e10vq
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
|
|
þ |
|
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the Quarterly Period Ended March 29, 2009
|
|
|
o |
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the transition period from to
Commission File Number 000-30361
Illumina, Inc.
(Exact name of registrant as specified in its charter)
|
|
|
Delaware
|
|
33-0804655 |
|
|
|
(State or other Jurisdiction of Incorporation or Organization)
|
|
(I.R.S. Employer Identification No.) |
|
|
|
9885 Towne Centre Drive, San Diego, CA
|
|
92121 |
|
|
|
(Address of Principal Executive Offices)
|
|
(Zip Code) |
(858) 202-4500
(Registrants telephone number, including area code)
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the Registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site,
if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months
(or for such shorter period that the registrant was required to submit and post such files). Yes o No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer or a smaller reporting company. See the definitions of large accelerated
filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
(Check one):
|
|
|
|
|
|
|
Large accelerated filer þ
|
|
Accelerated filer o
|
|
Non-accelerated filer o
|
|
Smaller reporting company o |
|
|
|
|
(Do not check if a smaller reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act). Yes o No þ
As of April 15, 2009, there were 123,029,701 shares of the Registrants Common Stock outstanding.
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements.
Illumina, Inc.
Condensed Consolidated Balance Sheets
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
March 29, |
|
|
December 28, |
|
|
|
2009 |
|
|
2008 (1) |
|
|
|
(Unaudited) |
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
351,146 |
|
|
$ |
327,024 |
|
Short-term investments |
|
|
321,444 |
|
|
|
313,051 |
|
Accounts receivable, net |
|
|
134,629 |
|
|
|
133,266 |
|
Inventory, net |
|
|
69,182 |
|
|
|
73,431 |
|
Deferred tax assets, current portion |
|
|
8,901 |
|
|
|
8,635 |
|
Prepaid expenses and other current assets |
|
|
11,865 |
|
|
|
14,154 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
897,167 |
|
|
|
869,561 |
|
Property and equipment, net |
|
|
96,552 |
|
|
|
89,436 |
|
Long-term investments |
|
|
55,900 |
|
|
|
55,900 |
|
Goodwill |
|
|
228,734 |
|
|
|
228,734 |
|
Intangible assets, net |
|
|
46,068 |
|
|
|
47,755 |
|
Deferred tax assets, long-term portion |
|
|
23,754 |
|
|
|
30,960 |
|
Other assets, net |
|
|
24,395 |
|
|
|
4,825 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
1,372,570 |
|
|
$ |
1,327,171 |
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
36,591 |
|
|
$ |
29,204 |
|
Accrued liabilities |
|
|
71,930 |
|
|
|
80,355 |
|
Current portion of long-term debt |
|
|
274,791 |
|
|
|
276,889 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
383,312 |
|
|
|
386,448 |
|
Other long-term liabilities |
|
|
18,915 |
|
|
|
18,946 |
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
Conversion option subject to cash settlement |
|
|
115,208 |
|
|
|
123,110 |
|
Stockholders equity: |
|
|
|
|
|
|
|
|
Preferred stock |
|
|
|
|
|
|
|
|
Common stock |
|
|
1,407 |
|
|
|
1,389 |
|
Additional paid-in capital |
|
|
1,507,961 |
|
|
|
1,469,770 |
|
Accumulated other comprehensive income |
|
|
1,872 |
|
|
|
2,422 |
|
Accumulated deficit |
|
|
(333,698 |
) |
|
|
(352,507 |
) |
Treasury stock, at cost |
|
|
(322,407 |
) |
|
|
(322,407 |
) |
|
|
|
|
|
|
|
Total stockholders equity |
|
|
855,135 |
|
|
|
798,667 |
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
1,372,570 |
|
|
$ |
1,327,171 |
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The Condensed Consolidated Balance Sheet at December 28, 2008 has been derived from the
audited financial statements as adjusted for the required retroactive adoption of FSP APB
14-1. |
See accompanying notes to the condensed consolidated financial statements.
3
Illumina, Inc.
Condensed Consolidated Statements of Operations
(Unaudited)
(In thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 29, |
|
|
March 30, |
|
|
|
2009 |
|
|
2008 (1) |
|
Revenue: |
|
|
|
|
|
|
|
|
Product revenue |
|
$ |
156,199 |
|
|
$ |
110,683 |
|
Service and other revenue |
|
|
9,558 |
|
|
|
11,178 |
|
|
|
|
|
|
|
|
Total revenue |
|
|
165,757 |
|
|
|
121,861 |
|
|
|
|
|
|
|
|
Costs and expenses: |
|
|
|
|
|
|
|
|
Cost of product revenue (excluding amortization of intangible assets) |
|
|
50,707 |
|
|
|
42,526 |
|
Cost of service and other revenue |
|
|
3,315 |
|
|
|
3,555 |
|
Research and development |
|
|
32,726 |
|
|
|
20,564 |
|
Selling, general and administrative |
|
|
42,831 |
|
|
|
33,827 |
|
Amortization of intangible assets |
|
|
1,670 |
|
|
|
2,415 |
|
|
|
|
|
|
|
|
Total costs and expenses |
|
|
131,249 |
|
|
|
102,887 |
|
|
|
|
|
|
|
|
Income from operations |
|
|
34,508 |
|
|
|
18,974 |
|
Interest and other expense, net |
|
|
(5,157 |
) |
|
|
(843 |
) |
|
|
|
|
|
|
|
Income before income taxes |
|
|
29,351 |
|
|
|
18,131 |
|
Provision for income taxes |
|
|
10,540 |
|
|
|
7,388 |
|
|
|
|
|
|
|
|
Net income |
|
$ |
18,811 |
|
|
$ |
10,743 |
|
|
|
|
|
|
|
|
Net income per basic share |
|
$ |
0.15 |
|
|
$ |
0.10 |
|
|
|
|
|
|
|
|
Net income per diluted share |
|
$ |
0.14 |
|
|
$ |
0.08 |
|
|
|
|
|
|
|
|
Shares used in calculating basic net income per share |
|
|
121,746 |
|
|
|
111,668 |
|
|
|
|
|
|
|
|
Shares used in calculating diluted net income per share |
|
|
132,967 |
|
|
|
127,528 |
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Adjusted for the required retroactive adoption of FSP APB 14-1. |
See
accompanying notes to the condensed consolidated financial statements.
4
Illumina, Inc.
Condensed Consolidated Statements of Cash Flows
(Unaudited)
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 29, |
|
|
March 30, |
|
|
|
2009 |
|
|
2008 (1) |
|
Operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
18,811 |
|
|
$ |
10,743 |
|
Adjustments to reconcile net income to net cash provided by
(used in) operating activities: |
|
|
|
|
|
|
|
|
Amortization of intangible assets |
|
|
1,670 |
|
|
|
2,415 |
|
Amortization of debt discount |
|
|
4,875 |
|
|
|
4,589 |
|
Amortization of debt issuance costs |
|
|
183 |
|
|
|
172 |
|
Gain on extinguishment of debt |
|
|
(767 |
) |
|
|
|
|
Depreciation expense |
|
|
5,604 |
|
|
|
3,777 |
|
Loss on disposal of property and equipment |
|
|
49 |
|
|
|
|
|
Stock-based compensation expense |
|
|
14,860 |
|
|
|
10,857 |
|
Deferred income taxes |
|
|
8,775 |
|
|
|
6,254 |
|
Amortization of gain on sale of land and building |
|
|
(43 |
) |
|
|
(43 |
) |
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(4,693 |
) |
|
|
(6,262 |
) |
Inventory |
|
|
3,851 |
|
|
|
(732 |
) |
Prepaid expenses and other current assets |
|
|
(3,458 |
) |
|
|
2,256 |
|
Other assets |
|
|
2,764 |
|
|
|
(730 |
) |
Accounts payable |
|
|
6,503 |
|
|
|
1,502 |
|
Accrued liabilities |
|
|
(10,229 |
) |
|
|
(11,217 |
) |
Litigation settlements payable |
|
|
|
|
|
|
(54,536 |
) |
Accrued income taxes |
|
|
1,435 |
|
|
|
(582 |
) |
Other long-term liabilities |
|
|
558 |
|
|
|
4,782 |
|
|
|
|
|
|
|
|
Net cash provided by (used in) operating activities |
|
|
50,748 |
|
|
|
(26,755 |
) |
|
|
|
|
|
|
|
Investing activities: |
|
|
|
|
|
|
|
|
Purchases of available-for-sale securities |
|
|
(171,609 |
) |
|
|
(166,178 |
) |
Sales and maturities of available-for-sale securities |
|
|
162,310 |
|
|
|
165,018 |
|
Investments in other entities |
|
|
(17,950 |
) |
|
|
|
|
Purchases of property and equipment |
|
|
(12,569 |
) |
|
|
(6,963 |
) |
Cash paid for intangible assets |
|
|
|
|
|
|
(36,000 |
) |
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(39,818 |
) |
|
|
(44,123 |
) |
|
|
|
|
|
|
|
Financing activities: |
|
|
|
|
|
|
|
|
Payments on current portion of long-term debt |
|
|
(10,000 |
) |
|
|
(9 |
) |
Proceeds from the exercise of warrants |
|
|
4,762 |
|
|
|
|
|
Proceeds from issuance of common stock |
|
|
13,051 |
|
|
|
15,988 |
|
|
|
|
|
|
|
|
Net cash provided by financing activities |
|
|
7,813 |
|
|
|
15,979 |
|
Effect of foreign currency translation on cash and cash equivalents |
|
|
5,379 |
|
|
|
(1,428 |
) |
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents |
|
|
24,122 |
|
|
|
(56,327 |
) |
Cash and cash equivalents at beginning of period |
|
|
327,024 |
|
|
|
174,941 |
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
351,146 |
|
|
$ |
118,614 |
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Adjusted for the required retroactive adoption of FSP APB 14-1. |
See accompanying notes to the condensed consolidated financial statements.
5
Illumina, Inc.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
1. Summary of Significant Accounting Principles
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements have been prepared in
accordance with U.S. generally accepted accounting principles for interim financial information and
the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include
all of the information and footnotes required by U.S. generally accepted accounting principles for
complete financial statements. The unaudited condensed consolidated financial statements include
the accounts of the Company and its wholly-owned subsidiaries. All intercompany transactions and
balances have been eliminated in consolidation. In managements opinion, the accompanying financial
statements reflect all adjustments, consisting of normal recurring accruals, considered necessary
for a fair presentation of the results for the interim periods presented.
