Blueprint
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16
of the Securities Exchange Act of 1934
For the
month of October
2018
RYANAIR HOLDINGS PLC
(Translation
of registrant's name into English)
c/o Ryanair Ltd Corporate Head Office
Dublin
Airport
County Dublin Ireland
(Address
of principal executive offices)
Indicate
by check mark whether the registrant files or will file
annual
reports
under cover Form 20-F or Form 40-F.
Form
20-F..X.. Form 40-F
Indicate
by check mark whether the registrant by furnishing the
information
contained
in this Form is also thereby furnishing the information to
the
Commission
pursuant to Rule 12g3-2(b) under the Securities
Exchange
Act of
1934.
Yes
No ..X..
If
"Yes" is marked, indicate below the file number assigned to the
registrant
in
connection with Rule 12g3-2(b): 82- ________
RYANAIR REPORTS H1 PROFIT DOWN 7% TO €1.20BN
LOWER FARES, HIGHER OIL & EU261 COSTS LEAVES FY19 GUIDANCE
UNCHANGED AT €1.10BN - €1.20BN (EXCL.
LAUDAMOTION)
Ryanair today (22 Oct.) reported a 7% fall in H1 profits ("PAT") to
€1.20bn (excl. Laudamotion losses). Average fares
declined 3% due to excess capacity in Europe, an earlier Easter in
Q1, repeated ATC strikes/staff shortages which caused a spike in
cancellations of higher fare, weekend flights. Higher fuel,
staff and EU261 costs have offset strong ancillary revenue
growth.
H1 Results (IFRS)*
|
Sep 30, 2017
|
Sep 30, 2018
|
% Change
|
Guests
|
72.1m
|
76.6m
|
+6%
|
Revenue
|
€4.43bn
|
€4.79bn
|
+8%
|
PAT
|
€1.29bn
|
€1.20bn
|
-7%
|
Net
Margin
|
29%
|
25%
|
-4pts
|
* excl. €45m exceptional H1 FY19 Laudamotion
loss
Ryanair's Michael O'Leary said:
"As recently guided, H1 average fares fell by 3%. While
ancillary revenues performed strongly, up 27%, these were offset by
higher fuel, staff and EU261 costs. Our traffic, which was
repeatedly impacted by the worst summer of ATC disruptions on
record, grew 6% at an unchanged 96% load factor.
H1 highlights include:
●
Traffic grew 6% to 76.6m (LF
96%)
●
Ave. fare fell 3% to under
€46
●
Ancillary revenue rose 27% to
€1.3bn
●
Agreements signed with Irish, UK,
Italian, Portuguese (pilots) & German (cabin crew)
unions
●
Laudamotion holding increased to
75%
●
23 new B737s
delivered
●
€540m returned to shareholders
via buybacks
New Routes & Growth:
We took delivery of 23 new B737s in H1 (bringing the fleet to 450)
and launched over 100 new S.18 routes. We have trimmed winter
capacity by 1% (including base closures in Eindhoven and Bremen) in
response to weaker fares and higher oil prices. We expect FY19
traffic will grow to 141m (incl. 3m Laudamotion). As we look
beyond this winter, we have announced new S.19 bases in Bordeaux,
Marseille, London Southend and increased capacity in Luton.
We plan to operate over 100 new routes in S.19.
With spot fuel reaching $85bbl, rising interest rates and the
stronger US dollar, airline margins are under pressure and it is
inevitable that more of the weaker, unhedged, European airlines
will fold this winter. In recent weeks Skyworks (Switz.), VLM
(Bel.), Small Planet & Azur Air (Ger.), Cobalt (Cyprus) and
Primera Air (Stansted & Scandinavia) collapsed. At the
same time, many larger airlines are closing bases and cutting
routes to minimise winter losses. We expect more failures
this winter and we cannot rule out further capacity cuts or base
closures in Ryanair if oil prices rise or air fares fall further.
Over the medium term, this consolidation will create growth
opportunities for Ryanair's lowest fare/lowest cost
model.
Laudamotion:
In August, we increased our holding in Laudamotion to 75%.
Despite a very difficult first summer, Laudamotion will carry
almost 3m guests this year but will lose approx. €150m in
start-up Year 1 exceptional costs. We are working closely
with the Laudamotion team who recently launched their S.19 schedule
which will see them grow their fleet to 23 aircraft (including 19
A320's). Laudamotion have reached agreement to return 9
expensive lease aircraft to Lufthansa this winter and will replace
those with lower cost, longer term, operating lease aircraft, which
are readily available at competitive terms as more Airbus operators
fail. We are assisting them to improve cost control, fuel
hedging and fleet management which will deliver significantly
higher revenues and much lower costs next year as the airline moves
towards break-even in its 2nd year
of operation.
Ancillaries:
Our investment in Labs continues to deliver strong ancillary
revenue growth. In H1 ancillaries increased by 27% to
€1.3bn and drove an 8% increase in total revenue to
€4.8bn. Key drivers of this growth were improved
conversion of priority boarding and reserved seating.
Membership of "MyRyanair" has increased to 50m members and the
Ryanair digital platform now welcomes over 1bn visits p.a. A
major upgrade of our digital platform is underway (website, app
& 3rd party
ancillary product plug-in) which will facilitate improved
personalisation and capacity for traffic growth to 200m p.a. as we
rollout relevant ancillary products which fit to each individual
customer's profile and buying patterns.
Cost Leadership:
No other EU airline can match, or come close to, Ryanair's lowest
unit costs and this cost gap is widening. Airports across
Europe are incentivising Ryanair's reliable traffic growth. As
others fail, these incentives are improving. Thanks to our balance
sheet strength, our fuel is better hedged than most European
competitors with 90% of our 12 month needs (to end Sept. 2019)
hedged at approx. $68bbl, well below current spot prices of close
to $85bbl. FY19 is a year of investment in our people, our
systems and our business as we prepare to grow to 200m guests p.a.
In H1 ex-fuel unit costs increased by 7%. This includes 20% pay
increases for pilots, investment in engineering headcount,
pilot/cabin crew training costs and, regrettably, elevated EU261
costs arising from repeated ATC strikes/disruptions. Next spring,
we take delivery of our first B737-MAX-200 "gamechanger" aircraft. These planes have 4% more seats,
yet are 16% more fuel efficient, have 40% lower noise emissions,
are hedged at an average €/$ rate of $1.24 (for 210 aircraft
out to FY24) and they will drive continuous unit cost reductions
over the next 6 years.
ATC Strikes/Staff Shortages:
Repeated ATC strikes/staff shortages means that 2018 will be the
worst year on record for European ATC disruptions. These have
caused widespread damage to airline punctuality and
schedules. Ryanair's H1 on-time fell to 75% from 86% (prior
year), with all of this 11% decline due to ATC strikes and ATC
staff shortages. We've invested heavily to ensure that
everything we control is delivering on-time departures. We
have changed our handling provider at Stansted to ensure that we
receive dedicated passenger and aircraft handling, and eliminate
the short staffing we suffered at times in Stansted this summer.
Ryanair and other airlines have initiated legal action against the
French Government to keep Europe's skies open during French ATC
disruptions. A4E (Airlines for Europe) and Ryanair are also
campaigning for the European Commission to take control of the EU
air space so that overflights are not disrupted during national ATC
strikes. This does not alter or constrain any individual's
"right to strike" but tries to confine the impact of these ATC
strikes to the actual country where the strike occurs. We
continue to call for urgent action from the EC to reduce ATC
disruptions in S.19.
Union Progress:
Since Ryanair agreed to recognise unions in December 2017, we've
made good progress with our union negotiations in major markets
including agreements with pilot and cabin crew unions in Ireland,
Italy, the UK, Germany
(cabin crew) and last week an agreement with our Portuguese
pilots. We continue to engage with unions in our other major
markets. Progress has been slower in other markets such as
Spain & Portugal (cabin crew) and Germany (pilots) where
competitor employees have interfered to delay agreements with our
people and their unions. While we suffered a small number
(just 8 days) of limited strikes this summer, we worked well to
minimise disruptions to our customers by operating over 90% of our
schedules on each of these days, thanks in large measure to the
efforts of the majority of pilots and cabin crew who did not
support these disruptions and worked normally. Ryanair has
shown over the past 10 months that we can, and will, work with
unions to reach fair and reasonable agreements for our people while
retaining our competitiveness and efficiency. We can also
manage strikes, although we do our utmost to avoid them. We will
continue to negotiate and conclude union agreements over this
winter. While we hope to finalise more union agreements in
the coming months, we cannot rule out occasional industrial action,
but we expect their impact to be very limited.
