e10vq
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
|
|
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2009
Commission File Number 1-10312
SYNOVUS FINANCIAL CORP.
(Exact name of registrant as specified in its charter)
|
|
|
GEORGIA
|
|
58-1134883 |
(State or other jurisdiction of
|
|
(I.R.S. Employer Identification No.) |
incorporation or organization) |
|
|
1111 Bay Avenue, Suite # 500
P.O. Box 120
Columbus, Georgia 31902
(Address of principal executive offices)
(706) 649-2311
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed
by Sections 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate web site, if any, every interactive data file required to be submitted and posted
pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period
that the registrant was required to submit and post such files). Yes o No o
Indicate by check mark whether the
registrant is a large accelerated filer, an accelerated filer, a non-accelerated
filer, or a smaller reporting company. See the definitions of large accelerated
filer, accelerated filer and smaller reporting company in Rule 12b-2 of the
Exchange Act. (Check one):
|
|
|
|
|
|
|
Large accelerated filer þ
|
|
Accelerated filer o
|
|
Non-accelerated filer o
|
|
Smaller reporting company o |
|
|
|
|
(Do not check if a smaller reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act). Yes o No þ
Indicate the number of shares outstanding of each of the issuers class of common stock, as of the
latest practicable date.
|
|
|
Class
|
|
October 31, 2009 |
|
|
|
Common Stock, $1.00 Par Value
|
|
480,386,221 shares |
SYNOVUS FINANCIAL CORP.
INDEX
2
PART I. FINANCIAL INFORMATION
ITEM 1 FINANCIAL STATEMENTS
SYNOVUS FINANCIAL CORP.
CONSOLIDATED BALANCE SHEETS
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
(In thousands, except share data) |
|
2009 |
|
|
2008 |
|
ASSETS |
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
401,778 |
|
|
|
524,327 |
|
Interest bearing funds with Federal Reserve Bank |
|
|
2,822,577 |
|
|
|
1,206,168 |
|
Interest earning deposits with banks |
|
|
12,771 |
|
|
|
10,805 |
|
Federal funds sold and securities purchased under resale agreements |
|
|
180,194 |
|
|
|
388,197 |
|
Trading account assets |
|
|
13,403 |
|
|
|
24,513 |
|
Mortgage loans held for sale, at fair value |
|
|
112,115 |
|
|
|
133,637 |
|
Other loans held for sale |
|
|
80,945 |
|
|
|
3,527 |
|
Investment securities available for sale, at fair value |
|
|
3,298,815 |
|
|
|
3,770,022 |
|
|
|
|
|
|
|
|
|
|
Loans, net of unearned income |
|
|
26,331,739 |
|
|
|
27,920,177 |
|
Allowance for loan losses |
|
|
(918,468 |
) |
|
|
(598,301 |
) |
|
|
|
|
|
|
|
Loans, net |
|
|
25,413,271 |
|
|
|
27,321,876 |
|
|
|
|
|
|
|
|
|
Premises and equipment, net |
|
|
588,179 |
|
|
|
605,019 |
|
Goodwill |
|
|
39,280 |
|
|
|
39,521 |
|
Other intangible assets, net |
|
|
17,775 |
|
|
|
21,266 |
|
Other assets |
|
|
1,629,377 |
|
|
|
1,737,391 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
34,610,480 |
|
|
|
35,786,269 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY |
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
Non-interest bearing deposits |
|
$ |
4,018,045 |
|
|
|
3,563,619 |
|
Interest
bearing deposits ($ and $75,875 for certain callable brokered
certificate of deposits at fair value as of September
30, 2009 and December 31, 2008) |
|
|
24,036,146 |
|
|
|
25,053,560 |
|
|
|
|
|
|
|
|
Total deposits |
|
|
28,054,191 |
|
|
|
28,617,179 |
|
Federal funds purchased and other short-term borrowings |
|
|
1,030,520 |
|
|
|
725,869 |
|
Long-term debt |
|
|
1,963,136 |
|
|
|
2,107,173 |
|
Other liabilities |
|
|
389,034 |
|
|
|
516,541 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
31,436,881 |
|
|
|
31,966,762 |
|
|
|
|
|
|
|
|
Equity: |
|
|
|
|
|
|
|
|
Shareholders equity: |
|
|
|
|
|
|
|
|
Cumulative perpetual preferred stock no par value. Authorized 100,000,000
shares; outstanding 967,870 at September 30, 2009 and December 31, 2008 |
|
|
926,014 |
|
|
|
919,635 |
|
Common stock $1.00 par value. Authorized 600,000,000 shares; issued
486,073,291 in 2009 and 336,010,941 in 2008; outstanding 480,387,653 in 2009
and 330,334,111 in 2008 |
|
|
486,073 |
|
|
|
336,011 |
|
Additional paid-in capital |
|
|
1,591,374 |
|
|
|
1,165,875 |
|
Treasury stock, at cost 5,685,638 shares in 2009 and 5,676,830 shares in 2008 |
|
|
(114,155 |
) |
|
|
(114,117 |
) |
Accumulated other comprehensive income |
|
|
108,032 |
|
|
|
129,253 |
|
Retained earnings |
|
|
139,322 |
|
|
|
1,350,501 |
|
|
|
|
|
|
|
|
Total shareholders equity |
|
|
3,136,660 |
|
|
|
3,787,158 |
|
Noncontrolling interest in subsidiaries |
|
|
36,939 |
|
|
|
32,349 |
|
|
|
|
|
|
|
|
Total equity |
|
|
3,173,599 |
|
|
|
3,819,507 |
|
|
|
|
|
|
|
|
Total liabilities and equity |
|
$ |
34,610,480 |
|
|
|
35,786,269 |
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
3
SYNOVUS FINANCIAL CORP.
CONSOLIDATED STATEMENTS OF INCOME
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
Three Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
(In thousands, except per share data) |
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, including fees |
|
$ |
1,002,846 |
|
|
|
1,269,010 |
|
|
|
330,667 |
|
|
|
405,142 |
|
Investment securities available for sale |
|
|
131,904 |
|
|
|
137,724 |
|
|
|
42,051 |
|
|
|
46,682 |
|
Trading account assets |
|
|
889 |
|
|
|
1,542 |
|
|
|
278 |
|
|
|
521 |
|
Mortgage loans held for sale |
|
|
9,319 |
|
|
|
5,877 |
|
|
|
2,615 |
|
|
|
1,880 |
|
Federal funds sold and securities purchased under resale agreements |
|
|
305 |
|
|
|
93 |
|
|
|
65 |
|
|
|
|
|
Interest on Federal Reserve balances |
|
|
1926 |
|
|
|
2,834 |
|
|
|
936 |
|
|
|
960 |
|
Interest earning deposits with banks |
|
|
316 |
|
|
|
163 |
|
|
|
8 |
|
|
|
38 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income |
|
|
1,147,505 |
|
|
|
1,417,243 |
|
|
|
376,620 |
|
|
|
455,223 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
359,577 |
|
|
|
505,340 |
|
|
|
110,568 |
|
|
|
162,613 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds purchased and other short-term borrowings |
|
|
3,013 |
|
|
|
36,602 |
|
|
|
1,126 |
|
|
|
7,123 |
|
Long-term debt |
|
|
30,436 |
|
|
|
55,433 |
|
|
|
10,295 |
|
|
|
17,689 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest expense |
|
|
393,026 |
|
|
|
597,375 |
|
|
|
121,989 |
|
|
|
187,425 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
754,479 |
|
|
|
819,868 |
|
|
|
254,631 |
|
|
|
267,798 |
|
Provision for losses on loans |
|
|
1,418,485 |
|
|
|
336,016 |
|
|
|
496,522 |
|
|
|
151,351 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (expense) after provision for losses on loans |
|
|
(664,006 |
) |
|
|
483,852 |
|
|
|
(241,891 |
) |
|
|
116,447 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service charges on deposit accounts |
|
|
88,100 |
|
|
|
82,594 |
|
|
|
29,699 |
|
|
|
28,132 |
|
Fiduciary and asset management fees |
|
|
32,714 |
|
|
|
37,612 |
|
|
|
11,244 |
|
|
|
12,095 |
|
Brokerage and investment banking income |
|
|
21,440 |
|
|
|
25,591 |
|
|
|
7,047 |
|
|
|
7,898 |
|
Mortgage banking income |
|
|
30,949 |
|
|
|
18,323 |
|
|
|
7,037 |
|
|
|
4,476 |
|
Bankcard fees |
|
|
40,098 |
|
|
|
39,788 |
|
|
|
13,663 |
|
|
|
13,371 |
|
Net gains on sales of investment securities available for sale |
|
|
14,730 |
|
|
|
|
|
|
|
14,730 |
|
|
|
|
|
Other fee income |
|
|
24,145 |
|
|
|
30,039 |
|
|
|
7,733 |
|
|
|
8,773 |
|
Increase (decrease) in fair value of private equity investments, net |
|
|
1,237 |
|
|
|
17,673 |
|
|
|
(6,853 |
) |
|
|
12,728 |
|
Proceeds from sale of MasterCard shares |
|
|
8,351 |
|
|
|
16,186 |
|
|
|
|
|
|
|
|
|
Proceeds from redemption of Visa shares |
|
|
|
|
|
|
38,542 |
|
|
|
|
|
|
|
|
|
Other non-interest income |
|
|
25,620 |
|
|
|
40,282 |
|
|
|
6,497 |
|
|
|
11,482 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest income |
|
|
287,384 |
|
|
|
346,630 |
|
|
|
90,797 |
|
|
|
98,955 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and other personnel expense |
|
|
327,119 |
|
|
|
346,342 |
|
|
|
105,825 |
|
|
|
114,535 |
|
Net occupancy and equipment expense |
|
|
93,910 |
|
|
|
93,188 |
|
|
|
31,537 |
|
|
|
31,852 |
|
FDIC insurance and other regulatory fees |
|
|
58,401 |
|
|
|
18,210 |
|
|
|
15,341 |
|
|
|
5,960 |
|
Foreclosed real estate expense |
|
|
320,171 |
|
|
|
64,764 |
|
|
|
101,437 |
|
|
|
43,205 |
|
Losses on other loans held for sale |
|
|
1,703 |
|
|
|
9,944 |
|
|
|
608 |
|
|
|
|
|
Goodwill impairment |
|
|
|
|
|
|
36,887 |
|
|
|
|
|
|
|
9,887 |
|
Professional fees |
|
|
28,436 |
|
|
|
20,311 |
|
|
|
11,124 |
|
|
|
6,916 |
|
Visa litigation (recovery) expense |
|
|
(4,067 |
) |
|
|
(11,082 |
) |
|
|
(4,067 |
) |
|
|
6,347 |
|
Restructuring charges |
|
|
6,342 |
|
|
|
13,299 |
|
|
|
(413 |
) |
|
|
9,048 |
|
Other operating expenses |
|
|
147,112 |
|
|
|
150,559 |
|
|
|
58,061 |
|
|
|
47,334 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest expense |
|
|
979,127 |
|
|
|
742,422 |
|
|
|
319,453 |
|
|
|
275,084 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes |
|
|
(1,355,749 |
) |
|
|
88,060 |
|
|
|
(470,547 |
) |
|
|
(59,682 |
) |
Income tax expense (benefit) |
|
|
(194,967 |
) |
|
|
28,741 |
|
|
|
(30,745 |
) |
|
|
(24,211 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
|
(1,160,782 |
) |
|
|
59,319 |
|
|
|
(439,802 |
) |
|
|
(35,471 |
) |
Net income (loss) attributable to non-controlling interest |
|
|
2,365 |
|
|
|
6,347 |
|
|
|
(255 |
) |
|
|
4,650 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to controlling interest |
|
|
(1,163,147 |
) |
|
|
52,972 |
|
|
|
(439,547 |
) |
|
|
(40,121 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends and accretion of discount on preferred stock |
|
|
42,675 |
|
|
|
|
|
|
|
14,258 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) available to common shareholders |
|
$ |
(1,205,822 |
) |
|
|
52,972 |
|
|
|
(453,805 |
) |
|
|
(40,121 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share available to common shareholders: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
(3.60 |
) |
|
|
0.16 |
|
|
|
(1.32 |
) |
|
|
(0.12 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
(3.60 |
) |
|
|
0.16 |
|
|
|
(1.32 |
) |
|
|
(0.12 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
334,808 |
|
|
|
329,195 |
|
|
|
344,626 |
|
|
|
329,438 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
334,808 |
|
|
|
331,317 |
|
|
|
344,626 |
|
|
|
329,438 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends declared per share |
|
$ |
0.03 |
|
|
|
0.40 |
|
|
|
0.01 |
|
|
|
0.06 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
4
SYNOVUS FINANCIAL CORP.
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
AND COMPREHENSIVE INCOME (LOSS)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
Other |
|
|
|
|
|
|
Non- |
|
|
|
|
|
|
Preferred |
|
|
Common |
|
|
Paid-In |
|
|
Treasury |
|
|
Comprehensive |
|
|
Retained |
|
|
Controlling |
|
|
|
|
(in thousands, except per share data) |
|
Stock |
|
|
Stock |
|
|
Capital |
|
|
Stock |
|
|
Income (Loss) |
|
|
Earnings |
|
|
Interest |
|
|
Total |
|
Balance at December 31, 2007 |
|
$ |
|
|
|
|
335,529 |
|
|
|
1,101,209 |
|
|
|
(113,944 |
) |
|
|
31,439 |
|
|
|
2,087,357 |
|
|
|
|
|
|
|
3,441,590 |
|
Cumulative effect of adoption of
ASC 715-60-35-177 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,248 |
) |
|
|
|
|
|
|
(2,248 |
) |
Cumulative effect of adoption of
ASC 825-10-25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
58 |
|
|
|
|
|
|
|
58 |
|
Net Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
52,972 |
|
|
|
6,347 |
|
|
|
59,319 |
|
Other comprehensive income (loss), net of
tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized gain on cash flow hedges |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,289 |
|
|
|
|
|
|
|
|
|
|
|
4,289 |
|
Change in unrealized gains/losses on
investment securities available for sale,
net of reclassification adjustment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
387 |
|
|
|
|
|
|
|
|
|
|
|
387 |
|
Amortization of postretirement unfunded
health benefit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
138 |
|
|
|
|
|
|
|
|
|
|
|
138 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,814 |
|
|
|
|
|
|
|
|
|
|
|
4,814 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
64,133 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends declared $0.40 per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(132,100 |
) |
|
|
|
|
|
|
(132,100 |
) |
Treasury shares purchased |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(173 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(173 |
) |
Issuance of non-vested stock, net of
forfeitures |
|
|
|
|
|
|
(26 |
) |
|
|
26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation expense |
|
|
|
|
|
|
|
|
|
|
10,545 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,545 |
|
Stock options exercised |
|
|
|
|
|
|
469 |
|
|
|
2,556 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,025 |
|
Share-based compensation tax benefit |
|
|
|
|
|
|
|
|
|
|
(206 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(206 |
) |
Change in ownership at majority-owned
subsidiary |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,259 |
|
|
|
24,259 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at September 30, 2008 |
|
$ |
|
|
|
|
335,972 |
|
|
|
1,114,130 |
|
|
|
(114,117 |
) |
|
|
36,253 |
|
|
|
2,006,039 |
|
|
|
30,606 |
|
|
|
3,408,883 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2008 |
|
$ |
919,635 |
|
|
|
336,011 |
|
|
|
1,165,875 |
|
|
|
(114,117 |
) |
|
|
129,253 |
|
|
|
1,350,501 |
|
|
|
32,349 |
|
|
|
3,819,507 |
|
Net income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,163,147 |
) |
|
|
2,365 |
|
|
|
(1,160,782 |
) |
Other comprehensive income (loss), net of
tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized loss on cash flow hedges |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(14,995 |
) |
|
|
|
|
|
|
|
|
|
|
(14,995 |
) |
Change in unrealized gains/losses on
investment securities available for sale,
net of reclassification adjustment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,364 |
) |
|
|
|
|
|
|
|
|
|
|
(6,364 |
) |
Amortization of postretirement unfunded
health benefit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
138 |
|
|
|
|
|
|
|
|
|
|
|
138 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(21,221 |
) |
|
|
|
|
|
|
|
|
|
|
(21,221 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,182,003 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends declared on
common stock $0.03 per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(9,926 |
) |
|
|
|
|
|
|
(9,926 |
) |
Cash dividends paid on
preferred stock $32.77 per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(31,725 |
) |
|
|
|
|
|
|
(31,725 |
) |
Accretion of discount on preferred stock |
|
|
6,379 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,379 |
) |
|
|
|
|
|
|
|
|
Issuance of common stock, net of issuance
costs |
|
|
|
|
|
|
150,000 |
|
|
|
420,930 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
570,930 |
|
Treasury shares purchased |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(38 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(38 |
) |
Issuance of non-vested stock, net of
forfeitures |
|
|
|
|
|
|
(31 |
) |
|
|
31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted share unit activity |
|
|
|
|
|
|
39 |
|
|
|
(37 |
) |
|
|
|
|
|
|
|
|
|
|
(2 |
) |
|
|
|
|
|
|
|
|
Share-based compensation expense |
|
|
|
|
|
|
|
|
|
|
6,855 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,855 |
|
Stock options exercised |
|
|
|
|
|
|
54 |
|
|
|
242 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
296 |
|
Share-based compensation tax deficiency |
|
|
|
|
|
|
|
|
|
|
(2,722 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,722 |
) |
Change in ownership at majority-owned
subsidiary |
|
|
|
|
|
|
|
|
|
|
200 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,225 |
|
|
|
2,425 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at September 30, 2009 |
|
$ |
926,014 |
|
|
|
486,073 |
|
|
|
1,591,374 |
|
|
|
(114,155 |
) |
|
|
108,032 |
|
|
|
139,322 |
|
|
|
36,939 |
|
|
|
3,173,599 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
5
SYNOVUS FINANCIAL CORP.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
|
September 30, |
|
(In thousands) |
|
2009 |
|
|
2008 |
|
Operating activities: |
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
(1,160,782 |
) |
|
|
59,319 |
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Provision for losses on loans |
|
|
1,418,485 |
|
|
|
336,016 |
|
Depreciation, amortization and accretion, net |
|
|
34,114 |
|
|
|
42,471 |
|
Goodwill impairment |
|
|
|
|
|
|
36,887 |
|
Equity in loss of equity method investments |
|
|
|
|
|
|
(1,639 |
) |
Deferred tax (benefit) expense |
|
|
155,655 |
|
|
|
(19,407 |
) |
Decrease in interest receivable |
|
|
38,067 |
|
|
|
61,684 |
|
Decrease in interest payable |
|
|
(34,393 |
) |
|
|
(23,423 |
) |
Decrease (increase) in trading account assets |
|
|
11,110 |
|
|
|
(84,086 |
) |
Originations and purchase of mortgage loans held for sale |
|
|
(1,628,466 |
) |
|
|
(858,110 |
) |
Proceeds from sales of mortgage loans held for sale |
|
|
1,660,744 |
|
|
|
912,204 |
|
Gain on sale of mortgage loans held for sale |
|
|
(12,923 |
) |
|
|
(7,128 |
) |
(Increase) decrease in prepaid and other assets |
|
|
(148,865 |
) |
|
|
30,995 |
|
Decrease in accrued salaries and benefits |
|
|
(13,013 |
) |
|
|
(18,156 |
) |
(Decrease) increase in other liabilities |
|
|
(59,513 |
) |
|
|
5,621 |
|
Net gains on sales of investment securities available for sale |
|
|
(14,730 |
) |
|
|
|
|
Loss on sale of other loans held for sale |
|
|
1,703 |
|
|
|
9,444 |
|
Loss on other real estate |
|
|
298,452 |
|
|
|
52,475 |
|
Increase in fair value of private equity investments, net |
|
|
(1,237 |
) |
|
|
(17,673 |
) |
Gain on sale of MasterCard shares |
|
|
(8,351 |
) |
|
|
(16,186 |
) |
Gain on redemption of Visa shares |
|
|
|
|
|
|
(38,542 |
) |
Decrease in liability for Visa litigation |
|
|
(4,067 |
) |
|
|
(11,082 |
) |
Share-based compensation |
|
|
6,855 |
|
|
|
10,686 |
|
Excess tax benefit from share-based payment arrangements |
|
|
|
|
|
|
(756 |
) |
Other, net |
|
|
1,492 |
|
|
|
9,190 |
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
540,337 |
|
|
|
470,804 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities: |
|
|
|
|
|
|
|
|
Net (increase) decrease in interest earning deposits with banks |
|
|
(1,966 |
) |
|
|
8,105 |
|
Net decrease (increase) in federal funds sold and securities purchased under resale agreements |
|
|
208,003 |
|
|
|
(193,514 |
) |
Proceeds from maturities and principal collections of investment securities available for sale |
|
|
780,962 |
|
|
|
864,999 |
|
Net increase in interest bearing funds with Federal Reserve Bank |
|
|
(1,616,409 |
) |
|
|
|
|
Proceeds from sales of investment securities available for sale |
|
|
255,047 |
|
|
|
5,449 |
|
Purchases of investment securities available for sale |
|
|
(555,835 |
) |
|
|
(1,022,663 |
) |
Proceeds from sale of loans |
|
|
232,369 |
|
|
|
|
|
Proceeds from sale of other loans held for sale |
|
|
33,393 |
|
|
|
20,613 |
|
Proceeds from sale of other real estate |
|
|
260,332 |
|
|
|
121,528 |
|
Net increase in loans |
|
|
(364,609 |
) |
|
|
(1,722,490 |
) |
Purchases of premises and equipment |
|
|
(27,026 |
) |
|
|
(90,827 |
) |
Proceeds from disposals of premises and equipment |
|
|
2,307 |
|
|
|
1,998 |
|
Proceeds from sale of MasterCard shares |
|
|
8,351 |
|
|
|
16,186 |
|
Proceeds from redemption of Visa shares |
|
|
|
|
|
|
38,542 |
|
|
|
|
|
|
|
|
Net cash used by investing activities |
|
|
(785,081 |
) |
|
|
(1,952,074 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities: |
|
|
|
|
|
|
|
|
Net increase in demand and savings deposits |
|
|
182,313 |
|
|
|
482,836 |
|
Net (decrease) increase in certificates of deposit |
|
|
(745,301 |
) |
|
|
2,406,211 |
|
Net increase (decrease) in federal funds purchased and other short-term borrowings |
|
|
304,651 |
|
|
|
(1,644,911 |
) |
Principal repayments on long-term debt |
|
|
(875,487 |
) |
|
|
(196,022 |
) |
Proceeds from issuance of long-term debt |
|
|
743,000 |
|
|
|
424,300 |
|
Treasury shares purchased |
|
|
(38 |
) |
|
|
(173 |
) |
Excess tax benefit from share-based payment arrangements |
|
|
|
|
|
|
756 |
|
Dividends paid to common shareholders |
|
|
(26,444 |
) |
|
|
(179,916 |
) |
Dividends paid to preferred shareholders |
|
|
(31,725 |
) |
|
|
|
|
Proceeds from issuance of common stock, net of issuance costs |
|
|
571,226 |
|
|
|
3,025 |
|
|
|
|
|
|
|
|
Net cash provided by financing activities |
|
|
122,195 |
|
|
|
1,296,106 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Decrease in cash and due from banks |
|
|
(122,549 |
) |
|
|
(185,164 |
) |
Cash and due from banks at beginning of period |
|
|
524,327 |
|
|
|
682,583 |
|
|
|
|
|
|
|
|
Cash and due from banks at end of period |
|
$ |
401,778 |
|
|
|
497,419 |
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
6
SYNOVUS FINANCIAL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 1 Basis of Presentation
The accompanying unaudited consolidated financial statements have been prepared in accordance with
the instructions to Form 10-Q and therefore do not include all information and footnotes necessary
for a fair presentation of financial position, results of operations, and cash flows in conformity
with U.S. generally accepted accounting principles. All adjustments consisting of normally
recurring accruals that, in the opinion of management, are necessary for a fair presentation of the
financial position and results of operations for the periods covered by this report have been
included. The accompanying unaudited consolidated financial statements should be read in
conjunction with the Synovus Financial Corp. (Synovus) consolidated financial statements and
related notes appearing in Synovus Annual Report on Form 10-K/A for the year ended December 31,
2008 previously filed with the U.S. Securities and Exchange Commission (SEC).
In preparing the consolidated financial statements, management is required to make estimates and
assumptions that affect the reported amounts of assets and liabilities and the disclosure of
contingent assets and liabilities as of the date of the respective balance sheets, and the reported
amounts of revenues and expenses for the periods presented. Actual results could differ
significantly from those estimates. Material estimates that are particularly susceptible to
significant change relate to the determination of the fair value of investments; the allowance for
loan losses; the valuation of other real estate; the valuation of long-lived assets and other
intangible assets; the valuation of deferred tax assets; and the disclosures of contingent assets
and liabilities. In connection with the determination of the allowance for loan losses and the
valuation of certain impaired loans and other real estate, management obtains independent
appraisals for significant properties and for properties collateralizing impaired loans. For
valuation of impaired loans and other real estate, management also considers other factors or
recent developments such as changes in absorption rates or market conditions at the time of
valuation, and anticipated sales values based on managements plans for disposition.
A substantial portion of Synovus loans are secured by real estate in five southeastern states
(Georgia, Alabama, Florida, South Carolina, and Tennessee). Accordingly, the ultimate
collectability of a substantial portion of Synovus loan portfolio is susceptible to changes in
market conditions in these areas. Based on available information, management believes that the
allowance for loan losses is adequate. While management uses available information to recognize
losses on loans, future additions to the allowance may be necessary based on changes in economic
conditions and the ability of borrowers to repay their loans. In addition, various regulatory
agencies, as an integral part of their examination process, periodically review Synovus allowance
for loan losses. Such agencies may require Synovus to make changes to the allowance for loan
losses based on their judgment about information available to them at the time of their
examination.
Certain prior year amounts have been reclassified to conform to the presentation adopted in 2009.
Synovus has evaluated all transactions, events and circumstances for consideration or disclosure
through November 9, 2009, the date these financial statements were issued, and has reflected or
disclosed those items within the consolidated financial statements and related footnotes as deemed
appropriate.
7
In June 2009, the Financial Accounting Standards Board (FASB) issued SFAS No. 168, The FASB
Accounting Standards CodificationÔ and the Hierarchy of Generally Accepted Accounting
Principles, a replacement of FASB Statement No. 162 (ASC 105-10). This statement established the
FASB Accounting Standards CodificationÔ (Codification or ASC) as the single source of
authoritative U.S. generally accepted accounting principles (GAAP) recognized by the FASB to be
applied by nongovernmental entities. Rules and interpretive releases of the SEC under authority of
federal securities laws are also sources of authoritative GAAP for SEC registrants. The
Codification superseded all pre-existing non-SEC accounting and reporting standards. All
non-grandfathered, non-SEC accounting literature not included in the Codification has become
non-authoritative.
Following the Codification, the FASB will not issue new standards in the form of statements, FASB
Staff Positions or Emerging Industry Task Force Abstracts. Instead, the FASB will issue Accounting
Standards Updates (ASU), which will serve to update the Codification, provide background
information about the guidance and provide the basis for conclusions on the changes to the
Codification.
GAAP was not intended to be changed as a result of the Codification project, but it has changed the
way that guidance is organized and presented. As a result, these changes have had significant
impact on how companies reference GAAP in their financial statements and in their accounting
policies for financial statements issued for interim and annual periods ended after the September
15, 2009 effective date for the Codification. All accounting references have been updated, and
therefore, SFAS references have been replaced with ASC references except for SFAS references which
have not been integrated into the codification. Adoption of the Codification did not impact
Synovus financial position, results of operations or cash flows.
Note 2 Supplemental Cash Flow Information
For the nine months ended September 30, 2009, Synovus received tax refunds of approximately $87.3
million (net of taxes paid) and for the nine months ended September 30, 2008, Synovus paid income
taxes (net of refunds received) of approximately $56.9 million.
For the nine months ended September 30, 2009 and 2008, Synovus paid interest of $352.2 million and
$567.8 million, respectively.
Non-cash investing activities consisted of loans of approximately $504.3 million and $286.5
million, which were foreclosed and transferred to other real estate during the nine months ended
September 30, 2009 and 2008, respectively, other loans of approximately $118.2 million and $46.8
million, which were transferred to other loans held for sale during the nine months ended September
30, 2009 and 2008, respectively, and other loans held for sale of approximately $1.7 million, which
were foreclosed and transferred to other real estate during the nine months ended September 30,
2009.
8
Note 3 Shareholders Equity
Preferred Stock and Warrants to Purchase Common Stock
On December 19, 2008, Synovus issued to the United States Department of the Treasury (Treasury)
967,870 shares of Synovus Fixed Rate Cumulative Perpetual Preferred Stock, Series A, without par
value (the Series A Preferred Stock), having a liquidation amount per share equal to $1,000, for a
total price of $967,870,000. The Series A Preferred Stock pays cumulative dividends at a rate of 5%
per year for the first five years and thereafter at a rate of 9% per year. Synovus may not redeem
the Series A Preferred Stock during the first three years except with the proceeds from a qualified
equity offering of not less than $241,967,500. After February 15, 2012, Synovus may, with the
consent of the Federal Deposit Insurance Corporation, redeem, in whole or in part, the Series A
Preferred Stock at the liquidation amount per share plus accrued and unpaid dividends. The Series A
Preferred Stock is generally non-voting. Prior to December 19, 2011, unless Synovus has redeemed
the Series A Preferred Stock or the Treasury has transferred the Series A Preferred Stock to a
third party, the consent of the Treasury will be required for Synovus to (1) declare or pay any
dividend or make any distribution on common stock, par value $1.00 per share, other than regular
quarterly cash dividends of not more than $0.06 per share, or (2) redeem, repurchase or acquire
Synovus common stock or other equity or capital securities, other than in connection with benefit
plans consistent with past practice. A consequence of the Series A Preferred Stock purchase
includes certain restrictions on executive compensation that could limit the tax deductibility of
compensation that Synovus pays to executive management. The recently enacted American Recovery and
Reinvestment Act (ARRA) and the Treasurys February 10, 2009, Financial Stability Plan and
regulations issued on June 15, 2009 under these laws may retroactively affect Synovus and modify
the terms of the Series A Preferred Stock. In particular, the ARRA provides that the Series A
Preferred Stock may now be redeemed at any time with the consent of the Federal Deposit Insurance
Corporation.
As part of its issuance of the Series A Preferred Stock, Synovus issued the Treasury a warrant to
purchase up to 15,510,737 shares of Synovus common stock (the Warrant) at an initial per share
exercise price of $9.36. The Warrant provides for the adjustment of the exercise price and the
number of shares of Synovus common stock issuable upon exercise pursuant to customary anti-dilution
provisions, such as upon stock splits or distributions of securities or other assets to holders of
our common stock, and upon certain issuances of our common stock at or below a specified price
relative to the initial exercise price. The Warrant expires on December 19, 2018. If, on or prior
to December 31, 2009, Synovus receives aggregate gross cash proceeds of not less than $967,870,000
from qualified equity offerings announced after October 13, 2008, the number of shares of common
stock issuable pursuant to the Treasurys exercise of the Warrant will be reduced by one-half of
the original number of shares, taking into account all adjustments, underlying the Warrant.
Pursuant to the Securities Purchase Agreement, the Treasury has agreed not to exercise voting power
with respect to any shares of common stock issued upon exercise of the Warrant.
Synovus allocated the total proceeds received from the Treasury based on the relative fair values
of the preferred shares and the Warrants. This allocation resulted in the preferred shares and the
Warrants being initially recorded at amounts that are less than their respective fair values at the
issuance date.
9
The $48.5 million discount on the Series A Preferred Stock is being accreted using a constant
effective yield over the five-year period preceding the 9% perpetual dividend. Synovus records
increases in the carrying amount of the preferred shares resulting from accretion of the discount
by charges against retained earnings.
Common Stock
On
September 22, 2009, Synovus completed a public offering of 150,000,000 shares of Synovus $1.00 par value common stock
at a price of $4.00 per share, generating proceeds of $570.9 million, net of issuance costs.
Exchange of Subordinated Debt for Common Stock
On
November 5, 2009, Synovus completed its previously announced exchange offer (Exchange Offer) of
$29,820,000 in aggregate principal amount of its outstanding 4.875% Subordinated Notes Due 2013
(the Notes). The notes exchanged in the Exchange Offer represent 12.6% of the $236,570,000
aggregate principal amount of the Notes outstanding prior to the Exchange Offer. Pursuant to the
terms of the Exchange Offer, Synovus has issued approximately 9.44 million shares of the Companys
common stock as consideration for the Notes. The Exchange Offer resulted in a pre-tax gain of
approximately $8.0 million which will be recorded during the fourth quarter of 2009.
Note 4 Comprehensive Income (Loss)
Other comprehensive income (loss) consists of the change in net unrealized gains (losses) on cash
flow hedges, the change in net unrealized gains (losses) on investment securities available for
sale, and the amortization of the post-retirement unfunded health benefit. Comprehensive income
(loss) consists of net income (loss) plus other comprehensive income (loss).
Comprehensive income (loss) for the nine and three months ended September 30, 2009 and 2008 is
presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
Three Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
(in thousands) |
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Net income (loss) |
|
$ |
(1,160,782 |
) |
|
|
59,319 |
|
|
|
(439,802 |
) |
|
|
(35,471 |
) |
Other comprehensive income (loss),
net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in net unrealized gains
(losses) on cash flow hedges |
|
|
(14,995 |
) |
|
|
4,289 |
|
|
|
(3,306 |
) |
|
|
3,813 |
|
Change in net unrealized
gains/losses on investment
securities available for sale, net
of reclassification adjustment |
|
|
(6,364 |
) |
|
|
387 |
|
|
|
5,772 |
|
|
|
2,203 |
|
Amortization of postretirement
unfunded health benefit |
|
|
138 |
|
|
|
138 |
|
|
|
46 |
|
|
|
46 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss) |
|
|
(21,221 |
) |
|
|
4,814 |
|
|
|
2,512 |
|
|
|
6,062 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income (loss) |
|
$ |
(1,182,003 |
) |
|
|
64,133 |
|
|
|
(437,290 |
) |
|
|
(29,409 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
10
Note 5 Investment Securities
The following tables summarize Synovus available for sale investment securities as of September
30, 2009 and December 31, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2009 |
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
|
|
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Fair |
|
(in thousands) |
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Value |
|
U.S. Treasury securities |
|
$ |
20,831 |
|
|
|
¾ |
|
|
|
(14 |
) |
|
|
20,817 |
|
Other U.S. Government agency
securities |
|
|
1,061,293 |
|
|
|
35,697 |
|
|
|
(420 |
) |
|
|
1,096,570 |
|
Government agency issued
mortgage- backed securities |
|
|
1,872,244 |
|
|
|
95,455 |
|
|
|
(13 |
) |
|
|
1,967,686 |
|
Government agency issued
collateralized mortgage
obligations |
|
|
92,059 |
|
|
|
3,413 |
|
|
|
¾ |
|
|
|
95,472 |
|
State and municipal securities |
|
|
96,377 |
|
|
|
3,208 |
|
|
|
(59 |
) |
|
|
99,526 |
|
Equity securities |
|
|
9,455 |
|
|
|
1,457 |
|
|
|
(268 |
) |
|
|
10,644 |
|
Other investments |
|
|
7,946 |
|
|
|
154 |
|
|
|
¾ |
|
|
|
8,100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
3,160,205 |
|
|
|
139,384 |
|
|
|
(774 |
) |
|
|
3,298,815 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008 |
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
|
|
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Fair |
|
(in thousands) |
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Value |
|
U.S. Treasury securities |
|
$ |
4,576 |
|
|
|
2 |
|
|
|
¾ |
|
|
|
4,578 |
|
Other U.S. Government agency
securities |
|
|
1,474,409 |
|
|
|
78,227 |
|
|
|
¾ |
|
|
|
1,552,636 |
|
Government agency issued
mortgage- backed securities |
|
|
1,888,128 |
|
|
|
68,411 |
|
|
|
(568 |
) |
|
|
1,955,971 |
|
Government agency issued
collateralized mortgage
obligations |
|
|
114,727 |
|
|
|
1,877 |
|
|
|
(162 |
) |
|
|
116,442 |
|
State and municipal securities |
|
|
120,552 |
|
|
|
3,046 |
|
|
|
(317 |
) |
|
|
123,281 |
|
Equity securities |
|
|
9,455 |
|
|
|
¾ |
|
|
|
(1,288 |
) |
|
|
8,167 |
|
Other investments |
|
|
9,021 |
|
|
|
¾ |
|
|
|
(74 |
) |
|
|
8,947 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
3,620,868 |
|
|
|
151,563 |
|
|
|
(2,409 |
) |
|
|
3,770,022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At September 30, 2009 and December 31, 2008, investment securities with a carrying value of
$2.3 billion and $3.2 billion, respectively, were pledged to secure certain deposits, securities
sold under repurchase agreements, and Federal Home Loan Bank (FHLB) advances, as required by law
and contractual agreements.
In association with a targeted reallocation of certain securities within the investment securities
portfolio, Synovus sold $240.3 million in Other U.S. Government agency securities that resulted in
proceeds of $255.0 million and the recognition of $14.8 million in gross realized securities gains
($14.7 million in net realized securities gains). Synovus used the specific identification method
in determining these gains on sale.
11
Gross unrealized losses on investment securities and the fair value of the related securities,
aggregated by investment category and length of time that individual securities have been in a
continuous unrealized loss position, at September 30, 2009 and December 31, 2008, were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2009 |
|
|
|
Less than 12 Months |
|
|
12 Months or Longer |
|
|
Total Fair Value |
|
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
(in thousands) |
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
|
U.S. Treasury securities |
|
$ |
19,736 |
|
|
|
(14 |
) |
|
|
¾ |
|
|
|
¾ |
|
|
|
19,736 |
|
|
|
(14 |
) |
Other U.S. Government agency
securities |
|
|
35,837 |
|
|
|
(420 |
) |
|
|
¾ |
|
|
|
¾ |
|
|
|
35,837 |
|
|
|
(420 |
) |
Government agency issued
mortgage-backed securities |
|
|
2,477 |
|
|
|
(12 |
) |
|
|
83 |
|
|
|
(1 |
) |
|
|
2,560 |
|
|
|
(13 |
) |
State and municipal securities |
|
|
3,190 |
|
|
|
(28 |
) |
|
|
2,341 |
|
|
|
(31 |
) |
|
|
5,531 |
|
|
|
(59 |
) |
Equity securities |
|
|
2,988 |
|
|
|
(268 |
) |
|
|
¾ |
|
|
|
¾ |
|
|
|
2,988 |
|
|
|
(268 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
64,228 |
|
|
|
(742 |
) |
|
|
2,424 |
|
|
|
(32 |
) |
|
|
66,652 |
|
|
|
(774 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008 |
|
|
|
Less than 12 Months |
|
|
12 Months or Longer |
|
|
Total Fair Value |
|
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
(in thousands) |
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
|
Government agency issued
mortgage-backed securities |
|
$ |
120,428 |
|
|
|
(437 |
) |
|
|
18,480 |
|
|
|
(131 |
) |
|
|
138,908 |
|
|
|
(568 |
) |
Government agency issued
collateralized mortgage
obligations |
|
|
19,410 |
|
|
|
(98 |
) |
|
|
9,104 |
|
|
|
(64 |
) |
|
|
28,514 |
|
|
|
(162 |
) |
State and municipal securities |
|
|
4,724 |
|
|
|
(142 |
) |
|
|
2,246 |
|
|
|
(175 |
) |
|
|
6,970 |
|
|
|
(317 |
) |
Equity securities |
|
|
4,012 |
|
|
|
(1,288 |
) |
|
|
¾ |
|
|
|
¾ |
|
|
|
4,012 |
|
|
|
(1,288 |
) |
Other investments |
|
|
¾ |
|
|
|
¾ |
|
|
|
926 |
|
|
|
(74 |
) |
|
|
926 |
|
|
|
(74 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
148,574 |
|
|
|
(1,965 |
) |
|
|
30,756 |
|
|
|
(444 |
) |
|
|
179,330 |
|
|
|
(2,409 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Synovus holds two debt securities, classified as other investments within its portfolio of
available for sale investment securities, for which the fair value is other-than-temporarily
impaired. These securities were fully impaired and had no carrying value at September 30, 2009.
