the Years Ended June 30
|
| |
2015
|
| |
2014
|
| |
2013
|
| ||||||||||||
Research and development expenditures
|
| | | $ | 9,511 | | | | | $ | 8,212 | | | | | $ | 6,638 | | | |||
|
As of June 30
|
| |
2015
|
| |
2014
|
| ||||||||
Accounts receivable, net | | | | | | | | | | | | | | ||
Trade accounts receivable
|
| | | $ | 114,477 | | | | | $ | 115,093 | | | ||
Allowance for doubtful accounts
|
| | | | (3,378) | | | | | | (1,235) | | | ||
| | | | $ | 111,099 | | | | | $ | 113,858 | | | ||
|
As of June 30
|
| |
2015
|
| |
2014
|
| ||||||||
Allowance for doubtful accounts | | | | | | | | | | | | | | ||
Balance at beginning of period
|
| | | $ | 1,235 | | | | | $ | 658 | | | ||
Provision for bad debts
|
| | | | 2,587 | | | | | | 226 | | | ||
Effect of changes in exchange rates
|
| | | | (218) | | | | | | 351 | | | ||
Bad debt write-offs (recovery)
|
| | | | (226) | | | | | | — | | | ||
Balance at end of period
|
| | | $ | 3,378 | | | | | $ | 1,235 | | | ||
|
As of June 30
|
| |
2015
|
| |
2014
|
| ||||||||
Inventories, net | | | | | | | | | | | | | | ||
Raw materials
|
| | | $ | 40,012 | | | | | $ | 44,306 | | | ||
Work-in-process
|
| | | | 7,617 | | | | | | 7,518 | | | ||
Finished goods
|
| | | | 102,157 | | | | | | 91,360 | | | ||
| | | | $ | 149,786 | | | | | $ | 143,184 | | | ||
Property, plant and equipment, net | | | | | | | | | | | | | | ||
Land
|
| | | $ | 9,130 | | | | | $ | 9,773 | | | ||
Buildings and improvements
|
| | | | 50,276 | | | | | | 51,364 | | | ||
Machinery and equipment
|
| | | | 171,797 | | | | | | 172,530 | | | ||
| | | | | 231,203 | | | | | | 233,667 | | | ||
Accumulated depreciation
|
| | | | (126,789) | | | | | | (124,508) | | | ||
| | | | $ | 104,414 | | | | | $ | 109,159 | | | ||
|
As of June 30
|
| |
Weighted-
Average Useful Life (Years) |
| |
2015
|
| |
2014
|
| ||||||||||||
Intangibles, net | | | | | | | | | | | | | | | ||||||||
Cost | | | | | | | | | | | | | | | ||||||||
Medicated feed additive product registrations
|
| | | | 10 | | | | | $ | 11,753 | | | | | $ | 11,792 | | | |||
Rights to sell in international markets
|
| | | | 10 | | | | | | 4,292 | | | | | | 4,292 | | | |||
Customer relationships
|
| | | | 13 | | | | | | 10,615 | | | | | | 10,702 | | | |||
Technology
|
| | | | 12 | | | | | | 38,580 | | | | | | 28,259 | | | |||
Distribution agreements
|
| | | | 4 | | | | | | 3,298 | | | | | | 3,447 | | | |||
Trade names, trademarks and other
|
| | | | 5 | | | | | | 2,740 | | | | | | 2,740 | | | |||
In-process research and development
|
| | | | | | | | | | 1,579 | | | | | | — | | | |||
| | | | | | | | | | | 72,857 | | | | | | 61,232 | | | |||
|
As of June 30
|
| |
Weighted-
Average Useful Life (Years) |
| |
2015
|
| |
2014
|
| ||||||||
Accumulated amortization | | | | | | | | | | | | |||||||
Medicated feed additive product registrations
|
| | | | | | | (10,669) | | | | | | (11,039) | | | ||
Rights to sell in international markets
|
| | | | | | | (4,292) | | | | | | (4,292) | | | ||
Customer relationships
|
| | | | | | | (5,267) | | | | | | (4,265) | | | ||
Technology
|
| | | | | | | (9,741) | | | | | | (6,510) | | | ||
Distribution agreements
|
| | | | | | | (3,298) | | | | | | (3,309) | | | ||
Trade names, trademarks and other
|
| | | | | | | (2,309) | | | | | | (2,014) | | | ||
| | | | | | | | (35,576) | | | | | | (31,429) | | | ||
| | | | | | | $ | 37,281 | | | | | $ | 29,803 | | | ||
|
As of June 30
|
| |
2015
|
| |
2014
|
| ||||||||
Other assets | | | | | | | | | | | | | | ||
Goodwill
|
| | | $ | 12,613 | | | | | $ | 12,613 | | | ||
Acquisition related note receivable
|
| | | | 5,000 | | | | | | — | | | ||
Equity method investments
|
| | | | 4,725 | | | | | | 5,619 | | | ||
Insurance investments
|
| | | | 4,788 | | | | | | 4,626 | | | ||
Deferred financing fees
|
| | | | 4,335 | | | | | | 5,199 | | | ||
Deferred income taxes
|
| | | | 221 | | | | | | 3,486 | | | ||
Other
|
| | | | 6,213 | | | | | | 2,529 | | | ||
| | | | $ | 37,895 | | | | | $ | 34,072 | | | ||
|
As of June 30
|
| |
2015
|
| |
2014
|
| ||||||||
Accrued expenses and other current liabilities | | | | | | | | | | | | | | ||
Employee related accruals
|
| | | $ | 22,273 | | | | | $ | 20,813 | | | ||
Commissions and rebates
|
| | | | 4,148 | | | | | | 2,973 | | | ||
Insurance related
|
| | | | 1,368 | | | | | | 1,395 | | | ||