Brexit:
The risk of a hard ("no-deal") Brexit in March 2019 is
rising. While we hope that a 21-month transition agreement
from March 2019 to December 2020 will be implemented (and
extended), we remain concerned that the time to complete such an
agreement is shortening. In the event of a hard Brexit our UK
shareholders will be treated as non-EU. In such an event the
Board will restrict the voting rights of all non-EU shareholders
(and confine them to selling shares only to EU nationals) to ensure
that Ryanair remains majority owned and controlled by EU
shareholders. We have applied for a UK AOC to protect our 3
domestic UK routes and are on track to receive it before the end of
2018.
Guidance (excl. Laudamotion):
As updated on 1 October, FY19 PAT is guided in a range of
€1.10bn to €1.20bn (excl. Laudamotion). Following
a 3% reduction in H1 fares, we expect fares to fall by c.2% in H2
due to weaker than expected forward fares in Q3 (particularly the
October school mid-term and Christmas) and the absence of Easter in
Q4. A 1% reduction in winter capacity means that FY19 traffic
will grow by 6% to 138m (141m incl. Laudamotion). Our fuel
bill will be approx. €460m higher than last year and "Other
Costs" will be negatively impacted by higher EU261 costs.
Ancillaries continue to perform strongly although (as previously
highlighted) the H2 figures will be adversely impacted by timing
differences on the recognition of certain fees arising from the
adoption of IFRS 15 (positive impact in H1). This guidance
excludes (exceptional) start-up losses in Laudamotion of approx.
€150m (which are and will be consolidated in the Ryanair
Group full year financial results).
This full year guidance remains heavily dependent on air fares not
declining further (they remain soft this winter due to excess
capacity in Europe), the impact of significantly higher oil prices
on our unhedged exposures, the absence of unforeseen security
events, ATC and other strikes and the impact of negative Brexit
developments. We cannot rule out further base closures or capacity
cuts this winter if oil prices rise or air fares fall further.
Winter trading may be positively impacted by the rate and timing of
other airline failures which is already creating a ready supply of
well trained pilots and cabin crew for S.19 growth."
ENDS.
For
further information
|
Neil
Sorahan
|
Piaras
Kelly
|
please
contact:
|
Ryanair
Holdings plc
|
Edelman
|
www.ryanair.com
|
Tel: 353-1-9451212
|
Tel: 353-1-6789333
|
Ryanair is Europe's favourite airline, carrying 141m guests p.a. on
more than 2,400 daily flights from 92 bases, connecting over 200
destinations in 37 states on a fleet of over 450 B737 aircraft,
with a further 210 Boeing 737's on order, which will enable Ryanair
to lower fares and grow traffic to 200m p.a. by FY24. Ryanair has a
team of more than 14,000 highly skilled aviation professionals
delivering Europe's No.1 on-time performance, and extending an
industry leading 33-year safety record.
Certain of the information included in this release is forward
looking and is subject to important risks and uncertainties that
could cause actual results to differ materially. It is not
reasonably possible to itemise all of the many factors and specific
events that could affect the outlook and results of an airline
operating in the European economy. Among the factors that are
subject to change and could significantly impact Ryanair's expected
results are the airline pricing environment, fuel costs,
competition from new and existing carriers, market prices for the
replacement aircraft, costs associated with environmental, safety
and security measures, actions of the Irish, U.K., European Union
("EU") and other governments and their respective regulatory
agencies, uncertainties surrounding Brexit, weather related
disruptions, fluctuations in currency exchange rates and interest
rates, airport access and charges, labour relations, the economic
environment of the airline industry, the general economic
environment in Ireland, the UK and Continental Europe, the general
willingness of passengers to travel and other economics, social and
political factors and unforeseen security events.
Ryanair Holdings plc and Subsidiaries
Condensed Consolidated Interim Balance Sheet as at September 30,
2018 (unaudited)
|
|
At Sep 30,
|
At Mar 31,
|
|
|
2018
|
2018
|
|
Note
|
€M
|
€M
|
Non-current assets
|
|
|
|
Property,
plant and equipment
|
10
|
8,612.6
|
8,123.4
|
Intangible
assets
|
11
|
146.4
|
46.8
|
Derivative
financial instruments
|
|
68.4
|
2.6
|
Total non-current assets
|
|
8,827.4
|
8,172.8
|
|
|
|
|
|
Current assets
|
|
|
|
Inventories
|
|
6.7
|
3.7
|
Other
assets
|
|
337.8
|
235.5
|
Trade
receivables
|
|
54.1
|
57.6
|
Derivative
financial instruments
|
|
381.2
|
212.1
|
Restricted
cash
|
|
34.6
|
34.6
|
Financial
assets: cash > 3 months
|
|
1,510.3
|
2,130.5
|
Cash
and cash equivalents
|
|
1,293.2
|
1,515.0
|
Total current assets
|
|
3,617.9
|
4,189.0
|
|
|
|
|
|
Total assets
|
|
12,445.3
|
12,361.8
|
|
|
|
|
|
Current liabilities
|
|
|
|
Trade
payables
|
|
346.9
|
249.6
|
Accrued
expenses and other liabilities
|
|
2,022.5
|
2,502.2
|
Current
maturities of debt
|
|
424.0
|
434.6
|
Derivative
financial instruments
|
|
1.5
|
190.5
|
Current
tax
|
|
98.3
|
36.0
|
Total current liabilities
|
|
2,893.2
|
3,412.9
|
|
|
|
|
Non-current liabilities
|
|
|
|
Provisions
|
|
137.6
|
138.1
|
Derivative
financial
instruments
|
|
100.9
|
415.5
|
Deferred
tax
|
|
456.2
|
395.2
|
Other
creditors
|
|
0.7
|
2.8
|
Non-current
maturities of debt
|
|
3,400.0
|
3,528.4
|
Total non-current liabilities
|
|
4,095.4
|
4,480.0
|
|
|
|
|
|
Shareholders' equity
|
|
|
|
Issued
share capital
|
13
|
6.8
|
7.0
|
Share
premium account
|
|
719.4
|
719.4
|
Other
undenominated capital
|
13
|
3.2
|
3.0
|
Retained
earnings
|
13
|
4,421.7
|
4,077.9
|
Other
reserves
|
|
305.6
|
(338.4)
|
Shareholders' equity
|
|
5,456.7
|
4,468.9
|
|
|
|
|
|
Total liabilities and shareholders' equity
|
|
|
12,445.3
|
12,361.8
|
Ryanair Holdings plc and Subsidiaries
Condensed Consolidated Interim Income Statement for the Half-Year
ended September 30, 2018 (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-Except.
|
Lauda. Except.
|
IFRS
|
IFRS
|
|
|
|
|
H1-Sep 30,
|
H1-Sep 30,
|
H1-Sep 30,
|
H1-Sep 30,
|
|
|
|
Change*
|
2018
|
2018
|
2018
|
2017
|
|
|
Note
|
%
|
€M
|
€M
|
€M
|
€M
|
Operating revenues
|
|
|
|
|
|
|
|
Scheduled
revenues
|
|
+3%
|
3,504.9
|
48.3
|
3,553.2
|
3,413.1
|
|
Ancillary
revenues
|
|
+27%
|
1,284.8
|
-
|
1,284.8
|
1,012.2
|
Total operating revenues - continuing operations
|
|
+8%
|
4,789.7
|
48.3
|
4,838.0
|
4,425.3
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
|
|
|
|
|
Fuel and oil
|
|
+22%
|
1,269.8
|
-
|
1,269.8
|
1,040.2
|
|
Airport and handling charges
|
|
+7%
|
574.3
|
-
|
574.3
|
537.0
|
|
Staff costs
|
|
+33%
|
485.0
|
-
|
485.0
|
364.8
|
|
Route charges
|
|
+3%
|
404.0
|
-
|
404.0
|
391.0
|
|
Depreciation
|
|
+14%
|
319.2
|
-
|
319.2
|
280.1
|
|
Marketing, distribution and other
|
|
+15%
|
256.8
|
-
|
256.8
|
223.8
|
|
Maintenance, materials and repairs
|
|
+35%
|
95.2
|
-
|
95.2
|
70.5
|
|
Aircraft rentals
|
|
-18%
|
34.1
|
-
|
34.1
|
41.5
|
|
Laudamotion costs
|
|
-
|
-
|
95.1
|
95.1
|
-
|
Total operating expenses
|
|
+17%
|
3,438.4
|
95.1
|
3,533.5
|
2,948.9
|
|
|
|
|
|
|
|
|
Operating profit - continuing operations
|
|
-8%
|
1,351.3
|
(46.8)
|
1,304.5
|
1,476.4
|
|
|
|
|
|
|
|
Other (expense)/income
|
|
|
|
|
|
|
|
Net finance expense
Share of associate
losses
|
11
|
-2%
-
|
(31.1)
-
|
-
(9.8)
|
(31.1)
(9.8)
|
(31.6)
-
|
|
Foreign exchange (loss)/gain
|
|
-
|
(0.1)
|
-
|
(0.1)
|
0.9
|
Total other (expense)/income
|
|
+2%
|
(31.2)
|
(9.8)
|
(41.0)
|
(30.7)
|
|
|
|
|
|
|
|
|
Profit before tax
|
|
-9%
|
1,320.1
|
(56.6)
|
1,263.5
|
1,445.7
|
|
|
|
|
|
|
|
|
|
Tax expense on profit
|
4
|
-19%
|
(124.5)
|
11.7
|
(112.8)
|
(153.2)
|
|
|
|
|
|
|
|
|
Profit for the half-year - all attributable to equity holders of
parent
|
|
-7%
|
1,195.6
|
(44.9)
|
1,150.7
|
1,292.5
|
|
|
|
|
|
|
|
|
|
Earnings per ordinary share (€)
|
|
|
|
|
|
|
|
Basic
|
9
|
-7%
|
|
|
0.9974
|
1.0720
|
|
Diluted
|
9
|
-7%
|
|
|
0.9892
|
1.0626
|
|
Weighted
average no. of ordinary shares (in Ms)
|
|
|
|
|
|
|
|
Basic
|
9
|
|
|
|
1,153.7
|
1,205.7
|
|
Diluted
|
9
|
|
|
|
1,163.3
|
1,216.4
|
*With the exception of EPS, the percentage change since prior year
is calculated based on the pre-Laudamotion costs for
FY19.
