e10vk
UNITED
STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.
20549
Form 10-K
|
|
|
þ
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
For the fiscal year ended December 31, 2007
|
OR
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
For the transition period
from to
|
Commission file number 1-10093
RAMCO-GERSHENSON PROPERTIES
TRUST
(Exact Name of Registrant as
Specified in its Charter)
|
|
|
Maryland
|
|
13-6908486
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(I.R.S. Employer Identification No.)
|
31500 Northwestern Highway
Farmington Hills, Michigan
(Address of Principal Executive
Offices)
|
|
48334
(Zip Code)
|
Registrants Telephone Number, Including Area Code:
248-350-9900
Securities Registered Pursuant to Section 12(b) of the
Act:
|
|
|
|
|
Name of Each Exchange
|
Title of Each Class
|
|
On Which Registered
|
Common Shares of Beneficial Interest,
$0.01 Par Value Per Share
|
|
New York Stock Exchange
|
Securities
Registered Pursuant to Section 12(g) of the Act:
None
Indicate by check mark if the registrant is a well-known
seasoned issuer, as defined in Rule 405 of the Securities
Act. Yes o No þ
Indicate by check mark if the registrant is not required to file
reports pursuant to Section 13 or Section 15(d) of the
Act. Yes o No þ
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been
subject to such filing requirements for the past
90 days. Yes þ No o
Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of
Regulation S-K
is not contained herein, and will not be contained, to the best
of the registrants knowledge, in definitive proxy or
information statements incorporated by reference in
Part III of this
Form 10-K
or any amendment to this
Form 10-K. þ
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated
filer, or a smaller reporting company. See the definitions of
large accelerated filer, accelerated
filer and smaller reporting company in
Rule 12b-2 of the Exchange Act. (Check one):
|
|
|
|
|
|
|
Large accelerated filer
o
|
|
Accelerated filer
þ
|
|
Non-accelerated
filer o
(Do not check if a smaller reporting company)
|
|
Smaller reporting
Company o
|
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2
of the Exchange
Act). Yes o No þ
The aggregate market value of the common equity held by
non-affiliates of the registrant as of the last business day of
the registrants most recently completed second fiscal
quarter (June 30, 2007) was $663,585,493.
Number of common shares outstanding as of March 5, 2008:
18,469,456
DOCUMENT
INCORPORATED BY REFERENCE
Portions of the registrants proxy statement for the annual
meeting of shareholders to be held June 11, 2008 are in
incorporated by reference into Part III of this
Form 10-K.
Forward-Looking
Statements
This document contains forward-looking statements within the
meaning of Section 27A of the Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of
1934, as amended. These forward-looking statements represent our
expectations, plans or beliefs concerning future events and may
be identified by terminology such as may,
will, should, believe,
expect, estimate,
anticipate, continue,
predict or similar terms. Although the
forward-looking statements made in this document are based on
our good-faith beliefs, reasonable assumptions and our best
judgment based upon current information, certain factors could
cause actual results to differ materially from those in the
forward-looking statements, including: our success or failure in
implementing our business strategy; economic conditions
generally and in the commercial real estate and finance markets
specifically; our cost of capital, which depends in part on our
asset quality and our relationships with lenders and other
capital providers; our business prospects and outlook; changes
in governmental regulations, tax rates and similar matters; our
continuing to qualify as a REIT; and other factors discussed
elsewhere in this document and our other filings with the
Securities and Exchange Commission (the SEC). Given
these uncertainties, you should not place undue reliance on any
forward-looking statements. Except as required by law, we assume
no obligation to update these forward-looking statements, even
if new information becomes available in the future.
PART I
General
Ramco-Gershenson Properties Trust is a fully integrated,
self-administered, publicly-traded Maryland real estate
investment trust (REIT) organized on October 2,
1997. The terms Company, we,
our or us refer to Ramco-Gershenson
Properties Trust, the Operating Partnership (defined below)
and/or its
subsidiaries, as the context may require. Our principal office
is located at 31500 Northwestern Highway, Suite 300,
Farmington Hills, Michigan 48334. Our predecessor, RPS Realty
Trust, a Massachusetts business trust, was formed on
June 21, 1988 to be a diversified growth-oriented REIT. In
May 1996, RPS Realty Trust acquired the Ramco-Gershenson
interests through a reverse merger, including substantially all
of the shopping centers and retail properties as well as the
management company and business operations of Ramco-Gershenson,
Inc. and certain of its affiliates. The resulting trust changed
its name to Ramco-Gershenson Properties Trust and
Ramco-Gershenson, Inc.s officers assumed management
responsibility. The trust also changed its operations from a
mortgage REIT to an equity REIT and contributed certain mortgage
loans and real estate properties to Atlantic Realty Trust, an
independent, newly formed liquidating REIT. In 1997, with
approval from our shareholders, we changed our state of
organization by terminating the Massachusetts trust and merging
into a newly formed Maryland REIT.
We conduct substantially all of our business, and hold
substantially all of our interests in our properties, through
our operating partnership, Ramco-Gershenson Properties, L.P.
(the Operating Partnership). The Operating
Partnership, either directly or indirectly through partnerships
or limited liability companies, holds fee title to all owned
properties. We have the exclusive power to manage and conduct
the business of the Operating Partnership. As of
December 31, 2007, we owned approximately 86.3% of the
interests in the Operating Partnership.