At December 31, 2008, the carrying value of these securities was approximately $819 thousand.
During the nine and three months ended September 30, 2009, Synovus recorded impairment charges of
$819 thousand and $0, respectively, for other-than-temporary impairment. These charges are fully
credit related, and have been recognized as a component of other non-interest income.
At September 30, 2009, Synovus has reviewed investment securities that are in an unrealized loss
position in accordance with its accounting policy for other-than-temporary impairment and, other
than previously noted, does not consider them other-than-temporarily impaired. Synovus does not
intend to sell its debt securities, and it is more likely than not that Synovus will not be
required to sell the securities prior to recovery.
12
The amortized cost and estimated fair value by contractual maturity of investment securities
available for sale at September 30, 2009 are shown below. Actual maturities may differ from
contractual maturities because issuers may have the right to call or prepay obligations with or
without call or prepayment penalties.
|
|
|
|
|
|
|
|
|
|
|
September 30, 2009 |
|
|
|
Amortized |
|
|
Estimated |
|
(in thousands) |
|
Cost |
|
|
Fair Value |
|
U.S. Treasury securities: |
|
|
|
|
|
|
|
|
Within 1 year |
|
$ |
275 |
|
|
|
275 |
|
1 to 5 years |
|
|
20,556 |
|
|
|
20,542 |
|
5 to 10 years |
|
|
|
|
|
|
|
|
More than 10 years |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total U.S. Treasury securities |
|
$ |
20,831 |
|
|
|
20,817 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government agency securities: |
|
|
|
|
|
|
|
|
Within 1 year |
|
$ |
230,942 |
|
|
|
235,698 |
|
1 to 5 years |
|
|
381,446 |
|
|
|
398,258 |
|
5 to 10 years |
|
|
421,615 |
|
|
|
433,866 |
|
More than 10 years |
|
|
27,290 |
|
|
|
28,748 |
|
|
|
|
|
|
|
|
Total U.S. Government agency securities |
|
$ |
1,061,293 |
|
|
|
1,096,570 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
State and municipal securities: |
|
|
|
|
|
|
|
|
Within 1 year |
|
$ |
10,104 |
|
|
|
10,183 |
|
1 to 5 years |
|
|
41,967 |
|
|
|
43,225 |
|
5 to 10 years |
|
|
33,882 |
|
|
|
35,278 |
|
More than 10 years |
|
|
10,424 |
|
|
|
10,840 |
|
|
|
|
|
|
|
|
Total state and municipal securities |
|
$ |
96,377 |
|
|
|
99,526 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other investments: |
|
|
|
|
|
|
|
|
Within 1 year |
|
$ |
|
|
|
|
|
|
1 to 5 years |
|
|
997 |
|
|
|
997 |
|
5 to 10 years |
|
|
1,800 |
|
|
|
1,800 |
|
More than 10 years |
|
|
5,149 |
|
|
|
5,303 |
|
|
|
|
|
|
|
|
Total other investments |
|
$ |
7,946 |
|
|
|
8,100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities |
|
$ |
9,455 |
|
|
|
10,644 |
|
Government agency issued mortgage-backed securities |
|
|
1,872,244 |
|
|
|
1,967,686 |
|
Government agency issued collateralized mortgage obligations |
|
|
92,059 |
|
|
|
95,472 |
|
|
|
|
|
|
|
|
Total investment securities |
|
$ |
3,160,205 |
|
|
|
3,298,815 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Within 1 year |
|
$ |
241,321 |
|
|
|
246,156 |
|
1 to 5 years |
|
|
444,966 |
|
|
|
463,022 |
|
5 to 10 years |
|
|
457,297 |
|
|
|
470,944 |
|
More than 10 years |
|
|
42,863 |
|
|
|
44,891 |
|
Equity securities |
|
|
9,455 |
|
|
|
10,644 |
|
Government agency issued mortgage-backed securities |
|
|
1,872,244 |
|
|
|
1,967,686 |
|
Government agency issued collateralized mortgage obligations |
|
|
92,059 |
|
|
|
95,472 |
|
|
|
|
|
|
|
|
Total |
|
$ |
3,160,205 |
|
|
|
3,298,815 |
|
|
|
|
|
|
|
|
13
Note 6 Restructuring Charges
Restructuring charges represent severance and other project related costs incurred in conjunction
with the implementation of Project Optimus (an initiative focused on operating efficiency gains and
enhanced revenue growth) as well as severance costs associated with additional job function and
position eliminations identified during 2009 as part of a continued effort to manage a leaner
organization. Synovus expects to incur approximately $23.0 million in restructuring costs related
to these efficiency efforts, of which $16.1 million was recorded through December 31, 2008.
Synovus recorded $6.3 million and $(413) thousand in restructuring (severance) charges during the
nine and three months ended September 30, 2009. Synovus has recorded cumulative restructuring
charges through September 30, 2009 of $22.5 million. At September 30, 2009, Synovus had an accrued
liability of $1.3 million related to restructuring charges.
Note 7 Other Loans Held for Sale
Loans or pools of loans are transferred to the other loans held for sale portfolio when the intent
to hold the loans has changed due to portfolio management or risk mitigation strategies, there is a
plan to sell the loans within a reasonable period of time, and the individual loans are
specifically identified. The value of the loans or pools of loans is primarily determined by
analyzing the underlying collateral of the loan and the anticipated external market prices of
similar assets. At the time of transfer, if the estimated net realizable value is less than the
carrying amount, the difference is recorded as a charge-off against the allowance for loan losses.
Decreases in estimated net realizable value subsequent to the transfer as well as losses (gains)
from sale of these loans are recognized as a component of non-interest expense. During the nine and
three months ended September 30, 2009, Synovus transferred loans with a cost basis totaling $199.0
million and $101.5 million to the other loans held for sale portfolio, respectively. Synovus
recognized charge-offs on these loans totaling $80.8 million and $30.6 million for the nine and
three months ended September 30, 2009, respectively. These charge-offs, which resulted in a new
cost basis of $118.2 million and $70.9 million for the loans transferred during the nine and three
months ended September 30, 2009, respectively, were based on the estimated sales price of the loans
at the time of transfer. Subsequent to their transfer to the other loans held for sale portfolio,
Synovus foreclosed on certain other loans held for sale and transferred foreclosed assets of $1.7
million to other real estate during the nine months ended September 30, 2009.
Note 8 Loans, Net of Unearned Income
Loans, net of unearned income, at September 30, 2009 and December 31, 2008 are presented below:
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
(in thousands) |
|
2009 |
|
|
2008 |
|
Investment properties |
|
$ |
5,819,078 |
|
|
|
5,522,751 |
|
1-4 family properties |
|
|
3,868,418 |
|
|
|
5,177,246 |
|
Land acquisition |
|
|
1,485,568 |
|
|
|
1,620,370 |
|
|
|
|
|
|
|
|
Total commercial real estate loans |
|
|
11,173,064 |
|
|
|
12,320,367 |
|
Commercial and industrial loans |
|
|
10,915,923 |
|
|
|
11,247,267 |
|
Retail loans |
|
|
4,264,995 |
|
|
|
4,389,926 |
|
|
|
|
|
|
|
|
Total loans |
|
|
26,353,982 |
|
|
|
27,957,560 |
|
Unearned income |
|
|
(22,243 |
) |
|
|
(37,383 |
) |
|
|
|
|
|
|
|
Loans, net of unearned income |
|
$ |
26,331,739 |
|
|
|
27,920,177 |
|
|
|
|
|
|
|
|
14
Note 9 Allowance for Loan Losses
Activity in the allowance for loan losses for the nine and three months ended September 30, 2009
and 2008 is presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
Three Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
(in thousands) |
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Balance, beginning of period |
|
$ |
598,301 |
|
|
|
367,613 |
|
|
|
918,723 |
|
|
|
417,813 |
|
Provision for losses on loans |
|
|
1,418,485 |
|
|
|
336,016 |
|
|
|
496,522 |
|
|
|
151,351 |
|
Loans charged off, net of recoveries |
|
|
(1,098,318 |
) |
|
|
(239,793 |
) |
|
|
(496,777 |
) |
|
|
(105,328 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, end of period |
|
$ |
918,468 |
|
|
|
463,836 |
|
|
|
918,468 |
|
|
|
463,836 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 10 Other Real Estate
Other real estate (ORE) consists of properties obtained through a foreclosure proceeding or through
an in-substance foreclosure in satisfaction of loans. In accordance with provisions of ASC
310-10-35 regarding subsequent measurement of loans for impairments and ASC 310-40-15 regarding
accounting for troubled debt restructurings by a creditor, a loan is classified as an in-substance
foreclosure when Synovus has taken possession of the collateral regardless of whether formal
foreclosure proceedings have taken place.
ORE is reported at the lower of cost or fair value, determined on the basis of current appraisals,
comparable sales, and other estimates of fair value obtained principally from independent sources,
adjusted for estimated selling costs. Management also considers other factors or recent
developments such as changes in absorption rates or market conditions from the time of valuation,
and anticipated sales values considering managements plans for disposition, which could result in
adjustment to the collateral value estimates indicated in the appraisals. At the time of
foreclosure or initial possession of collateral, any excess of the loan balance over the fair value
of the real estate held as collateral is recorded as a charge against the allowance for loan
losses. Revenue and expenses from ORE operations as well as gains or losses on sales and any
subsequent adjustments to the value are recorded as foreclosed real estate expense, a component of
non-interest expense.
The carrying value of ORE was $187.5 million and $246.1 million at September 30, 2009 and December
31, 2008, respectively. During the nine months ended September 30, 2009, approximately $504.3
million of loans and $1.7 million of other loans held for sale were foreclosed and transferred to
other real estate. During the nine months ended September 30, 2009 and 2008, Synovus recognized
foreclosed real estate expenses of $320.2 million and $64.8 million, respectively. These costs
primarily consist of charges related to declines in fair value or reductions in estimated
realizable value subsequent to the date of foreclosure.
Note 11 Fair Value Accounting
Effective January 1, 2008, Synovus adopted provisions included in ASC 820-10 regarding fair value
measurements and disclosures and provisions of ASC 825-10 regarding the fair value option as
described in ASC 825-10-10. ASC 820-10 defines fair value, establishes a framework for measuring
fair value under GAAP, and expands disclosures about fair value measurements. The provisions of
ASC 820-10 did not introduce any new requirements mandating the use of fair value; rather, it
unified the meaning of fair value and added additional fair value disclosures.
15
ASC 825-10 includes provisions that permit entities to make an irrevocable election, at specified
election dates, to measure eligible financial instruments and certain other instruments at fair
value. After the initial adoption, the election is made at the acquisition of an eligible
financial asset, financial liability, or firm commitment or when certain specified reconsideration
events occur. As of January 1, 2008, Synovus elected the fair value option (FVO) for mortgage
loans held for sale and certain callable brokered certificates of deposit. Accordingly, a
cumulative effect adjustment of $58 thousand ($91 thousand less $33 thousand of income taxes) was
recorded as an increase to retained earnings.
The following is a description of the assets and liabilities for which fair value has been elected,
including the specific reasons for electing fair value.
Mortgage Loans Held for Sale
Mortgage loans held for sale (MLHFS) have been previously accounted for on a lower of aggregate
cost or fair value basis pursuant to ASC 948-310-35 regarding accounting for certain mortgage
banking activities. For certain mortgage loan types, fair value hedge accounting was utilized by
Synovus to hedge a given mortgage loan pool, and the underlying mortgage loan balances were
adjusted for the change in fair value related to the hedged risk (fluctuation in market interest
rates) in accordance with provisions of ASC 815-20-25 and ASC 815-25-35 regarding accounting for
fair value hedges as derivative instruments. For those certain mortgage loan types, Synovus is
still able to achieve an effective economic hedge by being able to mark-to-market the underlying
mortgage loan balances through the income statement, but has eliminated the operational time and
expense needed to manage a hedge accounting program under ASC 815-25-35. Previously under ASC
948-310-35, Synovus was exposed, from an accounting perspective, only to the downside risk of
market volatilities; however by electing FVO, Synovus may now also recognize the associated gains
on the mortgage loan portfolio as favorable changes in the market occur.
Certain Callable Brokered Certificates of Deposit
Synovus has elected FVO for certain callable brokered certificates of deposit (CDs) to ease the
operational burdens required to maintain hedge accounting for such instruments under the constructs
of ASC 815. Prior to the adoption the provisions included in ASC 825-10-10, Synovus was highly
effective in hedging the risk related to changes in fair value, due to fluctuations in market
interest rates, by engaging in various interest rate derivatives. However, ASC 815 requires an
extensive documentation process for each hedging relationship and an extensive process related to
assessing the effectiveness and measuring ineffectiveness related to such hedges. By electing FVO
on these previously hedged callable brokered CDs, Synovus is still able to achieve an effective
economic hedge by being able to mark-to-market the underlying CDs through the income statement, but
has eliminated the operational time and expense needed to manage a hedge accounting program under
ASC 815. As of June 30, 2009, all of these callable brokered certificates of deposit either had
been called or had matured. As no such instruments were acquired during the third quarter, the
balance for callable brokered certificate of deposits remained at zero as of September 30, 2009.
16
The following table summarizes the impact of adopting the fair value option for these financial
instruments as of January 1, 2008. Amounts shown represent the carrying value of the affected
instruments before and after the changes in accounting resulting from the adoption of ASC
825-10-10.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending |
|
|
Cumulative |
|
|
Opening |
|
|
|
Balance Sheet |
|
|
Effect |
|
|
Balance Sheet |
|
|
|
December 31, |
|
|
Adjustment |
|
|
January 1, |
|
(dollars in thousands) |
|
2007 |
|
|
Gain, net |
|
|
2008 |
|
Mortgage loans held for sale |
|
$ |
153,437 |
|
|
$ |
91 |
|
|
$ |
153,528 |
|
Certain callable brokered CDs |
|
|
293,842 |
|
|
|
|
|
|
|
293,842 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax cumulative effect of adoption of the fair value option |
|
|
|
|
|
|
91 |
|
|
|
|
|
Deferred tax liability |
|
|
|
|
|
|
(33 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative effect of adoption of the fair value option
(increase to retained earnings) |
|
|
|
|
|
$ |
58 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Determination of Fair Value
ASC 820-10 defines fair value as the exchange price that would be received for an asset or paid to
transfer a liability (an exit price) in the principal or most advantageous market for the asset or
liability in an orderly transaction between market participants on the measurement date. During the
three months ended June 30, 2009, Synovus adopted provisions included in ASC 820-10 as described in
ASC 820-10-65-4 regarding determination of fair value when the volume and level of activity for the
asset or liability have significantly decreased and identifying transactions that are not orderly.
These provisions of ASC 820-10 are intended to determine the fair value when there is no active
market or where the inputs being used represent distressed sales. The impact to Synovus was
insignificant. ASC 820-10 also establishes a fair value hierarchy for disclosure of fair value
measurements based on significant inputs used to determine the fair value. The three levels of
inputs are as follows:
|
|
|
Level 1
|
|
Quoted prices in active markets for identical assets or
liabilities. Level 1 assets and liabilities include corporate debt
and equity securities, as well as certain U.S. Treasury and U.S.
Government-sponsored enterprise debt securities that are highly
liquid and are actively traded in over-the-counter markets. |
|
|
|
Level 2
|
|
Observable inputs other than Level 1 prices such as quoted prices
for similar assets or liabilities; quoted prices in markets that
are not active; or other inputs that are observable or can be
corroborated by observable market data for substantially the full
term of the assets or liabilities. Level 2 assets and liabilities
include debt securities with quoted prices that are traded less
frequently than exchange-traded instruments and derivative
contracts whose value is determined using a pricing model with
inputs that are observable in the market or can be derived
principally from or corroborated by observable market data. This
category generally includes certain U.S. Government-sponsored
enterprises and agency mortgage-backed debt securities,
obligations of states and municipalities, certain callable
brokered certificates of deposit, collateralized mortgage
obligations, derivative contracts, and mortgage loans
held-for-sale. |
|
|
|
Level 3
|
|
Unobservable inputs that are supported by little if any market
activity for the asset or liability. Level 3 assets and
liabilities include financial instruments whose value is
determined using pricing models, discounted cash flow
methodologies, or similar techniques, as well as instruments for
which the determination of fair value requires significant
management judgment or estimation. This category primarily
includes |
17
|
|
|
|
|
collateral-dependent impaired loans, other real estate, certain equity investments, and
certain private equity investments. |
Following is a description of the valuation methodologies used for the major categories of
financial assets and liabilities measured at fair value.
Trading Account Assets/Liabilities and Investment Securities Available for Sale
Where quoted market prices are available in an active market, securities are valued at the
last traded price by obtaining feeds from a number of live data sources including active
market makers and inter-dealer brokers. These securities are classified as Level 1 within
the valuation hierarchy and include U.S. Treasury securities, obligations of U.S.
Government-sponsored enterprises, and corporate debt and equity securities. If quoted market
prices are not available, fair values are estimated by using bid prices and quoted prices of
pools or tranches of securities with similar characteristics. These types of securities are
classified as Level 2 within the valuation hierarchy and consist of collateralized mortgage
obligations, mortgage-backed debt securities, debt securities of U.S. Government-sponsored
enterprises and agencies, and state and municipal bonds. In both cases, Synovus has
evaluated the valuation methodologies of its third party valuation providers to determine
whether such valuations are representative of an exit price in Synovus principal markets.
In certain cases where there is limited activity or less transparency around inputs to
valuation, securities are classified as Level 3 within the valuation hierarchy.
Mortgage Loans Held for Sale
Since quoted market prices are not available, fair value is derived from a
hypothetical-securitization model used to project the exit price of the loan in
securitization. The bid pricing convention is used for loan pricing for similar assets. The
valuation model is based upon forward settlement of a pool of loans of identical coupon,
maturity, product, and credit attributes. The inputs to the model are continuously updated
with available market and historical data. As the loans are sold in the secondary market and
predominantly used as collateral for securitizations, the valuation model represents the
highest and best use of the loans in Synovus principal market. Mortgage loans held for sale
are classified within Level 2 of the valuation hierarchy.
Private Equity Investments
Private equity investments consist primarily of investments in venture capital funds. The
valuation of these instruments requires significant management judgment due to the absence of
quoted market prices, inherent lack of liquidity, and the long-term nature of such assets.
Based on these factors, the ultimate realizable value of private equity investments could
differ significantly from the values reflected in the accompanying financial statements.
Private equity investments are valued initially based upon transaction price. Thereafter,
Synovus uses information provided by the fund managers in the determination of estimated fair
value. Valuation factors such as recent or proposed purchase or sale of debt or equity of
the issuer, pricing by other dealers in similar securities, size of position held, liquidity
of the market and changes in economic conditions affecting the issuer are used in the
determination of estimated fair value. These private equity investments are classified as
Level 3 within the valuation hierarchy.
18
Private equity investments may also include investments in publicly traded equity securities,
which have restrictions on their sale, generally obtained through an initial public offering.
Investments in the restricted publicly traded equity securities are recorded at fair value
based on the quoted market value less adjustments for regulatory or contractual sales
restrictions. Discounts for restrictions are determined based upon the length of the
restriction period and the volatility of the equity security. Investments in restricted
publicly traded equity securities are classified as Level 2 within the valuation hierarchy.
Synovus is considering the sale of all or a portion of its ownership interest in certain
private equity investments. In accordance with the provisions of ASC 820-10-30-3, the
transaction price would equal the exit price and therefore represent the fair value of the
asset. During November 2009, Synovus received information which represents an estimate of
the expected transaction price for the sale of these investments. Based on this information,
Synovus updated its estimate of fair value for such investments, and
recorded an unrealized loss of $6.0 million during the
three months ended September 30, 2009.
Derivative Assets and Liabilities
Derivative instruments are valued using internally developed models. These derivatives
include interest rate swaps, floors, caps, and collars. The sale of to-be-announced (TBA)
mortgage-backed securities for current month delivery or in the future and the purchase of
option contracts of similar duration are derivatives utilized by Synovus mortgage
subsidiary, and are valued by obtaining prices directly from dealers in the form of quotes
for identical securities or options using a bid pricing convention with a spread between bid
and offer quotations. All of these types of derivatives are classified as Level 2 within the
valuation hierarchy. The mortgage subsidiary originates mortgage loans which are classified
as derivatives prior to the loan closing when there is a lock commitment outstanding to a
borrower to close a loan at a specific interest rate. These derivatives are valued based on
the other mortgage derivatives mentioned above except there are fall-out ratios for interest
rate lock commitments that have an additional input which is considered Level 3. Therefore,
this type of derivative instrument is classified as Level 3 within the valuation hierarchy.
These amounts, however, are insignificant.
Certain Callable Brokered Certificates of Deposit
The fair value of certain callable brokered certificates of deposit is derived using several
inputs in a valuation model that calculates the discounted cash flows based upon a yield
curve. Once the yield curve is constructed, it is applied against the standard certificate
of deposit terms that may include the principal balance, payment frequency, term to maturity,
and interest accrual to arrive at the discounted cash flow based fair value. When valuing
the call option, as applicable, implied volatility is obtained for a similarly dated interest
rate swaption, and it is also entered in the model. These types of certificates of deposit
are classified as Level 2 within the valuation hierarchy. As of June 30, 2009, all of these
callable brokered certificates of deposit either had been called or had matured. As no such
instruments were acquired during the third quarter, the balance for callable brokered
certificate of deposits remained at zero as of September 30, 2009.
19
Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following tables present all financial instruments measured at fair value on a recurring
basis, including financial instruments for which Synovus has elected the fair value option as
of September 30, 2009 and December 31, 2008 according to the valuation hierarchy included in
ASC 820-10:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets/Liabilities |
|
(in thousands) |
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
at Fair Value |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading account assets |
|
$ |
1,152 |
|
|
|
12,251 |
|
|
|
|
|
|
|
13,403 |
|
Mortgage loans held for sale |
|
|
|
|
|
|
112,115 |
|
|
|
|
|
|
|
112,115 |
|
Investment securities available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury securities |
|
|
20,817 |
|
|
|
|
|
|
|
|
|
|
|
20,817 |
|
Other U.S. Government agency securities |
|
|
|
|
|
|
1,096,570 |
|
|
|
|
|
|
|
1,096,570 |
|
Government agency issued mortgage-backed
securities |
|
|
|
|
|
|
1,967,686 |
|
|
|
|
|
|
|
1,967,686 |
|
Government agency issued collateralized mortgage
obligations |
|
|
|
|
|
|
95,472 |
|
|
|
|
|
|
|
95,472 |
|
State and municipal securities |
|
|
|
|
|
|
99,526 |
|
|
|
|
|
|
|
99,526 |
|
Equity securities |
|
|
2,737 |
|
|
|
|
|
|
|
7,907 |
|
|
|
10,644 |
|
Other investments |
|
|
|
|
|
|
|
|
|
|
8,100 |
|
|
|
8,100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investment securities available for sale |
|
|
23,554 |
|
|
|
3,259,254 |
|
|
|
16,007 |
|
|
|
3,298,815 |
|
Private equity investments |
|
|
|
|
|
|
|
|
|
|
127,833 |
(1) |
|
|
127,833 |
|
Derivative assets |
|
|
|
|
|
|
140,543 |
|
|
|
2,028 |
|
|
|
142,571 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading account liabilities |
|
$ |
|
|
|
|
6,880 |
|
|
|
|
|
|
|
6,880 |
|
Derivative liabilities |
|
|
|
|
|
|
118,291 |
|
|
|
|
|
|
|
118,291 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets/Liabilities |
|
(in thousands) |
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
at Fair Value |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading account assets |
|
$ |
478 |
|
|
|
24,035 |
|
|
|
|
|
|
|
24,513 |
|
Mortgage loans held for sale |
|
|
|
|
|
|
133,637 |
|
|
|
|
|
|
|
133,637 |
|
Investment securities available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury securities |
|
|
4,578 |
|
|
|
|
|
|
|
|
|
|
|
4,578 |
|
Other U.S. Government agency securities |
|
|
|
|
|
|
1,552,636 |
|
|
|
|
|
|
|
1,552,636 |
|
Government agency issued mortgage-backed
securities |
|
|
|
|
|
|
1,955,971 |
|
|
|
|
|
|
|
1,955,971 |
|
Government agency issued collateralized mortgage
obligations |
|
|
|
|
|
|
116,442 |
|
|
|
|
|
|
|
116,442 |
|
State and municipal securities |
|
|
|
|
|
|
123,281 |
|
|
|
|
|
|
|
123,281 |
|
Equity securities |
|
|
2,756 |
|
|
|
|
|
|
|
5,411 |
|
|
|
8,167 |
|
Other investments |
|
|
|
|
|
|
|
|
|
|
8,947 |
|
|
|
8,947 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investment securities available for sale |
|
|
7,334 |
|
|
|
3,748,330 |
|
|
|
14,358 |
|
|
|
3,770,022 |
|
Private equity investments |
|
|
|
|
|
|
|
|
|
|
123,475 |
(1) |
|
|
123,475 |
|
Derivative assets |
|
|
|
|
|
|
305,383 |
|
|
|
2,388 |
|
|
|
307,771 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Brokered certificates of deposit (2) |
|
$ |
|
|
|
|
75,875 |
|
|
|
|
|
|
|
75,875 |
|
Trading account liabilities |
|
|
|
|
|
|
17,287 |
|
|
|
|
|
|
|
17,287 |
|
Derivative liabilities |
|
|
|
|
|
|
206,340 |
|
|
|
|
|
|
|
206,340 |
|
|
|
|
(1) |
|
Amount represents the recorded value of private equity investments including
non-controlling interest. The value excluding non-controlling interest was $90.3 million and
$85.7 million at September 30, 2009 and December 31, 2008, respectively. |
|
(2) |
|
Amounts represent the value of certain callable brokered certificates of deposit for which
Synovus has elected the fair value option under ASC 825-10-10. |
20
Changes in Fair Value FVO Items
The following table presents the changes in fair value included in the consolidated statements of
income for items which the fair value election was made. The table does not reflect the change in
fair value attributable to the related economic hedges Synovus used to mitigate interest rate risk
associated with the financial instruments. These changes in fair value were recorded as a
component of mortgage banking income and other non-interest income, as appropriate, and
substantially offset the change in fair value of the financial instruments referenced below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in Fair Value Gains (Losses) |
|
|
|
|
|
|
Nine Months Ended |
|
Three Months Ended |
|
|
|
|
|
|
September 30, 2009 |
|
September 30, 2009 |
|
|
As of |
|
Mortgage |
|
Other |
|
Mortgage |
|
Other |
|
|
September 30, |
|
Banking |
|
Operating |
|
Banking |
|
Operating |
(in thousands) |
|
2009 |
|
Income |
|
Income |
|
Income |
|
Income |
Mortgage loans held
for sale |
|
$ |
2,847 |
|
|
$ |
(2,096 |
) |
|
|
|
|
|
|
3,359 |
|
|
|
|
|
Certain callable
brokered
certificates of
deposit |
|
|
|
|
|
|
|
|
|
|
520 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in Fair Value Gains (Losses) |
|
|
|
|
|
|
Nine Months Ended |
|
Three Months Ended |
|
|
|
|
|
|
September 30, 2008 |
|
September 30, 2008 |
|
|
As of |
|
Mortgage |
|
Other |
|
Mortgage |
|
Other |
|
|
September 30, |
|
Banking |
|
Operating |
|
Banking |
|
Operating |
(in thousands) |
|
2008 |
|
Income |
|
Income |
|
Income |
|
Income |
Mortgage loans held
for sale |
|
$ |
1,315 |
|
|
$ |
(1,109 |
) |
|
|
|
|
|
|
1,211 |
|
|
|
|
|
Certain callable
brokered
certificates of
deposit |
|
|
90,370 |
|
|
|
|
|
|
|
(1,076 |
) |
|
|
|
|
|
|
(164 |
) |
21
Changes in Level Three Fair Value Measurements
As noted above, Synovus uses significant unobservable inputs (Level 3) to fair-value certain
assets as of September 30, 2009 and 2008. The tables below include a roll forward of the
balance sheet amount for the nine and three months ended September 30, 2009 and 2008
(including the change in fair value), for financial instruments of a material nature that are
classified by Synovus within Level 3 of the fair value hierarchy and are measured at fair
value on a recurring basis.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
|
Investment |
|
|
|
|
|
|
Investment |
|
|
|
|
|
|
Securities |
|
|
Private |
|
|
Securities |
|
|
Private |
|
|
|
Available |
|
|
Equity |
|
|
Available |
|
|
Equity |
|
(in thousands) |
|
for Sale |
|
|
Investments |
|
|
for Sale |
|
|
Investments |
|
Beginning balance, January 1 |
|
$ |
14,358 |
|
|
|
123,475 |
|
|
|
14,619 |
|
|
|
77,417 |
|
Total gains or (losses)
(realized/unrealized): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in earnings |
|
|
|
|
|
|
1,237 |
(1) |
|
|
|
|
|
|
17,673 |
(1) |
Unrealized gains (losses)
included in other comprehensive
income |
|
|
2,973 |
|
|
|
|
|
|
|
(24 |
) |
|
|
|
|
Purchases, sales, issuances, and
settlements, net |
|
|
(1,324 |
) |
|
|
3,121 |
|
|
|
(3,158 |
) |
|
|
14,994 |
|
Transfers in and/or out of Level 3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance, September 30 |
|
$ |
16,007 |
|
|
|
127,833 |
|
|
|
11,437 |
|
|
|
110,084 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The amount of total gains or
(losses) for the period included
in earnings attributable to the
change in unrealized gains or
losses relating to assets still
held at September 30 |
|
$ |
|
|
|
|
1,237 |
|
|
|
|
|
|
|
17,673 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
|
Investment |
|
|
|
|
|
|
Investment |
|
|
|
|
|
|
Securities |
|
|
Private |
|
|
Securities |
|
|
Private |
|
|
|
Available |
|
|
Equity |
|
|
Available |
|
|
Equity |
|
(in thousands) |
|
for Sale |
|
|
Investments |
|
|
for Sale |
|
|
Investments |
|
Beginning balance, July 1 |
|
$ |
16,495 |
|
|
|
135,653 |
|
|
|
12,664 |
|
|
|
93,577 |
|
Total gains or (losses)
(realized/unrealized): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in earnings |
|
|
|
|
|
|
(6,853) |
(1) |
|
|
|
|
|
|
12,728 |
(1) |
Unrealized gains (losses)
included in other comprehensive
income |
|
|
(495 |
) |
|
|
|
|
|
|
102 |
|
|
|
|
|
Purchases, sales, issuances, and
settlements, net |
|
|
7 |
|
|
|
(967 |
) |
|
|
(1,329 |
) |
|
|
3,779 |
|
Transfers in and/or out of Level 3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance, September 30, |
|
$ |
16,007 |
|
|
|
127,833 |
|
|
|
11,437 |
|
|
|
110,084 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The amount of total gains or
(losses) for the period included
in earnings attributable to the
change in unrealized gains or
losses relating to assets still
held at September 30, |
|
$ |
|
|
|
|
(6,853 |
) |
|
|
|
|
|
|
12,728 |
|
|
|
|
(1) |
|
Amount represents net gains or (losses) from private equity investments including
non-controlling interest. The net loss excluding the non-controlling interest was $1.3
million and $6.6 million for the nine months and three months ended September 30, 2009,
respectively. The net gain after non-controlling interest was $11.4 million and $8.0 million
for the nine and three months ended September 30, 2008, respectively. |
22
Gains and losses (realized and unrealized) included in earnings for the nine and three months
ended September 30, 2009 and 2008 in Miscellaneous Income as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
2008 |
|
|
|
Nine Months
Ended |
|
|
Three Months
Ended |
|
|
Nine Months
Ended |
|
|
Three Months
Ended |
|
(in thousands) |
|
September 30, |
|
|
September 30, |
|
|
September 30, |
|
|
September 30, |
|
Total gains or
(losses) included
in earnings for the
period |
|
$ |
1,237 |
|
|
|
(6,853 |
) |
|
|
17,673 |
|
|
|
12,728 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in
unrealized gains or
losses relating to
assets still held
at September 30, |
|
$ |
1,237 |
|
|
|
(6,853 |
) |
|
|
17,673 |
|
|
|
12,728 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets Measured at Fair Value on a Non-recurring Basis
In February 2008, the FASB issued provisions included in ASC 820-10-15-1A which delayed the
effective date for application of the provisions included in ASC 825-10 regarding fair value
measurements and disclosures for nonfinancial assets and nonfinancial liabilities, except for items
that are recognized or disclosed at fair value in the financial statements on a recurring basis.
As of January 1, 2009, Synovus adopted the provisions of ASC 820-10-15-1A for all non-financial
assets and non-financial liabilities.
Certain assets and liabilities are measured at fair value on a non-recurring basis. These assets
and liabilities are measured at fair value on a non-recurring basis and are not included in the
tables above. These assets and liabilities primarily include impaired loans and other real estate.
The amounts below represent only balances measured at fair value during the period and still held
as of the reporting date, and losses recognized on those assets for all periods for which an income
statement is presented.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of September 30, 2009 |
(in millions) |
|
Level 1 |
|
Level 2 |
|
Level 3 |
Impaired loans |
|
$ |
|
|
|
|
|
|
|
|
1,045.8 |
|
Other loans held for sale |
|
|
|
|
|
|
|
|
|
|
40.0 |
|
Other real estate |
|
|
|
|
|
|
|
|
|
|
187.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2008 |
(in millions) |
|
Level 1 |
|
Level 2 |
|
Level 3 |
Impaired loans |
|
$ |
|
|
|
|
|
|
|
|
729.6 |
|
Loans are evaluated for impairment in accordance with provisions of ASC 310-10-35 using the
present value of the expected future cash flows discounted at the loans effective interest rate,
or as a practical expedient, a loans observable market price, or the fair value of the collateral
if the loan is collateral dependent. Impaired
loans measured by applying the practical expedient in ASC 310-10-35 are included in the
requirements of ASC 820-10.
Under the practical expedient, Synovus measures the fair value of collateral-dependent impaired
loans based on the fair value of the collateral securing these loans. These measurements are
classified as Level 3 within the valuation hierarchy. Substantially all impaired loans are secured
by real estate. The fair value of this real estate is generally determined based upon appraisals
performed by a certified or licensed appraiser using inputs such as absorption rates,
capitalization
23
rates, and comparables, adjusted for estimated selling costs. Management also considers other
factors or recent developments such as changes in absorption rates or market conditions from the
time of valuation, and anticipated sales values considering management plans for disposition, which
could result in adjustment to the collateral value estimates indicated in the appraisals. Impaired
loans are reviewed and evaluated on at least a quarterly basis for additional impairment and
adjusted accordingly, based on the same factors identified above.
The fair value of ORE is determined on the basis of current appraisals, comparable sales, and other
estimates of value obtained principally from independent sources, adjusted for estimated selling
costs. An asset that is acquired through, or in lieu of, loan foreclosures is valued at the fair
value of the asset less the estimated cost to sell. The transfer at fair value results in a new
cost basis for the asset. Subsequent to foreclosure, valuations are updated periodically, and
assets are marked to current fair value, but not to exceed the new cost basis. Determination of
fair value subsequent to foreclosure also considers managements plans for disposition, including
liquidation sales, which could result in adjustment to the collateral value estimates indicated in
the appraisals.
Fair Value of Financial Instruments
During the three months ended June 30, 2009, Synovus adopted provisions included in ASC 825-10-65
regarding interim disclosures about fair value of financial instruments. ASC 825-10-65 expands the
fair value disclosures required for all financial instruments that are currently not reflected on
the balance sheet at fair value. The disclosure of the fair value of financial instruments not
reflected at fair value on the balance sheet is now also required on an interim basis.
ASC 825-10-50 requires the disclosure of the estimated fair value of financial instruments
including those financial instruments for which Synovus did not elect the fair value option. The
following table presents the carrying and estimated fair values of on-balance sheet financial
instruments at September 30, 2009 and December 31, 2008. The fair value represents managements
best estimates based on a range of methodologies and assumptions.
Cash and due from banks, interest bearing funds with the Federal Reserve Bank, interest earning
deposits with banks, and federal funds sold and securities purchased under resale agreements are
repriced on a short-term basis; as such, the carrying value closely approximates fair value.
The fair value of loans is estimated for portfolios of loans with similar financial
characteristics. Loans are segregated by type, such as commercial, mortgage, home equity, credit
card, and other consumer loans. Commercial loans are further segmented into certain collateral code
groupings. The fair value of the loan portfolio is calculated, in accordance with ASC 825-10-50, by
discounting contractual cash flows using estimated market discount rates which reflect the credit
and interest rate risk inherent in the loan. This method of estimating fair value does not
incorporate the exit-price concept of fair value prescribed by ASC 820-10.