Ryanair Holdings plc and Subsidiaries
Condensed Consolidated Interim Income Statement for the Quarter
ended September 30, 2018 (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-Except.
|
Lauda. Except.
|
IFRS
|
IFRS
|
|
|
|
|
Q2-Sep 30,
|
Q2-Sep 30,
|
Q2-Sep 30,
|
Q2-Sep 30,
|
|
|
|
Change*
|
2018
|
2018
|
2018
|
2017
|
|
|
Note
|
%
|
€M
|
€M
|
€M
|
€M
|
Operating revenues
|
|
|
|
|
|
|
|
Scheduled
revenues
|
|
+2%
|
2,050.9
|
48.3
|
2,099.2
|
2,003.8
|
|
Ancillary
revenues
|
|
+29%
|
659.9
|
-
|
659.9
|
511.2
|
Total operating revenues - continuing operations
|
|
+8%
|
2,710.8
|
48.3
|
2,759.1
|
2,515.0
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
|
|
|
|
|
Fuel and oil
|
|
+21%
|
638.9
|
-
|
638.9
|
527.2
|
|
Airport and handling charges
|
|
+9%
|
294.2
|
-
|
294.2
|
270.0
|
|
Staff costs
|
|
+32%
|
240.1
|
-
|
240.1
|
182.4
|
|
Route charges
|
|
+3%
|
205.6
|
-
|
205.6
|
200.0
|
|
Depreciation
|
|
+15%
|
162.0
|
-
|
162.0
|
141.1
|
|
Marketing, distribution and other
|
|
+3%
|
127.1
|
-
|
127.1
|
123.2
|
|
Maintenance, materials and repairs
|
|
+33%
|
45.9
|
-
|
45.9
|
34.6
|
|
Aircraft rentals
|
|
-20%
|
16.2
|
-
|
16.2
|
20.3
|
|
Laudamotion costs
|
|
-
|
-
|
95.1
|
95.1
|
-
|
Total operating expenses
|
|
+15%
|
1,730.0
|
95.1
|
1,825.1
|
1,498.8
|
|
|
|
|
|
|
|
|
Operating profit - continuing operations
|
|
-3%
|
980.8
|
(46.8)
|
934.0
|
1,016.2
|
|
|
|
|
|
|
|
Other (expense)/income
|
|
|
|
|
|
|
|
Net finance expense
Share of associate
losses
|
11
|
-
-
|
(14.4)
-
|
-
(0.5)
|
(14.4)
(0.5)
|
(14.4)
-
|
|
Foreign exchange (loss)/gain
|
|
-
|
(1.0)
|
-
|
(1.0)
|
0.2
|
Total other (expense)/income
|
|
+8%
|
(15.4)
|
(0.5)
|
(15.9)
|
(14.2)
|
|
|
|
|
|
|
|
|
Profit before tax
|
|
-4%
|
965.4
|
(47.3)
|
918.1
|
1,002.0
|
|
|
|
|
|
|
|
|
|
Tax expense on profit
|
4
|
-17%
|
(88.3)
|
11.7
|
(76.6)
|
(106.6)
|
|
|
|
|
|
|
|
|
Profit for the quarter - all attributable to equity holders of
parent
|
|
-2%
|
877.1
|
(35.6)
|
841.5
|
895.4
|
|
|
|
|
|
|
|
|
|
Earnings per ordinary share (€)
|
|
|
|
|
|
|
|
Basic
|
9
|
-2%
|
|
|
0.7345
|
0.7490
|
|
Diluted
|
9
|
-2%
|
|
|
0.7291
|
0.7422
|
|
Weighted
average no. of ordinary shares (in Ms)
|
|
|
|
|
|
|
|
Basic
|
9
|
|
|
|
1,145.7
|
1,195.4
|
|
Diluted
|
9
|
|
|
|
1,154.1
|
1,206.4
|
*With the exception of EPS, the percentage change since prior year
is calculated based on the pre-Laudamotion costs for
FY19.
Ryanair Holdings plc and Subsidiaries
Condensed Consolidated Interim
Statement of Comprehensive Income for the Half-Year ended September
30, 2018 (unaudited)
|
|
|
|
|
|
|
H1-Sep 30,
|
H1-Sep 30,
|
|
2018
|
2017
|
|
€M
|
€M
|
|
|
|
Profit for the half-year
|
1,150.7
|
1,292.5
|
|
|
|
Other comprehensive income:
|
|
|
|
|
|
Items that are or may be reclassified to profit or
loss:
|
|
|
Cash flow hedge reserve movements:
|
|
|
Net
movement in cash flow hedge reserve
|
643.3
|
(345.5)
|
|
|
|
|
Other comprehensive income/(loss) for the half-year, net of income
tax
|
643.3
|
(345.5)
|
|
|
|
Total comprehensive income for the half-year - all attributable to
equity holders of parent
|
1,794.0
|
947.0
|
|
|
|
|
Ryanair Holdings plc and Subsidiaries
Condensed Consolidated Interim
Statement of Comprehensive Income for the Quarter ended September
30, 2018 (unaudited)
|
|
|
|
|
|
|
Q2-Sep 30,
|
Q2-Sep 30,
|
|
2018
|
2017
|
|
€M
|
€M
|
|
|
|
Profit for the quarter
|
841.5
|
895.4
|
|
|
|
Other comprehensive income:
|
|
|
|
|
|
Items that are or may be reclassified to profit or
loss:
|
|
|
Cash flow hedge reserve movements:
|
|
|
Net
movement in cash flow hedge reserve
|
56.4
|
4.1
|
|
|
|
|
Other comprehensive income/(loss) for the quarter, net of income
tax
|
56.4
|
4.1
|
|
|
|
Total comprehensive income for the quarter - all attributable to
equity holders of parent
|
897.9
|
899.5
|
|
|
|
|
Ryanair Holdings plc and Subsidiaries
Condensed Consolidated Interim Statement of Cash Flows for the
Half-Year ended September 30, 2018 (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
H1-Sep 30,
|
H1-Sep 30,
|
|
|
|
2018
|
2017
|
|
|
Note
|
€M
|
€M
|
Operating activities
|
|
|
|
|
Profit after tax
|
|
1,150.7
|
1,292.5
|
|
|
|
|
|
Adjustments to reconcile profit after tax to net cash provided by
operating activities
|
|
|
|
|
Depreciation
|
|
319.2
|
280.1
|
|
(Increase) in inventories
|
|
(3.0)
|
(0.3)
|
|
Tax expense on profit
|
|
112.8
|
153.2
|
|
Share based payments
|
|
5.0
|
3.0
|
|
(Increase) in intangible assets
|
|
(94.4)
|
-
|
|
Decrease/(increase) in trade receivables
|
|
3.5
|
(6.8)
|
|
(Increase) in other current assets
|
|
(102.0)
|
(18.5)
|
|
Increase in trade payables
|
|
97.3
|
39.8
|
|
(Decrease) in accrued expenses
|
|
(763.1)
|
(753.4)
|
|
(Decrease) in other creditors
|
|
(2.1)
|
(6.9)
|
|
(Decrease)/increase in provisions
|
|
(0.5)
|
8.7
|
|
Increase in net finance expense
Share of equity accounted investment's loss
|
|
1.3
9.8
|
1.0
-
|
|
Income tax paid
|
|
(81.6)
|
(55.1)
|
Net cash provided by operating activities
|
|
652.9
|
937.3
|
|
|
|
|
|
Investing activities
|
|
|
|
|
Capital expenditure (purchase of property, plant and
equipment)
|
|
(808.4)
|
(675.0)
|
|
Decrease in financial assets: cash > 3 months
|
|
620.2
|
876.4
|
|
Investment in associate and subsidiary
|
|
(26.0)
|
-
|
|
Cash acquired with subsidiary undertakings
|
|
7.0
|
-
|
Net cash (used in)/provided by investing activities
|
|
(207.2)
|
201.4
|
|
|
|
|
|
Financing activities
|
|
|
|
|
Shareholder returns
Repayments of long term borrowings
|
13
|
(536.7)
(130.8)
|
(638.8)
(186.6)
|
Net cash (used in) financing activities
|
|
(667.5)
|
(825.4)
|
|
|
|
|
|
(Decrease)/increase in cash and cash equivalents
|
|
(221.8)
|
313.3
|
Cash and cash equivalents at beginning of the period
|
|
1,515.0
|
1,224.0
|
Cash and cash equivalents at end of the period
|
|
1,293.2
|
1,537.3
|
Ryanair Holdings plc and Subsidiaries
Condensed Consolidated Interim Statement of Changes in
Shareholders' Equity for the Half-Year ended September 30, 2018
(unaudited)
|
|
|
|
|
|
|
Other Reserves
|
|
|
Ordinary
|
Issued
Share
|
Share
Premium
|
Retained
|
Other
Undenom.
