x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
PEOPLES BANCORP INC. | ||||||||
(Exact name of Registrant as specified in its charter) | ||||||||
Ohio | 31-0987416 | |||||||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |||||||
138 Putnam Street, P. O. Box 738, Marietta, Ohio | 45750 | |||||||
(Address of principal executive offices) | (Zip Code) | |||||||
Registrant’s telephone number, including area code: | (740) 373-3155 | |||||||
Not Applicable | ||||||||
(Former name, former address and former fiscal year, if changed since last report) |
Large accelerated filer o | Accelerated filer x | Non-accelerated filer o (Do not check if a smaller reporting company) | Smaller reporting company o |
Table of Contents | |
June 30, 2013 | December 31, 2012 | |||||
(Dollars in thousands) | ||||||
Assets | ||||||
Cash and cash equivalents: | ||||||
Cash and due from banks | $ | 32,486 | $ | 47,256 | ||
Interest-bearing deposits in other banks | 5,271 | 15,286 | ||||
Total cash and cash equivalents | 37,757 | 62,542 | ||||
Available-for-sale investment securities, at fair value (amortized cost of $606,441 at June 30, 2013 and $628,584 at December 31, 2012) | 600,328 | 639,185 | ||||
Held-to-maturity investment securities, at amortized cost (fair value of $46,610 at June 30, 2013 and $47,124 at December 31, 2012) | 48,098 | 45,275 | ||||
Other investment securities, at cost | 24,822 | 24,625 | ||||
Total investment securities | 673,248 | 709,085 | ||||
Loans, net of deferred fees and costs | 1,030,229 | 985,172 | ||||
Allowance for loan losses | (17,113 | ) | (17,811 | ) | ||
Net loans | 1,013,116 | 967,361 | ||||
Loans held for sale | 4,953 | 6,546 | ||||
Bank premises and equipment, net | 28,544 | 27,013 | ||||
Bank owned life insurance | 44,660 | 51,229 | ||||
Goodwill | 65,786 | 64,881 | ||||
Other intangible assets | 5,822 | 3,644 | ||||
Other assets | 25,955 | 25,749 | ||||
Total assets | $ | 1,899,841 | $ | 1,918,050 | ||
Liabilities | ||||||
Deposits: | ||||||
Non-interest-bearing | $ | 325,125 | $ | 317,071 | ||
Interest-bearing | 1,110,653 | 1,175,232 | ||||
Total deposits | 1,435,778 | 1,492,303 | ||||
Short-term borrowings | 92,521 | 47,769 | ||||
Long-term borrowings | 125,714 | 128,823 | ||||
Accrued expenses and other liabilities | 26,681 | 27,427 | ||||
Total liabilities | 1,680,694 | 1,696,322 | ||||
Stockholders’ Equity | ||||||
Preferred stock, no par value, 50,000 shares authorized, no shares issued at June 30, 2013 and December 31, 2012 | — | — | ||||
Common stock, no par value, 24,000,000 shares authorized, 11,183,245 shares issued at June 30, 2013 and 11,155,648 shares issued at December 31, 2012, including shares in treasury | 167,964 | 167,039 | ||||
Retained earnings | 76,294 | 69,158 | ||||
Accumulated other comprehensive (loss) income, net of deferred income taxes | (10,148 | ) | 654 | |||
Treasury stock, at cost, 600,084 shares at June 30, 2013 and 607,688 shares at December 31, 2012 | (14,963 | ) | (15,123 | ) | ||
Total stockholders’ equity | 219,147 | 221,728 | ||||
Total liabilities and stockholders’ equity | $ | 1,899,841 | $ | 1,918,050 |
Three Months Ended | Six Months Ended | ||||||||||||
June 30, | June 30, | ||||||||||||
(Dollars in thousands, except per share data) | 2013 | 2012 | 2013 | 2012 | |||||||||
Interest Income: | |||||||||||||
Interest and fees on loans | $ | 11,533 | $ | 12,043 | $ | 22,987 | $ | 23,803 | |||||
Interest and dividends on taxable investment securities | 4,159 | 4,939 | 8,374 | 10,446 | |||||||||
Interest on tax-exempt investment securities | 394 | 355 | 773 | 696 | |||||||||
Other interest income | 25 | 4 | 43 | 8 | |||||||||
Total interest income | 16,111 | 17,341 | 32,177 | 34,953 | |||||||||
Interest Expense: | |||||||||||||
Interest on deposits | 1,798 | 2,289 | 3,737 | 4,836 | |||||||||
Interest on short-term borrowings | 22 | 19 | 35 | 38 | |||||||||
Interest on long-term borrowings | 1,136 | 929 | 2,275 | 2,048 | |||||||||
Interest on junior subordinated debentures held by subsidiary trust | — | 492 | — | 987 | |||||||||
Total interest expense | 2,956 | 3,729 | 6,047 | 7,909 | |||||||||
Net interest income | 13,155 | 13,612 | 26,130 | 27,044 | |||||||||
Recovery of loan losses | (1,462 | ) | (1,120 | ) | (2,527 | ) | (3,257 | ) | |||||
Net interest income after recovery of loan losses | 14,617 | 14,732 | 28,657 | 30,301 | |||||||||
Other Income: | |||||||||||||
Insurance income | 3,220 | 2,438 | 6,098 | 5,389 | |||||||||
Deposit account service charges | 2,045 | 2,230 | 4,102 | 4,467 | |||||||||
Trust and investment income | 1,772 | 1,449 | 3,474 | 2,945 | |||||||||
Electronic banking income | 1,561 | 1,464 | 2,980 | 2,952 | |||||||||
Mortgage banking income | 365 | 682 | 1,083 | 1,231 | |||||||||
Net gain on investment securities | 26 | — | 444 | 3,163 | |||||||||
Net loss on asset disposals and other transactions | (6 | ) | (43 | ) | (11 | ) | (3,105 | ) | |||||
Other non-interest income | 253 | 235 | 551 | 596 | |||||||||
Total other income | 9,236 | 8,455 | 18,721 | 17,638 | |||||||||
Other Expenses: | |||||||||||||
Salaries and employee benefit costs | 8,934 | 8,415 | 17,651 | 16,660 | |||||||||
Net occupancy and equipment | 1,626 | 1,503 | 3,484 | 2,935 | |||||||||
Professional fees | 1,002 | 1,204 | 1,896 | 2,017 | |||||||||
Electronic banking expense | 885 | 870 | 1,725 | 1,564 | |||||||||
Marketing expense | 562 | 481 | 1,012 | 956 | |||||||||
Data processing and software | 488 | 485 | 949 | 972 | |||||||||
Franchise tax | 413 | 414 | 826 | 826 | |||||||||
Communication expense | 361 | 288 | 664 | 636 | |||||||||
FDIC insurance | 250 | 223 | 530 | 532 | |||||||||
Foreclosed real estate and other loan expenses | 223 | 255 | 440 | 476 | |||||||||
Amortization of other intangible assets | 164 | 109 | 353 | 216 | |||||||||
Other non-interest expense | 1,514 | 1,439 | 3,077 | 2,912 | |||||||||
Total other expenses | 16,422 | 15,686 | 32,607 | 30,702 | |||||||||
Income before income taxes | 7,431 | 7,501 | 14,771 | 17,237 | |||||||||
Income tax expense | 2,510 | 2,471 | 4,828 | 5,550 | |||||||||
Net income | $ | 4,921 | $ | 5,030 | $ | 9,943 | $ | 11,687 | |||||
Earnings per share - basic | $ | 0.46 | $ | 0.47 | $ | 0.93 | $ | 1.10 | |||||
Earnings per share - diluted | $ | 0.46 | $ | 0.47 | $ | 0.93 | $ | 1.10 | |||||
Weighted-average number of shares outstanding - basic | 10,576,643 | 10,524,429 | 10,566,508 | 10,518,909 | |||||||||
Weighted-average number of shares outstanding - diluted | 10,597,033 | 10,524,429 | 10,584,383 | 10,518,929 | |||||||||
Cash dividends declared | $ | 1,512 | $ | 1,175 | $ | 2,807 | $ | 2,347 | |||||
Cash dividends declared per share | $ | 0.14 | $ | 0.11 | $ | 0.26 | $ | 0.22 |
Three Months Ended | Six Months Ended | ||||||||||||
June 30, | June 30, | ||||||||||||
(Dollars in thousands) | 2013 | 2012 | 2013 | 2012 | |||||||||
Net income | $ | 4,921 | $ | 5,030 | $ | 9,943 | $ | 11,687 | |||||
Other comprehensive (loss) income: | |||||||||||||
Available-for-sale investment securities: | |||||||||||||
Gross unrealized holding (loss) gain arising in the period | (16,727 | ) | 2,638 | (16,270 | ) | 1,575 | |||||||
Related tax benefit (expense) | 5,854 | (923 | ) | 5,694 | (551 | ) | |||||||
Less: reclassification adjustment for net gain included in net income | 26 | — | 444 | 3,163 | |||||||||
Related tax expense | (9 | ) | — | (155 | ) | (1,107 | ) | ||||||
Net effect on other comprehensive (loss) income | (10,890 | ) | 1,715 | (10,865 | ) | (1,032 | ) | ||||||
Defined benefit plans: | |||||||||||||
Net loss arising during the period | — | (355 | ) | — | (355 | ) | |||||||
Related tax benefit | — | 124 | — | 124 | |||||||||
Amortization of unrecognized loss and service cost on benefit plans | 52 | 41 | 97 | 79 | |||||||||
Related tax expense | (18 | ) | (14 | ) | (34 | ) | (27 | ) | |||||
Recognition of loss due to settlement and curtailment | — | 353 | — | 353 | |||||||||
Related tax expense | — | (124 | ) | — | (124 | ) | |||||||
Net effect on other comprehensive (loss) income | 34 | 25 | 63 | 50 | |||||||||
Total other comprehensive (loss) income, net of tax | (10,856 | ) | 1,740 | (10,802 | ) | (982 | ) | ||||||
Total comprehensive (loss) income | $ | (5,935 | ) | $ | 6,770 | $ | (859 | ) | $ | 10,705 |
Accumulated Other | Total | ||||||||||||||
Common | Retained | Comprehensive | Treasury | Stockholders' | |||||||||||
(Dollars in thousands) | Stock | Earnings | Income (Loss) | Stock | Equity | ||||||||||
Balance, December 31, 2012 | $ | 167,039 | $ | 69,158 | $ | 654 | $ | (15,123 | ) | $ | 221,728 | ||||
Net income | 9,943 | 9,943 | |||||||||||||
Other comprehensive loss, net of tax | (10,802 | ) | (10,802 | ) | |||||||||||
Common stock cash dividends declared | (2,807 | ) | (2,807 | ) | |||||||||||
Tax benefit from exercise of stock options | 55 | 55 | |||||||||||||
Reissuance of treasury stock for deferred compensation plan | 142 | 142 | |||||||||||||
Purchase of treasury stock | (86 | ) | (86 | ) | |||||||||||
Common shares issued under dividend reinvestment plan | 207 | 207 | |||||||||||||
Common shares issued under Board of Directors' compensation plan | (20 | ) | 104 | 84 | |||||||||||
Stock-based compensation expense | 683 | 683 | |||||||||||||
Balance, June 30, 2013 | $ | 167,964 | $ | 76,294 | $ | (10,148 | ) | $ | (14,963 | ) | $ | 219,147 |
Six Months Ended | ||||||
June 30, | ||||||
(Dollars in thousands) | 2013 | 2012 | ||||
Net cash provided by operating activities | $ | 20,343 | $ | 17,593 | ||
Investing activities: | ||||||
Available-for-sale investment securities: | ||||||
Purchases | (162,360 | ) | (135,031 | ) | ||
Proceeds from sales | 120,974 | 63,650 | ||||
Proceeds from principal payments, calls and prepayments | 57,501 | 70,516 | ||||
Held-to-maturity investment securities: | ||||||
Purchases | (3,231 | ) | (23,241 | ) | ||
Proceeds from principal payments | 230 | 2,278 | ||||
Net increase in loans | (42,855 | ) | (17,467 | ) | ||
Net expenditures for premises and equipment | (2,995 | ) | (1,146 | ) | ||
Proceeds from sales of other real estate owned | 912 | 1,387 | ||||
Proceeds from bank owned life insurance | 6,596 | — | ||||
Business acquisitions, net of cash received | (2,248 | ) | (125 | ) | ||
Investment in limited partnership and tax credit funds | (120 | ) | (187 | ) | ||
Net cash used in investing activities | (27,596 | ) | (39,366 | ) | ||
Financing activities: | ||||||
Net increase in non-interest-bearing deposits | 8,054 | 32,790 | ||||
Net (decrease) increase in interest-bearing deposits | (64,583 | ) | 34,380 | |||
Net increase (decrease) in short-term borrowings | 44,752 | (8,296 | ) | |||
Payments on long-term borrowings | (3,124 | ) | (38,951 | ) | ||
Repurchase of preferred shares and common stock warrant | — | (1,201 | ) | |||
Cash dividends paid on common shares | (2,604 | ) | (2,171 | ) | ||
Purchase of treasury stock | (86 | ) | (48 | ) | ||
Proceeds from issuance of common shares | 4 | 3 | ||||
Excess tax benefit from share-based payments | 55 | — | ||||
Net cash (used in) provided by financing activities | (17,532 | ) | 16,506 | |||
Net decrease in cash and cash equivalents | (24,785 | ) | (5,267 | ) | ||
Cash and cash equivalents at beginning of period | 62,542 | 38,950 | ||||
Cash and cash equivalents at end of period | $ | 37,757 | $ | 33,683 |
Fair Value Measurements at Reporting Date Using | ||||||||||||
(Dollars in thousands) | Quoted Prices in Active Markets for Identical Assets | Significant Other Observable Inputs | Significant Unobservable Inputs | |||||||||
Fair Value | (Level 1) | (Level 2) | (Level 3) | |||||||||
June 30, 2013 | ||||||||||||
Obligations of: | ||||||||||||
U.S. Treasury and government agencies | $ | 23 | $ | — | $ | 23 | $ | — | ||||
U.S. government sponsored agencies | 400 | — | 400 | — | ||||||||
States and political subdivisions | 50,579 | 1,893 | 48,686 | — | ||||||||
Residential mortgage-backed securities | 503,574 | — | 503,574 | — | ||||||||
Commercial mortgage-backed securities | 33,606 | — | 33,606 | — | ||||||||
Bank-issued trust preferred securities | 7,811 | — | 7,811 | — | ||||||||
Equity securities | 4,335 | 4,201 | 134 | — | ||||||||
Total available-for-sale securities | $ | 600,328 | $ | 6,094 | $ | 594,234 | $ | — | ||||
December 31, 2012 | ||||||||||||
Obligations of: | ||||||||||||
U.S. Treasury and government agencies | $ | 26 | $ | — | $ | 26 | $ | — | ||||
U.S. government sponsored agencies | 516 | — | 516 | — | ||||||||
States and political subdivisions | 45,668 | 681 | 44,987 | — | ||||||||
Residential mortgage-backed securities | 514,096 | — | 514,096 | — | ||||||||
Commercial mortgage-backed securities | 64,416 | — | 64,416 | — | ||||||||
