T
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
£
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Hawaii
|
99-0212597
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
Large accelerated filer £
|
Accelerated filer £
|
Non-accelerated filer £
|
Smaller reporting company T
|
Part I.
|
Financial Information
|
Item I.
|
Financial Statements (Unaudited)
|
Consolidated Balance Sheets
June 30, 2011 and December 31, 2010
|
|
Consolidated Statements of Operations
Three and six months ended June 30, 2011 and 2010
|
|
Consolidated Statements of Cash Flows
Six months ended June 30, 2011 and 2010
|
|
Notes to Consolidated Financial Statements
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
Item 4.
|
Controls and Procedures
|
Part II.
|
Other Information
|
Item 1.
|
Legal Proceedings
|
Item 1A.
|
Risk Factors
|
Item 6.
|
Exhibits
|
Signatures
|
|
Exhibit Index
|
CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES
|
|||||||
CONSOLIDATED BALANCE SHEETS
|
|||||||
(Unaudited)
|
|||||||
June 30,
|
December 31,
|
||||||
2011
|
2010
|
||||||
(Dollars in thousands)
|
|||||||
Assets
|
|||||||
Cash and due from banks
|
$ | 68,986 | $ | 61,725 | |||
Interest-bearing deposits in other banks
|
384,477 | 729,014 | |||||
Investment securities:
|
|||||||
Available for sale, at fair value
|
1,400,380 | 702,517 | |||||
Held to maturity (fair value of $1,631 at June 30, 2011 and $2,913 at December 31, 2010)
|
1,578 | 2,828 | |||||
Total investment securities
|
1,401,958 | 705,345 | |||||
Loans held for sale
|
22,290 | 69,748 | |||||
Loans and leases
|
2,046,747 | 2,169,444 | |||||
Less allowance for loan and lease losses
|
166,934 | 192,854 | |||||
Net loans and leases
|
1,879,813 | 1,976,590 | |||||
Premises and equipment, net
|
54,702 | 57,390 | |||||
Accrued interest receivable
|
11,711 | 11,279 | |||||
Investment in unconsolidated subsidiaries
|
13,477 | 14,856 | |||||
Other real estate
|
42,863 | 57,507 | |||||
Other intangible assets
|
43,526 | 44,639 | |||||
Bank-owned life insurance
|
142,980 | 142,296 | |||||
Federal Home Loan Bank stock
|
48,797 | 48,797 | |||||
Income tax receivable
|
2,400 | 2,223 | |||||
Other assets
|
13,753 | 16,642 | |||||
Total assets
|
$ | 4,131,733 | $ | 3,938,051 | |||
Liabilities and Equity
|
|||||||
Deposits:
|
|||||||
Noninterest-bearing demand
|
$ | 687,468 | $ | 611,744 | |||
Interest-bearing demand
|
521,047 | 639,548 | |||||
Savings and money market
|
1,115,339 | 1,089,813 | |||||
Time
|
906,466 | 791,842 | |||||
Total deposits
|
3,230,320 | 3,132,947 | |||||
Short-term borrowings
|
1,385 | 202,480 | |||||
Long-term debt
|
409,076 | 459,803 | |||||
Other liabilities
|
57,178 | 66,766 | |||||
Total liabilities
|
3,697,959 | 3,861,996 | |||||
Equity:
|
|||||||
Preferred stock, no par value, authorized 1,000,000 shares; issued and outstanding
|
|||||||
none at June 30, 2011 and 135,000 shares at December 31, 2010
|
- | 130,458 | |||||
Common stock, no par value, authorized 185,000,000 shares, issued and outstanding
|
|||||||
41,738,830 shares at June 30, 2011 and 1,527,000 shares at December 31, 2010
|
784,207 | 404,167 | |||||
Surplus
|
64,350 | 63,308 | |||||
Accumulated deficit
|
(420,569 | ) | (517,316 | ) | |||
Accumulated other comprehensive loss
|
(4,206 | ) | (14,565 | ) | |||
Total shareholders' equity
|
423,782 | 66,052 | |||||
Non-controlling interest
|
9,992 | 10,003 | |||||
Total equity
|
433,774 | 76,055 | |||||
Total liabilities and equity
|
$ | 4,131,733 | $ | 3,938,051 | |||
See accompanying notes to consolidated financial statements.
|
CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES
|
||||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
(Amounts in thousands, except per share data)
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
Interest income:
|
||||||||||||||||
Interest and fees on loans and leases
|
$ | 26,464 | $ | 35,788 | $ | 55,030 | $ | 73,100 | ||||||||
Interest and dividends on investment securities:
|
||||||||||||||||
Taxable interest
|
7,241 | 3,653 | 12,462 | 11,754 | ||||||||||||
Tax-exempt interest
|
179 | 190 | 363 | 705 | ||||||||||||
Dividends
|
- | 2 | 3 | 5 | ||||||||||||
Interest on deposits in other banks
|
300 | 467 | 689 | 797 | ||||||||||||
Total interest income
|
34,184 | 40,100 | 68,547 | 86,361 | ||||||||||||
Interest expense:
|
||||||||||||||||
Interest on deposits:
|
||||||||||||||||
Demand
|
161 | 250 | 293 | 508 | ||||||||||||
Savings and money market
|
500 | 1,487 | 1,232 | 3,136 | ||||||||||||
Time
|
1,902 | 3,808 | 4,279 | 7,789 | ||||||||||||
Interest on short-term borrowings
|
- | 306 | 204 | 495 | ||||||||||||
Interest on long-term debt
|
2,642 | 5,053 | 5,359 | 10,168 | ||||||||||||
Total interest expense
|
5,205 | 10,904 | 11,367 | 22,096 | ||||||||||||
Net interest income
|
28,979 | 29,196 | 57,180 | 64,265 | ||||||||||||
Provision (credit) for loan and lease losses
|
(8,784 | ) | 20,412 | (10,359 | ) | 79,249 | ||||||||||
Net interest income (loss) after provision for loan and lease losses
|
37,763 | 8,784 | 67,539 | (14,984 | ) | |||||||||||
Other operating income:
|
||||||||||||||||
Service charges on deposit accounts
|
2,449 | 2,982 | 5,063 | 6,189 | ||||||||||||
Other service charges and fees
|
4,444 | 3,850 | 8,502 | 7,335 | ||||||||||||
Income from fiduciary activities
|
739 | 811 | 1,500 | 1,622 | ||||||||||||
Equity in earnings of unconsolidated subsidiaries
|
38 | 102 | 165 | 131 | ||||||||||||
Fees on foreign exchange
|
149 | 175 | 286 | 331 | ||||||||||||
Investment securities gains
|
261 | - | 261 | 831 | ||||||||||||
Loan placement fees
|
82 | 92 | 184 | 177 | ||||||||||||
Net gain on sales of residential loans
|
1,005 | 1,332 | 3,203 | 3,277 | ||||||||||||
Income from bank-owned life insurance
|
980 | 1,890 | 2,170 | 3,074 | ||||||||||||
Other
|
790 | 1,503 | 2,103 | 2,534 | ||||||||||||
Total other operating income
|
10,937 | 12,737 | 23,437 | 25,501 | ||||||||||||
Other operating expense:
|
||||||||||||||||
Salaries and employee benefits
|
15,442 | 14,408 | 30,475 | 29,244 | ||||||||||||
Net occupancy
|
3,410 | 3,310 | 6,768 | 6,607 | ||||||||||||
Equipment
|
1,154 | 1,305 | 2,284 | 2,782 | ||||||||||||
Amortization of other intangible assets
|
1,629 | 1,581 | 3,176 | 2,989 | ||||||||||||
Communication expense
|
922 | 846 | 1,803 | 2,058 | ||||||||||||
Legal and professional services
|
3,592 | 5,416 | 6,052 | 11,066 | ||||||||||||
Computer software expense
|
929 | 873 | 1,812 | 1,776 | ||||||||||||
Advertising expense
|
830 | 764 | 1,666 | 1,603 | ||||||||||||
Goodwill impairment
|
- | - | - | 102,689 | ||||||||||||
Foreclosed asset expense
|
(791 | ) | 403 | 1,451 | 5,935 | |||||||||||
Write down of assets
|
3,090 | 166 | 4,655 | 940 | ||||||||||||
Other
|
10,282 | 8,554 | 17,984 | 19,152 | ||||||||||||
Total other operating expense
|
40,489 | 37,626 | 78,126 | 186,841 | ||||||||||||
Income (loss) before income taxes
|
8,211 | (16,105 | ) | 12,850 | (176,324 | ) | ||||||||||
Income tax expense
|
- | - | - | - | ||||||||||||
Net income (loss)
|
8,211 | (16,105 | ) | 12,850 | (176,324 | ) | ||||||||||
Preferred stock dividends, accretion of discount and
|
||||||||||||||||
conversion of preferred stock to common stock
|
- | 2,096 | (83,897 | ) | 4,170 | |||||||||||
Net income (loss) available to common shareholders
|
$ | 8,211 | $ | (18,201 | ) | $ | 96,747 | $ | (180,494 | ) | ||||||
Per common share data:
|
||||||||||||||||
Basic earnings (loss) per share
|
$ | 0.20 | $ | (12.01 | ) | $ | 3.22 | $ | (119.18 | ) | ||||||
Diluted earnings (loss) per share
|
0.20 | (12.01 | ) | 3.15 | (119.18 | ) | ||||||||||
Shares used in computation:
|
||||||||||||||||
Basic shares
|
40,700 | 1,515 | 30,059 | 1,514 | ||||||||||||
Diluted shares
|
41,078 | 1,515 | 30,733 | 1,514 | ||||||||||||
See accompanying notes to consolidated financial statements.