|
|
|
Other
|
|
|
Shares
|
Capital
|
Account
|
Earnings
|
Capital
|
Treasury
|
Hedging
|
Reserves
|
Total
|
|
M
|
€M
|
€M
|
€M
|
€M
|
€M
|
€M
|
€M
|
€M
|
Balance at March 31, 2017
|
1,217.9
|
7.3
|
719.4
|
3,456.8
|
2.7
|
-
|
221.9
|
14.9
|
4,423.0
|
Profit for the half-year
|
-
|
-
|
-
|
1,292.5
|
-
|
-
|
-
|
-
|
1,292.5
|
Other comprehensive income
|
|
|
|
|
|
|
|
|
|
Net
movements in cash flow reserve
|
-
|
-
|
-
|
-
|
-
|
-
|
(345.5)
|
-
|
(345.5)
|
Total other comprehensive income
|
-
|
-
|
-
|
-
|
-
|
-
|
(345.5)
|
-
|
(345.5)
|
Total comprehensive income
|
-
|
-
|
-
|
1,292.5
|
-
|
-
|
(345.5)
|
-
|
947.0
|
Transactions with owners of the Company recognised directly in
equity
|
|
|
|
|
|
|
|
|
|
Share-based payments
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3.0
|
3.0
|
Repurchase of ordinary equity shares
|
-
|
-
|
-
|
(638.8)
|
-
|
-
|
-
|
-
|
(638.8)
|
Cancellation of repurchased ordinary shares
|
(35.0)
|
(0.2)
|
-
|
-
|
0.2
|
-
|
-
|
-
|
-
|
Balance at September 30,2017
|
1,182.9
|
7.1
|
719.4
|
4,110.5
|
2.9
|
-
|
(123.6)
|
17.9
|
4,734.2
|
Profit for the half-year
|
-
|
-
|
-
|
157.7
|
-
|
-
|
-
|
-
|
157.7
|
Other comprehensive income
|
|
|
|
|
|
|
|
|
|
Net movements in cash flow reserve
|
-
|
-
|
-
|
-
|
-
|
-
|
(236.1)
|
-
|
(236.1)
|
Total other comprehensive income
|
-
|
-
|
-
|
-
|
-
|
-
|
(236.1)
|
-
|
(236.1)
|
Total comprehensive income
|
-
|
-
|
-
|
157.7
|
-
|
-
|
(236.1)
|
-
|
(78.4)
|
Transactions with owners of the Company recognised directly in
equity
|
|
|
|
|
|
|
|
|
|
Share based payments
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3.4
|
3.4
|
Repurchase of ordinary equity shares
|
-
|
-
|
-
|
(190.3)
|
-
|
-
|
-
|
-
|
(190.3)
|
Cancellation of repurchased ordinary shares
|
(11.7)
|
(0.1)
|
-
|
-
|
0.1
|
-
|
-
|
-
|
-
|
Balance at March 31, 2018
|
1,171.2
|
7.0
|
719.4
|
4,077.9
|
3.0
|
|
(359.7)
|
21.3
|
4,468.9
|
Adjustment on initial application of IFRS 15 (net of
tax)
|
-
|
-
|
-
|
(274.5)
|
-
|
-
|
-
|
-
|
(274.5)
|
Adjusted balance at March 31, 2018
|
1,171.2
|
7.0
|
719.4
|
3,803.4
|
3.0
|
-
|
(359.7)
|
21.3
|
4,194.4
|
Profit for the half-year
|
-
|
-
|
-
|
1,150.7
|
-
|
-
|
-
|
-
|
1,150.7
|
Other comprehensive income
|
|
|
|
|
|
|
|
|
|
Net
movements in cash flow reserve
|
-
|
-
|
-
|
-
|
-
|
-
|
643.3
|
-
|
643.3
|
Total other comprehensive income
|
-
|
-
|
-
|
-
|
-
|
-
|
643.3
|
-
|
643.3
|
Total comprehensive income
|
-
|
-
|
-
|
1,150.7
|
-
|
-
|
643.3
|
-
|
1,794.0
|
Transactions with owners of the Company recognised directly in
equity
|
|
|
|
|
|
|
|
|
|
Share-based payments
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5.0
|
5.0
|
Repurchase of ordinary equity shares
|
-
|
-
|
-
|
(532.4)
|
-
|
(4.3)
|
-
|
-
|
(536.7)
|
Cancellation of repurchased ordinary shares
|
(35.5)
|
(0.2)
|
-
|
-
|
0.2
|
|
-
|
-
|
-
|
Balance at September 30, 2018
|
1,135.7
|
6.8
|
719.4
|
4,421.7
|
3.2
|
(4.3)
|
283.6
|
26.3
|
5,456.7
|
Ryanair Holdings plc and Subsidiaries
Introduction
For the purposes of the Management Discussion and Analysis
("MD&A") (with the exception of the balance sheet commentary
below) all figures and comments are by reference to the adjusted
results excluding the exceptional item referred to below. A
reconciliation of the results for the half-year under IFRS to the
adjusted results is provided on page 11 and in note 8 of this
interim financial report.
The exceptional item in the half-year ended September 30, 2018
comprised Laudamotion's exceptional start-up losses of
€44.9M. Laudamotion became a subsidiary at the start of
August 2018.
MD&A Half-Year Ended September 30, 2018
Income Statement
Scheduled revenues:
Scheduled revenues increased by 3% to
€3,504.9M due to 6%
traffic growth (to 76.6M) offset by a 3% reduction in average fares
to under €46.
Ancillary revenues:
Ancillary revenues rose by 27% to
€1,284.8M due to 6%
traffic growth, improved uptake of reserved seating and priority
boarding services and the positive timing of revenue recognition on
certain fees (approx. €97M) following the transition to IFRS
15.
Operating Expenses:
Fuel and oil:
Fuel and oil rose by 22% to
€1,269.8M due to an
8% increase in block hours and higher fuel
prices.
Airport and handling charges:
Airport and handling charges increased by 7% to
€574.3M broadly in
line with traffic growth.
Staff
costs:
Staff costs increased 33% to
€485.0M due to 20%
pilot pay increases, 8% more flight hours, recruitment of
additional engineers, investment in pilot & cabin crew training
and a 3% pay increase for non-flight-staff awarded in April
2018.
Route
charges:
Route charges rose 3% to
€404.0M due to the
6% increase in sectors offset by a decrease in unit
rates.
Depreciation:
Depreciation is 14% higher at
€319.2M due to 53
(+14%) more owned aircraft in the fleet at period end (2018: 423 /
2017: 370).
Marketing, distribution and other:
Marketing, distribution and other rose 15% to
€256.8M primarily
due to higher EU261 costs arising from disruptions and
cancellations in the period.
Maintenance, materials and repairs:
Maintenance, materials and repairs increased
by 35%
to €95.2M due to
higher scheduled engine maintenance costs due to the ageing fleet
and the timing of lease handbacks.
Aircraft rentals:
Aircraft rentals fell by 18% to
€34.1M due to the
smaller leased fleet. (2018: 28 / 2017: 33). There were 3 handbacks
in the half-year.
Unit costs rose by 10% (excluding fuel they increased by
7%).
Net finance
expense:
Net finance expense was broadly flat at €31.1M.
Balance sheet:
Gross cash decreased by €842.0M to €2,838.1M at
September 30, 2018.
Gross debt fell by €139.0M to €3,824.0M due to debt
repayments.
€652.9M net cash was generated by operating activities.
Capital expenditure was €808.4M and shareholder returns
amounted to €536.7M.