Interim financial results are not necessarily indicative of results anticipated for the full
year. These unaudited financial statements should be read in conjunction with the Companys 2008
audited financial statements and footnotes included in the Companys Annual Report on Form 10-K for
the year ended December 28, 2008, as filed with the Securities and Exchange Commission (SEC) on
February 26, 2009.
The preparation of financial statements requires that management make estimates and
assumptions that affect the reported amounts of assets, liabilities, revenue and expenses, and
related disclosure of contingent assets and liabilities. Actual results could differ from those
estimates.
Fiscal Year
The Companys fiscal year consists of 52 or 53 weeks ending the Sunday closest to December 31,
with quarters of 13 or 14 weeks ending the Sunday closest to March 31, June 30, and September 30.
The three months ended March 29, 2009 and March 30, 2008 were both 13 weeks.
Segment Information
During the first quarter of 2008, the Company reorganized its operating structure into a newly
created Life Sciences Business Unit, which includes all products and services related to the
research market, namely the BeadArray, BeadXpress and Sequencing product lines. The Company also
created a Diagnostics Business Unit to focus on the emerging opportunity in molecular diagnostics.
For the three months ended March 29, 2009, the Company had limited activity related to the
Diagnostics Business Unit and operating results were reported on an aggregate basis to the chief
operating decision maker of the Company, the chief executive officer. In accordance with Statement
of Financial Accounting Standards (SFAS) No. 131, Disclosures about Segments of an Enterprise and
Related Information, the Company operated in one segment for the three months ended March 29, 2009.
We will begin reporting in two segments once revenues, operating profit or loss, or assets of the
Diagnostics Business Unit exceed 10% of the consolidated amounts.
Revenue Recognition
The Companys revenue is generated primarily from the sale of products and services. Product
revenue primarily consists of sales of arrays, reagents, flow cells and instrumentation. Service
and other revenue consists of revenue received for performing genotyping and sequencing services,
extended warranty sales and amounts earned under research agreements with government grants, which
are recognized in the period during which the related costs are incurred.
The Company recognizes revenue when persuasive evidence of an arrangement exists, delivery has
occurred or services have been rendered, the sellers price to the buyer is fixed or determinable
and collectibility is reasonably assured. In instances where final acceptance of the product or
system is required, revenue is deferred until all the acceptance criteria have been met. All
revenue is recorded net of any applicable allowances for returns or discounts.
6
Revenue for product sales is recognized generally upon shipment and transfer of title to the
customer, provided no significant obligations remain and collection of the receivable is reasonably
assured. Revenue from the sale of instrumentation is recognized when earned, which is generally
upon shipment. Revenue for genotyping and sequencing services is recognized when earned, which is
generally at the time the genotyping or sequencing analysis data is delivered to the customer or
agreed to milestones are performed.
In order to assess whether the price is fixed and determinable, the Company ensures there are
no refund rights. If payment terms are based on future performance, the Company defers revenue
recognition until the price becomes fixed and determinable. The Company assesses collectibility
based on a number of factors, including past transaction history with the customer and the
creditworthiness of the customer. If the Company determines that collection of a payment is not
reasonably assured, revenue recognition is deferred until the time collection becomes reasonably
assured, which is generally upon receipt of payment.
Sales of instrumentation generally include a standard one-year warranty. The Company also
sells separately priced maintenance (extended warranty) contracts, which are generally for one
year, upon the expiration of the initial warranty. Revenue for extended warranty sales is
recognized ratably over the term of the extended warranty period. Reserves are provided for
estimated product warranty expenses at the time the associated revenue is recognized. If the
Company were to experience an increase in warranty claims or if costs of servicing its warrantied
products were greater than its estimates, gross margins could be adversely affected.
While the majority of its sales agreements contain standard terms and conditions, the Company
does enter into agreements that contain multiple elements or non-standard terms and conditions.
Emerging Issues Task Force (EITF) No. 00-21, Revenue Arrangements with Multiple Deliverables,
provides guidance on accounting for arrangements that involve the delivery or performance of
multiple products, services, or rights to use assets within contractually binding arrangements. For
arrangements with multiple elements, revenue recognition is based on the individual units of
accounting determined to exist in the arrangement. A delivered item is considered a separate unit
of accounting when the delivered item has value to the customer on a stand-alone basis and there is
objective and reliable evidence of the fair value of the undelivered items. Items are considered to
have stand-alone value when they are sold separately by any vendor or when the customer could
resell the item on a stand-alone basis. The fair value of an item is generally the price charged
for the product, if the item is regularly sold on a stand-alone basis. When objective and reliable
evidence of fair value exists for all units of accounting in an arrangement, the arrangement
consideration is generally allocated to each unit of accounting based upon its relative fair value.
In those instances when objective and reliable evidence of fair value exists for the undelivered
items but not for the delivered items, the residual method is used to allocate the arrangement
consideration. Under the residual method, the amount of arrangement consideration allocated to the
delivered items equals the total arrangement consideration less the aggregate fair value of the
undelivered items. When the Company is unable to establish stand-alone value for delivered items or
when fair value of undelivered items has not been established, revenue is deferred until all
elements are delivered and services have been performed, or until fair value can objectively be
determined for any remaining undelivered elements. The Company recognizes revenue for delivered
elements only when it determines that the fair values of undelivered elements are known and there
are no uncertainties regarding customer acceptance.
Fair Value Measurements
The Company determines fair value of its assets and liabilities in accordance with
SFAS No. 157, Fair Value Measurements, and 157-3, Determining the Fair Value of a Financial Asset
When the Market for That Asset Is Not Active. Fair value is defined under SFAS No. 157 as the
exchange price that would be received for an asset or paid to transfer a liability (an exit price)
in the principal or most advantageous market for the asset or liability in an orderly transaction
between market participants on the measurement date. Valuation techniques used to measure fair
value under SFAS No. 157 must maximize the use of observable inputs and minimize the use of
unobservable inputs. The standard describes a fair value hierarchy based on three levels of inputs,
of which the first two are considered observable and the last unobservable, that may be used to
measure fair value:
|
|
|
Level 1 Quoted prices in active markets for identical assets or liabilities. |
|
|
|
|
Level 2 Inputs, other than Level 1, that are observable, either directly or indirectly,
such as quoted prices for similar assets or liabilities; quoted prices in markets that are
not active; or other inputs that are observable or can be corroborated by observable market
data for substantially the full term of the assets or liabilities. |
|
|
|
|
Level 3 Unobservable inputs that are supported by little or no market activity and that
are significant to the fair value of the
assets or liabilities. |
7
Functional Currency
Historically, the Company identified the local currency as the functional currency in each of
its foreign subsidiaries, and the effects of translation were recorded as other comprehensive
income (loss). During the third quarter of 2008, the Company reorganized its international
structure to execute a more efficient relationship between product development, product
manufacturing and sales. The reorganization increased the foreign subsidiaries anticipated
dependence on the U.S. entity for management decisions, financial support, production assets and
inventory, thereby making the foreign subsidiaries more of a direct and integral component of the
U.S. entitys operations. As a result, the Company reassessed the primary economic environment of
its foreign subsidiaries and determined the subsidiaries are more U.S. dollar-based, resulting in a
U.S. dollar functional currency determination. As a result of this change, beginning in the third
quarter of 2008, the Company remeasures its foreign subsidiaries assets and liabilities and income
and expense accounts related to monetary assets and liabilities to the U.S. dollar and records the
net gains or losses resulting from remeasurement in its consolidated statements of operations
within interest and other expense, net.
Stock-Based Compensation
The Company accounts for share-based compensation using the fair value recognition provisions
of SFAS No. 123(R), Share-Based Payment, using the Black-Scholes-Merton option-pricing model to
estimate the fair value of stock options granted and stock purchases under the Employee Stock
Purchase Plan (ESPP). This model incorporates various assumptions, including volatility, expected
life and interest rates. The Company determines volatility by equally weighing the historical and
implied volatility of the Companys common stock. The historical volatility of the Companys common
stock over the most recent period is generally commensurate with the estimated expected life of the
Companys stock options, adjusted for the impact of unusual fluctuations not reasonably expected to
recur and other relevant factors. The implied volatility is calculated from the implied market
volatility of exchange-traded call options on the Companys common stock. The expected life of an
award is based on historical experience and on the terms and conditions of the stock awards granted
to employees.
The assumptions used for the specified reporting periods and the resulting estimates of
weighted-average fair value per share of options granted and for stock purchases under the ESPP
during those periods are as follows:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
March 29, |
|
March 30, |
|
|
2009 |
|
2008 |
Interest rate stock options |
|
|
1.69 |
% |
|
|
2.90 - 3.06 |
% |
Interest rate stock purchases |
|
|
0.39 - 2.90 |
% |
|
|
4.47 - 4.71 |
% |
Volatility stock options |
|
|
58 |
% |
|
|
55 - 56 |
% |
Volatility stock purchases |
|
|
53 - 58 |
% |
|
|
58-69 |
% |
Expected life stock options |
|
|
5 years |
|
|
6 years |
|
Expected life stock purchases |
|
|
6 - 12 months |
|
|
|
6 - 12 months |
|
Expected dividend yield |
|
|
0 |
% |
|
|
0 |
% |
Weighted average fair value per share of options granted |
|
$ |
14.53 |
|
|
$ |
17.82 |
|
Weighted average fair value per share of employee stock purchases |
|
$ |
9.79 |
|
|
$ |
8.32 |
|
The fair value of restricted stock units granted during the three months ended March 29, 2009
and March 30, 2008 was based on the market price of our common stock on the date of grant.
As of March 29, 2009, approximately $167.1 million of total unrecognized compensation cost
related to stock options, restricted stock units and ESPP shares issued to date is expected to be
recognized over a weighted-average period of approximately 1.82 years.
8
Total share-based compensation expense for employee stock options and stock purchases consists
of the following (in thousands, except per share data):
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 29, |
|
|
March 30, |
|
|
|
2009 |
|
|
2008 |
|
Cost of product revenue |
|
$ |
1,274 |
|
|
$ |
1,305 |
|
Cost of service and other revenue |
|
|
141 |
|
|
|
99 |
|
Research and development |
|
|
4,622 |
|
|
|
3,307 |
|
Selling, general and administrative |
|
|
8,823 |
|
|
|
6,146 |
|
|
|
|
|
|
|
|
Share-based compensation expense before taxes |
|
|
14,860 |
|
|
|
10,857 |
|
Related income tax benefits |
|
|
(4,853 |
) |
|
|
(3,336 |
) |
|
|
|
|
|
|
|
Share-based compensation expense, net of taxes |
|
$ |
10,007 |
|
|
$ |
7,521 |
|
|
|
|
|
|
|
|
Net share-based compensation expense per share of common stock: |
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.08 |
|
|
$ |
0.07 |
|
|
|
|
|
|
|
|
Diluted |
|
$ |
0.08 |
|
|
$ |
0.06 |
|
|
|
|
|
|
|
|
Net Income per Share
On July 22, 2008, the Company announced a two-for-one stock split in the form of a 100% stock
dividend with a record date of September 10, 2008 and a distribution date of September 22, 2008.