|
||||||||||||||||
CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES
|
|||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|||||||
(Unaudited)
|
|||||||
Six Months Ended June 30,
|
|||||||
2011
|
2010
|
||||||
(Dollars in thousands)
|
|||||||
Cash flows from operating activities:
|
|||||||
Net income (loss)
|
$ | 12,850 | $ | (176,324 | ) | ||
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|||||||
Provision (credit) for loan and lease losses
|
(10,359 | ) | 79,249 | ||||
Depreciation and amortization
|
3,472 | 3,933 | |||||
Goodwill impairment
|
- | 102,689 | |||||
Write down of assets
|
4,655 | 940 | |||||
Write down of other real estate, net of gain on sale
|
(1,599 | ) | 5,935 | ||||
Amortization of other intangible assets
|
3,176 | 2,989 | |||||
Net amortization of investment securities
|
3,137 | 1,001 | |||||
Share-based compensation
|
1,042 | (232 | ) | ||||
Net gain on investment securities
|
(261 | ) | (831 | ) | |||
Net change in trading securities
|
- | 25,217 | |||||
Deferred income tax expense
|
- | 2,439 | |||||
Net gain on sales of residential loans
|
(3,203 | ) | (3,277 | ) | |||
Proceeds from sales of loans held for sale
|
307,958 | 481,093 | |||||
Originations of loans held for sale
|
(292,597 | ) | (440,278 | ) | |||
Equity in earnings of unconsolidated subsidiaries
|
(165 | ) | (131 | ) | |||
Increase in cash surrender value of bank-owned life insurance
|
(842 | ) | (2,784 | ) | |||
Decrease (increase) in income tax receivable
|
(177 | ) | 862 | ||||
Net change in other assets and liabilities
|
644 | 889 | |||||
Net cash provided by operating activities
|
27,731 | 83,379 | |||||
Cash flows from investing activities:
|
|||||||
Proceeds from maturities of and calls on investment securities available for sale
|
182,915 | 203,337 | |||||
Proceeds from sales of investment securities available for sale
|
5,324 | 439,435 | |||||
Purchases of investment securities available for sale
|
(877,800 | ) | (173,558 | ) | |||
Proceeds from maturities of and calls on investment securities held to maturity
|
1,240 | 954 | |||||
Net loan principal repayments
|
102,598 | 218,976 | |||||
Proceeds from sales of loans originated for investment
|
26,721 | 56,605 | |||||
Proceeds from sale of other real estate
|
24,724 | 14,040 | |||||
Proceeds from bank-owned life insurance
|
158 | 2,069 | |||||
Purchases of premises and equipment
|
(784 | ) | (856 | ) | |||
Distributions from unconsolidated subsidiaries
|
523 | 714 | |||||
Contributions to unconsolidated subsidiaries
|
- | (227 | ) | ||||
Net cash provided by (used in) investing activities
|
(534,381 | ) | 761,489 | ||||
Cash flows from financing activities:
|
|||||||
Net increase (decrease) in deposits
|
97,373 | (360,342 | ) | ||||
Proceeds from long-term debt
|
- | 50,000 | |||||
Repayments of long-term debt
|
(50,441 | ) | (65,572 | ) | |||
Net decrease in short-term borrowings
|
(201,095 | ) | (40,721 | ) | |||
Net proceeds from issuance of common stock and stock option exercises
|
323,537 | - | |||||
Other, net
|
- | 73 | |||||
Net cash provided by (used in) financing activities
|
169,374 | (416,562 | ) | ||||
Net increase (decrease) in cash and cash equivalents
|
(337,276 | ) | 428,306 | ||||
Cash and cash equivalents at beginning of period
|
790,739 | 488,367 | |||||
Cash and cash equivalents at end of period
|
$ | 453,463 | $ | 916,673 | |||
Supplemental disclosure of cash flow information:
|
|||||||
Cash paid during the period for:
|
|||||||
Interest
|
$ | 11,543 | $ | 21,921 | |||
Income taxes
|
8 | - | |||||
Cash received during the period for:
|
|||||||
Income taxes
|
- | 1,068 | |||||
Supplemental disclosure of noncash investing and financing activities:
|
|||||||
Net change in common stock held by directors' deferred compensation plan
|
$ | 16 | $ | 6 | |||
Net reclassification of loans to other real estate
|
8,481 | 26,788 | |||||
Net transfer of loans to loans held for sale
|
1,256 | 26,434 | |||||
Net transfer of investment securities available for sale to trading
|
- | 49,126 | |||||
Dividends accrued on preferred stock
|
969 | 3,504 | |||||
Accretion of preferred stock discount
|
204 | 666 | |||||
Preferred stock and accrued unpaid dividends converted to common stock
|
142,988 | - | |||||
Common stock received in exchange for preferred stock and accrued unpaid dividends
|
56,201 | - | |||||
See accompanying notes to consolidated financial statements.
|
|||||||
Gross
|
Gross
|
|
||||||||||||
Amortized
|
unrealized
|
unrealized
|
Estimated
|
|||||||||||
cost
|
gains
|
losses
|
fair value
|
|||||||||||
(Dollars in thousands)
|
||||||||||||||
June 30, 2011
|
||||||||||||||
Available for Sale
|
||||||||||||||
U.S. Government sponsored entities debt securities
|
$ | 382,777 | $ | 2,033 | $ | (30 | ) | $ | 384,780 | |||||
States and political subdivisions
|
12,443 | - | - | 12,443 | ||||||||||
U.S. Government sponsored entities mortgage-backed securities
|
990,018 | 13,344 | (1,216 | ) | 1,002,146 | |||||||||
Non-agency collateralized mortgage obligations
|
17 | - | - | 17 | ||||||||||
Other
|
972 | 22 | - | 994 | ||||||||||
Total
|
$ | 1,386,227 | $ | 15,399 | $ | (1,246 | ) | $ | 1,400,380 | |||||
Held to Maturity
|
||||||||||||||
U.S. Government sponsored entities mortgage-backed securities
|
$ | 1,578 | $ | 53 | $ | - | $ | 1,631 | ||||||
December 31, 2010
|
||||||||||||||
Available for Sale
|
||||||||||||||
U.S. Government sponsored entities debt securities
|
$ | 202,192 | $ | 306 | $ | (643 | ) | $ | 201,855 | |||||
States and political subdivisions
|
12,619 | - | - | 12,619 | ||||||||||
U.S. Government sponsored entities mortgage-backed securities
|
483,647 | 6,653 | (3,336 | ) | 486,964 | |||||||||
Non-agency collateralized mortgage obligations
|
17 | - | - | 17 | ||||||||||
Other
|
1,057 | 5 | - | 1,062 | ||||||||||
Total
|
$ | 699,532 | $ | 6,964 | $ | (3,979 | ) | $ | 702,517 | |||||
Held to Maturity
|
||||||||||||||
States and political subdivisions
|
$ | 500 | $ | 4 | $ | - | $ | 504 | ||||||
U.S. Government sponsored entities mortgage-backed securities
|
2,328 | 81 | - | 2,409 | ||||||||||
Total
|
$ | 2,828 | $ | 85 | $ | - | $ | 2,913 |
June 30, 2011
|
||||||
Amortized
Cost
|
Estimated
Fair Value
|
|||||
(Dollars in thousands)
|
||||||
Available for Sale
|
||||||
Due in one year or less
|
$ | 15,197 | $ | 15,213 | ||
Due after one year through five years
|
373,315 | 375,302 | ||||
Due after five years through ten years
|
1,467 | 1,467 | ||||
Due after ten years
|
5,241 | 5,241 | ||||
Mortage-backed securities
|
990,018 | 1,002,146 | ||||
Other
|
989 | 1,011 | ||||
Total
|
$ | 1,386,227 | $ | 1,400,380 | ||
Held to Maturity
|
||||||
Mortage-backed securities
|
$ | 1,578 | $ | 1,631 |
Less than 12 months
|
12 months or longer
|
Total
|
||||||||||||||||||||||
Fair |
Unrealized
|
Fair |
Unrealized
|
Fair |
Unrealized
|
|||||||||||||||||||
Description of Securities
|
Value
|
Losses
|
Value
|
Losses
|
Value
|
Losses
|
||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||
At June 30, 2011:
|
||||||||||||||||||||||||
U.S. Government sponsored entities
|
||||||||||||||||||||||||
debt securities
|
$ | 29,812 | $ | (30 | ) | $ | - | $ | - | $ | 29,812 | $ | (30 | ) | ||||||||||
U.S. Government sponsored entities
|
||||||||||||||||||||||||
mortgage-backed securities
|
167,111 | (1,216 | ) | - | - | 167,111 | (1,216 | ) | ||||||||||||||||
Total temporarily impaired securities
|
$ | 196,923 | $ | (1,246 | ) | $ | - | $ | - | $ | 196,923 | $ | (1,246 | ) | ||||||||||
At December 31, 2010:
|
||||||||||||||||||||||||
U.S. Government sponsored entities
|
||||||||||||||||||||||||
debt securities
|
$ | 83,973 | $ | (643 | ) | $ | - | $ | - | $ | 83,973 | $ | (643 | ) | ||||||||||
U.S. Government sponsored entities
|
||||||||||||||||||||||||
mortgage-backed securities
|
194,756 | (3,336 | ) | - | - | 194,756 | (3,336 | ) | ||||||||||||||||
Non-agency collateralized mortgage obligations
|
17 | - | - | - | 17 | - | ||||||||||||||||||
Total temporarily impaired securities
|
$ | 278,746 | $ | (3,979 | ) | $ | - | $ | - | $ | 278,746 | $ | (3,979 | ) |
·
|
The length of time and the extent to which fair value has been less than the amortized cost basis;
|
·
|
Adverse conditions specifically related to the security, an industry, or a geographic area;
|
·
|
The historical and implied volatility of the fair value of the security;
|
·
|
The payment structure of the debt security and the likelihood of the issuer being able to make payments;
|
·
|
Failure of the issuer to make scheduled interest or principal payments;
|
·
|
Any rating changes by a rating agency; and
|
·
|
Recoveries or additional decline in fair value subsequent to the balance sheet date.
