COMMUNITY BANK SYSTEM, INC. |
(Exact name of registrant as specified in its charter) |
Delaware | 16-1213679 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |
5790 Widewaters Parkway, DeWitt, New York | 13214-1883 | |
(Address of principal executive offices) | (Zip Code) |
Title of each class | Name of each exchange on which registered |
Common Stock, Par Value $1.00 | New York Stock Exchange |
PART I | Page | |||||
Item | 1. | Business___________________________________________________________________________________ | 3 | |||
Item | 1A. | Risk Factors________________________________________________________________________________ | 8 | |||
Item | 1B. | Unresolved Staff Comments_____________________________________________________________________ | 11 | |||
Item | 2. | Properties__________________________________________________________________________________ | 11 | |||
Item | 3. | Legal Proceedings____________________________________________________________________________ | 11 | |||
Item | 4. | [ Reserved ]_________________________________________________________________________________ | 11 | |||
Item | 4A. | Executive Officers of the Registrant_______________________________________________________________ | 12 | |||
PART II | ||||||
Item | 5. | Market for Registrant's Common Equity, Related Stockholders Matters and Issuer Purchases of Equity Securities____ | 12 | |||
Item | 6. | Selected Financial Data________________________________________________________________________ | 15 | |||
Item | 7. | Management's Discussion and Analysis of Financial Condition and Results of Operations______________________ | 16 | |||
Item | 7A. | Quantitative and Qualitative Disclosures about Market Risk_____________________________________________ | 42 | |||
Item | 8. | Financial Statements and Supplementary Data: | ||||
Consolidated Statements of Condition___________________________________________________________ | 45 | |||||
Consolidated Statements of Income_____________________________________________________________ | 46 | |||||
Consolidated Statements of Changes in Shareholders' Equity__________________________________________ | 47 | |||||
Consolidated Statements of Comprehensive Income________________________________________________ | 48 | |||||
Consolidated Statements of Cash Flows_________________________________________________________ | 49 | |||||
Notes to Consolidated Financial Statements______________________________________________________ | 50 | |||||
Report on Internal Control over Financial Reporting_________________________________________________ | 81 | |||||
Report of Independent Registered Public Accounting Firm___________________________________________ | 82 | |||||
Two Year Selected Quarterly Data________________________________________________________________ | 83 | |||||
Item | 9. | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure_____________________ | 83 | |||
Item | 9A. | Controls and Procedures_______________________________________________________________________ | 83 | |||
Item | 9B. | Other Information____________________________________________________________________________ | 84 | |||
PART III | ||||||
Item | 10. | Directors, and Executive Officers and Corporate Governance____________________________________________ | 84 | |||
Item | 11. | Executive Compensation_______________________________________________________________________ | 84 | |||
Item | 12. | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters______________ | 84 | |||
Item | 13. | Certain Relationships and Related Transactions, and Directors Independence_______________________________ | 84 | |||
Item | 14. | Principal Accounting Fees and Services____________________________________________________________ | 84 | |||
PART IV | ||||||
Item | 15. | Exhibits, Financial Statement Schedules____________________________________________________________ | 85 | |||
Signatures | __________________________________________________________________________________________ | 88 | ||||
Number
of
|
|||||||
Towns
Where
|
|||||||
Deposits
as of
|
Company
|
||||||
6/30/2009
|
Market
|
Towns/
|
Has
1st or 2nd
|
||||
County
|
State
|
(000's
omitted)
|
Share(1)
|
Facilities
|
ATM's
|
Cities
|
Market
Position
|
Franklin
|
NY
|
$253,090
|
54.3%
|
10
|
7
|
7
|
7
|
Hamilton
|
NY
|
34,031
|
52.6%
|
2
|
0
|
2
|
2
|
Allegany
|
NY
|
196,769
|
48.6%
|
9
|
8
|
8
|
8
|
Lewis
|
NY
|
106,776
|
41.8%
|
4
|
3
|
3
|
3
|
Seneca
|
NY
|
159,368
|
39.8%
|
4
|
3
|
4
|
3
|
Cattaraugus
|
NY
|
293,443
|
36.0%
|
10
|
8
|
7
|
6
|
St.
Lawrence
|
NY
|
361,109
|
30.8%
|
15
|
7
|
11
|
10
|
Yates
|
NY
|
70,491
|
26.9%
|
2
|
2
|
1
|
0
|
Wyoming
|
PA
|
87,635
|
25.7%
|
4
|
3
|
4
|
3
|
Essex
|
NY
|
117,396
|
23.9%
|
5
|
4
|
5
|
5
|
Steuben
|
NY
|
173,948
|
21.9%
|
8
|
7
|
7
|
4
|
Clinton
|
NY
|
239,041
|
19.6%
|
5
|
10
|
2
|
2
|
Chautauqua
|
NY
|
232,318
|
15.8%
|
12
|
11
|
10
|
7
|
Jefferson
|
NY
|
184,626
|
12.7%
|
5
|
5
|
4
|
2
|
Schuyler
|
NY
|
19,746
|
12.6%
|
1
|
1
|
1
|
0
|
Livingston
|
NY
|
80,804
|
11.8%
|
3
|
4
|
3
|
3
|
Ontario
|
NY
|
149,753
|
9.3%
|
7
|
12
|
6
|
4
|
Lackawanna
|
PA
|
421,800
|
9.1%
|
12
|
12
|
8
|
4
|
Chemung
|
NY
|
90,175
|
7.7%
|
2
|
2
|
1
|
0
|
Tioga
|
NY
|
30,782
|
7.3%
|
2
|
2
|
2
|
1
|
Wayne
|
NY
|
57,731
|
7.2%
|
2
|
4
|
2
|
1
|
Herkimer
|
NY
|
34,521
|
5.9%
|
1
|
1
|
1
|
1
|
Susquehanna
|
PA
|
25,682
|
4.1%
|
2
|
0
|
2
|
2
|
Luzerne
|
PA
|
224,388
|
3.9%
|
6
|
7
|
6
|
3
|
Cayuga
|
NY
|
34,990
|
3.9%
|
2
|
2
|
2
|
1
|
Washington
|
NY
|
22,290
|
3.8%
|
1
|
0
|
1
|
1
|
Oswego
|
NY
|
44,589
|
3.5%
|
2
|
2
|
2
|
2
|
Warren
|
NY
|
35,959
|
2.7%
|
1
|
1
|
1
|
1
|
3,783,251
|
11.8%
|
139
|
128
|
113
|
86
|
||
Bradford
|
PA
|
21,357
|
2.4%
|
2
|
2
|
2
|
1
|
Oneida
|
NY
|
56,309
|
1.8%
|
2
|
1
|
1
|
1
|
Tompkins
|
NY
|
8,055
|
0.5%
|
1
|
0
|
1
|
0
|
Onondaga
|
NY
|
13,521
|
0.2%
|
1
|
2
|
1
|
0
|
Erie
|
NY
|
39,496
|
0.1%
|
2
|
2
|
2
|
1
|
$3,921,989
|
4.9%
|
147
|
135
|
120
|
89
|
·
|
Changes
in securities analysts’ expectations of financial
performance
|
·
|
Volatility
of stock market prices and volumes
|
·
|
Incorrect
information or speculation
|
·
|
Changes
in industry valuations
|
·
|
Variations
in operating results from general
expectations
|
·
|
Actions
taken against the Company by various regulatory
agencies
|
·
|
Changes
in authoritative accounting guidance by the Financial Accounting Standards
Board or other regulatory agencies
|
·
|
Changes
in general domestic economic conditions such as inflation rates, tax
rates, unemployment rates, labor and healthcare cost trend rates,
recessions, and changing government policies, laws and
regulations
|
·
|
Severe
weather, natural disasters, acts of war or terrorism and other external
events
|
Name
|
Age
|
Position
|
Mark
E. Tryniski
|
49
|
Director,
President and Chief Executive Officer of the Company and the
Bank. Mr. Tryniski assumed his current position in August 2006.
He served as Executive Vice President and Chief Operating Officer from
March 2004 to July 2006 and as the Treasurer and Chief Financial Officer
from June 2003 to March 2004. He previously served as a partner in the
Syracuse office of PricewaterhouseCoopers LLP.
|
Scott
Kingsley
|
45
|
Executive
Vice President and Chief Financial Officer of the Company. Mr.
Kingsley joined the Company in August 2004 in his current
position. He served as Vice President and Chief Financial
Officer of Carlisle Engineered Products, Inc., a subsidiary of the
Carlisle Companies, Inc., from 1997 until joining the
Company.
|
Brian
D. Donahue
|
53
|
Executive
Vice President and Chief Banking Officer. Mr. Donahue assumed
his current position in August 2004. He served as the Bank’s
Chief Credit Officer from February 2000 to July 2004 and as the Senior
Lending Officer for the Southern Region of the Bank from 1992 until June
2004.
|
George
J. Getman
|
53
|
Executive
Vice President and General Counsel. Mr. Getman assumed his
current position in January 2008. Prior to joining the Company,
he was a member with Bond, Schoeneck & King, PLLC and served as
corporate counsel to the Company.
|
High
|
Low
|
Quarterly
|
|
Year
/ Qtr
|
Price
|
Price
|
Dividend
|
2009
|
|||
4th
|
$20.00
|
$16.36
|
$0.22
|
3rd
|
$20.33
|
$13.78
|
$0.22
|
2nd
|
$20.06
|
$14.22
|
$0.22
|
1st
|
$24.55
|
$13.24
|
$0.22
|
2008
|
|||
4th
|
$25.98
|
$19.00
|
$0.22
|
3rd
|
$33.00
|
$19.52
|
$0.22
|
2nd
|
$26.88
|
$20.50
|
$0.21
|
1st
|
$26.45
|
$17.91
|
$0.21
|
Number
of
|
|||
Securities
to be
|
Weighted-average
|
Number
of
|
|
Issued
upon
|
Exercise
Price
|
Securities
|
|
Exercise
of
|
on
Outstanding
|
Remaining
|
|
Outstanding
Options,
|
Options,
Warrants
|
Available
for
|
|
Plan
Category
|
Warrants
and Rights (1)
|
and
Rights
|
Future
Issuance
|
Equity
compensation plans approved by security holders:
|
|||
1994
Long-term Incentive Plan
|
1,016,467
|
$18.00
|
0
|
2004
Long-term Incentive Plan
|
2,240,356
|
$19.65
|
1,588,609
|
Total
|
3,256,823
|
$19.14
|
1,588,609
|
Years
Ended December 31,
|
|||||
(In
thousands except per share data and ratios)
|
2009
|
2008
|
2007
|
2006
|
2005
|
Income
Statement Data:
|
|||||
Loan
interest income
|
$185,119
|
$186,833
|
$186,784
|
$167,113
|
$147,608
|
Investment
interest income
|
63,663
|
64,026
|
69,453
|
64,788
|
71,836
|
Interest
expense
|
83,282
|
102,352
|
120,263
|
97,092
|
75,572
|
Net
interest income
|
165,500
|
148,507
|
135,974
|
134,809
|
143,872
|
Provision
for loan losses
|
9,790
|
6,730
|
2,004
|
6,585
|
8,534
|
Noninterest
income
|
83,528
|
73,244
|
63,260
|
51,679
|
48,401
|
Gain
(loss) on investment securities & early retirement of long-term
borrowings
|
7
|
230
|
(9,974)
|
(2,403)
|
12,195
|
Special
charges/acquisition expenses
|
1,716
|
1,399
|
382
|
647
|
2,943
|
Noninterest
expenses
|
184,462
|
157,163
|
141,692
|
126,556
|
124,446
|
Income
before income taxes
|
53,067
|
56,689
|
45,182
|
50,297
|
68,545
|
Net
income
|
41,445
|
45,940
|
42,891
|
38,377
|
50,805
|
Diluted
earnings per share (1)
|
1.26
|
1.49
|
1.42
|
1.26
|
1.65
|
Balance
Sheet Data:
|
|||||
Cash
equivalents
|
$257,812
|
$112,181
|
$4,533
|
$104,231
|
$5,039
|
Investment
securities
|
1,487,127
|
1,395,011
|
1,391,872
|
1,229,271
|
1,303,117
|
Loans,
net of unearned discount
|
3,099,485
|
3,136,140
|
2,821,055
|
2,701,558
|
2,411,769
|
Allowance
for loan losses
|
(41,910)
|
(39,575)
|
(36,427)
|
(36,313)
|
(32,581)
|
Intangible
assets
|
317,671
|
328,624
|
256,216
|
246,136
|
224,878
|
Total
assets
|
5,402,813
|
5,174,552
|
4,697,502
|
4,497,797
|
4,152,529
|
Deposits
|
3,924,486
|
3,700,812
|
3,228,464
|
3,168,299
|
2,983,507
|
Borrowings
|
856,778
|
862,533
|
929,328
|
805,495
|
653,090
|
Shareholders’
equity
|
565,697
|
544,651
|
478,784
|
461,528
|
457,595
|
Capital
and Related Ratios:
|
|||||
Cash
dividend declared per share
|
$0.88
|
$0.86
|
$0.82
|
$0.78
|
$0.74
|
Book
value per share
|
17.25
|
16.69
|
16.16
|
15.37
|
15.28
|
Tangible
book value per share
|
8.09
|
6.62
|
7.51
|
7.17
|
7.77
|
Market
capitalization (in millions)
|
633
|
796
|
589
|
690
|
676
|
Tier
1 leverage ratio
|
7.39%
|
7.22%
|
7.77%
|
8.81%
|
7.57%
|
Total
risk-based capital to risk-adjusted assets
|
13.46%
|
12.53%
|
14.05%
|
15.47%
|
13.64%
|
Tangible
equity to tangible assets(3)
|
5.20%
|
4.74%
|
5.01%
|
5.07%
|
5.93%
|
Dividend
payout ratio
|
69.5%
|
57.3%
|
57.1%
|
60.7%
|
43.9%
|
Period
end common shares outstanding
|
32,800
|
32,633
|
29,635
|
30,020
|
29,957
|
Diluted
weighted-average shares outstanding
|
32,992
|
30,826
|
30,232
|
30,392
|
30,838
|
Selected
Performance Ratios:
|
|||||
Return
on average assets
|
0.78%
|
0.97%
|
0.93%
|
0.90%
|
1.19%
|
Return
on average equity
|
7.46%
|
9.23%
|
9.20%
|
8.36%
|
10.89%
|
Net
interest margin
|
3.80%
|
3.82%
|
3.64%
|
3.91%
|
4.17%
|
Noninterest
income/operating income (FTE)
|
31.6%
|
31.0%
|
26.1%
|
24.8%
|
27.7%
|
Efficiency
ratio(2)
|
65.4%
|
62.7%
|
63.3%
|
59.9%
|
56.8%
|
Asset
Quality Ratios:
|
|||||
Allowance
for loan losses/total loans
|
1.35%
|
1.26%
|
1.29%
|
1.34%
|
1.35%
|
Nonperforming
loans/total loans
|
0.61%
|
0.40%
|
0.32%
|
0.47%
|
0.55%
|
Allowance
for loan losses/nonperforming loans
|
222%
|
312%
|
410%
|
288%
|
245%
|
Net
charge-offs/average loans
|
0.24%
|
0.20%
|
0.10%
|
0.24%
|
0.33%
|
Loan
loss provision/net charge-offs
|
131%
|
117%
|
76%
|
108%
|
110%
|
(1) Earnings per share amounts have been restated to reflect the effects of ASC 260-10-65. |
|
(2)
Efficiency ratio excludes intangible amortization, gain (loss) on
investment securities & debt extinguishments, goodwill impairment, and
special charges/acquisition expenses. The efficiency ratio is not a
financial measurement required by accounting principles generally accepted
in the United States of America. However, the efficiency ratio
is used by management in its assessment of financial performance
specifically as it relates to non-interest expense control and also
believes such information is useful to investor in evaluating Company
performance.
|
|
(3)
The tangible equity to tangible asset ratio excludes goodwill and
identifiable intangible assets. The ratio is not a financial
measurement required by accounting principles generally accepted in the
United States of America. However, management believes such
information is useful to analyze the relative strength of the Company’s
capital position and is useful to investors in evaluating Company
performance.
|
·
|
Allowance
for loan losses – The allowance for loan losses reflects management’s best
estimate of probable loan losses in the Company’s loan portfolio.