Share and per share amounts have been restated to reflect the stock split for all periods
presented.
Basic net income per share is computed by dividing net income by the weighted-average number
of common shares outstanding during the reporting period. Diluted net income per common share is
computed by dividing net income by the weighted average number of common shares outstanding during
the reporting period increased to include dilutive potential common shares using the treasury stock
method. Dilutive potential common shares consist of stock options with combined exercise prices and
unrecognized compensation expense that are less than the average market price for the Companys
common stock, restricted stock units with unrecognized compensation expense, convertible debt when
the average market price is above the conversion price of $21.83 and warrants with exercise prices
that are less than the average market price of the Companys common stock. Under the treasury stock
method, the exercise price of options and warrants, the amount of compensation expense, if any, for
future service for stock options and restricted stock units the Company has not recognized and the
estimated tax benefits that would be recorded in additional paid-in-capital, if any, when the
option is exercised are assumed to be used to repurchase shares in the current period.
The following table presents the calculation of weighted-average shares used to calculate
basic and diluted net income per share (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
March 29, |
|
March 30, |
|
|
2009 |
|
2008 |
Weighted-average shares outstanding |
|
|
121,746 |
|
|
|
111,668 |
|
Effect of dilutive potential common shares |
|
|
|
|
|
|
|
|
Dilutive Convertible Senior Notes |
|
|
5,421 |
|
|
|
6,584 |
|
Dilutive equity awards |
|
|
4,119 |
|
|
|
5,416 |
|
Dilutive warrants sold in connection with the Convertible Senior Notes |
|
|
|
|
|
|
1,418 |
|
Dilutive warrants assumed in the acquisition of Solexa |
|
|
1,681 |
|
|
|
2,442 |
|
|
|
|
|
|
|
|
|
|
Weighted-average shares used in calculating diluted net income per share |
|
|
132,967 |
|
|
|
127,528 |
|
|
|
|
|
|
|
|
|
|
Weighted average shares excluded from calculation due to anti-dilutive effect |
|
|
2,542 |
|
|
|
84 |
|
|
|
|
|
|
|
|
|
|
Comprehensive Income
Comprehensive income is comprised of net income and other comprehensive income. Other
comprehensive income includes unrealized gains and losses on the Companys available-for-sale
securities and foreign currency translation adjustments. The Company has disclosed comprehensive
income as a component of stockholders equity.
The components of accumulated other comprehensive income are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 29, |
|
|
March 30, |
|
|
|
2009 |
|
|
2008 |
|
Net income |
|
$ |
18,811 |
|
|
$ |
10,743 |
|
Foreign currency translation adjustments |
|
|
|
|
|
|
374 |
|
Unrealized loss on available-for-sale securities, net of deferred tax |
|
|
(550 |
) |
|
|
(1,284 |
) |
|
|
|
|
|
|
|
Total other comprehensive income |
|
$ |
18,261 |
|
|
$ |
9,833 |
|
|
|
|
|
|
|
|
9
Adopted Accounting Pronouncements
Effective December 29, 2008, we adopted FASB Staff Position (FSP) Accounting Principles Board
Opinions (APB) 14-1, Accounting for Convertible Debt Instruments that May be Settled in Cash upon
Conversion (Including Partial Cash Settlement) (FSP APB 14-1 or the FSP). This FSP impacts the
accounting for the Companys Convertible Senior Notes by requiring the Company to account
separately for the liability and equity components of the convertible debt. The liability component
is measured at its estimated fair value such that the effective interest expense associated with
the convertible debt reflects the issuers borrowing rate at the date of issuance for similar debt
instruments without the conversion feature. The difference between the cash proceeds associated
with the convertible debt and this estimated fair value is recorded as a debt discount and
amortized to interest expense over the life of the convertible debt using the effective interest
rate method. Upon application of this guidance, there is no change to diluted earnings per share
other than the effects of increased interest expense and the associated tax effects. The FSP
requires retrospective application to the terms of instruments as they existed for all periods
presented. See Note 7 for information on the impact of our adoption of FSP APB 14-1 and the
assumptions we used to estimate the fair value of the liability component.
Additionally, effective December 29, 2008, we adopted EITF 07-5, Determining Whether an
Instrument (or Embedded Feature) is Indexed to an Entitys Own Stock (EITF 07-5). EITF 07-5
provides that an entity should use a two-step approach to evaluate whether an equity-linked
financial instrument (or embedded feature) is indexed to its own stock, including evaluating the
instruments contingent exercise and settlement provisions. The adoption of this pronouncement
required the Company to perform additional analyses on both its freestanding equity derivatives and
embedded equity derivative features. However, the adoption of EITF 07-05 did not have a material
effect on the Companys condensed consolidated financial statements.
2. Avantome, Inc.
On August 1, 2008, the Company completed its acquisition of Avantome, Inc. (Avantome), a
privately held Delaware corporation. As consideration for the acquisition, the Company paid $25.8
million in cash, including transaction costs, and may pay up to an additional $35.0 million in
contingent cash consideration based on the achievement of certain milestones. The Company assumed
$1.1 million in net assets and recorded a charge of $24.7 million for purchased in-process research
and development (IPR&D) during the third quarter of 2008 primarily associated with the development
of Avantomes low-cost, long read-length sequencing technology. The amount allocated to IPR&D was
expensed upon acquisition as it was determined that the underlying project had not reached
technological feasibility and had no alternative future use. The Company has assessed the
contingent consideration payable in accordance with the provisions of SFAS No. 141, Business
Combinations, and EITF 95-8, Accounting for Contingent Consideration Paid to the Shareholders of an
Acquired Enterprise in a Purchase Business Combination. Approximately $11.0 million of the
contingent consideration will be recorded as compensation expense over a three-year period as this
consideration is due to the former primary shareholders of Avantome contingent upon their
employment with the Company for three years. The remaining contingent consideration of $24.0
million will be recorded as additional purchase price when certain milestones are achieved or the
amount is determinable beyond a reasonable doubt.
The results of Avantomes operations have been included in the Companys consolidated
financial statements since the acquisition date of August 1, 2008. Pro forma results of operations
have not been presented because the effects of the acquisition were not material.
3. Inventories
Inventories are stated at the lower of cost (on a first in, first out basis) or market.
Inventory includes raw materials and finished goods that may be used in the research and
development process and such items are expensed as consumed or expired. Provisions for slow moving,
excess and obsolete inventories are provided based on product life cycle and development plans,
product expiration and quality issues, historical experience and inventory levels. The components
of net inventories are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
March 29, |
|
|
December 28, |
|
|
|
2009 |
|
|
2008 |
|
Raw materials |
|
$ |
31,002 |
|
|
$ |
32,501 |
|
Work in process |
|
|
32,689 |
|
|
|
34,063 |
|
Finished goods |
|
|
5,491 |
|
|
|
6,867 |
|
|
|
|
|
|
|
|
Total inventory, net |
|
$ |
69,182 |
|
|
$ |
73,431 |
|
|
|
|
|
|
|
|
10
4. Long-term Investments
The Company has $55.9 million (at cost) in auction rate securities issued primarily by
municipalities and universities. The auction rate securities are held in a brokerage account with
UBS. These securities are debt instruments with a long-term maturity and with an interest rate that
is reset in short intervals through auctions.
The markets for auction rate securities effectively ceased when the vast majority of auctions
failed in February 2008, preventing investors from selling their auction rate securities. As of
March 29, 2009, the securities continued to fail auction and remained illiquid. In accordance with
SFAS No. 157, the Company established fair value of the securities as $48.9 million. This
represents a gain of $1.7 million for the three months ended March 29, 2009.
In determining the fair value of the Companys auction rate securities, the Company considered
trades in the secondary market. However, due to the auction failures of the auction rate
securities in the marketplace and the lack of trading in the secondary market of these instruments,
there was insufficient observable auction rate security market information available to directly
determine the fair value of the Companys investments. As a result, the value of these auction rate
securities and resulting unrealized loss was determined using Level 3 hierarchical inputs. These
inputs include managements assumptions of pricing by market participants, including assumptions
about risk. In accordance with SFAS No. 157, the Company used the concepts of fair value based on
estimated discounted future cash flows of interest income over a projected five year period
reflective of the length of time until the Companys securities are expected to become liquid or
potentially get repurchased. In preparing this model, the Company used historical data of the rates
upon which a majority of the auction rate securities contractual rates were based, such as the
LIBOR and average trailing twelve-month 90-day treasury interest rate spreads, to estimate future
interest rates. The Company also considered the discount factors, taking into account the credit
ratings of the auction rate securities, using a discount rate of 5%. The Company obtained
information from multiple sources, including UBS, to determine a reasonable range of assumptions to
use in valuing the auction rate securities. The Companys model was corroborated by a separate
comparable cash flow analysis prepared by UBS. To understand the sensitivity of the Companys
valuation, the liquidity factor and estimated remaining life was varied. Variations in those
results were evaluated and it was determined the factors and valuation method chosen were
reasonable and representative of the Companys auction rate security portfolio.
As a result of the auction rate failures, various regulatory agencies initiated investigations
into the sales and marketing practices of several banks and broker-dealers, including UBS, which
sold auction rate securities, alleging violations of federal and state laws. Along with several
other broker-dealers, UBS subsequently reached a settlement with the federal and state regulators
that required them to repurchase auction rate securities from certain investors at par at some
future date. In November 2008 the Company signed a settlement agreement allowing the Company the
option to sell its auction rate securities at par value to UBS during the period of June 30, 2010
through July 2, 2012 (the Settlement). In accepting the Settlement, the Company released UBS from
any claims relating to the marketing and sale of auction rate securities. Although the Company
expects to sell its auction rate securities under the Settlement, if the Settlement is not
exercised before July 2, 2012, it will expire and UBS will have no further rights or obligation to
buy the Companys auction rate securities. In lieu of the acceptance of the Settlement, the auction
rate securities will continue to accrue interest as determined by the auction process or the terms
outlined in the prospectus of the auction rate securities if the auction process fails. In addition
to offering to repurchase the Companys auction rate securities, as part of the Settlement, UBS has
agreed to provide the Company with a no net cost loan up to 75% of the par value of the auction
rate securities until June 30, 2010. Per the terms of the Settlement, the interest rate on the loan
will approximate the weighted average interest or dividend rate payable to the Company by the
issuer of any auction rate securities pledged as collateral.