Net debt was €985.9M at period end. (March 2018:
€282.9M).
Shareholders'
equity:
Shareholders' equity increased by €987.8M to €5,456.7M
in the period due to IFRS hedge accounting treatment for
derivatives of €643.3M and consolidated group net profit
after tax of €1,150.7M, offset by €536.7M of
shareholder returns and the IFRS 15 transition adjustment of
€274.5M to opening reserves.
MD&A Quarter Ended September 30, 2018
The exceptional item in the quarter ended September 30, 2018
comprised Laudamotion's exceptional start-up losses of
€35.6M. Laudamotion became a subsidiary at the start of
August 2018.
Income Statement
Scheduled revenues:
Scheduled revenues increased by 2% to
€2,050.9M due to 5%
traffic growth (to 39.0M) offset by a 2% reduction in average fares
to under €53.
Ancillary revenues:
Ancillary revenues rose by 29% to
€659.9M due to 5%
traffic growth, improved uptake of reserved seating and priority
boarding services and the positive timing of revenue recognition on
certain fees (approx. €72M) following the transition to IFRS
15.
Operating Expenses:
Fuel and oil:
Fuel and oil rose by 21% to
€638.9M due to a 7%
increase in block hours and higher fuel prices.
Airport and handling charges:
Airport and handling charges increased by 9% to
€294.2M due to a 6%
increase in sectors and adverse sterling.
Staff
costs:
Staff costs increased 32% to
€240.1M due to 20%
pilot pay increases, 7% more flight hours, recruitment of
additional engineers, investment in pilot & cabin crew training
and a 3% pay increase for non-flight-staff awarded in April
2018.
Route
charges:
Route charges rose 3% to
€205.6M due to the
6% increase in sectors offset by a decrease in unit
rates.
Depreciation:
Depreciation is 15% higher at
€162.0M due to 53
(+14%) more owned aircraft in the fleet at period end (2018: 423 /
2017: 370).
Marketing, distribution and other:
Marketing, distribution and other rose 3% to
€127.1M primarily
due to higher EU261 costs arising from flight disruptions and
cancellations.
Maintenance, materials and repairs:
Maintenance, materials and repairs increased
by 33%
to €45.9M due to
higher scheduled engine maintenance costs due to the ageing fleet
and the timing of lease handbacks. There were 2 handbacks in the
quarter.
Aircraft rentals:
Aircraft rentals fell by 20% to
€16.2M due to the
smaller leased fleet. (2018: 28 / 2017: 33)
Unit costs rose by 10% (excluding fuel they increased by
7%).
Net finance
expense:
Net finance expense remained flat at €14.4M.
Ryanair Holdings plc and Subsidiaries
Interim Management Report
Introduction
This financial report for the half-year ended September 30, 2018
meets the reporting requirements pursuant to the Transparency
(Directive 2004/109/EC) Regulations 2007 and Transparency Rules of
the Republic of Ireland's Financial Regulator.
This interim management report includes the following:
● Principal risks and uncertainties relating to the
remaining six months of the year;
● Related party transactions;
and
● Post balance sheet events.
Results of operations for the six month period ended September 30,
2018 compared to the six month period ended September 30, 2017,
including important events that occurred during the half-year, are
set forth above in the MD&A.
Principal risks and uncertainties for the remainder of the
year
Among the factors that are subject to change and could
significantly impact Ryanair's expected results for the remainder
of the year are the airline pricing environment, capacity growth in
Europe, fuel costs, competition from new and existing carriers,
costs associated with environmental, safety and security measures,
actions of the Irish, UK, European Union ("EU") and other
governments and their respective regulatory agencies, uncertainties
surrounding Brexit, fluctuations in currency exchange rates and
interest rates, airport access and charges, labour relations, the
economic environment of the airline industry, the general economic
environment in Ireland, the UK, and Continental Europe, the general
willingness of passengers to travel, other economic, social and
political factors and flight interruptions caused by volcanic ash
emissions or other atmospheric disruptions.
Board of Directors
Details of the members of our Board of Directors are set forth on
pages 111 and 112 of our 2018 annual report. Mr. Declan
McKeon and Mr. Charles McCreevy resigned from the Board at the AGM
on September 20, 2018.
Related party transactions
Please see note 14.
Post balance sheet events
Please see note 15.
Reconciliation of profit after tax to adjusted profit after tax for
the Half-Year period
|
H1-Sep 30, 2018
|
H1-Sep 30, 2017
|
|
€M
|
€M
|
Profit after tax for the Half- Year - IFRS
|
1,150.7
|
1,292.5
|
Exceptional item:
Laudamotion
losses
|
44.9
|
-
|
Adjusted profit after tax for the Half-Year
|
1,195.6
|
1,292.5
|
Exceptional item: The
Group presents certain items separately, which are unusual, by
virtue of their size and incidence, in the context of our ongoing
core operations, as we believe this presentation represents the
underlying business more accurately and reflects the manner in
which investors typically analyse the results. Any amounts deemed
exceptional for MD&A purposes have been classified for the
purposes of the income statement in the same way as non-exceptional
amounts of the same nature.
The exceptional item in the half-year ended September 30, 2018
relates to the exceptional start-up losses of Laudamotion, which
became a subsidiary of Ryanair at the start of August
2018.
Going concern
Having considered the Group's principal risks and uncertainties and
its financial position and cash flows, the Directors have formed a
judgment, at the time of approving the interim financial
statements, that there is a reasonable expectation that the Company
and the Group as a whole have adequate resources to continue in
operational existence for a period of at least twelve months from
the date of approval of the interim financial statements. For this
reason, they continue to adopt the going concern basis in preparing
the interim financial statements.
Ryanair Holdings plc and Subsidiaries
Notes forming Part of the Condensed Consolidated
Interim Financial Statements
1.
Basis of preparation and significant accounting
policies
Ryanair Holdings plc (the "Company") is a company domiciled in
Ireland. The unaudited condensed consolidated interim financial
statements of the Company for the half-year ended September 30,
2018 comprise the Company and its subsidiaries (together referred
to as the "Group").
These unaudited condensed consolidated interim financial statements
("the interim financial statements"), which should be read in
conjunction with our 2018 Annual Report for the year ended March
31, 2018, have been prepared in accordance with International
Accounting Standard No. 34 "Interim
Financial Reporting" as adopted by the EU ("IAS
34"). They do not include all of the information required for
full annual financial statements, and should be read in conjunction
with the most recent published consolidated financial statements of
the Group. The consolidated financial statements of the Group as at
and for the year ended March 31, 2018, are available
at http://investor.ryanair.com/.
The September 30, 2018 figures and the September 30, 2017
comparative figures do not constitute statutory financial
statements of the Group within the meaning of the Companies Act,
2014. The consolidated financial statements of the Group for the
year ended March 31, 2018, together with the independent auditor's
report thereon, were filed with the Irish Registrar of Companies
following the Company's Annual General Meeting and are also
available on the Company's Website. The auditor's report on those
financial statements was unqualified.
The Audit Committee, upon delegation of authority by the Board of
Directors, approved the condensed consolidated interim financial
statements for the period ended September 30, 2018 on October 19,
2018.
Except as stated otherwise below, this year's financial information
has been prepared in accordance with the accounting policies set
out in the Group's most recent published consolidated financial
statements, which were prepared in accordance with IFRS as adopted
by the EU and also in compliance with IFRS as issued by the
International Accounting Standards Board (IASB).
Accounting for Investment in associates
An associate is an entity over which the Company has significant
influence. Significant influence is the power to participate
in the financial and operating decisions of the entity, but is not
control over these policies. The Company's investment in its
associate is accounted for using the equity method. The
consolidated income statement reflects the Company's share of
profit/losses after tax of the associate. Investments in
associates are carried on the consolidated balance sheet at cost
adjusted for post-acquisition changes in the Company's share of net
assets, less any impairment in value. If necessary, any
impairment losses on the carrying amount of the investment in
the associate are reported within the Company's share
of equity accounted investments results in the consolidated income
statement. If the Company's share of losses exceeds the
carrying amount of the associate, the carrying amount is reduced to
nil and recognition of further losses is discontinued except to the
extent that the Company has incurred obligations in respect of the
associate.
Accounting for business combinations
Business combinations are accounted for using the acquisition
method from the date that control is transferred to the Group.
Under the acquisition method, consideration transferred is measured
at fair value on the acquisition date, as are the identifiable
assets acquired and liabilities assumed.
When the initial values of assets and liabilities in a business
combination have been determined provisionally, any subsequent
adjustments to the values allocated to the identifiable assets and
liabilities (including contingent liabilities) are made within
twelve months of the acquisition date and presented as adjustments
to the original acquisition accounting. Acquisition related
costs are expensed in the period incurred.
Accounting for subsidiaries
Subsidiaries are all entities controlled by the Group. The Group
controls an entity when it is exposed to (has rights to) variable
returns from its involvement with the entity and has the ability to
affect those returns through its power over the
entity.