Determination of the allowance for loan losses is inherently
subjective. It requires significant estimates including the
amounts and timing of expected future cash flows on impaired loans and the
amount of estimated losses on pools of homogeneous loans which is based on
historical loss experience and consideration of current economic trends,
all of which may be susceptible to significant
change.
|
·
|
Investment
securities – Investment securities are classified as held-to-maturity,
available-for-sale, or trading. The appropriate classification
is based partially on the Company’s ability to hold the securities to
maturity and largely on management’s intentions with respect to either
holding or selling the securities. The classification of
investment securities is significant since it directly impacts the
accounting for unrealized gains and losses on
securities. Unrealized gains and losses on available-for-sale
securities are recorded in accumulated other comprehensive income or loss,
as a separate component of shareholders’ equity and do not affect earnings
until realized. The fair values of investment securities are
generally determined by reference to quoted market prices, where
available. If quoted market prices are not available, fair
values are based on quoted market prices of comparable instruments, or a
discounted cash flow model using market estimates of interest rates and
volatility. Investment securities with significant declines in
fair value are evaluated to determine whether they should be considered
other-than–temporarily impaired. An unrealized loss is
generally deemed to be other-than-temporary and a credit loss is deemed to
exist if the present value of the expected future cash flows is less than
the amortized cost basis of the debt security. The credit loss
component of an other-than-temporary impairment write-down is recorded in
earnings, while the remaining portion of the impairment loss is recognized
in other comprehensive income (loss), provided the Company does not intend
to sell the underlying debt security and it is not more likely than not
that the Company will be required to sell the debt security prior to
recovery.
|
·
|
Retirement
benefits - The Company provides defined benefit pension benefits and
post-retirement health and life insurance benefits to eligible
employees. The Company also provides deferred compensation and
supplemental executive retirement plans for selected current and former
employees and officers. Expense under these plans is charged to
current operations and consists of several components of net periodic
benefit cost based on various actuarial assumptions regarding future
experience under the plans, including, but not limited to, discount rate,
rate of future compensation increases, mortality rates, future health care
costs and expected return on plan
assets.
|
·
|
Provision
for income taxes – The Company is subject to examinations from various
taxing authorities. Such examinations may result in challenges
to the tax return treatment applied by the Company to specific
transactions. Management believes that the assumptions and
judgments used to record tax-related assets or liabilities have been
appropriate. Should tax laws change or the taxing authorities
determine that management’s assumptions were inappropriate, an adjustment
may be required which could have a material effect on the Company’s
results of operations.
|
·
|
Intangible
assets – As a result of acquisitions, the Company has acquired goodwill
and identifiable intangible assets. Goodwill represents the
cost of acquired companies in excess of the fair value of net assets at
the acquisition date. Goodwill is evaluated at least annually,
or when business conditions suggest an impairment may have occurred and
will be reduced to its carrying value through a charge to earnings if
impairment exists. Core deposits and other identifiable
intangible assets are amortized to expense over their estimated useful
lives. The determination of whether or not impairment exists is
based upon discounted cash flow modeling techniques that require
management to make estimates regarding the amount and timing of expected
future cash flows. It also requires them to select a discount
rate that reflects the current return requirements of the market in
relation to present risk-free interest rates, required equity market
premiums and company-specific risk indicators, all of which are
susceptible to change based on changes in economic conditions and other
factors. Future events or changes in the estimates used to
determine the carrying value of goodwill and identifiable intangible
assets could have a material impact on the Company’s results of
operations.
|
Years
Ended December 31,
|
|||||
(000’s
omitted, except per share data)
|
2009
|
2008
|
2007
|
2006
|
2005
|
Net
interest income
|
$165,500
|
$148,507
|
$135,974
|
$134,809
|
$143,872
|
Loan
loss provision
|
9,790
|
6,730
|
2,004
|
6,585
|
8,534
|
Noninterest
income
|
83,535
|
73,474
|
53,286
|
49,276
|
60,596
|
Operating
expenses
|
186,178
|
158,562
|
142,074
|
127,203
|
127,389
|
Income
before taxes
|
53,067
|
56,689
|
45,182
|
50,297
|
68,545
|
Income
taxes
|
11,622
|
10,749
|
2,291
|
11,920
|
17,740
|
Net
income
|
$41,445
|
$45,940
|
$42,891
|
$38,377
|
$50,805
|
Diluted
earnings per share
|
$1.26
|
$1.49
|
$1.42
|
$1.26
|
$1.65
|
·
|
As
shown in Table 1 above, net interest income increased $17.0 million, or
11.4%, due to a $486 million increase in average earning assets partially
offset by a two-basis point decrease in the net interest
margin. Average loans grew $170 million or 5.8%, primarily due
to organic business lending, consumer installment and retail mortgage
growth as well as the addition of 18 branch banking centers in November
2008. The average book value of investments increased $92.6
million, or 7.1% in 2009. Short-term cash equivalents increased
$223 million as compared to 2008, reflective of the net liquidity
generated from the Citizens acquisition and organic deposit
growth. Average borrowings decreased $42.8 million or 4.7% as a
portion of the net liquidity from the Citizen acquisition was used to
eliminate certain borrowings.
|
·
|
The
loan loss provision of $9.8 million increased $3.1 million, or 46%, from
the prior year level. Net charge-offs of $7.5 million increased
by $1.7 million from 2008, increasing the net charge-off ratio (net
charge-offs / total average loans) to 0.24% for the year. The
Company’s asset quality remained strong as key metrics such as
nonperforming loans as a percentage of total loans, nonperforming assets
as a percentage of loans and other real estate owned, and delinquent loans
(30+ days through nonaccruing) as a percentage of total loans increased
but remained below the Company’s peers and long-term historical levels.
Additional information on trends and policy related to asset quality is
provided in the asset quality section on pages 32 through
35.
|
·
|
Noninterest
income for 2009 of $83.5 million increased by $10.1 million, or 14%, from
2008’s level, due both to organic growth and the two 2008
acquisitions. Fees from banking services were up $8.3 million
or 21%, primarily due to higher ATM and debit card related revenues,
incremental income from the acquired branches and increased activity in
the secondary mortgage banking business. Financial services
revenue was up $2.0 million, or 5.7% higher, mostly from growth
at the Company’s benefit trust, administration, and consulting business,
primarily as a result of the acquisition of
ABG.
|
·
|
Total
operating expenses increased $27.6 million or 17% in 2009 to $186.2
million. A significant portion of the increase was attributable
to incremental operating expenses related to the Citizens’ branches and
ABG acquisitions. Additionally, expenses were up due to
higher FDIC insurance premiums, higher personnel costs, higher pension
costs related to the underlying asset performance in 2008, higher volume
based processing costs, and increased expenses related to investments in
technology and facilities
infrastructure.
|
·
|
The
Company's combined effective federal and state income tax rate increased
2.9 percentage points in 2009 to 21.9%, reflective of the current mix of
non-taxable and fully taxable securities. This compares to
19.0% in 2008, which included a $1.7 million benefit related to the
settlement of certain previously unrecognized tax
positions.
|
2009
|
2008
|
2007
|
|
Return
on average assets
|
0.78%
|
0.97%
|
0.93%
|
Return
on average equity
|
7.46%
|
9.23%
|
9.20%
|
Dividend
payout ratio
|
69.5%
|
57.3%
|
57.1%
|
Average
equity to average assets
|
10.44%
|
10.46%
|
10.14%
|
Year
Ended December 31, 2009
|
Year
Ended December 31, 2008
|
Year
Ended December 31, 2007
|
|||||||||
Avg.
|
Avg.
|
Avg.
|
|||||||||
Average
|
Yield/Rate
|
Average
|
Yield/Rate
|
Average
|
Yield/Rate
|
||||||
(000's
omitted except yields and rates)
|
Balance
|
Interest
|
Paid
|
Balance
|
Interest
|
Paid
|
Balance
|
Interest
|
Paid
|
||
Interest-earning
assets:
|
|||||||||||
Cash equivalents
|
$262,479
|
$682
|
0.26%
|
$39,452
|
$614
|
1.56%
|
$79,827
|
$4,019
|
5.03%
|
||
Taxable
investment securities (1)
|
848,963
|
40,481
|
4.77%
|
783,879
|
41,600
|
5.31%
|
830,276
|
46,048
|
5.55%
|
||
Nontaxable
investment securities
(1)
|
555,353
|
37,704
|
6.79%
|
527,805
|
36,327
|
6.88%
|
488,193
|
33,540
|
6.87%
|
||
Loans
(net of unearned discount)(2)
|
3,104,808
|
185,587
|
5.98%
|
2,934,790
|
187,399
|
6.39%
|
2,743,804
|
187,480
|
6.83%
|
||
Total
interest-earning assets
|
4,771,603
|
264,454
|
5.54%
|
4,285,926
|
265,940
|
6.20%
|
4,142,100
|
271,087
|
6.54%
|
||
Noninterest-earning
assets
|
546,595
|
472,157
|
455,123
|
||||||||
Total
assets
|
$5,318,198
|
$4,758,083
|
$4,597,223
|
||||||||
Interest-bearing
liabilities:
|
|||||||||||
Interest
checking, savings and money market deposits
|
$1,835,138
|
11,448
|
0.62%
|
$1,364,652
|
11,061
|
0.81%
|
$1,228,447
|
13,634
|
1.11%
|
||
Time
deposits
|
1,325,598
|
34,328
|
2.59%
|
1,360,275
|
52,019
|
3.82%
|
1,457,768
|
64,048
|
4.39%
|
||
Borrowings
|
859,155
|
37,506
|
4.37%
|
901,909
|
39,272
|
4.35%
|
820,546
|
42,581
|
5.19%
|
||
Total
interest-bearing liabilities
|
4,019,891
|
83,282
|
2.07%
|
3,626,836
|
102,352
|
2.82%
|
3,506,761
|
120,263
|
3.43%
|
||
Noninterest-bearing
liabilities:
|
|||||||||||
Noninterest
checking deposits
|
686,692
|
581,271
|
566,981
|
||||||||
Other
liabilities
|
56,147
|
52,145
|
57,283
|
||||||||
Shareholders'
equity
|
555,468
|
497,831
|
466,198
|
||||||||
Total
liabilities and shareholders' equity
|
$5,318,198
|
$4,758,083
|
$4,597,223
|
||||||||
Net
interest earnings
|
$181,172
|
$163,588
|
$150,824
|
||||||||
Net
interest spread
|
3.47%
|
3.38%
|
3.11%
|
||||||||
Net
interest margin on interest-earning assets
|
3.80%
|
3.82%
|
3.64%
|
||||||||
Fully
tax-equivalent adjustment
|
$15,672
|
$15,081
|
$14,850
|
|
(1)
Averages for investment securities are based on historical cost and the
yields do not give effect to changes in fair value that is reflected as a
component of shareholders’ equity and deferred
taxes.
|
(2) The impact of interest and fees not recognized on nonaccrual loans was immaterial. |
2009
Compared to 2008
|
2008
Compared to 2007
|
||||||
Increase
(Decrease) Due to Change in (1)
|
Increase
(Decrease) Due to Change in (1)
|
||||||
Net
|
Net
|
||||||
(000's
omitted)
|
Volume
|
Rate
|
Change
|
Volume
|
Rate
|
Change
|
|
Interest
earned on:
|
|||||||
Cash
equivalents
|
$952
|
($884)
|
$68
|
($1,440)
|
($1,965)
|
($3,405)
|
|
Taxable
investment securities
|
3,296
|
(4,415)
|
(1,119)
|
(2,523)
|
(1,925)
|
(4,448)
|
|
Nontaxable
investment securities
|
1,876
|
(499)
|
1,377
|
2,742
|
45
|
2,787
|
|
Loans
(net of unearned discount)
|
10,526
|
(12,338)
|
(1,812)
|
12,609
|
(12,690)
|
(81)
|
|
Total
interest-earning assets
(2)
|
28,479
|
(29,965)
|
(1,486)
|
9,217
|
(14,364)
|
(5,147)
|
|
Interest
paid on:
|
|||||||
Interest
checking, savings and money market deposits
|
3,286
|
(2,899)
|
387
|
1,393
|
(3,966)
|
(2,573)
|
|
Time
deposits
|
(1,295)
|
(16,396)
|
(17,691)
|
(4,094)
|
(7,935)
|
(12,029)
|
|
Borrowings
|
(2,401)
|
635
|
(1,766)
|
1,875
|
(5,184)
|
(3,309)
|
|
Total
interest-bearing liabilities (2)
|
10,238
|
(29,308)
|
(19,070)
|
4,000
|
(21,911)
|
(17,911)
|
|
Net
interest earnings (2)
|
18,444
|
(860)
|
17,584
|
5,342
|
7,422
|
12,764
|
|
(1)
The change in interest due to both rate and volume has been allocated to
volume and rate changes in proportion to the relationship of the absolute
dollar amounts of change in
each.
|
|
(2)
Changes due to volume and rate are computed from the respective changes in
average balances and
rates of the totals; they are not a summation of
the changes of the components.