UBSs obligations under the Settlement are not secured by its assets and do not require UBS to
obtain any financing to support its performance obligations under the Settlement. UBS has
disclaimed any assurance that it will have sufficient financial resources to satisfy its
obligations under the Settlement.
11
To account for the Settlement, the Company recorded a separate freestanding asset (put option)
of $8.7 million and recognized a corresponding gain in earnings during the fourth quarter of 2008.
During the three months ended March 29, 2009, the Company
recorded a $1.7 million loss resulting in
a decrease to the fair value of the Companys put option to $7.0 million at March 29, 2009.
The fair value of the put option is included in long-term investments on the balance sheet as
of March 29, 2009 with the corresponding loss classified as
interest and other expense in the consolidated
statement of operations for the three months ended March 29, 2009. The put option does not meet the
definition of a derivative instrument under SFAS No. 133, therefore, the Company elected to measure
the put option at fair value under SFAS No. 159. The Company valued the put option using a
discounted cash flow approach including estimates of interest rates, timing and amount of cash
flow, with consideration given to UBSs financial ability to repurchase the auction rate securities
beginning June 30, 2010. These assumptions are volatile and subject to change as the underlying
sources of these assumptions and market conditions change.
By signing the settlement agreement, the Company no longer had the intent of holding the
auction rate securities until recovery as management now has the intent to exercise its put option
during the period June 30, 2010 to July 3, 2012. As a result, in accordance with SFAS No. 115,
Accounting for Certain Investments in Debt and Equity Securities, the Company classifies the
auction rate securities as trading securities. The Company will continue to recognize gains and
losses in earnings approximating the changes in the fair value of the auction rate securities at
each balance sheet date. These gains and losses are expected to be approximately offset by changes
in the fair value of the put option.
The fair value of the auction rate securities and the put option total $55.9 million at March
29, 2009 and December 28, 2008 and are recorded as long term
investments in the condensed consolidated
balance sheets.
5. Warranties
The Company generally provides a one-year warranty on genotyping, gene expression systems and
sequencing systems. Additionally, the Company provides a warranty on its consumable sales through
the expiry date. At the time revenue is recognized, the Company establishes an accrual for
estimated warranty expenses associated with system and consumable sales. This expense is recorded
as a component of cost of product revenue. Estimated warranty expenses associated with extended
maintenance contracts for systems are recorded as a cost of revenue ratably over the term of the
maintenance contract.
Changes in the Companys warranty liability during the specified reporting period are as
follows (in thousands):
|
|
|
|
|
Balance at December 28, 2008 |
|
$ |
8,203 |
|
Additions charged to cost of revenue |
|
|
4,414 |
|
Repairs and replacements |
|
|
(4,756 |
) |
|
|
|
|
Balance at March 29, 2009 |
|
$ |
7,861 |
|
|
|
|
|
6. Accrued Liabilities
Accrued liabilities consist of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
March 29, |
|
|
December 28, |
|
|
|
2009 |
|
|
2008 |
|
Compensation |
|
$ |
21,131 |
|
|
$ |
30,330 |
|
Short-term deferred revenue |
|
|
17,217 |
|
|
|
15,862 |
|
Taxes |
|
|
10,538 |
|
|
|
9,456 |
|
Reserve for product warranties |
|
|
7,861 |
|
|
|
8,203 |
|
Customer deposits |
|
|
6,434 |
|
|
|
6,583 |
|
Accrued royalties |
|
|
2,395 |
|
|
|
2,695 |
|
Legal and other professional fees |
|
|
2,152 |
|
|
|
1,708 |
|
Other |
|
|
4,202 |
|
|
|
5,518 |
|
|
|
|
|
|
|
|
Total accrued liabilities |
|
$ |
71,930 |
|
|
$ |
80,355 |
|
|
|
|
|
|
|
|
7. Convertible Senior Notes
On February 16, 2007, the Company issued $400.0 million principal amount of 0.625% Convertible
Senior Notes due 2014 (the Notes). The net proceeds from the offering, after deducting the initial
purchasers discount and offering expenses, were approximately $390.3 million. The Company will pay
0.625% interest per annum on the principal amount of the Notes, payable semi-annually in arrears in
cash on February 15 and August 15 of each year. The Company made an interest payment of
approximately $1.2 million on February 15, 2009. The Notes mature on February 15, 2014.
12
The Notes will be convertible into cash and, if applicable, shares of the Companys common
stock, $0.01 par value per share, based on a conversion rate, subject to adjustment, of 45.8058
shares per $1,000 principal amount of Notes (which represents a conversion price of approximately
$21.83 per share), only in the following circumstances and to the following extent: (1) during the
five business-day period after any five consecutive trading period (the measurement period) in
which the trading price per Note for each day of such measurement period was less than 97% of the
product of the last reported sale price of the Companys common stock and the conversion rate on
each such day; (2) during any calendar quarter, if the last reported sale price of the Companys
common stock for 20 or more trading days in a period of 30 consecutive trading days ending on the
last trading day of the immediately preceding calendar quarter exceeds 130% of the applicable
conversion price in effect on the last trading day of the immediately preceding calendar quarter;
(3) upon the occurrence of specified events; and (4) the Notes will be convertible at any time on
or after November 15, 2013 through the third scheduled trading day immediately preceding the
maturity date. The requirements of the second condition above were satisfied during the first
quarter of 2009. Accordingly, the Notes are convertible during the period from, and including,
April 1, 2009 through, and including, June 30, 2009. Additionally, these same requirements were
satisfied during the third quarter of 2008, as a result, the Notes were convertible during the
period from, and including, October 1, 2008 through, and including, December 31, 2008. On December
29, 2008, a Noteholder converted Notes in an aggregate principal amount of $10.0 million. On
February 4, 2009, the settlement date, we paid the Noteholder the conversion value of the Notes in
cash, up to the principal amount of the Notes. The excess of the conversion value over the
principal amount, totaling $2.9 million, was paid in shares of common stock. This equity dilution
upon conversion of the Notes was offset by the reacquisition of the shares under the convertible
note hedge transactions (the Hedge) entered into in connection with the offering of the Notes.
The Hedge entered with the initial purchasers and/or their affiliates (the Counterparties)
entitles the Company to purchase up to 18,322,320 shares of the Companys common stock at a strike
price of approximately $21.83 per share, subject to adjustment. In addition, the Company sold to
these Counterparties warrants (the Warrants) exercisable, on a cashless basis, for up to 18,322,320
shares of the Companys common stock at a strike price of $31.435 per share, subject to adjustment.
The cost of the Hedge that was not covered by the proceeds from the sale of the Warrants was
approximately $46.6 million and was reflected as a reduction of additional paid-in capital. The
Hedge is expected to reduce the potential equity dilution upon conversion of the Notes to the
extent the Company exercises the Hedges to purchase shares from the Counterparties to deliver to
converting Noteholders. However, the Warrants could have a dilutive effect on the Companys
earnings per share to the extent that the price of the Companys common stock exceeds the strike
price of the Warrants on the exercise dates of the Warrants, which occur during 2014, and the
Warrants are exercised.
Impact of the Adoption of FSP APB 14-1
See Note 1 for a description of the Companys adoption of FSP APB 14-1. The following table
summarizes the effects of this new guidance on the Companys condensed consolidated balance sheets
as of March 29, 2009 and its condensed consolidated statement of operations for the three months
ended March 29, 2009.
|
|
|
|
|
|
|
March 29, 2009 |
|
|
Adjustments |
Assets: |
|
|
|
|
Prepaid expenses and other current assets |
|
$ |
(2,524 |
) |
Deferred tax assets, long-term portion |
|
|
(44,304 |
) |
Other assets, net |
|
|
|
|
Total assets |
|
|
(46,828 |
) |
Liabilities and Stockholders Equity: |
|
|
|
|
Current portion of long-term debt |
|
|
(115,208 |
) |
Conversion option subject to cash settlement |
|
|
115,208 |
|
Stockholders equity |
|
|
(46,828 |
) |
Total liabilities and stockholders equity |
|
|
(46,828 |
) |
|
|
|
|
|
|
|
Three Months Ended |
|
|
March 29, 2009 |
|
|
Adjustments |
Income from operations |
|
$ |
|
|
Interest and other expense, net |
|
|
(3,951 |
)* |
Provision for income taxes |
|
|
(1,567 |
) |
Net income |
|
|
(2,384 |
) |
Net income per basic share |
|
|
(0.02 |
) |
Net income per diluted share |
|
|
(0.02 |
) |
|
|
|
* |
|
This adjustment includes only the non-cash interest expense. Cash interest expense for the
three months ended March 29, 2009 totaled $0.6 million. |
13
In addition, we have included reconciliations between amounts reported in previous filings as
of December 28, 2008 and for the three months ended March 30, 2008 to the amounts reported in the
current filing for these same periods to reflect retroactive adjustments.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 28, 2008 |
|
|
Pre adoption |
|
Adjustments |
|
Post adoption |
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Prepaid expenses and other current assets |
|
$ |
9,530 |
|
|
$ |
4,624 |
|
|
$ |
14,154 |
|
Deferred tax assets, long-term portion |
|
|
78,321 |
|
|
|
(47,361 |
) |
|
|
30,960 |
|
Other assets, net |
|
|
12,017 |
|
|
|
(7,192 |
) |
|
|
4,825 |
|
Total assets |
|
|
1,377,100 |
|
|
|
(49,929 |
) |
|
|
1,327,171 |
|
Liabilities and Stockholders Equity: |
|
|
|
|
|
|
|
|
|
|
|
|
Current portion of long-term debt |
|
|
399,999 |
|
|
|
(123,110 |
) |
|
|
276,889 |
|
Conversion option subject to cash settlement |
|
|
|
|
|
|
123,110 |
|
|
|
123,110 |
|
Stockholders equity |
|
|
848,596 |
|
|
|
(49,929 |
) |
|
|
798,667 |
|
Total liabilities and stockholders equity |
|
|
1,377,100 |
|
|
|
(49,929 |
) |
|
|
1,327,171 |
|
|
|
|
Three Months Ended |
|
|
March 30, 2008 |
|
|
Pre adoption |
|
Adjustments |
|
Post adoption |
Income from operations |
|
$ |
18,974 |
|
|
$ |
|
|
|
$ |
18,974 |
|
Interest and other income (expense), net |
|
|
3,580 |
|
|
|
(4,423 |
)* |
|
|
(843 |
) |
Provision for income taxes |
|
|
9,126 |
|
|
|
(1,738 |
) |
|
|
7,388 |
|
Net income |
|
|
13,428 |
|
|
|
(2,685 |
) |
|
|
10,743 |
|
Net income per basic share |
|
|
0.12 |
|
|
|
(0.02 |
) |
|
|
0.10 |
|
Net income per diluted share |
|
|
0.11 |
|
|
|
(0.03 |
) |
|
|
0.08 |
|
|
|
|
* |
|
This adjustment includes only the non-cash interest expense. Cash interest expense for the three
months ended March 30, 2008 totaled $0.6 million. |
FSP APB 14-1 requires the carrying amount of the liability component be estimated by measuring
the fair value of a similar liability that does not have an associated conversion feature. As the
Company was unable to find any other comparable companies in industry and size with outstanding
non-convertible public debt, the Company determined that senior, unsecured corporate bonds
represent a similar liability to the Notes without the conversion option. To measure the fair
value of the similar liability at February 16, 2007, following the guidance in SFAS No. 157, the
Company estimated an interest rate using assumptions that market participants would use in pricing
the liability component, including market interest rates, credit standing, yield curves and
volatilities, all of which are defined as Level 2 Observable Inputs. The estimated interest rate
of 8.27% was applied to the Notes and coupon interest using a present value technique to arrive at
the fair value of the liability component. The difference between the cash proceeds associated
with the convertible debt and this estimated fair value of the liability component is recorded as
an equity component. We classified a portion of the equity component as temporary equity measured
as the excess of a) the amount of cash that would be required to be paid upon conversion over b)
the current carrying amount of the liability-classified component as prescribed by EITF D-98,
Classification and Measurement of Redeemable Securities. This amount is reflected within
conversion option subject to cash settlement in the consolidated balance sheets.