|
June 30,
|
December 31,
|
||||||
2011
|
2010
|
||||||
(Dollars in thousands)
|
|||||||
Commercial, financial and agricultural
|
$ | 198,007 | $ | 207,900 | |||
Real estate:
|
|||||||
Construction
|
241,753 | 314,530 | |||||
Mortgage - residential
|
761,998 | 747,870 | |||||
Mortgage - commercial
|
714,306 | 761,710 | |||||
Consumer
|
110,946 | 112,950 | |||||
Leases
|
22,535 | 28,163 | |||||
2,049,545 | 2,173,123 | ||||||
Unearned income
|
(2,798 | ) | (3,679 | ) | |||
Total loans and leases
|
$ | 2,046,747 | $ | 2,169,444 |
Commercial,
|
Real estate
|
||||||||||||||||||||
financial & agricultural
|
Construction
|
Mortgage -
residential
|
Mortgage -
commercial
|
Consumer
|
Leases
|
Total
|
|||||||||||||||
(Dollars in thousands)
|
|||||||||||||||||||||
Allowance for loan and lease losses:
|
|||||||||||||||||||||
Ending balance attributable to loans:
|
|||||||||||||||||||||
Individually evaluated for impairment
|
$ | 105 | $ | 5,926 | $ | 5 | $ | 596 | $ | - | $ | - | $ | 6,632 | |||||||
Collectively evaluated for impairment
|
12,522 | 46,564 | 28,421 | 65,037 | 2,971 | 787 | 156,302 | ||||||||||||||
12,627 | 52,490 | 28,426 | 65,633 | 2,971 | 787 | 162,934 | |||||||||||||||
Unallocated
|
4,000 | ||||||||||||||||||||
Total ending balance
|
$ | 12,627 | $ | 52,490 | $ | 28,426 | $ | 65,633 | $ | 2,971 | $ | 787 | $ | 166,934 | |||||||
Loans and leases:
|
|||||||||||||||||||||
Individually evaluated for impairment
|
$ | 356 | $ | 129,269 | $ | 59,289 | $ | 18,137 | $ | - | $ | - | $ | 207,051 | |||||||
Collectively evaluated for impairment
|
197,651 | 112,484 | 702,709 | 696,169 | 110,946 | 22,535 | 1,842,494 | ||||||||||||||
198,007 | 241,753 | 761,998 | 714,306 | 110,946 | 22,535 | 2,049,545 | |||||||||||||||
Unearned income
|
96 | (286 | ) | (1,249 | ) | (1,359 | ) | - | - | (2,798 | ) | ||||||||||
Total ending balance
|
$ | 198,103 | $ | 241,467 | $ | 760,749 | $ | 712,947 | $ | 110,946 | $ | 22,535 | $ | 2,046,747 |
Unpaid Principal Balance
|
Recorded Investment
|
Allowance Allocated
|
||||||||
(Dollars in thousands)
|
||||||||||
June 30, 2011
|
||||||||||
With no related allowance recorded:
|
||||||||||
Real estate:
|
||||||||||
Construction
|
$ | 105,063 | $ | 81,076 | $ | - | ||||
Mortgage - residential
|
67,419 | 59,208 | - | |||||||
Mortgage - commercial
|
8,640 | 8,640 | - | |||||||
Total impaired loans with no related allowance recorded
|
181,122 | 148,924 | - | |||||||
With an allowance recorded:
|
||||||||||
Commercial, financial & agricultural
|
1,055 | 356 | 105 | |||||||
Real estate:
|
||||||||||
Construction
|
92,854 | 48,193 | 5,926 | |||||||
Mortgage - residential
|
81 | 81 | 5 | |||||||
Mortgage - commercial
|
11,223 | 9,497 | 596 | |||||||
Total impaired loans with an allowance recorded
|
105,213 | 58,127 | 6,632 | |||||||
Total
|
$ | 286,335 | $ | 207,051 | $ | 6,632 | ||||
December 31, 2010
|
||||||||||
With no related allowance recorded:
|
||||||||||
Real estate:
|
||||||||||
Construction
|
$ | 112,675 | $ | 85,571 | $ | - | ||||
Mortgage - residential
|
66,203 | 58,333 | - | |||||||
Mortgage - commercial
|
10,917 | 10,917 | - | |||||||
Total impaired loans with no related allowance recorded
|
189,795 | 154,821 | - | |||||||
With an allowance recorded:
|
||||||||||
Commercial, financial & agricultural
|
1,184 | 485 | 81 | |||||||
Real estate:
|
||||||||||
Construction
|
104,429 | 59,384 | 18,197 | |||||||
Mortgage - residential
|
3,681 | 3,256 | 89 | |||||||
Mortgage - commercial
|
7,746 | 7,088 | 1,158 | |||||||
Total impaired loans with an allowance recorded
|
117,040 | 70,213 | 19,525 | |||||||
Total
|
$ | 306,835 | $ | 225,034 | $ | 19,525 |
Nonaccrual
|
Accruing loans delinquent for 90 days or more
|
|||||
(Dollars in thousands)
|
||||||
June 30, 2011
|
||||||
Commercial, financial & agricultural
|
$ | 578 | $ | - | ||
Real estate:
|
||||||
Construction
|
129,275 | - | ||||
Mortgage - residential
|
58,204 | - | ||||
Mortgage - commercial
|
18,428 | - | ||||
Consumer
|
- | 4 | ||||
Total
|
$ | 206,485 | $ | 4 | ||
December 31, 2010
|
||||||
Commercial, financial & agricultural
|
$ | 982 | $ | - | ||
Real estate:
|
||||||
Construction
|
182,073 | 6,550 | ||||
Mortgage - residential
|
47,560 | 1,800 | ||||
Mortgage - commercial
|
14,464 | - | ||||
Consumer
|
225 | 181 | ||||
Total
|
$ | 245,304 | $ | 8,531 |
30 - 59 Days
Past Due
|
60 - 89 Days
Past Due
|
Greater than 90
Days Past Due
|
Nonaccrual
Loans
|
Total
Past Due
|
Loans & Leases
Not Past Due
|
Total
|
||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||
June 30, 2011
|
||||||||||||||||||||
Commercial, financial & agricultural
|
$ | 197 | $ | 274 | $ | - | $ | 578 | $ | 1,049 | $ | 197,054 | $ | 198,103 | ||||||
Real estate:
|
||||||||||||||||||||
Construction
|
- | 127 | - | 129,275 | 129,402 | 112,065 | 241,467 | |||||||||||||
Mortgage - residential
|
181 | 1,424 | - | 58,204 | 59,809 | 700,940 | 760,749 | |||||||||||||
Mortgage - commercial
|
- | 719 | - | 18,428 | 19,147 | 693,800 | 712,947 | |||||||||||||
Consumer
|
429 | 109 | 4 | - | 542 | 110,404 | 110,946 | |||||||||||||
Leases
|
2 | 10 | - | - | 12 | 22,523 | 22,535 | |||||||||||||
Total
|
$ | 809 | $ | 2,663 | $ | 4 | $ | 206,485 | $ | 209,961 | $ | 1,836,786 | $ | 2,046,747 | ||||||
December 31, 2010
|
||||||||||||||||||||
Commercial, financial & agricultural
|
$ | 495 | $ | 252 | $ | - | $ | 982 | $ | 1,729 | $ | 206,251 | $ | 207,980 | ||||||
Real estate:
|
||||||||||||||||||||
Construction
|
12,551 | 118 | 6,550 | 182,073 | 201,292 | 112,493 | 313,785 | |||||||||||||
Mortgage - residential
|
4,183 | 7,494 | 1,800 | 47,560 | 61,037 | 685,224 | 746,261 | |||||||||||||
Mortgage - commercial
|
273 | 3,169 | - | 14,464 | 17,906 | 742,400 | 760,306 | |||||||||||||
Consumer
|
620 | 444 | 181 | 225 | 1,470 | 111,479 | 112,949 | |||||||||||||
Leases
|
100 | - | - | - | 100 | 28,063 | 28,163 | |||||||||||||
Total
|
$ | 18,222 | $ | 11,477 | $ | 8,531 | $ | 245,304 | $ | 283,534 | $ | 1,885,910 | $ | 2,169,444 |
Pass
|
Special
Mention
|
Substandard
|
Doubtful
|
Loss
|
Not Rated
|
Less: Unearned Income
|
Total
|
||||||||||||||||
(Dollars in thousands)
|
|||||||||||||||||||||||
June 30, 2011
|
|||||||||||||||||||||||
Commercial, financial
|
|||||||||||||||||||||||
& agricultural
|
$ | 113,027 | $ | 8,987 | $ | 16,876 | $ | - | $ | - | $ | 59,117 | $ | (96 | ) | $ | 198,103 | ||||||
Real estate:
|
|||||||||||||||||||||||
Construction
|
55,501 | 14,085 | 166,080 | - | - | 6,087 | 286 | 241,467 | |||||||||||||||
Mortgage - residential
|
67,987 | 11,705 | 64,016 | - | - | 618,290 | 1,249 | 760,749 | |||||||||||||||
Mortgage - commercial
|
536,163 | 84,146 | 58,634 | - | - | 35,363 | 1,359 | 712,947 | |||||||||||||||
Consumer
|
4,310 | 214 | 69 | - | - | 106,353 | - | 110,946 | |||||||||||||||
Leases
|
20,142 | 575 | 1,818 | - | - | - | - | 22,535 | |||||||||||||||
Total
|
$ | 797,130 | $ | 119,712 | $ | 307,493 | $ | - | $ | - | $ | 825,210 | $ | 2,798 | $ | 2,046,747 | |||||||
December 31, 2010
|
|||||||||||||||||||||||
Commercial, financial
|
|||||||||||||||||||||||
& agricultural
|
$ | 109,619 | $ | 22,529 | $ | 19,370 | $ | - | $ | - | $ | 56,382 | $ | (80 | ) | $ | 207,980 | ||||||
Real estate:
|
|||||||||||||||||||||||
Construction
|
44,488 | 41,330 | 215,187 | 5,789 | - | 7,736 | 745 | 313,785 | |||||||||||||||
Mortgage - residential
|
70,747 | 17,475 | 55,533 | - | - | 604,115 | 1,609 | 746,261 | |||||||||||||||
Mortgage - commercial
|
557,511 | 67,639 | 97,871 | 2,883 | - | 35,806 | 1,404 | 760,306 | |||||||||||||||
Consumer
|
5,778 | 307 | 769 | - | 14 | 106,082 | 1 | 112,949 | |||||||||||||||
Leases
|
21,761 | 4,039 | 2,363 | - | - | - | - | 28,163 | |||||||||||||||
Total
|
$ | 809,904 | $ | 153,319 | $ | 391,093 | $ | 8,672 | $ | 14 | $ | 810,121 | $ | 3,679 | $ | 2,169,444 |
Three Months Ended
|
Six Months Ended
|
||||||||||||||
June 30,
|
June 30,
|
||||||||||||||
2011
|
2010
|
2011
|
2010
|
||||||||||||
(Dollars in thousands)
|
|||||||||||||||
Balance, beginning of period
|
$ | 178,010 | $ | 211,646 | $ | 192,854 | $ | 205,279 | |||||||