|
Years
Ended December 31,
|
|||
(000's
omitted except ratios)
|
2009
|
2008
|
2007
|
Deposit
service charges and fees
|
$29,819
|
$27,167
|
$24,178
|
Benefit
trust, administration, consulting and actuarial fees
|
27,771
|
25,788
|
19,700
|
Wealth
management services
|
8,631
|
8,648
|
8,264
|
Other
fees
|
4,457
|
5,181
|
5,561
|
Electronic
banking
|
8,904
|
5,693
|
4,595
|
Mortgage
banking
|
3,946
|
767
|
962
|
Subtotal
|
83,528
|
73,244
|
63,260
|
Gain
(loss) on investment securities & debt extinguishments
|
7
|
230
|
(9,974)
|
Total
noninterest income
|
$83,535
|
$73,474
|
$53,286
|
Noninterest
income/operating income (FTE)
|
31.6%
|
31.0%
|
26.1%
|
Years
Ended December 31,
|
|||
(000's
omitted)
|
2009
|
2008
|
2007
|
Salaries
and employee benefits
|
$92,690
|
$82,962
|
$75,714
|
Occupancy
and equipment
|
23,185
|
21,256
|
18,961
|
Customer
processing and communications
|
20,684
|
16,831
|
15,691
|
Amortization
of intangible assets
|
8,170
|
6,906
|
6,269
|
Legal
and professional fees
|
5,240
|
4,565
|
4,987
|
Office
supplies and postage
|
5,243
|
5,077
|
4,303
|
Business
development and marketing
|
6,086
|
5,288
|
5,420
|
Foreclosed
property
|
1,299
|
509
|
382
|
Goodwill
impairment
|
3,079
|
1,745
|
0
|
FDIC
insurance premiums
|
8,610
|
1,678
|
435
|
Special
charges/acquisition expenses
|
1,716
|
1,399
|
382
|
Other
|
10,176
|
10,346
|
9,530
|
Total
operating expenses
|
$186,178
|
$158,562
|
$142,074
|
Operating
expenses/average assets
|
3.50%
|
3.33%
|
3.09%
|
Efficiency
ratio
|
65.4%
|
62.7%
|
63.3%
|
Balance
at
|
Additions/
|
Balance
at
|
|||
(000’s
omitted)
|
December
31, 2008
|
Reclass
|
Amortization
|
Impairment
|
December
31, 2009
|
Banking
Segment
|
|||||
Goodwill
|
$287,964
|
($552)
|
$0
|
$0
|
$287,412
|
Other
intangibles
|
152
|
0
|
107
|
0
|
45
|
Core
deposit intangibles
|
22,340
|
662
|
7,069
|
0
|
15,933
|
Total
|
$310,456
|
$110
|
$7,176
|
$0
|
$303,390
|
Other
Segment
|
|||||
Goodwill
|
$13,185
|
$174
|
$0
|
$3,079
|
$10,280
|
Other
intangibles
|
4,983
|
12
|
994
|
0
|
4,001
|
Total
|
$18,168
|
$186
|
$994
|
$3,079
|
$14,281
|
(000's
omitted)
|
2009
|
2008
|
2007
|
2006
|
2005
|
Consumer
mortgage
|
$1,028,805
|
$1,062,943
|
$977,553
|
$912,505
|
$815,463
|
Business
lending
|
1,082,753
|
1,058,846
|
984,780
|
960,034
|
819,605
|
Consumer
installment
|
987,927
|
1,014,351
|
858,722
|
829,019
|
776,701
|
Gross
loans
|
3,099,485
|
3,136,140
|
2,821,055
|
2,701,558
|
2,411,769
|
Allowance
for loan losses
|
41,910
|
39,575
|
36,427
|
36,313
|
32,581
|
Loans,
net of allowance for loan losses
|
$3,057,575
|
$3,096,565
|
$2,784,628
|
$2,665,245
|
$2,379,188
|
(000's
omitted)
|
Maturing
in One Year or Less
|
Maturing
After One but Within Five Years
|
Maturing
After Five Years
|
Commercial,
financial and agricultural
|
$374,889
|
$547,996
|
$127,189
|
Real
estate – construction
|
32,679
|
-
|
-
|
Total
|
$407,568
|
$547,996
|
$127,189
|
Fixed
or predetermined interest rates
|
$176,659
|
$339,255
|
$50,735
|
Floating
or adjustable interest rates
|
230,909
|
208,741
|
76,454
|
Total
|
$407,568
|
$547,996
|
$127,189
|
(000's
omitted)
|
2009
|
2008
|
2007
|
2006
|
2005
|
Nonaccrual
loans
|
|||||
Business
lending
|
$11,207
|
$6,730
|
$3,358
|
$6,580
|
$8,610
|
Consumer
installment
|
980
|
892
|
922
|
927
|
715
|
Consumer
mortgage
|
4,077
|
3,500
|
2,860
|
2,600
|
1,532
|
Total
nonaccrual loans
|
16,264
|
11,122
|
7,140
|
10,107
|
10,857
|
Accruing
loans 90+ days delinquent
|
|||||
Business
lending
|
662
|
71
|
329
|
298
|
154
|
Consumer
installment
|
197
|
90
|
108
|
195
|
99
|
Consumer
mortgage
|
891
|
392
|
185
|
714
|
822
|
Total
accruing loans 90+ days delinquent
|
1,750
|
553
|
622
|
1,207
|
1,075
|
Restructured
loans
|
|||||
Business
lending
|
896
|
1,004
|
1,126
|
1,275
|
1,375
|
Nonperforming
loans
|
|||||
Business
lending
|
12,765
|
7,805
|
4,813
|
8,153
|
10,139
|
Consumer
installment
|
1,177
|
982
|
1,030
|
1,122
|
814
|
Consumer
mortgage
|
4,968
|
3,892
|
3,045
|
3,314
|
2,354
|
Total
nonperforming loans
|
18,910
|
12,679
|
8,888
|
12,589
|
13,307
|
Other
real estate (OREO)
|
1,429
|
1,059
|
1,007
|
1,838
|
1,048
|
Total
nonperforming assets
|
$20,339
|
$13,738
|
$9,895
|
$14,427
|
$14,355
|
Allowance
for loan losses / total loans
|
1.35%
|
1.26%
|
1.29%
|
1.34%
|
1.35%
|
Allowance
for loan losses / nonperforming loans
|
222%
|
312%
|
410%
|
288%
|
245%
|
Nonperforming
loans / total loans
|
0.61%
|
0.40%
|
0.32%
|
0.47%
|
0.55%
|
Nonperforming
assets / total loans and other real estate
|
0.66%
|
0.44%
|
0.35%
|
0.53%
|
0.59%
|
Delinquent
loans (30 days old to nonaccruing) to total loans
|
1.48%
|
1.43%
|
1.10%
|
1.33%
|
1.46%
|
Loan
loss provision to net charge-offs
|
131%
|
117%
|
76%
|
108%
|
110%
|
Years
Ended December 31,
|
|||||
(000's
omitted except for ratios)
|
2009
|
2008
|
2007
|
2006
|
2005
|
Allowance
for loan losses at beginning of period
|
$39,575
|
$36,427
|
$36,313
|
$32,581
|
$31,778
|
Charge-offs:
|
|||||
Business
lending
|
3,324
|
2,516
|
1,088
|
3,787
|
2,639
|
Consumer
mortgage
|
498
|
235
|
387
|
344
|
522
|
Consumer
installment
|
7,338
|
6,325
|
4,965
|
5,902
|
8,071
|
Total
charge-offs
|
11,160
|
9,076
|
6,440
|
10,033
|
11,232
|
Recoveries:
|
|||||
Business
lending
|
374
|
478
|
844
|
930
|
730
|
Consumer
mortgage
|
28
|
184
|
86
|
107
|
142
|
Consumer
installment
|
3,303
|
2,675
|
2,873
|
2,925
|
2,629
|
Total
recoveries
|
3,705
|
3,337
|
3,803
|
3,962
|
3,501
|
Net
charge-offs
|
7,455
|
5,739
|
2,637
|
6,071
|
7,731
|
Provision
for loan losses
|
9,790
|
6,730
|
2,004
|
6,585
|
8,534
|
Allowance
on acquired loans (1)
|
0
|
2,157
|
747
|
3,218
|
0
|
Allowance
for loan losses at end of period
|
$41,910
|
$39,575
|
$36,427
|
$36,313
|
$32,581
|
Amount
of loans outstanding at end of period
|
$3,099,485
|
$3,136,140
|
$2,821,055
|
$2,701,558
|
$2,411,769
|
Daily
average amount of loans
|
3,104,808
|
2,934,790
|
2,743,804
|
2,514,173
|
2,374,832
|
Net
charge-offs / average loans outstanding
|
0.24%
|
0.20%
|
0.10%
|
0.24%
|
0.33%
|
(1)
|
This
addition is attributable to loans acquired from Citizens in 2008, TLNB in
2007, Elmira and ONB in 2006.
|
2009
|
2008
|
2007
|
2006
|
2005
|
|||||||||||
Loan
|
Loan
|
Loan
|
Loan
|
Loan
|
|||||||||||
(000's
omitted except for ratios)
|
Allowance
|
Mix
|
Allowance
|
Mix
|
Allowance
|
Mix
|
Allowance
|
Mix
|
Allowance
|
Mix
|
|||||
Consumer
mortgage
|
$1,127
|
33.2%
|
$3,298
|
33.9%
|
$3,843
|
34.7%
|
$3,519
|
33.8%
|
$2,991
|
33.8%
|
|||||
Business
lending
|
23,577
|
34.9%
|
18,750
|
33.8%
|
17,284
|
34.9%
|
17,700
|
35.5%
|
15,917
|
34.0%
|
|||||
Consumer
installment
|
14,038
|
31.9%
|
12,226
|
32.3%
|
8,260
|
30.4%
|
10,258
|
30.7%
|
12,005
|
32.2%
|
|||||
Unallocated
|
3,168
|
5,301
|
7,040
|
4,836
|
1,668
|
||||||||||
Total
|
$41,910
|
100.0%
|
$39,575
|
100.0%
|
$36,427
|
100.0%
|
$36,313
|
100.0%
|
$32,581
|
100.0%
|
2009
|
2008
|
2007
|
|||||||
Average
|
Average
|
Average
|
Average
|
Average
|
Average
|
||||
(000's
omitted, except rates)
|
Balance
|
Rate
Paid
|
Balance
|
Rate
Paid
|
Balance
|
Rate
Paid
|
|||
Noninterest
checking deposits
|
$686,692
|
0.00%
|
$581,271
|
0.00%
|
$566,981
|
0.00%
|
|||
Interest
checking deposits
|
642,572
|
0.28%
|
508,076
|
0.43%
|
440,855
|
0.58%
|
|||
Regular
savings deposits
|
481,655
|
0.26%
|
458,270
|
0.44%
|
457,681
|
0.83%
|
|||
Money
market deposits
|
710,911
|
1.18%
|
398,306
|
1.72%
|
329,911
|
2.20%
|
|||
Time
deposits
|
1,325,598
|
2.59%
|
1,360,275
|
3.82%
|
1,457,768
|
4.39%
|
|||
Total
deposits
|
$3,847,428
|
1.19%
|
$3,306,198
|
1.91%
|
$3,253,196
|
2.39%
|
(000's
omitted)
|
2009
|
2008
|
Less
than three months
|
$65,788
|
$114,842
|
Three
months to six months
|
62,629
|
82,037
|
Six
months to one year
|
66,849
|
67,924
|
Over
one year
|
55,162
|
64,516
|
Total
|
$250,428
|
$329,319
|
(000's
omitted, except rates)
|
2009
|
2008
|
2007
|
Federal
funds purchased
|
$0
|
$0
|
$27,285
|
Federal
Home Loan Bank advances
|
754,739
|
760,471
|
774,193
|
Commercial
loans sold with recourse
|
10
|
36
|
52
|
Capital
lease obligation
|
30
|
51
|
74
|
Subordinated
debt held by unconsolidated subsidiary trusts
|
101,999
|
101,975
|
127,724
|
Balance
at end of period
|
$856,778
|
$862,533
|
$929,328
|
Daily
average during the year
|
$859,155
|
$901,909
|
$820,546
|
Maximum
month-end balance
|
$862,466
|
$1,080,663
|
$948,466
|
Weighted-average
rate during the year
|
4.37%
|
4.35%
|
5.19%
|
Weighted-average
year-end rate
|
3.88%
|
4.13%
|
4.58%
|
Maturing
|
Maturing
|
||||
Maturing
|
After
One
|
After
Three
|
|||
Within
|
Year
but
|
Years
but
|
Maturing
|
||
One
Year
|
Within
|
Within
|
After
|
||
(000's
omitted)
|
Or
Less
|
Three
Years
|
Five
Years
|
Five
Years
|
Total
|
Federal
Home Loan Bank advances
|
$26,125
|
$0
|
$614
|
$728,000
|
$754,739
|
Subordinated
debt held by unconsolidated subsidiary trusts
|
0
|
0
|
0
|
101,999
|
101,999
|
Commercial
loans sold with recourse
|
0
|
0
|
30
|
0
|
30
|
Purchase
obligations, primarily premises and equipment
|
4,300
|
0
|
0
|
0
|
4,300
|
Capital
lease obligation
|
0
|
10
|
0
|
0
|
10
|
Operating
leases
|
4,039
|
6,571
|
3,748
|
4,886
|
19,244
|
Unrecognized
tax benefits
|
552
|
0
|
156
|
0
|
708
|
Total
|
$35,016
|
$6,581
|
$4,548
|
$834,885
|
$881,030
|
(000's
omitted)
|
2009
|
2008
|
Commitments
to extend credit
|
$573,179
|
$523,017
|
Standby
letters of credit
|
19,121
|
13,209
|
Total
|
$592,300
|
$536,226
|
2009
|
2008
|
2007
|
|||||||
Amortized
|
Amortized
|
Amortized
|
|||||||
Cost/Book
|
Fair
|
Cost/Book
|
Fair
|
Cost/Book
|
Fair
|
||||
(000's
omitted)
|
Value
|
Value
|
Value
|
Value
|
Value
|
Value
|
|||
Held-to-Maturity
Portfolio:
|
|||||||||
U.S.
Treasury and agency securities
|
$153,761
|
$155,408
|
$61,910
|
$64,268
|
$127,055
|
$127,382
|
|||
Government
agency mortgage-backed securities
|
112,162
|
114,125
|
0
|
0
|
0
|
0
|
|||
Obligations
of state and political subdivisions
|
69,939
|
71,325
|
15,784
|
16,004
|
6,207
|
6,289
|
|||
Other
securities
|
74
|
74
|
101
|
101
|
76
|
76
|
|||
Total
held-to-maturity portfolio
|
335,936
|
340,932
|
77,795
|
80,373
|
133,338
|
133,747
|
|||
Available-for-Sale
Portfolio:
|
|||||||||
U.S.