As of December 28, 2008, the principal amount of the convertible debt was $400.0 million and
the unamortized discount was $123.1 million resulting in a net carrying amount of the liability
component of $276.9 million. As of March 29, 2009, the principal amount of the liability component was
$390.0 million due to prior conversions of the Notes. In accordance with the FSP, the Company
recorded a gain on conversion of $0.8 million, calculated as the difference between the carrying
amount of the converted Notes and their estimated fair value as of the settlement date. To measure
the fair value of the converted Notes as of the settlement
date, the Company calculated an interest rate of 11.3% using Level 2 Observable Inputs. This
rate was applied to the converted Notes and coupon interest rate using the same present value
technique used in the issuance date valuation. The unamortized discount on the remaining Notes as
of March 29, 2009 was $115.2 million, resulting in a net carrying amount of $274.8 million. The
remaining period over which the discount on the liability component will be amortized is 4.88
years.
14
8. Stockholders Equity
Stock Options
The Companys stock option activity under all stock option plans during the three months ended
March 29, 2009 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-Average |
|
|
Options |
|
Exercise Price |
Outstanding at December 28, 2008 |
|
|
18,134,204 |
|
|
$ |
16.26 |
|
Granted |
|
|
1,440,024 |
|
|
$ |
28.30 |
|
Exercised |
|
|
(893,633 |
) |
|
$ |
10.16 |
|
Cancelled |
|
|
(119,507 |
) |
|
$ |
16.48 |
|
|
|
|
|
|
|
|
|
|
Outstanding at March 29, 2009 |
|
|
18,561,088 |
|
|
$ |
17.48 |
|
|
|
|
|
|
|
|
|
|
The following is a further breakdown of the options outstanding as of March 29, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
Remaining |
|
Weighted |
|
|
|
|
|
Exercise |
|
|
Options |
|
Life |
|
Average |
|
Options |
|
Price of Options |
Range of Exercise Prices |
|
Outstanding |
|
in Years |
|
Exercise Price |
|
Exercisable |
|
Exercisable |
$0.05-3.95
|
|
|
1,955,164 |
|
|
|
4.10 |
|
|
$ |
2.94 |
|
|
|
1,652,363 |
|
|
$ |
2.93 |
|
$3.97-5.23
|
|
|
1,955,720 |
|
|
|
5.16 |
|
|
$ |
4.45 |
|
|
|
1,156,387 |
|
|
$ |
4.47 |
|
$5.25-10.49
|
|
|
2,427,160 |
|
|
|
6.25 |
|
|
$ |
8.78 |
|
|
|
1,343,805 |
|
|
$ |
8.58 |
|
$10.66-16.77
|
|
|
2,048,463 |
|
|
|
7.21 |
|
|
$ |
14.15 |
|
|
|
875,430 |
|
|
$ |
13.74 |
|
$16.80-19.61
|
|
|
2,158,842 |
|
|
|
7.60 |
|
|
$ |
18.44 |
|
|
|
897,689 |
|
|
$ |
18.46 |
|
$19.71-20.04
|
|
|
2,147,355 |
|
|
|
7.14 |
|
|
$ |
20.03 |
|
|
|
744,297 |
|
|
$ |
20.04 |
|
$20.12-28.41
|
|
|
1,856,961 |
|
|
|
8.83 |
|
|
$ |
24.40 |
|
|
|
319,164 |
|
|
$ |
23.76 |
|
$28.41-32.49
|
|
|
2,236,023 |
|
|
|
9.20 |
|
|
$ |
30.02 |
|
|
|
389,604 |
|
|
$ |
30.98 |
|
$32.58-41.29
|
|
|
1,403,400 |
|
|
|
8.96 |
|
|
$ |
34.43 |
|
|
|
279,815 |
|
|
$ |
33.99 |
|
$41.37-44.38
|
|
|
372,000 |
|
|
|
9.31 |
|
|
$ |
43.28 |
|
|
|
5,000 |
|
|
$ |
42.02 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$0.05-44.38
|
|
|
18,561,088 |
|
|
|
7.16 |
|
|
$ |
17.48 |
|
|
|
7,663,554 |
|
|
$ |
12.32 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The weighted average remaining life in years of options exercisable is 6.32 years as of March
29, 2009.
The aggregate intrinsic value of options outstanding and options exercisable as of March 29,
2009 was $369.0 million and $190.8 million, respectively. Aggregate intrinsic value represents the
difference between the Companys closing stock price per share on the last trading day of the
fiscal period, which was $37.22 as of March 27, 2009, and the exercise price multiplied by the
number of options outstanding. Total intrinsic value of options exercised was $21.2 million and
$43.2 million for the three months ended March 29, 2009 and March 30, 2008, respectively.
Employee Stock Purchase Plan
The price at which stock is purchased under the ESPP is equal to 85% of the fair market value
of the common stock on the first or last day of the offering period, whichever is lower. Shares
totaling 177,648 were issued under the ESPP during the three months ended March 29, 2009. As of
March 29, 2009, there were 13,616,514 shares available for issuance under the ESPP.
Restricted Stock Units
A summary of the Companys restricted stock unit activity and related information for the
three months ended March 29, 2009 is as follows:
|
|
|
|
|
|
|
Restricted Stock Units (1) |
Outstanding at December 28, 2008 |
|
|
1,579,276 |
|
Awarded |
|
|
332,695 |
|
Vested |
|
|
(32,858 |
) |
Cancelled |
|
|
(43,341 |
) |
|
|
|
|
|
Outstanding at March 29, 2009 |
|
|
1,835,772 |
|
|
|
|
|
|
|
|
|
(1) |
|
Each stock unit represents the fair market value of one share of common stock. |
15
The weighted average grant-date fair value per share for the restricted stock units was $28.97
for the three months ended March 29, 2009.
Based on the closing price of the Companys common stock of $37.22 on March 27, 2009, the
total pretax intrinsic value of all outstanding restricted stock units on that date was $68.3
million.
Warrants
In conjunction with its acquisition of Solexa, the Company assumed 4,489,686 warrants issued
by Solexa prior to the acquisition. During the three months ended March 29, 2009, there were
580,028 warrants exercised, resulting in cash proceeds to the Company of approximately $4.8
million.
A summary of all warrants outstanding as of March 29, 2009 is as follows:
|
|
|
|
|
|
|
|
|
Number of Shares |
|
Exercise Price |
|
Expiration Date |
52,896 |
|
$ |
7.27 |
|
|
|
4/25/2010 |
|
619,656 |
|
$ |
7.27 |
|
|
|
7/12/2010 |
|
743,346 |
|
$ |
10.91 |
|
|
|
11/23/2010 |
|
1,041,604 |
|
$ |
10.91 |
|
|
|
1/19/2011 |
|
18,322,320 (1) |
|
$ |
31.44 |
|
|
|
2/15/2014 |
|
20,779,822 |
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Represents warrants sold in connection with the offering of the Companys Convertible Senior
Notes (see Note 7). |
9. Legal Proceedings
From time to time, we are party to litigation in the ordinary course of business. While management
does not believe that our pending legal matters will have a material adverse impact on us, the
results of any litigation are typically uncertain.
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations.
This discussion and analysis should be read in conjunction with our financial statements and
accompanying notes included in this Quarterly Report on Form 10-Q and the financial statements,
notes thereto and related Managements Discussion and Analysis of Financial Condition and Results
of Operations for the year ended December 28, 2008 included in our Annual Report on Form 10-K.
Operating results are not necessarily indicative of results that may occur in future periods.
The discussion and analysis in this Quarterly Report on Form 10-Q contains forward-looking
statements that involve risks and uncertainties, such as statements of our plans, strategies,
objectives, expectations, intentions and adequacy of resources. Words such as anticipate,
believe, continue, estimate, expect, intend, may, plan, potential, predict,
project or similar words or phrases, or the negatives of these words, may identify
forward-looking statements, but the absence of these words does not necessarily mean that a
statement is not forward looking. Examples of forward-looking statements include, among others,
statements regarding the integration of our acquired technologies with our existing technology, the
commercial launch of new products and the duration which our existing cash and other resources is
expected to fund our operating activities.