We are a REIT under the Internal Revenue Code of 1986, as
amended (the Code), and are therefore required to
satisfy various provisions under the Code and related Treasury
regulations. We are generally required to distribute annually at
least 90% of our REIT taxable income (as defined in
the Code), excluding any net capital gain, to our shareholders.
Additionally, at the end of each fiscal quarter, at least 75% of
the value of our total assets must consist of real estate assets
(including interests in mortgages on real property and interests
in other REITs) as well as cash, cash equivalents and government
securities. We are also subject to limits on the amount of
certain types of securities we can hold. Furthermore, at least
75% of our gross income for the tax year must be derived from
certain sources, which include rents from real
property and interest on loans secured by mortgages on
real property. An additional 20% of our gross income must be
derived from these same sources or from dividends and interest
from any source, gains from the sale or other disposition of
stock or securities or any combination of the foregoing.
2
Certain of our operations, including property management and
asset management, are conducted through taxable REIT
subsidiaries (each, a TRS). A TRS is a C corporation
that has not elected REIT status and, as such, is subject to
federal corporate income tax. We use the TRS format to
facilitate our ability to provide certain services and conduct
certain activities that are not generally considered as
qualifying REIT activities.
Operations
of the Company
We are a publicly-traded REIT which owns, develops, acquires,
manages and leases community shopping centers (including power
centers and single-tenant retail properties) and one regional
mall, in the Midwestern, Southeastern and Mid-Atlantic regions
of the United States. At December 31, 2007, we owned
interests in 89 shopping centers, comprised of 65 community
centers, 21 power centers, two single tenant retail properties,
and one enclosed regional mall, totaling approximately
20.0 million square feet of gross leaseable area
(GLA). We and our joint ventures partners own
approximately 16.0 million square feet of such GLA, with
the remaining portion owned by various anchor stores.
Shopping centers can generally be organized in five categories:
convenience, neighborhood, community, regional and super
regional centers. Shopping centers are distinguished by various
characteristics, including center size, the number and type of
anchor tenants and the types of products sold. Community
shopping centers provide convenience goods and personal services
offered by neighborhood centers, but with a wider range of soft
and hard line goods. The community shopping center may include a
grocery store, discount department store, super drug store, and
several specialty stores. Average GLA of a community shopping
center ranges between 100,000 and 500,000 square feet. A
power center is a community shopping center that has
over 500,000 square feet of GLA and includes several
discount anchors of 20,000 or more square feet. These anchors
typically emphasize hard goods such as consumer electronics,
sporting goods, office supplies, home furnishings and home
improvement goods.
Strategy
We are predominantly a community shopping center company with a
focus on acquiring, developing and managing centers primarily
anchored by grocery stores and nationally recognized discount
department stores. We believe that centers with a grocery
and/or
discount component attract consumers seeking value-priced
products. Since these products are required to satisfy everyday
needs, customers usually visit the centers on a weekly basis.
Our anchor tenants include TJ Maxx/Marshalls, Home Depot,
Wal-Mart, OfficeMax, Linens n Things, Kmart,
Jo-Ann,
Kohls, Lowes Home Improvement and Target.
Approximately 54% of our community shopping centers have grocery
anchors, including Publix, Kroger, Winn-Dixie,
Save-A-Lot
and Meijer.
Our shopping centers are primarily located in major metropolitan
areas in the Midwestern and Southeastern regions of the United
States, although we also own and operate three centers in the
Mid-Atlantic region. By focusing our energies on these markets,
we have developed a thorough understanding of the unique
characteristics of these trade areas. In both of our primary
regions, we have concentrated a number of centers in reasonable
proximity to each other in order to achieve market penetration
as well as efficiencies in management, oversight and purchasing.
Our business objective and operating strategy is to increase
funds from operations and cash available for distribution per
share through internal and external growth. We strive to satisfy
such objectives through an aggressive approach to asset
management and strategic developments and acquisitions.
In our existing centers, we focus on rental and leasing
strategies and the selective redevelopment of such properties.
We strive to increase rental income over time through
contractual rent increases and leasing and re-leasing of
available space at higher rental levels, while balancing the
needs for an attractive and diverse tenant mix. See Item 2,
Properties for additional information on rental
revenue and lease expirations. In addition, we assess each of
our centers periodically to identify renovation and expansion
opportunities and proactively engage in value-enhancing
activities based on tenant demands and market conditions. We
also recognize the importance of customer satisfaction and spend
a significant amount of resources to ensure that our centers
have sufficient amenities, appealing layouts and proper
maintenance.
Further, we utilize the selective development and acquisition of
new shopping centers, either directly or through one or more
joint venture entities. We intend to seek development
opportunities in underserved, attractive
3
and/or
expanding markets. We also seek to acquire strategically
located, quality shopping centers that (i) have leases at
rental rates below market rates, (ii) have potential for
rental
and/or
occupancy increases or (iii) offer cash flow growth or
capital appreciation potential. We acquire certain properties
with the intent of redeveloping such centers soon after the
acquisition is completed, which can increase the risks of cost
overruns and project delays since we are less familiar with such
centers than our existing centers which are redeveloped.
From time to time, we will sell mature properties or non-core
assets which have less potential for growth or are not viable
for redevelopment. We intend to redeploy the proceeds from such
sales to fund development, redevelopment and acquisition
activities, to repay debt and to repurchase outstanding shares.
We believe all of the foregoing strategies have been
instrumental in improving our property values and funds from
operations in recent years.