24
The fair value of deposits with no stated maturity, such as non-interest bearing demand accounts,
interest bearing demand deposits, money market accounts, and savings accounts, is estimated to be
equal to the amount payable on demand as of that respective date. The fair value of time deposits
is based on the discounted value of contractual cash flows. The discount rate is estimated using
the rates currently offered for deposits of similar remaining maturities. Short-term debt that
matures within ten days is assumed to be at fair value. The fair value of other short-term and
long-term debt with fixed interest rates is calculated by discounting contractual cash flows using
estimated market discount rates.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2009 |
|
December 31, 2008 |
|
|
Carrying |
|
Estimated |
|
Carrying |
|
Estimated |
(in thousands) |
|
Value |
|
Fair Value |
|
Value |
|
Fair Value |
Financial assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
401,778 |
|
|
|
401,778 |
|
|
|
524,327 |
|
|
|
524,327 |
|
Interest bearing funds with Federal
Reserve Bank |
|
|
2,822,577 |
|
|
|
2,822,577 |
|
|
|
1,206,168 |
|
|
|
1,206,168 |
|
Interest earning deposits with banks |
|
|
12,771 |
|
|
|
12,771 |
|
|
|
10,805 |
|
|
|
10,805 |
|
Federal funds sold and securities
purchased under resale agreements |
|
|
180,194 |
|
|
|
180,194 |
|
|
|
388,197 |
|
|
|
388,197 |
|
Trading account assets |
|
|
13,403 |
|
|
|
13,403 |
|
|
|
24,513 |
|
|
|
24,513 |
|
Mortgage loans held for sale |
|
|
112,115 |
|
|
|
112,115 |
|
|
|
133,637 |
|
|
|
133,637 |
|
Other loans held for sale |
|
|
80,945 |
|
|
|
80,945 |
|
|
|
3,527 |
|
|
|
3,527 |
|
Investment securities available for sale |
|
|
3,298,815 |
|
|
|
3,298,815 |
|
|
|
3,770,022 |
|
|
|
3,770,022 |
|
Loans, net |
|
|
25,413,271 |
|
|
|
25,077,292 |
|
|
|
27,321,876 |
|
|
|
27,227,473 |
|
Derivative asset positions |
|
|
142,571 |
|
|
|
142,571 |
|
|
|
307,771 |
|
|
|
307,771 |
|
Financial liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest bearing deposits |
|
$ |
4,018,045 |
|
|
|
4,018,045 |
|
|
|
3,563,619 |
|
|
|
3,563,619 |
|
Interest bearing deposits |
|
|
24,036,146 |
|
|
|
24,108,113 |
|
|
|
25,053,560 |
|
|
|
25,209,084 |
|
Federal funds purchased and other
short- term borrowings |
|
|
1,030,520 |
|
|
|
1,030,520 |
|
|
|
725,869 |
|
|
|
725,869 |
|
Trading account liabilities |
|
|
6,880 |
|
|
|
6,880 |
|
|
|
17,287 |
|
|
|
17,827 |
|
Long-term debt |
|
|
1,963,136 |
|
|
|
1,762,704 |
|
|
|
2,107,173 |
|
|
|
1,912,679 |
|
Derivative liability positions |
|
|
118,291 |
|
|
|
118,291 |
|
|
|
206,340 |
|
|
|
206,340 |
|
Note 12 Derivative Instruments
As part of its overall interest rate risk management activities, Synovus utilizes derivative
instruments to manage its exposure to various types of interest rate risk. These derivative
instruments consist of interest rate swaps, commitments to sell fixed-rate mortgage loans, and
interest rate lock commitments made to prospective mortgage loan customers. Interest rate lock
commitments represent derivative instruments since it is intended that such loans will be sold.
Synovus utilizes interest rate swaps to manage interest rate risks, primarily arising from its core
banking activities. These interest rate swap transactions generally involve the exchange of fixed
and floating rate interest rate payment obligations without the exchange of underlying principal
amounts.
25
The receive fixed interest rate swap contracts at September 30, 2009 are being utilized to hedge
$600 million in floating rate loans and $240 million in fixed-rate liabilities. A summary of
interest rate swap contracts and their terms at September 30, 2009 is shown below. In accordance
with the provisions of ASC 815, the fair value (net unrealized gains and losses) of these contracts
has been recorded on the consolidated balance sheets.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-Average |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maturity |
|
|
|
|
|
|
Notional |
|
|
Receive |
|
|
Pay |
|
|
In |
|
|
Fair Value |
|
(dollars in thousands) |
|
Amount |
|
|
Rate |
|
|
Rate(*) |
|
|
Months |
|
|
Assets |
|
|
Liabilities |
|
Receive fixed interest rate swaps: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value hedges |
|
$ |
240,000 |
|
|
|
1.40 |
% |
|
|
0.42 |
% |
|
|
8 |
|
|
$ |
1,431 |
|
|
|
|
|
Cash flow hedges |
|
|
600,000 |
|
|
|
7.95 |
% |
|
|
3.25 |
% |
|
|
17 |
|
|
|
33,133 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
840,000 |
|
|
|
6.08 |
% |
|
|
2.44 |
% |
|
|
15 |
|
|
$ |
34,564 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(*) |
|
Variable pay rate based upon contract rates in effect at September 30, 2009. |
Cash Flow Hedges
Synovus designates hedges of floating rate loans as cash flow hedges. These swaps hedge against the
variability of cash flows from specified pools of floating rate prime based loans. Synovus
calculates effectiveness of the hedging relationship quarterly using regression analysis for all
cash flow hedges entered into after March 31, 2007. The cumulative dollar offset method is used for
all hedges entered into prior to that date. The effective portion of the gain or loss on the
derivative instrument is reported as a component of other comprehensive income and reclassified
into earnings in the same period or periods during which the hedged transactions affect earnings.
Ineffectiveness from cash flow hedges is recognized in the consolidated statements of income as a
component of other non-interest income. As of September 30, 2009, there was no cumulative
ineffectiveness for Synovus portfolio of cash flow hedges.
Synovus expects to reclassify from accumulated other comprehensive income (loss) approximately
$16.9 million as net-of-tax income during the next twelve months, as the related payments for
interest rate swaps and amortization of deferred gains (losses) are recorded.
Fair Value Hedges
Synovus designates hedges of fixed rate liabilities as fair value hedges. These swaps hedge against
the change in fair market value of various fixed rate liabilities due to changes in the benchmark
interest rate LIBOR. Synovus calculates effectiveness of the fair value hedges quarterly using
regression analysis. As of September 30, 2009, cumulative ineffectiveness for Synovus portfolio
of fair value hedges represented a gain of approximately $78 thousand. Ineffectiveness from fair
value hedges is recognized in the consolidated statements of income as a component of other
non-interest income.
Customer Related Derivative Positions
Synovus also enters into derivative financial instruments to meet the financing and interest rate
risk management needs of its customers. Upon entering into these instruments to meet customer
needs, Synovus enters into offsetting positions in order to minimize the interest rate risk to
Synovus. These derivative financial instruments are recorded at fair value with any resulting gain
or loss recorded in current period earnings. As of September 30, 2009, the notional amount of
customer related interest rate derivative financial instruments, including both the customer
26
position and the offsetting position, was $2.94 billion, a decrease of $765.8 million compared to
December 31, 2008.
Mortgage Derivatives
Synovus originates first lien residential mortgage loans for sale into the secondary market and
generally does not hold the originated loans for investment purposes. Mortgage loans are sold by
Synovus for conversion to securities and the servicing is sold to a third party servicing
aggregator, or the mortgage loans are sold as whole loans to investors either individually or in
bulk.
At September 30, 2009, Synovus had commitments to fund primarily fixed-rate mortgage loans to
customers in the amount of $176.0 million. The fair value of these commitments at September 30,
2009 resulted in an unrealized gain of $2.0 million, which was recorded as a component of mortgage
banking income in the consolidated statements of income.
At September 30, 2009, outstanding commitments to sell primarily fixed-rate mortgage loans amounted
to approximately $224.7 million. Such commitments are entered into to reduce the exposure to market
risk arising from potential changes in interest rates, which could affect the fair value of
mortgage loans held for sale and outstanding commitments to originate residential mortgage loans
for resale.
The commitments to sell mortgage loans are at fixed prices and are scheduled to settle at specified
dates that generally do not exceed 90 days. The fair value of outstanding commitments to sell
mortgage loans at September 30, 2009 resulted in an unrealized loss of $1.5 million, which was
recorded as a component of mortgage banking income in the consolidated statements of income.
Counterparty Credit Risk and Collateral
Entering into interest rate derivatives potentially exposes Synovus to the risk of counterparties
failure to fulfill their legal obligations including, but not limited to, potential amounts due or
payable under each derivative contract. Notional principal amounts are often used to express the
volume of these transactions, but the amounts potentially subject to credit risk are much smaller.
Synovus assesses the credit risk of its counterparties regularly, monitoring publicly available
credit rating information as well as other market based or, where applicable, customer specific
credit metrics. Collateral requirements are determined via policies and procedures and in
accordance with existing agreements and reserves for credit losses on swaps are recorded when such
losses are probable. Synovus minimizes credit risk by dealing with highly rated counterparties and
by obtaining collateral as required by policy.
Collateral Contingencies
Certain of Synovus derivative instruments contain provisions that require Synovus to maintain an
investment grade credit rating from each of the major credit rating agencies. A failure to meet
these provisions, as is currently the case for the company, allows certain counterparties to
request immediate termination or demand immediate and ongoing full overnight collateralization on
derivative instruments in net liability positions. The aggregate fair value of all derivative
instruments with credit-risk-related contingent features that are in a liability position on
September 30, 2009 is $116.7 million, for which Synovus had posted collateral value of $128.4
million in the normal course of business.
27
The impact of derivatives on the balance sheet at September 30, 2009 and 2008 is presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value of Derivative Assets |
|
|
Fair Value of Derivative Liabilities |
|
|
|
|
|
|
September 30, |
|
|
|
|
|
September 30, |
|
|
|
Balance Sheet |
|
|
|
|
|
Balance Sheet |
|
|
|
|
(in thousands) |
|
Location |
|
|
2009 |
|
|
2008 |
|
|
Location |
|
|
2009 |
|
|
2008 |
|
Derivatives
Designated as Hedging
Instruments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate contracts: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value hedges |
|
Other assets |
|
$ |
1,431 |
|
|
|
15,531 |
|
|
Other liabilities |
|
$ |
|
|
|
|
3,060 |
|
Cash flow hedges |
|
Other assets |
|
|
33,133 |
|
|
|
38,214 |
|
|
Other liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total derivatives
designated as hedging
instruments |
|
|
|
|
|
$ |
34,564 |
|
|
|
53,745 |
|
|
|
|
|
|
$ |
|
|
|
|
3,060 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives Not
Designated as Hedging
Instruments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate contracts |
|
Other assets |
|
$ |
105,979 |
|
|
|
69,258 |
|
|
Other liabilities |
|
$ |
116,748 |
|
|
|
70,398 |
|
Mortgage derivatives |
|
Other assets |
|
|
2,028 |
|
|
|
140 |
|
|
Other liabilities |
|
|
1,543 |
|
|
|
(214 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total derivatives not
designated as hedging
instruments |
|
|
|
|
|
$ |
108,007 |
|
|
|
69,398 |
|
|
|
|
|
|
$ |
118,291 |
|
|
|
70,184 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total derivatives |
|
|
|
|
|
$ |
142,571 |
|
|
|
123,143 |
|
|
|
|
|
|
$ |
118,291 |
|
|
|
73,244 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The effect of derivatives on the consolidated statements of income for the nine months ended
September 30, 2009 and 2008 is presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of Gain (Loss) |
|
|
Location of |
|
|
Amount of Gain (Loss) |
|
|
|
|
|
|
|
|
|
Recognized in OCI on |
|
|
Gain (Loss) |
|
|
Reclassified from OCI |
|
|
Location of |
|
|
Amount of Gain (Loss) |
|
|
|
Derivative |
|
|
Reclassified |
|
|
into Income |
|
|
Gain (Loss) |
|
|
Recognized in Income |
|
|
|
Effective Portion |
|
|
from OCI |
|
|
Effective Portion |
|
|
Recognized |
|
|
Ineffective Portion |
|
|
|
Nine Months Ended |
|
|
into Income |
|
|
Nine Months Ended |
|
|
in Income |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
Effective |
|
|
September 30, |
|
|
Ineffective |
|
|
September 30, |
|
(in thousands) |
|
2009 |
|
|
2008 |
|
|
Portion |
|
|
2009 |
|
|
2008 |
|
|
Portion |
|
|
2009 |
|
|
2008 |
|
Interest rate contracts |
|
$ |
2,082 |
|
|
|
13,702 |
|
|
Interest Income(Expense) |
|
$ |
17,076 |
|
|
|
9,412 |
|
|
Other
Non-Interest
Income |
|
$ |
(203 |
) |
|
|
1,802 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
2,082 |
|
|
|
13,702 |
|
|
|
|
|
|
$ |
17,076 |
|
|
|
9,412 |
|
|
|
|
|
|
$ |
(203 |
) |
|
|
1,802 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28
The effect of derivatives on the consolidated statements of income for the nine months ended
September 30, 2009 and 2008 is presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative |
|
|
Hedged Item |
|
|
|
|
|
|
|
Amount of Gain (Loss) |
|
|
|
|
|
|
Amount of Gain (Loss) |
|
|
|
Location of |
|
|
Recognized in Income |
|
|
Location of |
|
|
Recognized in Income |
|
|
|
Gain (Loss) |
|
|
on Derivative |
|
|
Gain (Loss) |
|
|
On Hedged Item |
|
|
|
Recognized in |
|
|
Nine Months Ended |
|
|
Recognized in |
|
|
Nine Months Ended |
|
|
|
Income on |
|
|
September 30, |
|
|
Income on |
|
|
September 30, |
|
(in thousands) |
|
Derivative |
|
|
2009 |
|
|
2008 |
|
|
Hedged Item |
|
|
2009 |
|
|
2008 |
|
Derivatives Designated
in Fair Value Hedging
Relationships: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate contracts |
|
Other Non-Interest Income |
|
$ |
(12,928 |
) |
|
|
(5,610 |
) |
|
Other Non-Interest Income |
|
$ |
12,023 |
|
|
|
7,298 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
$ |
(12,928 |
) |
|
|
(5,610 |
) |
|
|
|
|
|
$ |
12,023 |
|
|
|
7,298 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives Not
Designated as Hedging
Instruments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate contracts |
|
Other Non-Interest Income(Expense) |
|
$ |
(12,986 |
) |
|
|
7,158 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage derivatives |
|
Mortgage Revenues |
|
|
1,572 |
|
|
|
1,198 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
$ |
(11,414 |
) |
|
|
8,356 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The effect of derivatives on the consolidated statements of income for the three months ended
September 30, 2009 and 2008 is presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of Gain (Loss) |
|
|
Location of |
|
|
Amount of Gain (Loss) |
|
|
|
|
|
|
|
|
|
Recognized in OCI on |
|
|
Gain (Loss) |
|
|
Reclassified from OCI |
|
|
Location of |
|
|
Amount of Gain (Loss) |
|
|
|
Derivative |
|
|
Reclassified |
|
|
into Income |
|
|
Gain (Loss) |
|
|
Recognized in Income |
|
|
|
Effective Portion |
|
|
from OCI |
|
|
Effective Portion |
|
|
Recognized |
|
|
Ineffective Portion |
|
|
|
Three Months Ended |
|
|
into Income |
|
|
Three Months Ended |
|
|
in Income |
|
|
Three Months Ended |
|
|
|
September 30, |
|
|
Effective |
|
|
September 30, |
|
|
Ineffective |
|
|
September 30, |
|
(in thousands) |
|
2009 |
|
|
2008 |
|
|
Portion |
|
|
2009 |
|
|
2008 |
|
|
Portion |
|
|
2009 |
|
|
2008 |
|
Interest rate contracts |
|
$ |
2,077 |
|
|
|
7,655 |
|
|
Interest Income(Expense) |
|
$ |
5,383 |
|
|
|
3,841 |
|
|
Other
Non-Interest
Income |
|
$ |
|
|
|
|
1,822 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
2,077 |
|
|
|
7,655 |
|
|
|
|
|
|
$ |
5,383 |
|
|
|
3,841 |
|
|
|
|
|
|
$ |
|
|
|
|
1,822 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29
The effect of derivatives on the consolidated statements of income for the three months ended
September 30, 2009 and 2008 is presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative |
|
|
Hedged Item |
|
|
|
|
|
|
|
Amount of Gain (Loss) |
|
|
|
|
|
|
Amount of Gain (Loss) |
|
|
|
Location of |
|
|
Recognized in Income |
|
|
Location of |
|
|
Recognized in Income |
|
|
|
Gain (Loss) |
|
|
on Derivative |
|
|
Gain (Loss) |
|
|
On Hedged Item |
|
|
|
Recognized in |
|
|
Three Months Ended |
|
|
Recognized in |
|
|
Three Months Ended |
|
|
|
Income on |
|
|
September 30, |
|
|
Income on |
|
|
September 30, |
|
(in thousands) |
|
Derivative |
|
|
2009 |
|
|
2008 |
|
|
Hedged Item |
|
|
2009 |
|
|
2008 |
|
Derivatives Designated
in Fair Value Hedging
Relationships: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate contracts |
|
Other Non-Interest Income |
|
$ |
(216 |
) |
|
|
609 |
|
|
Other Non-Interest Income |
|
$ |
(43 |
) |
|
|
169 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
$ |
(216 |
) |
|
|
609 |
|
|
|
|
|
|
$ |
(43 |
) |
|
|
169 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives Not
Designated as Hedging
Instruments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate contracts |
|
Other Non-Interest Income (Expense) |
|
$ |
(5,088 |
) |
|
|
1,070 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage derivatives |
|
Mortgage Revenues |
|
|
4,441 |
|
|
|
(1,651 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
$ |
(647 |
) |
|
|
(581 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 13 Income Taxes
Synovus income tax returns are subject to review and examination by federal, state and local
taxing jurisdictions. Currently, there are no years for which a federal income tax return is under
examination by the IRS. However, certain state income tax examinations are currently in progress.
Although Synovus is unable to determine the ultimate outcome of these examinations, Synovus
believes that current income tax reserves are adequate for any uncertain income tax positions
relating to these jurisdictions. The tax reserves were determined in accordance with sections 25
and 40 of ASC 740-10 and ASC 835-10-60-14 regarding accounting for uncertainty in income taxes as
described in ASC 740-10-05-6. Adjustments to reserves are made when necessary to reflect a change
in the probability outcome.
30
A reconciliation of the beginning and ending amount of unrecognized income tax benefits is as
follows (1):
|
|
|
|
|
|
|
|
|
|
|
Nine Months |
|
|
Nine Months |
|
|
|
Ended |
|
|
Ended |
|
|
|
September 30, |
|
|
September 30, |
|
(in thousands) |
|
2009 |
|
|
2008 |
|
Balance at January 1, |
|
$ |
8,021 |
|
|
|
7,074 |
|
First quarter activity: |
|
|
|
|
|
|
|
|
Additions based on tax positions related to current year |
|
|
46 |
|
|
|
171 |
|
Additions for tax positions of prior years |
|
|
|
|
|
|
1,299 |
|
Deductions for tax positions of prior years |
|
|
(94 |
) |
|
|
(337 |
) |
Settlements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net, first quarter activity |
|
|
(48 |
) |
|
|
1,133 |
|
|
|
|
|
|
|
|
Balance at March 31, 2009 |
|
|
7,973 |
|
|
|
8,207 |
|
Second quarter activity: |
|
|
|
|
|
|
|
|
Additions based on tax positions related to current year |
|
|
89 |
|
|
|
322 |
|
Additions for tax positions of prior years |
|
|
39 |
|
|
|
|
|
Deductions for tax positions of prior years |
|
|
(51 |
) |
|
|
|
|
Settlements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net, second quarter activity |
|
|
77 |
|
|
|
322 |
|
|
|
|
|
|
|
|
Balance at June 30, |
|
|
8,050 |
|
|
|
8,529 |
|
Third quarter activity: |
|
|
|
|
|
|
|
|
Additions based on tax positions related to current year |
|
|
63 |
|
|
|
118 |
|
Additions for tax positions of prior years |
|
|
75 |
|
|
|
320 |
|
Deductions for tax positions of prior years |
|
|
|
|
|
|
(664 |
) |
Settlements |
|
|
(716 |
) |
|
|
(482 |
) |
|
|
|
|
|
|
|
Net, third quarter activity |
|
|
(578 |
) |
|
|
(708 |
) |
|
|
|
|
|
|
|
Balance at September 30, |
|
$ |
7,472 |
|
|
|
7,821 |
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Unrecognized state income tax benefits are not adjusted for the federal income tax
impact. |
Accrued interest and penalties related to unrecognized income tax benefits are included as a
component of income tax expense (benefit). The amount of accrued interest and penalties on
unrecognized income tax benefits totaled $1.5 million as of January 1 and September 30, 2009. The
total amount of unrecognized income tax benefits as of January 1 and September 30, 2009 that, if
recognized, would affect the effective income tax rate is $6.2 million and $5.9 million (net of the
federal benefit on state income tax issues), respectively, which includes interest and penalties of
$990 thousand and $992 thousand respectfully. Synovus expects that approximately $1.6 million of
uncertain income tax positions will be either settled or resolved during the next twelve months.
Under provisions of ASC 740-30-25, companies are required to assess whether a valuation allowance
should be established against their deferred tax assets based on the consideration of all available
evidence using a more likely than not standard. In making such judgments, significant weight is
given to evidence that can be objectively verified. Primarily as a result of increased credit
losses, Synovus reached a three-year cumulative pre-tax loss position during the three months ended
June 30, 2009. A cumulative loss position is considered significant negative evidence which is
difficult to overcome in assessing the realizability of a deferred tax asset. As a result,
beginning with the second quarter of 2009, Synovus is no longer considering future taxable income
in determining the realizability of its deferred tax assets. Synovus estimate of the realization
of its deferred tax assets is solely based on future reversals of existing taxable temporary
differences and currently available tax planning strategies.
31
This change resulted in an increase in the deferred tax asset valuation allowance of approximately
$173 million during the second quarter of 2009, and an effective tax rate of 18.6% for the first
six months of 2009. The 18.6% effective tax rate was representative of the projected annual
effective tax rate, which was largely determined based on managements estimate of the pre-tax loss
for the year.
During the three months ended September 30, 2009, managements estimate of the anticipated pre-tax
loss for the year increased. Based on the revised estimate, the effective tax rate for the year is
estimated to be 14.4%. The gross deferred tax asset increased
approximately $133 million during
the quarter, and the related valuation allowance increase for the three months ended September 30,
2009 was approximately $155 million.
Based on current projections, Synovus estimates that the effective tax rate for the year ending
December 31, 2009 will be approximately 14.4%. While there are many factors that could impact the
actual effective tax rate, a significant factor is managements projection of a pre-tax loss for
the year. If the projected pre-tax loss varies significantly from current estimates, the actual
effective tax rate could vary significantly.
A reconciliation of the beginning and ending amount of valuation allowance recorded against
deferred tax assets is as follows:
|
|
|
|
|
|
|
|
|
(in thousands) |
|
2009 |
|
|
2008 |
|
Balance at January 1 |
|
$ |
5,068 |
|
|
|
|
|
Increase for three months ended March 31 |
|
|
3,327 |
|
|
|
1,221 |
|
Increase for the three months ended June 30 |
|
|
173,424 |
|
|
|
767 |
|
Increase for the three months ended September 30 |
|
|
154,981 |
|
|
|
789 |
|
|
|
|
|
|
|
|
Balance at September 30 |
|
$ |
336,800 |
|
|
|
2,777 |
|
|
|
|
|
|
|
|
Note 14 Visa Initial Public Offering and Litigation Expense
Synovus is a member of the Visa USA network. Under Visa USA bylaws, Visa members are obligated to
indemnify Visa USA and/or its parent company, Visa, Inc., for potential future settlement of, or
judgments resulting from, certain litigation, which Visa refers to as the covered litigation.
Synovus indemnification obligation is limited to its membership proportion of Visa USA.
On November 7, 2007, Visa announced the settlement of its American Express litigation, and
disclosed in its annual report on Form 10-K/A filed with the SEC for the year ended September 30,
2007 that Visa had accrued a contingent liability for the estimated settlement of its Discover
litigation. During the second half of 2007, Synovus recognized a contingent liability in the
amount of $36.8 million as an estimate for its membership proportion of the American Express
settlement and the potential Discover settlement, as well as its membership proportion of the
amount that Synovus estimates will be required for Visa to settle the remaining covered litigation.
Visa, Inc. completed an initial public offering (the Visa IPO) in March 2008. Visa used a portion
of the proceeds from the Visa IPO to establish a $3.0 billion escrow for settlement of covered
litigation and used substantially all of the remaining portion to redeem class B and class C shares
held by Visa issuing members. During the three months ended March 31, 2008, Synovus recognized a
pre-tax gain of $38.5 million on redemption proceeds received from Visa, Inc. and reduced the $36.8
million litigation accrual recognized in the second half of 2007 by $17.4 million for its
membership proportion of the $3.0 billion escrow funded by Visa, Inc. During
32
September 2008, Visa announced the settlement of its Discover litigation for approximately $1.74
billion. Synovus increased its litigation accrual by $6.3 million for its membership proportion of
the incremental amount of the final Discover settlement over the previously estimated amount for
the Discover settlement. During December 2008, Visa deposited $1.10 billion to the litigation
escrow, effectively representing a repurchase of Class B common stock on an as-converted basis.
Synovus reduced its litigation accrual by $6.4 million for its membership proportion of the amount
deposited to the litigation escrow. During July 2009, Visa deposited $700 million to the
litigation escrow, effectively representing a repurchase of Class B common stock on an as-converted
basis. Accordingly, Synovus reduced its litigation accrual by $4.1 million for its membership
proportion of the amount deposited to the litigation escrow, during the three months ended
September 30, 2009.
On November 6, 2009, Synovus completed the sale of its remaining shares of Visa Class B common
stock to a qualified Visa member. Synovus expects to recognize a pre-tax gain of $51.9 million on
the sale of the Class B shares during the three months ending December 31, 2009. Visas Class B
shares are subject to restrictions on sale (other than to other qualified Visa members) prior to
the latter of March 25, 2011 or Visas settlement of all covered litigation. Upon the lifting of
restrictions, the Class B shares will convert into Class A shares, which may be sold in the open
market, based on a conversion ratio calculated by Visa. The conversion ratio decreases when Visa
converts Class B shares for sale as loss shares to fund the escrow for covered litigation, and may
increase if the litigation escrow includes excess funds following settlement of all covered
litigation. In conjunction with sale of the Class B shares, Synovus has entered into an agreement
which provides for payments between the Synovus and the buyer for future changes in the conversion
ratio. Synovus is required to post collateral in connection with expected future settlements under
the agreement.
Note 15 Recently Adopted Accounting Pronouncements
In December 2007, the FASB issued revisions to the authoritative guidance for business combinations
included in ASC 805 as described in ASC 805-10-65-1. The revisions described by ASC 805-10-65-1
clarify the definitions of both a business combination and a business. All business combinations
will be accounted for under the acquisition method (previously referred to as the purchase method).
ASC 805 now defines the acquisition date as the only relevant date for recognition and measurement
of the fair value of consideration paid. The new provisions of ASC 805 require the acquirer to
expense all acquisition related costs and also requires acquired loans to be recorded at fair value
on the date of acquisition. The revised guidance defines the measurement period as the time after
the acquisition date during which the acquirer may make adjustments to the provisional amounts
recognized at the acquisition date. This period cannot exceed one year, and any subsequent
adjustments made to provisional amounts are done retrospectively and restate prior period data. The
provisions of ASC 805 as described in ASC 805-10-65 were adopted by Synovus effective January 1,
2009 and are applicable to business combinations entered into after December 15, 2008. The
estimated impact of adoption will not be determined until Synovus enters into a business
combination.
In December 2007, the FASB issued revisions to the authoritative guidance in ASC 810 regarding
accounting for non-controlling interests in consolidated financial statements as described in ASC
810-10-65. The revisions to ASC 810 require noncontrolling interests to be treated as a separate
component of equity, not as a liability or other item outside of equity. Disclosure requirements
include net income and comprehensive income to be displayed for both the controlling and
noncontrolling interests and a separate schedule that shows the effects of any transactions with
the noncontrolling interests on the equity attributable to the controlling
33
interests. Synovus adopted the new provisions of ASC 810 as described in ASC 810-10-65 effective
January 1, 2009. The impact of adoption resulted in a change in balance sheet classification and
presentation to non-controlling interests which is now reported as a separate component of equity.
In March 2008, the FASB issued revisions to ASC 815 regarding disclosures about derivative
instruments and hedging activities as described in ASC 815-10-65-1. The revisions to ASC 815 change
the disclosure requirements for derivative instruments and hedging activities. Disclosure
requirements include qualitative disclosures about objectives and strategies for using derivatives,
quantitative disclosures about fair value amounts of and gains/losses on derivative instruments,
and disclosures about credit-risk-related contingent features in derivative agreements. Synovus
adopted the new disclosure requirements of ASC 815 as described in ASC 815-10-65-1 effective
January 1, 2009.
In June 2008, the FASB issued revisions to ASC 260 regarding the determination of whether
instruments granted in share-based payment transactions are participating securities as described
in ASC 260-10-65-2. The new provisions of ASC 260 require that unvested share-based payment awards
that have nonforfeitable rights to dividends or dividend equivalents are participating securities
and therefore should be included in computing earnings per share using the two-class method. The
amendments to ASC 260 as described in ASC 260-10-65-2 were adopted by Synovus effective January 1,
2009. The impact of adoption was not material to Synovus financial position, results of
operations, or cash flows.
In November 2008, the FASBs Emerging Issues Task Force (EITF) reached a consensus on revisions to
ASC 323-10 regarding equity method investment accounting considerations to addresses questions
about the potential effect of other recently issued changes to ASC 805 and ASC 810 as described in
ASC 805-10-65-1 and ASC 810-10-65-1, respectively. The EITF will continue existing practices under
ASC 323-10-35 APB 18 including the use of a cost-accumulation approach to initial measurement of
the investment. The EITF will not require the investor to perform a separate impairment test on
the underlying assets of an equity method investment, but under APB 18, an overall
other-than-temporary impairment test of its investment is still required. Shares subsequently
issued by the equity-method investee that reduce the investors ownership percentage should be
accounted for as if the investor had sold a proportionate share of its investment, with gains or
losses recorded through earnings. EITF 08-6 was adopted by Synovus effective January 1, 2009.
There was no impact of adoption to Synovus financial position, results of operations, or cash
flows.
In April 2009, the FASB issued revisions to the authoritative guidance included in ASC 320-10 as
described in ASC 320-10-65-1, which are intended to bring greater consistency to the timing of
impairment recognition and provide greater clarity to investors about the credit and noncredit
components of impaired debt securities that are not expected to be sold. The revised guidance
provides that if a company does not have the intent to sell a debt security prior to recovery and
it is more likely than not that it will not have to sell the security prior to recovery, the
security would not be considered other-than-temporarily-impaired unless there is a credit loss. If
there is an impairment due to a credit loss, the credit loss component will be recorded in earnings
and the remaining portion of the impairment loss would be recognized in other comprehensive income.
The credit loss component must be determined based on the companys best estimate of the decrease
in cash flows expected to be collected. The provisions of the revised guidance were effective for
interim and annual periods ended after June 15, 2009. Synovus adopted the provisions described in
ASC 320-10-65-1 effective April 1, 2009. The impact of adoption was not material to Synovus
financial position, results of operations, or cash flows.
34
In April 2009, the FASB issued revisions to the authoritative guidance included in ASC 820 as
described in ASC 820-10-65-1, which relates to determining fair values when there is no active
market or where the inputs being used represent distressed sales. These revisions reaffirm the
need to use judgment to ascertain if a formerly active market has become inactive and also assists
in determining fair values when markets have become inactive. ASC 820, as revised, defines fair
value as the price that would be received to sell an asset in an orderly transaction (i.e. not a
forced liquidation or distressed sale). Factors must be considered when applying this statement to
determine whether there has been a significant decrease in volume and level of activity of the
market for the asset. The provisions for this statement are effective for the interim and annual
periods ended after June 15, 2009. Synovus adopted the provisions described in ASC 820-10-65-1
effective April 1, 2009. The impact of adoption was not material to Synovus financial position,
results of operations, or cash flows.
In May 2009, the FASB issued revisions to ASC 855-10 which establish general standards of
accounting for and disclosure of events that occur after the balance sheet date, but before
financial statements are issued or available to be issued. ASC 855-10, as revised, sets forth (1)
the period after the balance sheet date during which management of a reporting entity should
evaluate events or transactions that may occur for potential recognition or disclosure in the
financial statements, (2) the circumstances under which an entity should recognize events or
transactions occurring after the balance sheet date in its financials, and (3) the disclosures that
an entity should make about events or transactions that occurred after the balance sheet date.
Synovus adopted the revised provisions of ASC 855-10 for the quarterly period ended June 30, 2009.
The impact of adoption was not material to Synovus financial position, results of operations or
cash flows.
35
ITEM 2 MANAGEMENTS DISCUSSION
AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
Forward-Looking Statements
Certain statements made or incorporated by reference in this Report which are not statements of
historical fact, including those under Managements Discussion and Analysis of Financial Condition
and Results of Operations, and elsewhere in this report, constitute forward-looking statements
within the meaning of, and subject to the protections of, Section 27A of the Securities Act of
1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the Exchange
Act). Forward-looking statements include statements with respect to Synovus beliefs, plans,
objectives, goals, targets, expectations, anticipations, assumptions, estimates, intentions and
future performance and involve known and unknown risks, many of which are beyond Synovus control
and which may cause Synovus actual results, performance or achievements or the commercial banking
industry or economy generally, to be materially different from future results, performance or
achievements expressed or implied by such forward-looking statements.
All statements other than statements of historical fact are forward-looking statements. You can
identify these forward-looking statements through Synovus use of words such as believes,
anticipates, expects, may, will, assumes, should, predicts, could, should,
would, intends, targets, estimates, projects, plans, potential and other similar
words and expressions of the future or otherwise regarding the outlook for Synovus future business
and financial performance and/or the performance of the commercial banking industry and economy in
general. Forward-looking statements are based on the current beliefs and expectations of Synovus
management and are subject to significant risks and uncertainties. Actual results may differ
materially from those contemplated by such forward-looking statements. A number of factors could
cause actual results to differ materially from those contemplated by the forward-looking statements
in this document. Many of these factors are beyond Synovus ability to control or predict. These
factors include, but are not limited to:
|
(1) |
|
competitive pressures arising from aggressive competition from other financial service
providers; |
|
|
(2) |
|
further deteriorations in credit quality, particularly in residential construction and
commercial development real estate loans, may continue to result in increased nonperforming
assets and credit losses, which will adversely impact our earnings and capital; |
|
|
(3) |
|
declining values of residential and commercial real estate may result in further
write-downs of assets and realized losses on disposition of nonperforming assets, which may
increase our credit losses and negatively affect our financial results; |
|
|
(4) |
|
continuing weakness in the residential real estate environment, which may negatively
impact our ability to liquidate nonperforming assets; |
|
|
(5) |
|
the impact on our borrowing costs, capital cost and our liquidity due to further
adverse changes in our credit ratings; |
|
|
(6) |
|
the risk that our allowance for loan losses may prove to be inadequate or may be
negatively affected by credit risk exposures; |
|
|
(7) |
|
our ability to manage fluctuations in the value of our assets and liabilities to
maintain sufficient capital and liquidity to support our operations; |
|
|
(8) |
|
the concentration of Synovus nonperforming assets by loan type, in certain geographic
regions and with affiliated borrowing groups; |
36
|
(9) |
|
the risk of additional future losses if the proceeds we receive upon the liquidation of
nonperforming assets are less than the fair value of such assets; |
|
|
(10) |
|
changes in the interest rate environment which may increase funding costs or reduce
earning assets yields, thus reducing margins; |
|
|
(11) |
|
restrictions or limitations on access to funds from subsidiaries and potential
obligations to contribute capital to our subsidiaries, which may restrict Synovus ability
to make payments on its obligations or dividend payments; |
|
|
(12) |
|
the availability and cost of capital and liquidity on favorable terms, if at all; |
|
|
(13) |
|
changes in accounting standards or applications and determinations made thereunder; |
|
|
(14) |
|
slower than anticipated rates of growth in non-interest income and increased
non-interest expense; |
|
|
(15) |
|
changes in the cost and availability of funding due to changes in the deposit market
and credit market, or the way in which Synovus is perceived in such markets, including a
further reduction in our debt ratings; |
|
|
(16) |
|
the impact of future losses on Synovus deferred tax assets and the related impact on
Synovus financial results of changes in the valuation allowance for its deferred tax
assets in future periods, as well as the risk that the recoverability of the deferred tax
asset balance may extend beyond 2010; |
|
|
(17) |
|
the strength of the U.S. economy in general and the strength of the local economies and
financial markets in which operations are conducted may be different than expected; |
|
|
(18) |
|
the effects of and changes in trade, monetary and fiscal policies, and laws, including
interest rate policies of the Federal Reserve Board; |
|
|
(19) |
|
inflation, interest rate, market and monetary fluctuations; |
|
|
(20) |
|
the impact of the Emergency Economic Stabilization Act of 2008 (EESA), the American
Recovery and Reinvestment Act (ARRA), the Financial Stability Plan and other recent and
proposed changes in governmental policy, laws and regulations, including proposed and
recently enacted changes in the regulation of banks and financial institutions, or the
interpretation or application thereof, including restrictions, increased capital
requirements, limitations and/or penalties arising from banking, securities and insurance
laws, regulations and examinations; |
|
|
(21) |
|
the impact on Synovus financial results, reputation and business if Synovus is unable
to comply with all applicable federal and state regulations and applicable memoranda of
understanding, other supervisory actions and any necessary capital initiatives; |
|
|
(22) |
|
the costs and effects of litigation, investigations or similar matters, or adverse
facts and developments related thereto, including, without limitation, the pending
litigation with CompuCredit Corporation relating to CB&Ts Affinity Agreement with
CompuCredit and the pending securities class action and shareholder derivative litigation
filed against Synovus; |
|
|
(23) |
|
the volatility of our stock price; |
|
|
(24) |
|
the actual results achieved by our implementation of Project Optimus, and the risk that
we may not achieve the anticipated cost savings and revenue increases from this initiative; |
|
|
(25) |
|
the impact on the valuation of our investments due to market volatility or counterparty
payment risk; |
|
|
(26) |
|
the risks that the assumptions underlying our internal capital analysis are incorrect,
and that we will require additional capital to satisfy regulatory capital thresholds in
addition to the capital realized through the execution of Synovus capital plan announced
on September 14, 2009; |
|
|
(27) |
|
the risk that, if the assumptions underlying our internal capital analysis are
incorrect, we may be required to seek additional liquidity from external sources; |
37
|
(28) |
|
the costs of services and products to us by third parties, whether as a result of our
financial condition, credit ratings, the way we are perceived by such parties, the economy
or otherwise; and |
|
|
(29) |
|
other factors and other information contained in this document and in other reports and
filings that Synovus makes with the SEC under the Exchange Act. |
For a discussion of these and other risks that may cause actual results to differ from
expectations, you should refer to the risk factors in our annual report on Form 10-K/A for the year
ended December 31, 2008, this Report and our quarterly reports on form 10-Q for the quarters ended
March 31, 2009 and June 30, 2009 and our current report on Form 8-K filed on September 15, 2009 on
file with the SEC. All written or oral forward-looking statements that are made by or are
attributable to Synovus are expressly qualified by this cautionary notice. You should not place
undue reliance on any forward-looking statements, since those statements speak only as of the date
on which the statements are made. Synovus undertakes no obligation to update any forward-looking
statement to reflect events or circumstances after the date on which the statement is made to
reflect the occurrence of new information or unanticipated events, except as may otherwise be
required by law.
38
About Synovus
Synovus is a financial services holding company based in Columbus, Georgia, with approximately $35
billion in assets. Synovus provides integrated financial services including banking, financial
management, insurance, mortgage, and leasing services through 30 wholly-owned subsidiary banks and
other Synovus offices in Georgia, Alabama, South Carolina, Tennessee, and Florida. At September 30,
2009, our banks ranged in size from $241.0 million to $7.70 billion in total assets.
Executive Summary
The following narrative summarizes the significant trends affecting Synovus results of operations
and financial condition for the nine and three months ended September 30, 2009. This overview
supplements, and should be read in conjunction with, the condensed consolidated financial
statements of Synovus and the notes thereto contained elsewhere in this Report.
Industry Overview
The first nine months of 2009 continue to reflect the adverse impact of severe macro economic
conditions which have negatively impacted liquidity, credit quality and capital. Concerns regarding
increased credit losses from the weakening economy have negatively affected capital and earnings of
most financial institutions. Financial institutions continue to experience significant declines in
the value of collateral for real estate loans and heightened credit losses, which have resulted in
record levels of nonperforming assets, charge-offs, foreclosures and losses on disposition of the
underlying assets. Liquidity in the debt markets remains low in spite of efforts by the U.S.