Bank-issued trust preferred securities | 10,357 | — | 10,357 | — | ||||||||
Equity securities | 4,106 | 3,971 | 135 | — | ||||||||
Total available-for-sale securities | $ | 639,185 | $ | 4,652 | $ | 634,533 | $ | — |
Fair Value at Reporting Date Using | ||||||||||||
(Dollars in thousands) | Quoted Prices in Active Markets for Identical Assets | Significant Other Observable Inputs | Significant Unobservable Inputs | |||||||||
Fair Value | (Level 1) | (Level 2) | (Level 3) | |||||||||
June 30, 2013 | ||||||||||||
Obligations of: | ||||||||||||
States and political subdivisions | $ | 4,059 | $ | — | $ | 4,059 | $ | — | ||||
Residential mortgage-backed securities | 34,921 | — | 34,921 | — | ||||||||
Commercial mortgage-backed securities | 7,630 | — | 7,630 | — | ||||||||
Total held-to-maturity securities | $ | 46,610 | $ | — | $ | 46,610 | $ | — | ||||
December 31, 2012 | ||||||||||||
Obligations of: | ||||||||||||
States and political subdivisions | $ | 4,250 | $ | — | $ | 4,250 | $ | — | ||||
Residential mortgage-backed securities | 34,560 | — | 34,560 | — | ||||||||
Commercial mortgage-backed securities | 8,314 | — | 8,314 | — | ||||||||
Total held-to-maturity securities | $ | 47,124 | $ | — | $ | 47,124 | $ | — |
June 30, 2013 | December 31, 2012 | ||||||||||||
(Dollars in thousands) | Carrying Amount | Fair Value | Carrying Amount | Fair Value | |||||||||
Financial assets: | |||||||||||||
Cash and cash equivalents | $ | 37,757 | $ | 37,757 | $ | 62,542 | $ | 62,542 | |||||
Investment securities | 673,248 | 671,760 | 709,085 | 710,934 | |||||||||
Loans | 1,018,069 | 950,544 | 973,907 | 897,132 | |||||||||
Financial liabilities: | |||||||||||||
Deposits | $ | 1,435,778 | $ | 1,443,797 | $ | 1,492,303 | $ | 1,503,098 | |||||
Short-term borrowings | 92,521 | 92,521 | 47,769 | 47,769 | |||||||||
Long-term borrowings | 125,714 | 132,932 | 128,823 | 141,691 |
(Dollars in thousands) | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | ||||||||
June 30, 2013 | ||||||||||||
Obligations of: | ||||||||||||
U.S. Treasury and government agencies | $ | 23 | $ | — | $ | — | $ | 23 | ||||
U.S. government sponsored agencies | 382 | 18 | — | 400 | ||||||||
States and political subdivisions | 49,785 | 1,838 | (1,044 | ) | 50,579 | |||||||
Residential mortgage-backed securities | 512,492 | 6,481 | (15,399 | ) | 503,574 | |||||||
Commercial mortgage-backed securities | 34,046 | 203 | (643 | ) | 33,606 | |||||||
Bank-issued trust preferred securities | 8,500 | — | (689 | ) | 7,811 | |||||||
Equity securities | 1,213 | 3,208 | (86 | ) | 4,335 | |||||||
Total available-for-sale securities | $ | 606,441 | $ | 11,748 | $ | (17,861 | ) | $ | 600,328 | |||
December 31, 2012 | ||||||||||||
Obligations of: | ||||||||||||
U.S. Treasury and government agencies | $ | 26 | $ | — | $ | — | $ | 26 | ||||
U.S. government sponsored agencies | 486 | 30 | — | 516 | ||||||||
States and political subdivisions | 42,458 | 3,292 | (82 | ) | 45,668 | |||||||
Residential mortgage-backed securities | 511,305 | 12,558 | (9,767 | ) | 514,096 | |||||||
Commercial mortgage-backed securities | 62,129 | 2,330 | (43 | ) | 64,416 | |||||||
Bank-issued trust preferred securities | 10,966 | 73 | (682 | ) | 10,357 | |||||||
Equity securities | 1,214 | 2,977 | (85 | ) | 4,106 | |||||||
Total available-for-sale securities | $ | 628,584 | $ | 21,260 | $ | (10,659 | ) | $ | 639,185 |
Three Months Ended | Six Months Ended | ||||||||||||
June 30, | June 30, | ||||||||||||
(Dollars in thousands) | 2013 | 2012 | 2013 | 2012 | |||||||||
Gross gains realized | $ | 1,267 | $ | — | $ | 3,312 | $ | 3,272 | |||||
Gross losses realized | 1,241 | — | 2,868 | 109 | |||||||||
Net gain realized | $ | 26 | $ | — | $ | 444 | $ | 3,163 |
Less than 12 Months | 12 Months or More | Total | ||||||||||||||||||||||
(Dollars in thousands) | Fair Value | Unrealized Loss | No. of Securities | Fair Value | Unrealized Loss | No. of Securities | Fair Value | Unrealized Loss | ||||||||||||||||
June 30, 2013 | ||||||||||||||||||||||||
Obligations of: | ||||||||||||||||||||||||
U.S. Treasury and government agencies | $ | — | $ | — | — | $ | — | $ | — | — | $ | — | $ | — | ||||||||||
U.S. government sponsored agencies | — | — | — | — | — | — | — | — | ||||||||||||||||
States and political subdivisions | 20,244 | 1,044 | 30 | — | — | — | 20,244 | 1,044 | ||||||||||||||||
Residential mortgage-backed securities | 316,939 | 12,779 | 71 | 22,945 | 2,620 | 9 | 339,884 | 15,399 | ||||||||||||||||
Commercial mortgage-backed securities | 22,996 | 579 | 5 | 5,103 | 64 | 1 | 28,099 | 643 | ||||||||||||||||
Bank-issued trust preferred securities | 4,374 | 113 | 2 | 2,421 | 576 | 3 | 6,795 | 689 | ||||||||||||||||
Equity securities | — | — | — | 90 | 86 | 1 | 90 | 86 | ||||||||||||||||
Total | $ | 364,553 | $ | 14,515 | 108 | $ | 30,559 | $ | 3,346 | 14 | $ | 395,112 | $ | 17,861 | ||||||||||
December 31, 2012 | ||||||||||||||||||||||||
Obligations of: | ||||||||||||||||||||||||
U.S. Treasury and government agencies | $ | — | $ | — | — | $ | — | $ | — | — | $ | — | $ | — | ||||||||||
U.S. government sponsored agencies | — | — | — | — | — | — | — | — | ||||||||||||||||
States and political subdivisions | 4,558 | 82 | 8 | — | — | — | 4,558 | 82 | ||||||||||||||||
Residential mortgage-backed securities | 135,250 | 2,326 | 28 | 89,958 | 7,441 | 20 | 225,208 | 9,767 | ||||||||||||||||
Commercial mortgage-backed securities | 7,681 | 43 | 2 | — | — | — | 7,681 | 43 | ||||||||||||||||
Bank-issued trust preferred securities | 2,376 | 18 | 2 | 5,434 | 664 | 5 | 7,810 | 682 | ||||||||||||||||
Equity securities | — | — | — | 91 | 85 | 1 | 91 | 85 | ||||||||||||||||
Total | $ | 149,865 | $ | 2,469 | 40 | $ | 95,483 | $ | 8,190 | 26 | $ | 245,348 | $ | 10,659 |
(Dollars in thousands) | Within 1 Year | 1 to 5 Years | 5 to 10 Years | Over 10 Years | Total | ||||||||||
Amortized cost | |||||||||||||||
Obligations of: | |||||||||||||||
U.S. Treasury and government agencies | $ | — | $ | 20 | $ | 3 | $ | — | $ | 23 | |||||
U.S. government sponsored agencies | — | 382 | — | — | 382 | ||||||||||
States and political subdivisions | 467 | 1,718 | 17,346 | 30,254 | 49,785 | ||||||||||
Residential mortgage-backed securities | — | 3,573 | 46,468 | 462,451 | 512,492 | ||||||||||
Commercial mortgage-backed securities | — | 5,305 | 23,203 | 5,538 | 34,046 | ||||||||||
Bank-issued trust preferred securities | — | — | — | 8,500 | 8,500 | ||||||||||
Equity securities | 1,213 | ||||||||||||||
Total available-for-sale securities | $ | 467 | $ | 10,998 | $ | 87,020 | $ | 506,743 | $ | 606,441 | |||||
Fair value | |||||||||||||||
Obligations of: | |||||||||||||||
U.S. Treasury and government agencies | $ | — | $ | 20 | $ | 3 | $ | — | $ | 23 | |||||
U.S. government sponsored agencies | — | 400 | — | — | 400 | ||||||||||
States and political subdivisions | 471 | 1,828 | 18,183 | 30,097 | 50,579 | ||||||||||
Residential mortgage-backed securities | — | 3,729 | 45,370 | 454,475 | 503,574 | ||||||||||
Commercial mortgage-backed securities | — | 5,507 | 22,719 | 5,380 | 33,606 | ||||||||||
Bank-issued trust preferred securities | — | — | — | 7,811 | 7,811 | ||||||||||
Equity securities | 4,335 | ||||||||||||||
Total available-for-sale securities | $ | 471 | $ | 11,484 | $ | 86,275 | $ | 497,763 | $ | 600,328 | |||||
Total average yield | 4.73 | % | 4.05 | % | 3.01 | % | 2.70 | % | 2.79 | % |
(Dollars in thousands) | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | ||||||||
June 30, 2013 | ||||||||||||
Obligations of: | ||||||||||||
States and political subdivisions | $ | 3,855 | $ | 216 | $ | (11 | ) | $ | 4,060 | |||
Residential mortgage-backed securities | 36,361 | — | (1,441 | ) | 34,920 | |||||||
Commercial mortgage-backed securities | 7,882 | 25 | (277 | ) | 7,630 | |||||||
Total held-to-maturity securities | $ | 48,098 | $ | 241 | $ | (1,729 | ) | $ | 46,610 | |||
December 31, 2012 | ||||||||||||
Obligations of: | ||||||||||||
States and political subdivisions | $ | 3,860 | $ | 390 | $ | — | $ | 4,250 | ||||
Residential mortgage-backed securities | 33,494 | 1,107 | (41 | ) | 34,560 | |||||||
Commercial mortgage-backed securities | 7,921 | 393 | — | 8,314 | ||||||||
Total held-to-maturity securities | $ | 45,275 | $ | 1,890 | $ | (41 | ) | $ | 47,124 |
Less than 12 Months | 12 Months or More | Total | ||||||||||||||||||||||
(Dollars in thousands) | Fair Value | Unrealized Loss | No. of Securities | Fair Value | Unrealized Loss | No. of Securities | Fair Value | Unrealized Loss | ||||||||||||||||
June 30, 2013 | ||||||||||||||||||||||||
Obligations of: | ||||||||||||||||||||||||
States and political subdivisions | $ | 326 | $ | 11 | 1 | $ | — | $ | — | — | $ | 326 | $ | 11 | ||||||||||
Residential mortgage-backed securities | 34,920 | 1,441 | 8 | — | — | — | 34,920 | 1,441 | ||||||||||||||||
Commercial mortgage-backed securities | 6,508 | 277 | 1 | — | — | — | 6,508 | 277 | ||||||||||||||||
Total | $ | 41,754 | $ | 1,729 | 10 | $ | — | $ | — | — | $ | 41,754 | $ | 1,729 | ||||||||||
December 31, 2012 | ||||||||||||||||||||||||
Residential mortgage-backed securities | $ | — | $ | — | — | $ | — | $ | — | — | $ | — | $ | — | ||||||||||
Commercial mortgage-backed securities | 2,398 | 41 | 2 | — | — | — | 2,398 | 41 | ||||||||||||||||
Total | $ | 2,398 | $ | 41 | 2 | $ | — | $ | — | — | $ | 2,398 | $ | 41 |
(Dollars in thousands) | Within 1 Year | 1 to 5 Years | 5 to 10 Years | Over 10 Years | Total | ||||||||||
Amortized cost | |||||||||||||||
Obligations of: | |||||||||||||||
States and political subdivisions | $ | — | $ | — | $ | 337 | $ | 3,518 | $ | 3,855 | |||||
Residential mortgage-backed securities | — | — | 536 | 35,825 | 36,361 | ||||||||||
Commercial mortgage-backed securities | — | — | — | 7,882 | 7,882 | ||||||||||
Total held-to-maturity securities | $ | — | $ | — | $ | 873 | $ | 47,225 | $ | 48,098 | |||||
Fair value | |||||||||||||||
Obligations of: | |||||||||||||||
States and political subdivisions | $ | — | $ | — | $ | 326 | $ | 3,734 | $ | 4,060 | |||||
Residential mortgage-backed securities | — | — | 513 | 34,407 | 34,920 | ||||||||||
Commercial mortgage-backed securities | — | — | — | 7,630 | 7,630 | ||||||||||
Total held-to-maturity securities | $ | — | $ | — | $ | 839 | $ | 45,771 | $ | 46,610 | |||||
Total average yield | — | % | — | % | 2.57 | % | 2.74 | % | 2.73 | % |
(Dollars in thousands) | June 30, 2013 | December 31, 2012 | ||||
Commercial real estate, construction | $ | 30,770 | $ | 34,265 | ||
Commercial real estate, other | 389,281 | 378,073 | ||||
Commercial real estate | 420,051 | 412,338 | ||||
Commercial and industrial | 184,981 | 180,131 | ||||
Residential real estate | 252,282 | 233,841 | ||||
Home equity lines of credit | 52,212 | 51,053 | ||||
Consumer | 119,029 | 101,246 | ||||
Deposit account overdrafts | 1,674 | 6,563 | ||||
Total loans | $ | 1,030,229 | $ | 985,172 |
(Dollars in thousands) | June 30, 2013 | December 31, 2012 | ||||
Commercial real estate | $ | 1,890 | $ | 2,145 | ||
Commercial and industrial | 58 | 74 | ||||
Residential real estate | 12,084 | 12,873 | ||||
Consumer | 53 | 84 | ||||
Total outstanding balance | $ | 14,085 | $ | 15,176 | ||
Net carrying amount | $ | 13,607 | $ | 14,700 |
Accruing Loans | |||||||||||||
Nonaccrual Loans | 90+ Days Past Due | ||||||||||||
(Dollars in thousands) | June 30, 2013 | December 31, 2012 | June 30, 2013 | December 31, 2012 | |||||||||
Commercial real estate, construction | $ | 80 | $ | — | $ | — | $ | — | |||||
Commercial real estate, other | 6,801 | 9,831 | 36 | — | |||||||||
Commercial real estate | 6,881 | 9,831 | 36 | — | |||||||||
Commercial and industrial | 297 | 627 | — | 181 | |||||||||
Residential real estate | 3,311 | 3,136 | — | — | |||||||||
Home equity lines of credit | 56 | 24 | — | — | |||||||||
Consumer | 62 | 20 | — | 4 | |||||||||
Total | $ | 10,607 | $ | 13,638 | $ | 36 | $ | 185 |
Loans Past Due | Current | Total | |||||||||||||||||
(Dollars in thousands) | 30 - 59 days | 60 - 89 days | 90 + Days | Total | Loans | Loans | |||||||||||||
June 30, 2013 | |||||||||||||||||||
Commercial real estate, construction | $ | — | $ | 80 | $ | — | $ | 80 | $ | 30,690 | $ | 30,770 | |||||||
Commercial real estate, other | 328 | 306 | 3,870 | 4,504 | 384,777 | 389,281 | |||||||||||||
Commercial real estate | 328 | 386 | 3,870 | 4,584 | 415,467 | 420,051 | |||||||||||||
Commercial and industrial | 134 | 65 | 263 | 462 | 184,519 | 184,981 | |||||||||||||
Residential real estate | 2,874 | 278 | 1,641 | 4,793 | 247,489 | 252,282 | |||||||||||||
Home equity lines of credit | 482 | — | 48 | 530 | 51,682 | 52,212 | |||||||||||||
Consumer | 571 | 95 | 61 | 727 | 118,302 | 119,029 | |||||||||||||