Professional fees
|
| | | | 3,543 | | | | | | 4,229 | | | ||
Deferred consideration on acquisitions
|
| | | | 1,196 | | | | | | 1,420 | | | ||
Product liability claims
|
| | | | — | | | | | | 5,286 | | | ||
Other accrued liabilities
|
| | | | 12,935 | | | | | | 13,745 | | | ||
| | | | $ | 45,463 | | | | | $ | 49,861 | | | ||
Other liabilities | | | | | | | | | | | | | | ||
Pension and other retirement benefits
|
| | | $ | 30,909 | | | | | $ | 31,025 | | | ||
Long term and deferred income taxes
|
| | | | 19,098 | | | | | | 14,282 | | | ||
Deferred consideration on acquisitions
|
| | | | 7,266 | | | | | | 2,879 | | | ||
Other long term liabilities
|
| | | | 8,375 | | | | | | 10,128 | | | ||
| | | | $ | 65,648 | | | | | $ | 58,314 | | | ||
|
As of June 30
|
| |
2015
|
| |
2014
|
| ||||||||
Accumulated other comprehensive income (loss) | | | | | | | | | | | | | | ||
Derivative instruments
|
| | | $ | (1,542) | | | | | $ | 386 | | | ||
Foreign currency translation adjustment
|
| | | | (32,723) | | | | | | (1,409) | | | ||
Unrecognized net pension gains (losses)
|
| | | | (19,884) | | | | | | (16,663) | | | ||
Income tax (provision) benefit on derivative instruments
|
| | | | 63 | | | | | | 63 | | | ||
Income tax (provision) benefit on long-term intercompany investments
|
| | | | 4,923 | | | | | | — | | | ||
Income tax (provision) benefit on pension gains (losses)
|
| | | | (2,437) | | | | | | (2,437) | | | ||
| | | | $ | (51,600) | | | | | $ | (20,060) | | | ||
|
As of June 30
|
| |
2015
|
| |
2014
|
| ||||||||
Term B loan due April 2021
|
| | | $ | 287,100 | | | | | $ | 290,000 | | | ||
Capitalized lease obligations
|
| | | | 18 | | | | | | 94 | | | ||
| | | | | 287,118 | | | | | | 290,094 | | | ||
Unamortized debt discount
|
| | | | (600) | | | | | | (703) | | | ||
| | | | | 286,518 | | | | | | 289,391 | | | ||
Less: current maturities
|
| | | | (2,809) | | | | | | (2,969) | | | ||
| | | | $ | 283,709 | | | | | $ | 286,422 | | | ||
|
For the Years Ended June 30
|
| | ||||||
2016
|
| | | $ | 2,913 | | | |
2017
|
| | | | 2,905 | | | |
2018
|
| | | | 2,900 | | | |
2019
|
| | | | 2,900 | | | |
2020
|
| | | | 2,900 | | | |
Thereafter
|
| | | | 272,600 | | | |
Total
|
| | | $ | 287,118 | | | |
|
| | |
2015
|
| |
2014
|
| | | | | | | |
2015
|
| |
2014
|
| ||||||||||||
As of June 30
|
| |
Authorized Shares
|
| |
Par value
|
| |
Issued and outstanding shares
|
| |||||||||||||||||||||
Preferred stock
|
| | | | 16,000,000 | | | | | | 16,000,000 | | | | | $ | 0.0001 | | | | | | — | | | | | | — | | |
Common stock−Class A
|
| | | | 300,000,000 | | | | | | 300,000,000 | | | | | $ | 0.0001 | | | | | | 17,747,793 | | | | | | 17,442,953 | | |
Common stock−Class B
|
| | | | 30,000,000 | | | | | | 30,000,000 | | | | | $ | 0.0001 | | | | | | 21,320,275 | | | | | | 21,348,600 | | |
Options
|
| |
Shares
|
| |
Weighted-
Average Exercise Price Per Share |
| ||||||||
Outstanding, June 30, 2014
|
| | | | 1,498,380 | | | | | $ | 11.83 | | | ||
Granted
|
| | | | — | | | | | | — | | | ||
Exercised
|
| | | | (112,840) | | | | | $ | 11.83 | | | ||
Forfeited or expired
|
| | | | — | | | | | | — | | | ||
Outstanding, June 30, 2015
|
| | | | 1,385,540 | | | | | $ | 11.83 | | | ||
Exercisable, June 30, 2015
|
| | | | 1,385,540 | | | | | $ | 11.83 | | | ||
|
| | |
2013
|
|
Risk-free rate of return
|
| |
2.70%
|
|
Expected life
|
| |
3.0 to 7.5 years
|
|
Expected volatility
|
| |
35%−50%
|
|
Expected dividend yield
|
| |
0.00%
|
|
For the Years Ended June 30
|
| |
2015
|
| |
2014
|
| ||||||||
Change in projected benefit obligation | | | | | | | | | | | | | | ||
Projected benefit obligation at beginning of year
|
| | | $ | 57,599 | | | | | $ | 46,569 | | | ||
Service cost
|
| | | | 2,954 | | | | | | 2,457 | | | ||
Interest cost
|
| | | | 2,618 | | | | | | 2,333 | | | ||
Benefits paid
|
| | | | (1,116) | | | | | | (1,092) | | | ||
Actuarial (gain) loss
|
| | | | 550 | | | | | | 7,332 | | | ||
Projected benefit obligation at end of year
|
| | | $ | 62,605 | | | | | $ | 57,599 | | | ||
Change in plan assets | | | | | | | | | | | | | | ||
Fair value of plan assets at beginning of year
|
| | | $ | 39,581 | | | | | $ | 31,501 | | | ||
Actual return on plan assets
|
| | | | (1,248) | | | | | | 4,339 | | | ||
Employer contributions
|