Department of the Treasury (Treasury) and the Federal Reserve Bank (Federal Reserve) to inject
capital into financial institutions. The federal funds rate set by the Federal Reserve has remained
at 0.25% since December 2008, following a decline from 4.25% to 0.25% during 2008 through a series
of seven rate reductions.
It is uncertain how long the recessionary pressures will continue before the U.S. economy shows
signs of a sustained recovery; however, some leading economic indicators suggest that the economy
may remain challenging through the end of this year and into much of 2010. Accordingly, financial
institutions like ours likely will continue to experience heightened credit losses and higher
levels of nonperforming assets, charge-offs and foreclosures. In light of these conditions,
financial institutions also face heightened levels of scrutiny and capital and liquidity
requirements from federal and state regulators. These factors have negatively influenced, and
likely will continue to negatively influence, earning asset yields at a time when the market for
deposits is intensely competitive. As a result, financial institutions experienced, and are
expected to continue to experience, pressure on credit costs, loan yields, deposit and other
borrowing costs, liquidity, and capital.
39
Strategic Initiatives
In 2008 and the first three quarters of 2009, Synovus has taken a number of steps to aggressively
manage credit and capital and reduce expenses.
|
|
|
Aggressive management of credit issues Synovus has taken a proactive approach to
recognition and disposition of problem assets. During the nine and three month periods
ended September 30, 2009, Synovus disposed of $849 million and $339 million, respectively,
of nonperforming assets. The allowance and cumulative write-downs on nonperforming assets
as a percentage of unpaid principal balance at September 30, 2009 was approximately 46%. |
|
|
|
|
Expense reduction In addition to managing credit quality, Synovus has reduced overall
expenses and fundamental non-interest expenses in each of the last five quarters.
Fundamental non-interest expense, which excludes other credit costs, FDIC insurance
expense, restructuring charges, changes in the VISA litigation accrual and goodwill
impairment expense, was down $33.9 million and
$10.2 million, respectively, for the nine
and three month periods ended September 30, 2009 as compared to
the same periods in the prior year. See Non-GAAP Financial Measures in this
Report. |
|
|
|
|
Capital Plan On September 14, 2009,
Synovus announced that it would undertake certain initiatives that it expected would
increase Synovus Tier 1 capital and improve its tangible common equity to tangible assets
ratio (the Capital Plan). As of November 9, 2009, Synovus has substantially completed the execution of the
Capital Plan, as described below: |
|
o |
|
On September 22, 2009, Synovus completed a public offering of
150,000,000 shares of common stock at a price of $4.00 per share, generating net
proceeds of $570.9 million. |
|
|
o |
|
On November 4, 2009, Synovus completed the exchange of $29,820,000 in
aggregate principal amount of its outstanding 4.875% Subordinated Notes Due 2013
for approximately 9.44 million shares of Synovus common stock. |
|
|
o |
|
On November 6, 2009, Synovus completed the sale of its remaining shares
of Visa Class B common stock. Synovus expects to recognize a pre-tax gain of $51.9
million on the sale of the Visa Class B common stock during the three months ending
December 31, 2009. |
Through November 6, 2009, implementation of the Capital Plan has generated an aggregate of
approximately $644 million of tangible common equity. Synovus presently expects to continue to
work to identify, consider and pursue additional balance sheet optimization initiatives during the
fourth quarter of 2009. In addition to these strategies, we may determine to pursue additional
strategic initiatives in the future, whether as a result of the continuation or worsening of the
current adverse market conditions and our resulting capital position, or as a result of regulatory
pressures. See Capital Resources and Liquidity.
There can be no assurance that Synovus will realize the anticipated benefits of its strategic
initiatives, including the Capital Plan, or that its regulators will be satisfied with such
initiatives and plan and will not require Synovus to take further action. See Part II Item 1A -
Risk Factors.
40
Subsequent Events Impacting Results of Operations
On October 22, 2009, Synovus reported results of operations for the three and nine months ended
September 30, 2009. After October 22, 2009, two events occurred
which are required under U.S.
generally accepted accounting principles (GAAP) to be reflected in Synovus results of operations for the
nine and three months ended September 30, 2009. The events resulted in a $6.0 million reduction to
the carrying value of certain private equity investments and the recording of a $10.5 million
contingent liability relating to certain pending litigation. The net of tax impact of these two
items, net of taxes, totaled $16.1 million. Accordingly, the net loss for the nine and three months ended
September 30, 2009 increased to $1.16 billion and $439.8 million, respectively, as compared to the
results originally reported on October 22, 2009.
For further discussion of these items, see Critical Accounting Policies Private Equity
Investments, Part II Item 1 Legal Proceedings, and Note 11 to the unaudited consolidated
financial statements in this Report.
Our Key Financial Performance Indicators
In terms of how we measure success in our business, the following are our key financial performance
indicators:
|
|
|
|
|
|
|
Capital Strength
|
|
Loan Growth |
|
|
|
|
|
|
|
Liquidity
|
|
Core Deposit Growth |
|
|
|
|
|
|
|
Credit Quality
|
|
Fee Income Growth |
|
|
|
|
|
|
|
Net Interest Margin
|
|
Expense Management |
The net loss for the three months ended September 30, 2009 was $439.8 million, or $1.32 per common
share. The results for the third quarter were impacted by a non-cash
charge of approximately $155 million to
record an increase in the valuation allowance for deferred tax assets. Total credit costs
(including provision for losses on loans, losses on ORE, reserve for unfunded commitments and
charges related to impaired loans held for sale) for the three months ended September 30, 2009 were
$606.3 million, including provision for losses on loans of $496.5 million and costs related to
foreclosed real estate of $101.4 million. The credit costs were largely driven by valuation
charges on new nonperforming loans and existing nonperforming assets, as well as charges for
estimated losses on future asset dispositions. Problem asset dispositions totaled $339 million in
the third quarter.
Pre-tax, pre-credit costs income (which excludes provision for losses on loans, other credit costs,
and certain other items), was $141.7 million, down $3.1 million from the second quarter of 2009.
The net interest margin decreased one basis point to 3.22% compared to the second quarter of 2009.
See Non-GAAP Financial Measures on page 83 of this report. The net interest margin in the third
quarter was impacted by a net decrease in loans outstanding, an excess liquidity position, and the
negative impact of nonperforming assets.
Core deposits continued their positive trend with 3.4% year-over-year growth. See Non-GAAP
Financial Measures on page 83 of this report. Linked quarter core deposits were relatively flat,
however, we successfully improved the mix of deposits by replacing higher priced time deposits with
lower cost funding. On a sequential quarter basis, non-interest-bearing deposits grew at an
annualized rate of 16.1%.
Fundamental non-interest expense (non-interest expense excluding other credit costs, FDIC insurance
expense, restructuring charges, Visa litigation (recovery) expense, and goodwill impairment
charges) continued to trend downward, declining $33.9 million, or 5.6%, and $10.2 million, or 5.1%,
for the nine and three months ending September 30, 2009 as compared to the
41
same periods in the prior year. See Non-GAAP Financial Measures on page 83 of this report.
Reduced salaries and other personnel expense contributed significantly to the reduced expenses.
Total employees (6,376 at September 30, 2009) are down 7.3% from year end 2008, and 13.0% from the
peak level of 7,331 in the first quarter of 2008.
A summary of Synovus financial performance for the three and nine months ended September 30, 2009
and 2008, is set forth in the table below.
Financial Performance Summary
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
|
|
|
Three Months Ended |
|
|
|
|
September 30, |
|
|
|
|
|
September 30, |
|
|
(in thousands, except per share data) |
|
2009 |
|
2008 |
|
Change |
|
2009 |
|
2008 |
|
Change |
Pre-tax, pre-credit costs income(1) |
|
$ |
421,835 |
|
|
|
508,733 |
|
|
|
(17.1 |
%) |
|
$ |
147,734 |
|
|
|
162,218 |
|
|
|
(8.9 |
%) |
Net income (loss) |
|
|
(1,160,782 |
) |
|
|
59,319 |
|
|
|
|
nm |
|
|
(439,802 |
) |
|
|
(35,471 |
) |
|
|
|
nm |
Net income (loss) available to common
shareholders |
|
|
(1,205,822 |
) |
|
|
52,972 |
|
|
|
|
nm |
|
|
(453,805 |
) |
|
|
(40,121 |
) |
|
|
|
nm |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) per share (EPS) |
|
|
(3.60 |
) |
|
|
0.16 |
|
|
|
|
nm |
|
|
(1.32 |
) |
|
|
(0.12 |
) |
|
|
|
nm |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for losses on loans |
|
|
1,418,485 |
|
|
|
336,016 |
|
|
|
322.2 |
% |
|
|
496,522 |
|
|
|
151,351 |
|
|
|
228.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest income |
|
|
287,384 |
|
|
|
346,630 |
|
|
|
(17.1 |
%) |
|
|
90,797 |
|
|
|
98,955 |
|
|
|
(8.2 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest expense |
|
|
979,127 |
|
|
|
742,422 |
|
|
|
31.9 |
% |
|
|
319,453 |
|
|
|
275,084 |
|
|
|
16.1 |
% |
Fundamental non-interest expense
(1)(2) |
|
|
571,251 |
|
|
|
605,193 |
|
|
|
(5.6 |
%) |
|
|
189,503 |
|
|
|
199,748 |
|
|
|
(5.1 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other credit costs (3) |
|
|
340,324 |
|
|
|
84,094 |
|
|
|
304.7 |
% |
|
|
109,739 |
|
|
|
45,266 |
|
|
|
(142.4 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sequential |
|
|
|
|
|
|
September 30, |
|
June 30, |
|
Quarter |
|
September 30, |
|
Year Over Year |
|
|
2009 |
|
2009 |
|
Change (4) |
|
2008 |
|
Change |
Loans, net of unearned income |
|
$ |
26,331,739 |
|
|
|
27,585,741 |
|
|
|
(18.0 |
%) |
|
$ |
27,647,983 |
|
|
|
(4.8 |
%) |
Nonperforming assets |
|
|
1,747,475 |
|
|
|
1,718,148 |
|
|
|
6.8 |
% |
|
|
996,686 |
|
|
|
75.3 |
% |
Core deposits (1) |
|
|
22,414,855 |
|
|
|
22,429,173 |
|
|
|
(0.1 |
%) |
|
|
21,674,290 |
|
|
|
3.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin |
|
|
3.22 |
% |
|
|
3.23 |
% |
|
|
(1 |
)bp |
|
|
3.42 |
% |
|
|
(20 |
)bp |
Nonperforming assets ratio |
|
|
6.58 |
|
|
|
6.17 |
|
|
|
41 |
bp |
|
|
3.58 |
|
|
|
300 |
bp |
Loans past due over 90 days and still accruing interest |
|
|
0.17 |
|
|
|
0.11 |
|
|
|
6 |
bp |
|
|
0.18 |
|
|
|
(1 |
)bp |
Total past due loans and still accruing interest |
|
|
1.35 |
|
|
|
1.20 |
|
|
|
15 |
bp |
|
|
1.46 |
|
|
|
(11 |
)bp |
Net charge-off ratio (quarter) |
|
|
7.33 |
|
|
|
5.09 |
|
|
|
224 |
bp |
|
|
1.53 |
|
|
|
580 |
bp |
Net charge-off ratio (ytd) |
|
|
5.30 |
|
|
|
4.31 |
|
|
|
99 |
bp |
|
|
1.18 |
|
|
|
412 |
bp |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 capital |
|
$ |
2,974,066 |
|
|
|
2,862,225 |
|
|
|
15.5 |
% |
|
$ |
2,842,587 |
|
|
|
4.6 |
% |
Tier 1 common equity |
|
|
2,037,951 |
|
|
|
1,928,370 |
|
|
|
22.5 |
% |
|
|
2,881,634 |
|
|
|
(29.3 |
%) |
Total risk-based capital |
|
|
3,927,752 |
|
|
|
3,836,405 |
|
|
|
9.5 |
% |
|
|
3,936,665 |
|
|
|
(0.2 |
%) |
Tier 1 capital ratio |
|
|
10.48 |
% |
|
|
9.53 |
% |
|
|
95 |
bp |
|
|
8.81 |
% |
|
|
167 |
bp |
Tier 1 common equity ratio |
|
|
7.18 |
|
|
|
6.42 |
|
|
|
76 |
bp |
|
|
8.78 |
|
|
|
(160 |
)bp |
Total risk-based capital ratio |
|
|
13.84 |
|
|
|
12.77 |
|
|
|
107 |
bp |
|
|
12.20 |
|
|
|
164 |
bp |
Tangible common equity to tangible assets (1) |
|
|
6.23 |
|
|
|
5.94 |
|
|
|
29 |
bp |
|
|
8.49 |
|
|
|
(226 |
)bp |
Tangible common equity to risk-weighted
assets (1) |
|
|
7.59 |
|
|
|
6.78 |
|
|
|
81 |
bp |
|
|
8.90 |
|
|
|
(131 |
)bp |
|
|
|
(1) |
|
See reconciliation of non-GAAP Financial Measures on page 83. |
|
(2) |
|
Fundamental non-interest expense is comprised of total non-interest expense less other credit costs, FDIC insurance expense, restructuring
charges, Visa litigation recovery, and goodwill impairment expense. |
|
(3) |
|
Other credit costs are comprised primarily of foreclosed real estate costs which also include the reserve for unfunded commitments, and charges
related to other loans held for sale. |
|
(4) |
|
Percentages are annualized |
|
nm = non meaningful |
42
Critical Accounting Policies
The accounting and financial reporting policies of Synovus conform to
GAAP and to general practices within the banking and financial services
industries. Synovus has identified certain of its accounting policies as critical accounting
policies. In determining which accounting policies are critical in nature, Synovus has identified
the policies that require significant judgment or involve complex estimates. The application of
these policies has a significant impact on Synovus financial statements. Synovus financial
results could differ significantly if different judgments or estimates are applied in the
application of these policies.
Allowance for Loan Losses
Notes 1 and 8 to Synovus consolidated financial statements in Synovus annual report on Form
10-K/A for the year ended December 31, 2008 contain a discussion of the allowance for loan losses.
The allowance for loan losses at September 30, 2009 was $918.5 million.
The allowance for loan losses is a significant estimate and is regularly evaluated by Synovus for
adequacy. The allowance for loan losses is determined based on an analysis which assesses the
probable loss within the loan portfolio. The allowance for loan losses consists of two components:
the allocated and unallocated allowances. Both components of the allowance are available to cover
inherent losses in the portfolio. Significant judgments or estimates made in the determination of
the allowance for loan losses consist of the risk ratings for loans in the commercial loan
portfolio, the valuation of the collateral for loans that are classified as impaired loans, the
qualitative loss factors, and managements plan for disposition of nonperforming loans. In
determining an adequate allowance for loan losses, management makes numerous assumptions, estimates
and assessments. The use of different estimates or assumptions could produce different provisions
for losses on loans.
Commercial Loans Risk Ratings and Loss Factors
Commercial loans are assigned a risk rating on a nine point scale. For commercial loans that are
not considered impaired, the allocated allowance for loan losses is determined based upon the
expected loss percentage factors that correspond to each risk rating.
The risk ratings are based on the borrowers credit risk profile, considering factors such as debt
service history and capacity, inherent risk in the credit (e.g., based on industry type and source
of repayment), and collateral position. Ratings 7 through 9 are modeled after the bank regulatory
classifications of substandard, doubtful, and loss. Expected loss percentage factors are based on
the probable loss including qualitative factors. The probable loss considers the probability of
default, the loss given default, and certain qualitative factors as determined by loan category and
risk rating. Through March 31, 2009, the probability of default loss factors were based on industry
data. Beginning April 1, 2009, the probability of default loss factors are based on internal
default experience because this was the first reporting period when sufficient internal default
data became available. This change resulted in a net increase in the allocated allowance for loan
losses for the commercial portfolio of approximately $30 million during the three months ended June
30, 2009. The loss given default factors are based on industry data, which will continue to be used
until sufficient internal data becomes available. The qualitative factors consider credit
concentrations, recent levels and trends in delinquencies and nonaccrual loans, and growth in the
loan portfolio. The occurrence of certain events could result in changes to the
43
expected loss factors. Accordingly, these expected loss factors are reviewed periodically and
modified as necessary.
Each loan is assigned a risk rating during the approval process. This process begins with a rating
recommendation from the loan officer responsible for originating the loan. The rating
recommendation is subject to approvals from other members of management and/or loan committees
depending on the size and type of credit. Ratings are re-evaluated on a quarterly basis.
Additionally, an independent Parent Company credit review function evaluates each banks risk
rating process at least every six months.
Impaired Loans
Management considers a loan to be impaired when the ultimate collectability of all amounts due
according to the contractual terms of the loan agreement are in doubt. A majority of our impaired
loans are collateral-dependent. The net carrying amount of collateral-dependent impaired loans is
equal to the lower of the loans principal balance or the fair value of the collateral (less
estimated costs to sell) not only at the date at which impairment is initially recognized, but also
at each subsequent reporting period. Accordingly, our policy requires that we update the fair value
of the collateral securing collateral-dependent impaired loans each calendar quarter. Impaired
loans, not including impaired loans held for sale, had a carrying value of $1.29 billion at
September 30, 2009. Most of these loans are secured by real estate, with the majority classified as
collateral-dependent loans. The fair value of the real estate securing these loans is generally
determined based upon appraisals performed by a certified or licensed appraiser. Management also
considers other factors or recent developments, such as selling costs and anticipated sales values
considering managements plans for disposition, which could result in adjustments to the collateral
value estimates indicated in the appraisals.
Total collateral dependent impaired loans had a carrying value of $1.00 billion at September
30, 2009. Estimated losses on collateral-dependent impaired loans are typically charged-off. At
September 30, 2009, $776.6 million of impaired loans consisted of collateral-dependent
impaired loans for which Synovus has recognized charge-offs and there is therefore no associated
reserve. These loans are recorded at the lower of cost or estimated fair value of the underlying
collateral net of selling costs. However, if a collateral-dependent loan is placed on impaired
status at or near the end of a calendar quarter, management records an allowance for loan losses
based on the loans risk rating while an updated appraisal is being obtained. The estimated losses
on these loans are recorded as a charge-off during the following quarter after the receipt of a
current appraisal or fair value estimate based on current market conditions, including absorption
rates. Management does not expect a material difference between the current allocated allowance on
these loans and the actual charge-off. Total impaired loans also include $287.3 million in loans
which are not collateral dependent and for which impairment is measured based upon the present
value of discounted cash flows.
During the second quarter of 2009, Synovus was able to significantly accelerate the pace of asset
dispositions. This experience provided management a basis to estimate the loan sales (consisting
primarily of nonperforming loans) that would be completed over the next two quarters. Based on
this, the provision expense for the second quarter of 2009 included managements estimate of the
losses associated with these asset dispositions that were both probable and could be reasonably
estimated as of June 30, 2009.
Problem
loan
dispositions completed during the three months ended
September 30, 2009 totaled $187
million, in line with the previous quarters estimate. During the third quarter, management
44
reassessed its estimate of losses associated with future asset dispositions that are both probable
and can be reasonably estimated as of September 30, 2009. Based on this assessment, management
concluded that the allowance for loan losses should reflect managements estimate of probable
losses to be incurred from loan sales during the fourth quarter of 2009 and first quarter of 2010.
This resulted in an increase to the allowance for loan losses (and corresponding provision expense)
of approximately $120 million during the third quarter of 2009.
Loans or pools of loans are transferred to the other loans held for sale portfolio when the intent
to hold the loans has changed due to portfolio management or risk mitigation strategies and when
there is a plan to sell the loans within a reasonable period of time. The value of the loans or
pools of loans is primarily determined by analyzing the underlying collateral of the loan and the
external market prices of similar assets. At the time of transfer, if the estimated net realizable
value is less than the cost, the difference is recorded as a charge-off against the allowance for
loan losses.
Retail Loans Loss Factors
The allocated allowance for loan losses for retail loans is generally determined by segregating the
retail loan portfolio into pools of homogeneous loan categories. Expected loss factors applied to
these pools are based on the probable loss including qualitative factors. The probable loss
considers the probability of default, the loss given default, and certain qualitative factors as
determined by loan category and risk rating. The probability of default loss factors are based on
internal default experience. The loss given default factors are based on industry data because
sufficient internal data is not yet available. The qualitative factors consider credit
concentrations, recent levels and trends in delinquencies and nonaccrual loans, and growth in the
loan portfolio. The occurrence of certain events could result in changes to the loss factors.
Accordingly, these loss factors are reviewed periodically and modified as necessary.
Unallocated Component
The unallocated component of the allowance for loan losses is considered necessary to provide for
certain environmental and economic factors that affect the probable loss inherent in the entire
loan portfolio. Unallocated loss factors included in the determination of the unallocated allowance
are economic factors, changes in the experience, ability, and depth of lending management and
staff, and changes in lending policies and procedures, including underwriting standards. Certain
macro- economic factors and changes in business conditions and developments could have a material
impact on the collectability of the overall portfolio. As an example, a rapidly rising interest
rate environment could have a material impact on certain borrowers ability to pay. The unallocated
component is meant to cover such risks.
Other Real Estate
Other real estate (ORE), consisting of properties obtained through foreclosure or through an
in-substance foreclosure in satisfaction of loans, is reported at the lower of cost or fair value,
determined on the basis of current appraisals, comparable sales, and other estimates of value
obtained principally from independent sources, adjusted for estimated selling costs. Management
also considers other factors, or recent developments, such as managements plans for disposition,
which have resulted in adjustments to the value estimates indicated in certain appraisals. At the
time of foreclosure or initial possession of collateral, any excess of the loan balance over the
fair value of the real estate held as collateral is treated as a charge against the allowance for
loan losses. Gains or losses on sale and any subsequent adjustments to the value are recorded as a
45
component of foreclosed real estate expense. Significant judgments and complex estimates are
required in estimating the fair value of other real estate, and the period of time within which
such estimates can be considered current is significantly shortened during periods of market
volatility, as experienced during 2008 and 2009. In response to market conditions and other
economic factors, management may utilize liquidation sales as part of its problem asset disposition
strategy. As a result of the significant judgments required in estimating fair value and the
variables involved in different methods of disposition, the net proceeds realized from sales
transactions could differ significantly from appraisals, comparable sales, and other estimates used
to determine the fair value of other real estate.
Private Equity Investments
Private equity investments are recorded at fair value on the balance sheet with realized and
unrealized gains and losses included in non-interest income in the results of operations in
accordance with the American Institute of Certified Public Accountants (AICPA) Audit and Accounting
Guide for Investment Companies. For private equity investments, Synovus uses information provided
by the fund managers in the initial determination of estimated fair value. Valuation factors such
as recent or proposed purchase or sale of debt or equity, pricing by other dealers in similar
securities, size of position held, liquidity of the market, comparable market multiples, and
changes in economic conditions affecting the issuer are used in the final determination of
estimated fair value. The valuation of private equity investments requires significant management
judgment due to the absence of quoted market prices, inherent lack of liquidity and the long-term
nature of such investments. As a result, the net proceeds realized from transactions involving
these assets could differ significantly from estimated fair value.
Synovus is considering the sale of all or a portion of its ownership interest in certain
private equity investments. In accordance with the provisions of ASC 820-10-30-3, the
transaction price would equal the exit price and therefore represent the fair value of the
asset. During November 2009, Synovus received information which represents an estimate of
the expected transaction price for the sale of these investments. Based on this information,
Synovus updated its estimate of fair value for such investments, and
recorded an unrealized loss of $6.0 million during the
three months ended September 30, 2009.
Income Taxes
Synovus estimated income tax provision is based on the amount expected to be owed to or refunded
from taxing jurisdictions in which it conducts business. Management evaluates the reasonableness
of the effective tax rate based on current estimates of the amount and components of income, tax
credits and statutory rates for the entire year. This analysis requires that management closely
monitor income tax developments on both the state and federal level in order to evaluate the effect
they may have on Synovus overall tax position.
Under provisions of ASC 740-30-25, companies are required to assess whether a valuation allowance
should be established against their deferred tax assets based on the consideration of all available
evidence using a more likely than not standard. In making such judgments, significant weight is
given to evidence that can be objectively verified. Primarily as a result of increased credit
losses, Synovus reached a three-year cumulative pre-tax loss position during the three months ended
June 30, 2009. A cumulative loss position is considered significant negative evidence which is
difficult to overcome in assessing the realizability of a deferred tax asset. As a result,
beginning with the second quarter of 2009, Synovus is no longer considering future taxable income
in determining the realizability of its deferred tax assets. Synovus estimate of
46
the realization of its deferred tax assets is solely based on future reversals of existing taxable
temporary differences and currently available tax planning strategies.
This change resulted in an increase in the deferred tax asset valuation allowance of approximately
$173 million during the second quarter of 2009, and an effective tax rate of 18.6% for the first
six months of 2009. The 18.6% effective tax rate was representative of the projected annual
effective tax rate, which was largely determined based on managements estimate of the pre-tax loss
for the year.
During the three months ended September 30, 2009, managements estimate of the anticipated pre-tax
loss for the year increased. Based on the revised estimate, the effective tax rate for the year is
estimated to be 14.4%. The gross deferred tax asset increased approximately $133 million during
the quarter, and the related valuation allowance increase for the three months ended September 30,
2009 was approximately $155 million.
Based on current projections, Synovus estimates that the effective tax rate for the year ending
December 31, 2009 will be approximately 14.4%. While there are many factors that could impact the
actual effective tax rate, a significant factor is managements projection of a pre-tax loss for
the year. If the projected pre-tax loss varies significantly from current estimates, the actual
effective tax rate could vary significantly. Specifically, if the actual pre-tax loss for the year
exceeds the current estimate, the effective tax rate will be lower than 14.4%. Conversely, if the
actual pre-tax loss for the year is lower than the current estimate, the effective tax rate will be
higher than 14.4%.
See Notes 1 and 22 to Synovus consolidated financial statements in Synovus Annual Report on Form
10-K/A the year ended December 31, 2008 and Note 13 of this report for a discussion of income
taxes.
Asset Impairment
Long-Lived Assets and Other Intangibles
Synovus reviews long-lived assets, such as property and equipment and other intangibles subject to
amortization, including core deposit premiums and customer relationships, for impairment whenever
events or changes in circumstances indicate that the carrying amount of an asset may not be
recoverable. Recoverability of assets to be held and used is measured by a comparison of the
carrying amount of an asset to estimated undiscounted future cash flows expected to be generated by
the asset. If the actual cash flows are not consistent with Synovus estimates, an impairment
charge may result.
Cumulative Perpetual Preferred Stock
On December 19, 2008, Synovus issued to the Treasury 967,870 shares of Synovus Fixed Rate
Cumulative Perpetual Preferred Stock, Series A, without par value (the Series A Preferred Stock),
having a liquidation amount per share equal to $1,000, for a total price of $967,870,000. The
Series A Preferred Stock pays cumulative dividends at a rate of 5% per year for the first five
years and thereafter at a rate of 9% per year. Synovus may not redeem the Series A Preferred Stock
during the first three years except with the proceeds from a qualified equity offering of not less
than $241,967,500. After February 15, 2012, Synovus may, with the consent of the Federal Deposit
Insurance Corporation, redeem, in whole or in part, the Series A Preferred Stock at the liquidation
amount per share plus accrued and unpaid dividends. The Series A Preferred Stock is
47
generally non-voting. Prior to December 19, 2011, unless Synovus has redeemed the Series A
Preferred Stock or the Treasury has transferred the Series A Preferred Stock to a third party, the
consent of the Treasury will be required for Synovus to (1) declare or pay any dividend or make any
distribution on common stock, par value $1.00 per share, other than regular quarterly cash
dividends of not more than $0.06 per share, or (2) redeem, repurchase or acquire Synovus common
stock or other equity or capital securities, other than in connection with benefit plans consistent
with past practice. A consequence of the Series A Preferred Stock purchase includes certain
restrictions on executive compensation that could limit the tax deductibility of compensation that
Synovus pays to executive management.
As part of its purchase of the Series A Preferred Stock, Synovus issued the Treasury a warrant to
purchase up to 15,510,737 shares of Synovus common stock (the Warrant) at an initial per share
exercise price of $9.36. The Warrant provides for the adjustment of the exercise price and the
number of shares of Synovus common stock issuable upon exercise pursuant to customary anti-dilution
provisions, such as upon stock splits or distributions of securities or other assets to holders of
our common stock, and upon certain issuances of our common stock at or below a specified price
relative to the initial exercise price. The Warrant expires on December 19, 2018. If, on or prior
to December 31, 2009, Synovus receives aggregate gross cash proceeds of not less than $967,870,000
from qualified equity offerings announced after October 13, 2008, the number of shares of common
stock issuable pursuant to the Treasurys exercise of the Warrant will be reduced by one-half of
the original number of shares, taking into account all adjustments, underlying the Warrant.
Pursuant to the Securities Purchase Agreement, the Treasury has agreed not to exercise voting power
with respect to any shares of common stock issued upon exercise of the Warrant.
The offer and sale of the Series A Preferred Stock and the Warrant were effected without
registration under the Securities Act in reliance on the exemption from registration under Section
4(2) of the Securities Act. Synovus has allocated the total proceeds received from the United
States Department of the Treasury based on the relative fair values of the Series A Preferred Stock
and the Warrants. This allocation resulted in the preferred shares and the Warrants being initially
recorded at amounts that are less than their respective fair values at the issuance date.
The $48.5 million discount on the Series A Preferred Stock is being accreted using a constant
effective yield over the five-year period preceding the 9% perpetual dividend. Synovus records
increases in the carrying amount of the preferred shares resulting from accretion of the discount
by charges against retained earnings.
Common Stock
On September 22, 2009, Synovus completed a public offering of 150,000,000 shares of Synovus $1.00
par value common stock at a price of $4.00 per share, generating proceeds of $570.9 million, net of
issuance costs.
Exchange of Subordinated Debt for Common Stock
On November 5, 2009, Synovus completed its previously announced exchange offer (Exchange Offer) of
$29,820,000 in aggregate principal amount of its outstanding 4.875% Subordinated Notes Due 2013
(the Notes). The notes exchanged in the Exchange Offer represent 12.6% of the $236,570,000
aggregate principal amount of the Notes outstanding prior to the Exchange Offer. Pursuant to the
terms of the Exchange Offer, Synovus has issued approximately 9.44 million shares of the Companys
common stock as consideration for the Notes. The Exchange Offer resulted in a pre-tax gain of
approximately $8.0 million which will be recorded during the fourth quarter of 2009.
Restructuring Charges
Restructuring charges represent severance and other project related costs incurred in conjunction
with the implementation of Project Optimus (an initiative focused on operating efficiency gains and
enhanced revenue growth) as well as severance costs associated with additional job function and
position eliminations identified during 2009 as part of a continued effort to manage a leaner
organization. Synovus expects to incur in total approximately $23.0 million in restructuring costs
related to these efficiency efforts.
Project Optimus, launched in April 2008, is a team member-driven effort to create an enhanced
banking experience for our customers and a more efficient organization that delivers greater value
for Synovus shareholders. As a result of this process, Synovus announced in the third quarter of
2008 that it expects to achieve $75 million in annual run rate pre-tax earnings benefit by late
2010 through efficiency gains and new revenue growth initiatives. Revenue growth is
48
expected primarily through new sales initiatives, improved product offerings and improved pricing
strategies for consumer and commercial assets and liabilities. Cost savings are expected to be
generated primarily through increased process efficiencies and streamlining of support functions.
In conjunction with the project as well as the additional position eliminations identified during
2009, Synovus expects to incur restructuring charges of approximately $23 million including
approximately $11.8 million in severance charges. During the nine and three months ended September
30, 2009, Synovus recognized $6.3 million and $(413) thousand in total restructuring (severance)
charges. To date, $22.5 million in restructuring charges have been recognized related to these
efficiency efforts including $11.3 million in severance charges.
Visa Initial Public Offering and Litigation Expense
Visa, Inc. completed an initial public offering (the Visa IPO) in March 2008. Visa used a portion
of the proceeds from the Visa IPO to establish a $3.0 billion escrow for settlement of covered
litigation and used substantially all of the remaining portion to redeem class B and class C shares
held by Visa issuing members. During the three months ended March 31, 2008, Synovus recognized a
pre-tax gain of $38.5 million on redemption proceeds received from Visa, Inc. and reduced the $36.8
million litigation accrual recognized in the second half of 2007 by $17.4 million for its
membership proportion of the $3.0 billion escrow funded by Visa, Inc. During September 2008, Visa
announced the settlement of its Discover litigation for approximately $1.74 billion. Synovus
increased its litigation accrual by $6.3 million for its membership proportion of the incremental
amount of the final Discover settlement over the previously estimated amount for the Discover
settlement. During December 2008, Visa deposited $1.10 billion into the litigation escrow,
effectively representing a repurchase of Class B common stock on an as-converted basis. Synovus
reduced its litigation accrual by $6.4 million for its membership proportion of the amount
deposited to the litigation escrow. During July 2009, Visa deposited $700 million to the
litigation escrow, effectively representing a repurchase of Class B common stock on an as-converted
basis. Synovus reduced its litigation accrual by $4.1 million for its membership proportion of the
amount deposited to the litigation escrow.
At September 30, 2009, Synovus accrual for the aggregate amount of Visas covered litigation was
$15.2 million. For the nine months ended September 30, 2008, the redemption of shares and changes
to the accrued liability for Visa litigation resulted in a gain of $30.2 million, net of tax, or
$0.09 per diluted share.
On November 6, 2009, Synovus completed the sale of its remaining shares of Visa Class B common
stock to a qualified Visa member. Synovus expects to recognize a pre-tax gain of $51.9 million on
the sale of the Class B shares during the three months ending December 31, 2009. Visas Class B
shares are subject to restrictions on sale (other than to other qualified Visa members) prior to
the latter of March 25, 2011 or Visas settlement of all covered litigation. Upon the lifting of
restrictions, the Class B shares will convert into Class A shares, which may be sold in the open
market, based on a conversion ratio calculated by Visa. The conversion ratio decreases when Visa
converts Class B shares for sale as loss shares to fund the escrow for covered litigation, and may
increase if the litigation escrow includes excess funds following settlement of all covered
litigation. In conjunction with sale of the Class B shares, Synovus has entered into an agreement
which provides for payments between Synovus and the buyer for future changes in the conversion
ratio. Synovus is required to post collateral in connection with expected future settlements under
the agreement.
49
Balance Sheet
During the first nine months of 2009, total assets decreased by $1.17 billion. The principal
components of this decrease were a $1.91 billion decrease in loans, net of unearned income and
allowance for loan losses, a $471.2 million decrease in investment securities available for sale,
and a $208.0 million decrease in federal funds sold and securities purchased under resale
agreements, which were offset in part by a $1.62 billion increase in interest bearing funds with
the Federal Reserve Bank. The decrease in net loans reflects a slower demand for loans in the
current economic downturn as well as an increase of $320.2 million in the allowance for loan losses
and approximately $504.3 million of loans that were foreclosed and transferred to other real
estate. The decline in investment securities available for sale includes maturities and mortgage
backed security payoffs which were not reinvested. The increase in funds with the Federal Reserve
Bank is the result of liquidity generated by declines in loan and investment security balances, and
also includes $570.9 million of net proceeds from common stock issued in September of 2009.
Fair Value Accounting
ASC 820-10 establishes a framework for measuring fair value in accordance with U.S. GAAP, clarifies
the definition of fair value within that framework, and expands disclosures about the use of fair
value measurements. ASC 825-10-15 permits entities to make an irrevocable election, at specified
election dates, to measure eligible financial instruments and certain other items at fair value.
Fair value is used on a recurring basis for certain assets and liabilities in which fair value is
the primary basis of accounting. Fair value is used on a non-recurring basis for
collateral-dependent impaired loans and other real estate. Examples of recurring use of fair value
include trading account assets, mortgage loans held for sale, investment securities available for
sale, private equity investments, derivative instruments, and trading account liabilities. The
extent to which fair value is used on a recurring basis was expanded upon the adoption of the
provisions of ASC 825-10, effective on January 1, 2008. At September 30, 2009, approximately $4.97
billion, or 14.4% compared to $5.09 billion, or 14.2% at December 31, 2008, of total assets were
recorded at fair value, which includes items measured on a recurring and non-recurring basis.
Fair value is the price that could be received to sell an asset or paid to transfer a liability in
an orderly transaction between market participants. Fair value determination in accordance with
ASC 820-10 requires that a number of significant judgments be made. The standard also establishes
a three-level hierarchy for fair value measurements based upon the transparency of inputs to the
valuation of an asset or liability as of the measurement date. Synovus has an established and
well-documented process for determining fair values and fair value hierarchy classifications. Fair
value is based upon quoted market prices, where available (Level 1). Where prices for identical
assets and liabilities are not available, ASC 820-10 requires that similar assets and liabilities
are identified (Level 2). If observable market prices are unavailable or impracticable to obtain,
or similar assets cannot be identified, then fair value is estimated using internally-developed
valuation modeling techniques such as discounted cash flow analyses that primarily use as inputs
market-based or independently sourced market parameters (Level 3). These modeling techniques
incorporate assessments regarding assumptions that market participants would use in pricing the
asset or the liability. The assessments with respect to assumptions that market participants would
make are inherently difficult to determine and use of different assumptions could result in
material changes to these fair value measurements.
