PEOPLES BANCORP INC. | ||
(Exact name of Registrant as specified in its charter) |
Ohio | 0-16772 | 31-0987416 | ||
(State or other jurisdiction | (Commission File | (I.R.S. Employer | ||
of incorporation) | Number) | Identification Number) |
138 Putnam Street, PO Box 738 | ||||
Marietta, Ohio | 45750-0738 | |||
(Address of principal executive offices) | (Zip Code) |
Registrant's telephone number, including area code: | (740) 373-3155 |
Not applicable | ||
(Former name or former address, if changed since last report) |
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act | |
(17 CFR 240.14d-2(b)) | ||
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act | |
(17 CFR 240.13e-4(c)) |
Three Months Ended | Six Months Ended | ||||||||||||||||||
June 30, | March 31, | June 30, | June 30, | ||||||||||||||||
(Dollars in thousands) | 2018 | 2018 | 2017 | 2018 | 2017 | ||||||||||||||
Core Non-interest Expense: | |||||||||||||||||||
Total non-interest expense | $ | 35,971 | $ | 28,221 | $ | 26,680 | $ | 64,192 | $ | 54,011 | |||||||||
Less: Acquisition-related expenses | 6,056 | 149 | — | 6,205 | — | ||||||||||||||
Core non-interest expense | $ | 29,915 | $ | 28,072 | $ | 26,680 | $ | 57,987 | $ | 54,011 |
Three Months Ended | Six Months Ended | ||||||||||||||||||
June 30, | March 31, | June 30, | June 30, | ||||||||||||||||
(Dollars in thousands) | 2018 | 2018 | 2017 | 2018 | 2017 | ||||||||||||||
Efficiency Ratio: | |||||||||||||||||||
Total non-interest expense | $ | 35,971 | $ | 28,221 | $ | 26,680 | $ | 64,192 | $ | 54,011 | |||||||||
Less: Amortization of intangible assets | 861 | 754 | 871 | 1,615 | 1,734 | ||||||||||||||
Adjusted non-interest expense | $ | 35,110 | $ | 27,467 | $ | 25,809 | $ | 62,577 | $ | 52,277 | |||||||||
Total fee-based income | $ | 13,807 | $ | 14,894 | $ | 13,590 | 28,701 | 26,924 | |||||||||||
Net interest income | $ | 32,808 | $ | 29,359 | $ | 28,090 | $ | 62,167 | $ | 55,035 | |||||||||
Add: Fully tax-equivalent adjustment (a) | 223 | 227 | 496 | 450 | 1,009 | ||||||||||||||
Net interest income on a fully tax-equivalent basis | $ | 33,031 | $ | 29,586 | $ | 28,586 | $ | 62,617 | $ | 56,044 | |||||||||
Adjusted revenue | $ | 46,838 | $ | 44,480 | $ | 42,176 | $ | 91,318 | $ | 82,968 | |||||||||
Efficiency ratio | 74.96 | % | 61.75 | % | 61.19 | % | 68.53 | % | 63.01 | % | |||||||||
Efficiency Ratio Adjusted for Non-core Items: | |||||||||||||||||||
Core non-interest expense | $ | 29,915 | $ | 28,072 | $ | 26,680 | $ | 57,987 | $ | 54,011 | |||||||||
Less: Amortization of intangible assets | 861 | 754 | 871 | 1,615 | 1,734 | ||||||||||||||
Adjusted core non-interest expense | $ | 29,054 | $ | 27,318 | $ | 25,809 | $ | 56,372 | $ | 52,277 | |||||||||
Adjusted revenue | $ | 46,838 | $ | 44,480 | $ | 42,176 | $ | 91,318 | $ | 82,968 | |||||||||
Efficiency ratio adjusted for non-core items | 62.03 | % | 61.42 | % | 61.19 | % | 61.73 | % | 63.01 | % |
June 30, | March 31, | December 31, | September 30, | June 30, | |||||||||||||||
(Dollars in thousands) | 2018 | 2018 | 2017 | 2017 | 2017 | ||||||||||||||
Tangible Equity: | |||||||||||||||||||
Total stockholders' equity | $ | 499,339 | $ | 456,815 | $ | 458,592 | $ | 457,386 | $ | 451,353 | |||||||||
Less: goodwill and other intangible assets | 163,953 | 143,820 | 144,576 | 143,859 | 144,692 | ||||||||||||||
Tangible equity | $ | 335,386 | $ | 312,995 | $ | 314,016 | $ | 313,527 | $ | 306,661 | |||||||||
Tangible Assets: | |||||||||||||||||||
Total assets | $ | 3,972,091 | $ | 3,634,929 | $ | 3,581,686 | $ | 3,552,412 | $ | 3,525,126 | |||||||||
Less: goodwill and other intangible assets | 163,953 | 143,820 | 144,576 | 143,859 | 144,692 | ||||||||||||||
Tangible assets | $ | 3,808,138 | $ | 3,491,109 | $ | 3,437,110 | $ | 3,408,553 | $ | 3,380,434 | |||||||||
Tangible Book Value per Common Share: | |||||||||||||||||||
Tangible equity | $ | 335,386 | $ | 312,995 | $ | 314,016 | $ | 313,527 | $ | 306,661 | |||||||||
Common shares outstanding | 19,528,952 | 18,365,035 | 18,287,449 | 18,281,194 | 18,279,036 | ||||||||||||||
Tangible book value per common share | $ | 17.17 | $ | 17.04 | $ | 17.17 | $ | 17.15 | $ | 16.78 | |||||||||
Tangible Equity to Tangible Assets Ratio: | |||||||||||||||||||