Treasury and agency securities
|
302,430
|
321,740
|
382,301
|
411,783
|
432,832
|
438,526
|
|||
Obligations
of state and political subdivisions
|
462,161
|
475,410
|
538,008
|
547,939
|
532,431
|
543,963
|
|||
Corporate
debt securities
|
35,561
|
37,117
|
35,596
|
35,152
|
40,457
|
40,270
|
|||
Government
agency collateralized mortgage obligations
|
10,917
|
11,484
|
25,464
|
25,700
|
34,451
|
34,512
|
|||
Pooled
trust preferred securities
|
71,002
|
44,014
|
72,535
|
49,865
|
73,089
|
72,300
|
|||
Government
agency mortgage-backed securities
|
201,361
|
206,407
|
188,560
|
192,054
|
72,655
|
73,525
|
|||
Marketable
equity securities
|
379
|
375
|
393
|
393
|
407
|
407
|
|||
Available-for-sale
portfolio
|
1,083,811
|
1,096,547
|
1,242,857
|
1,262,886
|
1,186,322
|
1,203,503
|
|||
Net
unrealized gain on available-for-sale portfolio
|
12,736
|
0
|
20,029
|
0
|
17,181
|
0
|
|||
Total
available-for-sale portfolio
|
1,096,547
|
1,096,547
|
1,262,886
|
1,262,886
|
1,203,503
|
1,203,503
|
|||
Other
Securities:
|
|||||||||
Federal
Home Loan Bank common stock
|
38,410
|
38,410
|
38,056
|
38,056
|
39,770
|
39,770
|
|||
Federal
Reserve Bank common stock
|
12,378
|
12,378
|
12,383
|
12,383
|
10,582
|
10,582
|
|||
Other
equity securities
|
3,856
|
3,856
|
3,891
|
3,891
|
4,679
|
4,679
|
|||
Total
other securities
|
54,644
|
54,644
|
54,330
|
54,330
|
55,031
|
55,031
|
|||
Total
|
$1,487,127
|
$1,492,123
|
$1,395,011
|
$1,397,589
|
$1,391,872
|
$1,392,281
|
(000’s
omitted)
|
PreTSL
XXVI
|
PreTSL
XXVII
|
PreTSL
XXVIII
|
|||
Single
issuer or pooled
|
Pooled
|
Pooled
|
Pooled
|
|||
Class
|
A-1
|
A-1
|
A-1
|
|||
Book
value at 12/31/09
|
$22,986
|
$23,606
|
$24,409
|
|||
Fair
value at 12/31/09
|
14,102
|
14,514
|
15,398
|
|||
Unrealized
loss at 12/31/09
|
$8,884
|
$9,092
|
$9,011
|
|||
Rating
(Moody’s/Fitch/S&P)
|
(Ba1/A/BB)
|
(A3/AA/BBB-)
|
(A3/A/BBB-)
|
|||
Number
of depository institutions/companies in issuance
|
64/74
|
42/49
|
45/56
|
|||
Deferrals
and defaults as a percentage of collateral
|
25.0%
|
21.2%
|
16.1%
|
|||
Excess
subordination
|
30.2%
|
35.2%
|
38.6%
|
Maturing
|
Maturing
|
||||
Maturing
|
After
One
|
After
Five
|
Total
|
||
Within
|
Year
but
|
Years
but
|
Maturing
|
Amortized
|
|
One
Year
|
Within
|
Within
|
After
|
Cost/Book
|
|
(000's
omitted, except rates)
|
or
Less
|
Five
Years
|
Ten
Years
|
Ten
Years
|
Value
|
Held-to-Maturity
Portfolio:
|
|||||
U.S.
Treasury and agency securities
|
$0
|
$47,399
|
$106,362
|
$0
|
$153,761
|
Mortgage-backed
securities(2)
|
0
|
0
|
0
|
112,162
|
112,162
|
Obligations
of state and political subdivisions
|
14,303
|
1,307
|
1,263
|
53,066
|
69,939
|
Other
securities
|
0
|
44
|
30
|
0
|
74
|
Held-to-maturity
portfolio
|
$14,303
|
$48,750
|
$107,655
|
$165,228
|
$335,936
|
Weighted-average
yield (1)
|
3.37%
|
3.38%
|
3.46%
|
3.07%
|
3.25%
|
Available-for-Sale
Portfolio:
|
|||||
U.S.
Treasury and agency securities
|
$14,447
|
$80,687
|
$155,672
|
$51,624
|
$302,430
|
Obligations
of state and political subdivisions
|
24,034
|
136,265
|
160,596
|
141,266
|
462,161
|
Pooled
trust preferred
|
0
|
0
|
0
|
71,002
|
71,002
|
Corporate
debt securities
|
9,998
|
15,581
|
9,982
|
0
|
35,561
|
Collateralized
mortgage obligations (2)
|
2,004
|
0
|
8,003
|
910
|
10,917
|
Mortgage-backed
securities (2)
|
20
|
156
|
5,140
|
196,045
|
201,361
|
Available-for-sale
portfolio
|
$50,503
|
$232,689
|
$339,393
|
$460,847
|
$1,083,432
|
Weighted-average
yield (1)
|
4.07%
|
4.30%
|
4.80%
|
4.40%
|
4.49%
|
|
(1)
Weighted-average yields are an arithmetic computation of income (not fully
tax-equivalent adjusted) divided by average balance; they may differ from
the yield to maturity, which considers the time value of
money.
|
|
(2)
Mortgage-backed securities and collateralized mortgage obligations are
listed based on the contractual maturity. Actual maturities
will differ from contractual maturities because borrowers may have the
right to call or prepay certain obligations with or without
penalties.
|
Calculated
increase (decrease) in Projected
|
||
Net
Interest Income at December 31
|
||
Changes
in Interest Rates
|
2009
|
2008
|
+200
basis points
|
$5,757,000
|
$2,261,000
|
0
basis points (normalized yield curve)
|
($3,139,000)
|
($2,735,000)
|
·
|
Consolidated
Statements of Condition,
|
·
|
Consolidated
Statements of Income,
|
·
|
Consolidated
Statements of Changes in Shareholders'
Equity,
|
·
|
Consolidated
Statements of Comprehensive Income,
|
·
|
Consolidated
Statements of Cash Flows,
|
·
|
Notes
to Consolidated Financial
Statements,
|
·
|
Management’s
Report on Internal Control Over Financial
Reporting
|
·
|
Report
of Independent Registered Public Accounting
Firm
|
December
31,
|
||
2009
|
2008
|
|
Assets:
|
||
Cash
and cash equivalents
|
$361,876
|
$213,753
|
Available-for-sale
investment securities (cost of $1,083,811 and $1,242,857
respectively)
|
1,096,547
|
1,262,886
|
Held-to-maturity
investment securities (fair value of $340,932 and $80,373)
|
335,936
|
77,795
|
Other
securities, at cost
|
54,644
|
54,330
|
Total
investment securities
|
1,487,127
|
1,395,011
|
Loans
held for sale
|
1,779
|
-
|
Loans
|
3,099,485
|
3,136,140
|
Allowance
for loan losses
|
(41,910)
|
(39,575)
|
Net
loans
|
3,057,575
|
3,096,565
|
Core
deposit intangibles, net
|
15,933
|
22,340
|
Goodwill
|
297,692
|
301,149
|
Other
intangibles, net
|
4,046
|
5,135
|
Intangible
assets, net
|
317,671
|
328,624
|
Premises
and equipment, net
|
76,896
|
73,294
|
Accrued
interest receivable
|
25,139
|
26,077
|
Other
assets
|
74,750
|
41,228
|
Total
assets
|
$5,402,813
|
$5,174,552
|
Liabilities:
|
||
Noninterest-bearing
deposits
|
$736,816
|
$638,558
|
Interest-bearing
deposits
|
3,187,670
|
3,062,254
|
Total
deposits
|
3,924,486
|
3,700,812
|
Borrowings
|
754,779
|
760,558
|
Subordinated
debt held by unconsolidated subsidiary trusts
|
101,999
|
101,975
|
Accrued
interest and other liabilities
|
55,852
|
66,556
|
Total
liabilities
|
4,837,116
|
4,629,901
|
Commitments
and contingencies (See Note N)
|
||
Shareholders'
equity:
|
||
Preferred
stock $1.00 par value, 500,000 shares authorized, 0 shares
issued
|
-
|
-
|
Common
stock, $1.00 par value, 50,000,000 shares authorized; 33,630,700
and
|
33,631
|
33,468
|
33,468,215
shares issued, respectively
|
||
Additional
paid-in capital
|
216,481
|
212,400
|
Retained
earnings
|
342,539
|
329,914
|
Accumulated
other comprehensive loss
|
(8,784)
|
(12,864)
|
Treasury
stock, at cost (830,392 and 834,811 shares, respectively)
|
(18,170)
|
(18,267)
|
Total
shareholders' equity
|
565,697
|
544,651
|
Total
liabilities and shareholders' equity
|
$5,402,813
|
$5,174,552
|
Years
Ended December 31,
|
|||
2009
|
2008
|
2007
|
|
Interest
income:
|
|||
Interest
and fees on loans
|
$185,119
|
$186,833
|
$186,784
|
Interest
and dividends on taxable investments
|
40,030
|
41,022
|
48,032
|
Interest
and dividends on nontaxable investments
|
23,633
|
23,004
|
21,421
|
Total
interest income
|
248,782
|
250,859
|
256,237
|
Interest
expense:
|
|||
Interest
on deposits
|
45,776
|
63,080
|
77,682
|
Interest
on borrowings
|
31,353
|
32,368
|
32,645
|
Interest
on subordinated debt held by unconsolidated subsidiary
trusts
|
6,153
|
6,904
|
9,936
|
Total
interest expense
|
83,282
|
102,352
|
120,263
|
Net
interest income
|
165,500
|
148,507
|
135,974
|
Less: provision
for loan losses
|
9,790
|
6,730
|
2,004
|
Net
interest income after provision for loan losses
|
155,710
|
141,777
|
133,970
|
Noninterest
income:
|
|||
Deposit
service fees
|
41,285
|
35,598
|
32,012
|
Other
banking services
|
5,841
|
3,210
|
3,284
|
Benefit
trust, administration, consulting and actuarial fees
|
27,771
|
25,788
|
19,700
|
Trust,
investment and asset management fees
|
8,631
|
8,648
|
8,264
|
Gain
(loss) on investment securities and debt extinguishments
|
7
|
230
|
(9,974)
|
Total
noninterest income
|
83,535
|
73,474
|
53,286
|
Operating
expenses:
|
|||
Salaries
and employee benefits
|
92,690
|
82,962
|
75,714
|
Occupancy
and equipment
|
23,185
|
21,256
|
18,961
|
Data
processing and communications
|
20,684
|
16,831
|
15,691
|
Amortization
of intangible assets
|
8,170
|
6,906
|
6,269
|
Legal
and professional fees
|
5,240
|
4,565
|
4,987
|
Office
supplies and postage
|
5,243
|
5,077
|
4,303
|
Business
development and marketing
|
6,086
|
5,288
|
5,420
|
FDIC
insurance premiums
|
8,610
|
1,678
|
435
|
Goodwill
impairment
|
3,079
|
1,745
|
0
|
Special
charges/acquisition expenses
|
1,716
|
1,399
|
382
|
Other
|
11,475
|
10,855
|
9,912
|
Total
operating expenses
|
186,178
|
158,562
|
142,074
|
Income
before income taxes
|
53,067
|
56,689
|
45,182
|
Income
taxes
|
11,622
|
10,749
|
2,291
|
Net
income
|
$41,445
|
$45,940
|
$42,891
|
Basic
earnings per share
|
$1.26
|
$1.50
|
$1.43
|
Diluted
earnings per share
|
$1.26
|
$1.49
|
$1.42
|
Cash
dividends declared per share
|
$0.88
|
$0.86
|
$0.82
|
Accumulated | |||||||
Common Stock | Additional | Other | |||||
Shares
|
Amount
|
Paid-In
|
Retained
|
Comprehensive
|
Treasury
|
||
Outstanding
|
Issued
|
Capital
|
Earnings
|
(Loss)/Income
|
Stock
|
Total
|
|
Balance
at December 31, 2006
|
30,020,159
|
$32,773
|
$203,197
|
$291,871
|
($4,697)
|
($61,616)
|
$461,528
|
Net
income
|
42,891
|
42,891
|
|||||
Other
comprehensive income, net of tax
|
5,399
|
5,399
|
|||||
Dividends
declared:
|
|||||||
Common, $0.82 per share
|
(24,481)
|
(24,481)
|
|||||
Common
stock issued under employee stock plan, including
tax benefits of $409
|
226,224
|
227
|
3,055
|
3,282
|
|||
Stock-based
compensation
|
2,177
|
2,177
|
|||||
Treasury
stock purchased
|
(611,650)
|
(12,012)
|
(12,012)
|
||||
Balance
at December 31, 2007
|
29,634,733
|
$33,000
|
$208,429
|
$310,281
|
$702
|
($73,628)
|
478,784
|
Net
income
|
45,940
|
45,940
|
|||||
Other
comprehensive income, net of tax
|
(13,566)
|
(13,566)
|
|||||
Dividends
declared:
|
|||||||
Common, $0.86 per share
|
(26,307)
|
(26,307)
|
|||||
Common
stock issued under employee stock plan, including
tax benefits of $926
|
468,671
|
468
|
7,846
|
8,314
|
|||
Stock-based
compensation
|
2,035
|
2,035
|
|||||
Common
stock issuance
|
2,530,000
|
(5,910)
|
55,361
|
49,451
|
|||
Balance
at December 31, 2008
|
32,633,404
|
$33,468
|
$212,400
|
$329,914
|
($12,864)
|
($18,267)
|
544,651
|
Net
income
|
41,445
|
41,445
|
|||||
Other
comprehensive income, net of tax
|
4,080
|
4,080
|
|||||
Dividends
declared:
|
|||||||
Common, $0.88 per share
|
(28,820)
|
(28,820)
|
|||||
Common
stock issued under employee stock plan, including
tax benefits of $213
|
166,904
|
163
|
1,819
|
97
|
2,079
|
||
Stock-based
compensation
|
2,262
|
2,262
|
|||||
Balance
at December 31, 2009
|
32,800,308
|
$33,631
|
$216,481
|
$342,539
|
($8,784)
|
($18,170)
|
$565,697
|
Years
Ended December 31,
|
|||
2009
|
2008
|
2007
|
|
Change
in accumulated unrealized gains (losses) for pension and
other postretirement obligations
|
$12,434
|
($21,503)
|
$2,005
|
Change
in unrealized gains and (losses) on derivative instruments used in cash
flow hedging relationships
|
1,628
|
(4,476)
|
(2,994)
|
Unrealized
(losses) gains on securities:
|
|||
Unrealized
holding (losses) gains arising during period
|
(7,286)
|
3,077
|
9,376
|
Reclassification
adjustment for (gains) losses included in net income
|
(7)
|
(230)
|
22
|
Other
comprehensive gain (loss), before tax
|
6,769
|
(23,132)
|
8,409
|
Income
tax (expense) benefit related to other comprehensive loss
|
(2,689)
|
9,566
|
(3,010)
|
Other
comprehensive gain (loss) income, net of tax
|
4,080
|
(13,566)
|
5,399
|
Net
income
|
41,445
|
45,940
|
42,891
|
Comprehensive
income
|
$45,525
|
$32,374
|
$48,290
|
Years
Ended December 31,
|
|||
2009
|
2008
|
2007
|
|
Operating
activities:
|
|||
Net
income
|
$41,445
|
$45,940
|
$42,891
|
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
|||
Depreciation
|
10,299
|
9,463
|
9,323
|
Amortization
of intangible assets
|
8,170
|
6,906
|
6,269
|
Impairment
of goodwill
|
3,079
|
1,745
|
0
|
Net
amortization(accretion) of premiums & discounts on securities, loans
and borrowings
|
2,141
|
(926)
|
(6,938)
|
Stock-based
compensation
|
2,262
|
2,035
|
2,177
|
Provision
for loan losses
|
9,790
|
6,730
|
2,004
|
Provision
for deferred income taxes
|
3,434
|
3,999
|
742
|
Amortization
of mortgage servicing rights
|
731
|
660
|
802
|
Income
on bank-owned life insurance policies
|
(476)
|
(637)
|
(451)
|
(Gain)/loss
on investment securities and debt extinguishments
|
(7)
|
(230)
|
9,955
|
Net
gain on sale of loans and other assets
|
(1,098)
|
(75)
|
(118)
|
Net
change in loans originated for sale
|
1,092
|
51
|
120
|
Change
in other operating assets and liabilities
|
(37,566)
|
(19,158)
|
(14,760)
|
Net
cash provided by operating activities
|
43,296
|
56,503
|
52,016
|
Investing
activities:
|
|||
Proceeds
from sales of available-for-sale investment securities
|
27
|
21,613
|
1,219
|
Proceeds
from sales of other securities
|
0
|
816
|
268
|
Proceeds
from maturities of held-to-maturity investment securities
|
108,927
|
70,192
|
12,315
|
Proceeds
from maturities of available-for-sale investment
securities
|
253,629
|
324,888
|
564,351
|
Purchases
of held-to-maturity investment securities
|
(369,374)
|
(14,794)
|
(4,780)
|
Purchases
of available-for-sale investment securities
|
(94,339)
|
(401,727)
|
(683,609)
|
Purchases
of other securities
|
(390)
|
(102)
|
(7,179)
|
Net
decrease/(increase) in loans
|
29,200
|
(210,031)
|
(66,610)
|
Cash
(paid)/received for acquisitions, net of cash acquired of $0, $2,610, and
$21,873
|
(358)
|
372,779
|
(12,499)
|
Capital
expenditures
|
(13,894)
|
(10,997)
|
(9,777)
|
Net
cash provided by/(used in) by investing activities
|
(86,572)
|
152,637
|
(206,301)
|
Financing
activities:
|
|||
Net
change in noninterest checking, checking, and savings
accounts
|
491,821
|
66,090
|
10,379
|
Net
change in time deposits
|
(268,147)
|
(158,790)
|
(34,334)
|
Net
change in borrowings (net of payments of $298, $799 and
$150,845)
|
(5,779)
|
(66,834)
|
118,907
|
Cash
paid for extinguishment of debt
|
0
|
0
|
(9,344)
|
Issuance
of common stock
|
2,079
|
57,765
|
3,282
|
Purchase
of treasury stock
|
0
|
0
|
(12,012)
|
Cash
dividends paid
|
(28,788)
|
(25,367)
|
(24,231)
|
Tax
benefits from share-based payment arrangements
|
213
|
926
|
409
|
Net
cash provided by/(used in) financing activities
|
191,399
|
(126,210)
|
53,076
|
Change
in cash and cash equivalents
|
148,123
|
82,930
|
(101,209)
|
Cash
and cash equivalents at beginning of year
|
213,753
|
130,823
|
232,032
|
Cash
and cash equivalents at end of year
|
$361,876
|
$213,753
|
$130,823
|
Supplemental
disclosures of cash flow information:
|
|||
Cash
paid for interest
|
$85,011
|
$104,396
|
$122,071
|
Cash
paid for income taxes
|
5,434
|
9,855
|
8,985
|
Supplemental
disclosures of noncash financing and investing activities:
|
|||
Dividends
declared and unpaid
|
7,211
|
7,179
|
6,239
|
Transfers
from loans to other real estate
|
2,373
|
1,284
|
1,608
|
Acquisitions:
|
|||
Fair
value of assets acquired, excluding acquired cash and
intangibles
|
63
|
111,836
|
87,910
|
Fair
value of liabilities assumed
|
0
|
565,674
|
91,665
|
·
|
Commercial
loans are generally charged-off to the extent outstanding principal
exceeds the fair value of estimated proceeds from collection efforts,
including liquidation of collateral. The charge-off is
recognized when the loss becomes reasonably
quantifiable.