50
The following tables summarize the assets accounted for at fair value on a recurring basis by level
within the valuation hierarchy at September 30, 2009 and December 31, 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held at |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
On the |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance |
|
(dollars in millions) |
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Sheet |
|
Trading account assets |
|
|
9 |
% |
|
|
91 |
|
|
|
|
|
|
$ |
13.4 |
|
Mortgage loans held for sale |
|
|
|
|
|
|
100 |
|
|
|
|
|
|
|
112.1 |
|
Investment securities available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury securities |
|
|
100 |
|
|
|
|
|
|
|
|
|
|
|
20.8 |
|
Other U.S. Government agency securities |
|
|
|
|
|
|
100 |
|
|
|
|
|
|
|
1,096.6 |
|
Government agency issued mortgage-backed
securities |
|
|
|
|
|
|
100 |
|
|
|
|
|
|
|
1,967.7 |
|
Government agency issued collateralized
mortgage obligations |
|
|
|
|
|
|
100 |
|
|
|
|
|
|
|
95.5 |
|
State and municipal securities |
|
|
|
|
|
|
100 |
|
|
|
|
|
|
|
99.3 |
|
Equity securities |
|
|
26 |
|
|
|
|
|
|
|
74 |
|
|
|
10.6 |
|
Other investments |
|
|
|
|
|
|
|
|
|
|
100 |
|
|
|
8.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investment securities available for sale |
|
|
1 |
|
|
|
99 |
|
|
|
|
|
|
|
3,298.8 |
|
Private equity investments |
|
|
|
|
|
|
|
|
|
|
100 |
|
|
|
127.8 |
|
Derivative assets |
|
|
|
|
|
|
99 |
|
|
|
1 |
|
|
|
142.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
3,694.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 3 assets as a percentage of total assets
measured at fair value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.95 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held at |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
On the |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance |
|
(dollars in millions) |
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Sheet |
|
Trading account assets |
|
|
2 |
% |
|
|
98 |
|
|
|
|
|
|
$ |
24.5 |
|
Mortgage loans held for sale |
|
|
|
|
|
|
100 |
|
|
|
|
|
|
|
133.6 |
|
Investment securities available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury securities |
|
|
100 |
|
|
|
|
|
|
|
|
|
|
|
4.6 |
|
Other U.S. Government agency securities |
|
|
|
|
|
|
100 |
|
|
|
|
|
|
|
1,552.6 |
|
Government agency issued mortgage-backed
securities |
|
|
|
|
|
|
100 |
|
|
|
|
|
|
|
1,956.0 |
|
Government agency issued collateralized
mortgage obligations |
|
|
|
|
|
|
100 |
|
|
|
|
|
|
|
116.4 |
|
State and municipal securities |
|
|
|
|
|
|
100 |
|
|
|
|
|
|
|
123.3 |
|
Equity securities |
|
|
34 |
|
|
|
|
|
|
|
66 |
|
|
|
8.2 |
|
Other investments |
|
|
|
|
|
|
|
|
|
|
100 |
|
|
|
8.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investment securities available for sale |
|
|
|
|
|
|
99 |
|
|
|
1 |
|
|
|
3,770.0 |
|
Private equity investments |
|
|
|
|
|
|
|
|
|
|
100 |
|
|
|
123.5 |
|
Derivative assets |
|
|
|
|
|
|
99 |
|
|
|
1 |
|
|
|
307.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
4,359.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 3 assets as a percentage of total assets
measured at fair value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.22 |
% |
51
The following tables summarize the liabilities accounted for at fair value on a recurring
basis by level within the valuation hierarchy at September 30, 2009 and December 31, 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held at |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
On the |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance |
|
(dollars in millions) |
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Sheet |
|
Trading account liabilities |
|
|
|
% |
|
|
100 |
|
|
|
|
|
|
$ |
6.9 |
|
Derivative liabilities |
|
|
|
|
|
|
100 |
|
|
|
|
|
|
|
118.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
125.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 3 liabilities as a percentage of total assets
measured at fair value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held at |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
On the |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance |
|
(dollars in millions) |
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Sheet |
|
Brokered certificates of deposit |
|
|
|
% |
|
|
100 |
|
|
|
|
|
|
$ |
75.9 |
|
Trading account liabilities |
|
|
|
|
|
|
100 |
|
|
|
|
|
|
|
17.3 |
|
Derivative liabilities |
|
|
|
|
|
|
100 |
|
|
|
|
|
|
|
206.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
299.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 3 liabilities as a percentage of total assets
measured at fair value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0 |
% |
In estimating the fair values for investment securities and most derivative financial
instruments, independent, third-party market prices are the best evidence of exit price and, where
available, Synovus bases estimates on such prices. If such third-party market prices are not
available on the exact securities that Synovus owns, fair values are based on the market prices of
similar instruments, third-party broker quotes, or are estimated using industry-standard or
proprietary models whose inputs may be unobservable. When market observable data is not available,
the valuation of financial instruments becomes more subjective and involves substantial judgment.
The need to use unobservable inputs generally results from the lack of market liquidity for certain
types of loans and securities, which results in diminished observability of both actual trades and
assumptions that would otherwise be available to value these instruments. When fair values are
estimated based on internal models, relevant market indices that correlate to the underlying
collateral are considered, along with assumptions such as interest rates, prepayment speeds,
default rates, and discount rates.
The valuation for mortgage loans held for sale (MLHFS) is based upon forward settlement of a pool
of loans of identical coupon, maturity, product, and credit attributes. The model is continuously
updated with available market and historical data. The valuation methodology of nonpublic private
equity investments requires significant management judgment due to the absence of quoted market
prices, inherent lack of liquidity, and the long-term nature of such assets. Private equity
investments are valued initially based upon transaction price. Thereafter, Synovus uses
information provided by the fund managers in the initial determination of estimated fair value.
Valuation factors such as recent or proposed purchase or sale of debt or equity of the issuer,
pricing by other dealers in similar securities, size of position held, liquidity
52
of the market and changes in economic conditions affecting the issuer are used in the final
determination of estimated fair value.
Valuation methodologies are reviewed each quarter to ensure that fair value estimates are
appropriate. Any changes to the valuation methodologies are reviewed by management to confirm the
changes are justified. As markets and products develop and the pricing for certain products
becomes more or less transparent, Synovus continues to refine its valuation methodologies. For a
detailed discussion of valuation methodologies, refer to Note 11 to the consolidated financial
statements (unaudited) as of and for the nine and three months ended September 30, 2009.
Trading Account Assets
The trading account assets portfolio is substantially comprised of mortgage-backed securities which
are bought and held principally for sale and delivery to correspondent and retail customers of
Synovus. Trading account assets are reported on the consolidated balance sheets at fair value, with
unrealized gains and losses included in other non-interest income on the consolidated statements of
income. Synovus recognized a net gain on trading account assets of $4.7 million and $2.2 million
for the nine and three months ended September 30, 2009, respectively, compared to a net gain of
$1.2 million and a net gain of $667 thousand for the same periods in the prior year.
Other Loans Held for Sale
Loans or pools of loans are transferred to the other loans held for sale portfolio when the intent
to hold the loans has changed due to portfolio management or risk mitigation strategies and when
there is a plan to sell the loans within a reasonable period of time. The value of the loans or
pools of loans is primarily determined by analyzing the underlying collateral of the loan and the
external market prices of similar assets. At the time of transfer, if the estimated net realizable
value is less than the carrying amount, the difference is recorded as a charge-off against the
allowance for loan losses. Decreases in estimated net realizable value subsequent to the transfer
as well as losses (gains) from sale of these loans are recognized as a component of non-interest
expense.
During the nine and three months ended September 30, 2009, Synovus transferred loans with a cost
basis totaling $199.0 million and $101.5 million to the other loans held for sale portfolio,
respectively. Synovus recognized charge-offs on these loans totaling $80.8 million and $30.6
million for the nine and three months ended September 30, 2009, respectively. These charge-offs,
which resulted in a new cost basis of $118.2 million and $70.9 million for the loans transferred
during the nine and three months ended September 30, 2009, respectively, were based on the
estimated sales price of the loans at the time of transfer. Subsequent to their transfer to the
other loans held for sale portfolio, Synovus foreclosed on certain other loans held for sale and
transferred foreclosed assets of $1.7 million to other real estate during the nine months ended
September 30, 2009.
53
Other Real Estate
ORE, consisting of properties obtained through foreclosure or in satisfaction of loans, is reported
at the lower of cost or fair value, determined on the basis of current appraisals, comparable
sales, and other estimates of value obtained principally from independent sources and recent sales
history, adjusted for estimated selling costs. Management also considers other factors or recent
developments such as changes in absorption rates or market conditions from the time of valuation,
and anticipated sales values considering management plans for disposition, which have resulted in
adjustment to the collateral value estimates indicated in certain appraisals. At the time of
foreclosure, any excess of the loan balance over the fair value of the real estate held as
collateral is recorded as a charge against the allowance for loan losses. Gains or losses on sale
and any subsequent adjustments to the value are recorded as a component of non-interest expense.
The carrying value of ORE was $187.5 million and $246.1 million at September 30, 2009 and December
31, 2008, respectively. During the nine months ended September 30, 2009, approximately $504.3
million of loans and $1.7 million of other loans held for sale were foreclosed and transferred to
other real estate. During the nine months ended September 30, 2009 and 2008, Synovus recognized
foreclosed real estate expenses of $320.2 million and $64.8 million, respectively. These costs
primarily consist of charges related to declines in fair value or reductions in estimated
realizable value subsequent to the date of foreclosure.
54
Loans
The following table compares the composition of the loan portfolio at September 30, 2009, December
31, 2008, and September 30, 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands) |
|
Total Loans |
|
|
|
|
|
|
Total Loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
|
|
|
|
September 30, |
|
|
|
|
|
|
|
|
|
|
|
2009 vs. |
|
|
|
|
|
|
2009 vs. |
|
|
|
|
|
|
|
|
|
|
|
Dec. 31, |
|
|
|
|
|
|
September 30, |
|
|
|
September 30, |
|
|
Dec. 31, |
|
|
2008 |
|
|
September 30, |
|
|
2008 |
|
Loan Type |
|
2009 |
|
|
2008 |
|
|
% Change(1) |
|
|
2008 |
|
|
% Change |
|
Multi-family |
|
$ |
864,849 |
|
|
|
589,708 |
|
|
|
62.4 |
% |
|
$ |
565,937 |
|
|
|
52.8 |
% |
Hotels |
|
|
1,023,492 |
|
|
|
965,886 |
|
|
|
8.0 |
|
|
|
818,328 |
|
|
|
25.1 |
|
Office building |
|
|
1,075,011 |
|
|
|
1,036,837 |
|
|
|
4.9 |
|
|
|
1,000,245 |
|
|
|
7.5 |
|
Shopping centers |
|
|
1,078,436 |
|
|
|
1,090,807 |
|
|
|
(1.5 |
) |
|
|
1,024,988 |
|
|
|
5.2 |
|
Commercial development |
|
|
699,532 |
|
|
|
763,962 |
|
|
|
(11.3 |
) |
|
|
811,172 |
|
|
|
(13.8 |
) |
Warehouses |
|
|
497,062 |
|
|
|
461,402 |
|
|
|
10.3 |
|
|
|
453,672 |
|
|
|
9.6 |
|
Other investment
property |
|
|
580,696 |
|
|
|
614,149 |
|
|
|
(7.3 |
) |
|
|
613,333 |
|
|
|
(5.3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Investment
Properties |
|
|
5,819,078 |
|
|
|
5,522,751 |
|
|
|
7.2 |
|
|
|
5,287,675 |
|
|
|
10.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1-4 family construction |
|
|
991,368 |
|
|
|
1,611,779 |
|
|
|
(51.5 |
) |
|
|
1,750,756 |
|
|
|
(43.4 |
) |
1-4 family perm/
mini-perm |
|
|
1,355,111 |
|
|
|
1,441,798 |
|
|
|
(8.0 |
) |
|
|
1,411,783 |
|
|
|
(4.0 |
) |
Residential development |
|
|
1,521,939 |
|
|
|
2,123,669 |
|
|
|
(37.9 |
) |
|
|
2,231,299 |
|
|
|
(31.8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total 1-4 Family
Properties |
|
|
3,868,418 |
|
|
|
5,177,246 |
|
|
|
(33.8 |
) |
|
|
5,393,838 |
|
|
|
(28.3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land Acquisition |
|
|
1,485,568 |
|
|
|
1,620,370 |
|
|
|
(11.1 |
) |
|
|
1,636,548 |
|
|
|
(9.2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Commercial
Real Estate |
|
|
11,173,064 |
|
|
|
12,320,367 |
|
|
|
(12.5 |
) |
|
|
12,318,061 |
|
|
|
(9.3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, financial,
and agricultural |
|
|
6,328,176 |
|
|
|
6,747,928 |
|
|
|
(8.3 |
) |
|
|
6,728,621 |
|
|
|
(6.0 |
) |
Owner-occupied |
|
|
4,587,747 |
|
|
|
4,499,339 |
|
|
|
2.6 |
|
|
|
4,313,167 |
|
|
|
6.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Commercial and
Industrial |
|
|
10,915,923 |
|
|
|
11,247,267 |
|
|
|
(3.9 |
) |
|
|
11,041,788 |
|
|
|
(1.1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home equity |
|
|
1,729,458 |
|
|
|
1,725,075 |
|
|
|
0.3 |
|
|
|
1,682,598 |
|
|
|
2.8 |
|
Consumer mortgages |
|
|
1,667,593 |
|
|
|
1,763,449 |
|
|
|
(7.3 |
) |
|
|
1,761,057 |
|
|
|
(5.3 |
) |
Credit card |
|
|
288,147 |
|
|
|
295,055 |
|
|
|
(3.1 |
) |
|
|
291,162 |
|
|
|
(1.0 |
) |
Other retail loans |
|
|
579,797 |
|
|
|
606,347 |
|
|
|
(5.9 |
) |
|
|
595,220 |
|
|
|
(2.6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Retail |
|
|
4,264,995 |
|
|
|
4,389,926 |
|
|
|
(3.8 |
) |
|
|
4,330,037 |
|
|
|
(1.5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unearned Income |
|
|
(22,243 |
) |
|
|
(37,383 |
) |
|
|
(54.1 |
) |
|
|
(41,903 |
) |
|
|
(46.9 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
26,331,739 |
|
|
|
27,920,177 |
|
|
|
(7.6 |
)% |
|
$ |
27,647,983 |
|
|
|
(4.8 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Percentage changes are annualized. |
At September 30, 2009, loans outstanding were $26.33 billion, a decrease of $1.32 billion, or
4.8%, compared to September 30, 2008. On a sequential quarter basis, total loans outstanding
declined by $1.25 billion or 18.0% annualized.
At September 30, 2009, Synovus had 40 loan relationships with total commitments of $50 million or
more (including amounts funded). The average funded balance of these relationships at September
30, 2009 was approximately $70 million.
55
Loans by Type
Loans for investment property increased by $296.3 million, or 7.2% annualized, from December 31,
2008, and increased $531.4 million, or 10.0%, compared to September 30, 2008. The primary loan
categories contributing to the growth within the investment property portfolio were within the
multi-family and hotel categories. The growth in the investment property portfolio during the first
nine months of 2009 is primarily due to the funding of credit enhancement letters of credit of
$221.5 million as well as advances on existing commitments. In addition, the continued impact of a
lack of exit capabilities in the market place with commercial mortgage-backed securities (CMBS),
where borrowers have historically secured permanent financing, has increased the duration of the
investment property portfolio. The unfunded commitments for investment property loans decreased
from approximately $680 million at December 31, 2008 to approximately $260 million at September 30,
2009.
Residential construction and development loans at September 30, 2009 were $2.51 billion, down 43.7%
annualized from December 31, 2008, and accounted for 9.5% of total loans outstanding as of
September 30, 2009. The following table shows the composition of the residential construction and
development portfolio as of September 30, 2009:
|
|
|
|
|
|
|
|
|
|
|
September 30, 2009 |
|
|
|
|
|
|
|
% of Total |
|
|
|
Residential |
|
|
Residential |
|
|
|
Construction |
|
|
Construction |
|
|
|
and |
|
|
and |
|
|
|
Development |
|
|
Development |
|
(dollars in thousands) |
|
Total Loans |
|
|
Portfolio |
|
Georgia |
|
$ |
1,239,197 |
|
|
|
49.3 |
% |
Atlanta |
|
|
535,941 |
|
|
|
21.3 |
|
Florida |
|
|
284,376 |
|
|
|
11.3 |
|
West Coast of Florida |
|
|
207,073 |
|
|
|
8.2 |
|
South Carolina |
|
|
636,446 |
|
|
|
25.3 |
|
Tennessee |
|
|
76,606 |
|
|
|
3.0 |
|
Alabama |
|
|
276,682 |
|
|
|
11.1 |
|
|
|
|
|
|
|
|
Total |
|
$ |
2,513,307 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
Retail loans at September 30, 2009 totaled $4.26 billion, representing 16.2% of the total loan
portfolio. Total retail loans decreased by 1.5% compared to September 30, 2008 and declined at an
annualized rate of 3.8% since December 31, 2008, led principally by a decline in consumer mortgage
and other consumer loans, and was partially offset by an increase in
small business loans, which are a component of other retail loans. The
retail loan portfolio credit scores were updated as of June 30, 2009. There was no material
migration within the retail loan portfolio. These loans are primarily extended to customers who
have an existing banking relationship with Synovus. The home equity loan portfolio consists
primarily of loans with strong credit scores (average beacon score of 745 at September 30, 2009),
conservative debt-to-income ratios (average debt to income of 28.7% at September 30, 2009), and
appropriate loan-to-value ratios (maximum of 89.9%). The utilization rate (total amount
outstanding as a percentage of total available lines) of this portfolio was approximately 62% at
September 30, 2009, compared to 60% a year ago.
56
Credit Quality
The allowance for loan losses at September 30, 2009 was $918.5 million, or 3.49% of total loans,
compared to $918.7 million, or 3.33% of total loans, in the prior quarter. The allowance for loan
losses at September 30, 2009 includes estimated losses on problem loans which are planned for
disposition during the fourth quarter of 2009 and first quarter of 2010. Nonperforming assets
increased by $29.3 million and total past due loans still accruing interest as a percentage of
outstanding loans increased from 1.20% to 1.35%, or $24.7 million, as compared to June 30, 2009.
During the third quarter of 2009, Synovus completed sales of problem assets totaling approximately
$339 million as compared to sales of $404 million in the second quarter of 2009. Asset sales for
the third quarter were comprised of approximately $226 million
of residential real estate loans and ORE properties, $46
million of investment real estate loans and ORE properties, and $67
million of loans
and ORE properties which are primarily comprised of owner occupied
commercial and industrial loans and land acquisition loans. Approximately 40% of these asset sales were from the Atlanta market. While it is very
difficult to predict the volume or speed of the migration of performing loans to problem assets,
and while market conditions, regulatory directives and a number of other factors may ultimately
effect that migration and the attractiveness of selling problem assets, we presently believe that
we are on track with our plan to sell a total of $600 million in problem assets during
the third and fourth quarters of 2009.
Total credit costs for the quarter ended September 30, 2009 were $606.3 million, including
provision for losses on loans of $496.5 million and expenses related to foreclosed real estate of
$101.4 million. The credit costs were largely driven by valuation charges on new nonperforming
loans and existing nonperforming assets, as well as charges for estimated losses on future asset
dispositions. For a further discussion of the potential impact of additional credit losses on our
results of operations and capital, see Capital Resources and Liquidity and the risk factors in
Part II Item 1A Risk Factors elsewhere in this Report.
Nonperforming Assets
Total nonperforming assets were $1.75 billion at September 30, 2009 compared to $1.72 billion at
June 30, 2009. Additions to nonperforming loans during the third quarter were $756.4 million,
down slightly from second quarter additions of $764.8 million and significantly down from first
quarter additions of $938.6 million. Based upon current projections, management presently expects that the
level of gross additions to nonperforming loans will remain elevated in the fourth quarter, but
may be somewhat lower than third quarter levels. Total allowance and cumulative write-downs on
nonperforming assets as a percentage of unpaid principal balance at September 30, 2009 were
approximately 46%. At September 30, 2009, approximately 58.6% of total nonperforming assets are in
the Atlanta, South Carolina and West Florida markets (31.1%, 14.5%, and 13.0%, respectively).
During the third quarter of 2009, Synovus revised its definition of nonperforming loans to exclude
accruing restructured loans. Such loans are not considered to be nonperforming because they are
performing in accordance with the restructured terms. Management believes that this change better
aligns our definition of nonperforming loans and nonperforming assets with the definition used by our
peers and therefore improves the comparability of this measure across the industry. All prior periods presented have been reclassified to conform to the new presentation. See footnote (5)
under the credit quality metrics table on page 60 for further details. Accruing restructured loans were approximately $193 million at September 30, 2009, compared to $18
million at June 30, 2009. At September 30, 2009, the allowance for loan losses allocated to these
accruing restructured loans was approximately $29.7 million. The increase in accruing restructured
loans since the prior quarter is directly related to the challenges our commercial customers
continue to face in the current economic environment and Synovus efforts to work with creditworthy
customers to find solutions that are in the best interest of both the customer and Synovus.
57
The following table shows the composition of the residential construction and development
nonperforming loan portfolio as of September 30, 2009. The Atlanta market represents 35% of total
nonperforming loans in the residential construction and development portfolio as of September 30,
2009.
|
|
|
|
|
|
|
|
|
|
|
September 30, 2009 |
|
|
|
|
|
|
|
% of Total |
|
|
|
Residential |
|
|
Residential |
|
|
|
Construction |
|
|
Construction |
|
|
|
and |
|
|
and |
|
|
|
Development |
|
|
Development |
|
(dollars in thousands) |
|
NPL |
|
|
NPL |
|
Georgia |
|
$ |
412,121 |
|
|
|
69.0 |
% |
Atlanta |
|
|
210,640 |
|
|
|
35.3 |
|
Florida |
|
|
53,901 |
|
|
|
9.0 |
|
West Florida |
|
|
42,214 |
|
|
|
7.1 |
|
South Carolina |
|
|
90,821 |
|
|
|
15.2 |
|
Tennessee |
|
|
19,129 |
|
|
|
3.2 |
|
Alabama |
|
|
21,496 |
|
|
|
3.6 |
|
|
|
|
|
|
|
|
Consolidated |
|
$ |
597,468 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
Charge-Offs
Net charge-offs for the three months ended September 30, 2009 were $496.8 million, an increase of
$391.4 million compared to the same period a year ago and an increase of $141.6 million compared to
the second quarter of 2009. The third quarter charge-offs included approximately $135 million
related to fair value write-downs on existing nonperforming loans, $119 million related to
impairment on new loans and $76 million related to charge-offs on loan dispositions. Given the
elevated level of charge-offs recorded during the third quarter as well as the fact that, as of
September 30, 2009, the allowance and cumulative write-downs on nonperforming assets as a
percentage of unpaid principal balance was approximately 46%,
management presently anticipates that
the level of net charge-offs should decline in future periods.
Net charge-offs for the nine months ended September 30, 2009 were $1.10 billion, an increase of
$858.5 million compared to the same period in the prior year. The annualized net charge-off ratio
for the nine months ended September 30, 2009 was 5.30% compared to 1.18% for the same period in
2008 and 1.71% for the year ended December 31, 2008.
The following tables show net charge-offs by geography and type for the three and nine months ended
September 30, 2009. Residential construction and development loans continue to be the largest
component of credit losses with Atlanta losses leading that category with $61 million in current
period charge-offs:
Net charge-offs by geography
|
|
|
|
|
|
|
|
|
|
|
September 30, 2009 |
|
|
|
Three Months |
|
|
Nine Months |
|
(in thousands) |
|
Ended |
|
|
Ended |
|
Atlanta |
|
$ |
109,770 |
|
|
|
350,837 |
|
West Florida |
|
|
103,504 |
|
|
|
176,323 |
|
South Carolina |
|
|
115,761 |
|
|
|
242,243 |
|
Other |
|
|
167,742 |
|
|
|
328,912 |
|
|
|
|
|
|
|
|
Consolidated |
|
$ |
496,777 |
|
|
|
1,098,315 |
|
|
|
|
|
|
|
|
58
Net charge-offs by type
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands) |
|
September 30, 2009 |
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
|
|
|
|
% of Average |
|
|
|
|
|
|
% of Average |
|
|
|
Net |
|
|
Loans for the |
|
|
Net |
|
|
Loans for the |
|
Loan Type |
|
Charge-Offs |
|
|
Quarter |
|
|
Charge-Offs |
|
|
Quarter |
|
Investment properties |
|
$ |
57,364 |
|
|
|
3.9 |
% |
|
$ |
121,110 |
|
|
|
2.8 |
% |
1 4 Family properties |
|
|
237,360 |
|
|
|
24.3 |
|
|
|
535,773 |
|
|
|
18.5 |
|
Land for future development |
|
|
72,749 |
|
|
|
19.4 |
|
|
|
155,376 |
|
|
|
14.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial real estate |
|
|
367,473 |
|
|
|
13.1 |
|
|
|
812,259 |
|
|
|
9.7 |
|
Commercial and industrial |
|
|
94,905 |
|
|
|
3.5 |
|
|
|
209,763 |
|
|
|
2.6 |
|
Retail |
|
|
34,399 |
|
|
|
3.2 |
|
|
|
76,293 |
|
|
|
2.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
496,777 |
|
|
|
7.3 |
% |
|
$ |
1,098,315 |
|
|
|
5.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision Expense and Allowance for Loan Losses
Provision expense for the nine months ended September 30, 2009 was $1.42 billion, an increase of
$1.08 billion compared to the same period in the prior year. Total provision expense for the three
months ended September 30, 2009 was $496.5 million, an increase of $345.2 million compared to the
same period in the prior year. The increase in both periods was primarily driven by increases in
nonperforming loans and charges associated with declines in the fair value of existing impaired
loans, which consider estimated losses from note sales. Another significant component of the year
to date increase was losses from note sales completed during the second quarter of 2009.
The allowance for loan losses was $918.5 million, or 3.49% of net loans, at September 30, 2009
compared to $918.7 million, or 3.33% of net loans at June 30, 2009, and $598.3 million, or 2.14% of
net loans, at December 31, 2008.
The allowance for loan losses to nonperforming loans coverage was 60.46% at September 30, 2009,
compared to 65.00% at December 31, 2008. Synovus evaluates loans for impairment when the ultimate
collectability of all amounts due, according to contractual terms of the loan agreement, is in
doubt. Upon the determination of impairment for a collateral-dependent loan, the amount of
impairment (the excess of carrying value of the loan above estimated fair value of the collateral
less estimated selling costs) is charged off. As a result, the coverage ratio is impacted by the
level of nonperforming loans as well as the level of collateral-dependent impaired loans for which
charge-offs have been recorded and there is therefore no associated reserve. During times when
nonperforming loans are not significant, this coverage ratio which measures the allowance for
loan losses (for the entire loan portfolio) against a small nonperforming loans
total appears very large. As nonperforming loans increase, this ratio will decline even with
significant incremental additions to the allowance.
A substantial part of Synovus loans are secured by real estate in five southeastern states
(Georgia, Alabama, Florida, South Carolina, and Tennessee). Accordingly, the ultimate
collectability of a substantial part of Synovus loan portfolio is susceptible to changes in market
conditions in these areas. Based on current information and market conditions, management believes
that the allowance for loan losses is adequate.
59
The table below includes selected credit quality metrics.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands) |
|
September 30, |
|
|
June 30, |
|
|
March 31, |
|
|
December 31, |
|
|
September 30, |
|
|
|
2009 |
|
|
2009 |
|
|
2009 |
|
|
2008 |
|
|
2008 |
|
Nonperforming loans(1) (4) |
|
$ |
1,519,049 |
|
|
|
1,472,242 |
|
|
|
1,415,269 |
|
|
|
920,506 |
|
|
|
768,050 |
|
Impaired
loans held for sale (2) |
|
|
40,932 |
|
|
|
34,938 |
|
|
|
22,750 |
|
|
|
3,527 |
|
|
|
13,554 |
|
Other real estate |
|
|
187,494 |
|
|
|
210,968 |
|
|
|
287,246 |
|
|
|
246,121 |
|
|
|
215,082 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming
assets(3) (4) |
|
$ |
1,747,475 |
|
|
|
1,718,148 |
|
|
|
1,725,265 |
|
|
|
1,170,154 |
|
|
|
996,686 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs quarter |
|
$ |
496,777 |
|
|
|
355,224 |
|
|
|
246,314 |
|
|
|
229,402 |
|
|
|
105,328 |
|
Net
charge-offs/Avg. loans quarter (5) |
|
|
7.33 |
% |
|
|
5.09 |
|
|
|
3.53 |
|
|
|
3.25 |
|
|
|
1.53 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs YTD |
|
$ |
1,098,315 |
|
|
|
601,541 |
|
|
|
246,314 |
|
|
|
469,195 |
|
|
|
239,793 |
|
Net
charge-offs/Avg. loans YTD (5) |
|
|
5.30 |
% |
|
|
4.31 |
|
|
|
3.53 |
|
|
|
1.71 |
|
|
|
1.18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans over 90 days past due and still accruing |
|
$ |
43,816 |
|
|
|
31,018 |
|
|
|
31,316 |
|
|
|
38,794 |
|
|
|
49,868 |
|
As a % of loans |
|
|
0.17 |
% |
|
|
0.11 |
|
|
|
0.11 |
|
|
|
0.14 |
|
|
|
0.18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total past due loans and still accruing |
|
$ |
356,456 |
|
|
|
331,731 |
|
|
|
587,014 |
|
|
|
362,538 |
|
|
|
403,180 |
|
As a % of loans |
|
|
1.35 |
% |
|
|
1.20 |
|
|
|
2.12 |
|
|
|
1.30 |
|
|
|
1.46 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructured loans (accruing) |
|
$ |
192,559 |
|
|
|
18,025 |
|
|
|
25,919 |
|
|
|
1,202 |
|
|
|
1,900 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses |
|
$ |
918,468 |
|
|
|
918,723 |
|
|
|
642,422 |
|
|
|
598,301 |
|
|
|
463,836 |
|
Allowance for loan losses as a % of loans |
|
|
3.49 |
% |
|
|
3.33 |
|
|
|
2.32 |
|
|
|
2.14 |
|
|
|
1.68 |
|
Nonperforming loans as a % of total loans |
|
|
5.77 |
% |
|
|
5.34 |
|
|
|
5.10 |
|
|
|
3.30 |
|
|
|
2.78 |
|
Nonperforming assets as a % of total loans, other
loans held for sale, and ORE |
|
|
6.58 |
% |
|
|
6.17 |
|
|
|
6.15 |
|
|
|
4.15 |
|
|
|
3.58 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance to nonperforming loans |
|
|
60.46 |
% |
|
|
62.40 |
|
|
|
45.39 |
|
|
|
65.00 |
|
|
|
60.39 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collateral-dependent impaired loans(6) |
|
$ |
1,004,828 |
|
|
|
971,909 |
|
|
|
953,126 |
|
|
|
718,068 |
|
|
|
609,181 |
|
|
|
|
(1) |
|
Allowance and cumulative write-downs on nonperforming loans as a percentage of unpaid
principal balance at September 30, 2009 was approximately 42% compared to 36% at June 30,
2009. |
|
(2) |
|
Represent only the impaired loans that are intended to be sold. Impaired loans held
for sale are carried at the lower of cost or fair value. |
|
(3) |
|
Allowance and cumulative write-downs on nonperforming assets as a percentage of unpaid
principal balance at September 30, 2009 was approximately 46%. |
|
(4) |
|
During the third quarter of 2009, Synovus revised its definition of nonperforming
assets to exclude loans that have been restructured and remain on accruing status. These
loans are not considered to be nonperforming because they are performing in accordance with
the restructured terms. Management believes that this change better aligns our definition of nonperforming loans and
nonperforming assets with the definition used by our peers and therefore improves the comparability
of this measure across the industry. All prior periods presented have been reclassified to conform to the new
presentation. |
|
(5) |
|
Ratio is annualized. |
|
(6) |
|
Collateral-dependent impaired loans for which there was no associated reserve were:
$776.6 million at September 30, 2009; $674.6 million at June 30, 2009; $785.0 million at of
March 31, 2009; $618.2 million at of December 31, 2008; and $540.7 million at September 30,
2008. |
60
Management continuously monitors nonperforming and past due loans in an effort
to mitigate further deterioration regarding the condition of these loans. Potential problem loans are defined as certain loans where there is information
about possible credit problems of borrowers which causes management to have doubts as to the
ability of such borrowers to comply with the present loan repayment terms. The definition is believed to be
substantially consistent with the bank regulatory classification of substandard. In addition to accruing loans
90 days past due, Synovus had approximately $1.25 billion of potential problem commercial and
commercial real estate loans at September 30, 2009 as compared to approximately $730 million at
June 30, 2009. The current expectation of losses from potential problem loans has been included in
managements analysis for assessing the adequacy of the allowance for loan losses. At September 30, 2009,
the allowance for loan losses allocated to these potential problem loans was approximately $179 million. The increase in potential problem loans
is primarily related to credits within the residential and commercial development categories. We
cannot predict at this time whether these potential problem loans ultimately will become problem
loans or result in losses to us.
61
The table below includes selected credit quality metrics for the commercial real estate portfolio.