Provision (credit) for loan and lease losses
|
(8,784 | ) | 20,412 | (10,359 | ) | 79,249 | |||||||||
169,226 | 232,058 | 182,495 | 284,528 | ||||||||||||
Charge-offs
|
(6,194 | ) | (30,742 | ) | (24,325 | ) | (90,710 | ) | |||||||
Recoveries
|
3,902 | 643 | 8,764 | 8,141 | |||||||||||
Net charge-offs
|
(2,292 | ) | (30,099 | ) | (15,561 | ) | (82,569 | ) | |||||||
Balance, end of period
|
$ | 166,934 | $ | 201,959 | $ | 166,934 | $ | 201,959 |
Commercial,
|
Real estate
|
|||||||||||||||||||||||
financial &
|
Mortgage -
|
Mortgage -
|
||||||||||||||||||||||
agricultural
|
Construction
|
residential
|
commercial
|
Consumer
|
Leases
|
Unallocated
|
Total
|
|||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||
Three Months Ended June 30, 2011
|
||||||||||||||||||||||||
Beginning balance
|
$ | 11,134 | $ | 59,078 | $ | 30,823 | $ | 68,991 | $ | 2,451 | $ | 1,533 | $ | 4,000 | $ | 178,010 | ||||||||
Provision (credit) for loan | ||||||||||||||||||||||||
and lease losses
|
1,094 | (6,137 | ) | (1,365 | ) | (2,482 | ) | 852 | (746 | ) | - | (8,784 | ) | |||||||||||
12,228 | 52,941 | 29,458 | 66,509 | 3,303 | 787 | 4,000 | 169,226 | |||||||||||||||||
Charge-offs
|
(455 | ) | (3,000 | ) | (1,263 | ) | (879 | ) | (597 | ) | - | - | (6,194 | ) | ||||||||||
Recoveries
|
854 | 2,549 | 231 | 3 | 265 | - | - | 3,902 | ||||||||||||||||
Net charge-offs
|
399 | (451 | ) | (1,032 | ) | (876 | ) | (332 | ) | - | - | (2,292 | ) | |||||||||||
Ending balance
|
$ | 12,627 | $ | 52,490 | $ | 28,426 | $ | 65,633 | $ | 2,971 | $ | 787 | $ | 4,000 | $ | 166,934 | ||||||||
Six Months Ended June 30, 2011
|
||||||||||||||||||||||||
Beginning balance
|
$ | 13,426 | $ | 76,556 | $ | 31,830 | $ | 64,308 | $ | 3,155 | $ | 1,579 | $ | 2,000 | $ | 192,854 | ||||||||
Provision (credit) for loan | ||||||||||||||||||||||||
and lease losses
|
(224 | ) | (13,123 | ) | (1,036 | ) | 2,388 | 428 | (792 | ) | 2,000 | (10,359 | ) | |||||||||||
13,202 | 63,433 | 30,794 | 66,696 | 3,583 | 787 | 4,000 | 182,495 | |||||||||||||||||
Charge-offs
|
(1,861 | ) | (16,858 | ) | (3,299 | ) | (1,105 | ) | (1,202 | ) | - | - | (24,325 | ) | ||||||||||
Recoveries
|
1,286 | 5,915 | 931 | 42 | 590 | - | - | 8,764 | ||||||||||||||||
Net charge-offs
|
(575 | ) | (10,943 | ) | (2,368 | ) | (1,063 | ) | (612 | ) | - | - | (15,561 | ) | ||||||||||
Ending balance
|
$ | 12,627 | $ | 52,490 | $ | 28,426 | $ | 65,633 | $ | 2,971 | $ | 787 | $ | 4,000 | $ | 166,934 |
Core
|
Mortgage
|
||||||||||||||||||
Deposit
|
Servicing
|
Customer
|
Non-Compete
|
||||||||||||||||
Premium
|
Rights
|
Relationships
|
Agreements
|
Total
|
|||||||||||||||
(Dollars in thousands)
|
|||||||||||||||||||
Balance, beginning of period
|
$ | 20,727 | $ | 22,712 | $ | 1,050 | $ | 150 | $ | 44,639 | |||||||||
Additions
|
- | 2,063 | - | - | 2,063 | ||||||||||||||
Amortization
|
(1,337 | ) | (1,739 | ) | (70 | ) | (30 | ) | (3,176 | ) | |||||||||
Balance, end of period
|
$ | 19,390 | $ | 23,036 | $ | 980 | $ | 120 | $ | 43,526 |
Six Months Ended June 30,
|
|||||||
2011
|
2010
|
||||||
(Dollars in thousands)
|
|||||||
Fair market value, beginning of period
|
$ | 23,709 | $ | 23,019 | |||
Fair market value, end of period
|
23,190 | 22,144 | |||||
Weighted average discount rate
|
8.5 | % | 8.5 | % | |||
Weighted average prepayment speed assumption
|
14.5 | 14.1 |
June 30, 2011
|
December 31, 2010
|
|||||||||||||||||||||
Gross
|
Gross
|
|||||||||||||||||||||
Carrying
|
Accumulated
|
Carrying
|
Accumulated
|
|||||||||||||||||||
Value
|
Amortization
|
Net
|
Value
|
Amortization
|
Net
|
|||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||
Core deposit premium
|
$ | 44,642 | $ | (25,252 | ) | $ | 19,390 | $ | 44,642 | $ | (23,915 | ) | $ | 20,727 | ||||||||
Mortgage servicing rights
|
43,730 | (20,694 | ) | 23,036 | 41,667 | (18,955 | ) | 22,712 | ||||||||||||||
Customer relationships
|
1,400 | (420 | ) | 980 | 1,400 | (350 | ) | 1,050 | ||||||||||||||
Non-compete agreements
|
300 | (180 | ) | 120 | 300 | (150 | ) | 150 | ||||||||||||||
$ | 90,072 | $ | (46,546 | ) | $ | 43,526 | $ | 88,009 | $ | (43,370 | ) | $ | 44,639 |
Estimated Amortization Expense
|
||||||||||||||||||
Mortgage
|
||||||||||||||||||
Core Deposit
|
Servicing
|
Customer
|
Non-Compete
|
|||||||||||||||
Premium
|
Rights
|
Relationships
|
Agreements
|
Total
|
||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||
2011 (remainder)
|
$ | 1,337 | $ | 1,081 | $ | 70 | $ | 30 | $ | 2,518 | ||||||||
2012
|
2,674 | 2,777 | 140 | 60 | 5,651 | |||||||||||||
2013
|
2,674 | 2,283 | 140 | 30 | 5,127 | |||||||||||||
2014
|
2,674 | 1,913 | 140 | - | 4,727 | |||||||||||||
2015
|
2,674 | 1,594 | 140 | - | 4,408 | |||||||||||||
2016
|
2,674 | 1,323 | 140 | - | 4,137 | |||||||||||||
Thereafter
|
4,683 | 12,065 | 210 | - | 16,958 | |||||||||||||
$ | 19,390 | $ | 23,036 | $ | 980 | $ | 120 | $ | 43,526 |
Asset Derivatives
|
Liability Derivatives
|
||||||||||||||||
Derivatives not designated
as hedging instruments
|
Balance Sheet
Location
|
Fair Value at
June 30, 2011
|
Fair Value at
December 31, 2010
|
Fair Value at
June 30, 2011
|
Fair Value at
December 31, 2010
|
||||||||||||
(Dollars in thousands)
|
|||||||||||||||||
Interest rate contracts
|
Other assets /
|
||||||||||||||||
other liabilities
|
$ | 160 | $ | 1,035 | $ | 285 | $ | 523 |
Derivatives in Cash Flow
Hedging Relationship
|
Amount of Gain Reclassified
from AOCL into Earnings
(Effective Portion)
|
||
(Dollars in thousands)
|
|||
Three Months Ended June 30, 2011
|
|||
Interest rate contracts
|
$ | 801 | |
Three Months Ended June 30, 2010
|
|||
Interest rate contracts
|
1,721 | ||
Six Months Ended June 30, 2011
|
|||
Interest rate contracts
|
1,917 | ||
Six Months Ended June 30, 2010
|
|||
Interest rate contracts
|
3,611 |
Derivatives not in Cash Flow
Hedging Relationship
|
Location of Gain (Loss) Recognized
in Earnings on Derivatives
|
Amount of Gain
(Loss) Recognized in
Earnings on Derivatives
|
||||
(Dollars in thousands)
|
||||||
Three Months Ended June 30, 2011
|
||||||
Interest rate contracts
|
Other operating income
|
$ | (106 | ) | ||
Three Months Ended June 30, 2010
|
||||||
Interest rate contracts
|
Other operating income
|
873 | ||||
Six Months Ended June 30, 2011
|
||||||
Interest rate contracts
|
Other operating income
|
173 | ||||
Six Months Ended June 30, 2010
|
||||||
Interest rate contracts
|
Other operating income
|
1,092 |
·
|
on February 2, 2011, we effected a one-for-twenty reverse stock split of our common stock (the “Reverse Stock Split”). Except as otherwise specified, the share and per share amounts for historical periods have been restated to give the effect to the Reverse Stock Split;
|
·
|
on February 18, 2011, we completed the Private Placement with investments from (1) affiliates of each of The Carlyle Group (“Carlyle”) and Anchorage Capital Group, L.L.C. (together with Carlyle, the “Lead Investors”) pursuant to investment agreements with each of the Lead Investors and (2) various other investors, including certain of our directors and officers, pursuant to subscription agreements with each of such investors;
|
·
|
concurrently with the closing of the Private Placement, we completed the TARP Exchange of 135,000 shares of our Fixed Rate Cumulative Perpetual Preferred Stock, no par value per share and liquidation preference $1,000 per share, held by the United States Department of the Treasury (the “Treasury”), and accrued and unpaid dividends thereon for 5,620,117 common shares. We also amended the warrant held by the Treasury (the “Amended TARP Warrant”) to, among other things, reduce the exercise price from $255.40 per share to $10 per share. The warrant grants the Treasury the right to purchase 79,288 common shares, subject to adjustment; and
|
·
|
on May 6, 2011, we completed a $20 million common stock rights offering which allowed shareholders of record as of the close of business on February 17, 2011 or their transferees to purchase newly issued common shares at $10.00 per share.