|
·
|
Consumer
installment loans are generally charged-off to the extent outstanding
principal balance exceeds the fair value of collateral, and are recognized
by the end of the month in which the loan becomes 120 days past
due.
|
·
|
Loans
secured by 1-4 family residential real estate are generally charged-off to
the extent outstanding principal exceeds the fair value of the property,
and are recognized when the loan becomes 180 days past
due.
|
(000’s
omitted)
|
|
Cash
and cash equivalents
|
$ 2,610
|
Loans,
net of allowance for loan losses
|
108,633
|
Premises
and equipment, net
|
2,717
|
Other
assets
|
1,091
|
Core
deposit intangibles
|
9,209
|
Customer
list intangible
|
3,592
|
Goodwill
|
67,493
|
Total
assets acquired
|
195,345
|
Deposits
|
565,045
|
Borrowings
|
14
|
Other
liabilities
|
938
|
Total
liabilities assumed
|
565,997
|
Net
liabilities assumed
|
$ 370,652
|
2009
|
2008
|
||||||||
Gross
|
Gross
|
Estimated
|
Gross
|
Gross
|
Estimated
|
||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
||
(000's
omitted)
|
Cost
|
Gains
|
Losses
|
Value
|
Cost
|
Gains
|
Losses
|
Value
|
|
Held-to-Maturity
Portfolio:
|
|||||||||
U.S.
treasury and agency securities
|
$153,761
|
$2,185
|
$538
|
$155,408
|
$61,910
|
$2,358
|
$0
|
$64,268
|
|
Government
agency mortgage-backed securities
|
112,162
|
1,963
|
0
|
114,125
|
0
|
0
|
0
|
0
|
|
Obligations
of state and political subdivisions
|
69,939
|
3,459
|
110
|
71,325
|
15,784
|
220
|
0
|
16,004
|
|
Other
securities
|
74
|
0
|
0
|
74
|
101
|
0
|
0
|
101
|
|
Total
held-to-maturity portfolio
|
335,936
|
$7,607
|
$648
|
340,932
|
77,795
|
$2,578
|
$0
|
80,373
|
|
Available-for-Sale
Portfolio:
|
|||||||||
U.S.
treasury and agency securities
|
302,430
|
$19,339
|
$29
|
321,740
|
382,301
|
$29,482
|
$0
|
411,783
|
|
Obligations
of state and political subdivisions
|
462,161
|
15,132
|
1,883
|
475,410
|
538,008
|
13,537
|
3,606
|
547,939
|
|
Corporate
debt securities
|
35,561
|
1,556
|
0
|
37,117
|
35,596
|
333
|
777
|
35,152
|
|
Government
agency collateralized mortgage obligations
|
10,917
|
567
|
0
|
11,484
|
25,464
|
236
|
0
|
25,700
|
|
Pooled
trust preferred securities
|
71,002
|
0
|
26,987
|
44,014
|
72,535
|
0
|
22,670
|
49,865
|
|
Government
agency mortgage-backed securities
|
201,361
|
6,088
|
1,041
|
206,407
|
188,560
|
4,234
|
740
|
192,054
|
|
Marketable
equity securities
|
379
|
2
|
6
|
375
|
393
|
0
|
0
|
393
|
|
Subtotal
|
1,083,811
|
42,684
|
29,946
|
1,096,547
|
1,242,857
|
47,822
|
27,793
|
1,262,886
|
|
Net
unrealized gain on
available-for-sale
portfolio
|
12,736
|
–
|
20,029
|
–
|
|||||
Total
available-for-sale portfolio
|
1,096,547
|
$42,684
|
$29,946
|
1,096,547
|
1,262,886
|
$47,822
|
$27,793
|
1,262,886
|
|
Other
Securities:
|
|||||||||
Federal
Home Loan Bank
|
38,410
|
38,410
|
38,056
|
38,056
|
|||||
Federal
Reserve Bank
|
12,378
|
12,378
|
12,383
|
12,383
|
|||||
Other
equity securities
|
3,856
|
3,856
|
3,891
|
3,891
|
|||||
Total
other securities
|
54,644
|
54,644
|
54,330
|
54,330
|
|||||
Total
|
$1,487,127
|
$1,492,123
|
$1,395,011
|
$1,397,589
|
Less
than 12 Months
|
12
Months or Longer
|
Total
|
|||||||
Gross
|
Gross
|
Gross
|
|||||||
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
||||
(000's
omitted)
|
Value
|
Losses
|
Value
|
Losses
|
Value
|
Losses
|
|||
Held-to-Maturity
Portfolio:
|
|||||||||
U.S.
treasury and agency securities
|
$67,435
|
$538
|
$0
|
$0
|
$67,435
|
$538
|
|||
Obligations
of state and political subdivisions
|
10,408
|
110
|
0
|
0
|
10,408
|
110
|
|||
Total
available-for-sale portfolio
|
77,843
|
648
|
0
|
0
|
77,843
|
648
|
|||
Available-for-Sale
Portfolio:
|
|||||||||
Obligations
of state and political subdivisions
|
31,179
|
854
|
4,074
|
1,029
|
35,253
|
1,883
|
|||
U.S.
treasury and agency securities
|
973
|
29
|
0
|
0
|
973
|
29
|
|||
Pooled
trust preferred securities
|
0
|
0
|
44,014
|
26,987
|
44,014
|
26,987
|
|||
Government
agency mortgage-backed securities
|
32,636
|
522
|
6,403
|
519
|
39,039
|
1,041
|
|||
Marketable
equity securities
|
19
|
6
|
0
|
0
|
19
|
6
|
|||
Total
available-for-sale portfolio
|
64,807
|
1,411
|
54,491
|
28,535
|
119,298
|
29,946
|
|||
Total
investment portfolio
|
$142,650
|
$2,059
|
$54,491
|
$28,535
|
$197,141
|
$30,594
|
Less than 12 Months | 12 Months or Longer | Total | |||||||
Gross
|
Gross
|
Gross
|
|||||||
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
||||
(000's
omitted)
|
Value
|
Losses
|
Value
|
Losses
|
Value
|
Losses
|
|||
Available-for-Sale
Portfolio:
|
|||||||||
Obligations
of state and political subdivisions
|
$61,879
|
$3,126
|
$7,419
|
$479
|
$69,298
|
$3,605
|
|||
Corporate
debt securities
|
10,897
|
681
|
1,903
|
97
|
12,800
|
778
|
|||
Pooled
trust preferred securities
|
0
|
0
|
49,865
|
22,670
|
49,865
|
22,670
|
|||
Government
agency mortgage-backed securities
|
24,897
|
738
|
338
|
2
|
25,235
|
740
|
|||
Total
available-for-sale portfolio
|
$97,673
|
$4,545
|
$59,525
|
$23,248
|
$157,198
|
$27,793
|
Held-to-Maturity
|
Available-for-Sale
|
|||||
Carrying
|
Fair
|
Carrying
|
Fair
|
|||
(000's
omitted)
|
Value
|
Value
|
Value
|
Value
|
||
Due
in one year or less
|
$14,303
|
$14,513
|
$47,476
|
$48,037
|
||
Due
after one through five years
|
48,750
|
49,815
|
232,533
|
245,007
|
||
Due
after five years through ten years
|
107,655
|
108,360
|
327,253
|
343,830
|
||
Due
after ten years
|
53,066
|
54,119
|
263,892
|
241,407
|
||
Subtotal
|
223,774
|
226,807
|
871,154
|
878,281
|
||
Collateralized
mortgage obligations
|
0
|
0
|
10,917
|
11,484
|
||
Mortgage-backed
securities
|
112,162
|
114,125
|
201,361
|
206,407
|
||
Total
|
$335,936
|
$340,932
|
$1,083,432
|
$1,096,172
|
(000's
omitted)
|
2009
|
2008
|
2007
|
Proceeds
from the sales of investment securities
|
$297
|
$21,667
|
$15,900
|
Gross
gains on sales of investment securities
|
7
|
559
|
22
|
Gross
losses on sales of investment securities
|
0
|
329
|
0
|
Proceeds
from the maturities of mortgage-backed securities and
CMO's
|
101,176
|
25,742
|
23,198
|
Purchases
of mortgage-backed securities and CMO's
|
214,275
|
132,505
|
10,923
|
(000's
omitted)
|
2009
|
2008
|
Consumer
mortgage
|
$1,028,805
|
$1,062,943
|
Business
lending
|
1,082,753
|
1,058,846
|
Consumer
installment
|
987,927
|
1,014,351
|
Gross
loans, net of deferred origination costs
|
3,099,485
|
3,136,140
|
Allowance
for loan losses
|
41,910
|
39,575
|
Loans,
net of allowance for loan losses
|
$3,057,575
|
$3,096,565
|
(000's
omitted)
|
2009
|
2008
|
Balance
at beginning of year
|
$23,169
|
$24,419
|
New
loans
|
9,216
|
42
|
Payments
|
(4,096)
|
(1,292)
|
Balance
at end of year
|
$28,289
|
$23,169
|
(000’s
omitted)
|
2009
|
2008
|
Balance
at beginning of period
|
$1,346
|
$2,045
|
Additions
|
1,936
|
2
|
Sales
|
0
|
(42)
|
Amortization
|
(731)
|
(659)
|
Carrying
value before valuation allowance at end of period
|
2,551
|
1,346
|
Valuation
allowance balance at beginning of period
|
0
|
0
|
Impairment
charges
|
(330)
|
0
|
Impairment
recoveries
|
250
|
0
|
Valuation
allowance balance at end of period
|
(80)
|
0
|
Net
carrying value at end of period
|
$2,471
|
$1,346
|
Fair
value of MSRs at end of period
|
$2,835
|
$2,817
|
Unpaid
principal balance of loans serviced for others
|
$452,211
|
$354,016
|
2009
|
2008
|
|
Weighted-average
contractual life (in years)
|
20.4
|
19.5
|
Weighted-average
constant prepayment rate (CPR)
|
11.96%
|
6.86%
|
Weighted-average
discount rate
|
5.24%
|
3.34%
|
2009
|
2008
|
|
Weighted-average
contractual life (in years)
|
23.5
|
29.75
|
Weighted-average
constant prepayment rate (CPR)
|
6.43%
|
10.60%
|
Weighted-average
discount rate
|
4.51%
|
5.12%
|
(000's
omitted)
|
2009
|
2008
|
2007
|
Balance
at beginning of year
|
$39,575
|
$36,427
|
$36,313
|
Provision
for loan losses
|
9,790
|
6,730
|
2,004
|
Allowance
on acquired loans
|
0
|
2,157
|
747
|
Charge-offs
|
(11,160)
|
(9,076)
|
(6,440)
|
Recoveries
|
3,705
|
3,337
|
3,803
|
Balance
at end of year
|
$41,910
|
$39,575
|
$36,427
|
(000's
omitted)
|
2009
|
2008
|
Land
and land improvements
|
$13,631
|
$12,044
|
Bank
premises owned
|
74,649
|
70,998
|
Equipment
and construction in progress
|
69,160
|
63,080
|
Premises
and equipment, gross
|
157,440
|
146,122
|
Less: Accumulated
depreciation
|
(80,544)
|
(72,828)
|
Premises
and equipment, net
|
$76,896
|
$73,294
|
As
of December 31, 2009
|
As
of December 31, 2008
|
|||||||
Gross
|
Net
|
Gross
|
Net
|
|||||
Carrying
|
Accumulated
|
Carrying
|
Carrying
|
Accumulated
|
Carrying
|
|||
(000's
omitted)
|
Amount
|
Amortization
|
Amount
|
Amount
|
Amortization
|
Amount
|
||
Amortizing
intangible assets:
|
||||||||
Core
deposit intangibles
|
$60,595
|
($44,662)
|
$15,933
|
$59,933
|
($37,593)
|
$22,340
|
||
Other
intangibles
|
7,894
|
(3,848)
|
4,046
|
7,882
|
(2,747)
|
5,135
|
||
Total
amortizing intangibles
|
68,489
|
(48,510)
|
19,979
|
67,815
|
(40,340)
|
27,475
|
Year
Ended
|
Year
Ended
|
Year
Ended
|
|||
(000’s
omitted)
|
December
31, 2007
|
Activity
|
December
31, 2008
|
Activity
|
December
31, 2009
|
Goodwill
|
$234,449
|
$68,445
|
$302,894
|
$(378)
|
$302,516
|
Accumulated
impairment
|
0
|
(1,745)
|
(1,745)
|
(3,079)
|
(4,824)
|
Goodwill,
net
|