Forward-looking statements are subject to known and unknown risks and uncertainties and are
based on potentially inaccurate assumptions that could cause actual results to differ materially
from those expected or implied by the forward-looking statements. Factors that could cause or
contribute to these differences include, but are not limited to, those discussed in the subsection
entitled
Item 1A. Risk Factors below as well as those discussed elsewhere. Accordingly, you should
not unduly rely on these forward-looking statements, which speak only as of the date of this
Quarterly Report. We undertake no obligation to publicly revise these forward-looking statements to
reflect circumstances or events after the date of this Quarterly Report or to reflect the
occurrence of unanticipated events. You should, however, review the factors and risks we describe
in the reports we file from time to time with the Securities and Exchange Commission (SEC).
16
Overview
We are a leading developer, manufacturer and marketer of integrated systems for the large
scale analysis of genetic variation and biological function. We provide a comprehensive line of
proprietary products and services that currently serve the sequencing, genotyping and gene
expression markets. In the future, we expect to enter the market for molecular diagnostics. Our
customers include leading genomic research centers, pharmaceutical companies, academic
institutions, clinical research organizations and biotechnology companies. Our tools provide
researchers around the world with the performance, throughput, cost effectiveness and flexibility
necessary to perform the billions of genetic tests needed to extract valuable medical information
through advances in genomics and proteomics. We believe this information will enable researchers to
correlate genetic variation and biological function, which will enhance drug discovery and clinical
research, allow diseases to be detected earlier and permit better choices of drugs for individual
patients.
Our Technologies
Sequencing Technology
Our DNA sequencing technology is based on the use of our sequencing-by-synthesis (SBS)
biochemistry. In SBS, single stranded DNA is extended from a priming site, one base at a time,
using reversible terminator nucleotides. These are DNA bases which can be added to a growing second
strand, but which initially cannot be further extended. This means that at each cycle of the
chemistry, only one base can be added. Each base which is added includes a fluorescent label which
is specific to the particular base. Thus following incorporation, the fluorescence can be imaged,
its color determined, and the base itself can be inferred. Once this is done, an additional step
removes both the fluorescence and the blocking group that had prevented further extension of the
second strand. This allows another base to be added, and the cycle can be repeated. Our technology
is capable of generating several billion bases of DNA sequence from a single run with a single
sample preparation, dramatically reducing the cost and improving the practicality of sequencing on
a large scale compared to conventional technologies.
In our DNA sequencing systems, we apply the SBS biochemistry on microscopic islands of DNA,
referred to as DNA clusters. Each cluster starts as a single DNA molecule, typically a few hundred
bases long, attached to the inside surface of a flow cell. We then use a proprietary amplification
biochemistry to create copies of each starting molecule. As the copies are made, they are
covalently linked to the surface, so they cannot diffuse away. After a number of cycles of
amplification, each cluster might have 500 to 1,000 copies of the original starting molecule, but
still be only about a micron (one-millionth of a meter) in diameter. By making so many copies, the
fluorescent signal from each cluster is significantly increased. Because the clusters are so small,
tens of millions of clusters can be independently formed inside a single flow cell. This large
number of clusters can then be sequenced simultaneously by alternate cycles of SBS biochemistry and
fluorescent imaging.
BeadArray Technology
Our BeadArray technology combines microscopic beads and a substrate in a proprietary
manufacturing process to produce arrays that can perform millions of assays simultaneously,
enabling large-scale analysis of genetic variation and biological function in a unique
high-throughput, cost effective, and flexible manner. We achieve high-throughput with a high
density of test sites per array and we are able to format arrays either in a pattern arranged to
match the wells of standard microtiter plates or in various configurations in the format of
standard microscope slides. We seek to maximize cost effectiveness by reducing consumption of
expensive reagents and valuable samples, and through the low manufacturing costs associated with
our technologies. Our ability to vary the size, shape and format of the well patterns and to create
specific bead pools, or sensors, for different applications provides the flexibility to address
multiple markets and market segments. We believe that these features have enabled our BeadArray
technology to become a leading platform for the high-growth market of SNP genotyping and have
allowed us to be a key player in the gene expression market.
We have two primary BeadArray families of products, the GoldenGate genotyping products and our
Infinium line of products. The GoldenGate family of products uses our Array Matrix which uses fiber
optic bundles. Each bundle is comprised of approximately 50,000 individual fibers and 96 of these bundles
are placed into an aluminum plate to form an Array Matrix. Our
Infinium and Infinium High-Density (HD) BeadChips are
microscope slide-size silicon wafers with varying numbers of sample sites per slide. The Infinium product
family is capable of interrogating up to 1.2 million markers per sample and is our leading source of
consumable revenue. Some of our products included in the Infinium family include Human1M-Duo,
Human610-Quad, Human660W-Quad and HumanCytoSNP-12.
17
VeraCode Technology
Our VeraCode technology enables cost-effective, high-throughput analysis of DNA, RNA and proteins
at mid- to low- multiplex range. Multiplexing refers to the number of individual pieces of information that
are simultaneously extracted from one sample. In addition to Life Science research applications, we believe
the molecular diagnostics market will require systems that are extremely high throughput and cost effective
in this mid- to low-multiplex range. We began shipping the BeadXpress System, which uses the VeraCode
technology, for Life Science research applications during the first quarter of 2007, along with several
assays for the system. In the research market, our customers may utilize our BeadArray technology for their
higher multiplex projects and then move to our BeadXpress system for their lower multiplex projects
utilizing the same assays.
Critical Accounting Policies and Estimates
Except as set forth below, there were no material changes to our critical accounting policies
and estimates during the three months ended March 29, 2009. For further information on our critical
accounting policies and estimates, refer to our annual report on Form 10-K for the fiscal year
ended December 28, 2008, which we filed with the SEC on February 26, 2009.
Convertible Senior Notes
We account for our Convertible Senior Notes in accordance with FASB Staff Position (FSP)
Accounting Principles Board Opinions (APB) 14-1, Accounting for Convertible Debt Instruments that
May be Settled in Cash upon Conversion (Including Partial Cash Settlement) (FSP APB 14-1 or the
FSP). We adopted this FSP on December 29, 2008. It significantly impacts the accounting for our
Convertible Senior Notes by requiring us to account separately for the liability and equity
components of the convertible debt. The liability component is measured so the effective interest
expense associated with the convertible debt reflects the issuers borrowing rate at the date of
issuance for similar debt instruments without the conversion feature. The difference between the
cash proceeds associated with the convertible debt and this estimated fair value is recorded as a
debt discount and amortized to interest expense over the life of the convertible debt.
Determining the fair value of the liability component requires the use of accounting estimates
and assumptions. These estimates and assumptions are judgmental in nature and could have a
significant impact on the determination of the liability component and, in effect, the associated
interest expense. According to the guidance, the carrying amount of the liability component is
determined by measuring the fair value of a similar liability that does not have an associated
equity component. If no similar liabilities exist, estimates of fair value are primarily
determined using assumptions that market participants would use in pricing the liability component,
including market interest rates, credit standing, yield curves and volatilities.
Results of Operations
To enhance comparability, the following table sets forth our unaudited condensed consolidated
statements of operations for the specified reporting periods stated as a percentage of total
revenue.
18
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
March 29, |
|
March 30, |
|
|
2009 |
|
2008 |
Revenue: |
|
|
|
|
|
|
|
|
Product revenue |
|
|
94 |
% |
|
|
91 |
% |
Service and other revenue |
|
|
6 |
|
|
|
9 |
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
|
100 |
|
|
|
100 |
|
|
|
|
|
|
|
|
|
|
Costs and expenses: |
|
|
|
|
|
|
|
|
Cost of product revenue |
|
|
31 |
|
|
|
35 |
|
Cost of service and other revenue |
|
|
2 |
|
|
|
3 |
|
Research and development |
|
|
20 |
|
|
|
17 |
|
Selling, general and administrative |
|
|
26 |
|
|
|
28 |
|
Amortization of intangible assets |
|
|
1 |
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
Total costs and expenses |
|
|
80 |
|
|
|
85 |
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
|
20 |
|
|
|
15 |
|
Interest and other expense, net |
|
|
(3 |
) |
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
17 |
|
|
|
14 |
|
Provision for income taxes |
|
|
6 |
|
|
|
6 |
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
11 |
% |
|
|
8 |
% |
|
|
|
|
|
|
|
|
|
Three months Ended March 28, 2009 and March 30, 2008
Our fiscal year consists of 52 or 53 weeks ending the Sunday closest to December 31, with
quarters of 13 or 14 weeks ending the Sunday closest to March 31, June 30 and September 30. The
three months ended March 29, 2009 and March 30, 2008 were both 13 weeks.
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
|
March 29, |
|
|
March 30, |
|
|
Percentage |
|
|
|
2009 |
|
|
2008 |
|
|
Change |
|
|
|
(in thousands) |
|
|
|
|
|
Product revenue |
|
$ |
156,199 |
|
|
$ |
110,683 |
|
|
|
41 |
% |
Service and other revenue |
|
|
9,558 |
|
|
|
11,178 |
|
|
|
(14 |
) |
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
$ |
165,757 |
|
|
$ |
121,861 |
|
|
|
36 |
% |
|
|
|
|
|
|
|
|
|
|
|
Product revenue consists primarily of revenue from the sale of consumables and instruments.
The increase in product revenue was driven mostly by sales of our Infinium BeadChips, sequencing
consumables and sequencing systems. Consumables and instruments constituted 66% and 32% of product
revenue for the three months ended March 29, 2009, respectively, compared to 57% and 40% for the
three months ended March 30, 2008, respectively.
Consumable revenue increased to $103.1 million for the three months ended March 29, 2009
compared to $63.2 million for the three months ended March 30, 2008. Growth in consumable revenue
was primarily attributable to strong demand for our Infinium and sequencing products, which led to
increased sales of $22.7 million and $17.3 million, respectively. The increase in revenue
associated with our Infinium products can mainly be attributed to our Infinium whole-genome
BeadChip products, specifically the transition from our Infinium II
to our Infinium HD
BeadChips. This transition resulted in a decrease in unit volume sales of BeadChips offset by an
increase in average selling prices per BeadChip due to the evolution of our products to put more
samples on one chip. Of the overall increase in Infinium whole-genome BeadChip sales,
approximately 192% is due to higher average selling prices, offset by a volume decrease of
approximately 92%. The increase in sequencing consumables is primarily attributable to the growth
in our installed base of instruments and the progression of customer labs ramping to production
scale.
Instrument revenue increased to $50.4 million for the three months ended March 29,
2009 compared to $44.5 million for the three months ended March 30, 2008. The increase in sales of
our sequencing systems of $11.2 million was partially offset by a decrease of approximately $5.2
million in sales of our microarray systems. The growth in sequencing instrument revenue is
primarily due to increased unit sales of the Genome Analyzer II
with average selling prices
remaining stable.