| | | | 6,815 | | | | | | 4,833 | | | ||
Benefits paid
|
| | | | (1,116) | | | | | | (1,092) | | | ||
Fair value of plan assets at end of year
|
| | | $ | 44,032 | | | | | $ | 39,581 | | | ||
Funded status at end of year
|
| | | $ | (18,573) | | | | | $ | (18,018) | | | ||
|
For the Years Ended June 30
|
| |
2015
|
| |
2014
|
| ||||||||
Balance at beginning of period
|
| | | $ | 16,663 | | | | | $ | 12,240 | | | ||
Amortization of net actuarial loss (gain) and prior service costs
|
| | | | (1,405) | | | | | | (903) | | | ||
Current period net actuarial loss (gain)
|
| | | | 4,626 | | | | | | 5,326 | | | ||
Net change
|
| | | | 3,221 | | | | | | 4,423 | | | ||
Balance at end of period
|
| | | $ | 19,884 | | | | | $ | 16,663 | | | ||
|
For the Years Ended June 30
|
| |
2015
|
| |
2014
|
| |
2013
|
| ||||||||||||
Service cost−benefits earned during the year
|
| | | $ | 2,954 | | | | | $ | 2,457 | | | | | $ | 2,729 | | | |||
Interest cost on benefit obligation
|
| | | | 2,618 | | | | | | 2,333 | | | | | | 2,058 | | | |||
Expected return on plan assets
|
| | | | (2,828) | | | | | | (2,334) | | | | | | (2,136) | | | |||
Amortization of net actuarial loss and prior service costs
|
| | | | 1,405 | | | | | | 904 | | | | | | 1,405 | | | |||
Net periodic pension expense
|
| | | $ | 4,149 | | | | | $ | 3,360 | | | | | $ | 4,056 | | | |||
|
For the Years Ended June 30
|
| |
2015
|
| |
2014
|
| |
2013
|
|
Discount rate for service and interest
|
| |
4.5%
|
| |
5.0%
|
| |
4.4%
|
|
Expected rate of return on plan assets
|
| |
6.7%
|
| |
7.0%
|
| |
7.5%
|
|
Rate of compensation increase
|
| |
3.0%–3.75%
|
| |
3.0%–4.5%
|
| |
3.0%–4.5%
|
|
Discount rate for year-end benefit obligation
|
| |
4.6%
|
| |
4.5%
|
| |
5.0%
|
|
For the Years Ended June 30
|
| | | | | | |
2016
|
| | | $ | 1,685 | | |
2017
|
| | | | 1,938 | | |
2018
|
| | | | 2,173 | | |
2019
|
| | | | 2,433 | | |
2020
|
| | | | 2,724 | | |
2021–2024
|
| | | | 17,886 | | |
| | |
Target
Allocation |
| |
Percentage of Plan Assets
|
| |||||||||
For the years ended June 30
|
| |
2016
|
| |
2015
|
| |
2014
|
| ||||||
Debt securities
|
| |
10%–35%
|
| | | | 19% | | | | | | 20% | | |
Equity securities
|
| |
20%–50%
|
| | | | 35% | | | | | | 35% | | |
Global asset allocation/risk parity(1)
|
| |
20%–40%
|
| | | | 35% | | | | | | 35% | | |
Other
|
| |
0%–25%
|
| | | | 11% | | | | | | 10% | | |
| | |
Fair Value Measurements Using
|
| |||||||||||||||||||||||||
As of June 30, 2015
|
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||||||
Cash and cash equivalents
|
| | | $ | 129 | | | | | $ | — | | | | | $ | — | | | | | $ | 129 | | | ||||
Common-collective funds | | | | | | | | | | | | | | | | | | | | | | | | | | ||||
Global large cap equities
|
| | | | — | | | | | | 10,995 | | | | | | — | | | | | | 10,995 | | | ||||
Fixed income securities
|
| | | | — | | | | | | 8,565 | | | | | | — | | | | | | 8,565 | | | ||||
Global asset allocations/risk parity
|
| | | | — | | | | | | 6,685 | | | | | | — | | | | | | 6,685 | | | ||||
Mutual funds | | | | | | | | | | | | | | | | | | | | | | | | | | ||||
Global equities
|
| | | | 4,366 | | | | | | — | | | | | | — | | | | | | 4,366 | | | ||||
Global asset allocations/risk parity
|
| | | | 4,303 | | | | | | — | | | | | | — | | | | | | 4,303 | | | ||||
Other | | | | | | | | | | | | | | | | | | | | | | | | | | ||||
Global asset allocations/risk parity
|
| | | | — | | | | | | — | | | | | | 4,251 | | | | | | 4,251 | | | ||||
Other
|
| | | | — | | | | | | — | | | | | | 4,738 | | | | | | 4,738 | | | ||||
| | | | $ | 8,798 | | | | | $ | 26,245 | | | | | $ | 8,989 | | | | | $ | 44,032 | | | ||||
|
| | |
Fair Value Measurements Using
|
| |||||||||||||||||||||||||
As of June 30, 2014
|
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||||||
Cash and cash equivalents
|
| | | $ | 138 | | | | | $ | — | | | | | $ | — | | | | | $ | 138 | | | ||||
Common-collective funds
|
| | | | | | | | | | | | | | | | | | | | | | | | | ||||
Global large cap equities
|
| | | | — | | | | | | 9,909 | | | | | | — | | | | | | 9,909 | | | ||||
Fixed income securities
|
| | | | — | | | | | | 3,935 | | | | | | — | | | | | | 3,935 | | | ||||
Global asset allocations/risk parity
|
| | | | — | | | | | | 5,803 | | | | | | — | | | | | | 5,803 | | | ||||
Mutual funds | | | | | | | | | | | | | | | | | | | | | | | | | | ||||