|
Weighted Average
|
|||||
Shares
|
Exercise Price
|
||||
Outstanding at January 1, 2011
|
41,934 | $ | 432.17 | ||
Changes during the period:
|
|||||
Forfeited
|
(113 | ) | 79.00 | ||
Outstanding at June 30, 2011
|
41,821 | 433.12 |
Weighted Average
|
|||||
Grant Date
|
|||||
Shares
|
Fair Value
|
||||
Nonvested at January 1, 2011
|
300 | $ | 718.00 | ||
Changes during the period:
|
|||||
Granted
|
1,022,341 | 14.70 | |||
Vested
|
(21,128 | ) | 14.27 | ||
Forfeited
|
(4,050 | ) | 14.71 | ||
Nonvested at June 30, 2011
|
997,463 | 14.92 |
Weighted Average
|
|||||
Shares
|
Exercise Price
|
||||
Outstanding at January 1, 2011
|
2,442 | $ | 377.60 | ||
Changes during the period:
|
|||||
Vested
|
(531 | ) | 377.60 | ||
Forfeited
|
(1,911 | ) | 377.60 | ||
Outstanding at June 30, 2011
|
- |
Weighted Average
|
|||||
Shares
|
Exercise Price
|
||||
Outstanding at January 1, 2011
|
4,608 | $ | 377.60 | ||
Changes during the period:
|
|||||
Forfeited
|
(4,608 | ) | 377.60 | ||
Outstanding at June 30, 2011
|
- |
June 30,
|
December 31,
|
||||||
2011
|
2010
|
||||||
(Dollars in thousands)
|
|||||||
Unrealized gain on available for sale investment securities
|
$ | 14,153 | $ | 2,985 | |||
Unrealized loss on derivatives
|
(9,242 | ) | (7,324 | ) | |||
Pension adjustments
|
(9,117 | ) | (10,226 | ) | |||
Accumulated other comprehensive loss, net of tax
|
$ | (4,206 | ) | $ | (14,565 | ) |
Three Months Ended
|
Six Months Ended
|
||||||||||||||
June 30,
|
June 30,
|
||||||||||||||
2011
|
2010
|
2011
|
2010
|
||||||||||||
(Dollars in thousands)
|
|||||||||||||||
Net income (loss)
|
$ | 8,211 | $ | (16,105 | ) | $ | 12,850 | $ | (176,324 | ) | |||||
Unrealized gain on investment securities
|
10,177 | 3,975 | 11,168 | 1,978 | |||||||||||
Unrealized loss on derivatives
|
(802 | ) | (1,721 | ) | (1,918 | ) | (3,611 | ) | |||||||
Pension adjustments
|
554 | 516 | 1,109 | 960 | |||||||||||
Comprehensive income (loss)
|
$ | 18,140 | $ | (13,335 | ) | $ | 23,209 | $ | (176,997 | ) |
Three Months Ended
|
Six Months Ended
|
||||||||||||||
June 30,
|
June 30,
|
||||||||||||||
2011
|
2010
|
2011
|
2010
|
||||||||||||
(Dollars in thousands)
|
|||||||||||||||
Interest cost
|
$ | 417 | $ | 437 | $ | 834 | $ | 874 | |||||||
Expected return on assets
|
(457 | ) | (428 | ) | (914 | ) | (856 | ) | |||||||
Amortization of unrecognized loss
|
550 | 514 | 1,100 | 1,028 | |||||||||||
Net periodic cost
|
$ | 510 | $ | 523 | $ | 1,020 | $ | 1,046 |
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||
(Dollars in thousands)
|
||||||||||||||
June 30, 2011
|
||||||||||||||
Money market accounts
|
$ | 627 | $ | - | $ | - | $ | 627 | ||||||
Mutual funds
|
7,493 | - | - | 7,493 | ||||||||||
Government obligations
|
- | 4,211 | - | 4,211 | ||||||||||
Common stocks
|
5,724 | - | - | 5,724 | ||||||||||
Preferred stocks
|
589 | - | - | 589 | ||||||||||
Corporate bonds and debentures
|
- | 4,154 | - | 4,154 | ||||||||||
Limited partnerships
|
- | 1,170 | - | 1,170 | ||||||||||
$ | 14,433 | $ | 9,535 | $ | - | $ | 23,968 | |||||||
December 31, 2010
|
||||||||||||||
Money market accounts
|
$ | 724 | $ | - | $ | - | $ | 724 | ||||||
Mutual funds
|
7,425 | - | - | 7,425 | ||||||||||
Government obligations
|
- | 3,535 | - | 3,535 | ||||||||||
Common stocks
|
5,317 | - | - | 5,317 | ||||||||||
Preferred stocks
|
554 | - | - | 554 | ||||||||||
Corporate bonds and debentures
|
- | 3,482 | - | 3,482 | ||||||||||
Limited partnerships
|
- | 2,183 | - | 2,183 | ||||||||||
$ | 14,020 | $ | 9,200 | $ | - | $ | 23,220 |
Three Months Ended
|
Six Months Ended
|
||||||||||||||
June 30,
|
June 30,
|
||||||||||||||
2011
|
2010
|
2011
|
2010
|
||||||||||||
(Dollars in thousands)
|
|||||||||||||||
Service cost
|
$ | - | $ | 7 | $ | - | $ | 18 | |||||||
Interest cost
|
103 | 108 | 206 | 216 | |||||||||||
Amortization of unrecognized transition obligation
|
4 | 4 | 8 | 8 | |||||||||||
Amortization of prior service cost
|
5 | (7 | ) | 10 | (14 | ) | |||||||||
Amortization of unrecognized (gain) loss
|
(4 | ) | 5 | (8 | ) | 10 | |||||||||
Net periodic cost
|
$ | 108 | $ | 117 | $ | 216 | $ | 238 |
Three Months Ended
|
Six Months Ended
|
||||||||||||||
June 30,
|
June 30,
|
||||||||||||||
2011
|
2010
|
2011
|
2010
|
||||||||||||
(In thousands, except per share data)
|
|||||||||||||||
Net income (loss)
|
$ | 8,211 | $ | (16,105 | ) | $ | 12,850 | $ | (176,324 | ) | |||||
Preferred stock dividends, accretion of discount and
|
|||||||||||||||
conversion of preferred stock to common stock
|
- | 2,096 | (83,897 | ) | 4,170 | ||||||||||
Net income (loss) available to common shareholders
|
$ | 8,211 | $ | (18,201 | ) | $ | 96,747 | $ | (180,494 | ) | |||||
Weighted average shares outstanding - basic
|
40,700 | 1,515 | 30,059 | 1,514 | |||||||||||
Dilutive effect of employee stock options and awards
|
349 | - | 648 | - | |||||||||||
Dilutive effect of deferred salary restricted stock units
|
3 | - | 2 | - | |||||||||||
Dilutive effect of Treasury warrants
|
26 | - | 24 | - | |||||||||||
Weighted average shares outstanding - diluted
|
41,078 | 1,515 | 30,733 | 1,514 | |||||||||||
Basic earnings (loss) per share
|
$ | 0.20 | $ | (12.01 | ) | $ | 3.22 | $ | (119.18 | ) | |||||
Diluted earnings (loss) per share
|
$ | 0.20 | $ | (12.01 | ) | $ | 3.15 | $ | (119.18 | ) |
June 30, 2011
|
December 31, 2010
|
||||||||||||||
Carrying/
|
Carrying/
|
||||||||||||||
notional
|
Estimated
|
notional
|
Estimated
|
||||||||||||
amount
|
fair value
|
amount
|
fair value
|
||||||||||||
(Dollars in thousands)
|
|||||||||||||||
Financial assets
|
|||||||||||||||
Cash and due from banks
|
$ | 68,986 | $ | 68,986 | $ | 61,725 | $ | 61,725 | |||||||
Interest-bearing deposits in other banks
|
384,477 | 384,477 | 729,014 | 729,014 | |||||||||||
Investment securities
|
1,401,958 | 1,402,011 | 705,345 | 705,430 | |||||||||||
Net loans and leases, including loans held for sale
|
1,902,103 | 1,825,194 | 2,046,338 | 1,985,261 | |||||||||||
Accrued interest receivable
|
11,711 | 11,711 | 11,279 | 11,279 | |||||||||||
Financial liabilities
|
|||||||||||||||
Deposits:
|
|||||||||||||||
Noninterest-bearing deposits
|
687,468 | 687,468 | 611,744 | 611,744 | |||||||||||
Interest-bearing demand and savings deposits
|
1,636,386 | 1,636,386 | 1,729,361 | 1,729,361 | |||||||||||
Time deposits
|
906,466 | 906,708 | 791,842 | 793,333 | |||||||||||
Total deposits
|
3,230,320 | 3,230,562 | 3,132,947 | 3,134,438 | |||||||||||
Short-term borrowings
|
1,385 | 1,385 | 202,480 | 202,351 | |||||||||||
Long-term debt
|
409,076 | 332,619 | 459,803 | 407,175 | |||||||||||
Accrued interest payable (included in other liabilities)
|
9,352 | 9,352 | 9,528 | 9,528 | |||||||||||
Off-balance sheet financial instruments
|
|||||||||||||||
Commitments to extend credit
|
441,800 | 2,209 | 415,005 | 2,075 | |||||||||||
Standby letters of credit and financial guarantees written
|
12,863 | 96 | 11,056 | 83 | |||||||||||
Interest rate options
|
33,428 | (114 | ) | 63,994 | (170 | ) | |||||||||
Forward interest rate contracts
|
17,820 | (12 | ) | 40,658 | 682 | ||||||||||
Forward foreign exchange contracts
|
- | - | 1,889 | 1,891 |
·
|
Level 1 – Valuation is based upon quoted prices (unadjusted) for identical assets or liabilities traded in active markets. A quoted price in an active market provides the most reliable evidence of fair value and shall be used to measure fair value whenever available.
|
·
|
Level 2 – Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.
|
·
|
Level 3 – Valuation is generated from model-based techniques that use significant assumptions not observable in the market. These unobservable assumptions reflect our own estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include use of discounted cash flow models and similar techniques that requires the use of significant judgment or estimation.