$234,449
|
$66,700
|
$301,149
|
$(3,457)
|
$297,692
|
2010
|
$5,958
|
2011
|
3,487
|
2012
|
2,901
|
2013
|
2,260
|
2014
|
1,703
|
Thereafter
|
3,670
|
Total
|
$19,979
|
(000's
omitted)
|
2009
|
2008
|
Noninterest
checking
|
$736,816
|
$638,558
|
Interest
checking
|
690,830
|
597,445
|
Savings
|
496,907
|
464,626
|
Money
market
|
842,174
|
574,278
|
Time
|
1,157,759
|
1,425,905
|
Total
deposits
|
$3,924,486
|
$3,700,812
|
(000's
omitted)
|
Amount
|
2010
|
$904,488
|
2011
|
95,572
|
2012
|
96,577
|
2013
|
37,303
|
2014
|
23,223
|
Thereafter
|
596
|
Total
|
$1,157,759
|
(000's
omitted)
|
2009
|
2008
|
Federal
Home Loan Bank advances
|
$754,739
|
$760,471
|
Commercial
loans sold with recourse
|
10
|
36
|
Capital
lease obligation
|
30
|
51
|
Subordinated
debt held by unconsolidated subsidiary trusts,
|
||
net
of discount of $528 and $552
|
101,999
|
101,975
|
Total
borrowings
|
$856,778
|
$862,533
|
(000's
omitted, except rate)
|
Carrying
Value
|
Weighted
-average Rate
|
January
17, 2013
|
$614
|
4.00%
|
July
15, 2012
|
10
|
4.30%
|
November
23, 2014
|
30
|
2.75%
|
October
11, 2016 (Callable)
|
25,000
|
4.62%
|
January
25, 2018 (Callable)
|
10,000
|
2.73%
|
January
19, 2010
|
45
|
3.35%
|
February
18, 2010
|
80
|
3.26%
|
April
14, 2010 (Callable)
|
25,000
|
6.35%
|
November
18, 2010
|
1,000
|
5.09%
|
June
22, 2015 (Callable)
|
50,000
|
3.62%
|
October
14, 2015 (Callable)
|
15,000
|
3.95%
|
November
10, 2015 (Callable)
|
75,000
|
4.24%
|
January
27, 2016 (Callable)
|
10,000
|
3.98%
|
May
19, 2016 (Callable)
|
100,000
|
4.72%
|
August
8, 2016 (Callable)
|
60,000
|
4.28%
|
October
11, 2016 (Callable)
|
25,000
|
4.35%
|
July
31, 2017 (Callable)
|
100,000
|
4.03%
|
July
31, 2017 (Callable)
|
50,000
|
4.05%
|
July
31, 2017 (Callable)
|
50,000
|
4.04%
|
December
21, 2017 (Callable)
|
31,600
|
3.16%
|
December
21, 2017 (Callable)
|
126,400
|
3.40%
|
July
31, 2031
|
24,679
|
3.86%
|
December
15, 2036
|
77,320
|
1.90%
|
Total
|
$856,778
|
3.88%
|
Issuance
|
Interest
|
Maturity
|
Call
|
Call
|
||
Date
|
Amount
|
Rate
|
Date
|
Provision
|
Price
|
|
III
|
7/31/2001
|
24,450
|
3
month LIBOR plus 3.58% (3.86%)
|
7/31/2031
|
5
year beginning 2006
|
103.0%
declining to par in 2011
|
IV
|
12/8/2006
|
75,000
|
3
month LIBOR plus 1.65% (1.90%)
|
12/15/2036
|
5
year beginning 2012
|
Par
|
(000's
omitted)
|
2009
|
2008
|
2007
|
Current:
|
|||
Federal
|
$6,400
|
$9,382
|
$9,257
|
State
and other
|
1,788
|
(2,632)
|
(7,708)
|
Deferred:
|
|||
Federal
|
3,929
|
3,438
|
152
|
State
and other
|
(495)
|
561
|
590
|
Provision
for income taxes
|
$11,622
|
$10,749
|
$2,291
|
(000's
omitted)
|
2009
|
2008
|
Allowance
for loan losses
|
$16,183
|
$15,221
|
Employee
benefits
|
5,286
|
6,463
|
Pension
|
1,115
|
7,239
|
Interest
rate swap
|
1,959
|
2,585
|
Debt
extinguishment
|
2,408
|
2,709
|
Other
|
1,858
|
294
|
Deferred
tax asset
|
28,809
|
34,511
|
Investment
securities
|
7,810
|
10,119
|
Intangible
assets
|
14,064
|
12,899
|
Loan
origination costs
|
4,776
|
5,190
|
Depreciation
|
3,589
|
4,336
|
Mortgage
servicing rights
|
951
|
518
|
Prepaid
FDIC insurance
|
2,253
|
0
|
Deferred
tax liability
|
33,443
|
33,062
|
Net
deferred tax (liability) asset
|
($4,634)
|
$1,449
|
2009
|
2008
|
2007
|
|
Federal
statutory income tax rate
|
35.0%
|
35.0%
|
35.0%
|
Increase
(reduction) in taxes resulting from:
|
|||
Tax-exempt
interest
|
(14.1)
|
(12.7)
|
(14.6)
|
State
income taxes, net of federal benefit
|
1.7
|
(2.3)
|
(15.7)
|
Other
|
(0.7)
|
(1.0)
|
0.4
|
Effective
income tax rate
|
21.9%
|
19.0%
|
5.1%
|
(000’s
omitted)
|
2009
|
2008
|
2007
|
Unrecognized
tax benefits at beginning of year
|
$856
|
$2,701
|
$9,235
|
Changes
related to:
|
|||
Positions
taken during the current year
|
79
|
77
|
288
|
Positions
taken during a prior period
|
0
|
(1,400)
|
(5,141)
|
Settlements
with taxing authorities
|
0
|
(225)
|
(1,366)
|
Lapse
of statutes of limitation
|
(227)
|
(297)
|
(315)
|
Unrecognized
tax benefits at end of year
|
$708
|
$ 856
|
$2,701
|
Pension
Benefits
|
Post-retirement
Benefits
|
|||||
(000's
omitted)
|
2009
|
2008
|
2009
|
2008
|
||
Change
in benefit obligation:
|
||||||
Benefit
obligation at the beginning of year
|
$60,355
|
$56,528
|
$10,464
|
$9,827
|
||
Service
cost
|
3,496
|
3,288
|
575
|
691
|
||
Interest
cost
|
3,530
|
3,298
|
494
|
600
|
||
Participant
contributions
|
0
|
0
|
442
|
572
|
||
Plan
amendment/merger
|
(596)
|
25
|
(5,826)
|
(354)
|
||
Deferred
actuarial loss (gain)
|
6,808
|
1,737
|
(818)
|
(6)
|
||
Benefits
paid
|
(3,771)
|
(4,142)
|
(882)
|
(866)
|
||
Benefit
obligation at end of year
|
69,822
|
60,734
|
4,449
|
10,464
|
||
Change
in plan assets:
|
||||||
Fair
value of plan assets at beginning of year
|
49,205
|
59,000
|
0
|
0
|
||
Actual
return of plan assets
|
13,676
|
(15,715)
|
0
|
0
|
||
Participant
contributions
|
0
|
0
|
442
|
572
|
||
Employer
contributions
|
15,518
|
10,063
|
440
|
294
|
||
Plan
merger
|
0
|
0
|
0
|
0
|
||
Transfer
of deferred compensation balances
|
0
|
0
|
0
|
0
|
||
Benefits
paid
|
(3,771)
|
(4,142)
|
(882)
|
(866)
|
||
Fair
value of plan assets at end of year
|
74,628
|
49,206
|
0
|
0
|
||
Funded
status at year end
|
$4,806
|
($11,528)
|
($4,449)
|
($10,464)
|
||
Amounts
recognized in the consolidated balance sheet were:
|
||||||
Other
assets
|
$11,292
|
$0
|
$0
|
$0
|
||
Other
liabilities
|
($6,486)
|
($11,528)
|
($4,449)
|
($10,464)
|
||
Amounts
recognized in accumulated other comprehensive income (“AOCI”)
were:
|
||||||
Net
(gain) loss
|
$28,651
|
$33,933
|
$1,056
|
$1,875
|
||
Net
prior service (credit) cost
|
(980)
|
(567)
|
(5,454)
|
302
|
||
Net
transition obligation
|
0
|
0
|
0
|
164
|
||
Pre-tax
adjustment to AOCI
|
27,671
|
33,366
|
(4,398)
|
2,341
|
||
Taxes
|
(10,661)
|
(12,851)
|
1,686
|
(906)
|
||
Net
adjustment to AOCI
|
$17,010
|
$20,515
|
($2,712)
|
$1,435
|
Pension
Benefits
|
Post-retirement
Benefits
|
|||||
(000's
omitted)
|
2009
|
2008
|
2009
|
2008
|
||
Prior
service cost
|
($254)
|
$219
|
($3,543)
|
($283)
|
||
Transition
obligation
|
0
|
0
|
(101)
|
(25)
|
||
Net
(gain) or loss
|
(3,250)
|
13,420
|
(504)
|
(81)
|
||
Total
|
($3,504)
|
$13,639
|
($4,148)
|
($389)
|
Pension
|
Post-retirement
|
||
(000's
omitted)
|
Benefits
|
Benefits
|
|
Prior
service cost
|
($189)
|
($1,058)
|
|
Net
(gain) or loss
|
2,306
|
36
|
|
Total
|
$2,117
|
($1,022)
|
Pension
Benefits
|
Post-retirement
Benefits
|
|||||
2009
|
2008
|
2009
|
2008
|
|||
Discount
rate
|
5.60%
|
6.10%
|
5.15%
|
6.10%
|
||
Expected
return on plan assets
|
7.50%
|
8.00%
|
N/A
|
N/A
|
||
Rate
of compensation increase
|
4.00%
|
4.00%
|
N/A
|
N/A
|
Pension
Benefits
|
Post-retirement
Benefits
|
|||||||
(000's
omitted)
|
2009
|
2008
|
2007
|
2009
|
2008
|
2007
|
||
Service
cost
|
$3,496
|
$3,133
|
$3,186
|
$575
|
$691
|
$593
|
||
Interest
cost
|
3,530
|
3,318
|
3,014
|
494
|
600
|
523
|
||
Expected
return on plan assets
|
(4,686)
|
(4,817)
|
(4,340)
|
0
|
0
|
0
|
||
Amortization
of unrecognized net loss
|
2,761
|
598
|
1,101
|
0
|
93
|
118
|
||
Amortization
of prior service cost
|
(123)
|
(169)
|
(69)
|
54
|
105
|
110
|
||
Amortization
of transition (asset) obligation
|
0
|
0
|
0
|
41
|
41
|
41
|
||
Net
periodic benefit cost
|
$4,978
|
$2,063
|
$2,892
|
$1,164
|
$1,530
|
$1,385
|
Pension
Benefits
|
Post-retirement
Benefits
|
|||||||
2009
|
2008
|
2007
|
2009
|
2008
|
2007
|
|||
Discount
rate
|
6.10%
|
6.10%
|
5.60%
|
6.10%
|
6.10%
|
5.60%
|
||
Expected
return on plan assets
|
8.00%
|
8.00%
|
8.00%
|
N/A
|
N/A
|
N/A
|
||
Rate
of compensation increase
|
4.00%
|
4.00%
|
4.00%
|
N/A
|
N/A
|
N/A
|
Pension
|
Post-retirement
|
|
(000's
omitted)
|
Benefits
|
Benefits
|
2010
|
$4,189
|
$599
|
2011
|
4,666
|
643
|
2012
|
4,892
|
522
|
2013
|
5,394
|
447
|
2014
|
5,811
|
370
|
2015-2019
|
29,524
|
1,293
|
Asset
category (000’s omitted)
|
Quoted
Prices in Active Markets for Identical Assets Level 1
|
Significant
Observable Inputs
Level
2
|
Significant
Unobservable Inputs
Level
3
|
Total
|
Cash
|
$1,460
|
$0
|
$0
|
$1,460
|
Equity
securities:
|
||||
U.S.
large-cap
|
17,058
|
0
|
0
|
17,058
|
U.S
mid/small cap
|
6,296
|
0
|
0
|
6,296
|
CBSI
stock
|
5,610
|
0
|
0
|
5,610
|
International
|
15,628
|
0
|
0
|
15,628
|
Global (a)
|
4,314
|
0
|
0
|
4,314
|
Commodities
(b)
|
3,720
|
0
|
0
|
3,720
|
52,626
|
0
|
0
|
52,626
|
|
Fixed
income securities:
|
||||
Government
securities
|
6,244
|
0
|
0
|
6,244
|
Investment
grade bonds
|
0
|
9,235
|
0
|
9,235
|
High
yield(c)
|
0
|
2,453
|
0
|
2,453
|
6,244
|
11,688
|
0
|
17,932
|
|
Other
types of investments:
|
||||
Alternative
investments (d)
|
0
|
2,263
|
48
|
2,311
|
Total
(e)
|
$60,330
|
$13,951
|
$48
|
$74,329
|
(a)
|
This
category includes securities that invest approximately 50% in U.S. equity
securities and 50% international equity
securities.
|
(b)
|
This
category includes investments in exchange traded funds reflecting the
performance of an underlying commodity
index.
|
(c)
|
This
category is exchange traded funds representing a diversified index of high
yield corporate bonds
|
(d)
|
This
category is comprised of non-traditional investments classes including
hedge funds, private equity funds, fund of funds,
and
structured notes.