Developments
At December 31, 2007, we were in various stages of
development on five development projects. The developments are:
The Town Center at Aquia in Stafford, Virginia involves the
complete value-added redevelopment of an existing
200,000 square foot shopping center owned by us. When
complete, the mixed-use asset will encompass over
725,000 square feet of retail, office and entertainment
components. The construction of the first retail/office building
on the site was completed during the fourth quarter of 2007 and
Northrop Grumman took possession of the majority of the
100,000 square foot building. The total project cost is
estimated at $189 million, of which $42.2 million had
been spent as of December 31, 2007. We intend to seek a
joint venture partner to invest in this property prior to its
anticipated stabilization in the first half of 2011.
Northpointe Town Center in Jackson, Michigan is being developed
as a 550,000 square foot combination power center and town
center and will include retail, entertainment and office
components. The new development will complement two of our other
properties in the market. The total project cost is estimated at
$74 million.
Shoppes of Lakeland II in Lakeland, Florida is being
developed as a 300,000 square foot center. The project is
located in central Florida in close proximity to a number of our
existing centers. The estimated project cost is
$54 million. We intend to seek a joint venture partner to
invest in this property prior to its stabilization anticipated
in 2011.
Hartland Towne Square in Hartland, Michigan is being developed
through our joint venture Ramco Highland Disposition LLC.
Hartland Towne Square will be developed as a 500,000 square
foot power center featuring two major anchors, a
department/grocery superstore and a home improvement superstore.
Meijer discount department superstore chain has committed to
build a 192,000 square foot superstore at the shopping
center and we are currently in negotiations with a major home
improvement operator as a second anchor for the project. The
development is expected to also include at least three mid-box
national retailers as well as a number of outlots. The total
project cost is estimated at $51 million.
Rossford Pointe is a ten acre development adjacent to our
Crossroads Center located in Rossford, Ohio. The estimated
project cost is $8 million for this 68,000 square foot
mid-box project.
We estimate the total project costs for the five development
projects to be $376.1 million. As of December 31,
2007, we have spent $65 million on such developments. We
intend to wholly own the Northpointe Town Center and Rossford
Pointe and therefore anticipate that $82.5 million of the
total project costs will be on our balance sheet upon completion
of such projects. We anticipate that we will incur
$55.7 million of debt to fund these projects. We own 20% of
the joint venture that is developing Hartland Towne Square, and
our share of the estimated $50.6 million of project costs
is $10.1 million. We anticipate that the joint venture will
incur $38.0 million to fund the project. We anticipate
spending an additional $243.0 million for developing The
Town Center at Aquia and the Shoppes of Lakeland II which
we expect to be developed through joint ventures, and therefore
be accounted as off-balance sheet assets, although we do not
have joint venture partners to date and no assurance can be
given that we will have joint venture partners on such projects.
As part of our development plans for The Town Center at Aquia
and the
4
Shoppes of Lakeland II, we anticipate the joint ventures will
incur $182.3 million of debt and our partners will
contribute $48.6 million of equity.
In summary, we estimate an additional $311 million will be
incurred to complete the five developments, of which
$276 million is anticipated be from new debt; new joint
venture partners equity will contribute $59 million.
Further, we anticipate the new joint venture partners will
reimburse us $24 million in development cost we have
incurred in connection with these projects.
Asset
Management
During 2007, the improvement of core shopping centers remained a
vital part of our business plan. We continued to identify
opportunities within our portfolio to add value. In 2007, we
commenced the following redevelopment projects:
Joint
Ventures
|
|
|
|
|
Troy Marketplace in Troy, Michigan. A joint venture in which we
have a 30% ownership interest purchased vacant shopping center
space adjacent to a shopping center currently owned by such
joint venture. The joint venture plans on re-tenanting the space
with LA Fitness and additional mid-box uses previously occupied
by Home Expo and constructing a new outlot building.
|
|
|
|
Paulding Pavilion in Hiram, Georgia is part of a joint venture
in which we have a 20% ownership interest. Our redevelopment
plans for this center include the re-tenanting and expanding
space formerly occupied by Publix with Sports Authority and
Staples and the construction of a 4,000 square foot outlot.
|
|
|
|
Old Orchard in West Bloomfield, Michigan is owned by a joint
venture in which we have a 30% ownership interest. Our
redevelopment plans for this center include re-tenanting and
expanding space formerly occupied by Farmer Jack with a gourmet
grocer, addition of an outlot and façade and structural
improvements.
|
|
|
|
Collins Pointe Plaza in Cartersville, Georgia is part of a joint
venture in which we have a 20% ownership interest. Our
redevelopment plans include re-tenanting and expanding space
formerly occupied by a Winn-Dixie store and constructing
additional outlot and small shop retail space.
|
Wholly-Owned
|
|
|
|
|
West Allis Towne Centre in West Allis, Wisconsin. Our
redevelopment plans include building additional retail space,
adding two outlots and upgrading the facade.
|
|
|
|
Oakbrook Square in Flint, Michigan. Hobby Lobby executed a lease
for 55,000 square feet of space. We also intend to replace
vacancy and to build-out additional space.
|
At December 31, 2007, we have five additional value-added
redevelopment projects in process, including two projects owned
by joint ventures.