Deposit account overdrafts | 61 | — | — | 61 | 1,613 | 1,674 | |||||||||||||
Total | $ | 4,450 | $ | 824 | $ | 5,883 | $ | 11,157 | $ | 1,019,072 | $ | 1,030,229 | |||||||
December 31, 2012 | |||||||||||||||||||
Commercial real estate, construction | $ | — | $ | 77 | $ | — | $ | 77 | $ | 34,188 | $ | 34,265 | |||||||
Commercial real estate, other | 11,382 | 705 | 5,144 | 17,231 | 360,842 | 378,073 | |||||||||||||
Commercial real estate | 11,382 | 782 | 5,144 | 17,308 | 395,030 | 412,338 | |||||||||||||
Commercial and industrial | 3,841 | 116 | 294 | 4,251 | 175,880 | 180,131 | |||||||||||||
Residential real estate | 4,640 | 1,049 | 2,019 | 7,708 | 226,133 | 233,841 | |||||||||||||
Home equity lines of credit | 274 | 25 | 24 | 323 | 50,730 | 51,053 | |||||||||||||
Consumer | 926 | 127 | 10 | 1,063 | 100,183 | 101,246 | |||||||||||||
Deposit account overdrafts | 55 | — | — | 55 | 6,508 | 6,563 | |||||||||||||
Total | $ | 21,118 | $ | 2,099 | $ | 7,491 | $ | 30,708 | $ | 954,464 | $ | 985,172 |
Pass Rated | Watch | Substandard | Doubtful | Not | Total | |||||||||||||
(Dollars in thousands) | (Grades 1 - 4) | (Grade 5) | (Grade 6) | (Grade 7) | Rated | Loans | ||||||||||||
June 30, 2013 | ||||||||||||||||||
Commercial real estate, construction | $ | 26,531 | $ | — | $ | 71 | $ | — | $ | 4,168 | $ | 30,770 | ||||||
Commercial real estate, other | 354,212 | 12,290 | 22,350 | — | 429 | 389,281 | ||||||||||||
Commercial real estate | 380,743 | 12,290 | 22,421 | — | 4,597 | 420,051 | ||||||||||||
Commercial and industrial | 165,285 | 3,914 | 15,782 | — | — | 184,981 | ||||||||||||
Residential real estate | 22,814 | 1,740 | 7,481 | 1 | 220,246 | 252,282 | ||||||||||||
Home equity lines of credit | 948 | — | 1,086 | — | 50,178 | 52,212 | ||||||||||||
Consumer | 66 | — | 35 | — | 118,928 | 119,029 | ||||||||||||
Deposit account overdrafts | — | — | — | — | 1,674 | 1,674 | ||||||||||||
Total | $ | 569,856 | $ | 17,944 | $ | 46,805 | $ | 1 | $ | 395,623 | $ | 1,030,229 | ||||||
December 31, 2012 | ||||||||||||||||||
Commercial real estate, construction | $ | 29,738 | $ | — | $ | 1,095 | $ | — | $ | 3,432 | $ | 34,265 | ||||||
Commercial real estate, other | 328,435 | 18,940 | 29,573 | — | 1,125 | 378,073 | ||||||||||||
Commercial real estate | 358,173 | 18,940 | 30,668 | — | 4,557 | 412,338 | ||||||||||||
Commercial and industrial | 150,180 | 21,566 | 7,054 | — | 1,331 | 180,131 | ||||||||||||
Residential real estate | 22,392 | 1,768 | 7,597 | 10 | 202,074 | 233,841 | ||||||||||||
Home equity lines of credit | 1,051 | — | 1,094 | — | 48,908 | 51,053 | ||||||||||||
Consumer | 66 | — | 47 | — | 101,133 | 101,246 | ||||||||||||
Deposit account overdrafts | — | — | — | — | 6,563 | 6,563 | ||||||||||||
Total | $ | 531,862 | $ | 42,274 | $ | 46,460 | $ | 10 | $ | 364,566 | $ | 985,172 |
Unpaid | Recorded Investment | Total | Average | Interest | |||||||||||||||||
Principal | With | Without | Recorded | Related | Recorded | Income | |||||||||||||||
(Dollars in thousands) | Balance | Allowance | Allowance | Investment | Allowance | Investment | Recognized | ||||||||||||||
June 30, 2013 | |||||||||||||||||||||
Commercial real estate, construction | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||
Commercial real estate, other | 14,483 | 3,379 | 3,398 | 6,777 | 1,180 | 7,609 | — | ||||||||||||||
Commercial real estate | 14,483 | $ | 3,379 | $ | 3,398 | $ | 6,777 | $ | 1,180 | $ | 7,609 | $ | — | ||||||||
Commercial and industrial | 270 | 266 | — | 266 | 266 | 254 | — | ||||||||||||||
Residential real estate | 3,758 | 229 | 2,975 | 3,204 | 95 | 2,372 | 64 | ||||||||||||||
Home equity lines of credit | 348 | — | 348 | 348 | — | 296 | 8 | ||||||||||||||
Consumer | 245 | — | 245 | 245 | — | 167 | 10 | ||||||||||||||
Total | $ | 19,104 | $ | 3,874 | $ | 6,966 | $ | 10,840 | $ | 1,541 | $ | 10,698 | $ | 82 | |||||||
December 31, 2012 | |||||||||||||||||||||
Commercial real estate, construction | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||
Commercial real estate, other | 19,023 | 2,785 | 7,053 | 9,838 | 1,262 | 11,048 | — | ||||||||||||||
Commercial real estate | 19,023 | $ | 2,785 | $ | 7,053 | $ | 9,838 | $ | 1,262 | $ | 11,048 | $ | — | ||||||||
Commercial and industrial | 696 | 182 | 437 | 619 | 36 | 518 | — | ||||||||||||||
Residential real estate | 3,943 | 418 | 3,063 | 3,481 | 123 | 2,014 | 149 | ||||||||||||||
Home equity lines of credit | 349 | — | 349 | 349 | — | 140 | 17 | ||||||||||||||
Consumer | 114 | — | 114 | 114 | — | 49 | 14 | ||||||||||||||
Total | $ | 24,125 | $ | 3,385 | $ | 11,016 | $ | 14,401 | $ | 1,421 | $ | 13,769 | $ | 180 |
Three Months Ended | Six Months Ended | |||||||||||||||||||||
Recorded Investment (1) | Recorded Investment (1) | |||||||||||||||||||||
Number of Contracts | Pre-Modification | Post-Modification | At June 30, 2013 | Number of Contracts | Pre-Modification | Post-Modification | At June 30, 2013 | |||||||||||||||
Residential real estate | 4 | $ | 174 | $ | 174 | $ | 174 | 10 | $ | 343 | $ | 343 | $ | 343 | ||||||||
Home equity lines of credit | 1 | $ | 30 | $ | 30 | $ | 30 | 2 | $ | 53 | $ | 53 | $ | 53 | ||||||||
Consumer | 12 | $ | 109 | $ | 109 | $ | 109 | 22 | $ | 164 | $ | 164 | $ | 164 | ||||||||
Three Months Ended | Six Months Ended | |||||||||||||||||||||
Recorded Investment (1) | Recorded Investment (1) | |||||||||||||||||||||
Number of Contracts | Pre-Modification | Post-Modification | At June 30, 2012 | Number of Contracts | Pre-Modification | Post-Modification | At June 30, 2012 | |||||||||||||||
Commercial real estate, other | 3 | $ | 1,291 | $ | 1,291 | $ | 1,261 | 3 | $ | 1,291 | $ | 1,291 | $ | 1,261 | ||||||||
Residential real estate | 1 | $ | 50 | $ | 50 | $ | 49 | 1 | $ | 50 | $ | 50 | $ | 49 |
(1) | The amounts shown are inclusive of all partial paydowns and charge-offs. Loans modified in a TDR that were fully paid down, charged-off or foreclosed upon by period end are not reported. |
June 30, 2013 | ||||||||
Number of Contracts | Recorded Investment (1) | Impact on the Allowance for Loan Losses | ||||||
Commercial real estate, other | 1 | $ | 251 | $ | — | |||
Residential Real Estate | 2 | 70 | — | |||||
Home equity lines of credit | 1 | 24 | — | |||||
Total | 4 | $ | 345 | $ | — |
(1) | The amounts shown are inclusive of all partial paydowns and charge-offs. Loans modified in a TDR that were fully paid down, charged-off or foreclosed upon by period end are not reported. |
(Dollars in thousands) | Commercial Real Estate | Commercial and Industrial | Residential Real Estate | Home Equity Lines of Credit | Consumer | Deposit Account Overdrafts | Total | ||||||||||||||
Balance, January 1, 2013 | $ | 14,215 | $ | 1,733 | $ | 801 | $ | 479 | $ | 438 | $ | 145 | $ | 17,811 | |||||||
Charge-offs | (783 | ) | (11 | ) | (222 | ) | (2 | ) | (344 | ) | (245 | ) | (1,607 | ) | |||||||
Recoveries | 2,806 | 21 | 261 | 13 | 236 | 99 | 3,436 | ||||||||||||||
Net recoveries (charge-offs) | 2,023 | 10 | 39 | 11 | (108 | ) | (146 | ) | 1,829 | ||||||||||||
Recovery of loan losses | (3,670 | ) | 445 | 165 | — | 410 | 123 | (2,527 | ) | ||||||||||||
Balance, June 30, 2013 | $ | 12,568 | $ | 2,188 | $ | 1,005 | $ | 490 | $ | 740 | $ | 122 | $ | 17,113 | |||||||
Period-end amount allocated to: | |||||||||||||||||||||
Loans individually evaluated for impairment | $ | 1,180 | $ | 266 | $ | 95 | $ | — | $ | — | $ | — | $ | 1,541 | |||||||
Loans collectively evaluated for impairment | 11,388 | 1,922 | 910 | 490 | 740 | 122 | 15,572 | ||||||||||||||
Ending balance | $ | 12,568 | $ | 2,188 | $ | 1,005 | $ | 490 | $ | 740 | $ | 122 | $ | 17,113 | |||||||
Balance, January 1, 2012 | $ | 18,947 | $ | 2,434 | $ | 1,119 | $ | 541 | $ | 449 | $ | 227 | $ | 23,717 | |||||||
Charge-offs | (2,846 | ) | (33 | ) | (561 | ) | (77 | ) | (345 | ) | (254 | ) | (4,116 | ) | |||||||
Recoveries | 2,411 | 148 | 532 | 14 | 352 | 124 | 3,581 | ||||||||||||||
Net (charge-offs) recoveries | (435 | ) | 115 | (29 | ) | (63 | ) | 7 | (130 | ) | (535 | ) | |||||||||
Recovery of loan losses | (2,300 | ) | (1,025 | ) | — | — | — | 68 | (3,257 | ) | |||||||||||
Balance, June 30, 2012 | $ | 16,212 | $ | 1,524 | $ | 1,090 | $ | 478 | $ | 456 | $ | 165 | $ | 19,925 | |||||||
Period-end amount allocated to: | |||||||||||||||||||||
Loans individually evaluated for impairment | $ | 973 | $ | 22 | $ | 289 | $ | — | $ | — | $ | — | $ | 1,284 | |||||||
Loans collectively evaluated for impairment | 15,239 | 1,502 | 801 | 478 | 456 | 165 | 18,641 | ||||||||||||||
Ending balance | $ | 16,212 | $ | 1,524 | $ | 1,090 | $ | 478 | $ | 456 | $ | 165 | $ | 19,925 |
Common Stock | Treasury Stock | |||
Shares at December 31, 2012 | 11,155,648 | 607,688 | ||
Changes related to stock-based compensation awards: | ||||
Release of restricted common shares | 17,666 | 3,429 | ||
Changes related to deferred compensation plan: | ||||
Purchase of treasury stock | 712 | |||
Reissuance of treasury stock | (7,703 | ) | ||
Common shares issued under dividend reinvestment plan | 9,931 | |||
Common shares issued under Board of Directors' compensation plan | — | (4,042 | ) | |
Shares at June 30, 2013 | 11,183,245 | 600,084 |
(Dollars in thousands) | Unrealized Gain on Securities | Unrecognized Net Pension and Postretirement Costs | Accumulated Other Comprehensive Income (Loss) | ||||||
Balance, December 31, 2012 | $ | 6,892 | $ | (6,238 | ) | $ | 654 | ||
Reclassification adjustments to net income: | |||||||||
Realized gain on sale of securities, net of tax | (289 | ) | — | (289 | ) | ||||
Other comprehensive (loss) income, net of reclassifications and tax | (10,576 | ) | 63 | (10,513 | ) | ||||
Balance, June 30, 2013 | $ | (3,973 | ) | $ | (6,175 | ) | $ | (10,148 | ) |
Pension Benefits | |||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||
June 30, | June 30, | ||||||||||||
(Dollars in thousands) | 2013 | 2012 | 2013 | 2012 | |||||||||
Interest cost | $ | 133 | $ | 152 | $ | 266 | $ | 304 | |||||
Expected return on plan assets | (165 | ) | (196 | ) | (330 | ) | (392 | ) | |||||
Amortization of net loss | 51 | 40 | 103 | 79 | |||||||||
Settlement of benefit obligation | — | 353 | — | 353 | |||||||||
Net periodic cost | $ | 19 | $ | 349 | $ | 39 | $ | 344 |
Postretirement Benefits | |||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||
June 30, | June 30, | ||||||||||||
(Dollars in thousands) | 2013 | 2012 | 2013 | 2012 | |||||||||
Interest cost | $ | 1 | $ | 3 | $ | 3 | $ | 5 | |||||
Amortization of net (loss) gain | (4 | ) | 1 | (4 | ) | (1 | ) | ||||||
Net periodic cost | $ | (3 | ) | $ | 4 | $ | (1 | ) | $ | 4 |
Number of Common Shares Subject to Options | Weighted-Average Exercise Price | Weighted-Average Remaining Contractual Life | Aggregate Intrinsic Value | ||||||||||
Outstanding at January 1 | 101,594 | $ | 26.09 | ||||||||||
Expired | 38,990 | 23.09 | |||||||||||
Outstanding at June 30 | 62,604 | $ | 27.95 | 1.8 years | $ | — | |||||||
Exercisable at June 30 | 62,604 | $ | 27.95 | 1.8 years | $ | — |
Options Outstanding & Exercisable | ||||||||
Range of Exercise Prices | Common Shares Subject to Options Outstanding | Weighted-Average Remaining Contractual Life | Weighted-Average Exercise Price | |||||
$23.59 | to | $25.94 | 2,792 | 1.1 years | 25.41 | |||
$26.01 | to | $27.74 | 22,644 | 1.3 years | 27.05 | |||
$28.25 | to | $28.26 | 17,632 | 2.5 years | 28.25 | |||
$28.57 | to | $30.00 | 19,536 | 1.9 years | 29.10 | |||
Total | 62,604 | 1.8 years | $ | 27.95 |
Number of Common Shares Subject to SARs | Weighted- Average Exercise Price | Weighted- Average Remaining Contractual Life | Aggregate Intrinsic Value | ||||||||||
Outstanding at January 1 | 22,849 | $ | 25.85 | ||||||||||
Forfeited | 1,557 | 25.99 | |||||||||||
Outstanding at June 30 | 21,292 | $ | 25.96 | 4.2 years | $ | — | |||||||
Exercisable at June 30 | 21,292 | $ | 25.96 | 4.2 years | $ | — |
Exercise Price | Number of Common Shares Subject to SARs Outstanding & Exercisable | Weighted- Average Remaining Contractual Life | |
$23.26 | 2,000 | 4.1 years | |
$23.77 | 10,582 | 4.6 years | |
$29.25 | 8,710 | 3.6 years | |
Total | 21,292 | 4.2 years |
Time-Based Vesting | Performance-Based Vesting | ||||||||||
Number of Shares | Weighted-Average Grant Date Fair Value | Number of Shares | Weighted-Average Grant Date Fair Value | ||||||||
Outstanding at January 1 | 78,731 | $ | 16.36 | 17,865 | $ | 16.07 | |||||
Awarded | 5,500 | 21.67 | 72,706 | 21.82 | |||||||
Released | 14,512 | 13.93 | 3,154 | 13.14 | |||||||
Forfeited | 601 | 15.87 | 912 | 18.75 | |||||||
Outstanding at June 30 | 69,118 | $ | 17.29 | 86,505 | $ | 20.98 |
Three Months Ended | Six Months Ended | ||||||||||||