The results of subsidiary undertakings acquired during the year are
included in the Group Income Statement from the date at which
control of the entity was obtained. They continue to be included in
the Group Income Statement until control ceases.
Newly effective EU-endorsed standards and amendments
The following new and amended standards, have been issued by the
IASB, and have also been endorsed by the EU. These standards are
effective for the first time for the financial year beginning on or
after January 1, 2018 and therefore have been applied by the Group
for the first time in these condensed consolidated interim
financial statements;
●
IFRS 15: "Revenue
from Contracts with Customers including Amendments to IFRS 15"
(effective for fiscal periods beginning on or after January 1,
2018) (see below)
●
IFRS 9: "Financial
Instruments" (effective for fiscal periods beginning on or after
January 1, 2018) (see below)
●
Amendments to IFRS 2:
"Classification and Measurement of Share Based Payment
Transactions" (effective for fiscal periods beginning on or after
January 1, 2018)
●
Annual Improvements
to IFRS 2014-2016 Cycle (effective for fiscal periods beginning on
or after January 1, 2018)
●
IFRIC Interpretation
22: "Foreign Currency Transactions and Advance Consideration"
(effective for fiscal periods beginning on or after January 1,
2018)
●
Amendments to IAS 40:
"Transfers of Investment Property" (effective for fiscal periods
beginning on or after January 1, 2018)
New standards and amendments issued but not yet
effective
The following new or revised IFRS standards and IFRIC
interpretations will be adopted for the purposes of the preparation
of future financial statements, where applicable. A more detailed
transitional impact for IFRS 16 is included below. While
under review, we do not anticipate that the adoption of the other
new or revised standards and interpretations will have a material
impact on our financial position or results from
operations:
●
IFRS 16: "Leases"
(effective for fiscal periods beginning on or after January 1,
2019) (see below)
●
IFRIC 23:
"Uncertainty over Income Tax Treatments" (effective for fiscal
periods beginning on or after January 1, 2019)
●
Amendments to IFRS 9:
"Prepayment Features with Negative Compensation" (effective for
fiscal periods beginning on or after January 1, 2019) (see
below)
●
Amendments to IAS 28:
"Long-term interests in Associates and Joint Ventures" (effective
for fiscal periods beginning on or after January 1,
2019)
●
Annual improvements
to IFRS Standards 2015-2017 Cycle (effective for fiscal periods
beginning on or after January 1, 2019)
●
Amendments to IAS 19:
"Plan Amendment, Curtailment or Settlement" (effective for fiscal
periods beginning on or after January 1, 2019)
●
Amendments to
References to the Conceptual Framework in IFRS Standards (effective
for fiscal periods beginning on or after January 1,
2020)
This is the first set of financial statements for which IFRS 15 and
IFRS 9 have been applied. Changes to significant accounting
policies, together with the impact of adoption, are described
below:
IFRS 15: Revenue from Contracts with Customers
The Company has adopted IFRS 15 with effect from April 1, 2018. The
standard establishes a five-step model to determine when to
recognise revenue and at what amount. Revenue is recognised
when the good or service has been transferred to the customer and
at the amount to which the entity expects to be
entitled.
The impact of initially applying the standard is mainly attributed
to certain ancillary revenue streams where the recognition of
revenue is deferred under IFRS 15 to the flight date where it was
previously recognised on the date of booking. For the
majority of our revenue, the manner in which we previously
recognised revenue is consistent with the requirements of IFRS
15. The change in the timing of ancillary revenue recognition
means that an increased amount of revenue will be recognised in the
first half of the year under IFRS 15, with less revenue recognised
in the second half of the year, particularly in Quarter 4.
The Company has adopted IFRS 15 using the cumulative effect method
(without practical expedients), with the effect of initially
applying this standard recognised at the date of initial
application (i.e. April 1, 2018). Accordingly, the comparatives
have not been restated - i.e. they are presented, as previously
reported, under IAS 18 and related interpretations. The
impact on transition to IFRS 15, was a reduction in retained
earnings (net of tax) of €274.5M at April 1,
2018.
The impact of adopting IFRS 15 on the Company's interim balance
sheet as at September 30, 2018 was an increase in the amount of
deferred revenue of €177.5M, compared with the amount that
would have been recognised under IAS 18 and related
interpretations. The impact on the interim income statement and the
interim statement of comprehensive income is to increase ancillary
revenue in the half-year ended September 30, 2018 by
€97M.
There is a nil net impact on the Company's interim statement of
cash flows for the half-year ended September 30, 2018.
IFRS 9: Financial Instruments
The Company has adopted IFRS 9 with effect from April 1, 2018.
The standard introduces a new model for the classification
and measurement of financial assets, a new impairment model based
on expected credit losses and a new hedge accounting model to more
closely align hedge accounting with risk management strategy and
objectives. This standard replaces IAS 39 Financial Instruments:
Recognition and Measurement.
Financial assets, excluding derivatives, are accounted for at
amortised cost, fair value through other comprehensive income or
fair value through profit or loss depending on the nature of the
contractual cash flows of the asset and the business model in which
it is held. All of Ryanair's financial assets continue to be held
at amortised cost. Accordingly, no transition adjustment to
carrying values arose in the half-year ended September 30, 2018.
Neither was there a material increase in provisions as a result of
applying the new expected loss impairment model to our financial
assets and our hedge accounting provisions did not materially
change as a result of adoption of IFRS 9 in the half-year ended
September 30, 2018.
IFRS 16: Leases
IFRS 16 introduces a single, on-balance sheet, lease accounting
model for lessees. A lessee recognises a right-of-use asset
representing its right to use the underlying asset and a lease
liability representing its obligation to make lease payments. There
are optional exemptions for short-term leases and leases of low
value items.
The standard is effective for fiscal periods beginning on or after
January 1, 2019. Early adoption is permitted for entities that
apply IFRS 15: Revenue from Contracts with Customers at or before
the date of initial application of IFRS 16. Ryanair does not
intend to early adopt IFRS 16.
We are currently evaluating the effect that the updated standard
will have on our consolidated financial statements and related
disclosures but do not expect the impact to be material.
2.
Judgements and estimates
The preparation of financial statements requires management to make
judgements, estimates and assumptions that affect the application
of accounting policies and the reported amounts of assets and
liabilities, income and expense. Actual results may differ
from these estimates.
In preparing these condensed consolidated interim financial
statements, the significant judgements made by management in
applying the Group's accounting policies and the key sources of
estimation uncertainty were the same as those that applied in the
most recent published consolidated financial
statements.
3.
Seasonality of operations
The Group's results of operations have varied significantly from
quarter to quarter, and management expects these variations to
continue. Among the factors causing these variations are the
airline industry's sensitivity to general economic conditions and
the seasonal nature of air travel. Accordingly, the first
half-year typically results in higher revenues and
results.
The Group's consolidated effective tax rate in respect of
operations for the half-year ended September 30, 2018 was 8.9%
(September 30, 2017: 10.6%). The tax charge for the half-year
ended September 30, 2018 of €112.8M (September 30, 2017:
€153.2M) comprises a current tax charge of €144.1M, a
deferred tax credit of €19.6M relating to the temporary
differences for property, plant and equipment recognised in the
income statement and a deferred tax credit of €11.7M relating
to Laudamotion losses.
The terms and conditions of the share option programme are
disclosed in the most recent, published, consolidated financial
statements. The charge of €5.0M (September 30, 2017:
€3.0M) is the fair value of various share options granted in
current and prior periods, which are being recognised within the
income statement in accordance with employee services
rendered.
The Group is engaged in litigation arising in the ordinary course
of its business. The Group does not believe that any such
litigation will individually, or in aggregate, have a material
adverse effect on the financial condition of the Group.
Should the Group be unsuccessful in these litigation actions,
management believes the possible liabilities then arising cannot be
determined but are not expected to materially adversely affect the
Group's results of operations or financial position.
At September 30, 2018 Ryanair had an operating fleet of 451 (2017:
403) Boeing 737 aircraft and 9 Airbus A320 leased aircraft.
The Group agreed to purchase 183 new Boeing 737-800NG aircraft from
the Boeing Corporation during the periods FY15 to FY19 of which 177
aircraft (including 23 in the half-year) were delivered at
September 30, 2018.
The Group also agreed to purchase up to 210 (135 firm and 75
options) Boeing 737-MAX-200 aircraft from the Boeing Corporation
during the periods FY20 to FY24.
8.
Analysis of operating segment
The Group determines and presents operating segments based on the
information that internally is provided to the CEO, who is the
Group's Chief Operating Decision Maker (CODM).
The CODM assessed the performance of the business based on the
adjusted profit/ (loss) after tax of the Group for the
year.