The data by geographic location is primarily based on regulatory reporting.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
West |
|
South |
|
|
|
|
CRE Loan Type |
|
Date |
|
Total |
|
Georgia |
|
Atlanta |
|
Florida |
|
Florida |
|
Carolina |
|
Tennessee |
|
Alabama |
Total investment properties |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance outstanding |
|
|
09/30/09 |
|
|
$ |
5,819,078 |
|
|
|
3,429,368 |
|
|
|
955,328 |
|
|
|
830,302 |
|
|
|
661,366 |
|
|
|
671,994 |
|
|
|
227,907 |
|
|
|
659,507 |
|
% of total CRE |
|
|
|
|
|
|
52.1 |
% |
|
|
53.9 |
|
|
|
47.0 |
|
|
|
55.6 |
|
|
|
55.9 |
|
|
|
40.0 |
|
|
|
63.7 |
|
|
|
51.4 |
|
% of loan type |
|
|
|
|
|
|
100.0 |
% |
|
|
58.9 |
|
|
|
16.4 |
|
|
|
14.3 |
|
|
|
11.4 |
|
|
|
11.6 |
|
|
|
3.9 |
|
|
|
11.3 |
|
Delinquency
rates(1)
: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30-89 days |
|
|
09/30/09 |
|
|
|
0.8 |
% |
|
|
0.9 |
|
|
|
2.1 |
|
|
|
1.3 |
|
|
|
1.6 |
|
|
|
0.8 |
|
|
|
0.3 |
|
|
|
0.2 |
|
|
|
|
12/31/08 |
|
|
|
0.5 |
|
|
|
0.6 |
|
|
|
0.7 |
|
|
|
0.9 |
|
|
|
1.0 |
|
|
|
0.3 |
|
|
|
0.5 |
|
|
|
0.2 |
|
³ 90 days |
|
|
09/30/09 |
|
|
|
0.1 |
|
|
|
0.2 |
|
|
|
0.7 |
|
|
|
¾ |
|
|
|
¾ |
|
|
|
¾ |
|
|
|
¾ |
|
|
|
¾ |
|
|
|
|
12/31/08 |
|
|
|
0.1 |
|
|
|
0.2 |
|
|
|
0.4 |
|
|
|
¾ |
|
|
|
¾ |
|
|
|
0.1 |
|
|
|
¾ |
|
|
|
¾ |
|
Accruing past due
90 days |
|
|
09/30/09 |
|
|
$ |
8,347 |
|
|
|
8,347 |
|
|
|
6,369 |
|
|
|
¾ |
|
|
|
¾ |
|
|
|
¾ |
|
|
|
¾ |
|
|
|
¾ |
|
|
|
|
12/31/08 |
|
|
|
6,918 |
|
|
|
6,298 |
|
|
|
4,808 |
|
|
|
¾ |
|
|
|
¾ |
|
|
|
620 |
|
|
|
¾ |
|
|
|
¾ |
|
NonAccrual loans |
|
|
09/30/09 |
|
|
|
354,395 |
|
|
|
279,733 |
|
|
|
40,115 |
|
|
|
36,873 |
|
|
|
31,661 |
|
|
|
17,509 |
|
|
|
3,746 |
|
|
|
16,533 |
|
|
|
|
12/31/08 |
|
|
|
60,529 |
|
|
|
13,746 |
|
|
|
12,297 |
|
|
|
27,372 |
|
|
|
27,372 |
|
|
|
15,832 |
|
|
|
110 |
|
|
|
3,469 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total 1-4 family properties |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance outstanding |
|
|
09/30/09 |
|
|
$ |
3,868,418 |
|
|
|
2,011,638 |
|
|
|
706,811 |
|
|
|
435,038 |
|
|
|
323,925 |
|
|
|
803,177 |
|
|
|
107,156 |
|
|
|
511,409 |
|
% of total CRE |
|
|
|
|
|
|
34.6 |
% |
|
|
31.7 |
|
|
|
34.7 |
|
|
|
29.1 |
|
|
|
27.4 |
|
|
|
47.8 |
|
|
|
30.0 |
|
|
|
39.9 |
|
% of loan type |
|
|
|
|
|
|
100.0 |
% |
|
|
52.0 |
|
|
|
18.3 |
|
|
|
11.2 |
|
|
|
8.4 |
|
|
|
20.8 |
|
|
|
2.8 |
|
|
|
13.2 |
|
Delinquency
rates(1)
: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30-89 days |
|
|
09/30/09 |
|
|
|
2.4 |
% |
|
|
3.3 |
|
|
|
7.0 |
|
|
|
2.3 |
|
|
|
1.7 |
|
|
|
0.9 |
|
|
|
0.7 |
|
|
|
1.8 |
|
|
|
|
12/31/08 |
|
|
|
2.4 |
|
|
|
3.0 |
|
|
|
4.7 |
|
|
|
4.2 |
|
|
|
3.6 |
|
|
|
0.9 |
|
|
|
0.4 |
|
|
|
0.5 |
|
³ 90 days |
|
|
09/30/09 |
|
|
|
0.1 |
|
|
|
0.1 |
|
|
|
0.2 |
|
|
|
0.2 |
|
|
|
0.3 |
|
|
|
0.1 |
|
|
|
¾ |
|
|
|
¾ |
|
|
|
|
12/31/08 |
|
|
|
0.2 |
|
|
|
0.3 |
|
|
|
0.4 |
|
|
|
¾ |
|
|
|
¾ |
|
|
|
¾ |
|
|
|
¾ |
|
|
|
¾ |
|
Accruing past due
90 days |
|
|
09/30/09 |
|
|
$ |
3,762 |
|
|
|
2,203 |
|
|
|
1,245 |
|
|
|
840 |
|
|
|
840 |
|
|
|
698 |
|
|
|
¾ |
|
|
|
21 |
|
|
|
|
12/31/08 |
|
|
|
9,780 |
|
|
|
9,039 |
|
|
|
5,520 |
|
|
|
183 |
|
|
|
47 |
|
|
|
460 |
|
|
|
58 |
|
|
|
40 |
|
NonAccrual loans |
|
|
09/30/09 |
|
|
|
666,800 |
|
|
|
453,969 |
|
|
|
228,897 |
|
|
|
60,286 |
|
|
|
48,229 |
|
|
|
107,470 |
|
|
|
19,111 |
|
|
|
25,964 |
|
|
|
|
12/31/08 |
|
|
|
539,782 |
|
|
|
420,203 |
|
|
|
240,600 |
|
|
|
55,928 |
|
|
|
51,444 |
|
|
|
20,410 |
|
|
|
11,576 |
|
|
|
31,665 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance outstanding |
|
|
09/30/09 |
|
|
$ |
1,485,568 |
|
|
|
916,565 |
|
|
|
372,491 |
|
|
|
229,262 |
|
|
|
196,810 |
|
|
|
205,958 |
|
|
|
22,517 |
|
|
|
111,266 |
|
% of total CRE |
|
|
|
|
|
|
13.3 |
% |
|
|
14.4 |
|
|
|
18.3 |
|
|
|
15.3 |
|
|
|
16.7 |
|
|
|
12.2 |
|
|
|
6.3 |
|
|
|
8.7 |
|
% of loan type |
|
|
|
|
|
|
100.0 |
% |
|
|
61.7 |
|
|
|
25.1 |
|
|
|
15.4 |
|
|
|
13.2 |
|
|
|
13.9 |
|
|
|
1.5 |
|
|
|
7.5 |
|
Delinquency
rates(1)
: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30-89 days |
|
|
09/30/09 |
|
|
|
1.9 |
% |
|
|
1.8 |
|
|
|
2.7 |
|
|
|
0.1 |
|
|
|
0.2 |
|
|
|
3.3 |
|
|
|
3.9 |
|
|
|
3.6 |
|
|
|
|
12/31/08 |
|
|
|
2.0 |
|
|
|
2.7 |
|
|
|
3.0 |
|
|
|
1.5 |
|
|
|
1.6 |
|
|
|
0.3 |
|
|
|
¾ |
|
|
|
0.5 |
|
³ 90 days |
|
|
09/30/09 |
|
|
|
0.5 |
|
|
|
0.7 |
|
|
|
0.1 |
|
|
|
0.1 |
|
|
|
0.1 |
|
|
|
0.4 |
|
|
|
¾ |
|
|
|
¾ |
|
|
|
|
12/31/08 |
|
|
|
¾ |
|
|
|
¾ |
|
|
|
¾ |
|
|
|
¾ |
|
|
|
¾ |
|
|
|
¾ |
|
|
|
¾ |
|
|
|
¾ |
|
Accruing past due
90 days |
|
|
09/30/09 |
|
|
$ |
7,294 |
|
|
|
6,270 |
|
|
|
242 |
|
|
|
168 |
|
|
|
168 |
|
|
|
856 |
|
|
|
¾ |
|
|
|
¾ |
|
|
|
|
12/31/08 |
|
|
|
300 |
|
|
|
282 |
|
|
|
157 |
|
|
|
¾ |
|
|
|
¾ |
|
|
|
18 |
|
|
|
¾ |
|
|
|
¾ |
|
NonAccrual loans |
|
|
09/30/09 |
|
|
|
201,769 |
|
|
|
130,776 |
|
|
|
85,058 |
|
|
|
42,437 |
|
|
|
41,767 |
|
|
|
17,850 |
|
|
|
2,619 |
|
|
|
8,087 |
|
|
|
|
12/31/08 |
|
|
|
106,865 |
|
|
|
75,014 |
|
|
|
57,708 |
|
|
|
23,876 |
|
|
|
23,078 |
|
|
|
1,726 |
|
|
|
2,425 |
|
|
|
3,824 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance outstanding |
|
|
09/30/09 |
|
|
$ |
11,173,064 |
|
|
|
6,357,571 |
|
|
|
2,034,631 |
|
|
|
1,494,602 |
|
|
|
1,182,101 |
|
|
|
1,681,129 |
|
|
|
357,580 |
|
|
|
1,282,182 |
|
% of total CRE |
|
|
|
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% of loan type |
|
|
|
|
|
|
100.0 |
% |
|
|
56.9 |
|
|
|
18.2 |
|
|
|
13.4 |
|
|
|
10.6 |
|
|
|
15.0 |
|
|
|
3.2 |
|
|
|
11.5 |
|
Delinquency
rates(1)
: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30-89 days |
|
|
09/30/09 |
|
|
|
1.5 |
% |
|
|
1.8 |
|
|
|
4.0 |
|
|
|
1.4 |
|
|
|
1.4 |
|
|
|
1.2 |
|
|
|
0.6 |
|
|
|
1.1 |
|
|
|
|
12/31/08 |
|
|
|
1.5 |
|
|
|
1.9 |
|
|
|
2.9 |
|
|
|
2.1 |
|
|
|
2.0 |
|
|
|
0.6 |
|
|
|
0.4 |
|
|
|
0.3 |
|
³ 90 days |
|
|
09/30/09 |
|
|
|
0.2 |
|
|
|
0.3 |
|
|
|
0.4 |
|
|
|
0.1 |
|
|
|
0.1 |
|
|
|
0.1 |
|
|
|
¾ |
|
|
|
¾ |
|
|
|
|
12/31/08 |
|
|
|
0.1 |
|
|
|
0.2 |
|
|
|
0.4 |
|
|
|
¾ |
|
|
|
¾ |
|
|
|
0.1 |
|
|
|
¾ |
|
|
|
¾ |
|
Accruing past due
90 days |
|
|
09/30/09 |
|
|
$ |
19,403 |
|
|
|
16,820 |
|
|
|
7,856 |
|
|
|
1,008 |
|
|
|
1,008 |
|
|
|
1,554 |
|
|
|
¾ |
|
|
|
21 |
|
|
|
|
12/31/08 |
|
|
|
16,998 |
|
|
|
15,619 |
|
|
|
10,485 |
|
|
|
183 |
|
|
|
47 |
|
|
|
1,098 |
|
|
|
58 |
|
|
|
40 |
|
NonAccrual loans |
|
|
09/30/09 |
|
|
|
1,222,964 |
|
|
|
864,478 |
|
|
|
354,071 |
|
|
|
139,597 |
|
|
|
121,657 |
|
|
|
142,829 |
|
|
|
25,476 |
|
|
|
50,585 |
|
|
|
|
12/31/08 |
|
|
|
707,176 |
|
|
|
508,963 |
|
|
|
310,605 |
|
|
|
107,176 |
|
|
|
101,894 |
|
|
|
37,968 |
|
|
|
14,112 |
|
|
|
38,958 |
|
|
|
|
(1) |
|
Excludes non-accruing loans. |
62
The table below shows credit quality measures for the investment property loan portfolio as of
September 30, 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding |
|
|
|
|
|
|
30+ Past Due |
|
(dollars in thousands) |
|
Balance |
|
|
NPL Ratio |
|
|
Ratio |
|
Multi-family |
|
$ |
864,849 |
|
|
|
1.1 |
% |
|
|
1.2 |
|
Hotels |
|
|
1,023,492 |
|
|
|
22.5 |
|
|
|
0.1 |
|
Office buildings |
|
|
1,075,011 |
|
|
|
1.2 |
|
|
|
0.9 |
|
Shopping centers |
|
|
1,078,436 |
|
|
|
2.0 |
|
|
|
1.4 |
|
Commercial development |
|
|
699,532 |
|
|
|
8.5 |
|
|
|
2.4 |
|
Warehouses |
|
|
497,062 |
|
|
|
1.8 |
|
|
|
0.0 |
|
Other investment property |
|
|
580,696 |
|
|
|
2.1 |
|
|
|
0.8 |
|
|
|
|
|
|
|
|
|
|
|
Total investment property loans |
|
$ |
5,819,078 |
|
|
|
6.1 |
% |
|
|
1.0 |
|
|
|
|
|
|
|
|
|
|
|
The table below shows credit quality measures for the commercial and industrial loan portfolio as
of September 30, 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding |
|
|
|
|
|
|
30+ Past Due |
|
(dollars in thousands) |
|
Balance |
|
|
NPL Ratio |
|
|
Ratio |
|
Commercial, financial and agricultural |
|
$ |
6,328,176 |
|
|
|
2.62 |
% |
|
|
0.98 |
|
Owner occupied real estate |
|
|
4,587,747 |
|
|
|
1.45 |
|
|
|
0.72 |
|
|
|
|
|
|
|
|
|
|
|
Total commercial and industrial loans |
|
$ |
10,915,923 |
|
|
|
2.13 |
% |
|
|
0.87 |
|
|
|
|
|
|
|
|
|
|
|
The table below shows credit quality measures for the retail loan portfolio as of September 30,
2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding |
|
|
|
|
|
|
30+ Past Due |
|
(dollars in thousands) |
|
Balance |
|
|
NPL Ratio |
|
|
Ratio |
|
Home equity lines |
|
$ |
1,729,458 |
|
|
|
0.87 |
% |
|
|
0.86 |
|
Consumer mortgage |
|
|
1,667,593 |
|
|
|
2.49 |
|
|
|
2.19 |
|
Small business |
|
|
176,784 |
|
|
|
1.32 |
|
|
|
1.41 |
|
Credit card |
|
|
288,147 |
|
|
|
0.00 |
|
|
|
3.85 |
|
Other consumer loans |
|
|
403,013 |
|
|
|
1.20 |
|
|
|
1.57 |
|
|
|
|
|
|
|
|
|
|
|
Total retail loans |
|
$ |
4,264,995 |
|
|
|
1.50 |
% |
|
|
1.67 |
|
|
|
|
|
|
|
|
|
|
|
63
The following table shows the composition of the loan portfolio and nonperforming loans (classified
by loan type) as of September 30, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
% of |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
Total |
|
|
|
|
|
|
|
% of |
|
|
Non- |
|
|
Non- |
|
|
|
|
|
|
|
Total Loans |
|
|
Performing |
|
|
Performing |
|
Loan Type |
|
Total Loans |
|
|
Outstanding |
|
|
Loans |
|
|
Loans |
|
Multi-family |
|
$ |
864,849 |
|
|
|
3.3 |
% |
|
$ |
9,074 |
|
|
|
0.6 |
% |
Hotels |
|
|
1,023,492 |
|
|
|
3.9 |
|
|
|
230,307 |
|
|
|
15.2 |
|
Office buildings |
|
|
1,075,011 |
|
|
|
4.1 |
|
|
|
13,059 |
|
|
|
0.9 |
|
Shopping centers |
|
|
1,078,436 |
|
|
|
4.1 |
|
|
|
21,546 |
|
|
|
1.4 |
|
Commercial development |
|
|
699,532 |
|
|
|
2.6 |
|
|
|
59,168 |
|
|
|
3.9 |
|
Warehouses |
|
|
497,062 |
|
|
|
1.9 |
|
|
|
9,081 |
|
|
|
0.6 |
|
Other investment property |
|
|
580,696 |
|
|
|
2.2 |
|
|
|
12,160 |
|
|
|
0.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Investment Properties |
|
|
5,819,078 |
|
|
|
22.1 |
|
|
|
354,395 |
|
|
|
23.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1-4 family construction |
|
|
991,368 |
|
|
|
3.8 |
|
|
|
226,653 |
|
|
|
14.9 |
|
1-4 family perm/mini-perm |
|
|
1,355,111 |
|
|
|
5.1 |
|
|
|
69,332 |
|
|
|
4.6 |
|
Residential development |
|
|
1,521,939 |
|
|
|
5.8 |
|
|
|
370,815 |
|
|
|
24.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total 1-4 Family Properties |
|
|
3,868,418 |
|
|
|
14.7 |
|
|
|
666,800 |
|
|
|
43.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land Acquisition |
|
|
1,485,568 |
|
|
|
5.6 |
|
|
|
201,769 |
|
|
|
13.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Commercial Real Estate |
|
|
11,173,064 |
|
|
|
42.4 |
|
|
|
1,222,964 |
|
|
|
80.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, financial, and agricultural |
|
|
6,328,176 |
|
|
|
24.0 |
|
|
|
165,846 |
|
|
|
10.9 |
|
Owner-occupied |
|
|
4,587,747 |
|
|
|
17.5 |
|
|
|
66,449 |
|
|
|
4.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Commercial and Industrial Loans |
|
|
10,915,923 |
|
|
|
41.5 |
|
|
|
232,295 |
|
|
|
15.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home equity |
|
|
1,729,458 |
|
|
|
6.6 |
|
|
|
15,119 |
|
|
|
1.0 |
|
Consumer mortgages |
|
|
1,667,593 |
|
|
|
6.3 |
|
|
|
41,493 |
|
|
|
2.7 |
|
Credit card |
|
|
288,147 |
|
|
|
1.1 |
|
|
|
¾ |
|
|
|
¾ |
|
Other retail loans |
|
|
579,797 |
|
|
|
2.2 |
|
|
|
7,178 |
|
|
|
0.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Retail |
|
|
4,264,995 |
|
|
|
16.2 |
|
|
|
63,790 |
|
|
|
4.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unearned Income |
|
|
(22,243 |
) |
|
|
(0.1 |
) |
|
|
¾ |
|
|
|
¾ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
26,331,739 |
|
|
|
100.0 |
% |
|
$ |
1,519,049 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
The following table presents the composition of deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
September 30, |
|
(in thousands) |
|
2009 |
|
|
2008 |
|
|
2008 |
|
Non-interest bearing demand deposit accounts |
|
$ |
4,018,045 |
|
|
|
3,563,619 |
|
|
|
3,479,314 |
|
Money market accounts |
|
|
7,738,964 |
|
|
|
8,094,452 |
|
|
|
8,292,158 |
|
National market brokered money market accounts |
|
|
1,313,614 |
|
|
|
1,985,464 |
|
|
|
1,839,186 |
|
NOW accounts |
|
|
3,406,766 |
|
|
|
3,359,410 |
|
|
|
3,094,707 |
|
Savings accounts |
|
|
473,673 |
|
|
|
437,656 |
|
|
|
451,507 |
|
Time deposits |
|
|
12,416,742 |
|
|
|
13,162,042 |
|
|
|
12,531,177 |
|
National market brokered time deposits |
|
|
4,325,721 |
|
|
|
4,352,614 |
|
|
|
4,335,387 |
|
|
|
|
|
|
|
|
|
|
|
Total deposits |
|
$ |
28,054,191 |
|
|
|
28,617,179 |
|
|
|
27,848,863 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core deposits (1) |
|
$ |
22,414,855 |
|
|
|
22,279,101 |
|
|
|
21,674,290 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Core deposits include total deposits less national market brokered deposits. See
reconciliation of non-GAAP financial measures on page 83. |
64
Total deposits at September 30, 2009 were $28.1 billion, a decrease of $563.0 million, or 2.6%
annualized, compared to December 31, 2008, and an increase of $205.3 million, or 0.7%, compared to
September 30, 2008. Core deposits (total deposits excluding national market brokered deposits)
increased $135.8 million, or 0.8% annualized, compared to December 31, 2008, and increased $740.6
million, or 3.4%, compared to September 30, 2008. The year over year increase was driven by growth
within demand deposit accounts, which increased $538.7 million, or 15.5%, and NOW accounts, which
increased $312.1 million, or 10.1%. During 2009, Synovus has successfully improved the mix of
deposits by replacing higher priced time deposits with lower cost funding.
Because of its multiple charter structure, Synovus has the unique ability to offer certain shared
deposit products (Synovus® Shared Deposit). Synovus Shared CD and Money Market
accounts provide customers up to $7.5 million in FDIC insurance per individual account by spreading
deposits across its 30 separately-chartered banks. Shared deposit products totaled $1.98 billion at
September 30, 2009 as compared to $1.74 billion at December 31, 2008 and $887.6 million at
September 30, 2008.
During the first quarter of 2009, Synovus received notification from the FDIC that deposits
obtained through Synovus® Shared Deposit products should be listed as brokered deposits
in bank subsidiary Call Reports. Therefore, Synovus March 31, 2009 bank subsidiary Call Reports
reflect customer deposits held in Synovus® Shared Deposit products as brokered deposits
as requested by the FDIC. The FDIC defines brokered deposits as funds which the reporting bank
obtains, directly or indirectly, by or through any deposit broker for deposit into one or more
deposit accounts. The FDIC further defines the term deposit broker to include: (1) any person
engaged in the business of placing deposits, or facilitating the placement of deposits, of third
parties with insured depository institutions or the business of placing deposits with insured
depository institutions for the purpose of selling interests in those deposits to third parties,
and (2) an agent or trustee who establishes a deposit account to facilitate a business arrangement
with an insured depository institution to use the proceeds of the account to fund a prearranged
loan. The FDIC also provides the following 9 exclusions for what the term deposit broker does not
include: (1) an insured depository institution, with respect to funds placed with that depository
institution; (2) an employee of an insured depository institution, with respect to funds placed
with the employing depository institution; (3) a trust department of an insured depository
institution, if the trust in question has not been established for the primary purpose of placing
funds with insured depository institutions; (4) the trustee of a pension or other employee benefit
plan, with respect to funds of the plan; (5) a person acting as a plan administrator or an
investment adviser in connection with a pension plan or other employee benefit plan provided that
that person is performing managerial functions with respect to the plan; (6) the trustee of a
testamentary account; (7) the trustee of an irrevocable trust (other than a trustee who establishes
a deposit account to facilitate a business arrangement with an insured depository institution to
use the proceeds of the account to fund a prearranged loan), as long as the trust in question has
not been established for the primary purpose of placing funds with insured depository institutions;
(8) a trustee or custodian of a pension or profit-sharing plan qualified under Section 401(d) or
430(a) of the Internal Revenue Code of 1986; or (9) an agent or nominee whose primary purpose is
not the placement of funds with depository institutions. (For purposes of applying this ninth
exclusion from the definition of deposit broker, primary purpose does not mean primary
activity, but should be construed as primary intent.) The FDIC requested this reporting change
since Synovus facilitates the placement of customer deposits among its separately-chartered bank
subsidiaries. At a consolidated level, Synovus includes and reports Synovus® Shared
Deposit product balances held throughout its bank subsidiaries as core deposits (total deposits
excluding national market brokered deposits).
65
Due to the significant turmoil in financial markets during the second half of 2008, national market
brokered deposits became more attractive to financial market participants and investors as an FDIC
insured alternative to money market and other investment accounts. Synovus grew this funding
source as demand for these products increased during the second half of 2008, but has reduced its
dependence on funding from these products through normal run off during the nine months ended
September 30, 2009. National market brokered deposits were $5.64 billion at September 30, 2009 as
compared to $6.34 billion at December 31, 2008 and $6.17 billion at September 30, 2008.
Capital Resources and Liquidity
Capital
Synovus has always placed great emphasis on maintaining a solid capital base and continues to
satisfy applicable regulatory capital requirements. Management is committed to maintaining a
capital level sufficient to assure shareholders, customers, and regulators that Synovus is
financially sound, and to enable Synovus to provide a desirable level of long-term profitability.
The following table presents certain ratios used to measure Synovus capitalization:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
June 30, |
|
December 31, |
(in thousands) |
|
2009 |
|
2009 |
|
2008 |
Tier 1 capital |
|
$ |
2,974,066 |
|
|
|
2,862,225 |
|
|
|
3,602,848 |
|
Tier 1 common equity |
|
|
2,037,951 |
|
|
|
1,928,370 |
|
|
|
2,673,055 |
|
Total risk-based capital |
|
|
3,927,752 |
|
|
|
3,836,405 |
|
|
|
4,674,476 |
|
Tier 1 capital ratio |
|
|
10.48 |
% |
|
|
9.53 |
|
|
|
11.22 |
|
Tier 1 common equity ratio |
|
|
7.18 |
|
|
|
6.42 |
|
|
|
8.33 |
|
Total risk-based capital to risk-weighted assets ratio |
|
|
13.84 |
|
|
|
12.77 |
|
|
|
14.56 |
|
Leverage ratio |
|
|
8.76 |
|
|
|
8.25 |
|
|
|
10.28 |
|
Common equity to assets ratio |
|
|
6.39 |
|
|
|
6.10 |
|
|
|
8.01 |
|
Tangible common equity to tangible assets ratio (1) |
|
|
6.23 |
|
|
|
5.94 |
|
|
|
7.86 |
|
Tangible common equity to risk-weighted assets (1) |
|
|
7.59 |
|
|
|
6.78 |
|
|
|
8.74 |
|
|
|
|
(1) |
|
See reconciliation of non-GAAP Financial Measures on page 83. |
As a financial holding company, Synovus and its subsidiary banks are required to maintain capital
levels required for a well-capitalized institution, as defined by federal banking regulations. The
capital measures used by the federal banking regulators are the total risk-based capital ratio,
Tier 1 risk-based capital ratio, and the leverage ratio. Under the regulations, a national or state
member bank will be well-capitalized if it has a total capital ratio of 10% or greater, a Tier 1
capital ratio of 6% or greater, a leverage ratio of 5% or greater, and is not subject to any
written agreement, order, capital directive, or prompt corrective action directive by a federal
bank regulatory agency to meet and maintain a specific capital level for any capital measure.
However, even if a bank satisfies all applicable quantitative criteria to be considered
well-capitalized, the regulations also establish procedures for downgrading an institution to a
lower capital category based on supervisory factors other than capital. At September 30, 2009,
Synovus and its subsidiary banks were considered well-capitalized under such regulations.
Since the third quarter of 2007, the credit markets, and the residential and commercial development
real estate markets, have experienced severe difficulties and challenging economic conditions. As a
result, Synovus capital has been negatively impacted by credit costs since mid-2008. Synovus
continually monitors its capital position and has taken a number of
steps focused on strengthening
Synovus capital position, as described below. However, credit deterioration, further regulatory
directives, and increases in non-performing assets and the allowance for loan losses exceeding
current expectations could adversely impact our liquidity position and capital ratios and require
us to seek additional capital.
In December 2008, Synovus issued 967,870 shares of Series A Preferred Stock to the United States
Department of the Treasury as part of the Capital Purchase Program (CPP), generating $967.9 million
of Tier 1 Capital. See Note 3 Shareholders Equity in Notes to Consolidated Financial
Statements.
66
On May 7, 2009, the Federal Reserve Board announced the results of the Supervisory Capital
Assessment Program (SCAP), commonly referred to as the stress test, of the capital needs through
the end of 2010 of the nineteen largest U.S. bank holding companies. Although Synovus was not among
the bank holding companies that the Federal Reserve reviewed under the SCAP, Synovus conducted an
internal analysis of its capital position as of June 30, 2009, using many of the same methodologies
of the SCAP, but applying underlying assumptions relating to potential losses that Synovus believed
to be more appropriately tailored to reflect the composition and attributes of its loan portfolio.
Certain of those assumptions were more optimistic than the assumptions used by the nineteen largest
banks under the SCAP methodology. Although Synovus regulators have expressed concern that its 2010
stress test assumptions are notably more optimistic than those used for 2009 despite the current
difficult economic environment, based upon Synovus internal analysis, management believes that,
through internally generated sources of capital only, as of June 30, 2009, Synovus complied with
the Tier 1 capital threshold of common equity at or above 4% of risk weighted assets. As of June
30, 2009, utilizing the SCAP-defined methodology and assumptions, Synovus would have been unable to
demonstrate that it would meet the Tier 1 capital threshold of common equity at or above 4% of risk
weighted assets under the More Adverse scenario of SCAP. See Part II Item 1A Risk FactorsWe
presently are subject to, and in the future may become subject to, additional supervisory actions
and/or enhanced regulation that could have a material negative effect on our business, operating
flexibility, financial condition and the value of our common stock.
As Synovus has continued to carefully monitor the dramatically evolving financial services
landscape in general, and its position in that landscape compared to its peers in particular,
Synovus considered a number of factors, including, but not limited to: the regulators urging for
Synovus to bolster its capital position promptly; strategies pursued by Synovus peers to improve
their capital position and the window of opportunity to raise available capital; and available
strategic opportunities resulting from the distressed banking environment.
In light of these factors, on September 14, 2009, Synovus announced its Capital Plan, pursuant to
which Synovus implemented certain initiatives that it expected would increase Synovus Tier 1
capital and improve its tangible common equity to tangible assets ratio. Synovus has substantially
completed the execution of the Capital Plan, as described below:
|
|
|
On September 22, 2009, Synovus completed a public offering of 150,000,000 shares of
common stock at a price of $4.00 per share, generating net proceeds of $570.9 million. |
|
|
|
|
On November 5, 2009, Synovus completed the previously announced exchange offer (Exchange
Offer) of $29,820,000 in aggregate principal amount of its outstanding 4.875% Subordinated
Notes Due 2013 (Notes) for approximately 9.44 million shares of Synovus common stock. The
Notes exchanged in the Exchange Offer represent 12.6% of the $236,570,000 aggregate
principal amount of Notes outstanding prior to the Exchange Offer. The Exchange Offer
resulted in an increase to tangible common equity of approximately $28 million. |
|
|
|
|
On November 6, 2009, Synovus completed the sale of its remaining shares of Visa Class B
common stock. Synovus expects to recognize a pre-tax gain of $51.9 million on the sale of
the Visa Class B common stock during the three months ending December 31, 2009. |
67
Through
November 9, 2009, implementation of the Capital Plan has generated an aggregate of
approximately $644 million of tangible common equity. Synovus presently expects to continue to
work to identify, consider and pursue additional balance sheet optimization initiatives during the
fourth quarter of 2009. In addition to these strategies, we may determine to pursue additional
strategic initiatives in the future, whether as a result of the continuation or worsening of the
current adverse market conditions and our resulting capital position, or as a result of regulatory
pressures.
We will continue to execute the remainder of our strategic initiatives and Capital Plan during the
course of fiscal 2009. We cannot assure that we will realize the anticipated benefits of our
strategic initiatives, or that our bank regulators will be satisfied with the outcomes of such
initiatives and plan and will not require us to take further action. See Part II Item 1A Risk
Factors We may be required to raise additional Tier 1 capital to comply with new regulatory
standards adopted following the release of the results of the Supervisory Capital Assessment
Program.
Synovus will continue to monitor its capital position, particularly as capital is impacted by
current credit conditions, economic conditions and regulatory requirements. For the first nine
months of 2009, we have experienced significant declines in the value of collateral for real estate
loans and heightened credit losses, which has resulted in record levels of non-performing assets,
charge-offs, foreclosures and losses on disposition of the underlying assets. Although we
presently expect that certain of these levels will begin to flatten out over the near term, it is
difficult to predict the effects of further negative developments in the credit, economic and
regulatory environments, which could cause these levels to worsen.
Our internal stress test is based upon a consolidated review of the performance of our assets, and
our resulting capital position, over an extended period ending December 31, 2010. Because of our
aggressive approach to identifying and recognizing losses on problem assets, there have been
certain components (including, for example, the timing of losses realized in connection with
dispositions) of our internal stress test that have performed and may continue to perform at velocities
that are different than initially anticipated. We believe that the majority of the credit losses
incurred during the third quarter of 2009 were included in our internal stress test as of June 30,
2009. While actual results inherently differ from any forecast, as of September 30, 2009, Synovus
longer-term view of capital adequacy generally is consistent with the conclusion reached in our
internal stress test as of June 30, 2009.
However, if economic conditions or other factors worsen to a greater degree than the assumptions
underlying Synovus internal assessment of its capital position, if minimum regulatory capital
requirements for Synovus or its subsidiary banks increase as the result of regulatory directives or
otherwise, or if Synovus stress test for any reason fails to adequately address some of the more
complex aspects of our 30 bank charter structure, then Synovus may be required to seek
additional capital from external sources. Given the weakened economy, current market conditions
and Synovus recent financial performance and related credit ratings, there can be no assurance
that additional capital will be available on favorable terms, if at all.
Liquidity
Synovus generates liquidity through maturities and repayments of loans by customers, deposit growth
and access to sources of funds other than deposits. Management must ensure that adequate liquidity,
at a reasonable cost, is available to meet the cash flow needs of depositors,
68
borrowers, and creditors. Management constantly monitors and maintains appropriate levels of
liquidity so as to provide adequate funding sources to meet estimated customer deposit withdrawals
and future loan requests. Liquidity is also enhanced by the acquisition of new deposits. Each of
the 30 subsidiary banks monitors deposit flows and evaluates alternate pricing structures in an
effort to retain and grow deposits. In the current market environment, customer confidence is a
critical element in growing and retaining deposits. In this regard, Synovus subsidiary banks asset
quality could play a larger role in the stability of our deposit base. In the event asset quality
declines significantly from its current level, the subsidiary banks ability to grow and retain
deposits could be diminished, which in turn could reduce deposits as a liquidity source.
Synovus subsidiary banks also generate liquidity through the national deposit markets. These
subsidiary banks issue longer-term certificates of deposit across a broad geographic base to
increase their liquidity and funding positions. For individual Synovus banks, access to these
deposits could become more limited if their asset quality and financial performance were to
significantly deteriorate. Selected Synovus subsidiary banks have the capacity to access funding
through their membership in the Federal Home Loan Bank System. At September 30, 2009, most Synovus
subsidiary banks had access to incremental funding, subject to available collateral and Federal
Home Loan Bank credit policies, through utilization of Federal Home Loan Bank advances.
Synovus Financial Corp., as the holding company (Parent Company), requires cash for various
operating needs, including payment of dividends to shareholders, capital infusions into
subsidiaries, the servicing of debt, and the payment of general corporate expenses. The primary
source of liquidity for the Parent Company consists of dividends from the subsidiary banks, which
are governed by certain rules and regulations of various state and federal banking regulatory
agencies. Dividends from subsidiaries in 2009 have been significantly lower than those received in
previous years. Should Synovus subsidiaries require additional capital resources, either due to
asset growth or realized losses, the Parent Company may be required to provide capital infusions to
these subsidiaries. During 2009, Synovus has been required to provide capital to certain subsidiary
banks and expects to continue to do so over the remainder of 2009. There is an increasing
possibility that additional Synovus subsidiary banks may be directed by their regulators to
increase their capital levels as a result of weakened financial conditions, which may require that
Synovus contribute additional capital to these banks at a time when Synovus is not receiving a
meaningful amount of dividend payments from its other banks to offset those capital infusions. In
addition, current conditions in the public markets for bank holding companies, together with the
dividend payments on our Series A Preferred Stock and other obligations and expenses of our holding
company, will likely continue to put further pressure on our liquidity.
The Parent Company has historically enjoyed a solid reputation and credit standing in the capital
markets and historically has been able to raise funds in the form of either short or long-term
borrowings or equity issuances, including the public offering executed in September 2009 as part of
the Capital Plan. However, given the weakened economy, current market conditions and Synovus
recent financial performance and related credit ratings, there can be no assurance that the Parent
Company would be able to obtain new borrowings or issue additional equity on favorable terms, if at
all. See Part II Item 1A Risk Factors We may be unable to receive dividends from our
subsidiary banks, and we may be required to contribute capital to those banks, which could
adversely affect our liquidity and cause us to raise capital on terms that are unfavorable to us.
Due to these factors, Synovus is currently maintaining a cash position in excess of normal levels.
Synovus is also evaluating additional capital and cash management strategies including the potential sale of selected assets.
69
While liquidity is an ongoing challenge for all financial institutions, Synovus presently believes
that the sources of liquidity discussed above, including existing liquid funds on hand, are
sufficient to meet its anticipated funding needs through the near future. However, if economic
conditions or other factors worsen to a greater degree than the assumptions underlying Synovus
internal assessment of its capital position, if minimum regulatory capital requirements for Synovus
or its subsidiary banks increase as the result of regulatory directives or otherwise, or if
Synovus stress test for any reason fails to adequately address some of the more complex and
unpredictable dynamics of our operating structure, then Synovus may be required to seek additional
liquidity from external sources. Given the weakened economy, current market conditions and
Synovus recent financial performance and related credit ratings, there can be no assurance that
the additional liquidity will be available on favorable terms, if at all. See Part II Item 1A
Risk Factors Our allowance for loan losses may not be adequate to cover actual losses, and we
may be required to materially increase our allowance, which may adversely affect our capital,
financial condition and results of operations.
Earning Assets, Sources of Funds, and Net Interest Income
Average total assets for the first nine months of 2009 increased $1.10 billion to $34.76 billion,
an increase of 3.3% compared to the first nine months of 2008. Average earning assets increased
$1.16 billion, or 3.8%, in the first nine months of 2009 compared to the same period in 2008, and
represented 92.2% of average total assets. Funding sources supporting this growth in average total
assets and average earning assets include a $2.15 billion increase in average deposits (including
core deposit growth of $1.42 billion), and a $922.6 million increase in preferred stock (issued in
December 2008). A portion of the funding described above was used to reduce average short-term
borrowings and long-term debt by $1.022 billion and $46.1 million, respectively. The primary
components of the $1.16 billion earning asset growth were a $1.02 billion increase in balances held
with the Federal Reserve Bank, a $107.6 million increase in average mortgage loans held for sale,
and an $86.5 million increase in average net loans.
Net interest income for the nine months ended September 30, 2009 was $754.5 million, a decrease of
$65.4 million, or 8.0%, compared to $819.9 million for the nine months ended September 30, 2008.
Net interest income for the three months ended September 30, 2009 was $254.6 million, a decrease of
$13.2 million, or 4.9%, compared to $267.8 million for the three months ended September 30, 2008.
The net interest margin for the nine months ended September 30, 2009 was 3.16%, down 41 basis
points from 3.57% for the nine months ended September 30, 2008. Compared to the nine months ended
September 30, 2008, earning asset yields decreased by 135 basis points. Loan yields declined by
134 basis points, primarily due to a 218 basis point decline in the average prime rate and higher
levels of nonperforming loans and interest charge-offs. The decline in earning asset yields was
partially offset by a 94 basis point decline in the effective cost of funds. The most significant
decrease in funding costs was federal funds purchased and other short term liabilities, which
declined by 200 basis points, national market money market accounts, which declined by 191 basis
points, long term debt, which declined by 156 basis points, and core money market accounts, which
declined by 119 basis points.
70
On a sequential quarter basis, net interest income decreased by $2.0 million, while the net
interest margin decreased 1 basis point to 3.22%. Yields on earning assets decreased by 7 basis
points, while the effective cost of funds decreased by 6 basis points. Effective cost of funds was
positively impacted by the downward repricing of maturing certificates of deposit. The third
quarter margin was impacted by the net decrease in loans outstanding, an excess liquidity position,
and the negative impact of nonperforming assets. Excluding the impact of nonperforming assets, the
third quarter margin was 3.64%, up 2 basis points, from the second quarter of 2009.
The factors negatively impacting the third quarter margin are expected to continue to pressure the
margin in the fourth quarter. The excess liquidity position, partially driven by loan balance
declines, peaked later in the third quarter and is expected to moderate over a period of time.
Synovus currently expects this to result in higher average balances of lower yielding assets for
the fourth quarter which will have a negative impact on the margin.