June 30, | June 30, | ||||||||||||
(Dollars in thousands) | 2013 | 2012 | 2013 | 2012 | |||||||||
Total stock-based compensation | $ | 386 | $ | 259 | $ | 683 | $ | 485 | |||||
Recognized tax benefit | (135 | ) | (91 | ) | (239 | ) | (170 | ) | |||||
Net expense recognized | $ | 251 | $ | 168 | $ | 444 | $ | 315 |
Three Months Ended | Six Months Ended | ||||||||||||
June 30, | June 30, | ||||||||||||
(Dollars in thousands, except per share data) | 2013 | 2012 | 2013 | 2012 | |||||||||
Distributed earnings allocated to shareholders | $ | 1,490 | $ | 1,165 | $ | 2,764 | $ | 2,330 | |||||
Undistributed earnings allocated to shareholders | 3,388 | 3,826 | 7,094 | 9,278 | |||||||||
Net earnings allocated to shareholders | $ | 4,878 | $ | 4,991 | $ | 9,858 | $ | 11,608 | |||||
Weighted-average shares outstanding | 10,576,643 | 10,524,429 | 10,566,508 | 10,518,909 | |||||||||
Effect of potentially dilutive shares | 20,390 | — | 17,875 | 20 | |||||||||
Total weighted-average diluted shares outstanding | 10,597,033 | 10,524,429 | 10,584,383 | 10,518,929 | |||||||||
Earnings per share: | |||||||||||||
Basic | $ | 0.46 | $ | 0.47 | $ | 0.93 | $ | 1.10 | |||||
Diluted | $ | 0.46 | $ | 0.47 | $ | 0.93 | $ | 1.10 | |||||
Anti-dilutive common shares excluded from calculation: | |||||||||||||
Stock options and SARs | 86,986 | 141,776 | 103,438 | 157,995 |
(Dollars in thousands) | Goodwill | Gross Core Deposit | Gross Customer Relationships | ||||||||
Balance, December 31, 2012 | $ | 64,881 | $ | 8,853 | $ | 7,190 | |||||
Acquired intangible assets | 905 | — | 2,458 | ||||||||
Balance, June 30, 2013 | $ | 65,786 | $ | 8,853 | $ | 9,648 |
(Dollars in thousands) | Gross Intangible Assets | Accumulated Amortization | Net Intangible Assets | ||||||||
June 30, 2013 | |||||||||||
Core deposits | $ | 8,853 | $ | (8,306 | ) | $ | 547 | ||||
Customer relationships | 9,648 | (6,519 | ) | 3,129 | |||||||
Total acquired intangible assets | $ | 18,501 | $ | (14,825 | ) | $ | 3,676 | ||||
Mortgage servicing rights | 2,146 | ||||||||||
Total other intangible assets | $ | 5,822 |
At or For the Three Months Ended | At or For the Six Months Ended | ||||||||||||
June 30, | June 30, | ||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||
SIGNIFICANT RATIOS | |||||||||||||
Return on average stockholders' equity | 8.74 | % | 9.57 | % | 8.96 | % | 11.22 | % | |||||
Return on average assets | 1.03 | % | 1.11 | % | 1.05 | % | 1.30 | % | |||||
Net interest margin | 3.15 | % | 3.43 | % | 3.14 | % | 3.42 | % | |||||
Efficiency ratio (a) | 71.71 | % | 69.61 | % | 71.66 | % | 67.52 | % | |||||
Pre-provision net revenue to average assets (b) | 1.25 | % | 1.42 | % | 1.25 | % | 1.54 | % | |||||
Average stockholders' equity to average assets | 11.82 | % | 11.60 | % | 11.70 | % | 11.55 | % | |||||
Average loans to average deposits | 68.87 | % | 68.22 | % | 67.10 | % | 68.66 | % | |||||
Dividend payout ratio | 30.73 | % | 23.36 | % | 28.23 | % | 20.08 | % | |||||
ASSET QUALITY RATIOS | |||||||||||||
Nonperforming loans as a percent of total loans (c)(d) | 1.03 | % | 1.73 | % | 1.03 | % | 1.73 | % | |||||
Nonperforming assets as a percent of total assets (c)(d) | 0.57 | % | 0.97 | % | 0.57 | % | 0.97 | % | |||||
Nonperforming assets as a percent of total loans and other real estate owned (c)(d) | 1.04 | % | 1.85 | % | 1.04 | % | 1.85 | % | |||||
Allowance for loan losses to loans net of unearned interest (d) | 1.66 | % | 2.09 | % | 1.66 | % | 2.09 | % | |||||
Allowance for loan losses to nonperforming loans (c)(d) | 160.80 | % | 119.90 | % | 160.80 | % | 119.90 | % | |||||
Recovery of loan losses to average loans (annualized) | (0.58 | )% | (0.47 | )% | (0.51 | )% | (0.69 | )% | |||||
Net (recoveries) charge-offs as a percentage of average loans (annualized) | (0.45 | )% | 0.09 | % | (0.37 | )% | 0.11 | % | |||||
CAPITAL INFORMATION (d) | |||||||||||||
Tier 1 common capital ratio | 14.17 | % | 13.92 | % | 14.17 | % | 13.92 | % | |||||
Tier 1 capital ratio | 14.17 | % | 15.93 | % | 14.17 | % | 15.93 | % | |||||
Total risk-based capital ratio | 15.54 | % | 17.27 | % | 15.54 | % | 17.27 | % | |||||
Leverage ratio | 9.04 | % | 10.18 | % | 9.04 | % | 10.18 | % | |||||
Tangible equity to tangible assets (e) | 8.07 | % | 8.45 | % | 8.07 | % | 8.45 | % | |||||
PER SHARE DATA | |||||||||||||
Earnings per share – Basic | $ | 0.46 | $ | 0.47 | $ | 0.93 | $ | 1.10 | |||||
Earnings per share – Diluted | 0.46 | 0.47 | 0.93 | 1.10 | |||||||||
Cash dividends declared per share | 0.14 | 0.11 | 0.26 | 0.22 | |||||||||
Book value per share (d) | 20.71 | 20.39 | 20.71 | 20.39 | |||||||||
Tangible book value per common share (d)(e) | $ | 13.94 | $ | 14.18 | $ | 13.94 | $ | 14.18 | |||||
Weighted-average shares outstanding – Basic | 10,576,643 | 10,524,429 | 10,566,508 | 10,518,909 | |||||||||
Weighted-average shares outstanding – Diluted | 10,597,033 | 10,524,429 | 10,584,383 | 10,518,929 | |||||||||
Common shares outstanding at end of period | 10,583,161 | 10,526,954 | 10,583,161 | 10,526,954 |
(a) | Non-interest expense (less intangible asset amortization) as a percentage of fully tax-equivalent net interest income plus non-interest income (excluding gains or losses on investment securities and asset disposals). |
(b) | These amounts represent non-GAAP financial measures since they exclude the provision for loan losses and all gains and losses included in earnings. Additional information regarding the calculation of these measures can be found later in this section under the caption “Pre-Provision Net Revenue”. |
(c) | Nonperforming loans include loans 90 days past due and accruing, renegotiated loans and nonaccrual loans. Nonperforming assets include nonperforming loans and other real estate owned. |
(d) | Data presented as of the end of the period indicated. |
(e) | These amounts represent non-GAAP financial measures since they exclude the balance sheet impact of intangible assets acquired through acquisitions on both total stockholders’ equity and total assets. Additional information regarding the calculation of these measures can be found later in this discussion under the caption “Capital/Stockholders’ Equity”. |
(1) | the success, impact, and timing of Peoples' business strategies, including the successful completion of the Ohio Commerce acquisition, integration of recently completed insurance business acquisitions, expansion of consumer lending activity and rebranding efforts; |
(2) | competitive pressures among financial institutions or from non-financial institutions may increase significantly, including product and pricing pressures and Peoples' ability to attract, develop and retain qualified professionals; |
(3) | changes in the interest rate environment due to economic conditions and/or the fiscal policies of the U.S. government and Federal Reserve Board, which may adversely impact interest margins; |
(4) | changes in prepayment speeds, loan originations and charge-offs, which may be less favorable than expected and adversely impact the amount of interest income generated; |
(5) | adverse changes in the economic conditions and/or activities, including impacts from the implementation of the Budget Control Act of 2011 and the American Taxpayer Relief Act of 2012, as well as continuing economic uncertainty in the U.S., the European Union, and other areas, which could decrease sales volumes and increase loan delinquencies and defaults; |
(6) | legislative or regulatory changes or actions, including in particular the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 and the regulations promulgated and to be promulgated thereunder, which may subject Peoples, its subsidiaries or one or more acquired companies to a variety of new and more stringent legal and regulatory requirements which adversely affect their respective businesses; |
(7) | deterioration in the credit quality of Peoples' loan portfolio, which may adversely impact the provision for loan losses; |
(8) | changes in accounting standards, policies, estimates or procedures which may adversely affect Peoples' reported financial condition or results of operations; |
(9) | adverse changes in the conditions and trends in the financial markets, which may adversely affect the fair value of securities within Peoples' investment portfolio and interest rate sensitivity of Peoples' consolidated balance sheet; |
(10) | Peoples' ability to receive dividends from its subsidiaries; |
(11) | Peoples' ability to maintain required capital levels and adequate sources of funding and liquidity; |
(12) | the impact of larger or similar financial institutions encountering problems, which may adversely affect the banking industry and/or Peoples' business generation and retention, funding and liquidity; |
(13) | the costs and effects of regulatory and legal developments, including the outcome of potential regulatory or other governmental inquiries and legal proceedings and results of regulatory examinations; |
(14) | Peoples' ability to secure confidential information through the use of computer systems and telecommunications networks, including those of our third-party vendors and other service providers, may prove inadequate, which could adversely affect customer confidence in Peoples and/or result in Peoples incurring a financial loss; |
(15) | the overall adequacy of Peoples' risk management program; and |
(16) | other risk factors relating to the banking industry or Peoples as detailed from time to time in Peoples’ reports filed with the Securities and Exchange Commission (“SEC”), including those risk factors included in the disclosure under “ITEM 1A. RISK FACTORS” of Peoples’ Annual Report on Form 10-K for the fiscal year ended December 31, 2012 (the “2012 Form 10-K”). |
◦ | On July 2, 2013, Peoples announced that Peoples Bank had signed a definitive agreement to acquire Ohio Commerce Bank ("Ohio Commerce"), which operates one full-service office in Beachwood, Ohio. Under the terms of the agreement, Peoples Bank has agreed to pay $13.75 in cash for each share of Ohio Commerce common stock for a total cash consideration of approximately $16.5 million. The transaction, which is subject to regulatory approval and Ohio Commerce shareholder approval, is anticipated to be completed during the fourth quarter of 2013. |
◦ | In May 2013, Peoples received a $5.2 million principal payout to reduce its bank owned life insurance principal. In July 2013, Peoples began taking steps to surrender bank owned life insurance reported at approximately $43 million, at a cost basis of $36.5 million. This process could take up to six months, and if completed, would result in Peoples incurring a related tax liability. |
◦ | On January 2, 2013, Peoples Insurance acquired a commercial insurance agency office and related customer accounts in the Pikeville, Kentucky area (the "Pikeville Acquisition"). On April 5, 2013, Peoples Insurance acquired McNelly Insurance and Consulting Agency, LLC and related customer accounts in Jackson, Ohio. On May 15, 2013, Peoples Insurance acquired two additional insurance agency offices and related customer accounts in Jackson, Ohio. These acquisitions help Peoples maintain revenue diversity by continuing to grow the fee-based businesses. |
◦ | Peoples periodically has taken actions to reduce interest rate exposure within the investment portfolio and entire balance sheet, which have included the sale of low yielding investment securities and repayment of high-cost borrowings. These actions included the sale of $68.8 million of investment securities, primarily low or volatile yielding residential mortgage-backed securities, during the first quarter of 2013. Some of the proceeds from these investment sales were reinvested in securities during the first quarter with the remaining reinvested early in the second quarter of 2013. In future quarters, Peoples intends to use the cash flow generated from the investment portfolio to fund loan growth. |
◦ | On December 19, 2012, Peoples repaid the entire $30.9 million aggregate outstanding principal amount of its Series A and Series B Junior Subordinated Debentures and the proceeds were used by PEBO Capital Trust I to redeem 22,975 Series B 8.62% Capital Securities having an aggregate liquidation amount of $23.0 million, held by institutional investors as well as 928 outstanding Common Securities and 7,025 Series B 8.62% Capital Securities, having an aggregate liquidation amount of $8.0 million, held by Peoples (the "Trust Preferred Redemption"). This transaction resulted in Peoples incurring a pre-tax loss of $1.0 million for the redemption premium and unamortized issuance costs. Peoples funded $24.0 million of the repayment with a term note from an unaffiliated financial institution at a significantly lower interest rate, and the balance with cash on hand. As a result of the Trust Preferred Redemption, Peoples will realize an annual interest expense savings of $1.1 million beginning in 2013. Through the first six months of 2013, as a result of the Trust Preferred Redemption, Peoples realized interest expense savings of approximately $0.5 million. |