We estimate the total project costs of the 11 redevelopment
projects in process to be $52.7 million. For the five
redevelopment projects at our wholly owned, consolidated
properties, we estimate project costs of $19.1 million of
which $0.7 million has been spent as of December 31,
2007. For the six redevelopment projects at properties held by
joint ventures, we estimate off-balance sheet project costs of
$33.6 million (our share is estimated to be
$8.6 million) of which $9.0 million has been spent as
of December 31, 2007 (our share is $2.3 million).
While we anticipate redevelopments will be accretive upon
completion, a majority of the projects will require taking some
retail space off-line to accommodate the new/expanded tenancies.
These measures will result in the loss of minimum rents and
recoveries from tenants for those spaces removed from our pool
of leasable space. Based on the sheer number of value-added
redevelopments that will be in process in 2008, the revenue loss
will create a short-term negative impact on net operating income
and FFO. The majority of the projects are expected to stabilize
by the end of 2009.
5
Dispositions
In March 2007, we sold our ownership interests in Chester
Springs and in July 2007, we sold our ownership interests in
Paulding Pavilion to joint ventures in which we have a 20%
ownership interest. In June 2007, we also sold Kissimmee West
Shopping Center and Shoppes of Lakeland to a joint venture which
we have a 7% ownership interest. In connection with the sale of
these four centers to the joint ventures, we recognized a gain
of $30.1 million. In late December 2007, we sold our
Mission Bay shopping center on the installment method of
accounting to a joint venture in which we have a 30% ownership
interest. We did not realize a gain in 2007 for the sale of
Mission Bay, but will realize a gain on the sale of
approximately $11.7 million in 2008.
We are currently negotiating the sale of a limited number of
stabilized, core portfolio assets with an approximate value of
$260 million to a new joint venture. Proceeds from this
transaction will be used to fund our business plan for 2008 and
2009, as well as pay down debt.
Acquisitions
In 2007, we acquired approximately $218.4 million in real
estate assets from third parties for our various joint ventures.
In addition, we sold five of our shopping centers to these
partnerships generating approximately $74.7 million in
proceeds, which was used to reduce debt and fund our
co-investment obligations.
After an in-depth analysis of our business plan going forward,
we intend to de-emphasize our acquisition program as a
significant driver of growth. Acquisitions are planned to be
more opportunistic in nature and the volume of these purchases
will be substantially less than in 2007.
Joint
Ventures
In addition to the properties we sold to our joint ventures
noted in Dispositions, our joint ventures acquired
additional properties in 2007.
Joint ventures in which we have a 30% ownership interest
acquired the following properties:
|
|
|
January -
|
|
Cocoa Commons
|
March -
|
|
Cypress Point
|
August -
|
|
Old Orchard Center
|
Joint ventures in which we have a 20% ownership interest
acquired the following properties:
|
|
|
February -
|
|
Peachtree Hill
|
October -
|
|
The Shops on Lane Avenue and Upper Arlington 450 LLC
|
July -
|
|
Paulding Pavilion
|
December -
|
|
Olentangy Plaza and Market Plaza
|
In July 2007, a joint venture in which we have a 7% ownership
interest acquired Nora Plaza.
Wholly-Owned
In April 2007, we acquired the remaining 80% interest in Ramco
Jacksonville LLC, an entity that was formed to develop a
shopping center in Jacksonville, Florida.
Formation
of New Unconsolidated Joint Ventures
In June 2007, we formed Ramco Highland Disposition LLC, a joint
venture with Hartland Realty Partners LLC to develop Hartland
Towne Square. We own 20% of the joint venture and our joint
venture partner owns 80%.
In June 2007, we also formed Ramco HHF KL LLC, a joint venture
with a discretionary fund managed by Heitman LLC to acquire
Kissimmee West Shopping Center and Shoppes of Lakeland. We own
7% of the joint venture and our joint venture partner owns 93%.
6
In July 2007, we formed Ramco HHF NP LLC, a joint venture with a
discretionary fund managed by Heitman LLC to specifically
acquire Nora Plaza located in Indianapolis, Indiana. We own 7%
of the joint venture and our joint venture partner owns 93%.
In September 2007, we formed Ramco Jacksonville North Industrial
LLC, a joint venture formed to develop land adjunct to our River
City Marketplace shopping center. We own 5% of the joint venture
and our joint venture partner owns 95%. As of December 31,
2007, the joint venture has $0.7 million of variable rate
debt.
Competition
See page 9 of Item 1A. Risk Factors for a
description of competitive conditions in our business.
Environmental
Matters
See
pages 13-14
of Item 1A. Risk Factors for a description of
environmental risks for our business.
Employment
As of December 31, 2007, we had 123 full time corporate
employees and 24 full time
on-site
shopping center maintenance personnel. None of our employees is
represented by a collective bargaining unit. We believe that our
relations with our employees are good.
Available
Information
All reports we electronically file with, or furnish to, the SEC,
including our Annual Report on
Form 10-K,
Quarterly Reports on
Form 10-Q,
Current Reports on
Form 8-K
and amendments to such reports, are available on our website at
www.rgpt.com, as soon as reasonably practicable after we
electronically file such reports with, or furnish those reports
to, the SEC. Our Corporate Governance Guidelines, Code of
Business Conduct and Ethics and Board of Trustees
committee charters also are available at the same location on
our website.