Global equities
|
| | | | 3,925 | | | | | | — | | | | | | — | | | | | | 3,925 | | | ||||
Fixed income securities
|
| | | | 1,913 | | | | | | — | | | | | | — | | | | | | 1,913 | | | ||||
Global asset allocations/risk parity
|
| | | | 3,927 | | | | | | — | | | | | | — | | | | | | 3,927 | | | ||||
Other | | | | | | | | | | | | | | | | | | | | | | | | | | ||||
Fixed income securities
|
| | | | — | | | | | | — | | | | | | 2,007 | | | | | | 2,007 | | | ||||
Global asset allocations/risk parity
|
| | | | — | | | | | | — | | | | | | 3,954 | | | | | | 3,954 | | | ||||
Other
|
| | | | — | | | | | | — | | | | | | 4,070 | | | | | | 4,070 | | | ||||
| | | | $ | 9,903 | | | | | $ | 19,647 | | | | | $ | 10,031 | | | | | $ | 39,581 | | | ||||
|
Change in Fair Value Level 3 assets
|
| |
2015
|
| |
2014
|
| ||||||||
Balance at beginning of period
|
| | | $ | 10,031 | | | | | $ | 280 | | | ||
Redemptions
|
| | | | (2,026) | | | | | | 22 | | | ||
Purchases
|
| | | | 1,280 | | | | | | 9,773 | | | ||
Change in fair value
|
| | | | (296) | | | | | | (44) | | | ||
Balance at end of period
|
| | | $ | 8,989 | | | | | $ | 10,031 | | | ||
|
For the Years Ended June 30
|
| |
2015
|
| |
2014
|
| |
2013
|
| ||||||||||||
Domestic
|
| | | $ | 15,937 | | | | | $ | (26,226) | | | | | $ | (6,581) | | | |||
Foreign
|
| | | | 62,826 | | | | | | 32,534 | | | | | | 24,429 | | | |||
Income (loss) before income taxes
|
| | | $ | 78,763 | | | | | $ | 6,308 | | | | | $ | 17,848 | | | |||
|
For the Years Ended June 30
|
| |
2015
|
| |
2014
|
| |
2013
|
| ||||||||||||
Current provision (benefit): | | | | | | | | | | | | | | | | | | | | |||
Federal
|
| | | $ | (468) | | | | | $ | (673) | | | | | $ | — | | | |||
State and local
|
| | | | (48) | | | | | | (268) | | | | | | 391 | | | |||
Foreign
|
| | | | 13,868 | | | | | | 9,087 | | | | | | 4,487 | | | |||
Total current provision
|
| | | | 13,352 | | | | | | 8,146 | | | | | | 4,878 | | | |||
Deferred provision (benefit):
|
| | | | ||||||||||||||||||
Federal
|
| | | | 6,157 | | | | | | (1,632) | | | | | | (12,160) | | | |||
State and local
|
| | | | 1,311 | | | | | | (1,877) | | | | | | (616) | | | |||
Foreign
|
| | | | 5,933 | | | | | | 966 | | | | | | (1,204) | | | |||
Change in valuation allowance–domestic
|
| | | | (7,468) | | | | | | 3,509 | | | | | | 1,704 | | | |||
Change in valuation allowance–foreign
|
| | | | (802) | | | | | | 323 | | | | | | 355 | | | |||
Total deferred provision
|
| | | | 5,131 | | | | | | 1,289 | | | | | | (11,921) | | | |||
Provision (benefit) for income taxes
|
| | | $ | 18,483 | | | | | $ | 9,435 | | | | | $ | (7,043) | | | |||
|
For the Years Ended June 30
|
| |
2015
|
| |
2014
|
| |
2013
|
| ||||||||||||
Federal income tax rate
|
| | | | 35.0% | | | | | | 35.0% | | | | | | 35.0% | | | |||
State and local taxes, net of federal benefit
|
| | | | 0.2 | | | | | | (0.9) | | | | | | 1.4 | | | |||
Change in federal valuation allowance
|
| | | | (7.8) | | | | | | 43.6 | | | | | | 7.8 | | | |||
Foreign income tax rates and change in foreign valuation allowance
|
| | | | (1.6) | | | | | | (60.9) | | | | | | (17.5) | | | |||
Foreign withholding tax
|
| | | | 0.3 | | | | | | 36.5 | | | | | | 1.4 | | | |||
Foreign incentive tax rates
|
| | | | (4.1) | | | | | | (30.1) | | | | | | (13.9) | | | |||
Acquisition related change in domestic valuation allowance
|
| | | | — | | | | | | — | | | | | | (50.7) | | | |||
Change in liability for uncertain tax positions
|
| | | | 1.5 | | | | | | (34.9) | | | | | | 5.4 | | | |||
Taxable income not recorded on books
|
| | | | — | | | | | | — | | | | | | 0.6 | | | |||
Repatriation of foreign earnings
|
| | | | — | | | | | | 138.7 | | | | | | — | | | |||
Permanent items
|
| | | | (0.3) | | | | | | 26.1 | | | | | | (7.9) | | | |||
Other
|
| | | | 0.3 | | | | | | (3.5) | | | | | | (1.1) | | | |||
Effective tax rate
|
| | | | 23.5% | | | | | | 149.6% | | | | | | (39.5)% | | | |||
|
As of June 30
|
| |
2015
|
| |
2014
|
| | ||||||||
Deferred tax assets: | | | | | | | | | | | | | | | | |
Employee related accruals
|
| | | $ | 9,778 | | | | | $ | 12,417 | | | | ||
Inventory
|
| | | | 3,889 | | | | | | 2,303 | | | | ||
Environmental remediation
|
| | | | 2,155 | | | | | | 2,306 | | | | ||
Net operating loss carry forwards–domestic
|