19
Over the past several quarters, we have seen growth in product revenue, which can be mainly
attributed to the anticipated launch of several new products, sales of existing products and the
growth of our installed base of instruments.
Service and other revenue includes revenue generated from genotyping and sequencing service
contracts, extended warranty contracts and research revenue. The decrease in service and other
revenue was primarily due to a decline of $2.9 million in our Fast Track genotyping service
contracts offset by an increase of $1.3 million in extended warranty sales. The decrease in Fast
Track genotyping service contracts can be attributed to our shift towards CSPro certified
customers. CSPro is a collaborative program through which we certify third party service partners
using our products to ensure delivery of performance and data quality equivalent to that available
from our internal service offering. The decline in service revenue as a result of the shift to
CSPro certified customers has been offset by the resulting increase in our consumable sales to
these third party service providers. We expect sales from SNP genotyping and sequencing service
contracts to fluctuate on a yearly and quarterly basis, depending on the mix, the number of
contracts completed and the success of our certified service providers. The timing of completion of
SNP genotyping and sequencing service contracts is highly dependent on the customers schedules for
delivering the SNPs and samples to us. We also expect to see continued increases in the sale of our
extended warranty contracts as instrument sales continue to increase.
Cost of Product and Service and Other Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
|
March 29, |
|
|
March 30, |
|
|
Percentage |
|
|
|
2009 |
|
|
2008 |
|
|
Change |
|
|
|
(in thousands) |
|
|
|
|
|
Cost of product revenue |
|
$ |
50,707 |
|
|
$ |
42,526 |
|
|
|
19 |
% |
Cost of service and other revenue |
|
|
3,315 |
|
|
|
3,555 |
|
|
|
(7 |
) |
|
|
|
|
|
|
|
|
|
|
|
Total cost of revenue |
|
$ |
54,022 |
|
|
$ |
46,081 |
|
|
|
17 |
% |
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue, which excludes amortization of intangible assets, represents manufacturing
costs incurred in the production process, including component materials, assembly labor and
overhead, installation, warranty, packaging and delivery costs, as well as costs associated with
performing genotyping and sequencing services on behalf of our customers.
The increase in cost of product revenue was primarily driven by higher consumable sales. Cost
of product revenue as a percentage of related revenue was 32% for the three months ended March 29,
2009 compared to 38% for the three months ended March 30, 2008. The decrease is primarily due to
favorable product mix, driven by increased sales of our new High-Density Infinium Beadchips, with
higher average selling prices as compared to the Infinium Beadchips sold in the first quarter of
2008. In addition, sequencing consumables cost of sales decreased as a percentage of related
revenue due to improved overhead absorption from increased volumes and the benefit of decreased
costs associated with the reformulation of our sequencing kits launched at the end of the third
quarter of 2008. This was partially offset by increased instrument cost of sales as a percentage
of related revenue over the prior year due primarily to an increase in provisions for inventory
obsolescence of $1.0 million. The increase in the inventory reserve is primarily associated with
sequencing instrument product transitions.
Cost of service and other revenue decreased primarily due to the decline in our Fast Track
genotyping service contracts, slightly offset by higher extended warranty contract revenue. Cost of
service and other revenue as a percentage of related revenue was 35% for the three months ended
March 29, 2009 compared to 32% for the three months ended March 30, 2008.
We expect product mix to continue to affect our cost of revenue as a percentage of
revenue. We expect price competition to continue in our market, and our cost of revenue as a
percentage of revenue may fluctuate from year to year and quarter to quarter as a result.
Research and Development
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
March 29, |
|
March 30, |
|
Percentage |
|
|
2009 |
|
2008 |
|
Change |
|
|
(in thousands) |
|
|
|
|
Research and development |
|
$ |
32,726 |
|
|
$ |
20,564 |
|
|
|
59 |
% |
20
Our research and development expenses consist primarily of salaries and other
personnel-related expenses, laboratory supplies and other expenses related to the design,
development, testing and enhancement of our products. We expense our research and development
expenses as they are incurred.
Research and development expenses as a percentage of revenue increased to 20% for the three
months ended March 29, 2009 compared to 17% for the three months ended March 30, 2008. Costs to
support our BeadArray technology research activities increased $4.0 million for the three months
ended March 29, 2009 compared to the three months ended March 30, 2008, primarily due to an overall
increase in personnel-related expenses and increased lab and material expenses associated with the
development of new products. The continued development of our sequencing technology resulted in
increased research and development expenditures of $4.0 million for the three months ended March
29, 2009 compared to the three months ended March 30, 2008. In addition, expenses related to an
agreement for exclusive licensing rights to certain new technologies under development of
$2.0 million resulted in an increase in research and development expense for the three months ended
March 29, 2009. Non-cash stock-based compensation expense increased by $1.3 million compared to
three months ended March 30, 2008. Accrued compensation expense of $0.9 million associated with
contingent consideration for the Avantome acquisition completed on August 1, 2008 also contributed
to the increase in research and development expense for the three months ended March 29, 2009.
We believe a substantial investment in research and development is essential to remaining
competitive and expanding into additional markets. Accordingly, we expect our research and
development expenses to increase in absolute dollars as we expand our product base.
Selling, General and Administrative
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
March 29, |
|
March 30, |
|
Percentage |
|
|
2009 |
|
2008 |
|
Change |
|
|
(in thousands) |
|
|
|
|
Selling, general and administrative |
|
$ |
42,831 |
|
|
$ |
33,827 |
|
|
|
27 |
% |
Our selling, general and administrative expenses consist primarily of personnel costs for
sales and marketing, finance, human resources, business development, legal and general management,
as well as professional fees, such as expenses for legal and accounting services. Selling, general
and administrative expenses as a percentage of revenue were 26% for the three months ended March
29, 2009 compared to 28% for the three months ended March 30, 2008. Selling, general and
administrative expenses for the three months ended March 29, 2009 and March 30, 2008 included
stock-based compensation expenses totaling $8.8 million and $6.1 million, respectively.
Sales and marketing expenses increased $4.4 million for the three months ended March 29, 2009
compared to the three months ended March 30, 2008. The increase is primarily due to increases of
$3.5 million attributable to personnel-related expenses, including salaries, benefits and
commissions, to support the growth of our business. The remaining $0.9 million variance is due to
an increase in non-cash stock-based compensation expense.
General and administrative expense increased $4.6 million during the three months ended
March 29, 2009 compared to the three months ended March 30, 2008 due to increases of $1.7 million
in non-cash stock-based compensation expense, $1.5 million in personnel-related expenses associated
with the growth of our business, $0.9 million in legal costs and $0.5 million in outside consulting
services.
We expect our selling, general and administrative expenses to increase in absolute dollars as
we expand our staff, add sales and marketing infrastructure and incur additional costs to support
the expected growth in our business.
21
Interest and Other Expense, Net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
March 29, |
|
March 30, |
|
Percentage |
|
|
2009 |
|
2008 |
|
Change |
|
|
(in thousands) |
|
|
|
|
Interest and other expense, net |
|
$ |
(5,157 |
) |
|
$ |
(843 |
) |
|
|
512 |
% |
Interest income on our cash and cash equivalents and investments was $2.9 million for the
three months ended March 29, 2009, compared to $3.7 million for the three months ended March 30,
2008. The decrease in interest income over the prior period was primarily driven by a change in our
cash and investment portfolio to a mix of shorter duration maturities and an increased number of
agency-rated investments coupled with an overall decline in interest rates due to current market
conditions.
Interest expense related to our convertible debt was $5.7 million for the three months ended
March 29, 2009 and $5.4 million for the three months ended March 30, 2008. Interest expense
increased for both periods presented due to the adoption and retrospective application of APB FSP
14-1. Under this accounting method, our debt balance is accreted through the amortization of our
debt discount to interest expense. Interest expense is calculated each period on the debt balance
during the quarter using the effective yield method. The increase in interest expense over the
prior period is due to the application of the straight debt rate to the accreted debt balance.
Additionally, during the first quarter of 2009, we recorded a gain on extinguishment of debt of
$0.8 million due to the conversion of Notes in an aggregate principal amount of $10.0 million. This
gain was calculated as the difference between the carrying amount of the converted Notes and their
fair value as of the settlement date in accordance with APB FSP 14-1. Refer to Note 7 in the
condensed consolidated financial statements for further description.
We recorded a $3.2 million loss and a $0.9 million gain resulting from our net foreign
currency transactions for the three months ended March 29, 2009 and March 30, 2008, respectively.
The variance is due to fluctuations in foreign currency exchange rates on our net foreign currency
transactions coupled with a change in our foreign entity functional currency designation from the
local currency to the U.S. dollar beginning the third quarter of 2008. As a result of this change,
beginning in the third quarter of 2008, the Company remeasures its foreign subsidiaries assets and
liabilities and income and expense accounts related to monetary assets and liabilities to the
U.S. dollar and records the net gains or losses resulting from remeasurement in its consolidated
statements of operations within interest and other expense, net. Previously, under local functional
currency designation, the effects of translation were recorded within stockholders equity as other
comprehensive income (loss).
Provision for Income Taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
March 29, |
|
March 30, |
|
Percentage |
|
|
2009 |
|
2008 |
|
Change |
|
|
(in thousands) |
|
|
|
|
Provision for income taxes |
|
$ |
10,540 |
|
|
$ |
7,388 |
|
|
|
43 |
% |
The provision for income taxes consists of federal, state, and foreign income tax expenses.
The increase in the provision for income taxes for the three ended March 29, 2009 compared to the
three months ended March 30, 2008 was primarily driven by the increase in the income before income
taxes, partially offset by a change in the proportion of income earned in lower tax jurisdictions.
As of December 28, 2008, we had net operating loss carryforwards for federal and state tax
purposes of approximately $87.7 million and $148.3 million, respectively, which begin to expire in
2025 and 2013, respectively, unless previously utilized. In addition, we also had U.S. federal and
state research and development tax credit carryforwards of approximately $12.6 million and $13.9
million respectively, which begin to expire in 2018 and 2019, respectively, unless previously
utilized.
Pursuant to Section 382 and 383 of the Internal Revenue Code, utilization of our net operating
losses and credits may be subject to annual limitations in the event of any significant future
changes in our ownership structure. These annual limitations may result in the expiration of net
operating losses and credits prior to utilization. Previous limitations due to Section 382 and 383
have been reflected in the deferred tax assets as of March 29, 2009.