Shareholders may request free copies of these documents from:
Ramco-Gershenson Properties Trust
Attention: Investor Relations
31500 Northwestern Highway
Suite 300
Farmington Hills, MI 48334
You should carefully consider each of the risks and
uncertainties described below and elsewhere in this Annual
Report on
Form 10-K,
as well as any amendments or updates reflected in subsequent
filings with the SEC. We believe these risks and uncertainties,
individually or in the aggregate, could cause our actual results
to differ materially from expected and historical results and
could materially and adversely affect our business operations,
results of operations and financial condition. Further,
additional risks and uncertainties not presently known to us or
that we currently deem immaterial may also impair our results
and business operations.
Business
Risks
Adverse
market conditions and tenant bankruptcies could adversely affect
our revenues.
The economic performance and value of our real estate assets are
subject to all the risks associated with owning and operating
real estate, including risks related to adverse changes in
national, regional and local economic and market conditions. Our
current properties are located in 13 states in the
Midwestern, Southeastern and Mid-Atlantic regions of the United
States. The economic condition of each of our markets may be
dependent on one or more industries. An economic downturn in one
of these industries may result in a business downturn for
existing tenants, and as a result, these tenants may fail to
make rental payments, decline to extend leases upon expiration,
delay lease
7
commencements or declare bankruptcy. In addition, we may have
difficulty finding new tenants during economic downturns.
Any tenant bankruptcies, leasing delays or failure to make
rental payments when due could result in the termination of the
tenants lease and could cause material losses to us and
adversely impact our operating results, unless we are able to
re-let the vacant space or negotiate lease cancellation income.
If our properties do not generate sufficient income to meet our
operating expenses, including future debt service, our business
and results of operations would be adversely affected.
The retail industry has experienced some financial difficulties
during the past few years and certain local, regional and
national retailers have filed for protection under bankruptcy
laws. Any bankruptcy filings by or relating to one of our
tenants or a lease guarantor is likely to delay our efforts to
collect pre-bankruptcy debts and could ultimately preclude full
collection of these sums. If a lease is assumed by the tenant in
bankruptcy, all pre-bankruptcy balances due under the lease must
be paid to us in full. However, if a lease is rejected by a
tenant in bankruptcy, we would have only a general unsecured
claim for damages. Any unsecured claim we hold may be paid only
to the extent that funds are available and only in the same
percentage as is paid to all other holders of unsecured claims.
It is possible that we may recover substantially less than the
full value of any unsecured claims we hold, if at all, which may
adversely affect our operating results and financial condition.
If any of our anchor tenants becomes insolvent, suffers a
downturn in business or decides not to renew its lease, it may
adversely impact our business at such center. In addition, a
lease termination by an anchor tenant or a failure of an anchor
tenant to occupy the premises could result in lease terminations
or reductions in rent by some of our non-anchor tenants in the
same shopping center pursuant to the terms of their leases. In
that event, we may be unable to re-let the vacated space.
Similarly, the leases of some anchor tenants may permit them to
transfer their leases to other retailers. The transfer to a new
anchor tenant could cause customer traffic in the retail center
to decrease, which would reduce the income generated by that
retail center. In addition, a transfer of a lease to a new
anchor tenant could also give other tenants the right to make
reduced rental payments or to terminate their leases with us.
Concentration
of our credit risk could reduce our operating
results.
Several of our tenants represent a significant portion of our
leasing revenues. As of December 31, 2007, we received 3.6%
of our annualized base rent from TJ Maxx/Marshalls and 2.9% of
our annualized base rent from Publix. Three other tenants each
represented at least 2.0% of our total annualized base rent. The
concentration in our leasing revenue from a small number of
tenants creates the risk that, should these tenants experience
financial difficulties, our operating results could be adversely
affected.
REIT
distribution requirements limit our available
cash.
As a REIT, we are subject to annual distribution requirements
which limit the amount of cash we retain for other business
purposes, including amounts to fund our growth. We generally
must distribute annually at least 90% of our REIT taxable
income, excluding any net capital gain, in order for our
distributed earnings not to be subject to corporate income tax.
We intend to make distributions to our shareholders to comply
with the requirements of the Code. However, differences in
timing between the recognition of taxable income and the actual
receipt of cash could require us to sell assets or borrow funds
on a short-term or long-term basis to meet the 90% distribution
requirement.
Our
inability to successfully identify or complete suitable
acquisitions and new developments would adversely affect our
results of operations.
Integral to our business strategy is our ability to continue to
acquire and develop new properties. We may not be successful in
identifying suitable real estate properties that meet our
acquisition criteria and are compatible with our growth strategy
or in consummating acquisitions or investments on satisfactory
terms. We may not be successful in identifying suitable areas
for new development, negotiating for the acquisition of the
land, obtaining required permits and authorizations, or
completing developments within our budgets and on a timely basis
or leasing any
8
newly-developed space. If we fail to identify or complete
suitable acquisitions or developments on a timely basis and
within our budget, our financial condition and results of
operations could be adversely affected and our growth could slow.
Our
redevelopment projects may not yield anticipated returns, which
would adversely affect our operating results.
A key component of our business strategy is exploring
redevelopment opportunities at existing properties within our
portfolio and in connection with property acquisitions. To the
extent that we engage in these redevelopment activities, they
will be subject to the risks normally associated with these
projects, including, among others, cost overruns and timing
delays as a result of the lack of availability of materials and
labor, weather conditions and other factors outside of our
control. Any substantial unanticipated delays or expenses could
adversely affect the investment returns from these redevelopment
projects and adversely impact our operating results.
We
face competition for the acquisition and development of real
estate properties, which may impede our ability to grow our
operations or may increase the cost of these
activities.