Reportable
segment information is presented as follows:
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
Total
|
|
|
H1-Sep 30, 2018
|
H1-Sep 30, 2017
|
|
|
€M
|
€'M
|
|
Revenues (includes €48.3 million Laudamotion revenues in the
half-year ended September 30, 2018 only)
|
4,838.0
|
4,425.3
|
|
|
|
|
|
Reportable segment adjusted profit after tax
|
1,195.6
|
1,292.5
|
|
Laudamotion losses
|
(44.9)
|
-
|
|
|
|
|
|
IFRS profit after tax
|
1,150.7
|
1,292.5
|
|
|
|
|
|
|
Total
|
Total
|
|
|
At Sep 30, 2018
€M
|
At Mar 31, 2018
€M
|
|
Reportable segment assets
|
12,445.3
|
12,361.8
|
|
Reportable segment liabilities
|
6,988.6
|
7,892.9
|
|
|
|
|
|
|
The company has two main categories of revenue, scheduled revenues
and ancillary revenues. The split of revenues between these two
categories is as shown on the face of the consolidated interim
income statement.
9.
Earnings per
share
|
|
|
|
|
|
|
|
|
H1
|
H1
|
Q2
|
Q2
|
|
|
|
Sep 30,
|
Sep 30,
|
Sep 30,
|
Sep 30,
|
|
|
|
2018
|
2017
|
2018
|
2017
|
|
|
|
|
|
|
|
|
Basic earnings per ordinary share (€)
|
|
0.9974
|
1.0720
|
0.7345
|
0.7490
|
|
Diluted earnings per ordinary share (€)
|
|
0.9892
|
1.0626
|
0.7291
|
0.7422
|
|
Weighted average number of ordinary shares (in M's) -
basic
|
|
1,153.7
|
1,205.7
|
1,145.7
|
1,195.4
|
|
Weighted average number of ordinary shares (in M's) -
diluted
|
|
1,163.3
|
1,216.4
|
1,154.1
|
1,206.4
|
|
Diluted
earnings per share takes account of the potential future exercises
of share options granted under the Company's share option schemes
and the weighted average number of shares includes weighted average
share options assumed to be converted of 9.6M (2017:
10.7M).
10. Property,
plant and equipment
Acquisitions and disposals
Capital
expenditure in the half-year ended September 30, 2018 amounted to
€808.4M and primarily relates to aircraft pre delivery
payments, 23 aircraft deliveries, spare engines, maintenance hangar
construction costs and simulators.
11. Business
combinations
Acquisition of a Subsidiary
In
April 2018, the Company purchased a 24.9% stake in Laudamotion.
This investment was accounted for using the equity method. In
August 2018, the Group acquired a further 50.1% of the shares and
voting interests in Laudamotion. As a result, the Group's equity
interest in Laudamotion increased from 24.9% to 75%. From this date
the Group had a controlling interest in Laudamotion.
In
the period to September 30, 2018, Laudamotion contributed revenue
of €48.3M and an operating loss of €46.8M to the
Group's results. Ryanair also recognised €9.8M in share of
losses in associate prior to consolidation of Laudamotion, and
recognised a deferred tax credit of €11.7M relating to the
recognition of a deferred tax asset re Laudamotion
losses.
Taking
control of Laudamotion gives the group access to valuable slots at
slot constrained airports in Germany, Austria & Palma in
Spain.
Consideration transferred and assets and liabilities
assumed
The following table summarises the fair value of assets acquired
and liabilities assumed at the date of acquisition of control and
the consideration transferred to acquire control of
Laudamotion:
|
€M
|
Consideration:
|
|
- Consideration (liabilities & cash paid)
|
32
|
- Fair value of existing equity interest
|
6
|
- Elimination of intercompany loans
|
61
|
Total
|
99
|
|
|
Net assets acquired:
|
|
- Intangible assets
|
100
|
- Cash and cash equivalents
|
7
|
- Net other assets (liabilities) acquired
|
(8)
|
Total
|
99
|
Fair values measured on a provisional basis
Given the proximity of the acquisition to the period end, the fair
value of Laudamotion's intangible assets (principally landing
slots) has been determined on a provisional basis.
Goodwill
As the value of identifiable net assets acquired substantially
equalled the value of the consideration paid plus the fair value of
the existing interest in Laudamotion, there was a nil value
attributed to Goodwill. The re-measurement to fair value of
the Group's existing 24.9% interest in Laudamotion, from its
pre-acquisition carrying value of nil, resulted in a gain of
€6M. This amount has been included in share of
associate losses in the condensed interim income
statement.
12. Financial
instruments and financial risk management
The Group is exposed to various financial risks arising in the
normal course of business. The Group's financial risk exposures are
predominantly related to commodity price, foreign exchange and
interest rate risks. The Group uses financial instruments to manage
exposures arising from these risks.
These interim financial statements do not include all financial
risk management information and disclosures required in the annual
financial statements, and should be read in conjunction with the
2018 Annual Report. There have been no changes in our risk
management policies in the year.
Fair value hierarchy
Financial instruments measured at fair value in the balance sheet
are categorised by the type of valuation method used. The different
valuation levels are defined as follows:
● Level 1: quoted prices (unadjusted) in active
markets for identical assets or liabilities that the Group can
access at the measurement date.
● Level 2: inputs other than quoted prices included
within Level 1 that are observable for that asset or liability,
either directly or indirectly.
● Level 3: significant unobservable inputs for the
asset or liability.
Fair value estimation
Fair value is the price that would be received to sell an asset, or
paid to transfer a liability, in an orderly transaction between
market participants at the measurement date. The following methods
and assumptions were used to estimate the fair value of each
material class of the Group's financial instruments:
Financial instruments measured at fair value
●
Derivatives -
interest rate swaps: Discounted cash flow analyses have been used to
determine the fair value, taking into account current market inputs
and rates. (Level 2)
●
Derivatives -
currency forwards and aircraft fuel
contracts: A comparison of
the contracted rate to the market rate for contracts providing a
similar risk profile at September 30, 2018 has been used to
establish fair value. (Level 2)
The Group policy is to recognise any transfers between levels of
the fair value hierarchy as of the end of the reporting period
during which the transfer occurred. During the half-year ended
September 30, 2018, there were no reclassifications of financial
instruments and no transfers between levels of the fair value
hierarchy used in measuring the fair value of financial
instruments.
Financial instruments not measured at fair value
●
Long-term
debt: The repayments which
Ryanair is committed to make have been discounted at the relevant
market rates of interest applicable (including credit spreads) at
September 30, 2018 to arrive at a fair value representing the
amount payable to a third party to assume the
obligations.
There were no significant changes in the business or economic
circumstances during the half-year ended September 30, 2018 that
affect the fair value of our financial assets and financial
liabilities.
The fair value of financial assets and financial liabilities,
together with the carrying amounts in the condensed consolidated
financial balance sheet, are as follows:
|
|
|
|
|
|
At Sep 30,
|
At
Sep 30,
|
At Mar
31,
|
At Mar
31,
|
|
|
2018
|
2018
|
2018
|
2018
|
|
|
Carrying
|
Fair
|
Carrying
|
Fair
|
|
|
Amount
|
Value
|
Amount
|
Value
|
|
Non-current financial assets
|
€M
|
€M
|
€M
|
€M
|
|
Derivative
financial instruments:-
|
|
|
|
|
|
- U.S.
dollar currency forward contracts
|
65.4
|
65.4
|
2.6
|
2.6
|
|
- Jet
fuel derivative contracts
|
3.0
|
3.0
|
-
|
-
|
|
|
68.4
|
68.4
|
2.6
|
2.6
|
|
Current financial assets
|
|
|
|
|
|
Derivative
financial instruments:-
|
|
|
|
|
|
- U.S.
dollar currency forward contracts
|
115.9
|
115.9
|
2.0
|
2.0
|
|
- Jet
fuel derivative contracts
|
264.1
|
264.1
|
209.8
|
209.8
|
|
-
Interest rate swaps
|
1.2
|
1.2
|
0.3
|
0.3
|
|
|
381.2
|
381.2
|
212.1
|
212.1
|
|
Trade
receivables*
|
54.1
|
|
57.6
|
|
|
Cash
and cash equivalents*
|
1,293.2
|
|
1,515.0
|
|
|
Financial
asset: cash > 3 months*
|
1,510.3
|
|
2,130.5
|
|
|
Restricted
cash*
|
34.6
|
|
34.6
|
|
|
Other
assets*
|
0.6
|
|
0.3
|
|
|
|
3,274.0
|
381.2
|
3,950.1
|
212.1
|
|
Total
financial assets
|
3,342.4
|
449.6
|
3,952.7
|
214.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At Sep 30,
|
At
Sep 30,
|
At Mar
31,
|
At Mar
31,
|
|
|
2018
|
2018
|
2018
|
2018
|
|
|
Carrying
|
Fair
|
Carrying
|
Fair
|
|
|
Amount
|
Value
|
Amount
|
Value
|
|
Non-current
financial liabilities
|
€M
|
€M
|
€M
|
€M
|
|
Derivative
financial instruments:-
|
|
|
|
|
|
- U.S.