|
Fair Value at Reporting Date Using
|
||||||||||||||
Quoted Prices in Active Markets for Identical Assets
|
Significant Other Observable Inputs
|
Significant Unobservable Inputs
|
||||||||||||
Fair Value
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
|||||||||||
(Dollars in thousands)
|
||||||||||||||
June 30, 2011
|
||||||||||||||
Available for sale securities:
|
||||||||||||||
U.S. Government sponsored entities debt securities
|
$ | 384,780 | $ | - | $ | 384,780 | $ | - | ||||||
States and political subdivisions
|
12,443 | - | - | 12,443 | ||||||||||
U.S. Government sponsored entities mortgage-backed securities
|
1,002,146 | - | 1,002,146 | - | ||||||||||
Non-agency collateralized mortgage obligations
|
17 | - | - | 17 | ||||||||||
Other
|
994 | 994 | - | - | ||||||||||
Derivatives:
|
||||||||||||||
Interest rate contracts
|
(126 | ) | - | (126 | ) | - | ||||||||
Amended TARP Warrant
|
(753 | ) | - | (753 | ) | - | ||||||||
Total
|
$ | 1,399,501 | $ | 994 | $ | 1,386,047 | $ | 12,460 | ||||||
December 31, 2010
|
||||||||||||||
Available for sale securities:
|
||||||||||||||
U.S. Government sponsored entities debt securities
|
$ | 201,855 | $ | - | $ | 201,855 | $ | - | ||||||
States and political subdivisions
|
12,619 | - | - | 12,619 | ||||||||||
U.S. Government sponsored entities mortgage-backed securities
|
486,964 | - | 486,964 | - | ||||||||||
Non-agency collateralized mortgage obligations
|
17 | - | - | 17 | ||||||||||
Other
|
1,062 | 1,062 | - | - | ||||||||||
Derivatives:
|
||||||||||||||
Interest rate contracts
|
512 | - | 512 | - | ||||||||||
Total
|
$ | 703,029 | $ | 1,062 | $ | 689,331 | $ | 12,636 |
Available for sale securities
|
Available for sale non-
agency collateralized
mortgage obligations (1)
|
||||||
(Dollars in thousands)
|
|||||||
Balance at December 31, 2010
|
$ | 12,619 | $ | 17 | |||
Principal payments received
|
(176 | ) | - | ||||
Balance at June 30, 2011
|
$ | 12,443 | $ | 17 | |||
Balance at December 31, 2009
|
$ | 13,778 | $ | 46,469 | |||
Principal payments received
|
(195 | ) | (1,052 | ) | |||
Realized net losses included in net loss
|
- | (7,275 | ) | ||||
Unrealized net gains included in other comprehensive loss
|
- | 6,222 | |||||
Sales
|
- | (44,347 | ) | ||||
Balance at June 30, 2010
|
$ | 13,583 | $ | 17 | |||
(1) Represents available for sale non-agency collateralized mortgage obligations previously classified as
|
|||||||
Level 2 for which the market became inactive during 2008; therefore the fair value measurement was
|
|||||||
derived from discounted cash flow models using unobservable inputs and assumptions.
|
Fair Value Measurements Using
|
||||||||||||||
Quoted Prices in Active Markets for Identical Assets
|
Significant Other Observable Inputs
|
Significant Unobservable Inputs
|
||||||||||||
Fair Value
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
|||||||||||
(Dollars in thousands)
|
||||||||||||||
June 30, 2011
|
||||||||||||||
Impaired loans (1)
|
$ | 200,419 | $ | - | $ | 200,419 | $ | - | ||||||
Other real estate (2)
|
42,863 | - | 42,863 | - | ||||||||||
December 31, 2010
|
||||||||||||||
Loans held for sale (1)
|
$ | 35,300 | $ | - | $ | 35,300 | $ | - | ||||||
Impaired loans (1)
|
205,509 | - | 205,509 | - | ||||||||||
Other real estate (2)
|
57,507 | - | 57,507 | - | ||||||||||
(1) Represents carrying value and related write-downs of loans for which adjustments are based on agreed
|
||||||||||||||
upon purchase prices for the loans or the appraised value of the collateral.
|
||||||||||||||
(2) Represents other real estate that is carried at the lower of carrying value or fair value less costs to sell.
|
||||||||||||||
Fair value is generally based upon independent market prices or appraised values of the collateral.
|
Commercial
|
Hawaii
|
||||||||||||||||||
Real Estate
|
Market
|
Treasury
|
All Others
|
Total
|
|||||||||||||||
(Dollars in thousands)
|
|||||||||||||||||||
Three months ended June 30, 2011:
|
|||||||||||||||||||
Net interest income
|
$ | 6,578 | $ | 16,727 | $ | 5,674 | $ | - | $ | 28,979 | |||||||||
Intersegment net interest income (expense)
|
(4,339 | ) | 15,423 | (5,074 | ) | (6,010 | ) | - | |||||||||||
Credit (provision) for loan and lease losses
|
20,411 | (11,627 | ) | - | - | 8,784 | |||||||||||||
Other operating income
|
224 | 8,668 | 1,704 | 341 | 10,937 | ||||||||||||||
Other operating expense
|
(4,073 | ) | (22,387 | ) | (138 | ) | (13,891 | ) | (40,489 | ) | |||||||||
Administrative and overhead expense allocation
|
(984 | ) | (12,066 | ) | (127 | ) | 13,177 | - | |||||||||||
Net income (loss)
|
$ | 17,817 | $ | (5,262 | ) | $ | 2,039 | $ | (6,383 | ) | $ | 8,211 | |||||||
Three months ended June 30, 2010:
|
|||||||||||||||||||
Net interest income
|
$ | 12,279 | $ | 16,491 | $ | 426 | $ | - | $ | 29,196 | |||||||||
Intersegment net interest income (expense)
|
(8,271 | ) | 8,158 | 1,276 | (1,163 | ) | - | ||||||||||||
Provision for loan and lease losses
|
(1,800 | ) | (18,612 | ) | - | - | (20,412 | ) | |||||||||||
Other operating income
|
254 | 9,838 | 2,662 | (17 | ) | 12,737 | |||||||||||||
Other operating expense
|
(4,371 | ) | (20,565 | ) | (352 | ) | (12,338 | ) | (37,626 | ) | |||||||||
Administrative and overhead expense allocation
|
(1,195 | ) | (10,178 | ) | (114 | ) | 11,487 | - | |||||||||||
Net income (loss)
|
$ | (3,104 | ) | $ | (14,868 | ) | $ | 3,898 | $ | (2,031 | ) | $ | (16,105 | ) | |||||
Six months ended June 30, 2011:
|
|||||||||||||||||||
Net interest income
|
$ | 14,319 | $ | 33,410 | $ | 9,451 | $ | - | $ | 57,180 | |||||||||
Intersegment net interest income (expense)
|
(9,140 | ) | 30,650 | (6,297 | ) | (15,213 | ) | - | |||||||||||
Credit (provision) for loan and lease losses
|
21,611 | (11,252 | ) | - | - | 10,359 | |||||||||||||
Other operating income
|
492 | 18,775 | 3,343 | 827 | 23,437 | ||||||||||||||
Other operating expense
|
(8,501 | ) | (43,405 | ) | (227 | ) | (25,993 | ) | (78,126 | ) | |||||||||
Administrative and overhead expense allocation
|
(1,923 | ) | (22,829 | ) | (252 | ) | 25,004 | - | |||||||||||
Net income (loss)
|
$ | 16,858 | $ | 5,349 | $ | 6,018 | $ | (15,375 | ) | $ | 12,850 | ||||||||
Six months ended June 30, 2010:
|
|||||||||||||||||||
Net interest income
|
$ | 25,611 | $ | 33,060 | $ | 5,594 | $ | - | $ | 64,265 | |||||||||
Intersegment net interest income (expense)
|
(18,212 | ) | 17,828 | (440 | ) | 824 | - | ||||||||||||
Provision for loan and lease losses
|
(42,100 | ) | (37,149 | ) | - | - | (79,249 | ) | |||||||||||
Other operating income
|
469 | 19,650 | 5,520 | (138 | ) | 25,501 | |||||||||||||
Goodwill impairment
|
- | (102,689 | ) | - | - | (102,689 | ) | ||||||||||||
Other operating expense (excluding goodwill impairment)
|
(14,984 | ) | (42,475 | ) | (1,017 | ) | (25,676 | ) | (84,152 | ) | |||||||||
Administrative and overhead expense allocation
|
(2,410 | ) | (20,257 | ) | (216 | ) | 22,883 | - | |||||||||||
Net income (loss)
|
$ | (51,626 | ) | $ | (132,032 | ) | $ | 9,441 | $ | (2,107 | ) | $ | (176,324 | ) | |||||
At June 30, 2011:
|
|||||||||||||||||||
Investment securities
|
$ | - | $ | - | $ | 1,401,958 | $ | - | $ | 1,401,958 | |||||||||
Loans and leases (including loans held for sale)
|
565,875 | 1,503,162 | - | - | 2,069,037 | ||||||||||||||
Other
|
(69,796 | ) | 32,833 | 624,934 | 72,767 | 660,738 | |||||||||||||
Total assets
|
$ | 496,079 | $ | 1,535,995 | $ | 2,026,892 | $ | 72,767 | $ | 4,131,733 | |||||||||
At December 31, 2010:
|
|||||||||||||||||||
Investment securities
|
$ | - | $ | - | $ | 705,345 | $ | - | $ | 705,345 | |||||||||
Loans and leases (including loans held for sale)
|
699,344 | 1,539,848 | - | - | 2,239,192 | ||||||||||||||
Other
|
(49,396 | ) | 6,228 | 958,665 | 78,017 | 993,514 | |||||||||||||
Total assets
|
$ | 649,948 | $ | 1,546,076 | $ | 1,664,010 | $ | 78,017 | $ | 3,938,051 |
|
•
|
Centralize responsibility for consumer financial protection by creating a new agency, the Consumer Financial Protection Bureau, responsible for implementing, examining and, for large financial institutions, enforcing compliance with federal consumer financial laws. At the federal level, the FDIC will continue to examine us for compliance with such laws.
|
|
•
|
Change the assessment base for federal deposit insurance from the amount of insured deposits to consolidated assets less tangible capital, eliminate the ceiling on the size of the Deposit Insurance Fund (the “DIF”) and increase the floor of the size of the DIF.
|
|
•
|
Apply the same leverage and risk-based capital requirements that apply to insured depository institutions to most bank holding companies.
|
|
•
|
Require the FDIC and Federal Reserve System (“FRB”) to seek to make their respective capital requirements for state nonmember banks and bank holding companies countercyclical so that capital requirements increase in times of economic expansion and decrease in times of economic contraction.
|
|
•
|
Implement corporate governance revisions, including with regard to executive compensation and proxy access by shareholders, that apply to all public companies, not just financial institutions.