◦ | On September 17, 2012, Peoples introduced its new brand as part of a company-wide brand revitalization. The brand is Peoples' promise, which is a guarantee of satisfaction and quality. Peoples will continue to incur costs throughout 2013 associated with the brand revitalization, including marketing due to advertisement, and depreciation for the revitalization of its branch network. |
◦ | Since the second quarter of 2011, Peoples has experienced generally improving trends in several asset quality metrics, after a three-year trend of higher credit losses and nonperforming assets than Peoples' long-term historical levels. Additionally, the amount of criticized loans has decreased due in part to Peoples upgrading the loan quality ratings of various commercial loans. These conditions have resulted in recoveries of or lower provisions for loan losses. |
◦ | Peoples' net interest income and margin are impacted by changes in market interest rates based upon actions taken by the Federal Reserve Board either directly or through its Open Market Committee. These actions include changing its target Federal Funds Rate (the interest rate at which banks lend money to each other), Discount Rate (the interest rate charged to banks for money borrowed from the Federal Reserve Bank) and longer-term market interest rates (primarily U.S. Treasury securities). Longer-term market interest rates also are affected by the demand for U.S. Treasury securities. The resulting changes in the yield curve slope have a direct impact on reinvestment rates for Peoples' earning assets. |
◦ | The Federal Reserve Board has maintained its target Federal Funds Rate at a historically low level of 0% to 0.25% since December 2008 and has maintained the Discount Rate at 0.75% since December 2010. The Federal Reserve Board continues to indicate there is the potential for these short-term rates to remain unchanged until certain inflation and unemployment rates are achieved. |
◦ | Since late 2008, the Federal Reserve Board has taken various actions to lower longer-term market interest rates as a means of stimulating the economy – a policy commonly referred to as “quantitative easing”. These actions have included the buying and selling of mortgage-backed and other debt securities through its open market operations. As a result, the slope of the U.S. Treasury yield curve has fluctuated significantly. Substantial flattening occurred in late 2008, in mid-2010 and since early third quarter of 2011, while moderate steepening occurred in the second half of 2009, late 2010 and mid 2013. |
For the Three Months Ended | ||||||||||||||||||||||||||
June 30, 2013 | March 31, 2013 | June 30, 2012 | ||||||||||||||||||||||||
(Dollars in thousands) | Average Balance | Income/ Expense | Yield/Cost | Average Balance | Income/ Expense | Yield/Cost | Average Balance | Income/ Expense | Yield/Cost | |||||||||||||||||
Short-term investments | $ | 11,399 | $ | 25 | 0.88 | % | $ | 39,099 | $ | 18 | 0.20 | % | $ | 9,336 | $ | 4 | 0.19 | % | ||||||||
Investment Securities (1): | ||||||||||||||||||||||||||
Taxable | 657,644 | 4,202 | 2.56 | % | 657,319 | 4,262 | 2.59 | % | 638,538 | 4,984 | 3.09 | % | ||||||||||||||
Nontaxable (2) | 50,978 | 607 | 4.76 | % | 48,213 | 583 | 4.84 | % | 39,000 | 546 | 5.61 | % | ||||||||||||||
Total investment securities | 708,622 | 4,809 | 2.71 | % | 705,532 | 4,845 | 2.75 | % | 677,538 | 5,530 | 3.27 | % | ||||||||||||||
Loans (3): | ||||||||||||||||||||||||||
Commercial | 611,631 | 6,785 | 4.45 | % | 606,836 | 6,701 | 4.48 | % | 623,492 | 7,571 | 4.88 | % | ||||||||||||||
Real estate (4) | 280,889 | 3,263 | 4.65 | % | 271,128 | 3,359 | 4.96 | % | 244,131 | 3,101 | 5.03 | % | ||||||||||||||
Consumer | 116,995 | 1,528 | 5.24 | % | 107,092 | 1,435 | 5.58 | % | 91,976 | 1,400 | 6.12 | % | ||||||||||||||
Total loans | 1,009,515 | 11,576 | 4.61 | % | 985,056 | 11,495 | 4.73 | % | 959,599 | 12,072 | 5.05 | % | ||||||||||||||
Less: Allowance for loan losses | (17,866 | ) | (18,783 | ) | (21,650 | ) | ||||||||||||||||||||
Net loans | 991,649 | 11,576 | 4.68 | % | 966,273 | 11,495 | 4.81 | % | 937,949 | 12,072 | 5.17 | % | ||||||||||||||
Total earning assets | 1,711,670 | 16,410 | 3.85 | % | 1,710,904 | 16,358 | 3.86 | % | 1,624,823 | 17,606 | 4.35 | % | ||||||||||||||
Intangible assets | 71,081 | 69,988 | 64,737 | |||||||||||||||||||||||
Other assets | 128,237 | 133,827 | 133,991 | |||||||||||||||||||||||
Total assets | $ | 1,910,988 | $ | 1,914,719 | $ | 1,823,551 | ||||||||||||||||||||
Deposits: | ||||||||||||||||||||||||||
Savings accounts | $ | 199,065 | $ | 27 | 0.05 | % | $ | 190,769 | $ | 25 | 0.05 | % | $ | 158,408 | $ | 23 | 0.06 | % | ||||||||
Governmental deposit accounts | 147,824 | 168 | 0.46 | % | 145,714 | 202 | 0.56 | % | 155,888 | 251 | 0.65 | % | ||||||||||||||
Interest-bearing demand accounts | 124,199 | 25 | 0.08 | % | 126,763 | 25 | 0.08 | % | 111,627 | 37 | 0.13 | % | ||||||||||||||
Money market accounts | 266,602 | 93 | 0.14 | % | 288,161 | 96 | 0.14 | % | 250,080 | 111 | 0.18 | % | ||||||||||||||
Brokered deposits | 51,952 | 468 | 3.61 | % | 54,134 | 476 | 3.57 | % | 53,843 | 487 | 3.64 | % | ||||||||||||||
Retail certificates of deposit | 350,141 | 1,017 | 1.17 | % | 381,650 | 1,115 | 1.18 | % | 407,413 | 1,380 | 1.36 | % | ||||||||||||||
Total interest-bearing deposits | 1,139,783 | 1,798 | 0.63 | % | 1,187,191 | 1,939 | 0.66 | % | 1,137,259 | 2,289 | 0.81 | % | ||||||||||||||
Borrowed Funds: | ||||||||||||||||||||||||||
Short-term FHLB advances | 35,462 | 9 | 0.10 | % | 2,000 | 1 | 0.20 | % | 16,000 | 5 | 0.12 | % | ||||||||||||||
Retail repurchase agreements | 33,340 | 13 | 0.16 | % | 31,975 | 12 | 0.15 | % | 36,172 | 14 | 0.15 | % | ||||||||||||||
Total short-term borrowings | 68,802 | 22 | 0.13 | % | 33,975 | 13 | 0.15 | % | 52,172 | 19 | 0.14 | % | ||||||||||||||
Long-term FHLB advances | 64,237 | 543 | 3.39 | % | 64,538 | 541 | 3.40 | % | 66,531 | 562 | 3.40 | % | ||||||||||||||
Wholesale repurchase agreements | 40,000 | 367 | 3.67 | % | 40,000 | 363 | 3.63 | % | 40,000 | 367 | 3.63 | % | ||||||||||||||
Other borrowings | 22,690 | 226 | 3.94 | % | 23,883 | 235 | 3.94 | % | 22,614 | 492 | 8.60 | % | ||||||||||||||
Total long-term borrowings | 126,927 | 1,136 | 3.58 | % | 128,421 | 1,139 | 3.57 | % | 129,145 | 1,421 | 4.38 | % | ||||||||||||||
Total borrowed funds | 195,729 | 1,158 | 2.36 | % | 162,396 | 1,152 | 2.86 | % | 181,317 | 1,440 | 3.16 | % | ||||||||||||||
Total interest-bearing liabilities | 1,335,512 | 2,956 | 0.89 | % | 1,349,587 | 3,091 | 0.93 | % | 1,318,576 | 3,729 | 1.14 | % | ||||||||||||||
Non-interest-bearing deposits | 326,020 | 319,994 | 269,316 | |||||||||||||||||||||||
Other liabilities | 23,568 | 23,381 | 24,191 | |||||||||||||||||||||||
Total liabilities | 1,685,100 | 1,692,962 | 1,612,083 | |||||||||||||||||||||||
Total stockholders’ equity | 225,888 | 221,757 | 211,468 | |||||||||||||||||||||||
Total liabilities and | ||||||||||||||||||||||||||
stockholders’ equity | $ | 1,910,988 | $ | 1,914,719 | $ | 1,823,551 | ||||||||||||||||||||
Interest rate spread | $ | 13,454 | 2.96 | % | $ | 13,267 | 2.93 | % | $ | 13,877 | 3.21 | % | ||||||||||||||
Net interest margin | 3.15 | % | 3.12 | % | 3.43 | % |
(1) | Average balances are based on carrying value. |
(2) | Interest income and yields are presented on a fully tax-equivalent basis using a 35% federal statutory tax rate. |
(3) | Average balances include nonaccrual and impaired loans. Interest income includes interest earned on nonaccrual loans prior to the loans being placed on nonaccrual status. Loan fees included in interest income were immaterial for all periods presented. |
(4) | Loans held for sale are included in the average loan balance listed. Related interest income on loans originated for sale prior to the loan being sold is included in loan interest income. |
For the Six Months Ended | |||||||||||||||||
June 30, 2013 | June 30, 2012 | ||||||||||||||||
(Dollars in thousands) | Average Balance | Income/ Expense | Yield/Cost | Average Balance | Income/ Expense | Yield/Cost | |||||||||||
Short-term investments | $ | 25,172 | $ | 44 | 0.35 | % | $ | 7,808 | $ | 8 | 0.21 | % | |||||
Investment Securities (1): | |||||||||||||||||
Taxable | 657,482 | 8,463 | 2.57 | % | 642,693 | 10,537 | 3.28 | % | |||||||||
Nontaxable (2) | 49,602 | 1,189 | 4.79 | % | 37,528 | 1,071 | 5.71 | % | |||||||||
Total investment securities | 707,084 | 9,652 | 2.73 | % | 680,221 | 11,608 | 3.41 | % | |||||||||
Loans (3): | |||||||||||||||||
Commercial | 609,247 | 13,486 | 4.46 | % | 618,105 | 14,795 | 4.81 | % | |||||||||
Real estate (4) | 276,036 | 6,622 | 4.80 | % | 244,051 | 6,241 | 5.14 | % | |||||||||
Consumer | 112,071 | 2,963 | 5.46 | % | 90,759 | 2,825 | 6.26 | % | |||||||||
Total loans | 997,354 | 23,071 | 4.67 | % | 952,915 | 23,861 | 5.03 | % | |||||||||
Less: Allowance for loan losses | (18,322 | ) | (23,039 | ) | |||||||||||||
Net loans | 979,032 | 23,071 | 4.74 | % | 929,876 | 23,861 | 5.15 | % | |||||||||
Total earning assets | 1,711,288 | 32,767 | 3.85 | % | 1,617,905 | 35,477 | 4.40 | % | |||||||||
Intangible assets | 70,538 | 64,581 | |||||||||||||||
Other assets | 130,794 | 132,348 | |||||||||||||||
Total assets | $ | 1,912,620 | $ | 1,814,834 | |||||||||||||
Deposits: | |||||||||||||||||
Savings accounts | $ | 194,940 | $ | 51 | 0.05 | % | $ | 152,520 | $ | 44 | 0.06 | % | |||||
Governmental deposit accounts | 146,775 | 370 | 0.51 | % | 149,725 | 488 | 0.66 | % | |||||||||
Interest-bearing demand accounts | 125,474 | 50 | 0.08 | % | 109,975 | 71 | 0.13 | % | |||||||||
Money market accounts | 277,322 | 189 | 0.14 | % | 255,674 | 236 | 0.19 | % | |||||||||
Brokered deposits | 53,037 | 944 | 3.59 | % | 57,643 | 1,014 | 3.54 | % | |||||||||
Retail certificates of deposit | 365,808 | 2,132 | 1.18 | % | 403,929 | 2,983 | 1.49 | % | |||||||||
Total interest-bearing deposits | 1,163,356 | 3,736 | 0.65 | % | 1,129,466 | 4,836 | 0.86 | % | |||||||||
Borrowed Funds: | |||||||||||||||||
Short-term FHLB advances | 18,823 | 10 | 0.11 | % | 15,634 | 8 | 0.11 | % | |||||||||
Retail repurchase agreements | 32,661 | 25 | 0.15 | % | 39,207 | 30 | 0.15 | % | |||||||||
Total short-term borrowings | 51,484 | 35 | 0.14 | % | 54,841 | 38 | 0.14 | % | |||||||||
Long-term FHLB advances | 64,387 | 1,084 | 3.40 | % | 70,055 | 1,180 | 3.39 | % | |||||||||
Wholesale repurchase agreements | 40,000 | 729 | 3.65 | % | 48,462 | 868 | 3.54 | % | |||||||||
Other borrowings | 23,283 | 461 | 3.94 | % | 22,609 | 987 | 8.63 | % | |||||||||
Total long-term borrowings | 127,670 | 2,274 | 3.57 | % | 141,126 | 3,035 | 4.28 | % | |||||||||
Total borrowed funds | 179,154 | 2,309 | 2.58 | % | 195,967 | 3,073 | 3.12 | % | |||||||||
Total interest-bearing liabilities | 1,342,510 | 6,045 | 0.91 | % | 1,325,433 | 7,909 | 1.20 | % | |||||||||
Non-interest-bearing deposits | 323,024 | 258,401 | |||||||||||||||
Other liabilities | 23,252 | 21,458 | |||||||||||||||
Total liabilities | 1,688,786 | 1,605,292 | |||||||||||||||
Total stockholders’ equity | 223,834 | 209,542 | |||||||||||||||
Total liabilities and | |||||||||||||||||
stockholders’ equity | $ | 1,912,620 | $ | 1,814,834 | |||||||||||||
Interest rate spread | $ | 26,722 | 2.94 | % | $ | 27,568 | 3.20 | % | |||||||||
Net interest margin | 3.14 | % | 3.42 | % |
(1) | Average balances are based on carrying value. |
(2) | Interest income and yields are presented on a fully tax-equivalent basis using a 35% federal statutory tax rate. |
(3) | Average balances include nonaccrual and impaired loans. Interest income includes interest earned on nonaccrual loans prior to the loans being placed on nonaccrual status. Loan fees included in interest income were immaterial for all periods presented. |
(4) | Loans held for sale are included in the average loan balance listed. Related interest income on loans originated for sale prior to the loan being sold is included in loan interest income. |
Three Months Ended | Six Months Ended | ||||||||||||||
June 30, 2013 | March 31, 2013 | June 30, 2012 | June 30, | ||||||||||||
(Dollars in thousands) | 2013 | 2012 | |||||||||||||
Net interest income, as reported | $ | 13,155 | $ | 12,975 | $ | 13,612 | $ | 26,130 | $ | 27,044 | |||||