Tangible equity | $ | 335,386 | $ | 312,995 | $ | 314,016 | $ | 313,527 | $ | 306,661 | |||||||||
Tangible assets | $ | 3,808,138 | $ | 3,491,109 | $ | 3,437,110 | $ | 3,408,553 | $ | 3,380,434 | |||||||||
Tangible equity to tangible assets | 8.81 | % | 8.97 | % | 9.14 | % | 9.20 | % | 9.07 | % |
Three Months Ended | Six Months Ended | ||||||||||||||||||
June 30, | March 31, | June 30, | June 30, | ||||||||||||||||
(Dollars in thousands) | 2018 | 2018 | 2017 | 2018 | 2017 | ||||||||||||||
Pre-Provision Net Revenue: | |||||||||||||||||||
Income before income taxes | $ | 8,904 | $ | 14,124 | $ | 14,180 | $ | 23,028 | $ | 26,841 | |||||||||
Add: provision for loan losses | 1,188 | 1,983 | 947 | 3,171 | 1,571 | ||||||||||||||
Add: loss on debt extinguishment | 13 | — | — | 13 | — | ||||||||||||||
Add: net loss on OREO | — | 5 | 24 | — | 24 | ||||||||||||||
Add: net loss on investment securities | 147 | — | — | 146 | — | ||||||||||||||
Add: net loss on other assets | 330 | — | — | 251 | — | ||||||||||||||
Add: net loss on other transactions | 76 | — | — | 76 | — | ||||||||||||||
Less: net gain on OREO | 14 | — | — | 9 | — | ||||||||||||||
Less: net gain on investment securities | — | 1 | 18 | — | 358 | ||||||||||||||
Less: net gain on other assets | — | 79 | 133 | — | 130 | ||||||||||||||
Pre-provision net revenue | $ | 10,644 | $ | 16,032 | $ | 15,000 | $ | 26,676 | $ | 27,948 | |||||||||
Pre-provision net revenue | $ | 10,644 | $ | 16,032 | $ | 15,000 | $ | 26,676 | $ | 27,948 | |||||||||
Total average assets | $ | 3,897,957 | $ | 3,597,043 | $ | 3,489,701 | $ | 3,748,331 | $ | 3,468,146 | |||||||||
Pre-provision net revenue to total average assets (annualized) | 1.10 | % | 1.81 | % | 1.72 | % | 1.44 | % | 1.63 | % |
At or For the Three Months Ended | For the Six Months Ended | ||||||||||||||||||
June 30, | March 31, | June 30, | June 30, | ||||||||||||||||
(Dollars in thousands) | 2018 | 2018 | 2017 | 2018 | 2017 | ||||||||||||||
Annualized Net Income Excluding Amortization of Other Intangible Assets: | |||||||||||||||||||
Net income | $ | 7,892 | $ | 11,741 | $ | 9,766 | $ | 19,633 | $ | 18,575 | |||||||||
Add: amortization of other intangible assets | 861 | 754 | 871 | 1,615 | 1,734 | ||||||||||||||
Less: tax effect (a) of amortization of other intangible assets | 181 | 158 | 305 | 339 | 607 | ||||||||||||||
Net income excluding amortization of other intangible assets | $ | 8,572 | $ | 12,337 | $ | 10,332 | $ | 20,909 | $ | 19,702 | |||||||||
Days in the period | 91 | 90 | 91 | 181 | 181 | ||||||||||||||
Days in the year | 365 | 365 | 365 | 365 | 365 | ||||||||||||||
Annualized net income | $ | 31,655 | $ | 47,616 | $ | 39,171 | $ | 39,591 | $ | 37,458 | |||||||||
Annualized net income excluding amortization of other intangible assets | $ | 34,382 | $ | 50,033 | $ | 41,442 | $ | 42,165 | $ | 39,731 | |||||||||
Average Tangible Stockholders' Equity: | |||||||||||||||||||
Total average stockholders' equity | $ | 489,876 | $ | 454,232 | $ | 447,399 | $ | 472,152 | $ | 443,218 | |||||||||
Less: average goodwill and other intangible assets | 161,600 | 144,190 | 145,052 | 152,943 | 145,298 | ||||||||||||||
Average tangible stockholders' equity | $ | 328,276 | $ | 310,042 | $ | 302,347 | $ | 319,209 | $ | 297,920 | |||||||||
Return on Average Stockholders' Equity Ratio: | |||||||||||||||||||
Annualized net income | $ | 31,655 | $ | 47,616 | $ | 39,171 | $ | 39,591 | $ | 37,458 | |||||||||
Average stockholders' equity | $ | 489,876 | $ | 454,232 | $ | 447,399 | $ | 472,152 | $ | 443,218 | |||||||||
Return on average stockholders' equity | 6.46 | % | 10.48 | % | 8.76 | % | 8.39 | % | 8.45 | % | |||||||||
Return on Average Tangible Stockholders' Equity Ratio: | |||||||||||||||||||
Annualized net income excluding amortization of other intangible assets | $ | 34,382 | $ | 50,033 | $ | 41,442 | $ | 42,165 | $ | 39,731 | |||||||||
Average tangible stockholders' equity | $ | 328,276 | $ | 310,042 | $ | 302,347 | $ | 319,209 | $ | 297,920 | |||||||||
Return on average tangible stockholders' equity | 10.47 | % | 16.14 | % | 13.71 | % | 13.21 | % | 13.34 | % |
PEOPLES BANCORP INC. | ||||
Date: | July 27, 2018 | By:/s/ | JOHN C. ROGERS | |
John C. Rogers | ||||
Executive Vice President, Chief Financial Officer and Treasurer |