|
(e)
|
Excludes
dividends and interest receivable totaling
$299,000
|
Stock
Options
|
||
Weighted-average
|
||
Exercise
Price of
|
||
Outstanding
|
Shares
|
|
Outstanding
at December 31, 2007
|
2,721,279
|
$20.22
|
Granted
|
363,991
|
18.19
|
Exercised
|
(388,491)
|
17.50
|
Forfeited
|
(30,526)
|
16.93
|
Outstanding
at December 31, 2008
|
2,666,253
|
20.38
|
Granted
|
524,187
|
18.01
|
Exercised
|
(86,556)
|
11.59
|
Forfeited
|
(21,069)
|
21.20
|
Outstanding
at December 31, 2009
|
3,082,815
|
$20.22
|
Exercisable
at December 31, 2009
|
1,984,089
|
$20.40
|
Options
outstanding
|
Options
exercisable
|
|||||
Range
of Exercise Price
|
Shares
|
Weighted
-average
Exercise
Price
|
Weighted- average
Remaining
Life (years)
|
Shares
|
Weighted
-average
Exercise
Price
|
|
$0.00
– $10.328
|
4,400
|
$9.37
|
.25
|
4,400
|
$9.37
|
|
$10.328
– $12.910
|
139,452
|
12.37
|
1.00
|
139,452
|
12.37
|
|
$12.910
– $15.492
|
152,868
|
13.13
|
2.03
|
152,868
|
13.13
|
|
$15.492
– $18.074
|
504,073
|
16.79
|
6.00
|
357,566
|
16.37
|
|
$18.074
– $20.656
|
755,108
|
18.13
|
8.43
|
178,396
|
18.22
|
|
$20.656
– $23.238
|
485,934
|
22.95
|
7.41
|
268,715
|
22.96
|
|
$23.238
– $25.820
|
1,040,980
|
24.24
|
5.04
|
882,692
|
24.27
|
|
TOTAL
|
3,082,815
|
20.22
|
6.06
|
1,984,089
|
$20.40
|
2009
|
2008
|
2007
|
|
Weighted-average
Fair Value of Options Granted
|
$5.56
|
$4.48
|
$6.14
|
Assumptions:
|
|||
Weighted-average
expected life (in years)
|
7.68
|
7.74
|
7.89
|
Future
dividend yield
|
3.00%
|
3.00%
|
3.00%
|
Share
price volatility
|
32.03%
|
26.85%
|
26.15%
|
Weighted-average
risk-free interest rate
|
3.66%
|
3.70%
|
4.87%
|
Restricted
Shares
|
Weighted-average
grant
date fair value
|
|
Unvested
at December 31, 2007
|
57,240
|
$22.73
|
Awards
|
83,914
|
18.31
|
Cancellations
|
(2,555)
|
19.14
|
Vestings
|
(16,423)
|
22.96
|
Unvested
at December 31, 2008
|
122,176
|
$19.74
|
Awards
|
84,262
|
18.08
|
Cancellations
|
(2,604)
|
19.00
|
Vestings
|
(29,826)
|
19.99
|
Unvested
at December 31, 2009
|
174,008
|
$18.90
|
(000's
omitted, except per share data)
|
2009
|
2008
|
2007
|
Net
income
|
$41,445
|
$45,940
|
$42,891
|
Income
attributable to unvested stock-based compensation awards
|
(215)
|
(179)
|
(74)
|
Income
available to common shareholders
|
$41,230
|
$45,761
|
$42,817
|
Weighted-average
common shares outstanding - basic
|
32,673
|
30,496
|
29,918
|
Basic
earnings per share
|
$1.26
|
$1.50
|
$1.43
|
Net
income
|
$41,445
|
$45,940
|
$42,891
|
Income
attributable to unvested stock-based compensation awards
|
(215)
|
(179)
|
(74)
|
Income
available to common shareholders
|
$41,230
|
$45,761
|
$42,817
|
Weighted-average
common shares outstanding
|
32,673
|
30,496
|
29,918
|
Assumed
exercise of stock options
|
148
|
310
|
309
|
Weighted-average
shares – diluted
|
32,821
|
30,806
|
30,227
|
Diluted
earnings per share
|
$1.26
|
$1.49
|
$1.42
|
(000's
omitted)
|
2009
|
2008
|
Commitments
to extend credit
|
$573,179
|
$523,017
|
Standby
letters of credit
|
19,121
|
13,209
|
Total
|
$592,300
|
$536,226
|
2010
|
$4,039
|
2011
|
3,520
|
2012
|
3,051
|
2013
|
2,554
|
2014
|
1,194
|
Thereafter
|
4,886
|
Total
|
$19,244
|
2009
|
2008
|
|||||
(000's
omitted)
|
Company
|
Bank
|
Company
|
Bank
|
||
Tier
1 capital to average assets
|
||||||
Amount
|
$372,777
|
$308,658
|
$342,071
|
$288,612
|
||
Ratio
|
7.39%
|
6.13%
|
7.22%
|
6.11%
|
||
Minimum
required amount
|
$201,856
|
$201,307
|
$189,452
|
$188,917
|
Tier
1 capital to risk-weighted assets
|
||||||
Amount
|
$372,777
|
$308,658
|
$342,071
|
$288,612
|
||
Ratio
|
12.21%
|
10.07%
|
11.28%
|
9.55%
|
||
Minimum
required amount
|
$122,127
|
$122,619
|
$121,304
|
$120,830
|
||
Total
core capital to risk-weighted assets
|
||||||
Amount
|
$410,992
|
$347,025
|
$380,003
|
$326,397
|
||
Ratio
|
13.46%
|
11.32%
|
12.53%
|
10.81%
|
||
Minimum
required amount
|
$244,254
|
$245,238
|
$242,609
|
$241,660
|
(000's
omitted)
|
2009
|
2008
|
Assets:
|
||
Cash
and cash equivalents
|
$57,097
|
$46,704
|
Investment
securities
|
3,470
|
3,489
|
Investment
in and advances to subsidiaries
|
614,646
|
603,751
|
Other
assets
|
6,618
|
8,298
|
Total
assets
|
$681,831
|
$662,242
|
Liabilities
and shareholders' equity:
|
||
Accrued
interest and other liabilities
|
$14,135
|
$15,616
|
Borrowings
|
101,999
|
101,975
|
Shareholders'
equity
|
565,697
|
544,651
|
Total
liabilities and shareholders' equity
|
$681,831
|
$662,242
|
(000's
omitted)
|
2009
|
2008
|
2007
|
Revenues:
|
|||
Dividends
from subsidiaries
|
$36,000
|
$44,000
|
$43,000
|
Interest
and dividends on investments
|
656
|
246
|
385
|
Gain
on sale of fixed assets
|
0
|
0
|
26
|
Other
income
|
45
|
26
|
11
|
Total
revenues
|
36,701
|
44,272
|
43,422
|
Expenses:
|
|||
Interest
on long-term notes and debentures
|
6,153
|
6,904
|
9,973
|
Loss
on early debt extinguishments
|
0
|
0
|
2,128
|
Other
expenses
|
101
|
106
|
100
|
Total
expenses
|
6,254
|
7,010
|
12,201
|
Income
before tax benefit and equity in undistributed
|
|||
net
income of subsidiaries
|
30,447
|
37,262
|
31,221
|
Income
tax benefit
|
1,529
|
3,874
|
12,629
|
Income
before equity in undistributed net income (loss)
|
|||
of
subsidiaries
|
31,976
|
41,136
|
43,850
|
Equity
in undistributed net income (loss) of subsidiaries
|
9,469
|
4,804
|
(959)
|
Net
income
|
$41,445
|
$45,940
|
$42,891
|
(000's
omitted)
|
2009
|
2008
|
2007
|
Operating
activities:
|
|||
Net
income
|
$41,445
|
$45,940
|
$42,891
|
Gain on sale of fixed assets and investment securities |
(7)
|
(558)
|
(24)
|
Adjustments to reconcile net income to net cash provided by operating activities | |||
Equity
in undistributed net (income) loss of subsidiaries
|
(9,469)
|
(4,804)
|
959
|
Net
change in other assets and other liabilities
|
4,421
|
7,670
|
(10,483)
|
Net
cash provided by operating activities
|
36,390
|
48,248
|
33,343
|
Investing
activities:
|
|||
Purchase
of investment securities
|
0
|
0
|
0
|
Proceeds
from sale of investment securities
|
26
|
816
|
1,009
|
Proceeds
from sale of fixed assets
|
0
|
0
|
180
|
Repayments
from/(advances to) subsidiaries
|
1,656
|
(1,820)
|
(1,600)
|
Capital
contributions to subsidiaries
|
0
|
(59,839)
|
0
|
Net
cash provided by/(used in) investing activities
|
1,682
|
(60,843)
|
(411)
|
Financing
activities:
|
|||
Net
change in long-term borrowings
|
0
|
(25,774)
|
(30,928)
|
Issuance
of common stock
|
1,110
|
59,212
|
4,713
|
Purchase
of treasury stock
|
0
|
0
|
(12,012)
|
Cash
dividends paid
|
(28,789)
|
(25,367)
|
(24,231)
|
Net
cash (used in)/ provided by financing activities
|
(27,679)
|
8,071
|
(62,458)
|
Change
in cash and cash equivalents
|
10,393
|
(4,524)
|
(29,526)
|
Cash
and cash equivalents at beginning of year
|
46,704
|
51,228
|
80,754
|
Cash
and cash equivalents at end of year
|
$57,097
|
$46,704
|
$51,228
|
Supplemental
disclosures of cash flow information:
|
|||
Cash
paid for interest
|
$6,283
|
$8,019
|
$11,903
|
Supplemental
disclosures of noncash financing activities
|
|||
Dividends
declared and unpaid
|
$7,211
|
$7,179
|
$6,239
|
● Level 1 - | Quoted prices in active markets for identical assets or liabilities |
● Level 2 - |
Quoted prices
in active markets for similar assets or liabilities, or quoted prices for
identical or similar assets or liabilities in markets that are not active,
or
inputs other than
quoted prices that are observable for the assets or
liability.
|
● Level 3 - | Significant valuation assumptions not readily observable in a market. |
December
31, 2009
|
||||
(000's
omitted)
|
Level
1
|
Level
2
|
Level
3
|
Total
Fair Value
|
Available-for-sale
investment securities:
|
||||
U.S.
Treasury and agency securities
|
$973
|
$320,767
|
$0
|
$321,740
|
Obligations
of state and political subdivisions
|
0
|
475,410
|
0
|
475,410
|
Government
agency mortgage-backed securities
|
0
|
206,407
|
0
|
206,407
|
Corporate
debt securities
|
0
|
37,117
|
0
|
37,117
|
Government
agency collateralized mortgage obligations
|
0
|
11,484
|
0
|
11,484
|
Pooled
trust preferred securities
|
0
|
0
|
44,014
|
44,014
|
Marketable
equity securities
|
375
|
0
|
0
|
375
|
Total
available-for-sale investment securities
|
1,348
|
1,051,185
|
44,014
|
1,096,547
|
Forward
sales contracts
|
0
|
119
|
0
|
119
|
Commitments
to originate real estate loans for sale
|
0
|
0
|
31
|
31
|
Mortgage
loans held for sale
|
0
|
1,779
|
0
|
1,779
|
Interest
rate swap
|
0
|
(5,093)
|
0
|
(5,093)
|
Total
|
$1,348
|
$1,047,990
|
$44,045
|
$1,093,383
|
December
31, 2008
|
||||
(000's
omitted)
|
Level
1
|
Level
2
|
Level
3
|
Total
Fair Value
|
Available-for-sale
investment securities:
|
||||
U.S.
Treasury and agency securities
|
$1,007
|
$410,776
|
$0
|
$411,783
|
Obligations
of state and political subdivisions
|
0
|
547,939
|
0
|
547,939
|
Government
agency mortgage-backed securities
|
0
|
192,054
|
0
|
192,054
|
Corporate
debt securities
|
0
|
35,152
|
0
|
35,152
|
Government
agency collateralized mortgage obligations
|
0
|
25,700
|
0
|
25,700
|
Pooled
trust preferred securities
|
0
|
0
|
49,865
|
49,865
|
Marketable
equity securities
|
393
|
0
|
0
|
393
|
Total
available-for-sale investment securities
|
1,400
|
1,211,621
|
49,865
|
1,262,886
|
Interest
rate swap
|
0
|
(6,721)
|
0
|
(6,721)
|
Total
|
$1,400
|
$1,204,900
|
$49,865
|
$1,256,165
|
·
|
Available
for sale investment securities – The fair value of available-for-sale
investment securities is based upon quoted prices, if
available. If quoted prices are not available, fair values are
measured using quoted market prices for similar securities or model-based
valuation techniques. Level 1 securities include U.S. Treasury
securities that are traded by dealers or brokers in active
over-the-counter markets. Level 2 securities include U.S.
agency securities, mortgage-backed securities issued by
government-sponsored entities, municipal securities and corporate debt
securities that are valued by reference to prices for similar securities
or through model-based techniques in which all significant inputs are
observable. Securities classified as Level 3 include pooled
trust preferred securities. The fair value of the pooled trust
preferred securities was determined using valuations provided by two third
parties based on discounted cash flow modeling
techniques. These models incorporated market estimates of
interest rates and volatility, as well as, observable quoted prices for
similar assets in markets that have not been active. These
assumptions have a significant effect on the reported fair
values.
|
·
|
Mortgage
loans held for sale – Mortgage loans held for sale are carried at fair
value, which is determined using quoted secondary-market prices of loans
with similar characteristics and, as such, have been classified as a Level
2 valuation. The unpaid principal value of mortgage loans held
for sale at December 31, 2009 is $1.8 million. The unrealized
gain on mortgage loans held for sale of $24,000 was recognized in mortgage
banking and other income in the consolidated statement of income for the
year ended December 31, 2009.
|
·
|
Forward
sales contracts – The Company enters into forward sales contracts to sell
certain residential real estate loans. Such commitments are
considered to be derivative financial instruments and, therefore, are
carried at estimated fair value in the other asset or other liability
section of the consolidated balance sheet. The fair value of
these forward sales contracts is primarily measured by obtaining pricing
from certain government-sponsored entities. The pricing is
derived from market observable inputs that can generally be verified and
do not typically involve significant judgment by the Company and,
therefore, are classified as Level 2 in the fair value
hierarchy.
|
·
|
Commitments
to originate real estate loans for sale – The Company enters into various
commitments to originate residential real estate loans for
sale. Such commitments are considered to be derivative
financial instruments and, therefore, are carried at estimated fair value
in the other asset or other liability section of the consolidated balance
sheet. The estimated fair value of these commitments is
determined using quoted secondary market prices obtained from certain
government-sponsored entities. Additionally, accounting
guidance requires the expected net future cash flows related to the
associated servicing of the loan to be included in the fair value
measurement of the derivative. The expected net future cash
flows are based on a valuation model that calculates the present value of
estimated net servicing income. The valuation model
incorporates assumptions that market participants would use in estimating
future net servicing income. Such assumptions include estimates
of the cost of servicing loans, appropriate discount rate and prepayment
speeds. The determination of expected net cash flows is
considered a significant unobservable input contributing to the Level 3
classification of commitments to originate real estate loans for
sale.
|
·
|
Interest
rate swap – The Company utilizes interest rate swap agreements to modify
the repricing characteristics of certain of its interest-bearing
liabilities. The fair value of these interest rate swaps traded
in over-the-counter markets where quoted market prices are not readily
available, are measured using models for which the significant assumptions
such as yield curves and option volatilities are market observable and,
therefore, classified as Level 2 in the fair value
hierarchy.