Taxable equivalent adjustments | 299 | 292 | 265 | 592 | 524 | ||||||||||
Fully tax-equivalent net interest income | $ | 13,454 | $ | 13,267 | $ | 13,877 | $ | 26,722 | $ | 27,568 |
Six Months Ended | |||||||||||||||||||||||||||||
June 30, 2013 | |||||||||||||||||||||||||||||
Three Months Ended June 30, 2013 Compared to | Compared to | ||||||||||||||||||||||||||||
(Dollars in thousands) | March 31, 2013 | June 30, 2012 | June 30, 2012 | ||||||||||||||||||||||||||
Increase (decrease) in: | Rate | Volume | Total (1) | Rate | Volume | Total (1) | Rate | Volume | Total (1) | ||||||||||||||||||||
INTEREST INCOME: | |||||||||||||||||||||||||||||
Short-term investments | $ | 96 | $ | (89 | ) | $ | 7 | $ | 20 | $ | 1 | $ | 21 | $ | 8 | $ | 28 | $ | 36 | ||||||||||
Investment Securities: (2) | |||||||||||||||||||||||||||||
Taxable | (74 | ) | 14 | (60 | ) | (1,673 | ) | 891 | (782 | ) | (2,749 | ) | 675 | (2,074 | ) | ||||||||||||||
Nontaxable | (55 | ) | 79 | 24 | (423 | ) | 484 | 61 | (419 | ) | 537 | 118 | |||||||||||||||||
Total investment income | (129 | ) | 93 | (36 | ) | (2,096 | ) | 1,375 | (721 | ) | (3,168 | ) | 1,212 | (1,956 | ) | ||||||||||||||
Loans: | |||||||||||||||||||||||||||||
Commercial | (155 | ) | 239 | 84 | (647 | ) | (139 | ) | (786 | ) | (1,094 | ) | (215 | ) | (1,309 | ) | |||||||||||||
Real estate | (682 | ) | 586 | (96 | ) | (1,186 | ) | 1,348 | 162 | (984 | ) | 1,365 | 381 | ||||||||||||||||
Consumer | (440 | ) | 533 | 93 | (1,017 | ) | 1,145 | 128 | (895 | ) | 1,033 | 138 | |||||||||||||||||
Total loan income | (1,277 | ) | 1,358 | 81 | (2,850 | ) | 2,354 | (496 | ) | (2,973 | ) | 2,183 | (790 | ) | |||||||||||||||
Total interest income | (1,310 | ) | 1,362 | 52 | (4,926 | ) | 3,730 | (1,196 | ) | (6,133 | ) | 3,423 | (2,710 | ) | |||||||||||||||
INTEREST EXPENSE: | |||||||||||||||||||||||||||||
Deposits: | |||||||||||||||||||||||||||||
Savings accounts | 1 | 1 | 2 | (9 | ) | 13 | 4 | (10 | ) | 17 | 7 | ||||||||||||||||||
Government deposit accounts | (698 | ) | 589 | (109 | ) | (835 | ) | 677 | (158 | ) | (949 | ) | 650 | (299 | ) | ||||||||||||||
Interest-bearing demand accounts | 138 | 5 | 143 | 116 | 15 | 131 | 268 | 31 | 299 | ||||||||||||||||||||
Money market accounts | (29 | ) | (42 | ) | (71 | ) | (45 | ) | (41 | ) | (86 | ) | (98 | ) | (88 | ) | (186 | ) | |||||||||||
Brokered certificates of deposit | 36 | (44 | ) | (8 | ) | (3 | ) | (16 | ) | (19 | ) | 40 | (110 | ) | (70 | ) | |||||||||||||
Retail certificates of deposit | (17 | ) | (81 | ) | (98 | ) | (184 | ) | (179 | ) | (363 | ) | (586 | ) | (265 | ) | (851 | ) | |||||||||||
Total deposit cost | (569 | ) | 428 | (141 | ) | (960 | ) | 469 | (491 | ) | (1,335 | ) | 235 | (1,100 | ) | ||||||||||||||
Borrowed funds: | |||||||||||||||||||||||||||||
Short-term borrowings | (3 | ) | 12 | 9 | (3 | ) | 6 | 3 | (1 | ) | (2 | ) | (3 | ) | |||||||||||||||
Long-term borrowings | 7 | (10 | ) | (3 | ) | (279 | ) | (6 | ) | (285 | ) | (536 | ) | (225 | ) | (761 | ) | ||||||||||||
Total borrowed funds cost | 4 | 2 | 6 | (282 | ) | — | (282 | ) | (537 | ) | (227 | ) | (764 | ) | |||||||||||||||
Total interest expense | (565 | ) | 430 | (135 | ) | (1,242 | ) | 469 | (773 | ) | (1,872 | ) | 8 | (1,864 | ) | ||||||||||||||
Net interest income | $ | (745 | ) | $ | 932 | $ | 187 | $ | (3,684 | ) | $ | 3,261 | $ | (423 | ) | $ | (4,261 | ) | $ | 3,415 | $ | (846 | ) |
(1) | The change in interest due to both rate and volume has been allocated to rate and volume changes in proportion to the |
(2) | Presented on a fully tax-equivalent basis. |
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, 2013 | March 31, 2013 | June 30, 2012 | June 30, | |||||||||||||
(Dollars in thousands) | 2013 | 2012 | ||||||||||||||
Provision for (recovery of) checking account overdrafts | $ | 138 | $ | (15 | ) | $ | 80 | $ | 123 | $ | 68 | |||||
Recovery of other loan losses | (1,600 | ) | (1,050 | ) | (1,200 | ) | (2,650 | ) | (3,325 | ) | ||||||
Net recovery of loan losses | $ | (1,462 | ) | $ | (1,065 | ) | $ | (1,120 | ) | $ | (2,527 | ) | $ | (3,257 | ) | |
As a percentage of average gross loans (a) | (0.58 | )% | (0.44 | )% | (0.47 | )% | (0.51 | )% | (0.69 | )% | ||||||
(a) Presented on an annualized basis |
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, 2013 | March 31, 2013 | June 30, 2012 | June 30, | |||||||||||||
(Dollars in thousands) | 2013 | 2012 | ||||||||||||||
Net gain (loss) on OREO | $ | 81 | $ | (5 | ) | $ | (48 | ) | $ | 76 | $ | 8 | ||||
Loss on debt extinguishment | — | — | — | — | (3,111 | ) | ||||||||||
Net (loss) gain on bank premises and equipment | (87 | ) | — | 5 | (87 | ) | (2 | ) | ||||||||
Net other losses | $ | (6 | ) | $ | (5 | ) | $ | (43 | ) | $ | (11 | ) | $ | (3,105 | ) |
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, 2013 | March 31, 2013 | June 30, 2012 | June 30, | |||||||||||||
(Dollars in thousands) | 2013 | 2012 | ||||||||||||||
Property and casualty insurance commissions | $ | 2,705 | $ | 2,171 | $ | 2,145 | $ | 4,876 | $ | 3,968 | ||||||
Performance-based commissions | 81 | 504 | 63 | 585 | 982 | |||||||||||
Life and health insurance commissions | 309 | 146 | 133 | 455 | 260 | |||||||||||
Credit life and A&H insurance commissions | 34 | 23 | 40 | 57 | 63 | |||||||||||
Other fees and charges | 91 | 34 | 57 | 125 | 116 | |||||||||||
Total insurance income | $ | 3,220 | $ | 2,878 | $ | 2,438 | $ | 6,098 | $ | 5,389 |
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, 2013 | March 31, 2013 | June 30, 2012 | June 30, | |||||||||||||
(Dollars in thousands) | 2013 | 2012 | ||||||||||||||
Overdraft and non-sufficient funds fees | $ | 1,732 | $ | 1,605 | $ | 1,894 | $ | 3,337 | $ | 3,634 | ||||||
Account maintenance fees | 311 | 290 | 315 | 601 | 636 | |||||||||||
Other fees and charges | 2 | 162 | 21 | 164 | 197 | |||||||||||
Total deposit account service charges | $ | 2,045 | $ | 2,057 | $ | 2,230 | $ | 4,102 | $ | 4,467 |
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, 2013 | March 31, 2013 | June 30, 2012 | June 30, | |||||||||||||
(Dollars in thousands) | 2013 | 2012 | ||||||||||||||
Fiduciary | $ | 1,293 | $ | 1,189 | $ | 1,137 | $ | 2,482 | $ | 2,206 | ||||||
Brokerage | 479 | 513 | 312 | 992 | 739 | |||||||||||
Total trust and investment income | $ | 1,772 | $ | 1,702 | $ | 1,449 | $ | 3,474 | $ | 2,945 |
June 30, 2013 | March 31, 2013 | December 31, 2012 | September 30, 2012 | June 30, 2012 | |||||||||||
(Dollars in thousands) | |||||||||||||||
Trust assets under management | $ | 939,292 | $ | 927,675 | $ | 888,134 | $ | 874,293 | $ | 847,962 | |||||
Brokerage assets under management | 433,651 | 433,217 | 404,320 | 398,875 | 309,852 | ||||||||||
Total managed assets | $ | 1,372,943 | $ | 1,360,892 | $ | 1,292,454 | $ | 1,273,168 | $ | 1,157,814 | |||||
Quarterly average | $ | 1,373,135 | $ | 1,332,353 | $ | 1,277,452 | $ | 1,203,285 | $ | 1,138,261 |
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, 2013 | March 31, 2013 | June 30, 2012 | June 30, 2013 | |||||||||||||
(Dollars in thousands) | 2013 | 2012 | ||||||||||||||
Base salaries and wages | $ | 5,866 | $ | 5,632 | $ | 5,261 | $ | 11,498 | $ | 10,409 | ||||||
Sales-based and incentive compensation | 1,874 | 1,525 | 1,527 | 3,399 | 2,872 | |||||||||||
Employee benefits | 771 | 982 | 1,306 | 1,753 | 2,539 | |||||||||||
Stock-based compensation | 386 | 297 | 259 | 683 | 485 | |||||||||||
Deferred personnel costs | (589 | ) | (494 | ) | (463 | ) | (1,083 | ) | (898 | ) | ||||||
Payroll taxes and other employment costs | 626 | 775 | 525 | 1,401 | 1,253 | |||||||||||
Total salaries and employee benefit costs | $ | 8,934 | $ | 8,717 | $ | 8,415 | $ | 17,651 | $ | 16,660 | ||||||
Full-time equivalent employees: | ||||||||||||||||
Actual at end of period | 545 | 517 | 494 | 545 | 494 | |||||||||||
Average during the period | 531 | 509 | 498 | 521 | 503 |
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, 2013 | March 31, 2013 | June 30, 2012 | June 30, | |||||||||||||
(Dollars in thousands) | 2013 | 2012 | ||||||||||||||
Depreciation | $ | 590 | $ | 767 | $ | 510 | $ | 1,357 | $ | 1,006 | ||||||
Repairs and maintenance costs | 460 | 446 | 434 | 907 | 747 | |||||||||||
Net rent expense | 200 | 221 | 227 | 421 | 467 | |||||||||||
Property taxes, utilities and other costs | 376 | 424 | 332 | 799 | 715 | |||||||||||
Total net occupancy and equipment expense | $ | 1,626 | $ | 1,858 | $ | 1,503 | $ | 3,484 | $ | 2,935 |
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, 2013 | March 31, 2013 | June 30, 2012 | June 30, | |||||||||||||
(Dollars in thousands) | 2013 | 2012 | ||||||||||||||
Pre-Provision Net Revenue: | ||||||||||||||||
Income before income taxes | $ | 7,431 | $ | 7,340 | $ | 7,501 | $ | 14,771 | $ | 17,237 | ||||||
Add: loss on debt extinguishment | — | — | — | — | 3,111 | |||||||||||
Add: loss on loans held-for-sale and OREO | — | 5 | 48 | — | — | |||||||||||
Add: loss on other assets | 89 | — | — | 89 | 2 | |||||||||||
Less: recovery of loan losses | 1,462 | 1,065 | 1,120 | 2,527 | 3,257 | |||||||||||
Less: gain on loans held-for-sale and OREO | 81 | — | — | 76 | 8 | |||||||||||
Less: net gain on securities transactions | 26 | 418 | — | 444 | 3,163 | |||||||||||
Less: gain on other assets | 2 | — | 5 | 2 | — | |||||||||||
Pre-provision net revenue | $ | 5,949 | $ | 5,862 | $ | 6,424 | $ | 11,811 | $ | 13,922 | ||||||
Pre-provision net revenue | $ | 5,949 | $ | 5,862 | $ | 6,424 | $ | 11,811 | $ | 13,922 | ||||||
Total average assets | 1,910,988 | 1,914,719 | 1,823,551 | 1,912,620 | 1,814,834 | |||||||||||
Pre-provision net revenue to total average assets (a) | 1.25 | % | 1.24 | % | 1.42 | % | 1.25 | % | 1.54 | % | ||||||
(a) Presented on an annualized basis |
(Dollars in thousands) | June 30, 2013 | March 31, 2013 | December 31, 2012 | September 30, 2012 | June 30, 2012 | ||||||||||
Available-for-sale securities, at fair value: | |||||||||||||||
Obligations of: | |||||||||||||||
U.S. Treasury and government agencies | $ | 23 | $ | 25 | $ | 26 | $ | 28 | $ | 30 | |||||
U.S. government sponsored agencies | 400 | 459 | 516 | 575 | 648 | ||||||||||
States and political subdivisions | 50,579 | 47,165 | 45,668 | 42,154 | 39,351 | ||||||||||
Residential mortgage-backed securities | 503,574 | 495,135 | 514,096 | 472,439 | 525,391 | ||||||||||
Commercial mortgage-backed securities | 33,606 | 48,072 | 64,416 | 61,345 | 42,410 | ||||||||||
Bank-issued trust preferred securities | 7,811 | 7,879 | 10,357 | 10,105 | 12,744 | ||||||||||
Equity securities | 4,335 | 3,910 | 4,106 | 2,714 | 3,412 | ||||||||||
Total fair value | $ | 600,328 | $ | 602,645 | $ | 639,185 | $ | 589,360 | $ | 623,986 | |||||
Total amortized cost | $ | 606,441 | $ | 592,005 | $ | 628,584 | $ | 579,722 | $ | 614,131 | |||||
Net unrealized (loss) gain | $ | (6,113 | ) | $ | 10,640 | $ | 10,601 | $ | 9,638 | $ | 9,855 | ||||
Held-to-maturity securities, at amortized cost: | |||||||||||||||
Obligations of: | |||||||||||||||
States and political subdivisions | $ | 3,855 | $ | 3,857 | $ | 3,860 | $ | 3,862 | $ | 3,864 | |||||
Residential mortgage-backed securities | 36,361 | 36,547 | 33,494 | 20,770 | 25,344 | ||||||||||
Commercial mortgage-backed securities | 7,882 | 7,903 | 7,921 | 7,940 | 7,964 | ||||||||||
Total amortized cost | $ | 48,098 | $ | 48,307 | $ | 45,275 | $ | 32,572 | $ | 37,172 | |||||
Total investment portfolio: | |||||||||||||||
Amortized cost | $ | 654,539 | $ | 640,312 | $ | 673,859 | $ | 612,294 | $ | 651,303 | |||||
Carrying value | $ | 648,426 | $ | 650,952 | $ | 684,460 | $ | 621,932 | $ | 661,158 |
(Dollars in thousands) | June 30, 2013 | March 31, 2013 | December 31, 2012 | September 30, 2012 | June 30, 2012 | ||||||||||
Residential | $ | 30,065 | $ | 32,748 | $ | 37,267 | $ | 40,827 | $ | 46,161 | |||||
Commercial | — | — | — | — | 997 | ||||||||||
Total fair value | $ | 30,065 | $ | 32,748 | $ | 37,267 | $ | 40,827 | $ | 47,158 | |||||
Total amortized cost | $ | 28,820 | $ | 31,915 | $ | 36,395 | $ | 38,681 | $ | 45,512 | |||||
Net unrealized gain | $ | 1,245 | $ | 833 | $ | 872 | $ | 2,146 | $ | 1,646 |
(Dollars in thousands) | June 30, 2013 | March 31, 2013 | December 31, 2012 | September 30, 2012 | June 30, 2012 | ||||||||||
Gross portfolio loans: | |||||||||||||||
Commercial real estate, construction | $ | 30,770 | $ | 24,108 | $ | 34,265 | $ | 50,804 | $ | 43,775 | |||||
Commercial real estate, other | 389,281 | 381,331 | 378,073 | 379,561 | 394,323 | ||||||||||
Commercial real estate | 420,051 | 405,439 | 412,338 | 430,365 | 438,098 | ||||||||||
Commercial and industrial | 184,981 | 174,982 | 180,131 | 172,068 | 161,893 | ||||||||||