| | | | 13,641 | | | | | | 19,183 | | | | ||
Net operating loss carry forwards–foreign
|
| | | | 4,127 | | | | | | 8,729 | | | | ||
Other
|
| | | | 5,418 | | | | | | 7,237 | | | | ||
| | | | | 39,008 | | | | | | 52,175 | | | | ||
Valuation allowance
|
| | | | (26,622) | | | | | | (32,892) | | | | ||
| | | | | 12,386 | | | | | | 19,283 | | | | ||
Deferred tax liabilities: | | | | | | | | | | | | | | | ||
Property, plant and equipment and intangible assets
|
| | | | (11,088) | | | | | | (13,428) | | | | ||
Unrealized foreign exchange gains
|
| | | | — | | | | | | (4,680) | | | | ||
Other
|
| | | | (461) | | | | | | (131) | | | | ||
| | | | | (11,549) | | | | | | (18,239) | | | | ||
Net deferred tax asset (liability)
|
| | | $ | 837 | | | | | $ | 1,044 | | | | ||
|
As of June 30
|
| |
2015
|
| |
2014
|
| ||||||||
Prepaid expenses and other current assets
|
| | | $ | 7,456 | | | | | $ | 3,242 | | | ||
Accrued expenses and other current liabilities
|
| | | | — | | | | | | (1,626) | | | ||
Other assets
|
| | | | 222 | | | | | | 3,486 | | | ||
Other liabilities
|
| | | | (6,841) | | | | | | (4,058) | | | ||
| | | | $ | 837 | | | | | $ | 1,044 | | | ||
|
As of June 30
|
| |
2015
|
| |
2014
|
| |
2013
|
| ||||||||||||
Balance at beginning of period
|
| | | $ | 32,892 | | | | | $ | 27,753 | | | | | $ | 36,763 | | | |||
Provision for income taxes
|
| | | | (6,270) | | | | | | 5,139 | | | | | | 2,059 | | | |||
Permanent adjustment for Other Comprehensive
Income |
| | | | — | | | | | | — | | | | | | (2,016) | | | |||
Acquisition related adjustment
|
| | | | — | | | | | | — | | | | | | (9,053) | | | |||
Balance at end of period
|
| | | $ | 26,622 | | | | | $ | 32,892 | | | | | $ | 27,753 | | | |||
|
As of June 30
|
| |
2015
|
| |
2014
|
| |
2013
|
| ||||||||||||
Unrecognized tax benefits–beginning of period
|
| | | $ | 7,420 | | | | | $ | 12,261 | | | | | $ | 6,565 | | | |||
Tax position changes–prior periods
|
| | | | (24) | | | | | | 1,276 | | | | | | 4,996 | | | |||
Tax position changes–current period
|
| | | | 1,945 | | | | | | 1,036 | | | | | | 404 | | | |||
Settlements with tax authorities
|
| | | | — | | | | | | (2,215) | | | | | | — | | | |||
Lapse of statute of limitations
|
| | | | (907) | | | | | | (5,157) | | | | | | — | | | |||
Translation
|
| | | | (356) | | | | | | 219 | | | | | | 296 | | | |||
Unrecognized tax benefits–end of period
|
| | | $ | 8,078 | | | | | $ | 7,420 | | | | | $ | 12,261 | | | |||
Interest and penalties–end of period
|
| | | | 1,326 | | | | | | 1,344 | | | | | | 1,952 | | | |||
Total liabilities related to uncertain tax positions
|
| | | $ | 9,404 | | | | | $ | 8,764 | | | | | $ | 14,213 | | | |||
|
For the Years Ended June 30
|
| |
Capital
leases |
| |
Non-cancellable
operating leases |
| ||||||||
2016
|
| | | $ | 15 | | | | | $ | 4,513 | | | ||
2017
|
| | | | 6 | | | | | | 4,194 | | | ||
2018
|
| | | | — | | | | | | 3,886 | | | ||
2019
|
| | | | — | | | | | | 2,888 | | | ||
2020
|
| | | | — | | | | | | 2,712 | | | ||
Thereafter
|
| | | | — | | | | | | 4,198 | | | ||
Total minimum lease payments
|
| | | $ | 21 | | | | | $ | 22,391 | | | ||
Amounts representing interest
|
| | | | (3) | | | | |||||||
Present value of minimum lease payments
|
| | | $ | 18 | | | | | | | | | ||
|
Instrument
|
| |
Hedge
|
| |
Notional
amount at June 30, 2015 |
| |
Fair value as of June 30,
|
| |||||||||
|
2015
|
| |
2014
|
| ||||||||||||||
Options
|
| |
Brazilian Real calls
|
| |
R$ 136,500
|
| | | $ | 493 | | | | | $ | 432 | | |
Options
|
| |
Brazilian Real puts
|
| |
(R$ 136,500)
|
| | | | (2,035) | | | | | | (46) | | |
As of June 30
|
| |
2015
|
| |
2014
|
| ||||||||||||||||||||||||||||||
| | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| ||||||||||||||||||
Derivatives
|
| | | $ | — | | | | | $ | (1,542) | | | | | $ | — | | | | | $ | — | | | | | $ | 386 | | | | | $ | — | | |
Deferred consideration on acquisitions
|
| | | | — | | | | | | — | | | | | | 5,465 | | | | | | — | | | | | | — | | | | | | 1,015 | | |
| | |
2015
|
| |
2014
|
| ||||||||
Balance at beginning of period
|
| | | $ | 1,015 | | | | | $ | 1,725 | | | ||
Changes in estimate
|
| | | | 216 | | | | | | (403) | | | ||
New items
|
| | | | 4,769 | | | | | | — | | | ||
Payments | | | | | (535) | | | | | | (307) | | | ||
Balance at end of period
|