dollar currency forward contracts
|
99.3
|
99.3
|
409.5
|
409.5
|
|
-
Interest rate swaps
|
1.6
|
1.6
|
6.0
|
6.0
|
|
|
100.9
|
100.9
|
415.5
|
415.5
|
|
Long-term
debt
|
958.5
|
974.0
|
1,088.2
|
1,107.2
|
|
Bonds
|
2,441.5
|
2,495.1
|
2,440.2
|
2,519.2
|
|
|
3,500.9
|
3,570.0
|
3,943.9
|
4,041.9
|
|
Current financial liabilities
|
|
|
|
|
|
Derivative
financial instruments:-
|
|
|
|
|
|
- U.S.
dollar currency forward contracts
|
1.5
|
1.5
|
189.5
|
189.5
|
|
-
Interest rate swaps
|
-
|
-
|
1.0
|
1.0
|
|
|
1.5
|
1.5
|
190.5
|
190.5
|
|
Current
maturities of debt
|
424.0
|
424.0
|
434.6
|
434.6
|
|
Trade
payables*
|
346.9
|
|
249.6
|
|
|
Accrued
expenses*
|
578.0
|
|
445.5
|
|
|
|
1,350.4
|
425.5
|
1,320.2
|
625.1
|
|
Total
financial liabilities
|
4,851.3
|
3,995.5
|
5,264.1
|
4,667.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*The fair value of these financial instruments approximate their
carrying values due to the short-term nature of the
instruments.
13. Shareholder
returns
In
the half-year ended September 30, 2018 the Company bought back
35.8M ordinary shares at a total cost of €537M. This
buy-back was equivalent to approximately 3.1% of the Company's
issued share capital at March 31, 2018. 35.5M of these
ordinary shares repurchased were cancelled at September 30, 2018.
The remaining 0.3M shares were cancelled on October 1, 2018.
In
FY18 the Company bought back 46.7M shares at a total cost of
€829M. This buy-back was equivalent to approximately
3.8% of the Company's issued share capital at March 31, 2017.
All of these repurchased ordinary shares were cancelled at March
31, 2018.
As
a result of the share buybacks in the half-year ended September 30,
2018, share capital decreased by 35.5M ordinary shares (46.7M
ordinary shares in the year ended March 31, 2018) with a nominal
value of €0.2M (€0.3M in the year ended March 31, 2018)
and the other undenominated capital reserve increased by a
corresponding €0.2M (€0.3M in the year ended March 31,
2018). The other undenominated capital reserve is required to be
created under Irish law to preserve permanent capital in the Parent
Company.
14. Related
party transactions
The
Company has related party relationships with its subsidiaries,
Directors and senior key management personnel. All transactions
with subsidiaries eliminate on consolidation and are not
disclosed.
There
were no related party transactions in the half-year ended September
30, 2018 that materially affected the financial position or the
performance of the Company during that period and there were no
changes in the related party transactions described in the 2018
Annual Report that could have a material effect on the financial
position or performance of the Company in the same
period.
15. Post
balance sheet events
Between
October 1, 2018 and October 5, 2018, the Company had bought back
1.9M ordinary shares at a total cost of €23M to complete its
€750M share buyback which commenced in February 2018.
This was equivalent to 0.2% of the Company's issued share capital
at September 30, 2018. All ordinary shares repurchased are
cancelled.
Ryanair Holdings plc and Subsidiaries
Responsibility Statement
Statement of the Directors in respect of the interim financial
report
Each of the Directors, whose names and functions are listed in our
2018 Annual Report (excluding Mr. Declan McKeon and Mr. Charles
McCreevy who resigned at the AGM on September 20, 2018), confirm
that, to the best of each person's knowledge and
belief:
1)
The unaudited condensed consolidated interim financial statements
for the six months ended September 30, 2018, comprising the
condensed consolidated interim balance sheet, the condensed
consolidated interim income statement, the condensed consolidated
interim statement of comprehensive income, the condensed
consolidated interim statement of cash flows and the condensed
consolidated interim statement of changes in shareholders' equity
and the related notes thereto, have been prepared in accordance
with IAS 34 as adopted by the European Union, being the
international accounting standard applicable.
2)
The interim management report includes a fair review of the
information required by:
(i) Regulation 8(2) of the
Transparency (Directive 2004/109/EC) Regulations
2007, being an indication of
important events that have occurred during the six months ended
September 30, 2018 and their impact on the condensed consolidated
interim financial statements; and a description of the principal
risks and uncertainties for the six months ending March 31, 2019;
and
(ii) Regulation 8(3) of the
Transparency (Directive 2004/109/EC) Regulations
2007, being related party
transactions that have taken place in the six months ended
September 30, 2018 and that have materially affected the financial
position or performance of the Company during that period; and any
changes in the related party transactions described in the 2018
Annual Report that could do so.
On behalf of the Board
David
Bonderman
Michael O'Leary
Chairman
Chief Executive
October 19, 2018
Independent review report to Ryanair Holdings plc and
Subsidiaries
Introduction
We have been engaged by the Company to review the condensed set of
consolidated interim financial statements in the half-yearly
financial report for the six months ended September 30, 2018 which
comprises the condensed consolidated interim balance sheet, the
condensed consolidated interim income statement, the condensed
consolidated interim statement of comprehensive income, the
condensed consolidated interim statement of cash flows, and the
condensed consolidated interim statement of changes in
shareholder's equity and the related explanatory notes. Our review
was conducted having regard to the Financial Reporting Council's
("FRCs") International Standard on Review Engagements ("ISRE") (UK
and Ireland) 2410, 'Review of Interim Financial
Information Performed by the Independent Auditor of the
Entity'.
Conclusion
Based on our review, nothing has come to our attention that causes
us to believe that the condensed set of consolidated interim
financial statements in the half-yearly report for the six months
ended September 30, 2018 is not prepared, in all material respects,
in accordance with IAS 34 'Interim Financial
Reporting' as adopted by
the EU, the Transparency (Directive 2004/109/EC) Regulations 2007
("Transparency Directive"), and the Transparency Rules of the
Central Bank of Ireland.
Directors' responsibilities
The half-yearly financial report is the responsibility of, and has
been approved by, the Directors. The Directors are responsible for
preparing the half-yearly financial report in accordance with the
Transparency Directive and the Transparency Rules of the Central
Bank of Ireland. As disclosed in note 1, the annual financial
statements of the Company are prepared in accordance
with International Financial Reporting Standards as
issued by the International Accounting Standards Board and as
adopted by the EU. The Directors are responsible for ensuring that
the condensed set of consolidated interim financial statements
included in this half-yearly financial report has been prepared in
accordance with IAS 34 'Interim Financial
Reporting' as adopted by
the EU.
Our responsibility
Our responsibility is to express to the company a conclusion on the
condensed set of consolidated interim financial statements in the
half-yearly financial report based on our review.
Scope of review
We conducted our review having regard to the Financial Reporting
Council's International Standard on Review Engagements (UK and
Ireland) 2410 Review of Interim Financial
Information Performed by the Independent Auditor of the
Entity. A review of
interim financial information consists of making enquiries,
primarily of persons responsible for financial and accounting
matters, and applying analytical and other review procedures. A
review is substantially less in scope than an audit conducted in
accordance with International Standards on Auditing (Ireland) and
consequently does not enable us to obtain assurance that we would
become aware of all significant matters that might be identified in
an audit. Accordingly, we do not express an audit
opinion.
We read the other information contained in the half-yearly
financial report to identify material inconsistencies with the
information in the condensed set of consolidated interim financial
statements and to identify any information that is apparently
materially incorrect based on, or materially inconsistent with, the
knowledge acquired by us in the course of performing the review. If
we become aware of any apparent material misstatements or
inconsistencies we consider the implications for our
report.
The purpose of our review work and to whom we owe our
responsibilities
This report is made solely to the Company in accordance with the
terms of our engagement to assist the company in meeting the
requirements of the Transparency Directive and the Transparency
Rules of the Central Bank of Ireland. Our review has been
undertaken so that we might state to the Company those matters we
are required to state to it in this report and for no other
purpose. To the fullest extent permitted by law, we do not accept
or assume responsibility to anyone other than the company for our
review work, for this report, or for the conclusions we have
reached.
Emer
McGrath
October 19, 2018
For and on behalf of
KPMG
Chartered Accountants
1 Stokes Place,
St Stephen's Green,
Dublin 2,
Ireland
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf
by the undersigned, hereunto duly authorized.
Date: 22
October, 2018
|
By:___/s/
Juliusz Komorek____
|
|
|
|
Juliusz
Komorek
|
|
Company
Secretary
|