Residential real estate | 252,282 | 237,193 | 233,841 | 233,501 | 212,813 | ||||||||||
Home equity lines of credit | 52,212 | 50,555 | 51,053 | 51,137 | 48,414 | ||||||||||
Consumer | 119,029 | 108,353 | 101,246 | 100,116 | 92,334 | ||||||||||
Deposit account overdrafts | 1,674 | 3,996 | 6,563 | 1,580 | 1,726 | ||||||||||
Total portfolio loans | $ | 1,030,229 | $ | 980,518 | $ | 985,172 | $ | 988,767 | $ | 955,278 | |||||
Percent of loans to total loans: | |||||||||||||||
Commercial real estate, construction | 3.0 | % | 2.4 | % | 3.5 | % | 5.1 | % | 4.6 | % | |||||
Commercial real estate, other | 37.8 | % | 38.9 | % | 38.4 | % | 38.4 | % | 41.2 | % | |||||
Commercial real estate | 40.8 | % | 41.3 | % | 41.9 | % | 43.5 | % | 45.8 | % | |||||
Commercial and industrial | 17.9 | % | 17.8 | % | 18.3 | % | 17.4 | % | 16.9 | % | |||||
Residential real estate | 24.5 | % | 24.2 | % | 23.7 | % | 23.6 | % | 22.3 | % | |||||
Home equity lines of credit | 5.1 | % | 5.2 | % | 5.2 | % | 5.2 | % | 5.1 | % | |||||
Consumer | 11.5 | % | 11.1 | % | 10.3 | % | 10.1 | % | 9.7 | % | |||||
Deposit account overdrafts | 0.2 | % | 0.4 | % | 0.6 | % | 0.2 | % | 0.2 | % | |||||
Total percentage | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | |||||
Residential real estate loans being serviced for others | $ | 338,854 | $ | 343,769 | $ | 330,721 | $ | 307,052 | $ | 296,025 |
(Dollars in thousands) | Outstanding Balance | Loan Commitments | Total Exposure | % of Total | |||||||
Commercial real estate, other: | |||||||||||
Lodging and lodging related | $ | 60,267 | $ | 25 | $ | 60,292 | 15.1 | % | |||
Apartment complexes | 53,197 | 828 | 54,025 | 13.5 | % | ||||||
Office buildings and complexes: | |||||||||||
Owner occupied | 9,638 | 142 | 9,780 | 2.5 | % | ||||||
Non-owner occupied | 24,200 | 238 | 24,438 | 6.1 | % | ||||||
Total office buildings and complexes | 33,838 | 380 | 34,218 | 8.6 | % | ||||||
Light industrial facilities: | |||||||||||
Owner occupied | 25,229 | 1,674 | 26,903 | 6.7 | % | ||||||
Non-owner occupied | 8,185 | — | 8,185 | 2.1 | % | ||||||
Total light industrial facilities | 33,414 | 1,674 | 35,088 | 8.8 | % | ||||||
Retail facilities: | |||||||||||
Owner occupied | 10,483 | 248 | 10,731 | 2.7 | % | ||||||
Non-owner occupied | 18,523 | 417 | 18,940 | 4.7 | % | ||||||
Total retail facilities | 29,006 | 665 | 29,671 | 7.4 | % | ||||||
Assisted living facilities and nursing homes | 22,290 | 288 | 22,578 | 5.7 | % | ||||||
Mixed commercial use facilities: | |||||||||||
Owner occupied | 12,568 | 502 | 13,070 | 3.3 | % | ||||||
Non-owner occupied | 14,701 | 17 | 14,718 | 3.7 | % | ||||||
Total mixed commercial use facilities | 27,269 | 519 | 27,788 | 7.0 | % | ||||||
Day care facilities: | |||||||||||
Owner occupied | 12,643 | — | 12,643 | 3.2 | % | ||||||
Non-owner occupied | 4,518 | — | 4,518 | 1.1 | % | ||||||
Total day care facilities | 17,161 | — | 17,161 | 4.3 | % | ||||||
Health care facilities: | |||||||||||
Owner occupied | 7,220 | 9 | 7,229 | 1.8 | % | ||||||
Non-owner occupied | 16,852 | — | 16,852 | 4.2 | % | ||||||
Total health care facilities | 24,072 | 9 | 24,081 | 6.0 | % | ||||||
Restaurant facilities: | |||||||||||
Owner occupied | 10,120 | 118 | 10,238 | 2.6 | % | ||||||
Non-owner occupied | 1,899 | — | 1,899 | 0.5 | % | ||||||
Total restaurant facilities | 12,019 | 118 | 12,137 | 3.1 | % | ||||||
Other | 76,748 | 5,174 | 81,922 | 20.5 | % | ||||||
Total commercial real estate, other | $ | 389,281 | $ | 9,680 | $ | 398,961 | 100.0 | % |
(Dollars in thousands) | Outstanding Balance | Loan Commitments | Total Exposure | % of Total | |||||||
Commercial real estate, construction: | |||||||||||
Assisted living facilities and nursing homes | $ | 5,607 | $ | 6,386 | $ | 11,993 | 21.4 | % | |||
Residential property | 1,290 | 1,058 | 2,348 | 4.2 | % | ||||||
Apartment complexes | 11,639 | 17,013 | 28,652 | 51.1 | % | ||||||
Restaurant facilities | 3,801 | — | 3,801 | 6.8 | % | ||||||
Mixed commercial use facilities - non-owner occupied | 2,918 | 27 | 2,945 | 5.3 | % | ||||||
Other | 5,515 | 783 | 6,298 | 11.2 | % | ||||||
Total commercial real estate, construction | $ | 30,770 | $ | 25,267 | $ | 56,037 | 100.0 | % |
(Dollars in thousands) | June 30, 2013 | March 31, 2013 | December 31, 2012 | September 30, 2012 | June 30, 2012 | ||||||||||
Commercial real estate | $ | 12,568 | $ | 13,973 | $ | 14,215 | $ | 14,973 | $ | 16,212 | |||||
Commercial and industrial | 2,188 | 1,750 | 1,733 | 1,667 | 1,524 | ||||||||||
Residential real estate | 1,005 | 783 | 801 | 837 | 1,090 | ||||||||||
Home equity lines of credit | 490 | 485 | 479 | 470 | 478 | ||||||||||
Consumer | 740 | 383 | 438 | 480 | 456 | ||||||||||
Deposit account overdrafts | 122 | 65 | 145 | 180 | 165 | ||||||||||
Total allowance for loan losses | $ | 17,113 | $ | 17,439 | $ | 17,811 | $ | 18,607 | $ | 19,925 | |||||
As a percentage of total loans | 1.66 | % | 1.78 | % | 1.81 | % | 1.88 | % | 2.09 | % |
Three Months Ended | |||||||||||||||
(Dollars in thousands) | June 30, 2013 | March 31, 2013 | December 31, 2012 | September 30, 2012 | June 30, 2012 | ||||||||||
Gross charge-offs: | |||||||||||||||
Commercial real estate, construction | $ | — | $ | — | $ | — | $ | — | $ | — | |||||
Commercial real estate, other | 217 | 566 | 2,034 | 266 | 889 | ||||||||||
Commercial real estate | 217 | 566 | 2,034 | 266 | 889 | ||||||||||
Commercial and industrial | 11 | — | 1 | — | 33 | ||||||||||
Residential real estate | 88 | 134 | 201 | 329 | 354 | ||||||||||
Home equity lines of credit | — | 2 | — | 17 | 6 | ||||||||||
Consumer | 185 | 159 | 144 | 83 | 131 | ||||||||||
Deposit account overdrafts | 115 | 130 | 157 | 163 | 132 | ||||||||||
Total gross charge-offs | 616 | 991 | 2,537 | 858 | 1,545 | ||||||||||
Recoveries: | |||||||||||||||
Commercial real estate, construction | — | — | — | — | — | ||||||||||
Commercial real estate, other | 1,432 | 1,374 | 1,861 | 127 | 805 | ||||||||||
Commercial real estate | 1,432 | 1,374 | 1,861 | 127 | 805 | ||||||||||
Commercial and industrial | 4 | 17 | 67 | 143 | 100 | ||||||||||
Residential real estate | 145 | 116 | 165 | 76 | 228 | ||||||||||
Home equity lines of credit | 5 | 8 | 9 | 9 | 7 | ||||||||||
Consumer | 132 | 104 | 102 | 107 | 164 | ||||||||||
Deposit account overdrafts | 34 | 65 | 40 | 34 | 37 | ||||||||||
Total recoveries | 1,752 | 1,684 | 2,244 | 496 | 1,341 | ||||||||||
Net (recoveries) charge-offs: | |||||||||||||||
Commercial real estate, construction | — | — | — | — | — | ||||||||||
Commercial real estate, other | (1,215 | ) | (808 | ) | 173 | 139 | 84 | ||||||||
Commercial real estate | (1,215 | ) | (808 | ) | 173 | 139 | 84 | ||||||||
Commercial and industrial | 7 | (17 | ) | (66 | ) | (143 | ) | (67 | ) | ||||||
Residential real estate | (57 | ) | 18 | 36 | 253 | 126 | |||||||||
Home equity lines of credit | (5 | ) | (6 | ) | (9 | ) | 8 | (1 | ) | ||||||
Consumer | 53 | 55 | 42 | (24 | ) | (33 | ) | ||||||||
Deposit account overdrafts | 81 | 65 | 117 | 129 | 95 | ||||||||||
Total net (recoveries) charge-offs | $ | (1,136 | ) | $ | (693 | ) | $ | 293 | $ | 362 | $ | 204 | |||
Ratio of net (recoveries) charge-offs to average loans (annualized): | |||||||||||||||
Commercial real estate, construction | — | % | — | % | — | % | — | % | — | % | |||||
Commercial real estate, other | (0.48 | )% | (0.33 | )% | 0.07 | % | 0.06 | % | 0.04 | % | |||||
Commercial real estate | (0.48 | )% | (0.33 | )% | 0.07 | % | 0.06 | % | 0.04 | % | |||||
Commercial and industrial | — | % | (0.01 | )% | (0.03 | )% | (0.06 | )% | (0.03 | )% | |||||
Residential real estate | (0.02 | )% | 0.01 | % | 0.01 | % | 0.11 | % | 0.05 | % | |||||
Home equity lines of credit | — | % | — | % | — | % | — | % | — | % | |||||
Consumer | 0.03 | % | 0.02 | % | 0.02 | % | (0.01 | )% | (0.01 | )% | |||||
Deposit account overdrafts | 0.02 | % | 0.02 | % | 0.05 | % | 0.05 | % | 0.04 | % | |||||
Total | (0.45 | )% | (0.29 | )% | 0.12 | % | 0.15 | % | 0.09 | % |
(Dollars in thousands) | June 30, 2013 | March 31, 2013 | December 31, 2012 | September 30, 2012 | June 30, 2012 | ||||||||||
Loans 90+ days past due and accruing: | |||||||||||||||
Commercial real estate | $ | 36 | $ | — | $ | — | $ | — | $ | 37 | |||||
Commercial and industrial | — | — | 181 | 27 | — | ||||||||||
Residential real estate | — | — | — | — | — | ||||||||||
Consumer | — | 3 | 4 | — | 14 | ||||||||||
Total | 36 | 3 | 185 | 27 | 51 | ||||||||||
Nonaccrual loans: | |||||||||||||||
Commercial real estate, construction | 80 | — | — | — | — | ||||||||||
Commercial real estate | 4,922 | 5,739 | 7,259 | 9,846 | 9,720 | ||||||||||
Commercial and industrial | 297 | 327 | 627 | 408 | 474 | ||||||||||
Residential real estate | 3,136 | 3,166 | 2,786 | 2,884 | 3,693 | ||||||||||
Home equity | 32 | 78 | 24 | 15 | 215 | ||||||||||
Consumer | 62 | 9 | 20 | 10 | — | ||||||||||
Total | 8,529 | 9,319 | 10,716 | 13,163 | 14,102 | ||||||||||
Troubled debt restructurings: | |||||||||||||||
Commercial real estate | 1,879 | 2,208 | 2,572 | 1,891 | 2,416 | ||||||||||
Commercial and industrial | — | — | — | 8 | — | ||||||||||
Residential real estate | 175 | 276 | 350 | 419 | 49 | ||||||||||
Home equity | 24 | — | — | — | — | ||||||||||
Total | 2,078 | 2,484 | 2,922 | 2,318 | 2,465 | ||||||||||
Total nonperforming loans (NPLs) | 10,643 | 11,806 | 13,823 | 15,508 | 16,618 | ||||||||||
Other real estate owned (OREO) | |||||||||||||||
Commercial | — | 815 | 815 | 815 | 815 | ||||||||||
Residential | 120 | — | 21 | 358 | 325 | ||||||||||
Total | 120 | 815 | 836 | 1,173 | 1,140 | ||||||||||
Total nonperforming assets (NPAs) | $ | 10,763 | $ | 12,621 | $ | 14,659 | $ | 16,681 | $ | 17,758 | |||||
NPLs as a percent of total loans | 1.03 | % | 1.20 | % | 1.39 | % | 1.55 | % | 1.73 | % | |||||
NPAs as a percent of total assets | 0.57 | % | 0.65 | % | 0.76 | % | 0.89 | % | 0.97 | % | |||||
NPAs as a percent of gross loans and OREO | 1.04 | % | 1.28 | % | 1.48 | % | 1.66 | % | 1.85 | % | |||||
Allowance for loan losses as a percent of NPLs | 160.80 | % | 147.71 | % | 128.86 | % | 119.98 | % | 119.90 | % |
(Dollars in thousands) | June 30, 2013 | March 31, 2013 | December 31, 2012 | September 30, 2012 | June 30, 2012 | ||||||||||
Interest-bearing deposits: | |||||||||||||||
Retail certificates of deposit | $ | 349,511 | $ | 353,894 | $ | 392,313 | $ | 413,837 | $ | 411,401 | |||||
Money market deposit accounts | 238,554 | 288,538 | 288,404 | 251,735 | 246,657 | ||||||||||
Governmental deposit accounts | 146,817 | 167,441 | 130,630 | 157,802 | 158,832 | ||||||||||
Savings accounts | 199,503 | 200,549 | 183,499 | 172,715 | 161,664 | ||||||||||
Interest-bearing demand accounts | 125,875 | 124,969 | 124,787 | 112,854 | 112,476 | ||||||||||
Total retail interest-bearing deposits | 1,060,260 | 1,135,391 | 1,119,633 | 1,108,943 | 1,091,030 | ||||||||||
Brokered certificates of deposits | 50,393 | 52,648 | 55,599 | 55,168 | 54,639 | ||||||||||
Total interest-bearing deposits | 1,110,653 | 1,188,039 | 1,175,232 | 1,164,111 | 1,145,669 | ||||||||||
Non-interest-bearing deposits | 325,125 | 340,887 | 317,071 | 288,376 | 272,627 | ||||||||||
Total deposits | $ | 1,435,778 | $ | 1,528,926 | $ | 1,492,303 | $ | 1,452,487 | $ | 1,418,296 |
(Dollars in thousands) | June 30, 2013 | March 31, 2013 | December 31, 2012 | September 30, 2012 | June 30, 2012 | ||||||||||
Short-term borrowings: | |||||||||||||||
FHLB advances | $ | 59,000 | $ | — | $ | 15,000 | $ | — | $ | 7,500 | |||||
Retail repurchase agreements | 33,521 | 32,395 | 32,769 | 37,651 | 35,847 | ||||||||||
Total short-term borrowings | 92,521 | 32,395 | 47,769 | 37,651 | 43,347 | ||||||||||
Long-term borrowings: | |||||||||||||||
FHLB advances | 64,180 | 64,348 | 64,904 | 66,270 | 66,471 | ||||||||||
National market repurchase agreements | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 | ||||||||||
Other long-term borrowings | 21,534 | 22,726 | 23,919 | — | — | ||||||||||
Total long-term borrowings | 125,714 | 127,074 | 128,823 | 106,270 | 106,471 | ||||||||||
Subordinated debentures held by subsidiary trust | — | — | — | 22,627 | 22,618 | ||||||||||
Total borrowed funds | $ | 218,235 | $ | 159,469 | $ | 176,592 | $ | 166,548 | $ | 172,436 |
(Dollars in thousands) | June 30, 2013 | March 31, 2013 | December 31, 2012 | September 30, 2012 | June 30, 2012 | ||||||||||
Capital Amounts: | |||||||||||||||
Tier 1 common | $ | 166,576 | $ | 164,329 | $ | 160,604 | $ | 157,520 | $ | 156,565 | |||||
Tier 1 | 166,576 | 164,329 | 160,604 | 180,147 | 179,183 | ||||||||||
Total (Tier 1 and Tier 2) | 182,706 | 179,569 | 176,224 | 195,083 | 194,307 | ||||||||||
Net risk-weighted assets | $ | 1,175,647 | $ | 1,118,644 | $ | 1,141,938 | $ | 1,136,532 | $ | 1,124,982 | |||||