| | | $ | 5,465 | | | | | $ | 1,015 | | | ||
|
For the Years Ended June 30
|
| |
2015
|
| |
2014
|
| |
2013
|
| ||||||||||||
Net sales | | | | | | | | | | | | | | | | | | | | |||
Animal Health
|
| | | $ | 470,800 | | | | | $ | 431,053 | | | | | $ | 384,941 | | | |||
Mineral Nutrition
|
| | | | 227,102 | | | | | | 201,599 | | | | | | 203,169 | | | |||
Performance Products
|
| | | | 50,689 | | | | | | 59,262 | | | | | | 65,041 | | | |||
| | | | $ | 748,591 | | | | | $ | 691,914 | | | | | $ | 653,151 | | | |||
Depreciation and amortization | | | | | | | | | | | | | | | | | | | | |||
Animal Health
|
| | | $ | 15,430 | | | | | $ | 15,484 | | | | | $ | 13,907 | | | |||
Mineral Nutrition
|
| | | | 2,468 | | | | | | 2,368 | | | | | | 2,275 | | | |||
Performance Products
|
| | | | 577 | | | | | | 412 | | | | | | 242 | | | |||
Corporate
|
| | | | 3,129 | | | | | | 3,189 | | | | | | 2,599 | | | |||
| | | | $ | 21,604 | | | | | $ | 21,453 | | | | | $ | 19,023 | | | |||
Adjusted EBITDA | | | | | ||||||||||||||||||
Animal Health
|
| | | $ | 120,259 | | | | | $ | 100,280 | | | | | $ | 82,997 | | | |||
Mineral Nutrition
|
| | | | 14,429 | | | | | | 11,636 | | | | | | 12,069 | | | |||
Performance Products
|
| | | | 2,646 | | | | | | 4,626 | | | | | | 2,927 | | | |||
Corporate
|
| | | | (27,315) | | | | | | (25,945) | | | | | | (22,239) | | | |||
| | | | $ | 110,019 | | | | | $ | 90,597 | | | | | $ | 75,754 | | | |||
Reconciliation of Adjusted EBITDA to income before income taxes
|
| | | | | | | | | | | | | | | | | | | |||
Adjusted EBITDA
|
| | | $ | 110,019 | | | | | $ | 90,597 | | | | | $ | 75,754 | | | |||
Depreciation and amortization
|
| | | | (21,604) | | | | | | (21,453) | | | | | | (19,023) | | | |||
Loss on insurance claim
|
| | | | — | | | | | | (5,350) | | | | | | — | | | |||
Acquisition related compensation expense
|
| | | | (747) | | | | | | — | | | | | | — | | | |||
Interest expense, net
|
| | | | (14,305) | | | | | | (32,962) | | | | | | (35,629) | | | |||
Foreign currency gains (losses), net
|
| | | | 5,400 | | | | | | (1,753) | | | | | | (3,103) | | | |||
Loss on extinguishment of debt
|
| | | | — | | | | | | (22,771) | | | | | | — | | | |||
Other income (expense), net
|
| | | | — | | | | | | — | | | | | | (151) | | | |||
Income before income taxes
|
| | | $ | 78,763 | | | | | $ | 6,308 | | | | | $ | 17,848 | | | |||
|
As of June 30
|
| |
2015
|
| |
2014
|
| ||||||||
Identifiable assets | | | | ||||||||||||
Animal Health
|
| | | $ | 361,078 | | | | | $ | 361,376 | | | ||
Mineral Nutrition
|
| | | | 59,881 | | | | | | 57,460 | | | ||
Performance Products
|
| | | | 22,255 | | | | | | 23,429 | | | ||
Corporate
|
| | | | 50,104 | | | | | | 30,058 | | | ||
| | | | $ | 493,318 | | | | | $ | 472,323 | | | ||
|
For the Years Ended June 30
|
| |
2015
|
| |
2014
|
| |
2013
|
| ||||||||||||
Net sales | | | | | | | | | | | | | | | ||||||||
United States
|
| | | $ | 475,942 | | | | | $ | 435,414 | | | | | $ | 414,768 | | | |||
Israel
|
| | | | 93,459 | | | | | | 89,739 | | | | | | 93,248 | | | |||
Latin America and Canada
|
| | | | 99,578 | | | | | | 84,775 | | | | | | 68,575 | | | |||
Europe and Africa
|
| | | | 36,397 | | | | | | 38,563 | | | | | | 32,501 | | | |||
Asia/Pacific
|
| | | | 43,215 | | | | | | 43,423 | | | | | | 44,059 | | | |||
| | | | $ | 748,591 | | | | | $ | 691,914 | | | | | $ | 653,151 | | | |||
|
As of June 30
|
| |
2015
|
| |
2014
|
| ||||||||
Property, plant and equipment, net
|
| | | ||||||||||||
United States
|
| | | $ | 43,775 | | | | | $ | 40,926 | | | ||
Israel
|
| | | | 36,367 | | | | | | 33,426 | | | ||
Brazil
|
| | | | 22,767 | | | | | | 32,946 | | | ||
Other
|
| | | | 1,505 | | | | | | 1,861 | | | ||
| | | | $ | 104,414 | | | | | $ | 109,159 | | | ||
|
| | |
Quarters
|
| |
Year
|
| |||||||||||||||||||||||||||||
For the Periods Ended
|
| |
September 30,
2014 (Revised) |
| |
December 31,
2014 (Revised) |
| |
March 31,
2015 (Restated) |
| |
June 30,
2015 |
| |
June 30,
2015 |
| ||||||||||||||||||||
| | |
(in thousands)
|
| ||||||||||||||||||||||||||||||||
Net sales | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
Animal Health
|
| | | $ | 117,225 | | | | | $ | 118,785 | | | | | $ | 117,346 | | | | | $ | 117,444 | | | | | $ | 470,800 | | | |||||
Mineral Nutrition
|