We compete with many other entities for the acquisition of
retail shopping centers and land that is appropriate for new
developments, including other REITs, private institutional
investors and other owner-operators of shopping centers. These
competitors may increase the price we pay to acquire properties
or may succeed in acquiring those properties themselves. In
addition, the sellers of properties we wish to acquire may find
our competitors to be more attractive buyers because they may
have greater resources, may be willing to pay more, or may have
a more compatible operating philosophy. In particular, larger
REITs may enjoy significant competitive advantages that result
from, among other things, a lower cost of capital. In addition,
the number of entities and the amount of funds competing for
suitable properties may increase. This would increase demand for
these properties and therefore increase the prices paid for
them. If we pay higher prices for properties or are unable to
acquire suitable properties at reasonable prices, our ability to
grow may be adversely affected.
Competition
may affect our ability to renew leases or re-let space on
favorable terms and may require us to make unplanned capital
improvements.
We face competition from similar retail centers within the trade
areas in which our centers operate to renew leases or re-let
space as leases expire. Some of these competing properties may
be newer and better located or have a better tenant mix than our
properties, which would increase competition for customer
traffic and creditworthy tenants. We may not be able to renew
leases or obtain replacement tenants as leases expire, and the
terms of renewals or new leases, including the cost of required
renovations or concessions to tenants, may be less favorable to
us than current lease terms. Increased competition for tenants
may also require us to make capital improvements to properties
which we would not have otherwise planned to make. In addition,
we and our tenants face competition from alternate forms of
retailing, including home shopping networks, mail order
catalogues and on-line based shopping services, which may limit
the number of retail tenants that desire to seek space in
shopping center properties generally and may decrease revenues
of existing tenants. If we are unable to re-let substantial
amounts of vacant space promptly, if the rental rates upon a
renewal or new lease are significantly lower than expected, or
if reserves for costs of re-letting prove inadequate, then our
earnings and cash flows will decrease.
We may
be restricted from re-letting space based on existing
exclusivity lease provisions with some of our
tenants.
In a number of cases, our leases contain provisions giving the
tenant the exclusive right to sell clearly identified types of
merchandise or provide specific types of services within the
particular retail center or limit the ability of other tenants
to sell that merchandise or provide those services. When
re-letting space after a vacancy, these provisions may limit the
number and types of prospective tenants suitable for the vacant
space. If we are unable to re-let space on satisfactory terms,
our operating results would be adversely impacted.
9
We
hold investments in joint ventures in which we do not control
all decisions, and we may have conflicts of interest with our
joint venture partners.
As of December 31, 2007, 31 of our shopping centers were
partially owned by non-affiliated partners through joint venture
arrangements, none of which we have a controlling interest in.
We do not control all decisions in our joint ventures and may be
required to take actions that are in the interest of the joint
venture partners but not our best interests. Accordingly, we may
not be able to favorably resolve any issues which arise, or we
may have to provide financial or other inducements to our joint
venture partners to obtain such resolution.
Various restrictive provisions and rights govern sales or
transfers of interests in our joint ventures. These may work to
our disadvantage because, among other things, we may be required
to make decisions as to the purchase or sale of interests in our
joint ventures at a time that is disadvantageous to us.
Bankruptcy
of our joint venture partners could adversely affect
us.
We could be adversely affected by the bankruptcy of one of our
joint venture partners. The profitability of shopping centers
held in a joint venture could also be adversely affected by the
bankruptcy of one of the joint venture partners if, because of
certain provisions of the bankruptcy laws, we were unable to
make important decisions in a timely fashion or became subject
to additional liabilities.
Rising
operating expenses could adversely affect our operating
results.
Our properties are subject to increases in real estate and other
tax rates, utility costs, insurance costs, repairs and
maintenance and administrative expenses. Our current properties
and any properties we acquire in the future may be subject to
rising operating expenses, some or all of which may be out of
our control. If any property is not fully occupied or if
revenues are not sufficient to cover operating expenses, then we
could be required to expend funds for that propertys
operating expenses. In addition, while most of our leases
require that tenants pay all or a portion of the applicable real
estate taxes, insurance and operating and maintenance costs,
renewals of leases or future leases may not be negotiated on
these terms, in which event we will have to pay those costs. If
we are unable to lease properties on a basis requiring the
tenants to pay all or some of these costs, or if tenants fail to
pay such costs, it could adversely affect our operating results.
The
illiquidity of our real estate investments could significantly
impede our ability to respond to adverse changes in the
performance of our properties, which could adversely impact our
financial condition.
Because real estate investments are relatively illiquid, our
ability to promptly sell one or more properties in our portfolio
in response to changing economic, financial and investment
conditions is limited. The real estate market is affected by
many factors, such as general economic conditions, availability
of financing, interest rates and other factors, including supply
and demand, that are beyond our control. We cannot predict
whether we will be able to sell any property for the price and
other terms we seek, or whether any price or other terms offered
by a prospective purchaser would be acceptable to us. We also
cannot predict the length of time needed to find a willing
purchaser and to complete the sale of a property. We may be
required to expend funds to correct defects or to make
improvements before a property can be sold, and we cannot assure
you that we will have funds available to correct those defects
or to make those improvements. These factors and any others that
would impede our ability to respond to adverse changes in the
performance of our properties could significantly adversely
affect our financial condition and operating results.