|
Year
Ended December 31,
|
||||||
2009
|
2008
|
|||||
(000's
omitted)
|
Pooled
trust preferred securities
|
Commitments
to originate real estate
loans
for sale
|
Total
|
Pooled
trust preferred securities
|
||
Beginning
balance
|
$49,866
|
$0
|
$49,866
|
$72,300
|
||
Total
income included in earnings
|
107
|
(593)
|
(486)
|
82
|
||
Total
losses included in other comprehensive income
|
(4,317)
|
0
|
(4,317)
|
(21,881)
|
||
Sales/calls/principal
reductions
|
(1,642)
|
0
|
(1,642)
|
(635)
|
||
Commitments
to originate real estate loans held for sale, net
|
0
|
624
|
624
|
0
|
||
Ending
balance
|
$44,014
|
$31
|
$44,045
|
$49,866
|
December
31, 2009
|
December
31, 2008
|
||||||||
(000's
omitted)
|
Level
1
|
Level
2
|
Level
3
|
Total
Fair Value
|
Level
1
|
Level
2
|
Level
3
|
Total
Fair Value
|
|
Impaired
loans
|
$0
|
$0
|
$5,771
|
$5,771
|
$0
|
$0
|
$850
|
$850
|
|
Goodwill
|
0
|
0
|
2,500
|
2,500
|
0
|
0
|
5,579
|
5,579
|
|
Mortgage
servicing rights
|
0
|
0
|
1,608
|
1,608
|
n/a
|
n/a
|
n/a
|
n/a
|
|
Total
|
$0
|
$0
|
$9,879
|
$9,879
|
$0
|
$0
|
$6,429
|
$6,429
|
December
31, 2009
|
December
31, 2008
|
|||||
Carrying
|
Fair
|
Carrying
|
Fair
|
|||
(000's
omitted)
|
Value
|
Value
|
Value
|
Value
|
||
Financial
assets:
|
||||||
Net
loans
|
$3,099,485
|
$3,089,287
|
$3,096,565
|
$3,135,832
|
||
Financial
liabilities:
|
||||||
Deposits
|
3,924,486
|
3,939,951
|
3,700,812
|
3,719,557
|
||
Borrowings
|
754,779
|
821,987
|
760,558
|
869,162
|
||
Subordinated
debt held by unconsolidated subsidiary trusts
|
101,999
|
84,431
|
101,975
|
61,409
|
Asset
Derivatives
|
Liability
Derivatives
|
|||||||
(000's
omitted)
|
Location
|
Notional
|
Fair
Value
|
Location
|
Notional
|
Fair
Value
|
||
Derivatives
designated as hedging instruments :
|
||||||||
Interest
rate swap agreement
|
Other
liabilities
|
$75,000
|
($5,093)
|
|||||
Derivatives
not designated as hedging instruments:
|
||||||||
Commitments
to originate real estate loans for sale
|
Other
assets
|
$8,476
|
$31
|
|||||
Forward
sales contracts
|
Other
assets
|
7,593
|
119
|
|||||
Total
derivatives
|
$150
|
($5,093)
|
(000's
omitted)
|
Location
|
Gain/(loss)
recognized in the Statement of Income for the Year Ending
December
31, 2009
|
|
Interest
rate swap agreement
|
Interest
on subordinated debt held by unconsolidated subsidiary
trusts
|
($2,895)
|
|
Interest
rate lock commitments
|
Mortgage
banking and other services
|
31
|
|
Forward
sales commitments
|
Mortgage
banking and other services
|
119
|
|
Total
|
($2,745)
|
(000's
omitted)
|
Banking
|
Other
|
Consolidated
Total
|
2009
|
|||
Net
interest income
|
$165,413
|
$87
|
$165,500
|
Provision
for loan losses
|
9,790
|
0
|
9,790
|
Noninterest
income excluding loss on investment securities and debt
extinguishments
|
45,276
|
38,252
|
83,528
|
Gain
on investment securities and debt extinguishments
|
7
|
0
|
7
|
Amortization
of intangible assets
|
7,176
|
994
|
8,170
|
Goodwill
impairment
|
0
|
3,079
|
3,079
|
Other
operating expenses
|
143,808
|
31,121
|
174,929
|
Income
before income taxes
|
$49,922
|
$3,145
|
$53,067
|
Assets
|
$5,377,591
|
$25,222
|
$5,402,813
|
Goodwill
|
$287,412
|
$10,280
|
$297,692
|
2008
|
|||
Net
interest income
|
$148,348
|
$159
|
$148,507
|
Provision
for loan losses
|
6,730
|
0
|
6,730
|
Noninterest
income excluding loss on investment securities and debt
extinguishments
|
37,625
|
35,619
|
73,244
|
Loss
on investment securities and debt extinguishments
|
230
|
0
|
230
|
Amortization
of intangible assets
|
6,143
|
763
|
6,906
|
Goodwill
impairment
|
0
|
1,745
|
1,745
|
Other
operating expenses
|
121,954
|
27,957
|
149,911
|
Income
before income taxes
|
$51,376
|
$5,313
|
$56,689
|
Assets
|
$5,148,939
|
$25,613
|
$5,174,552
|
Goodwill
|
$287,964
|
$13,185
|
$301,149
|
2007
|
|||
Net
interest income
|
$135,530
|
$444
|
$135,974
|
Provision
for loan losses
|
2,004
|
0
|
2,004
|
Noninterest
income excluding gain on investment securities and debt
extinguishments
|
34,952
|
28,308
|
63,260
|
Loss
on investment securities and debt extinguishments
|
(9,972)
|
(2)
|
(9,974)
|
Amortization
of intangible assets
|
5,917
|
352
|
6,269
|
Other
operating expenses
|
113,379
|
22,426
|
135,805
|
Income
before income taxes
|
$39,210
|
$5,972
|
$45,182
|
Assets
|
$4,676,129
|
$21,373
|
$4,697,502
|
Goodwill
|
$221,224
|
$13,225
|
$234,449
|
2009
Results
|
4th
|
3rd
|
2nd
|
1st
|
|
(000's
omitted, except per share data)
|
Quarter
|
Quarter
|
Quarter
|
Quarter
|
Total
|
Net
interest income
|
$42,948
|
$41,852
|
$40,514
|
$40,186
|
$165,500
|
Provision
for loan losses
|
2,590
|
2,375
|
2,015
|
2,810
|
9,790
|
Net
interest income after provision for loan losses
|
40,358
|
39,477
|
38,499
|
37,376
|
155,710
|
Noninterest
income
|
21,717
|
20,813
|
20,649
|
20,356
|
83,535
|
Operating
expenses
|
50,183
|
44,111
|
47,483
|
44,401
|
186,178
|
Income
before income taxes
|
11,892
|
16,179
|
11,665
|
13,331
|
53,067
|
Income
taxes
|
2,522
|
3,724
|
2,510
|
2,866
|
11,622
|
Net
income
|
$9,370
|
$12,455
|
$9,155
|
$10,465
|
$41,445
|
Basic
earnings per share
|
$0.29
|
$0.38
|
$0.28
|
$0.32
|
$1.26
|
Diluted
earnings per share
|
$0.28
|
$0.38
|
$0.28
|
$0.32
|
$1.26
|
2008
Results
|
4th
|
3rd
|
2nd
|
1st
|
|
(000's
omitted, except per share data)
|
Quarter
|
Quarter
|
Quarter
|
Quarter
|
Total
|
Net
interest income
|
$40,396
|
$37,073
|
$35,440
|
$35,598
|
$148,507
|
Provision
for loan losses
|
2,395
|
1,985
|
1,570
|
780
|
6,730
|
Net
interest income after provision for loan losses
|
38,001
|
35,088
|
33,870
|
34,818
|
141,777
|
Noninterest
income
|
18,824
|
19,383
|
17,649
|
17,618
|
73,474
|
Operating
expenses
|
43,977
|
39,256
|
36,955
|
38,374
|
158,562
|
Income
before income taxes
|
12,848
|
15,215
|
14,564
|
14,062
|
56,689
|
Income
taxes
|
879
|
3,429
|
3,277
|
3,164
|
10,749
|
Net
income
|
$11,969
|
$11,786
|
$11,287
|
$10,898
|
$45,940
|
Basic
earnings per share
|
$0.37
|
$0.39
|
$0.38
|
$0.37
|
$1.50
|
Diluted
earnings per share
|
$0.37
|
$0.39
|
$0.37
|
$0.36
|
$1.49
|
2.1 Agreement and Plan of Merger, dated August 2, 2006, by and among Community Bank System, Inc., Seneca Acquisition Corp. and ONB Corporation. Incorporated by reference to Exhibit 2.2 to the Quarterly Report on Form 10-Q filed on November 8, 2006 (Registration No. 001-13695). | |
2.2 Agreement and Plan of Merger dated April 20, 2006, by and among Community Bank System, Inc., ESL Acquisition Corp., and ES&L Bancorp, Inc. Incorporated by reference to Exhibit 2.1 to the Form 8-K filed on April 25, 2006 (Registration No. 001-13695). | |
2.3 Purchase and Assumption Agreement, dated June 24, 2008, by and among RBS Citizens, NA., Community Bank System, Inc., and Community Bank, N.A. Incorporated by reference to Exhibit 2.1 to the Form 8-K filed on June 26, 2008 (Registration No. 001-13695). | |
3.1 Certificate of Incorporation of Community Bank System, Inc., as amended. Incorporated by reference to Exhibit No. 3.1 to the Registration Statement on Form S-4 filed on October 20, 2000 (Registration No. 333-48374). | |
3.2 Certificate of Amendment of Certificate of Incorporation of Community Bank System, Inc. Incorporated by reference to Exhibit No. 3.1 to the Quarterly Report on Form 10-Q filed on May 5, 2004 (Registration No. 001-13695). | |
3.3 Bylaws of Community Bank System, Inc., amended July 18, 2007. Incorporated by reference to Exhibit 3.2 to the Form 8-K filed on July 24, 2007. (Registration No. 001-13695). | |
4.1 Form of Common Stock Certificate. Incorporated by reference to Exhibit No. 4.1 to the Amendment No. 1 to the Registration Statement on Form S-3 filed on September 29, 2008 (Registration No. 333-153403). | |
10.1 Supplemental Retirement Plan Agreement, effective as of December 31, 2008, by and among Community Bank, N.A., Community Bank System, Inc. and Mark E. Tryniski. Incorporated by reference to Exhibit No. 10.2 to the Current Report on Form 8-K filed on March 19, 2009 (Registration No. 001-13695).** | |
10.2 Indenture dated as of December 8, 2006, between Community Bank System, Inc. and Wilmington Trust Company, as trustee. Incorporated by reference to Exhibit No. 4.1 to the Form 8-K filed on December 12, 2006 (Registration No. 001-13695). | |
10.3 Amended and Restated Declaration of Trust dated as of December 8, 2006, among Community Bank System, Inc., as sponsor, Wilmington Trust Company, as Delaware trustee, Wilmington Trust Company, as institutional trustee, and Mark E. Tryniski, Scott A. Kingsley, and Joseph J. Lemchak as administrators. Incorporated by reference to Exhibit 10.1 to the Form 8-K filed on December 12, 2006 (Registration No. 001-13695). | |
10.4 Guarantee Agreement dated as of December 8, 2006, between Community Bank System, Inc., as guarantor, and Wilmington Trust Company, as guarantee trustee. Incorporated by reference to Exhibit 10.1 to the Form 8-K filed on December 12, 2006 (Registration No. 001-13695). | |
10.5 Employment Agreement, March 18, 2009, by and between Community Bank System, Inc., Community Bank, N.A. and Mark E. Tryniski. Incorporated by reference to Exhibit No. 10.1 to the Current Report on Form 8-K filed on March 19, 2009 (Registration No. 001-13695). ** | |
10.6 Post-2004 Supplemental Retirement Agreement, effective January 1, 2005, by and between Community Bank System, Inc., Community Bank, N.A. and Sanford Belden. Incorporated by reference to Exhibit No. 10.2 to the Annual Report on Form 10-K filed on March 15, 2005 (Registration No. 001-13695). ** | |
10.7 Pre-2005 Supplemental Retirement Agreement, effective December 31, 2004, by and between Community Bank System, Inc., Community Bank, N.A. and Sanford Belden. Incorporated by reference to Exhibit No. 10.3 to the Annual Report on Form 10-K filed on March 15, 2005 (Registration No. 001-13695).** | |
10.8 Supplemental Retirement Plan Agreement, effective September 29, 2009, by and between Community Bank System Inc., Community Bank, N.A., and Scott A. Kingsley. Incorporated by reference to Exhibit No. 10.1 to the Current Report on Form 8-K filed on October 1, 2009 (Registration No. 001-13695). ** | |
10.9 Employment Agreement, effective January 29, 2010, by and between Community Bank System, Inc., Community Bank N.A. and Brian D. Donahue. Incorporated by reference to Exhibit No. 10.1 to the Current Report on Form 8-K filed on February 3, 2010 (Registration No. 001-13695). ** | |
10.10 Supplemental Retirement Plan Agreement, effective March 26, 2003, by and between Community Bank System Inc. and Thomas McCullough. Incorporated by reference to Exhibit No. 10.11 to the Annual Report on Form 10-K filed on March 12, 2004 (Registration No. 001-13695). ** | |
10.11 2004 Long-Term Incentive Compensation Program. Incorporated by reference to Appendix A to the Definitive Proxy Statement on Schedule 14A filed on April 15, 2004 (Registration No. 001-13695). ** | |
10.12 Stock Balance Plan for Directors, as amended. Incorporated by reference to Annex I to the Definitive Proxy Statement on Schedule 14A filed on March 31, 1998 (Registration No. 001-13695). ** | |
10.13 Deferred Compensation Plan for Directors, as amended. Incorporated by reference to Annex I to the Definitive Proxy Statement on Schedule 14A filed on March 31, 1998 (Registration No. 001-13695). ** | |
10.14 Community Bank System, Inc. Pension Plan Amended and Restated as of January 1, 2004. Incorporated by reference to Exhibit No. 10.27 to the Annual Report on Form 10-K filed on March 15, 2005 (Registration No. 001-13695). ** | |
10.15 Amendment #1 to the Community Bank System, Inc. Pension Plan, as amended and restated as of January 1, 2004 (“Plan”). Incorporated by reference to Exhibit No. 10.27 to the Annual Report on Form 10-K filed on March 15, 2005 (Registration No. 001-13695). ** | |
10.16 Amendment #1 to the Deferred Compensation Plan For Certain Executive Employees of Community Bank System, Inc., as amended and restated as of January 1, 2002. Incorporated by reference to Exhibit No. 10.33 to the Annual Report on Form 10-K filed on March 15, 2005 (Registration No. 001-13695). ** | |
10.17 Employment Agreement, dated January 1, 2008, by and among Community Bank System, Inc., Community Bank N.A. and George J. Getman. Incorporated by reference to Exhibit No. 10.1 to the Quarterly Report on Form 10-Q filed on May 8, 2008 (Registration No. 001-13695). ** | |
10.18 Employment Agreement, dated April 4, 2008, by and among Community Bank System, Inc., Community Bank N.A. and Scott Kingsley. Incorporated by reference to Exhibit No. 10.1 to the Form 8-K filed on April 9, 2008 (Registration No. 001-13695). ** | |
10.19 Supplemental Retirement Plan Agreement, effective April 9, 2009, by and among Community Bank System, Inc., Community Bank, N.A. and George J. Getman. Incorporated by reference to Exhibit 10.1 to the Form 8-K filed on April 14, 2009 (Registration No. 001-13695). ** | |
14.1 Community Bank System, Inc., Code of Ethics. Incorporated by reference to Exhibit No. 1 to the Annual Report on Form 10-K filed on March 15, 2005 (Registration No. 001-13695). | |
21.1 Subsidiaries of Registrant. * | |
23.1 Consent of PricewaterhouseCoopers LLP. * | |
31.1 Certification of Mark E. Tryniski, President and Chief Executive Officer of the Registrant, pursuant to Rule 13a-15(e) or Rule 15d-15(e) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. * | |
31.2
Certification of Scott Kingsley, Treasurer and Chief Financial Officer of
the Registrant, pursuant to
Rule
13a-15(e) or Rule 15d-15(e) under the Securities Exchange Act of 1934, as
adopted pursuant to Section
302
of the Sarbanes-Oxley Act of 2002. *
|
|
32.1
Certification of Mark E. Tryniski, President and Chief Executive Officer
of the Registrant, pursuant to 18
U.S.C.
Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act
of 2002. ***
|
|
32.2 Certification of Scott Kingsley, Treasurer and Chief Financial Officer of the Registrant, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. *** | |