| | | | 55,447 | | | | | | 58,742 | | | | | | 57,320 | | | | | | 55,593 | | | | | | 227,102 | | | |||||
Performance Products
|
| | | | 14,786 | | | | | | 11,161 | | | | | | 12,829 | | | | | | 11,913 | | | | | | 50,689 | | | |||||
Total net sales
|
| | | | 187,458 | | | | | | 188,688 | | | | | | 187,495 | | | | | | 184,950 | | | | | | 748,591 | | | |||||
Cost of goods sold
|
| | | | 127,129 | | | | | | 132,603 | | | | | | 128,385 | | | | | | 124,102 | | | | | | 512,219 | | | |||||
Gross profit
|
| | | | 60,329 | | | | | | 56,085 | | | | | | 59,110 | | | | | | 60,848 | | | | | | 236,372 | | | |||||
Selling, general and administrative expenses
|
| | | | 35,224 | | | | | | 36,298 | | | | | | 37,297 | | | | | | 39,885 | | | | | | 148,704 | | | |||||
Operating income (loss)
|
| | | | 25,105 | | | | | | 19,787 | | | | | | 21,813 | | | | | | 20,963 | | | | | | 87,668 | | | |||||
Interest expense, net
|
| | | | 3,490 | | | | | | 3,515 | | | | | | 3,602 | | | | | | 3,698 | | | | | | 14,305 | | | |||||
Foreign currency (gains) losses, net
|
| | | | (1,204) | | | | | | (1,018) | | | | | | (4,633) | | | | | | 1,455 | | | | | | (5,400) | | | |||||
Income before income taxes
|
| | | | 22,819 | | | | | | 17,290 | | | | | | 22,844 | | | | | | 15,810 | | | | | | 78,763 | | | |||||
Provision (benefit) for income taxes
|
| | | | 3,887 | | | | | | 3,042 | | | | | | 6,148 | | | | | | 5,406 | | | | | | 18,483 | | | |||||
Net income
|
| | | $ | 18,932 | | | | | $ | 14,248 | | | | | $ | 16,696 | | | | | $ | 10,404 | | | | | $ | 60,280 | | | |||||
Net income per share
|
| | | | | | ||||||||||||||||||||||||||||||
basic
|
| | | $ | 0.49 | | | | | $ | 0.37 | | | | | $ | 0.43 | | | | | $ | 0.27 | | | | | $ | 1.55 | | | |||||
diluted
|
| | | $ | 0.48 | | | | | $ | 0.36 | | | | | $ | 0.42 | | | | | $ | 0.26 | | | | | $ | 1.51 | | | |||||
Adjusted EBITDA | | | | | | | ||||||||||||||||||||||||||||||
Animal Health
|
| | | $ | 32,454 | | | | | $ | 28,296 | | | | | $ | 29,629 | | | | | $ | 29,880 | | | | | $ | 120,259 | | | |||||
Mineral Nutrition
|
| | | | 3,479 | | | | | | 3,754 | | | | | | 3,761 | | | | | | 3,435 | | | | | | 14,429 | | | |||||
Performance Products
|
| | | | 1,036 | | | | | | 162 | | | | | | 994 | | | | | | 454 | | | | | | 2,646 | | | |||||
Corporate
|
| | | | (6,511) | | | | | | (7,184) | | | | | | (6,888) | | | | | | (6,732) | | | | | | (27,315) | | | |||||
Adjusted EBITDA
|
| | | $ | 30,458 | | | | | $ | 25,028 | | | | | $ | 27,496 | | | | | $ | 27,037 | | | | | $ | 110,019 | | | |||||
Reconciliation of Adjusted EBITDA to income
before income taxes |
| | | | | | ||||||||||||||||||||||||||||||
Adjusted EBITDA
|
| | | $ | 30,458 | | | | | $ | 25,028 | | | | | $ | 27,496 | | | | | $ | 27,037 | | | | | $ | 110,019 | | | |||||
Depreciation and amortization
|
| | | | (5,353) | | | | | | (5,241) | | | | | | (5,356) | | | | | | (5,654) | | | | | | (21,604) | | | |||||
Acquisition related compensation expense
|
| | | | — | | | | | | — | | | | | | (327) | | | | | | (420) | | | | | | (747) | | | |||||
Interest expense, net
|
| | | | (3,490) | | | | | | (3,515) | | | | | | (3,602) | | | | | | (3,698) | | | | | | (14,305) | | | |||||
Foreign currency gains (losses), net
|
| | | | 1,204 | | | | | | 1,018 | | | | | | 4,633 | | | | | | (1,455) | | | | | | 5,400 | | | |||||
Income before income taxes
|
| | | $ | 22,819 | | | | | $ | 17,290 | | | | | $ | 22,844 | | | | | $ | 15,810 | | | | | $ | 78,763 | | | |||||
|
| | |
Quarters
|
| |
Year
|
| |||||||||||||||||||||||||||||
For the Periods Ended
|
| |
September 30,
2013 |
| |
December 31,
2013 |
| |
March 31,
2014 |
| |
June 30,
2014 |
| |
June 30,
2014 |
| ||||||||||||||||||||
| | |
(in thousands)
|
| ||||||||||||||||||||||||||||||||
Net sales | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
Animal Health
|
| | | $ | 101,171 | | | | | $ | 107,966 | | | | | $ | 107,808 | | | | | $ | 114,108 | | | | | $ | 431,053 | | | |||||
Mineral Nutrition
|
| | | | 46,186 | | | | | | 50,633 | | | | | | 49,901 | | | | | | 54,879 | | | | | | 201,599 | | | |||||
Performance Products
|
| | | | 14,871 | | | | | | 14,143 | | | | | | 15,558 | | | | | | 14,690 | | | | | | 59,262 | | | |||||
Total net sales
|
| | | | 162,228 | | | | | | 172,742 | | | | | | 173,267 | | | | | | 183,677 | | | | | | 691,914 | | | |||||
Cost of goods sold
|