|
|
•
|
Make permanent the $250,000 limit for federal deposit insurance and increase the cash limit of Securities Investor Protection Corporation protection from $100,000 to $250,000 and provide unlimited federal deposit insurance until December 31, 2012 for non-interest bearing demand transaction accounts at all insured depository institutions.
|
|
•
|
Repeal the federal prohibitions on the payment of interest on demand deposits, thereby permitting depository institutions to pay interest on business transaction and other accounts.
|
|
•
|
Increase the authority of the Federal Reserve to examine us and any of our non-bank subsidiaries.
|
|
•
|
Authorize the FDIC to assess the cost of examinations (the FDIC does not currently assess fees for examining Central Pacific Bank).
|
·
|
On February 18, 2011, we successfully completed the $325 million Private Placement. Concurrently with the completion of the Private Placement, we exchanged our TARP preferred stock and accrued and unpaid dividends thereon for common stock (the “TARP Exchange”).
|
·
|
On May 6, 2011, we sucessfully completed the $20 million Rights Offering.
|
·
|
The Consent Order was lifted and replaced with the Bank MOU.
|
·
|
We significantly improved our tier 1 risk-based capital, total risk-based capital, and leverage capital ratios as of June 30, 2011 to 22.48%, 23.80%, and 13.13%, respectively, from 7.64%, 8.98%, and 4.42%, respectively, as of December 31, 2010. Our capital ratios currently exceed the minimum level required by the Bank MOU and are above the levels required for a “well-capitalized” regulatory designation.
|
·
|
We reported two consecutive profitable quarters with net income of $8.2 million and $4.6 million in the second and first quarters of 2011, respectively.
|
·
|
We reduced our nonperforming assets by $53.5 million to $249.3 million at June 30, 2011 from $302.8 million at December 31, 2010.
|
·
|
We reduced our construction and development loan portfolio (excluding owner-occupied loans) as of June 30, 2011 to $226.5 million, or 11.1% of our total loan portfolio. At December 31, 2010, this portfolio totaled $299.9 million, or 13.8% of our total loan portfolio.
|
·
|
We maintained an allowance for loan and lease losses as a percentage of total loans and leases of 8.16% at June 30, 2011, compared to 8.89% at December 31, 2010. In addition, we maintained an allowance for loan and lease losses as a percentage of nonperforming assets of 66.95% at June 30, 2011, compared to 63.69% at December 31, 2010.
|
·
|
We reduced total outstanding borrowings with the Federal Home Loan Bank of Seattle (the “FHLB”) to $301.0 million at June 30, 2011 from $551.3 million at December 31, 2010.
|
Repurchase Demands, Appeals, Repurchases [1]
|
|||||||||||||||||||||||
Six months ended June 30, 2011
|
|||||||||||||||||||||||
Government Sponsored Entities
|
Non-GSE Investors
|
||||||||||||||||||||||
Vintage
|
Repurchase Demands
|
Appealed
|
Repurchased
|
Pending
Resolution
|
Repurchase Demands
|
Appealed
|
Repurchased
|
Pending
Resolution
|
|||||||||||||||
2005 and prior
|
3 | - | 1 | 2 | - | - | - | - | |||||||||||||||
2006
|
2 | - | - | 2 | - | - | - | - | |||||||||||||||
2007
|
- | - | - | - | 4 | - | 2 | 2 | |||||||||||||||
2008
|
6 | 1 | - | 5 | 7 | - | 2 | 5 | |||||||||||||||
2009
|
5 | - | 1 | 4 | - | - | - | - | |||||||||||||||
2010
|
9 | 3 | 1 | 5 | - | - | - | - | |||||||||||||||
2011
|
3 | 2 | - | 1 | - | - | - | - | |||||||||||||||
Total
|
28 | 6 | 3 | 19 | 11 | - | 4 | 7 | |||||||||||||||
[1] Based on repurchase requests received between January 1, 2011 and June 30, 2011.
|
Six Months Ended June 30,
|
Year Ended December 31,
|
|||||||||||||||||
2011
|
2010
|
2010
|
2009
|
2008
|
||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||
Balance, beginning of period
|
$ | 5,014 | $ | 183 | $ | 183 | $ | 22 | $ | - | ||||||||
Change in estimate
|
2,840 | 150 | 6,071 | 161 | 22 | |||||||||||||
Utilizations
|
(1,198 | ) | - | (1,240 | ) | - | - | |||||||||||
Balance, end of period
|
$ | 6,656 | $ | 333 | $ | 5,014 | $ | 183 | $ | 22 |
Three Months Ended
|
Six Months Ended
|
|||||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||||
Return (loss) on average assets
|
0.81 | % | (1.50 | ) % | 0.64 | % | (7.73 | ) % | ||||||||||
Return (loss) on average shareholders' equity
|
8.08 | (41.67 | ) | 8.48 | (146.95 | ) | ||||||||||||
Return (loss) on average tangible equity
|
8.52 | (49.25 | ) | 9.12 | (213.29 | ) | ||||||||||||
Basic earnings (loss) per common share
|
$ | 0.20 | $ | (12.01 | ) | $ | 3.22 | * | $ | (119.18 | ) | |||||||
Diluted earnings (loss) per common share
|
0.20 | (12.01 | ) | 3.15 | * | (119.18 | ) | |||||||||||
* Includes the impact of a one-time accounting adjustment totaling $85.1 million related to the TARP Exchange. Excluding this one-time adjustment, our basic and diluted earnings per share was $0.39 and $0.38 for the six months ended June 30, 2011, respectively.
|
Three Months Ended
|
Three Months Ended
|
|||||||||||||||||||||
June 30, 2011
|
June 30, 2010
|
|||||||||||||||||||||
Average
|
Average
|
Amount
|
Average
|
Average
|
Amount
|
|||||||||||||||||
Balance
|
Yield/Rate
|
of Interest
|
Balance
|
Yield/Rate
|
of Interest
|
|||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||
Assets
|
||||||||||||||||||||||
Interest earning assets:
|
||||||||||||||||||||||
Interest-bearing deposits in other banks
|
$ | 471,173 | 0.26 | % |
|
$ | 300 | $ | 738,766 | 0.25 | % |
|
$ | 467 | ||||||||
Taxable investment securities (1)
|
1,205,762 | 2.40 | 7,241 | 419,827 | 3.48 | 3,655 | ||||||||||||||||
Tax-exempt investment securities (1)
|
12,480 | 8.92 | 276 | 14,459 | 8.05 | 292 | ||||||||||||||||
Loans and leases, net of unearned income (2)
|
2,094,555 | 5.06 | 26,464 | 2,822,967 | 5.08 | 35,788 | ||||||||||||||||
Federal Home Loan Bank stock
|
48,797 | - | - | 48,797 | - | - | ||||||||||||||||
Total interest earning assets
|
3,832,767 | 3.58 | 34,281 | 4,044,816 | 3.98 | 40,202 | ||||||||||||||||
Nonearning assets
|
214,354 | 247,518 | ||||||||||||||||||||
Total assets
|
$ | 4,047,121 | $ | 4,292,334 | ||||||||||||||||||
Liabilities and Equity
|
||||||||||||||||||||||
Interest-bearing liabilities:
|
||||||||||||||||||||||
Interest-bearing demand deposits
|
$ | 535,057 | 0.12 | % |
|
$ | 161 | $ | 604,983 | 0.17 | % |
|
$ | 250 | ||||||||
Savings and money market deposits
|
1,113,800 | 0.18 | 500 | 1,075,028 | 0.55 | 1,487 | ||||||||||||||||
Time deposits under $100,000
|
402,721 | 1.03 | 1,037 | 535,227 | 1.61 | 2,149 | ||||||||||||||||
Time deposits $100,000 and over
|
438,971 | 0.79 | 865 | 425,938 | 1.56 | 1,659 | ||||||||||||||||
Short-term borrowings
|
1,730 | - | - | 202,191 | 0.61 | 306 | ||||||||||||||||
Long-term debt
|
409,152 | 2.59 | 2,642 | 649,910 | 3.12 | 5,053 | ||||||||||||||||
Total interest-bearing liabilities
|
2,901,431 | 0.72 | 5,205 | 3,493,277 | 1.25 | 10,904 | ||||||||||||||||
Noninterest-bearing deposits
|
663,119 | 568,140 | ||||||||||||||||||||
Other liabilities
|
66,195 | 66,308 | ||||||||||||||||||||
Total liabilities
|
3,630,745 | 4,127,725 | ||||||||||||||||||||
Shareholders' equity
|
406,381 | 154,592 | ||||||||||||||||||||
Non-controlling interests
|
9,995 | 10,017 | ||||||||||||||||||||
Total equity
|
416,376 | 164,609 | ||||||||||||||||||||
Total liabilities and equity
|
$ | 4,047,121 | $ | 4,292,334 | ||||||||||||||||||
Net interest income
|
$ | 29,076 | $ | 29,298 | ||||||||||||||||||
Net interest margin
|
3.04 | % | 2.90 | % |
Six Months Ended
|
Six Months Ended
|
|||||||||||||||||||||
June 30, 2011
|
June 30, 2010
|
|||||||||||||||||||||
Average
|
Average
|
Amount
|
Average
|
Average
|
Amount
|
|||||||||||||||||
Balance
|
Yield/Rate
|
of Interest
|
Balance
|
Yield/Rate
|
of Interest
|
|||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||
Assets
|
||||||||||||||||||||||
Interest earning assets:
|
||||||||||||||||||||||
Interest-bearing deposits in other banks
|
$ | 544,153 | 0.26 | % |
|
$ | 689 | $ | 621,935 | 0.26 | % |
|
$ | 797 | ||||||||
Taxable investment securities (1)
|
1,049,131 | 2.38 | 12,465 | 612,880 | 3.84 | 11,759 | ||||||||||||||||
Tax-exempt investment securities (1)
|
12,728 | 8.79 | 559 | 30,255 | 7.17 | 1,085 | ||||||||||||||||
Loans and leases, net of unearned income (2)
|
2,141,816 | 5.17 | 55,030 | 2,934,483 | 5.01 | 73,100 | ||||||||||||||||
Federal Home Loan Bank stock
|
48,797 | - | - | 48,797 | - | - | ||||||||||||||||
Total interest earning assets
|
3,796,625 | 3.64 | 68,743 | 4,248,350 | 4.11 | 86,741 | ||||||||||||||||
Nonearning assets
|
212,298 | 315,313 | ||||||||||||||||||||
Total assets
|
$ | 4,008,923 | $ | 4,563,663 | ||||||||||||||||||
Liabilities and Equity
|
||||||||||||||||||||||
Interest-bearing liabilities:
|
||||||||||||||||||||||
Interest-bearing demand deposits
|
$ | 532,246 | 0.11 | % |
|
$ | 293 | $ | 608,072 | 0.17 | % |
|
$ | 508 | ||||||||
Savings and money market deposits
|
1,110,691 | 0.22 | 1,232 | 1,110,717 | 0.57 | 3,136 | ||||||||||||||||
Time deposits under $100,000
|
421,984 | 1.15 | 2,403 | 533,425 | 1.64 | 4,334 | ||||||||||||||||
Time deposits $100,000 and over
|
386,860 | 0.98 | 1,876 | 525,676 | 1.33 | 3,455 | ||||||||||||||||
Short-term borrowings
|
70,338 | 0.59 | 204 | 237,974 | 0.42 | 495 | ||||||||||||||||
Long-term debt
|
424,537 | 2.55 | 5,359 | 653,767 | 3.14 | 10,168 | ||||||||||||||||
Total interest-bearing liabilities
|
2,946,656 | 0.78 | 11,367 | 3,669,631 | 1.21 | 22,096 | ||||||||||||||||
Noninterest-bearing deposits
|
670,949 | 580,062 | ||||||||||||||||||||
Other liabilities
|
78,242 | 63,976 | ||||||||||||||||||||
Total liabilities
|
3,695,847 | 4,313,669 | ||||||||||||||||||||
Shareholders' equity
|
303,078 | 239,973 | ||||||||||||||||||||
Non-controlling interests
|
9,998 | 10,021 | ||||||||||||||||||||
Total equity
|
313,076 | 249,994 | ||||||||||||||||||||
Total liabilities and equity
|
$ | 4,008,923 | $ | 4,563,663 | ||||||||||||||||||
Net interest income
|
$ | 57,376 | $ | 64,645 | ||||||||||||||||||
Net interest margin
|
3.04 | % | 3.06 | % | ||||||||||||||||||
(1) At amortized cost.