71
Quarterly yields earned on average interest-earning assets and rates paid on average
interest-bearing liabilities for the five most recent quarters are presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
2008 |
|
|
|
Third |
|
|
Second |
|
|
First |
|
|
Fourth |
|
|
Third |
|
(dollars in thousands) |
|
Quarter |
|
|
Quarter |
|
|
Quarter |
|
|
Quarter |
|
|
Quarter |
|
Interest Earning Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable investment securities |
|
$ |
3,209,718 |
|
|
|
3,353,382 |
|
|
|
3,455,091 |
|
|
|
3,549,643 |
|
|
|
3,548,227 |
|
Yield |
|
|
5.06 |
% |
|
|
5.16 |
|
|
|
5.22 |
|
|
|
4.94 |
|
|
|
5.06 |
|
Tax-exempt investment securities |
|
$ |
98,435 |
|
|
|
107,626 |
|
|
|
116,163 |
|
|
|
122,332 |
|
|
|
128,241 |
|
Yield |
|
|
7.06 |
% |
|
|
7.08 |
|
|
|
6.91 |
|
|
|
6.79 |
|
|
|
6.74 |
|
Trading account assets |
|
$ |
13,439 |
|
|
|
19,984 |
|
|
|
22,580 |
|
|
|
29,727 |
|
|
|
30,584 |
|
Yield |
|
|
8.22 |
% |
|
|
5.57 |
|
|
|
6.02 |
|
|
|
5.10 |
|
|
|
6.77 |
|
Commercial loans |
|
$ |
22,850,126 |
|
|
|
23,572,578 |
|
|
|
23,525,450 |
|
|
|
23,870,384 |
|
|
|
23,302,028 |
|
Yield |
|
|
4.73 |
% |
|
|
4.72 |
|
|
|
4.77 |
|
|
|
5.46 |
|
|
|
5.78 |
|
Consumer loans |
|
$ |
4,303,592 |
|
|
|
4,335,897 |
|
|
|
4,353,580 |
|
|
|
4,347,332 |
|
|
|
4,267,477 |
|
Yield |
|
|
5.37 |
% |
|
|
5.38 |
|
|
|
5.50 |
|
|
|
5.88 |
|
|
|
6.19 |
|
Allowance for loan losses |
|
$ |
(905,700 |
) |
|
|
(663,355 |
) |
|
|
(627,110 |
) |
|
|
(473,875 |
) |
|
|
(422,331 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, net |
|
$ |
26,248,018 |
|
|
|
27,245,120 |
|
|
|
27,251,920 |
|
|
|
27,743,841 |
|
|
|
27,147,174 |
|
Yield |
|
|
5.01 |
% |
|
|
4.96 |
|
|
|
5.01 |
|
|
|
5.63 |
|
|
|
5.95 |
|
Mortgage loans held for sale |
|
$ |
194,158 |
|
|
|
268,933 |
|
|
|
247,937 |
|
|
|
98,362 |
|
|
|
108,873 |
|
Yield |
|
|
5.39 |
% |
|
|
4.94 |
|
|
|
5.46 |
|
|
|
5.96 |
|
|
|
6.91 |
|
Federal funds sold, due from
Federal
Reserve Bank and other short-term
investments |
|
$ |
1,653,546 |
|
|
|
996,754 |
|
|
|
1,214,897 |
|
|
|
642,396 |
|
|
|
211,323 |
|
Yield |
|
|
0.24 |
% |
|
|
0.24 |
|
|
|
0.31 |
|
|
|
0.60 |
|
|
|
1.88 |
|
Federal Home Loan Bank and Federal
Reserve Bank Stock (1) |
|
$ |
139,230 |
|
|
|
132,346 |
|
|
|
117,205 |
|
|
|
121,994 |
|
|
|
122,088 |
|
Yield |
|
|
1.38 |
% |
|
|
0.54 |
|
|
|
0.66 |
|
|
|
0.20 |
|
|
|
3.61 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest earning assets |
|
$ |
31,556,544 |
|
|
|
32,124,145 |
|
|
|
32,425,793 |
|
|
|
32,308,295 |
|
|
|
31,296,510 |
|
Yield |
|
|
4.76 |
% |
|
|
4.83 |
|
|
|
4.84 |
|
|
|
5.44 |
|
|
|
5.81 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Bearing Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest bearing demand deposits |
|
$ |
3,310,924 |
|
|
|
3,582,954 |
|
|
|
3,602,371 |
|
|
|
3,201,355 |
|
|
|
3,076,447 |
|
Rate |
|
|
0.42 |
% |
|
|
0.45 |
|
|
|
0.49 |
|
|
|
0.80 |
|
|
|
1.07 |
|
Money market accounts |
|
$ |
6,309,578 |
|
|
|
6,241,764 |
|
|
|
6,272,015 |
|
|
|
6,129,751 |
|
|
|
6,771,080 |
|
Rate |
|
|
1.23 |
% |
|
|
1.24 |
|
|
|
1.30 |
|
|
|
1.80 |
|
|
|
2.19 |
|
Savings deposits |
|
$ |
477,909 |
|
|
|
477,752 |
|
|
|
452,206 |
|
|
|
442,623 |
|
|
|
457,526 |
|
Rate |
|
|
0.15 |
% |
|
|
0.15 |
|
|
|
0.16 |
|
|
|
0.22 |
|
|
|
0.25 |
|
Time deposits under $100,000 |
|
$ |
3,030,346 |
|
|
|
3,126,984 |
|
|
|
3,222,601 |
|
|
|
3,264,401 |
|
|
|
3,055,465 |
|
Rate |
|
|
2.86 |
% |
|
|
3.13 |
|
|
|
3.41 |
|
|
|
3.64 |
|
|
|
3.69 |
|
Time deposits over $100,000 |
|
$ |
5,281,529 |
|
|
|
5,355,736 |
|
|
|
5,555,084 |
|
|
|
5,386,772 |
|
|
|
4,731,468 |
|
Rate |
|
|
2.73 |
% |
|
|
3.04 |
|
|
|
3.31 |
|
|
|
3.63 |
|
|
|
3.79 |
|
National market brokered money
market accounts |
|
$ |
1,365,477 |
|
|
|
1,885,214 |
|
|
|
2,073,734 |
|
|
|
1,982,179 |
|
|
|
1,271,113 |
|
Rate |
|
|
0.77 |
% |
|
|
0.75 |
|
|
|
0.82 |
|
|
|
1.27 |
|
|
|
2.27 |
|
National market brokered time
deposits |
|
$ |
3,941,977 |
|
|
|
3,203,546 |
|
|
|
3,718,570 |
|
|
|
4,549,172 |
|
|
|
3,968,783 |
|
Rate |
|
|
2.66 |
% |
|
|
3.09 |
|
|
|
3.38 |
|
|
|
3.70 |
|
|
|
3.61 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest bearing deposits |
|
$ |
23,717,740 |
|
|
|
23,873,950 |
|
|
|
24,896,581 |
|
|
|
24,956,253 |
|
|
|
23,331,882 |
|
Rate |
|
|
1.85 |
% |
|
|
1.96 |
|
|
|
2.16 |
|
|
|
2.58 |
|
|
|
2.77 |
|
Federal funds purchased and other
short-term liabilities |
|
$ |
1,194,759 |
|
|
|
1,166,785 |
|
|
|
578,717 |
|
|
|
876,330 |
|
|
|
1,459,097 |
|
Rate |
|
|
0.37 |
% |
|
|
0.36 |
|
|
|
0.59 |
|
|
|
0.90 |
|
|
|
1.94 |
|
Long-term debt |
|
$ |
1,906,320 |
|
|
|
2,090,710 |
|
|
|
1,964,064 |
|
|
|
2,106,785 |
|
|
|
2,119,321 |
|
Rate |
|
|
2.14 |
% |
|
|
1.94 |
|
|
|
2.07 |
|
|
|
3.44 |
|
|
|
3.32 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest bearing liabilities |
|
$ |
26,818,819 |
|
|
|
27,131,445 |
|
|
|
27,439,362 |
|
|
|
27,939,368 |
|
|
|
26,910,300 |
|
Rate |
|
|
1.80 |
% |
|
|
1.89 |
|
|
|
2.11 |
|
|
|
2.59 |
|
|
|
2.77 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest bearing demand
deposits |
|
$ |
4,069,108 |
|
|
|
3,812,876 |
|
|
|
3,611,958 |
|
|
|
3,508,753 |
|
|
|
3,463,563 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin |
|
|
3.22 |
% |
|
|
3.23 |
|
|
|
3.05 |
|
|
|
3.20 |
|
|
|
3.42 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
Yields and rates are annualized. |
|
(1) |
|
Included as a component of other assets on the accompanying balance sheet. |
72
Yields earned on average interest-earning assets and rates paid on average interest-bearing
liabilities for the nine months ended September 30, 2009 and 2008 are presented below:
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
(dollars in thousands) |
|
2009 |
|
|
2008 |
|
Interest Earning Assets: |
|
|
|
|
|
|
|
|
Taxable investment securities |
|
$ |
3,338,498 |
|
|
|
3,452,642 |
|
Yield |
|
|
5.14 |
% |
|
|
5.15 |
|
Tax-exempt investment securities |
|
$ |
107,343 |
|
|
|
140,042 |
|
Yield |
|
|
7.02 |
% |
|
|
7.03 |
|
Trading account assets |
|
$ |
18,634 |
|
|
|
31,254 |
|
Yield |
|
|
6.29 |
% |
|
|
6.48 |
|
Commercial loans |
|
$ |
23,313,577 |
|
|
|
23,082,533 |
|
Yield |
|
|
4.74 |
% |
|
|
6.17 |
|
Consumer loans |
|
$ |
4,330,840 |
|
|
|
4,136,993 |
|
Yield |
|
|
5.42 |
% |
|
|
6.52 |
|
Allowance for loan losses |
|
$ |
(733,808 |
) |
|
|
(400,553 |
) |
|
|
|
|
|
|
|
Loans, net |
|
$ |
26,910,609 |
|
|
|
26,818,973 |
|
Yield |
|
|
4.99 |
% |
|
|
6.33 |
|
Mortgage loans held for sale |
|
$ |
236,813 |
|
|
|
129,168 |
|
Yield |
|
|
5.25 |
% |
|
|
6.08 |
|
Federal funds sold, due from Federal Reserve Bank and other short-term investments |
|
$ |
1,290,006 |
|
|
|
180,375 |
|
Yield |
|
|
0.26 |
% |
|
|
2.18 |
|
Federal Home Loan Bank and Federal Reserve Bank stock (1) |
|
$ |
129,674 |
|
|
|
118,411 |
|
Yield |
|
|
0.87 |
% |
|
|
5.06 |
|
|
|
|
|
|
|
|
Total interest earning assets |
|
$ |
32,031,577 |
|
|
|
30,870,865 |
|
Yield |
|
|
4.80 |
% |
|
|
6.15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Bearing Liabilities: |
|
|
|
|
|
|
|
|
Interest bearing demand deposits |
|
$ |
3,497,682 |
|
|
|
3,143,747 |
|
Rate |
|
|
0.46 |
% |
|
|
1.25 |
|
Money market accounts |
|
$ |
6,274,590 |
|
|
|
6,871,184 |
|
Rate |
|
|
1.26 |
% |
|
|
2.45 |
|
Savings deposits |
|
$ |
469,383 |
|
|
|
456,031 |
|
Rate |
|
|
0.15 |
% |
|
|
0.26 |
|
Time deposits under $100,000 |
|
$ |
3,125,939 |
|
|
|
2,883,278 |
|
Rate |
|
|
3.14 |
% |
|
|
4.02 |
|
Time deposits over $100,000 |
|
$ |
5,396,448 |
|
|
|
4,407,732 |
|
Rate |
|
|
3.03 |
% |
|
|
4.17 |
|
National market brokered money market accounts |
|
$ |
1,772,214 |
|
|
|
1,070,170 |
|
Rate |
|
|
0.78 |
% |
|
|
2.69 |
|
National market brokered time deposits |
|
$ |
3,622,183 |
|
|
|
3,589,857 |
|
Rate |
|
|
3.03 |
% |
|
|
3.84 |
|
|
|
|
|
|
|
|
Total interest bearing deposits |
|
$ |
24,158,439 |
|
|
|
22,421,999 |
|
Rate |
|
|
1.99 |
% |
|
|
2.88 |
|
Federal funds purchased and other short-term liabilities |
|
$ |
982,344 |
|
|
|
2,003,248 |
|
Rate |
|
|
0.40 |
% |
|
|
2.40 |
|
Long-term debt |
|
$ |
1,986,820 |
|
|
|
2,032,965 |
|
Rate |
|
|
2.02 |
% |
|
|
3.58 |
|
|
|
|
|
|
|
|
Total interest bearing liabilities |
|
$ |
27,127,602 |
|
|
|
26,458,212 |
|
Rate |
|
|
1.94 |
% |
|
|
3.01 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest bearing demand deposits |
|
$ |
3,832,989 |
|
|
|
3,416,978 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin |
|
|
3.16 |
% |
|
|
3.57 |
|
|
|
|
|
|
|
|
|
|
|
* |
|
Yields and rates are annualized. |
|
(1) |
|
Included as a component of other assets on the accompanying balance sheet. |
73
The following table summarizes the components of net interest income for the nine and three months
ended September 30, 2009 and 2008, including the tax-equivalent adjustment that is required in
making yields on tax-exempt loans and investment securities comparable to taxable loans and
investment securities. The taxable-equivalent adjustment is based on a 35% Federal income tax rate.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
Three Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
(in thousands) |
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Interest income |
|
$ |
1,147,505 |
|
|
|
1,417,243 |
|
|
|
376,620 |
|
|
|
455,223 |
|
Taxable-equivalent adjustment |
|
|
3,619 |
|
|
|
3,487 |
|
|
|
1,219 |
|
|
|
1,177 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income, taxable equivalent |
|
|
1,151,124 |
|
|
|
1,420,730 |
|
|
|
377,839 |
|
|
|
456,400 |
|
Interest expense |
|
|
393,026 |
|
|
|
597,375 |
|
|
|
121,989 |
|
|
|
187,425 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income, taxable equivalent |
|
$ |
758,098 |
|
|
|
823,355 |
|
|
|
255,850 |
|
|
|
268,975 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Interest Income
The following table summarizes non-interest income for the nine and three months ended September
30, 2009 and 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
Three Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
(in thousands) |
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Service charges on deposit accounts |
|
$ |
88,100 |
|
|
|
82,594 |
|
|
|
29,699 |
|
|
|
28,132 |
|
Fiduciary and asset management fees |
|
|
32,714 |
|
|
|
37,612 |
|
|
|
11,244 |
|
|
|
12,095 |
|
Brokerage and investment banking revenue |
|
|
21,440 |
|
|
|
25,591 |
|
|
|
7,047 |
|
|
|
7,898 |
|
Mortgage banking income |
|
|
30,949 |
|
|
|
18,323 |
|
|
|
7,037 |
|
|
|
4,476 |
|
Bankcard fees |
|
|
40,098 |
|
|
|
39,788 |
|
|
|
13,663 |
|
|
|
13,371 |
|
Net gains on sales of investment securities
available for sale |
|
|
14,730 |
|
|
|
¾ |
|
|
|
14,730 |
|
|
|
¾ |
|
Other fee income |
|
|
24,145 |
|
|
|
30,039 |
|
|
|
7,733 |
|
|
|
8,773 |
|
Other non-interest income |
|
|
25,620 |
|
|
|
40,282 |
|
|
|
6,497 |
|
|
|
11,482 |
|
Increase in fair value of private equity
investments, net |
|
|
1,237 |
|
|
|
17,673 |
|
|
|
(6,853 |
) |
|
|
12,728 |
|
Proceeds from sale of MasterCard shares |
|
|
8,351 |
|
|
|
16,186 |
|
|
|
¾ |
|
|
|
|
|
Proceeds from redemption of Visa shares |
|
|
|
|
|
|
38,542 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest income |
|
$ |
287,384 |
|
|
|
346,630 |
|
|
|
90,797 |
|
|
|
98,955 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest income for the nine months ended September 30, 2009 decreased $59.2 million, or
17.1%, and decreased $8.2 million, or 8.2%, as compared to the nine and three months ended
September 30, 2008. Excluding the 2008 gain on redemption of Visa shares, the increase (decrease)
in fair value of private equity investments and the proceeds from sale of MasterCard shares in both
2009 and 2008, total non-interest income for the nine and three months ended September 30, 2009
increased $3.6 million, or 1.3%, and increased $11.4 million, or 13.2% compared to same periods a
year ago.
Service charges on deposit accounts, the single largest component of fee income, were $88.1 million
and $29.7 million for the nine and three months ended September 30, 2009, up 6.7% and 5.6% from the
same periods in 2008. Service charges on deposit accounts consist of non-sufficient funds (NSF)
fees (which represent 61.1% and 62.3% of the total for the nine and three months ended September
30, 2009), account analysis fees, and all other service charges.
74
NSF fees for the nine and three months ended September 30, 2009 were $53.8 million and $18.5
million, representing an increase of $1.3 million, or 2.5%, and $499 thousand, or 2.8%,
respectively, compared to the same periods in 2008. Account analysis fees were $21.1 million and
$6.8 million for the nine and three months ended September 30, 2009, respectively, and increased
$3.7 million, or 21.0%, and $919 thousand, or 15.6% compared to the same periods in the prior year.
The increase in account analysis fees was primarily due to lower earnings credits on commercial
demand deposit accounts. All other service charges on deposit accounts, which consist primarily of
monthly fees on retail demand deposit and saving accounts, were $13.2 million and $4.4 million for
the nine and three months ended September 30, 2009, representing an increase of $553 thousand, or
4.4%, and $149 thousand, or 3.5%, respectively, compared to the same periods in 2008.
Financial management services revenues (which primarily consist of fiduciary and asset management
fees, brokerage and investment banking revenue, and customer interest rate swap revenue which is
included in other fee income) decreased 18.1% to $61.0 million for the nine months ended September
30, 2009, and decreased 10.7% to $20.2 million for the three months ended September 30, 2009, as
compared to the same periods in 2008. The decline in financial management services revenue for the
nine and three months ended September 30, 2009 was impacted by market factors, including weakness
in the economy as well as the lower market value of assets under management.
Mortgage banking income increased $12.6 million, or 68.9%, for the nine months ended September 30,
2009, and increased $2.6 million, or 57.2%, for the three months ended September 30, 2009 as
compared to the same periods in 2008. The increase primarily results from mortgage production,
which increased $750.8 million, or 79.4%, and $104.6 million, or 39.5% for the nine and three
months ended September 30, 2009 compared to the same periods in the prior year. The increased
mortgage production is principally related to a high volume of refinance business. The 2008 results
for the three months ended March 31, 2008, include a $1.2 million increase in mortgage revenues due
to the adoption of the Securities and Exchange Commission (SEC) Staff Accounting Bulletin (SAB) No.
109, Written Loan Commitments Recorded at Fair Value through Earnings.
Synovus recognized $14.7 million in securities gains during the three months ended September 30,
2009, in association with a targeted reallocation of certain securities within the
Available-for-Sale portfolio.
Other fee income decreased $5.9 million and $1.0 million, or 19.6% and 11.9%, respectively, for the
nine and three months ended September 30, 2009 as compared to the same periods in 2008. The
decreases for the nine and three month periods are principally due to a decline in fees associated
with customer interest rate swap transactions and letters of credit.
Other non-interest income decreased $14.7 million, or 36.4%, for the nine months ended September
30, 2009 and decreased $5.0 million, or 43.4%, for the three months ended September 30, 2009
compared to the same periods in 2008. The largest component of the change in other non-interest
income for the nine and three months ended September 30, 2009 was the decline in life insurance
cash surrender value appreciation income.
During the three months ended June 30, 2009, Synovus sold the remainder of its MasterCard shares
and recognized a pre-tax gain of $8.4 million as compared to a $16.2 million gain from the sale of
MasterCard shares for the three months ended June 30, 2008. During the three months ended March
31, 2008, Synovus recognized a pre-tax gain of $38.5 million on
75
redemption of a portion of its membership interest in Visa, Inc. as a result of the Visa IPO. For
further discussion of Visa, see the section titled Visa, Inc. Initial Public Offering and
Litigation Expense above and the section titled Non-Interest Expense below.
Non-Interest Expense
The following table summarizes non-interest expense for the nine and three months ended September
30, 2009 and 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
Three Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
(in thousands) |
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Salaries and other personnel expense |
|
$ |
327,119 |
|
|
|
346,342 |
|
|
|
105,825 |
|
|
|
114,535 |
|
Net occupancy and equipment expense |
|
|
93,910 |
|
|
|
93,188 |
|
|
|
31,537 |
|
|
|
31,852 |
|
FDIC insurance and other regulatory fees |
|
|
58,401 |
|
|
|
18,210 |
|
|
|
15,341 |
|
|
|
5,960 |
|
Foreclosed real estate expense |
|
|
320,171 |
|
|
|
64,764 |
|
|
|
101,437 |
|
|
|
43,205 |
|
Losses on other loans held for sale |
|
|
1,703 |
|
|
|
9,944 |
|
|
|
608 |
|
|
|
¾ |
|
Goodwill impairment |
|
|
¾ |
|
|
|
36,887 |
|
|
|
¾ |
|
|
|
9,887 |
|
Professional fees |
|
|
28,436 |
|
|
|
20,311 |
|
|
|
11,124 |
|
|
|
6,916 |
|
Restructuring charges |
|
|
6,342 |
|
|
|
13,299 |
|
|
|
(413 |
) |
|
|
9,048 |
|
Other operating expenses |
|
|
147,112 |
|
|
|
150,559 |
|
|
|
58,061 |
|
|
|
47,334 |
|
Visa litigation expense (recovery) |
|
|
(4,067 |
) |
|
|
(11,082 |
) |
|
|
(4,067 |
) |
|
|
6,347 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest expense |
|
$ |
979,127 |
|
|
|
742,422 |
|
|
|
319,453 |
|
|
|
275,084 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest expense increased by 31.9% and 16.1% for the nine and three months ended September 30,
2009, compared to the same periods in the prior year. Fundamental non-interest expense (excluding
other credit costs, FDIC insurance expense, restructuring charges, changes in certain contingency
accruals, and goodwill impairment expense as shown in more detail on page 83 of this report) is
down $33.9 million, or 5.6%, and $10.2 million, or 5.1% for the nine and three months ended
September 30, 2009. These declines continue a favorable downward trend in core expenses that
Synovus has realized throughout 2009. The savings are primarily driven by Project Optimus ideas
related to targeted expense reductions and eliminations, as well as continued overall efforts to
manage the organization more tightly.
For the nine and three months ended September 30, 2009, salaries and other personnel expenses
decreased by $19.2 million, or 5.6%, and $8.7 million, or 7.6% compared to the same periods in the
prior year. Personnel expense reductions are the result of specific measures to reduce headcount as
well as careful consideration of discretionary benefit levels in light of current and projected
levels of earnings performance. For 2009, no executive salary increases, cash bonuses, or equity
grants will be made. Additionally, no standard merit increases have been made for non-executive
employees. Total employees at September 30, 2009 were 6,376, down 500, or 7.3%, compared to
December 31, 2008, and down 625, or 8.9%, compared to September 30, 2008.
Other credit costs, which primarily consist of expenses associated with foreclosed real estate and
also include losses on the sale of other loans held for sale, provision for losses on unfunded
commitments and customer interest rate swaps, and other collection related expenses, increased
$256.2 million to $340.3 million, and increased $64.5 million to $109.7 million for the nine and
three months ended September 30, 2009 compared to the same periods in the prior year. The increase
in other credit costs is principally the result of heightened levels of foreclosures and assets
obtained through foreclosure proceedings (primarily other real estate).
76
FDIC insurance expense increased $40.7 million to $54.8 million and increased $9.4 million to $14.2
million for the nine and three months ended September 30, 2009 compared to the same periods in the
prior year. The increase in FDIC insurance and other regulatory fees is primarily a result of the
FDICs increase in base assessment rates during 2009 as well as an approximate $16.6 million
special assessment in June 2009, which was assessed as 5 basis points of total assets
minus Tier 1 capital. The current year increase in FDIC insurance expense is also a result of
Synovus voluntary participation in the FDIC Temporary Liquidity Guarantee Program. This FDIC
program allows Synovus to offer 100% deposit protection for non-interest bearing deposit
transaction accounts regardless of dollar amount at FDIC-insured institutions.
Professional fees were $28.4 million and $11.1 million for the nine and three months ended
September 30, 2009, respectively. This represents an increase of $8.1 million and $4.2 million for
those time periods, respectively. The increase in professional fees is driven by legal fees
associated with specific litigation as well as legal and other professional fees associated with
problem asset dispositions.
Synovus recorded a litigation accrual in 2007 associated with indemnification obligations under
Visas Retrospective Responsibility Plan. During the three months ended March 31, 2008, Synovus
reversed $17.4 million of its litigation accrual for its membership proportion of the amount which
Visa funded to an escrow established to pay judgments or settlements of Visas covered litigation.
During the three months ended September 30, 2008, Synovus increased its litigation accrual by $6.4
million following Visas announcement of the settlement of its litigation with Discover. During the
three months ended September 30, 2009, Synovus reduced its litigation accrual by $4.1 million for
its membership proportion of the amount which Visa deposited to the litigation escrow during the
quarter. For further discussion of the Visa litigation expense, see the section titled Visa
Initial Public Offering and Litigation Expense.
Income Tax Expense
Under provisions of ASC 740-30-25, companies are required to assess whether a valuation allowance
should be established against their deferred tax assets based on the consideration of all available
evidence using a more likely than not standard. In making such judgments, significant weight is
given to evidence that can be objectively verified. Primarily as a result of increased credit
losses, Synovus reached a three-year cumulative pre-tax loss position during the three months ended
June 30, 2009. A cumulative loss position is considered significant negative evidence which is
difficult to overcome in assessing the realizability of a deferred tax asset. As a result,
beginning with the second quarter of 2009, Synovus is no longer considering future taxable income
in determining the realizability of its deferred tax assets. Synovus estimate of the realization
of its deferred tax assets is solely based on future reversals of existing taxable temporary
differences and currently available tax planning strategies.
This change resulted in an increase in the deferred tax asset valuation allowance of approximately
$173 million during the second quarter of 2009, and an effective tax rate of 18.6% for the first
six moths of 2009. The 18.6% effective tax rate was representative of the projected annual
effective tax rate, which was largely determined based on managements estimate of the pre-tax loss
for the year.
During the three months ended September 30, 2009, managements revised estimate of the pre- tax
loss anticipated for the year increased. Based on the revised estimate, the effective tax rate for
the fourth quarter and year is estimated to be 14.4%. While there are many factors that could
impact the actual effective tax rate, a significant factor is managements projection of pre-tax
77
loss for the year. If the projected pre-tax losses vary significantly from current estimates, the
actual effective tax rate could vary significantly. Specifically, if the actual pre-tax loss for
the year exceeds the current estimate, the effective tax rate will be lower than 14.4%. Conversely,
if the actual pre-tax loss for the year is lower than the current estimate, the effective tax rate
will be higher than 14.4%.
The gross deferred tax asset increased approximately $133 million during the quarter, and the
related valuation allowance increase for the three months ended September 30, 2009 was
approximately $155 million. The table below shows the effective tax rate for the nine and three
months ended September 30, 2009 and 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
Three Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
(dollars in thousands) |
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Income (loss) before income taxes |
|
$ |
(1,355,749 |
) |
|
|
88,060 |
|
|
|
(470,547 |
) |
|
|
(59,682 |
) |
Income tax (benefit) expense, gross |
|
|
(526,699 |
) |
|
|
25,964 |
|
|
|
(185,726 |
) |
|
|
(25,000 |
) |
Increase in valuation allowance for
deferred tax assets |
|
|
331,732 |
|
|
|
2,777 |
|
|
|
154,981 |
|
|
|
789 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
(1,160,782 |
) |
|
|
59,319 |
|
|
|
(439,802 |
) |
|
|
(35,471 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective tax rate before valuation allowance |
|
|
38.9 |
% |
|
|
29.5 |
% |
|
|
39.5 |
% |
|
|
41.9 |
% |
Effective tax rate after valuation allowance |
|
|
14.4 |
% |
|
|
32.6 |
% |
|
|
6.5 |
% |
|
|
40.6 |
% |
A reconciliation of the beginning and ending amount of valuation allowance recorded against
deferred tax assets is as follows:
|
|
|
|
|
|
|
|
|
(in thousands) |
|
2009 |
|
|
2008 |
|
Balance at January 1 |
|
$ |
5,068 |
|
|
|
¾ |
|
Increase for three months ended March 31 |
|
|
3,327 |
|
|
|
1,221 |
|
Increase for the three months ended June 30 |
|
|
173,424 |
|
|
|
767 |
|
Increase for the three months ended September 30 |
|
|
154,981 |
|
|
|
789 |
|
|
|
|
|
|
|
|
Balance at September 30 |
|
$ |
336,800 |
|
|
|
2,777 |
|
|
|
|
|
|
|
|
The tax benefit of any losses incurred during future years will be recorded as deferred tax assets
with a corresponding increase to the valuation allowance, resulting in approximately zero tax
expense. However, changes in market conditions and other factors could periodically impact the
values assigned to tax planning strategies and the required valuation allowance.
When pre-tax profits are reported, Synovus will not record a tax expense as reductions to the
deferred tax valuation allowance will be recognized. Recapture of the deferred tax asset balance
(i.e., reversal of the valuation allowance) is subject to considerable judgment. However, we
expect to recover the remaining deferred tax asset balance once we have demonstrated a sustainable
return to profitability, perhaps at the point when we have experienced consecutive profitable
quarters coupled with a forecast of continuing profitability.
78
Dividends
The following table presents information regarding dividends declared on Synovus common stock
during the nine months ended September 30, 2009 and the twelve months ended December 31, 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
Per Share |
|
|
|
|
|
|
|
|
|
|
Per Share |
|
Date Declared |
|
Date Paid |
|
|
Amount |
|
|
Date Declared |
|
|
Date Paid |
|
|
Amount |
|
March 10, 2009 |
|
April 1, 2009 |
|
$ |
0.0100 |
|
|
March 10, 2008 |
|
April 1, 2008 |
|
$ |
0.1700 |
|
June 10, 2009 |
|
July 1, 2009 |
|
|
0.0100 |
|
|
June 9, 2008 |
|
July 1, 2008 |
|
|
0.1700 |
|
September 14, 2009 |
|
October 1, 2009 |
|
|
0.0100 |
|
|
September 10, 2009 |
|
October 1, 2008 |
|
|
0.0600 |
|
|
|
|
|
|
|
|
|
|
|
December 9, 2008 |
|
January 2, 2009 |
|
|
0.0600 |
|
On September 10, 2008, Synovus announced that its Board of Directors had voted to reduce its
dividend by 65%, from $0.17 to $0.06 per share, to further strengthen Synovus financial position
by preserving its capital base. On March 10, 2009, Synovus announced that its Board of Directors
voted to further reduce it dividend by 83%, from $0.06 to $0.01 per share, to enable Synovus to
further preserve its capital base. Management closely monitors trends and developments in credit
quality, liquidity (including dividends from subsidiaries, which are expected to be significantly
lower than those received in previous years), financial markets and other economic trends, as well
as regulatory requirements, all of which impact Synovus capital position, and will continue to
periodically review dividend levels to determine if they are appropriate in light of these factors
and the restrictions on payment of dividends described below.
In addition to dividends paid on its common stock, Synovus paid dividends of $31.7 million and
$12.1 million, to the Treasury on our Series A Preferred Stock during the nine and three months
ended September 30, 2009, respectively. There were no dividends paid during 2008 on the Series A
Preferred Stock, which was issued on December 19, 2008.
Synovus participation in the Capital Purchase Program restricts its ability to increase the
quarterly cash dividends payable on Synovus common stock (without consent of the Treasury) until
the earlier of December 19, 2011, or until Synovus has redeemed the Series A Preferred Stock in
whole or the Treasury has transferred the Series A preferred stock to a third party.
Synovus ability to pay dividends is dependent upon dividends and distributions to the Parent
Company from its banking and non-banking subsidiaries, which are restricted by various regulations
administered by federal and state bank regulatory authorities. Dividends from subsidiaries in 2009
have been significantly lower than those received in previous years. In addition, the Federal
Reserve Board also has supervisory authority to limit Synovus ability to pay dividends on its
capital stock on safety and soundness grounds. Based on guidance issued by the Federal Reserve
Board on February 24, 2009 and revised on March 27, 2009, Synovus must inform and consult with the
Federal Reserve Board prior to declaring and paying any future dividends, and as a result of the
memorandum of understanding described elsewhere herein, Synovus must obtain the prior approval of
the Federal Reserve Bank of Atlanta and the Banking Commissioner of the State of Georgia prior to
increasing the cash dividend on our common stock above the current level of $0.01 per share. See
Part II Item 1A Risk Factors We presently are subject to, and in the future may become
subject to, additional supervisory actions and/or enhanced regulation that could have a material
negative effect on our business, operating flexibility, financial condition and the value of our
common stock.
79
Recently Issued Accounting Standards
In June 2009, the FASB issued SFAS No. 166, Accounting for Transfers of Financial Assets an
amendment of FASB Statement No. 140 (SFAS 166). SFAS 166 removes the concept of a qualifying
special-purpose entity from SFAS No. 140, Accounting for Transfers of Financial Assets (SFAS
140), and removes the exception from applying FASB Interpretation No. 46 (revised December 2003),
Consolidation of Variable Interest Entities, to qualifying special-purpose entities. SFAS 166
clarifies that the objective of paragraph 9 of SFAS 140 is to determine whether a transferor and
all of the entities included in the transferors financial statements being presented have
surrendered control over transferred financial assets. This determination must consider the
transferors continuing involvement in the transferred financial asset, including all arrangements
or agreements made contemporaneously with, or in contemplation of, the transfer, even if they were
not entered into at the time of the transfer. SFAS 166 modifies the financial-components approach
used in SFAS 140 and limits the circumstances in which a financial asset, or portion of a financial
asset, should be derecognized when the transferor has not transferred the entire financial asset to
an entity that is not consolidated with the transferor in the financial statements being presented
and/or when the transferor has continuing involvement. The special provisions of SFAS 140 and SFAS
No. 65, Accounting for Certain Mortgage Banking Activities (SFAS 65), for guaranteed mortgage
securitizations are removed to require those securitizations to be treated the same as any other
transfer of financial assets within the scope of SFAS 140, as amended by this SFAS 166. If the
transfer does not meet the requirements for sale accounting, the securitized mortgage loans should
continue to be classified as loans in the transferors statement of financial position. SFAS 166
requires that a transferor recognize and initially measure at fair value all assets obtained
(including a transferors beneficial interest) and liabilities incurred as a result of a transfer
of financial assets accounted for as a sale. Enhanced disclosures are required to provide
financial statement users with greater transparency about transfers of financial assets and a
transferors continuing involvement with transferred financial assets. The provisions of this
statement are effective as of the beginning of each reporting entitys first annual reporting
period that begins after November 15, 2009, for interim periods within that first annual reporting
period, and for interim and annual reporting periods thereafter. Early application is prohibited.
Synovus is currently evaluating the impact of SFAS 166, but does not presently expect that the
provisions of SFAS 166 will have a material impact on its financial position, results of operations
and cash flows.
In June 2009, the FASB issued SFAS No. 167, Amendments to FASB Interpretation No. 46(R) (SFAS
167). The FASB expects SFAS 167 to improve financial reporting by enterprises involved with
variable interest entities. The FASB undertook this project to address (1) the effects on certain
provisions of FASB Interpretation No. 46 (revised December 2003), Consolidation of Variable
Interest Entities (FIN 46), as a result of the elimination of the qualifying special-purpose
entity concept in FASB 166, and (2) constituent concerns about the application of certain key
provisions of Interpretation 46(R), including those in which the accounting and disclosures under
FIN 46 do not always provide timely and useful information about an enterprises involvement in a
variable interest entity. SFAS 167 is effective as of the beginning of each reporting entitys
first annual reporting period that begins after November 15, 2009, for interim periods within that
first annual reporting period, and for interim and annual reporting periods thereafter. Earlier
application is prohibited. Synovus does not expect that the provisions of SFAS 167 will have a
material impact on its financial position, results of operations and cash flows.
80
In June 2009, the FASB issued Accounting Standards Update (ASU) No. 2009-01, Topic 105- Generally
Accepted Accounting Principles amendments based on Statement of Financial Accounting Standards
No. 168 The FASB Accounting Standards CodificationÔ and the Hierarchy of Generally Accepted
Accounting Principles, a replacement of FASB Statement No. 162 (ASU 2009-01). The FASB Accounting
Standards CodificationÔ (Codification) will become the source of authoritative U.S. generally
accepted accounting principles (GAAP) recognized by the FASB to be applied by nongovernmental
entities. Rules and interpretive releases of the Securities and Exchange Commission (SEC) under
authority of federal securities laws are also sources of authoritative GAAP for SEC registrants. On
the effective date of this Statement, the Codification will supersede all then-existing non-SEC
accounting and reporting standards. All other non-grandfathered non-SEC accounting literature not
included in the Codification will become non-authoritative. ASU 2009-01 is effective for financial
statements issued for interim and annual periods ending after September 15, 2009. The provisions
of ASU 2009-01 did not have an impact on Synovus financial position, results of operations or cash
flows.
In June 2009, the FASB issued ASU No. 2009-02, Omnibus Update Amendments to Various Topics for
Technical Corrections (ASU 2009-02). The FASB issued ASU 2009-02 in order to make technical
corrections to the Codification. ASU 2009-02 includes technical corrections are effective for the
first reporting period (including interim periods) beginning after issuance. The provisions of ASU
2009-02 did not have an impact on Synovus financial position, results of operations or cash flows.
In August 2009, the FASB issued ASU No. 2009-03, SEC Update Amendments to Various Topics
Containing SEC Staff Accounting Bulletins (ASU 2009-03). The Codification includes certain SEC
and SEC staff guidance in order to increase usefulness of the Codification for public companies.
The SEC guidance is presented in separate sections and is limited to material on the basic
financial statements. ASU 2009-03 includes technical corrections to various topics containing SEC
Staff Accounting Bulletins to update cross-references to Codification text. The amendments included
in ASU 2009 are effective for the first reporting period (including interim periods) beginning
after issuance. The provisions of ASU 2009-03 did not have an impact on Synovus financial
position, results of operations or cash flows.
In August 2009, the FASB issued ASU No. 2009-05, Fair Value Measurements and Disclosures (Topic
820) Measuring Liabilities at Fair Value (ASU 2009-05). This ASU amends Subtopic 820-10, Fair
Value Measurements and Disclosures-Overall, for the fair value measurement of liabilities, and
provides clarification regarding required valuations techniques for circumstances in which a quoted
price in an active market for the identical liability is not available. The provisions of ASU
2009-05, which are effective for the first reporting period (including interim periods) beginning
after issuance, did not have a material impact on Synovus financial position, results of
operations or cash flows.
In September 2009, the FASB issued ASU No. 2009-07, Accounting for Various Topics Technical
Corrections to SEC Paragraphs (ASU 2009-07). This ASU represents technical corrections to various
topics containing SEC guidance based on external comments received. Synovus does not expect that
the provisions of ASU 2009-07, which are effective for the first reporting period (including
interim periods) beginning after issuance, will have an impact on Synovus financial position,
results of operations or cash flows.
81
In September 2009, the FASB issued ASU No. 2009-08, Earnings per Share Amendments to Section
260-10-S99 (ASU 2009-08). This ASU represents technical corrections to Topic 260-10-S99, Earnings
per Share, based on EITF Topic D-53, Computation of Earnings per Share for a Period that Includes a
Redemption or an Induced Conversion of a Portion of a Class of Preferred Stock and EITF topic D-42,
The Effect of the Calculation of Earnings per Share for the Redemption or Induced Conversion of
Preferred Stock. Synovus does not expect that the provisions of ASU 2009-08, which are effective
for the first reporting period (including interim periods) beginning after issuance, will have an
impact on Synovus financial position, results of operations or cash flows.
In September 2009, the FASB issued ASU No. 2009-09, Accounting for Investments Equity Method and
Joint Ventures and Accounting for Equity-Based Payments to Non-Employees Amendments to Sections
323-10-S99 and 505-50-S99 (ASU 2009-09). This ASU represents a correction of Section 323-10-S99-4,
Accounting by an Investor for Stock-Based Compensation Granted to Employees of an Equity Method
Investee. Section 313-10-99-4 was originally entered into the Codification incorrectly. This ASU
also adds an SEC observer comment Accounting Recognition for Certain Transactions Involving Equity
Instruments Granted to Other Than Employees to the Codification. Synovus does not expect that the
provisions of ASU 2009-09, which are effective for the first reporting period (including interim
periods) beginning after issuance, will have an impact on Synovus financial position, results of
operations or cash flows. In September 2009, the FASB issued ASU No. 2009-12, Fair Value Measurements and Disclosures (Topic
820) Investments in Certain Entities That Calculate Net Asset Value per Share (or Its
Equivalent) (ASU 2009-12). This ASU provides amendments to Subtopic 820-10, Fair Value
Measurements and Disclosures-Overall, for the fair value measurement of investments in certain
entities that calculate net asset value per share (or its equivalent). The amendments in this ASU
permit, as a practical expedient, a reporting entity to measure the fair value of an investment
that is within the scope of the amendments in this ASU on the basis of the net asset value per
share of the investment (or its equivalent) if the net asset value of the investment (or its
equivalent) is calculated in a manner consistent with the measurement principles of Topic 946 as of
the reporting entitys measurement date, including measurement of all or substantially all of the
underlying investments of the investee in accordance with Topic 820. The amendments in this ASU
also require disclosures by major category of investment about the attributes of investments within
the scope of amendments in this ASU. The provisions of ASU 2009-12 are effective for interim and
annual periods ending after December 15, 2009. Early adoption is permitted in financial statements
for earlier interim and annual periods that have not been issued. Synovus does not expect that the
impact of ASU 2009-12 on its financial position, results of operations or cash flows to be
material.
82
Non-GAAP Financial Measures
The measures entitled pre-tax, pre-credit costs income; fundamental non-interest expense; net
interest margin excluding the negative impact of nonperforming assets; core deposits; the tangible
common equity to tangible assets ratio; and the tangible common equity to risk-weighted assets are
not measures recognized under U.S. generally accepted accounting principals (GAAP), and therefore
are considered non-GAAP financial measures. The most comparable GAAP measures are income (loss)
before income taxes, total non-interest expense, net interest margin, total deposits, and the ratio
of total common shareholders equity to total assets, respectively.
Management uses these non-GAAP financial measures to assess the performance of Synovus core
business and the strength of its capital position. Synovus believes that these non-GAAP financial
measures provide meaningful additional information about Synovus to assist investors in evaluating
Synovus operating results, financial strength and capitalization. These non-GAAP financial
measures should not be considered as a substitute for operating results determined in accordance
with GAAP and may not be comparable to other similarly titled measures at other companies.
Pre-tax, pre-credit costs income is a measure used by management to evaluate core operating results
exclusive of credit costs as well as certain non-core expenses such as goodwill impairment charges,
restructuring charges, and Visa litigation expense (recovery). Fundamental non-interest expense is
a measure used by management to evaluate core non-interest expense exclusive of other credit costs,
FDIC insurance expense, restructuring charges, Visa litigation expense (recovery), and goodwill
impairment charges. Net interest margin excluding the impact of nonperforming assets is a measure
used by management to measure the net interest margin exclusive of the impact of nonperforming
assets and associated net interest charge-offs on the net interest margin. Core deposits is a
measure used by management to evaluate organic growth of deposits and the quality of deposits as a
funding source. Total risk-weighted assets is a required measure used by banks and financial
institutions in reporting regulatory capital and regulatory capital ratios to Federal and state
regulatory agencies. The tangible common equity to tangible assets ratio and the tangible common
equity to risk-weighted assets ratio are used by management and investment analysts to assess the
strength of Synovus capital position.