If we
suffer losses that are not covered by insurance or that are in
excess of our insurance coverage limits, we could lose invested
capital and anticipated profits.
Catastrophic losses, such as losses resulting from wars, acts of
terrorism, earthquakes, floods, hurricanes, tornadoes or other
natural disasters, pollution or environmental matters, generally
are either uninsurable or not economically insurable, or may be
subject to insurance coverage limitations, such as large
deductibles or co-payments. Although we currently maintain
all risk replacement cost insurance for our
buildings, rents and personal property, commercial general
liability insurance and pollution and environmental liability
insurance, our insurance coverage may be inadequate if any of
the events described above occurred to, or caused the
destruction of,
10
one or more of our properties. Under that scenario, we could
lose both our invested capital and anticipated profits from that
property.
Capitalization
Risks
We
have substantial debt obligations, including variable rate debt,
which may impede our operating performance and put us at a
competitive disadvantage.
Required repayments of debt and related interest can adversely
affect our operating performance. As of December 31, 2007,
we had $690.8 million of outstanding indebtedness, of which
$187.5 million bore interest at a variable rate, and we had
the ability to borrow an additional $38.8 million under our
existing Unsecured Revolving Credit Facility (taking into
account the impact of our interest rate swap agreements) and to
increase the availability under our Unsecured Revolving Credit
Facility by up to $100 million under terms of the Credit
Facility. Increases in interest rates on our existing
indebtedness would increase our interest expense, which could
adversely affect our cash flow and our ability to pay dividends.
For example, if market rates of interest on our variable rate
debt outstanding as of December 31, 2007 increased by 1.0%,
the increase in interest expense on our existing variable rate
debt would decrease future earnings and cash flows by
approximately $1.1 million annually.
The amount of our debt may adversely affect our business and
operating results by:
|
|
|
|
|
requiring us to use a substantial portion of our funds from
operations to pay interest, which reduces the amount available
for dividends and working capital;
|
|
|
|
placing us at a competitive disadvantage compared to our
competitors that have less debt;
|
|
|
|
making us more vulnerable to economic and industry downturns and
reducing our flexibility to respond to changing business and
economic conditions;
|
|
|
|
limiting our ability to borrow more money for operations,
working capital or to finance acquisitions in the
future; and
|
|
|
|
limiting our ability to refinance or repay debt obligations when
they become due.
|
Subject to compliance with the financial covenants in our
borrowing agreements, our management and Board of Trustees have
discretion to increase the amount of our outstanding debt at any
time. We could become more highly leveraged, resulting in an
increase in debt service costs that could adversely affect our
cash flow and the amount available for distribution to our
shareholders. If we increase our debt, we may also increase the
risk of default on our debt.
Because
we must annually distribute a substantial portion of our income
to maintain our REIT status, we will continue to need additional
debt and/or equity capital to grow.
In general, we must annually distribute at least 90% of our REIT
taxable income, excluding net capital gain, to our shareholders
to maintain our REIT status. As a result, those earnings will
not be available to fund acquisition, development or
redevelopment activities. We have historically funded
acquisition, development and redevelopment activities by:
|
|
|
|
|
retaining cash flow that we are not required to distribute to
maintain our REIT status;
|
|
|
|
borrowing from financial institutions;
|
|
|
|
selling assets that we do not believe present the potential for
significant future growth or that are no longer compatible with
our business plan;
|
|
|
|
selling common shares and preferred shares; and
|
|
|
|
entering into joint venture transactions with third parties.
|
We expect to continue to fund our acquisition, development and
redevelopment activities in this way. Our failure to obtain
funds from these sources could limit our ability to grow, which
could have a material adverse effect on the value of our
securities.
11
Our
financial covenants may restrict our operating or acquisition
activities, which may adversely impact our financial condition
and operating results.
The financial covenants contained in our mortgages and debt
agreements reduce our flexibility in conducting our operations
and create a risk of default on our debt if we cannot continue
to satisfy them. The mortgages on our properties contain
customary negative covenants such as those that limit our
ability, without the prior consent of the lender, to further
mortgage the applicable property or to discontinue insurance
coverage. In addition, if we breach covenants in our debt
agreements, the lender can declare a default and require us to
repay the debt immediately and, if the debt is secured, can
ultimately take possession of the property securing the loan.
In particular, our outstanding Credit Facility and our Secured
Term Loan contain customary restrictions, requirements and other
limitations on our ability to incur indebtedness, including
limitations on the ratio of total liabilities to assets and
minimum fixed charge coverage and tangible net worth ratios. Our
ability to borrow under our Credit Facility is subject to
compliance with these financial and other covenants. We rely in
part on borrowings under our Credit Facility to finance
acquisition, development and redevelopment activities and for
working capital. If we are unable to borrow under our Credit
Facility or to refinance existing indebtedness, our financial
condition and results of operations would likely be adversely
impacted.
Mortgage
debt obligations expose us to increased risk of loss of
property, which could adversely affect our financial
condition.
Incurring mortgage debt increases our risk of loss because
defaults on indebtedness secured by properties may result in
foreclosure actions by lenders and ultimately our loss of the
related property. We have entered into mortgage loans which are
secured by multiple properties and contain
cross-collateralization and cross-default provisions.