|
||||||||||||||||||||||
(2) Includes nonaccrual loans.
|
June 30,
|
December 31,
|
||||||
2011
|
2010
|
||||||
(Dollars in thousands)
|
|||||||
Nonperforming Assets
|
|||||||
Nonaccrual loans (including loans held for sale):
|
|||||||
Commercial, financial and agricultural
|
$ | 578 | $ | 982 | |||
Real estate:
|
|||||||
Construction
|
129,275 | 182,073 | |||||
Mortgage-residential
|
58,204 | 47,560 | |||||
Mortgage-commercial
|
18,428 | 14,464 | |||||
Consumer
|
- | 225 | |||||
Total nonaccrual loans
|
206,485 | 245,304 | |||||
Other real estate
|
42,863 | 57,507 | |||||
Total nonperforming assets
|
249,348 | 302,811 | |||||
Accruing loans delinquent for 90 days or more:
|
|||||||
Real estate:
|
|||||||
Construction
|
- | 6,550 | |||||
Mortgage-residential
|
- | 1,800 | |||||
Consumer
|
4 | 181 | |||||
Total accruing loans delinquent for 90 days or more
|
4 | 8,531 | |||||
Restructured loans still accruing interest:
|
|||||||
Real estate:
|
|||||||
Mortgage-residential
|
1,813 | 13,401 | |||||
Total restructured loans still accruing interest
|
1,813 | 13,401 | |||||
Total nonperforming assets, accruing loans delinquent for 90
|
|||||||
days or more and restructured loans still accruing interest
|
$ | 251,165 | $ | 324,743 | |||
Total nonperforming assets as a percentage of loans and leases,
|
|||||||
loans held for sale and other real estate
|
11.81 | % | 13.18 | % | |||
Total nonperforming assets and accruing loans delinquent for 90
|
|||||||
days or more as a percentage of loans and leases, loans held for sale
|
|||||||
and other real estate
|
11.81 | % | 13.56 | % | |||
Total nonperforming assets, accruing loans delinquent for 90 days or more
|
|||||||
and restructured loans still accruing interest as a percentage of loans
|
|||||||
and leases, loans held for sale and other real estate
|
11.89 | % | 14.14 | % |
Three Months Ended
|
Six Months Ended
|
||||||||||||||
June 30,
|
June 30,
|
||||||||||||||
2011
|
2010
|
2011
|
2010
|
||||||||||||
(Dollars in thousands)
|
|||||||||||||||
Allowance for loan and lease losses:
|
|||||||||||||||
Balance at beginning of period
|
$ | 178,010 | $ | 211,646 | $ | 192,854 | $ | 205,279 | |||||||
Provision (credit) for loan and lease losses
|
(8,784 | ) | 20,412 | (10,359 | ) | 79,249 | |||||||||
Charge-offs:
|
|||||||||||||||
Commercial, financial and agricultural
|
455 | 3,823 | 1,861 | 5,981 | |||||||||||
Real estate:
|
|||||||||||||||
Construction
|
3,000 | 20,800 | 16,858 | 48,774 | |||||||||||
Mortgage-residential
|
1,263 | 4,059 | 3,299 | 15,223 | |||||||||||
Mortgage-commercial
|
879 | 1,462 | 1,105 | 19,192 | |||||||||||
Consumer
|
597 | 598 | 1,202 | 1,539 | |||||||||||
Leases
|
- | - | - | 1 | |||||||||||
Total charge-offs
|
6,194 | 30,742 | 24,325 | 90,710 | |||||||||||
Recoveries:
|
|||||||||||||||
Commercial, financial and agricultural
|
854 | 179 | 1,286 | 1,740 | |||||||||||
Real estate:
|
|||||||||||||||
Construction
|
2,549 | 107 | 5,915 | 5,608 | |||||||||||
Mortgage-residential
|
231 | 48 | 931 | 75 | |||||||||||
Mortgage-commercial
|
3 | 12 | 42 | 14 | |||||||||||
Consumer
|
265 | 297 | 590 | 663 | |||||||||||
Leases
|
- | - | - | 41 | |||||||||||
Total recoveries
|
3,902 | 643 | 8,764 | 8,141 | |||||||||||
Net charge-offs
|
2,292 | 30,099 | 15,561 | 82,569 | |||||||||||
Balance at end of period
|
$ | 166,934 | $ | 201,959 | $ | 166,934 | $ | 201,959 | |||||||
Annualized ratio of net charge-offs to average loans
|
0.44 | % | 4.26 | % | 1.45 | % | 5.63 | % |
Minimum Required
|
Minimum Required
|
||||||||||||||||||||||
for Capital
|
to be
|
||||||||||||||||||||||
Actual
|
Adequacy Purposes
|
Well Capitalized
|
|||||||||||||||||||||
(Dollars in thousands)
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||||||
Company
|
|||||||||||||||||||||||
At June 30, 2011:
|
|||||||||||||||||||||||
Leverage capital
|
$ | 528,096 | 13.1 | % |
|
$ | 160,909 | 4.0 | % |
|
$ | 201,136 | 5.0 | % | |||||||||
Tier 1 risk-based capital
|
528,096 | 22.5 | 93,982 | 4.0 | 140,973 | 6.0 | |||||||||||||||||
Total risk-based capital
|
559,240 | 23.8 | 187,964 | 8.0 | 234,955 | 10.0 | |||||||||||||||||
At December 31, 2010:
|
|||||||||||||||||||||||
Leverage capital
|
$ | 180,626 | 4.4 | % |
|
$ | 163,454 | 4.0 | % |
|
$ | 204,318 | 5.0 | % | |||||||||
Tier 1 risk-based capital
|
180,626 | 7.6 | 94,544 | 4.0 | 141,815 | 6.0 | |||||||||||||||||
Total risk-based capital
|
212,259 | 9.0 | 189,087 | 8.0 | 236,359 | 10.0 | |||||||||||||||||
Central Pacific Bank
|
|||||||||||||||||||||||
At June 30, 2011:
|
|||||||||||||||||||||||
Leverage capital
|
$ | 496,556 | 12.3 | % |
|
$ | 160,966 | 4.0 | % |
|
$ | 201,208 | 5.0 | % | |||||||||
Tier 1 risk-based capital
|
496,556 | 21.1 | 94,052 | 4.0 | 141,078 | 6.0 | |||||||||||||||||
Total risk-based capital
|
527,712 | 22.4 | 188,103 | 8.0 | 235,129 | 10.0 | |||||||||||||||||
At December 31, 2010:
|
|||||||||||||||||||||||
Leverage capital
|
$ | 197,626 | 4.8 | % |
|
$ | 163,500 | 4.0 | % |
|
$ | 204,376 | 5.0 | % | |||||||||
Tier 1 risk-based capital
|
197,626 | 8.4 | 94,592 | 4.0 | 141,888 | 6.0 | |||||||||||||||||
Total risk-based capital
|
229,271 | 9.7 | 189,183 | 8.0 | 236,479 | 10.0 |
Exhibit No.
|
Document
|
|
31.1
|
Rule 13a-14(a) Certification of Chief Executive Officer in accordance with Section 302 of the Sarbanes-Oxley Act of 2002 *
|
|
31.2
|
Rule 13a-14(a) Certification of Chief Financial Officer in accordance with Section 302 of the Sarbanes-Oxley Act of 2002 *
|
|
32.1
|
Section 1350 Certification of Chief Executive Officer in accordance with Section 906 of the Sarbanes-Oxley Act of 2002 **
|
|
32.2
|
Section 1350 Certification of Chief Financial Officer in accordance with Section 906 of the Sarbanes-Oxley Act of 2002 **
|
CENTRAL PACIFIC FINANCIAL CORP.
|
|
(Registrant)
|
|
Date: August 8, 2011
|
/s/ John C. Dean
|
John C. Dean
|
|
President and Chief Executive Officer
|
|
Date: August 8, 2011
|
/s/ Lawrence D. Rodriguez
|
Lawrence D. Rodriguez
|
|
Executive Vice President and Chief Financial Officer
|
|
Exhibit No.
|
Description
|
|
31.1
|
Certification of the Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
31.2
|
Certification of the Principal Financial and Accounting Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
32.1
|
Certification of the Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
32.2
|
Certification of the Principal Financial and Accounting Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|