| | | | 112,716 | | | | | | 121,586 | | | | | | 120,425 | | | | | | 129,412 | | | | | | 484,139 | | | |||||
Gross profit
|
| | | | 49,512 | | | | | | 51,156 | | | | | | 52,842 | | | | | | 54,265 | | | | | | 207,775 | | | |||||
Selling, general and administrative expenses
|
| | | | 33,115 | | | | | | 34,138 | | | | | | 35,520 | | | | | | 41,208 | | | | | | 143,981 | | | |||||
Operating income (loss)
|
| | | | 16,397 | | | | | | 17,018 | | | | | | 17,322 | | | | | | 13,057 | | | | | | 63,794 | | | |||||
Interest expense, net
|
| | | | 8,735 | | | | | | 8,719 | | | | | | 8,744 | | | | | | 6,764 | | | | | | 32,962 | | | |||||
Foreign currency (gains) losses, net
|
| | | | 648 | | | | | | 1,165 | | | | | | 275 | | | | | | (335) | | | | | | 1,753 | | | |||||
Loss on extinguishment of debt
|
| | | | — | | | | | | — | | | | | | — | | | | | | 22,771 | | | | | | 22,771 | | | |||||
Income (loss) before income taxes
|
| | | | 7,014 | | | | | | 7,134 | | | | | | 8,303 | | | | | | (16,143) | | | | | | 6,308 | | | |||||
Provision (benefit) for income taxes
|
| | | | 1,171 | | | | | | 4,832 | | | | | | 1,933 | | | | | | 1,499 | | | | | | 9,435 | | | |||||
Net income (loss)
|
| | | $ | 5,843 | | | | | $ | 2,302 | | | | | $ | 6,370 | | | | | $ | (17,642) | | | | | $ | (3,127) | | | |||||
Net income per share–basic and diluted
|
| | | $ | 0.19 | | | | | $ | 0.08 | | | | | $ | 0.21 | | | | | $ | (0.47) | | | | | $ | (0.10) | | | |||||
Adjusted EBITDA
|
| | | | | | ||||||||||||||||||||||||||||||
Animal Health
|
| | | $ | 24,107 | | | | | $ | 24,522 | | | | | $ | 25,505 | | | | | $ | 26,146 | | | | | $ | 100,280 | | | |||||
Mineral Nutrition
|
| | | | 2,460 | | | | | | 2,878 | | | | | | 2,807 | | | | | | 3,491 | | | | | | 11,636 | | | |||||
Performance Products
|
| | | | 1,096 | | | | | | 1,103 | | | | | | 906 | | | | | | 1,521 | | | | | | 4,626 | | | |||||
Corporate
|
| | | | (6,065) | | | | | | (6,193) | | | | | | (6,774) | | | | | | (6,913) | | | | | | (25,945) | | | |||||
Adjusted EBITDA
|
| | | $ | 21,598 | | | | | $ | 22,310 | | | | | $ | 22,444 | | | | | $ | 24,245 | | | | | $ | 90,597 | | | |||||
Reconciliation of Adjusted EBITDA to income
before income taxes |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
Adjusted EBITDA
|
| | | $ | 21,598 | | | | | $ | 22,310 | | | | | $ | 22,444 | | | | | $ | 24,245 | | | | | $ | 90,597 | | | |||||
Depreciation and amortization
|
| | | | (5,201) | | | | | | (5,292) | | | | | | (5,122) | | | | | | (5,838) | | | | | | (21,453) | | | |||||
Loss on insurance claim
|
| | | | — | | | | | | — | | | | | | — | | | | | | (5,350) | | | | | | (5,350) | | | |||||
Interest expense, net
|
| | | | (8,735) | | | | | | (8,719) | | | | | | (8,744) | | | | | | (6,764) | | | | | | (32,962) | | | |||||
Foreign currency gains (losses), net
|
| | | | (648) | | | | | | (1,165) | | | | | | (275) | | | | | | 335 | | | | | | (1,753) | | | |||||
Loss on extinguishment of debt
|
| | | | — | | | | | | — | | | | | | — | | | | | | (22,771) | | | | | | (22,771) | | | |||||
Income before income taxes
|
| | | $ | 7,014 | | | | | $ | 7,134 | | | | | $ | 8,303 | | | | | $ | (16,143) | | | | | $ | 6,308 | | | |||||
|
| | | | Phibro Animal Health Corporation | | |||
| September 10, 2015 | | | By: | | |
/s/ Jack C. Bendheim
Jack C. Bendheim
Chairman, President and Chief Executive Officer |
|
| | | | Phibro Animal Health Corporation | | |||
| September 10, 2015 | | | By: | | |
/s/ Jack C. Bendheim
Jack C. Bendheim
Chairman, President and Chief Executive Officer |
|
| September 10, 2015 | | | By: | | |
/s/ Richard G. Johnson
Richard G. Johnson
Chief Financial Officer |
|
| September 10, 2015 | | | By: | | |
/s/ Gerald K. Carlson
Gerald K. Carlson
Director and Chief Operating Officer |
|
| September 10, 2015 | | | By: | | |
/s/ Daniel M. Bendheim
Daniel M. Bendheim
Director and Executive Vice President, Corporate Strategy |
|
| September 10, 2015 | | | By: | | |
/s/ E. Thomas Corcoran
E. Thomas Corcoran
Director |
|
| September 10, 2015 | | | By: | | |
/s/ Sam Gejdenson
Sam Gejdenson
Director |
|
| September 10, 2015 | | | By: | | |
/s/ George Gunn
George Gunn
Director |
|
| September 10, 2015 | | | By: | | |
/s/ Mary Lou Malanoski
Mary Lou Malanoski
Director |
|
| September 10, 2015 | | | By: | | |
/s/ Carol A. Wrenn
Carol A. Wrenn
Director |
|