22
Based upon the available evidence as of March 29, 2009, we are not able to conclude it is more
likely than not certain U.S. and foreign deferred tax assets will be realized. Therefore, we have
recorded a valuation allowance of approximately $2.8 million and $11.7 million against certain U.S.
and foreign deferred tax assets, respectively.
As of March 29, 2009, no material changes have been made to our uncertain tax positions
recorded in accordance with FIN No. 48, Accounting for Uncertainty in Income Taxes an
Interpretation of FASB Statement No. 109.
Liquidity and Capital Resources
Cashflow (in thousands)
|
|
|
|
|
|
|
|
|
|
|
Three months Ended |
|
|
|
March 29, 2009 |
|
|
March 30, 2008 |
|
Net cash provided by (used in) operating activities |
|
$ |
50,748 |
|
|
$ |
(26,755 |
) |
Net cash used in investing activities |
|
|
(39,818 |
) |
|
|
(44,123 |
) |
Net cash provided by financing activities |
|
|
7,813 |
|
|
|
15,979 |
|
Effect of foreign currency translation on cash and cash equivalents |
|
|
5,379 |
|
|
|
(1,428 |
) |
|
|
|
|
|
|
|
Net increase
(decrease) in cash and cash equivalents |
|
$ |
24,122 |
|
|
$ |
(56,327 |
) |
|
|
|
|
|
|
|
Historically, our sources of cash have included:
|
|
|
issuance of equity and debt securities, including cash generated from the issuance of our
convertible notes in February 2007, our public offering of common stock in August 2008 and
the exercise of stock options and participation in our Employee Stock Purchase Plan (ESPP); |
|
|
|
|
cash generated from operations; and |
|
|
|
|
interest income. |
|
|
Our historical cash outflows have primarily been associated with: |
|
|
|
|
cash used for operating activities such as the purchase and growth of inventory,
expansion of our sales and marketing and research and development infrastructure and other
working capital needs; |
|
|
|
|
cash paid for litigation settlements; |
|
|
|
|
cash used for our stock repurchases; |
|
|
|
|
expenditures related to increasing our manufacturing capacity and improving our
manufacturing efficiency; |
|
|
|
|
cash paid for acquisitions and investments; |
|
|
|
|
cash paid for the conversion of a portion of our senior convertible notes; and |
|
|
|
|
interest payments on the outstanding senior convertible notes. |
|
|
Other factors that impact our cash inflow and outflow include: |
|
|
|
|
significant increases in our product and services revenue. As our product sales have
increased significantly since 2001, operating income has increased significantly as well,
providing us with an increased source of cash to finance the expansion of our operations;
and |
|
|
|
|
fluctuations in our working capital. |
23
As
of March 29, 2009, we had cash, cash equivalents and investments
of $728.5 million,
compared to $696.0 million as of
December 28, 2008. Included in the investment balance as of March 29, 2009 were auction rate
securities of $55.9 million issued primarily by municipalities and universities. At December 28,
2008 the fair value of the Companys auction rate securities was $47.2 million. During the three
months ended March 29, 2009, the Company recorded a gain of $1.7 million resulting in an increase
to the fair value of the Companys auction rate securities to $48.9 million at March 29, 2009. We
based our fair value determination on estimated discounted future cash flows of interest income
over a projected period reflective of the length of time we anticipate it will take the securities
to become liquid. Additionally, we classified these securities as long-term investments as of March
29, 2009 as we believe we may not be able to liquidate our investments within the next year.
In November 2008, we signed a settlement agreement allowing us to sell our auction rate
securities at par value to UBS at our discretion during the period of June 30, 2010 through July 2,
2012. To account for this settlement, we recorded a put option at fair value, which approximates
the difference between the par value and fair value of the auction rate securities. Gains and
losses associated with the put option are recognized in earnings approximately equal to changes in
the fair value of the auction rate securities at each balance sheet date. As of March 29, 2009, the
put option totaled $7.0 million.
The primary inflow of cash during the three months ended March 29, 2009 was approximately
$162.3 million from the sale and maturity of our investments in available-for-sale securities and
approximately $13.1 million from the exercise of our stock options. The primary cash outflows
during the three months ended March 29, 2009 were attributable to the purchase of
available-for-sale securities for approximately $171.6 million.
In January 2009, we executed a strategic alliance with Oxford Nanopore Technologies (ONT),
which consists of a commercialization agreement and equity investment. The cash outflow of $18.0
million was in exchange for the equity investment. Further, we have agreed to make an additional
equity investment upon the achievement of a specific technical milestone.
Our primary short-term needs for capital, which are subject to change, include expenditures
related to:
|
|
|
our facilities expansion needs, including costs of leasing additional facilities; |
|
|
|
|
the acquisition of equipment and other fixed assets for use in our current and future
manufacturing and research and development facilities; |
|
|
|
|
support of our commercialization efforts related to our current and future products,
including expansion of our direct sales force and field support resources both in the United
States and abroad; |
|
|
|
|
potential strategic acquisitions and investments; |
|
|
|
|
the continued advancement of research and development efforts; and |
|
|
|
|
improvements in our manufacturing capacity and efficiency. |
We expect that our product revenue and the resulting operating income, as well as the status
of each of our new product development programs, will significantly impact our cash management
decisions.
Our outstanding senior convertible notes (the Notes) were convertible into cash and, if
applicable, shares of our common stock for the period from April 1, 2008 through December 31, 2008
and became convertible again beginning April 1, 2009 and will continue to be convertible at least
through, and including, June 30, 2009. On December 29, 2008, a Noteholder converted Notes in an
aggregate principal amount of $10.0 million. On February 4, 2009, the settlement date, we paid the
Noteholder the conversion value of the Notes in cash, up to the principal amount of the Notes. The
excess of the conversion value over the principal amount, totaling $2.9 million, was paid in shares
of common stock. This equity dilution upon conversion of the Notes was offset by the reacquisition
of the shares under the convertible note hedge transactions (the Hedge) entered into in connection
with the offering of the Notes. See Note 7 of Notes to Consolidated Financial Statements for
further discussion of the terms of the Notes.
24
We anticipate that our current cash and cash equivalents and income from operations will be
sufficient to fund our operating needs for at least the next 12 months, barring unforeseen
circumstances. Operating needs include the planned costs to operate our business, including amounts
required to fund working capital and capital expenditures. At the present time, we have no material
commitments
for capital expenditures. Our future capital requirements and the adequacy of our available
funds will depend on many factors, including:
|
|
|
our ability to successfully evolve our technologies and create innovative products in our
markets; |
|
|
|
|
scientific progress in our research and development programs and the magnitude of those
programs; |
|
|
|
|
competing technological and market developments; and |
|
|
|
|
the need to enter into collaborations with other companies or acquire other companies or
technologies to enhance or complement our product and service offerings. |
As a result of the factors listed above, we may require additional funding in the future. Our
failure to raise capital on acceptable terms, when needed, could have a material adverse effect on
our business.
Recent Accounting Pronouncements
Refer to our annual report on Form 10-K for the fiscal year ended December 28, 2008, which we
filed with the SEC on February 26, 2009, for a description of the effect of recently-issued
accounting pronouncements.
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
There have been no material changes from the reported market risks disclosed in that section
of our Form 10-K.
Item 4. Controls and Procedures.
We design our internal controls to provide reasonable assurance that (1) our transactions are
properly authorized; (2) our assets are safeguarded against unauthorized or improper use; and (3)
our transactions are properly recorded and reported in conformity with U.S. generally accepted
accounting principles. We also maintain internal controls and procedures to ensure that we comply
with applicable laws and our established financial policies.
We have carried out an evaluation, under the supervision and with the participation of our
management, including our principal executive officer and principal financial officer, of the
effectiveness of the design and operation of our disclosure controls and procedures (as defined in
Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended, or the
Securities Exchange Act), as of March 29, 2009. Based upon that evaluation, our principal executive
officer and principal financial officer concluded that, as of March 29, 2009, our disclosure
controls and procedures are effective to ensure that (a) the information required to be disclosed
by us in the reports that we file or submit under the Securities Exchange Act is recorded,
processed, summarized and reported within the time periods specified in the SECs rules and forms,
and (b) such information is accumulated and communicated to our management, including our principal
executive officer and principal financial officers, or persons performing similar functions, as
appropriate to allow timely decisions regarding required disclosure. In designing and evaluating
our disclosure controls and procedures, our management recognized that any controls and procedures,
no matter how well designed and operated, can provide only reasonable assurance of achieving the
desired control objectives, and our management have concluded that the disclosure controls and
procedures are effective at the reasonable assurance level. Because of inherent limitations in all
control systems, no evaluation of controls can provide absolute assurance that all control issues,
if any, within a company have been detected.
An evaluation was also performed under the supervision and with the participation of our
management, including our chief executive officer and chief financial officer, of any change in our
internal control over financial reporting that occurred during the first quarter of 2009 and that
has materially affected, or is reasonably likely to materially affect, our internal control over
financial reporting. That evaluation did not identify any such change.
25
PART II OTHER INFORMATION
Item 1. Legal Proceedings.
From time to time, the Company is party to litigation in the ordinary course of business.
While management does not believe that our pending legal matters will have a material adverse
impact on us, the results of any litigation are typically uncertain.
ITEM 1A. Risk Factors.
Our business is subject to various risks, including those described in Item 1A of our annual
report on Form 10-K for the fiscal year ended December 28, 2008, which we filed with the SEC on
February 26, 2009 and strongly encourage you to review. There have been no material changes from
the risk factors disclosed in that section of our Form 10-K.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
None during the first quarter of fiscal 2009.
Item 3. Defaults Upon Senior Securities.
None.
Item 4. Submission of Matters to a Vote of Security Holders.
None.
Item 5. Other Information.
None.
Item 6. Exhibits.
|
|
|
Exhibit |
|
|
Number |
|
Description of Document |
31.1
|
|
Certification of Jay T. Flatley pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
31.2
|
|
Certification of Christian O. Henry pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
32.1
|
|
Certification of Jay T. Flatley pursuant to 18 U.S.C. Section 1350, as adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
32.2
|
|
Certification of Christian O. Henry pursuant to 18 U.S.C. Section 1350, as adopted pursuant
to Section 906 of the Sarbanes-Oxley Act of 2002. |
26
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly
caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
|
Illumina, Inc. |
|
|
|
|
(Registrant) |
|
|
|
|
|
|
|
Date: April 28, 2009
|
|
/s/ CHRISTIAN O. HENRY |
|
|
|
|
Christian O. Henry
|
|
|
|
|
Senior Vice President and Chief Financial Officer |
|
|
27