83
The computations of pre-tax, pre-credit costs income; fundamental non-interest expense; net
interest margin excluding the impact of nonperforming assets; core deposits; the tangible common
equity to tangible assets ratio; and the tangible common equity to risk-weighted assets, and the
reconciliation of these measures to income (loss) before income taxes, total non-interest expense,
net interest margin, total deposits, and the ratio of total common shareholders equity to total
assets are set forth in the tables below:
Reconciliation of Non-GAAP Financial Measures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
June 30, |
|
|
March 31, |
|
|
December 31, |
|
|
September 30, |
|
(dollars in thousands) |
|
2009 |
|
|
2009 |
|
|
2009 |
|
|
2008 |
|
|
2008 |
|
Tangible Common Equity Ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total risk-weighted assets |
|
$ |
28,377,624 |
|
|
|
30,037,167 |
|
|
|
31,236,550 |
|
|
|
32,106,501 |
|
|
|
32,262,347 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
34,610,480 |
|
|
|
34,349,670 |
|
|
|
34,547,432 |
|
|
|
35,786,269 |
|
|
|
34,339,141 |
|
Goodwill |
|
|
(39,280 |
) |
|
|
(39,280 |
) |
|
|
(39,521 |
) |
|
|
(39,521 |
) |
|
|
(482,251 |
) |
Other intangible assets, net |
|
|
(17,775 |
) |
|
|
(18,914 |
) |
|
|
(20,064 |
) |
|
|
(21,266 |
) |
|
|
(23,579 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible assets |
|
$ |
34,553,425 |
|
|
|
34,291,476 |
|
|
|
34,487,847 |
|
|
|
35,725,482 |
|
|
|
33,833,311 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total shareholders equity |
|
$ |
3,136,660 |
|
|
|
3,018,361 |
|
|
|
3,637,979 |
|
|
|
3,787,158 |
|
|
|
3,378,277 |
|
Goodwill |
|
|
(39,280 |
) |
|
|
(39,280 |
) |
|
|
(39,521 |
) |
|
|
(39,521 |
) |
|
|
(482,251 |
) |
Other intangible assets, net |
|
|
(17,775 |
) |
|
|
(18,914 |
) |
|
|
(20,064 |
) |
|
|
(21,266 |
) |
|
|
(23,579 |
) |
Cumulative perpetual preferred stock |
|
|
(926,014 |
) |
|
|
(923,855 |
) |
|
|
(921,728 |
) |
|
|
(919,635 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible common equity |
|
$ |
2,153,591 |
|
|
|
2,036,312 |
|
|
|
2,656,666 |
|
|
|
2,806,736 |
|
|
|
2,872,447 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total common shareholders equity to total assets (1) |
|
|
6.39 |
% |
|
|
6.10 |
|
|
|
7.86 |
|
|
|
8.01 |
|
|
|
9.81 |
|
Tangible common equity to tangible assets |
|
|
6.23 |
% |
|
|
5.94 |
|
|
|
7.70 |
|
|
|
7.86 |
|
|
|
8.49 |
|
Tangible common equity to risk-weighted assets |
|
|
7.59 |
% |
|
|
6.78 |
|
|
|
8.50 |
|
|
|
8.74 |
|
|
|
8.90 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core Deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deposits |
|
$ |
28,054,191 |
|
|
|
27,423,814 |
|
|
|
27,947,986 |
|
|
|
28,617,179 |
|
|
|
27,848,863 |
|
National market brokered deposits |
|
|
(5,639,336 |
) |
|
|
(4,994,641 |
) |
|
|
(5,258,841 |
) |
|
|
(6,338,078 |
) |
|
|
(6,174,573 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core deposits |
|
$ |
22,414,855 |
|
|
|
22,429,173 |
|
|
|
22,689,145 |
|
|
|
22,279,101 |
|
|
|
21,674,290 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Interest Margin Excluding the Negative Impact of
Nonperforming Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average earning assets (2) |
|
|
31,556,544 |
|
|
|
32,124,145 |
|
|
|
32,425,793 |
|
|
|
32,308,295 |
|
|
|
31,296,510 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (taxable equivalent) |
|
$ |
255,850 |
|
|
|
257,827 |
|
|
|
244,420 |
|
|
|
259,437 |
|
|
|
268,975 |
|
Add: Negative impact of nonperforming assets on
net interest income (3) |
|
|
32,951 |
|
|
|
31,911 |
|
|
|
26,429 |
|
|
|
22,745 |
|
|
|
18,716 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income excluding the negative impact of
nonperforming assets |
|
$ |
288,801 |
|
|
|
289,738 |
|
|
|
270,849 |
|
|
|
282,182 |
|
|
|
287,691 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin |
|
|
3.22 |
% |
|
|
3.23 |
|
|
|
3.05 |
|
|
|
3.20 |
|
|
|
3.42 |
|
Add: Negative impact of nonperforming assets on
net interest margin |
|
|
0.42 |
|
|
|
0.39 |
|
|
|
0.33 |
|
|
|
0.27 |
|
|
|
0.24 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin excluding the negative impact of
nonperforming assets |
|
|
3.64 |
% |
|
|
3.62 |
|
|
|
3.38 |
|
|
|
3.47 |
|
|
|
3.66 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Total shareholders equity less preferred stock divided by total assets. |
|
(2) |
|
Quarterly average balance. |
|
(3) |
|
Represents pro forma interest income on nonperforming loans at current commercial loan portfolio yield, carrying cost of ORE, and net
interest charge-offs on loans recognized during the quarter. |
84
Reconciliation of Non-GAAP Financial Measures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
Three Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
September 30, |
|
|
June 30, |
|
|
September 30, |
|
(dollars in thousands) |
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2009 |
|
|
2008 |
|
Pre-Tax Pre-Credit Costs Income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes |
|
$ |
(1,355,749 |
) |
|
|
88,060 |
|
|
|
(470,547 |
) |
|
|
(663,396 |
) |
|
|
(59,682 |
) |
Add: Provision for losses on loans |
|
|
1,418,485 |
|
|
|
336,016 |
|
|
|
496,522 |
|
|
|
631,526 |
|
|
|
151,351 |
|
Add: Other credit costs (4) |
|
|
340,324 |
|
|
|
84,095 |
|
|
|
109,739 |
|
|
|
176,308 |
|
|
|
45,267 |
|
Add: Goodwill impairment |
|
|
|
|
|
|
36,887 |
|
|
|
|
|
|
|
|
|
|
|
9,887 |
|
Add: Restructuring costs |
|
|
6,342 |
|
|
|
13,299 |
|
|
|
(413 |
) |
|
|
397 |
|
|
|
9,048 |
|
Add: (Subtract) Net litigation contingency
expense (recovery) |
|
|
6,433 |
|
|
|
(11,082 |
) |
|
|
6,433 |
|
|
|
|
|
|
|
6,347 |
|
Less: Gain on redemption of Visa shares |
|
|
|
|
|
|
(38,542 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax pre-credit costs income |
|
$ |
415,835 |
|
|
|
508,733 |
|
|
|
141,734 |
|
|
|
144,835 |
|
|
|
162,218 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fundamental Non-Interest Expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest expense |
|
$ |
979,127 |
|
|
|
742,422 |
|
|
|
319,453 |
|
|
|
396,316 |
|
|
|
275,084 |
|
Less: Other credit costs (4) |
|
|
(340,324 |
) |
|
|
(84,095 |
) |
|
|
(109,739 |
) |
|
|
(176,308 |
) |
|
|
(45,267 |
) |
Less: FDIC insurance expense |
|
|
(54,777 |
) |
|
|
(14,030 |
) |
|
|
(14,191 |
) |
|
|
(28,915 |
) |
|
|
(4,787 |
) |
Less: Restructuring charges |
|
|
(6,342 |
) |
|
|
(13,299 |
) |
|
|
413 |
|
|
|
(397 |
) |
|
|
(9,048 |
) |
Less: Net litigation contingency (expense) recovery |
|
|
(6,433 |
) |
|
|
11,082 |
|
|
|
(6,433 |
) |
|
|
|
|
|
|
(6,347 |
) |
Less: Goodwill impairment expense |
|
|
|
|
|
|
(36,887 |
) |
|
|
|
|
|
|
|
|
|
|
(9,887 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fundamental non-interest expense |
|
$ |
571,251 |
|
|
|
605,193 |
|
|
|
189,503 |
|
|
|
190,696 |
|
|
|
199,748 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4) |
|
Other credit costs consist primarily of losses on ORE, reserve for unfunded commitments, and charges related to impaired loans held for sale. |
85
ITEM 3 QUANTITATIVE AND
QUALITATIVE DISCLOSURES ABOUT
MARKET RISK
Interest rate risk is the primary market risk to which Synovus is potentially exposed. Synovus
measures its sensitivity to changes in market interest rates through the use of a simulation model.
Synovus uses this simulation model to determine a baseline net interest income forecast and the
sensitivity of this forecast to changes in interest rates. These simulations include all of
Synovus earning assets, liabilities, and derivative instruments. Forecasted balance sheet
changes, primarily reflecting loan and deposit growth forecasts, are included in the periods
modeled. Anticipated deposit mix changes in each interest rate scenario are also included in the
periods modeled.
Synovus has modeled its baseline net interest income forecast assuming a flat interest rate
environment with the federal funds rate at the Federal Reserves current targeted range of 0% to
0.25%. Due to short-term interest rates being at or near 0% at this time, only rising rate scenarios
have been modeled. Synovus has modeled the impact of a gradual increase in short-term rates of 100
and 200 basis points to determine the sensitivity of net interest income for the next twelve
months. As of the end of the third quarter, the interest rate sensitivity of Synovus has not
significantly changed as compared to December 31, 2008. Synovus continues to maintain a moderately
asset sensitive position which would be expected to benefit net interest income in a rising
interest rate environment. Several factors could serve to diminish this asset sensitivity, the
primary of which would be an increase in the level of deposit pricing competition. The following
table represents the estimated sensitivity of net interest income to these changes in short term
interest rates at September 30, 2009, with comparable information for December 31, 2008.
|
|
|
|
|
|
|
Estimated % Change in Net Interest Income |
|
|
as Compared to Unchanged Rates |
|
|
(for the next twelve months) |
Change in Short-Term |
|
|
|
|
Interest Rates |
|
|
|
|
(in basis points) |
|
September 30, 2009 |
|
December 31, 2008 |
+ 200
|
|
2.0%
|
|
3.9% |
+ 100
|
|
1.2%
|
|
0.9% |
While these estimates are reflective of the general interest rate sensitivity of Synovus, local
market conditions and their impact on loan and deposit pricing would be expected to have a
significant impact on the realized level of net interest income. Actual realized balance sheet
growth and mix would also impact the realized level of net interest income. Synovus also considers
the interest rate sensitivity of non-interest income, primarily deposit account analysis fees,
mortgage banking income, and financial management services income, in determining the appropriate
net interest income sensitivity positioning.
86
ITEM 4 CONTROLS AND PROCEDURES
We have evaluated the effectiveness of the design and operation of our disclosure controls and
procedures as of the end of the period covered by this quarterly report as required by Rule 13a-15
of the Securities Exchange Act of 1934, as amended. This evaluation was carried out under the
supervision and with the participation of our management, including our chief executive officer and
chief financial officer. Based on this evaluation, these officers have concluded that our
disclosure controls and procedures are effective in timely alerting them to material information
relating to Synovus (including its consolidated subsidiaries) required to be included in our
periodic SEC filings. No change in Synovus internal control over financial reporting occurred
during the period covered by this report that materially affected, or is reasonably likely to
materially affect, our internal control over financial reporting.
87
PART II OTHER INFORMATION
ITEM 1 LEGAL PROCEEDINGS
Synovus and its subsidiaries are subject to various legal proceedings and claims that arise in the
ordinary course of its business. In the ordinary course of business, Synovus and its subsidiaries
are also subject to regulatory examinations, information gathering requests, inquiries and
investigations. Synovus establishes accruals for litigation and regulatory matters when those
matters present loss contingencies that Synovus determines to be both probable and reasonably
estimable. In the pending regulatory matter described below, loss contingencies are not reasonably
estimable in the view of management, and, accordingly, a reserve has not been established for this
matter. Based on current knowledge, advice of counsel and available insurance coverage, management
does not believe that the eventual outcome of pending litigation and/or regulatory matters,
including the pending regulatory matters described below, will have a material adverse effect on
Synovus consolidated financial condition, results of operations or cash flows. However, in the
event of unexpected future developments, it is possible that the ultimate resolution of these
matters, if unfavorable, may be material to Synovus results of operations for any particular
period.
CompuCredit Litigation
As previously disclosed, the FDIC conducted an investigation of the policies, practices and
procedures used by Columbus Bank and Trust Company (CB&T), a wholly owned banking subsidiary of
Synovus Financial Corp. (Synovus), in connection with the credit card programs offered pursuant to
its Affinity Agreement with CompuCredit Corporation (CompuCredit). CB&T issues credit cards that
are marketed and serviced by CompuCredit pursuant to the Affinity Agreement. A provision of the
Affinity Agreement generally requires CompuCredit to indemnify CB&T for losses incurred as a result
of the failure of credit card programs offered pursuant to the Affinity Agreement to comply with
applicable law. Synovus is subject to a per event 10% share of any such loss, but Synovus 10%
payment obligation is limited to a cumulative total of $2 million for all losses incurred.
On June 9, 2008, the FDIC and CB&T entered into a settlement related to this investigation. CB&T
did not admit or deny any alleged violations of law or regulations or any unsafe and unsound
banking practices in connection with the settlement. As a part of the settlement, CB&T and the FDIC
entered into a Cease and Desist Order and Order to Pay whereby CB&T agreed to: (1) pay a civil
money penalty in the amount of $2.4 million; (2) institute certain changes to CB&Ts policies,
practices and procedures in connection with credit card programs; (3) continue to implement its
compliance plan to maintain a sound risk-based compliance management system and to modify them, if
necessary, to comply with the Order; and (4) maintain its previously established Director
Compliance Committee to oversee compliance with the Order. CB&T has paid the civil money penalty,
and that payment is not subject to the indemnification provisions of the Affinity Agreement
described above.
CB&T and the FDIC also entered into an Order for Restitution pursuant to which CB&T agreed to
establish and maintain an account in the amount of $7.5 million to ensure the availability of
restitution with respect to categories of consumers, specified by the FDIC, who activated Aspire
credit card accounts issued pursuant to the Affinity Agreement on or before May 31, 2005. The FDIC
may require the account to be applied if, and to the extent that, CompuCredit defaults, in whole or
in part, on its obligation to pay restitution to any consumers required under the settlement
agreements CompuCredit entered into with the FDIC and the Federal Trade
88
Commission (FTC) on December 19, 2008. Those settlement agreements require CompuCredit to credit
approximately $114 million to certain customer accounts that were opened between 2001 and 2005 and
subsequently charged off or were closed with no purchase activity. CompuCredit has stated that this
restitution involves mostly non-cash credits in effect, reversals of amounts for which payments
were never received. In addition, CompuCredit has stated that cash refunds to consumers are
estimated to be approximately $3.7 million. This $7.5 million account represents a contingent
liability of CB&T. At September 30, 2009, CB&T has not recorded a liability for this contingency.
Any amounts paid from the restitution account are expected to be subject to the indemnification
provisions of the Affinity Agreement described above. Synovus does not currently expect that the
settlement will have a material adverse effect on its consolidated financial condition, results of
operations or cash flows.
On May 23, 2008, CompuCredit and its wholly owned subsidiary, CompuCredit Acquisition Corporation,
sued CB&T and Synovus in the State Court of Fulton County, Georgia, alleging breach of contract
with respect to the Affinity Agreement. This case has subsequently been transferred to Georgia
Superior Court, CompuCredit Corp,. v. Columbus Bank and Trust Co. , Case No. 08-CV-157010 (Ga.
Super Ct.) (the Superior Court Litigation). CompuCredit seeks compensatory and general damages in
an unspecified amount, a full accounting of the shares received by CB&T and Synovus in connection
with the MasterCard and Visa initial public offerings and remittance of certain of those shares to
CompuCredit, and the transfer of accounts under the Affinity Agreement to a third-party. The
parties are actively engaged in settlement discussions to resolve the Superior Court Litigation.
Although no assurances can be given as to whether the litigation will settle, Synovus has recorded
a contingent liability in the amount of $10.5 million in the
third quarter of 2009 relating to this
potential settlement. CB&T and Synovus intend to continue to vigorously defend themselves against
these allegations. Based on current knowledge and advice of counsel, management does not believe
that the eventual outcome of this case will have a material adverse effect on Synovus consolidated
financial condition, results of operations or cash flows. It is possible, however, that in the
event of unexpected future developments the ultimate resolution of this matter, if unfavorable, may
be material to Synovus results of operations for any particular period.
On October 24, 2008, a putative class action lawsuit was filed against CompuCredit and CB&T in the
United States District Court for the Northern District of California, Greenwood v. CompuCredit, et.
al., Case No. 4:08-cv-04878 (CW) (Greenwood), alleging that the solicitations used in connection
with the credit card programs offered pursuant to the Affinity Agreement violated the Credit Repair
Organization Act, 15 U.S.C. § 1679 (CROA), and the California Unfair Competition Law, Cal. Bus. &
Prof. Code § 17200. CB&T intends to vigorously defend itself against these allegations. On January
22, 2009, the court in the Superior Court Litigation ruled that CompuCredit must pay the reasonable
attorneys fees incurred by CB&T in connection with the Greenwood case pursuant to the
indemnification provision of the Affinity Agreement described above. Any losses that CB&T incurs in
connection with Greenwood are also expected to be subject to the indemnification provisions of the
Affinity Agreement described above. Based on current knowledge and advice of counsel, management
does not believe that the eventual outcome of this case will have a material adverse effect on
Synovus consolidated financial condition, results of operations or cash flows.
89
Securities Class Action and Shareholder Derivative Lawsuit
On July 7, 2009, the City of Pompano Beach General Employees Retirement System filed suit against
Synovus, and certain of Synovus current and former officers, in the United States District Court,
Northern District of Georgia (Civil Action File No. 1 09-CV-1811) (the Securities Class Action)
alleging, among other things, that Synovus and the named individual defendants misrepresented or
failed to disclose material facts that artificially inflated Synovus stock price in violation of
the federal securities laws. The plaintiffs in the Securities Class Action seek damages in an
unspecified amount.
On November 4, 2009, a shareholder filed a putative derivative action purportedly on behalf of
Synovus in the United States District Court, Northern District of Georgia (Civil Action File No. 1
09-CV-3069) (the Shareholder Derivative Lawsuit), against certain current and/or former directors
and executive officers of the Company. The Shareholder Derivative Lawsuit asserts that the
individual defendants violated their fiduciary duties based upon substantially the same facts as
alleged in the Securities Class Action described above. The plaintiff is seeking to recover
damages in an unspecified amount and equitable and/or injunctive relief.
Synovus and the individual named defendants collectively intend to vigorously defend themselves
against the Securities Class Action and Shareholder Derivative Lawsuit allegations. There are
significant uncertainties involved in any potential class action and derivative litigation. Based
upon information that presently is available to it, Synovus management team is unable to predict
the outcome of the purported Securities Class Action and Shareholder Derivative Lawsuit and cannot
currently reasonably determine the probability of a material adverse result or reasonably estimate
a range of potential exposure, if any. Although the ultimate outcome of these lawsuits cannot be
ascertained at this time, based upon information that presently is available to it, Synovus
management team presently does not believe that the Securities Class Action or the Shareholder
Derivative Lawsuit, when resolved, will have a material adverse effect on Synovus consolidated
financial condition, results of operations or cash flows.
90
ITEM 1A RISK FACTORS
In addition to the other information set forth in this Report, you should carefully consider the
factors discussed in Part I under the caption Item 1A. Risk Factors in our Annual Report on Form
10-K/A for the year ended December 31, 2008 and in Part II under the caption Item 1A. Risk
Factors in our Quarterly Reports on Form 10-Q for the periods ended March 31, 2009 and June 30,
2009, and our current report on Form 8-K filed on September 15, 2009 (the September 15 8-K) which
could materially affect our business, financial position, results of operations or cash flows or
future results. The risks described in our Annual Report on Form 10-K/A, our Quarterly Reports on
Form 10-Q and the September 15 8-K are not the only risks facing Synovus. Additional risks and
uncertainties not currently known to us or that we currently deem to be immaterial also may
materially adversely affect our business, financial position, results of operations or cash flows
or future results.
Other than the risk factors set forth below, there were no material changes during the period
covered by this Report to the risk factors previously disclosed in the Synovus Annual Report on
Form 10-K/A for the year ended December 31, 2008, Synovus Quarterly Reports on Form 10-Q for the
periods ended March 31, 2009, and June 30, 2009, and the September 15 8-K.
Future losses will result in an additional valuation allowance to our deferred tax assets and
impair our ability to recover our deferred tax asset during 2010.
During the quarter ended June 30, 2009, Synovus reached a cumulative three-year pre-tax loss
position. Under GAAP, a cumulative loss position is considered significant negative evidence in
assessing the realizability of a deferred tax asset. Synovus incurred additional pre-tax losses in
the quarter ended September 30, 2009. Accordingly, Synovus was required to increase the valuation
allowance against its deferred tax assets by approximately $173 million and $155 million,
respectively, during the quarters ended June 30, 2009 and September 30, 2009, which adversely
impacted Synovus results of operations for these periods. See Note 13 Income Taxes to the
Unaudited Financial Statements in Part 1 of this report. Under GAAP, once a company that has
recorded valuation allowance against a deferred tax asset returns to profitability, it is possible
to reverse the valuation allowance and recapture the deferred tax asset. However, recapture of the
deferred tax assets balance is subject to considerable judgment and uncertainty. Synovus expects
to recover the balance of its deferred tax assets once it has demonstrated a consistent return to
profitability, and the internal stress test methodology used by Synovus management assumes that
Synovus will be able to recover all of the recorded valuation allowance in 2010. There can be no
assurance that Synovus will be able to fully reverse the valuation allowance against its deferred
tax assets during 2010, which may negatively impact Synovus capital ratios.
We are heavily regulated by federal and state agencies; changes in laws and regulations or failures
to comply with such laws and regulations may adversely affect our operations and our financial
results.
Synovus and our subsidiary banks, and many of our nonbank subsidiaries, are heavily regulated at
the federal and state levels. This regulation is designed primarily to protect depositors, federal
deposit insurance funds and the banking system as a whole, not shareholders. Congress and state
legislatures and federal and state regulatory agencies continually review banking laws, regulations
and policies for possible changes. Changes to statutes, regulations or regulatory policies,
including interpretation and implementation of statutes, regulations or policies, including EESA,
TARP, the Financial Stability Plan, and the ARRA could affect us in
91
substantial and unpredictable ways, including limiting the types of financial services and products
we may offer and/or increasing the ability of nonbanks to offer competing financial services and
products. While we cannot predict the regulatory changes that may be borne out of the current
economic crisis, and we cannot predict whether we will become subject to increased regulatory
scrutiny by any of these regulatory agencies, any regulatory changes or scrutiny could be expensive
for us to address and/or could result in our changing the way that we do business.
Furthermore, various federal and state bodies regulate and supervise our nonbank subsidiaries,
including our brokerage, investment advisory, insurance agency and processing operations. These
include, but are not limited to, the SEC, FINRA, federal and state banking regulators and various
state regulators of insurance and brokerage activities. Federal and state regulators have the
ability to impose substantial sanctions, restrictions and requirements on our banking and
nonbanking subsidiaries if they determine, upon examination or otherwise, violations of laws with
which the Synovus or its subsidiaries must comply, or weaknesses or failures with respect to
general standards of safety and soundness. Such enforcement may be formal or informal and can
include directors resolutions, memoranda of understanding, cease and desist orders, civil money
penalties and termination of deposit insurance and bank closures. Enforcement actions may be taken
regardless of the capital level of the institution. In particular, institutions that are not
sufficiently capitalized in accordance with regulatory standards may also face capital directives
or prompt corrective action. Enforcement actions may require certain corrective steps (including
staff additions or changes), impose limits on activities (such as lending, deposit taking,
acquisitions or branching), prescribe lending parameters (such as loan types, volumes and terms)
and require additional capital to be raised, any of which could adversely affect our financial
condition and results of operations. The imposition of regulatory sanctions, including monetary
penalties, may have a material impact on our financial condition and results of operations, and
damage to our reputation, and loss of our financial services holding company status. In addition,
compliance with any such action could distract managements attention from our operations, cause us
to incur significant expenses, restrict us from engaging in potentially profitable activities, and
limit our ability to raise capital.
We presently are subject to, and in the future may become subject to, additional supervisory
actions and/or enhanced regulation that could have a material negative effect on our business,
operating flexibility, financial condition and the value of our common stock.
Under federal and state laws and regulations pertaining to the safety and soundness of insured
depository institutions, various state regulators (for state chartered banks), the Federal Reserve
(for bank holding companies), the Office of the Comptroller of the Currency (for national banks)
and separately the FDIC as the insurer of bank deposits, have the authority to compel or restrict
certain actions on our part if they determine that we have insufficient capital or are otherwise
operating in a manner that may be deemed to be inconsistent with safe and sound banking practices.
Under this authority, our bank regulators can require us to enter into informal or formal
enforcement orders, including board resolutions, memoranda of understanding, written agreements and
consent or cease and desist orders, pursuant to which we would be required to take identified
corrective actions to address cited concerns and to refrain from taking certain actions.
As a result of losses that we have incurred to date and our high level of classified assets, we
entered into a memorandum of understanding with the Federal Reserve Bank of Atlanta and the Banking
Commissioner of the State of Georgia, or the Georgia Commissioner, pursuant to which we agreed to
implement plans that are intended to, among other things, minimize credit losses and reduce the
amount of our nonperforming loans, limit and manage our concentrations in commercial loans, improve
our credit risk management and related policies and procedures,
92
address liquidity management and current and future capital requirements, strengthen enterprise
risk management practices, and provide for succession planning for key corporate and regional
management positions. The memorandum of understanding also requires that we obtain the prior
approval of the Federal Reserve Bank of Atlanta and the Georgia Commissioner prior to increasing
the cash dividend on our common stock above the current level of $0.01 per share.
In addition, several of our subsidiary banks presently are subject to memoranda of understanding
with the FDIC and their applicable state bank regulatory authorities and/or resolutions adopted by
those banks boards of directors at the direction of their appropriate bank regulatory authorities.
These supervisory actions are similar in substance and scope to the memorandum of understanding
described above. In the future, our other subsidiary banks may become subject to similar and/or
heightened supervisory actions and enhanced regulation.
If we are unable to comply with the terms of our current regulatory orders, or if we are unable to
comply with the terms of any future regulatory orders to which we may become subject, then we could
become subject to additional, heightened supervisory actions and orders, possibly including cease
and desist orders, prompt corrective actions and/or other regulatory enforcement actions. If our
regulators were to take such additional supervisory actions, then we could, among other things,
become subject to significant restrictions on our ability to develop any new business, as well as
restrictions on our existing business, and we could be required to raise additional capital,
dispose of certain assets and liabilities within a prescribed period of time, or both. The terms of
any such supervisory action could have a material negative effect on our business, operating
flexibility, financial condition and the value of our common stock.
See the Business-Supervision, Regulation and Other Factors section of our Annual Report on Form
10-K/A for the year ended December 31, 2008 and the September 15 8-K, which are incorporated by
reference in this quarterly report on Form 10-Q.
We may be required to raise additional Tier 1 capital to comply with new regulatory standards
adopted following the release of the results of the Supervisory Capital Assessment Program.
On May 7, 2009, the Federal Reserve Board announced the results of the SCAP, commonly referred
to as the stress test, of the capital needs through the end of 2010 of the nineteen largest U.S.
bank holding companies. Under the SCAP methodology, financial institutions were required to
maintain Tier 1 common equity at or above 4% of risk weighted assets. This additional common equity
is intended to serve as a buffer against higher losses than generally expected, and allow such bank
holding companies to remain well capitalized and able to lend to creditworthy borrowers should such
losses materialize. Although Synovus was not among the bank holding companies that the Federal Reserve reviewed under
the SCAP, Synovus conducted an internal analysis of its capital position as of June 30, 2009, using
many of the same methodologies of the SCAP, but applying underlying assumptions relating to
potential losses that Synovus believed to be more appropriately tailored to reflect the composition
and attributes of its loan portfolio. Certain of those assumptions were more optimistic than the
assumptions used by the nineteen largest banks under the SCAP methodology. Although Synovus
regulators have expressed concern that its 2010 stress test assumptions are notably more optimistic
than those used for 2009 despite the current difficult economic environment, based upon Synovus
internal analysis, management believes that, through internally generated sources of capital only,
as of June 30, 2009, Synovus complied with the Tier 1 capital threshold of common equity at or
above 4% of risk weighted assets. As of June 30, 2009, utilizing the SCAP-defined methodology and
assumptions, Synovus would have been unable to demonstrate that it would meet the Tier 1 capital
threshold of common equity at or above 4% of risk weighted assets under the More Adverse scenario
of SCAP. If economic conditions or other
factors worsen to a
93
greater degree than the assumptions underlying our own internal assessment of our capital position,
then we may need to seek additional Tier 1 capital from external sources in addition to our
recently completed public offering and the Exchange Offer.
As Synovus has continued to carefully monitor the dramatically evolving financial services
landscape in general, and its position in that landscape compared to its peers in particular,
Synovus considered a number of factors, including, but not limited to: the regulators urging for
Synovus to bolster its capital position promptly; strategies pursued by Synovus peers to improve
their capital position and the window of opportunity to raise available capital; and available
strategic opportunities resulting from the distressed banking environment. In light of these
factors, on September 14, 2009, Synovus announced a Capital Plan. Through November 9, 2009,
implementation of the Capital Plan has generated an aggregate of approximately $644 million of
tangible common equity. Synovus presently expects to continue to work to identify, consider and pursue
additional balance sheet optimization initiatives during the fourth quarter of 2009. If economic
conditions or other factors worsen to a greater degree than the assumptions underlying Synovus
internal assessment of its capital position, if minimum regulatory capital requirements for Synovus
or its subsidiary banks increase as the result of regulatory directives or otherwise, or if
Synovus stress test for any reason fails to adequately address
some of the more complex aspects of our 30 bank charter structure, then Synovus may be required to seek additional capital from external sources. Given
the weakened economy, current market conditions and Synovus recent financial performance and
related credit ratings, there can be no assurance that additional capital will be available on
favorable terms, if at all.
Our allowance for loan losses may not be adequate to cover actual losses, and we may be required to
materially increase our allowance, which may adversely affect our capital, financial condition and
results of operations.
We maintain an allowance for loan losses, which is a reserve established through a provision for
loan losses charged to expenses, which represents managements best estimate of probable credit
losses that have been incurred within the existing portfolio of loans, all as described under Note
8 of Notes to Consolidated Financial Statements on pages F-19 and F-20 of the Financial Appendix
and under Critical Accounting Policies Allowance for Loan Losses in the Managements Discussion
and Analysis Section on pages F-59 through F-61 of the Financial Appendix, which is attached as
Exhibit 99.1 to our Annual Report on Form 10-K/A for the year ended December 31, 2008. The
allowance, in the judgment of management, is established to reserve for estimated loan losses and
risks inherent in the loan portfolio. The determination of the appropriate level of the allowance
for loan losses inherently involves a high degree of subjectivity and requires us to make
significant estimates of current credit risks using existing qualitative and quantitative
information, all of which may undergo material changes. Changes in economic conditions affecting
borrowers, new information regarding existing loans, identification of additional problem loans,
and other factors, both within and outside of our control, may require an increase in the allowance
for loan losses.
We also apply a comprehensive loan classification methodology across each of our 30 bank
subsidiaries. Using this methodology, each of our subsidiary banks makes objective and subjective
determinations in concluding what they believe to be the appropriate classification of each of
their outstanding loans. We carefully monitor, on a bank-by-bank basis, the volume of loans that
migrate through each of the various levels of classification. During each quarter, we review a
pool of what we believe to be representative sample loans from each of our subsidiary banks in an
effort to monitor the level of reserves that are maintained in respect of those loans, and to work
towards a uniform application of allowance principles across our enterprise.
94
Because the initial classification of the loans is inherently subjective and subject to evolving
local market conditions and other changing factors, it can be difficult for us to predict the
effects that those factors will have on the classifications assigned to the loan portfolio of any
of our banks, and thus difficult to anticipate the velocity or volume of the migration of loans
through the classification process and affect on the level of the allowance for loan losses.
Accordingly, we monitor our credit quality and our reserves on a consolidated basis, and use that
as a basis for capital planning and other purposes. See Part I Item 2 Managements
Discussion and Analysis of Financial Condition and Results of Operations Capital Resources and
Liquidity.
In addition, bank regulatory agencies periodically review our allowance for loan losses and may
require an increase in the provision for loan losses or the recognition of additional loan charge
offs, based on judgments different than those of management. An increase in the allowance for loan
losses results in a decrease in net income, and possibly risk-based capital, and may have a
material adverse effect on our capital, financial condition and results of operations.
In light of current market conditions, we regularly reassess the creditworthiness of our borrowers
and the sufficiency of our allowance for loan losses. Our allowance for loan losses increased from
2.14% of total loans at December 31, 2008 to 3.49% at September 30, 2009. We made a provision for
loan losses during the nine months ended September 30, 2009 of approximately $1.42 billion, which
was significantly higher than in previous periods. We also charged-off approximately $1.10 billion
in loans, net of recoveries, during the nine months ended September 30, 2009, which was
significantly higher than in previous periods. We will likely experience additional classified
loans and non-performing assets in the foreseeable future as the deterioration in the credit and
real estate markets causes borrowers to default. Further, the value of the collateral underlying a
given loan, and the realizable value of such collateral in a foreclosure sale, likely will be
negatively affected by the recent downturn in the real estate market, and therefore may result in
an inability to realize a full recovery in the event that a borrower defaults on a loan. Any
additional non-performing assets, loan charge-offs, increases in the provision for loan losses or
the continuation of aggressive charge-off policies or any inability by us to realize the full value
of underlying collateral in the event of a loan default, will negatively affect our business,
financial condition, and results of operations and the price of our securities.
We may be unable to receive dividends from our subsidiary banks, and we may be required to
contribute capital to those banks, which could adversely affect our liquidity and cause us to raise
capital on terms that are unfavorable to us.
Our primary source of liquidity is dividends from our subsidiary banks, which are governed by
certain rules and regulations of various state and federal banking regulatory agencies. Dividends
from our subsidiaries in 2009 have been and will continue to be significantly lower than those
received in previous years. This may be the result of those banks financial condition and/or
regulatory limitations they may face. During 2009, we have been required to provide capital to
certain subsidiaries and expect to continue to do so over the remainder of 2009. There is an increasing possibility that additional Synovus subsidiary
banks may be directed by their regulators to increase their capital levels as a result of weakened financial condition, which may require that we contribute
additional capital to these banks at a time when Synovus is not receiving a meaningful amount of dividend
payments from its banks to offset those capital infusions. This could require that Synovus maintain a consolidated capital
position that is beyond what we presently anticipate and in excess of the levels of capital used in
the assumptions underlying our internal capital analysis. Further, as a holding company
95
with obligations (such as TARP and trust preferred repayments) and expenses (such as salaries)
separate from our bank subsidiaries, and because many of our banks will be unable to make dividend
payments to us, we must maintain a level of liquidity at our holding company that is sufficient to
address those obligations and expenses. The maintenance of adequate liquidity at our holding
company could limit our ability to make further capital investments in our bank subsidiaries, and
which could adversly impact us.
In addition, current market conditions and required dividend payments on the Series A Preferred
Stock likely will continue to put additional pressure on our liquidity position. If these trends
continue, we may be forced to raise additional capital including beyond the amounts raised through
our recently announced Capital Plan. Given the weakened economy, current market conditions and our
recent financial performance and related credit rating downgrades, we may be unable to obtain new
borrowings or issue equity on favorable terms, if at all. In addition, the terms of a potential
equity offering would result in dilution to our existing shareholders. Also, we may be unable to
raise the amount of capital that we desire due to the limited number of shares of our common stock
that currently remain authorized and available for issuances under our organizational documents.
Failure to successfully implement or realize the anticipated benefits of our strategic initiatives
could adversely impact us.
There can be no assurance that we will be able to successfully implement or realize the anticipated
benefits of our strategic initiatives, including our aggressive plans to dispose of nonperforming
assets. If we are not successful in implementing or realizing the anticipated benefits, we could
be adversely impacted by negative perceptions regarding our ability to withstand a more adverse
economic scenario by investors, our regulators and the rating agencies. In addition, we may become
subject to further supervisory action and even if we succeed in our strategic initiatives, we may
be unable to realize the anticipated benefits of our initiatives.
Also, while we consider our capital position on a consolidated basis, the regulators of each of our
individual banks may require that those individual banks require a higher level of capital than we
may anticipate, which would require that we maintain a consolidated capital position that is well
beyond what we presently anticipate and in excess of the levels of capital used in the assumptions
underlying our internal capital analysis. Further, as a holding company with obligations (such as
TARP and trust preferred repayments) and expenses (such as salaries) separate from our bank
subsidiaries, and because many of our banks will be unable to make dividend payments to us, we must
maintain a level of liquidity at our holding company that is sufficient to address those
obligations and expenses. The maintenance of adequate liquidity at our holding company will limit
our ability to make further capital investments in our bank
subsidiaries, which could adversly inpact us.
96
ITEM 2 UNREGISTERED SALES OF EQUITY
SECURITIES AND USE OF PROCEEDS
In prior periods, Synovus received previously owned shares of its common stock in payment of the
exercise price of stock options and shares withheld to cover taxes on vesting for non-vested shares
granted. No shares of Synovus common stock were delivered during the three months ended September
30, 2009.
97
ITEM 3 EXHIBITS
|
|
|
(a) Exhibits |
|
Description |
|
|
|
3.1
|
|
Articles of Incorporation of Synovus, as amended, incorporated by reference to Exhibit 3.1 of
Synovus Quarterly Report on Form 10- Q for the quarter ended March 31, 2006, as filed with
the SEC on May 10, 2006 |
|
|
|
3.2
|
|
Articles of Amendment to Articles of Incorporation of Synovus incorporated by reference to
Exhibit 3.1 of Synovus Current Report on Form 8-K dated December 17, 2008, as filed with the
SEC on December 17, 2008 |
|
|
|
3.3
|
|
Articles of Amendment to Articles of Incorporation of Synovus establishing the terms of the
Fixed Rate Cumulative Perpetual Preferred Stock, Series A, incorporated by reference to
Exhibit 3.1 of Synovus Current Report on Form 8-K dated December 17, 2008, as filed with the
SEC on December 22, 2008 |
|
|
|
3.4
|
|
Articles of Amendment to Articles of Incorporation of Synovus establishing the terms of the
Fixed Rate Cumulative Perpetual Preferred Stock, Series A, incorporated by reference to
Exhibit 3.2 of Synovus Current Report on Form 8-K dated December 17, 2008, as filed with the
SEC on December 22, 2008 |
|
|
|
3.5
|
|
Bylaws, as amended, of Synovus, incorporated by reference to Exhibit 3.2 of Synovus Current
Report on Form 8-K date December 17, 2008, as filed with the SEC on December 17, 2008 |
|
|
|
12.1
|
|
Ratio of Earnings to Fixed Charges |
|
|
|
31.1
|
|
Certification of Chief Executive Officer |
|
|
|
31.2
|
|
Certification of Chief Financial Officer |
|
|
|
32
|
|
Certification of Periodic Report |
98
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused
this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
SYNOVUS FINANCIAL CORP.
|
|
Date: November 9, 2009 |
BY: |
/s/ Thomas J. Prescott
|
|
|
|
Thomas J. Prescott |
|
|
|
Executive Vice President and
Chief Financial Officer |
|
|
99
INDEX TO EXHIBITS
|
|
|
Exhibit Number |
|
Description |
|
|
|
3.1
|
|
Articles of
Incorporation of
Synovus, as
amended,
incorporated by
reference to
Exhibit 3.1 of
Synovus Quarterly
Report on Form 10-Q for the quarter ended March 31, 2006, as filed with the SEC on May 10, 2006 |
|
|
|
3.2
|
|
Articles of Amendment to Articles of Incorporation of Synovus incorporated by reference to
Exhibit 3.1 of Synovus Current Report on Form 8-K dated December 17, 2008, as filed with the
SEC on December 17, 2008 |
|
|
|
3.3
|
|
Articles of Amendment to Articles of Incorporation of Synovus establishing the terms of the
Fixed Rate Cumulative Perpetual Preferred Stock, Series A, incorporated by reference to
Exhibit 3.1 of Synovus Current Report on Form 8-K dated December 17, 2008, as filed with the
SEC on December 22, 2008 |
|
|
|
3.4
|
|
Articles of Amendment to Articles of Incorporation of Synovus establishing the terms of the
Fixed Rate Cumulative Perpetual Preferred Stock, Series A, incorporated by reference to
Exhibit 3.2 of Synovus Current Report on Form 8-K dated December 17, 2008, as filed with the
SEC on December 22, 2008 |
|
|
|
3.5
|
|
Bylaws, as amended, of Synovus, incorporated by reference to Exhibit 3.2 of Synovus Current
Report on Form 8-K date December 17, 2008, as filed with the SEC on December 17, 2008 |
|
|
|
12.1
|
|
Ratio of Earnings to Fixed Charges |
|
|
|
31.1
|
|
Certification of Chief Executive Officer |
|
|
|
31.2
|
|
Certification of Chief Financial Officer |
|
|
|
32
|
|
Certification of Periodic Report |
100