Capital Ratios: | |||||||||||||||
Tier 1 common | 14.17 | % | 14.69 | % | 14.06 | % | 13.86 | % | 13.92 | % | |||||
Tier 1 | 14.17 | % | 14.69 | % | 14.06 | % | 15.85 | % | 15.93 | % | |||||
Total (Tier 1 and Tier 2) | 15.54 | % | 16.05 | % | 15.43 | % | 17.16 | % | 17.27 | % | |||||
Leverage ratio | 9.04 | % | 8.90 | % | 8.83 | % | 10.13 | % | 10.18 | % |
(Dollars in thousands) | June 30, 2013 | March 31, 2013 | December 31, 2012 | September 30, 2012 | June 30, 2012 | ||||||||||
Tangible Equity: | |||||||||||||||
Total stockholders' equity, as reported | $ | 219,147 | $ | 226,079 | $ | 221,728 | $ | 218,835 | $ | 214,623 | |||||
Less: goodwill and other intangible assets | 71,608 | 69,977 | 68,525 | 68,422 | 65,383 | ||||||||||
Tangible equity | $ | 147,539 | $ | 156,102 | $ | 153,203 | $ | 150,413 | $ | 149,240 | |||||
Tangible Assets: | |||||||||||||||
Total assets, as reported | $ | 1,899,841 | $ | 1,938,722 | $ | 1,918,050 | $ | 1,866,510 | $ | 1,831,359 | |||||
Less: goodwill and other intangible assets | 71,608 | 69,977 | 68,525 | 68,422 | 65,383 | ||||||||||
Tangible assets | $ | 1,828,233 | $ | 1,868,745 | $ | 1,849,525 | $ | 1,798,088 | $ | 1,765,976 |
(Dollars in thousands) | June 30, 2013 | March 31, 2013 | December 31, 2012 | September 30, 2012 | June 30, 2012 | ||||||||||
Tangible Book Value per Common Share: | |||||||||||||||
Tangible equity | $ | 147,539 | $ | 156,102 | $ | 153,203 | $ | 150,413 | $ | 149,240 | |||||
Common shares outstanding | 10,583,161 | 10,568,147 | 10,547,960 | 10,534,445 | 10,526,954 | ||||||||||
Tangible book value per common share | $ | 13.94 | $ | 14.77 | $ | 14.52 | $ | 14.28 | $ | 14.18 | |||||
Tangible Equity to Tangible Assets Ratio: | |||||||||||||||
Tangible equity | $ | 147,539 | $ | 156,102 | $ | 153,203 | $ | 150,413 | $ | 149,240 | |||||
Tangible assets | $ | 1,828,233 | $ | 1,868,745 | $ | 1,849,525 | $ | 1,798,088 | $ | 1,765,976 | |||||
Tangible equity to tangible assets | 8.07 | % | 8.35 | % | 8.28 | % | 8.37 | % | 8.45 | % |
Increase in Interest Rate | Estimated Increase in Net Interest Income | Estimated (Decrease) Increase in Economic Value of Equity | |||||||||||||||||||||||
(in Basis Points) | June 30, 2013 | December 31, 2012 | June 30, 2013 | December 31, 2012 | |||||||||||||||||||||
300 | $ | 3,741 | 7.2 | % | $ | 9,688 | 19.6 | % | $ | (60,243 | ) | (24.6 | )% | $ | (20,348 | ) | (8.5 | )% | |||||||
200 | 3,890 | 7.5 | % | 8,627 | 17.5 | % | (39,619 | ) | (16.2 | )% | (3,888 | ) | (1.6 | )% | |||||||||||
100 | 2,997 | 5.8 | % | 6,311 | 12.8 | % | (17,609 | ) | (7.2 | )% | 7,344 | 3.1 | % |
(Dollars in thousands) | June 30, 2013 | March 31, 2013 | December 31, 2012 | September 30, 2012 | June 30, 2012 | ||||||||||
Home equity lines of credit | $ | 43,956 | $ | 44,124 | $ | 43,818 | $ | 43,719 | $ | 42,043 | |||||
Unadvanced construction loans | 25,646 | 19,092 | 11,839 | 14,261 | 17,578 | ||||||||||
Other loan commitments | 138,783 | 127,665 | 113,868 | 142,269 | 112,604 | ||||||||||
Loan commitments | 208,385 | 190,881 | 169,525 | 200,249 | 172,225 | ||||||||||
Standby letters of credit | $ | 35,845 | $ | 34,771 | $ | 35,373 | $ | 36,218 | $ | 40,330 |
(a) | information required to be disclosed by Peoples in this Quarterly Report on Form 10-Q and other reports Peoples files or submits under the Exchange Act would be accumulated and communicated to Peoples’ management, including its President and Chief Executive Officer and its Executive Vice President, Chief Financial Officer and Treasurer, as appropriate to allow timely decisions regarding required disclosure; |
(b) | information required to be disclosed by Peoples in this Quarterly Report on Form 10-Q and other reports Peoples files or submits under the Exchange Act would be recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms; and |
(c) | Peoples’ disclosure controls and procedures were effective as of the end of the fiscal quarter covered by this Quarterly Report on Form 10-Q. |
Period | (a) Total Number of Common Shares Purchased | (b) Average Price Paid per Share | (c) Total Number of Common Shares Purchased as Part of Publicly Announced Plans or Programs (1) | (d) Maximum Number of Common Shares that May Yet Be Purchased Under the Plans or Programs (1) | |||||||
April 1 - 30, 2013 | — | (2) | $ | — | (2) | — | — | ||||
May 1 - 31, 2013 | — | (2) | $ | — | (2) | — | — | ||||
June 1 - 30, 2013 | — | $ | — | — | — | ||||||
Total | — | $ | — | — | — |
(1) | Peoples’ Board of Directors has not authorized any stock repurchase plans or programs for 2013. |
(2) | Information reflects solely common shares purchased in open market transactions by Peoples Bank under the Rabbi Trust Agreement establishing a rabbi trust holding assets to provide funds for the payment of the benefits under the Peoples Bancorp Inc. Second Amended and Restated Deferred Compensation Plan for Directors of Peoples Bancorp Inc. and Subsidiaries. |
PEOPLES BANCORP INC. | |||
Date: | July 25, 2013 | By: /s/ | CHARLES W. SULERZYSKI |
Charles W. Sulerzyski | |||
President and Chief Executive Officer | |||
Date: | July 25, 2013 | By: /s/ | EDWARD G. SLOANE |
Edward G. Sloane | |||
Executive Vice President, | |||
Chief Financial Officer and Treasurer |
EXHIBIT INDEX | ||||
PEOPLES BANCORP INC. QUARTERLY REPORT ON FORM 10-Q FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2013 | ||||
Exhibit Number | Description | Exhibit Location | ||
3.1(a) | Amended Articles of Incorporation of Peoples Bancorp Inc. (as filed with the Ohio Secretary of State on May 3, 1993) | Incorporated herein by reference to Exhibit 3(a) to the Registration Statement on Form 8-B of Peoples Bancorp Inc. (“Peoples”) filed July 20, 1993 (File No. 0-16772) | ||
3.1(b) | Certificate of Amendment to the Amended Articles of Incorporation of Peoples Bancorp Inc. (as filed with the Ohio Secretary of State on April 22, 1994) | Incorporated herein by reference to Exhibit 3(a)(2) to Peoples’ Annual Report on Form 10-K for the fiscal year ended December 31, 1997 (File No. 0-16772) (“Peoples’ 1997 Form 10-K”) | ||
3.1(c) | Certificate of Amendment to the Amended Articles of Incorporation of Peoples Bancorp Inc. (as filed with the Ohio Secretary of State on April 9, 1996) | Incorporated herein by reference to Exhibit 3(a)(3) to Peoples’ 1997 Form 10-K | ||
3.1(d) | Certificate of Amendment to the Amended Articles of Incorporation of Peoples Bancorp Inc. (as filed with the Ohio Secretary of State on April 23, 2003) | Incorporated herein by reference to Exhibit 3(a) to Peoples’ Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2003 (File No. 0-16772) (“Peoples’ March 31, 2003 Form 10-Q”) | ||
3.1(e) | Certificate of Amendment by Shareholders to the Amended Articles of Incorporation of Peoples Bancorp Inc. (as filed with the Ohio Secretary of State on January 22, 2009) | Incorporated herein by reference to Exhibit 3.1 to Peoples’ Current Report on Form 8-K dated and filed on January 23, 2009 (File No. 0-16772) | ||
3.1(f) | Certificate of Amendment by Directors to Articles filed with the Secretary of State of the State of Ohio on January 28, 2009, evidencing adoption of amendments by the Board of Directors of Peoples Bancorp Inc. to Article FOURTH of Amended Articles of Incorporation to establish express terms of Fixed Rate Cumulative Perpetual Preferred Shares, Series A, each without par value, of Peoples Bancorp Inc. | Incorporated herein by reference to Exhibit 3.1 to Peoples’ Current Report on Form 8-K dated and filed on February 2, 2009 (File No. 0-16772) | ||
3.1(g) | Amended Articles of Incorporation of Peoples Bancorp Inc. (reflecting amendments through January 28, 2009) [For SEC reporting compliance purposes only – not filed with Ohio Secretary of State] | Incorporated herein by reference to Exhibit 3.1(g) to Peoples’ Annual Report on Form 10-K for the fiscal year ended December 31, 2008 (File No. 0-16772) | ||
3.2(a) | Code of Regulations of Peoples Bancorp Inc. | Incorporated herein by reference to Exhibit 3(b) to Peoples’ Registration Statement on Form 8-B filed July 20, 1993 (File No. 0-16772) | ||
3.2(b) | Certified Resolutions Regarding Adoption of Amendments to Sections 1.03, 1.04, 1.05, 1.06, 1.08, 1.10, 2.03(C), 2.07, 2.08, 2.10 and 6.02 of the Code of Regulations of Peoples Bancorp Inc. by shareholders on April 10, 2003 | Incorporated herein by reference to Exhibit 3(c) to Peoples’ March 31, 2003 Form 10-Q | ||
3.2(c) | Certificate regarding adoption of amendments to Sections 3.01, 3.03, 3.04, 3.05, 3.06, 3.07, 3.08 and 3.11 of the Code of Regulations of Peoples Bancorp Inc. by shareholders on April 8, 2004 | Incorporated herein by reference to Exhibit 3(a) to Peoples’ Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2004 (File No. 0-16772) | ||
3.2(d) | Certificate regarding adoption of amendments to Sections 2.06, 2.07, 3.01 and 3.04 of Peoples Bancorp Inc.’s Code of Regulations by the shareholders on April 13, 2006 | Incorporated herein by reference to Exhibit 3.1 to Peoples’ Current Report on Form 8-K dated and filed on April 14, 2006 (File No. 0-16772) | ||
3.2(e) | Certificate regarding adoption of an amendment to Section 2.01 of Peoples Bancorp Inc.’s Code of Regulations by the shareholders on April 22, 2010 | Incorporated herein by reference to Exhibit 3.2(e) to Peoples’ Quarterly Report on Form 10-Q/A (Amendment No. 1) for the quarterly period ended June 30, 2010 (File No. 0-16772) ("Peoples' June 30, 2010 Form 10-Q/A") |
EXHIBIT INDEX | ||||
PEOPLES BANCORP INC. QUARTERLY REPORT ON FORM 10-Q FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2013 | ||||
Exhibit Number | Description | Exhibit Location | ||
3.2(f) | Code of Regulations of Peoples Bancorp Inc. (reflecting amendments through April 22, 2010) [For SEC reporting compliance purposes only] | Incorporated herein by reference to Exhibit 3.2(f) to Peoples’ June 30, 2010 Form 10-Q/A | ||
10.1 | Peoples Bancorp Inc. Second Amended and Restated 2006 Equity Plan (approved by shareholders on April 25, 2013) | Incorporated herein by reference to Exhibit 10.1 to Peoples' Current Report on Form 8-K dated and filed on April 26, 2013 (File No. 0-16772) | ||
10.2 | Peoples Bancorp Inc. Second Amended and Restated 2006 Equity Plan Time-Based Restricted Stock Award Agreement (for Executives) to be used for grants on and after June 27, 2013 | Filed herewith | ||
10.3 | Peoples Bancorp Inc. Second Amended and Restated 2006 Equity Plan Time-Based Restricted Stock Award Agreement (for Non-Employee Directors) to be used for grants on and after June 27, 2013 | Filed herewith | ||
10.4 | Peoples Bancorp Inc. Nonqualified Deferred Compensation Plan (adopted effective July 25, 2013) | Filed herewith | ||
10.5 | Peoples Bancorp Inc. Second Amended and Restated 2006 Equity Plan Performance-Based Restricted Stock Award Agreement (for Executives) to be used for grants on and after July 25, 2013 | Filed herewith | ||
31.1 | Rule 13a-14(a)/15d-14(a) Certifications [President and Chief Executive Officer] | Filed herewith | ||
31.2 | Rule 13a-14(a)/15d-14(a) Certifications [Executive Vice President, Chief Financial Officer and Treasurer] | Filed herewith | ||
32 | Section 1350 Certifications | Furnished herewith | ||
101.INS | XBRL Instance Document | Submitted electronically herewith # | ||
101.SCH | XBRL Taxonomy Extension Schema Document | Submitted electronically herewith # | ||
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document | Submitted electronically herewith # | ||
101.LAB | XBRL Taxonomy Extension Label Linkbase Document | Submitted electronically herewith # | ||
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document | Submitted electronically herewith # | ||
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document | Submitted electronically herewith # | ||
# Attached as Exhibit 101 to the Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2013 of Peoples Bancorp Inc. are the following documents formatted in XBRL (eXtensive Business Reporting Language): (i) Consolidated Balance Sheets (unaudited) at June 30, 2013 and December 31, 2012; (ii) Consolidated Statements of Income (unaudited) for the three and six months ended June 30, 2013 and 2012; (iii) Consolidated Statements of Comprehensive Income (unaudited) for the three and six months ended June 30, 2013 and 2012; (iv) Consolidated Statement of Stockholders' Equity (unaudited) for the six months ended June 30, 2013; (v) Condensed Consolidated Statements of Cash Flows (unaudited) for the six months ended June 30, 2013 and 2012; and (vi) Notes to the Unaudited Consolidated Financial Statements. | ||||