Cross-collateralization provisions allow a lender to foreclose
on multiple properties in the event that we default under the
loan. Cross-default provisions allow a lender to foreclose on
the related property in the event a default is declared under
another loan. For federal income tax purposes, a foreclosure of
any of our properties would be treated as a sale of the property
for a purchase price equal to the outstanding balance of the
debt secured by the mortgage. If the outstanding balance of the
debt secured by the mortgage exceeds our tax basis in the
property, we would recognize taxable income on foreclosure but
would not receive any cash proceeds.
Tax
Risks
Our
failure to qualify as a REIT would result in higher taxes and
reduced cash available for our shareholders.
We believe that we currently operate in a manner so as to
qualify as a REIT for federal income tax purposes. Our continued
qualification as a REIT will depend on our satisfaction of
certain asset, income, investment, organizational, distribution,
shareholder ownership and other requirements on a continuing
basis. Our ability to satisfy the asset tests depends upon our
analysis of the fair market values of our assets, some of which
are not susceptible to a precise determination, and for which we
will not obtain independent appraisals. Our compliance with the
REIT income and asset requirements also depends upon our ability
to manage successfully the composition of our income and assets
on an ongoing basis. Moreover, the proper classification of an
instrument as debt or equity for federal income tax purposes may
be uncertain in some circumstances, which could affect the
application of the REIT qualification requirements. Accordingly,
there can be no assurance that the IRS will not contend that our
interests in subsidiaries or other issuers constitute a
violation of the REIT requirements. Moreover, future economic,
market, legal, tax or other considerations may cause us to fail
to qualify as a REIT.
If we were to fail to qualify as a REIT in any taxable year, we
would be subject to federal income tax, including any applicable
alternative minimum tax, on our taxable income at regular
corporate rates, and distributions to shareholders would not be
deductible by us in computing our taxable income. Any such
corporate tax liability could be substantial and would reduce
the amount of cash available for distribution to our
shareholders, which in turn could have an adverse impact on the
value of, and trading prices for, our common shares. Unless
entitled to relief under certain Code provisions, we also would
be disqualified from taxation as a REIT for the four taxable
years following the year during which we ceased to qualify as a
REIT.
12
We have been the subject of IRS examinations for prior years.
With respect to the IRS examination of our taxable years ended
December 31, 1991 through December 31, 1995, we
entered into a closing agreement with the IRS on
December 4, 2003. Pursuant to the terms of the closing
agreement, we agreed, among other things, to pay deficiency
dividends, and we consented to the assessment and collection of
tax deficiencies and to the assessment and collection of
interest on such tax deficiencies and deficiency dividends. All
amounts assessed by the IRS to date have been paid. We have
advised the relevant taxing authorities for the state and local
jurisdictions where we conducted business during the taxable
years ended December 31, 1991 through December 31,
1995 of the terms of the closing agreement. We believe that our
exposure to state and local tax, penalties, interest and other
miscellaneous expenses will not exceed $1.4 million as of
December 31, 2007. It is our belief that any liability for
state and local tax, penalties, interest and other miscellaneous
expenses that may exist with respect to the taxable years ended
December 31, 1991 through December 31, 1995 will be
covered under a Tax Agreement that we entered into with Atlantic
Realty Trust (Atlantic)
and/or Kimco
SI 1339, Inc. (formerly known as SI 1339, Inc.), its successor
in interest. However, no assurance can be given that Atlantic or
Kimco SI, 1339, Inc. will reimburse us for future amounts paid
in connection with our taxable years ended December 31,
1991 through December 31, 1995. See Note 21 of the
Notes to the Consolidated Financial Statements in Item 8.
Even
if we qualify as a REIT, we may be subject to various federal
income and excise taxes, as well as state and local
taxes.
Even if we qualify as a REIT, we may be subject to federal
income and excise taxes in various situations, such as if we
fail to distribute all of our REIT taxable income. We also will
be required to pay a 100% tax on non-arms length
transactions between us and a TRS (described below) and on any
net income from sales of property that the IRS successfully
asserts was property held for sale to customers in the ordinary
course. Additionally, we may be subject to state or local
taxation in various state or local jurisdictions, including
those in which we transact business. The state and local tax
laws may not conform to the federal income tax treatment. Any
taxes imposed on us would reduce our operating cash flow and net
income.
Legislative
or other actions affecting REITs could have a negative effect on
us.
The rules dealing with federal income taxation are constantly
under review by persons involved in the legislative process and
by the IRS and the United States Treasury Department. Changes to
tax laws, which may have retroactive application, could
adversely affect our shareholders or us. We cannot predict how
changes in tax laws might affect our shareholders or us.
We are
subject to various environmental laws and regulations which
govern our operations and which may result in potential
liability.
Under various Federal, state and local laws, ordinances and
regulations relating to the protection of the environment
(Environmental Laws), a current or previous owner or
operator of real estate may be liable for the costs of removal
or remediation of certain hazardous or toxic substances
disposed, stored, released, generated, manufactured or
discharged from, on, at, onto, under or in such property.
Environmental Laws often impose such liability without regard to
whether the owner or operator knew of, or was responsible for,
the presence or release of such hazardous or toxic substance.
The presence of such substances, or the failure to properly
remediate such substances when present, released or discharged,
may adversely affect the owners ability to sell or rent
such property or to borrow using such property as collateral.
The cost of any required remediation and the liability of the
owner or operator therefore as to any property is generally not
limited under such Environmental Laws and could exceed the value
of the property
and/or the
aggregate assets of the owner or operator. Persons who arrange
for the disposal or treatment of hazardous or toxic substances
may also be liable for the cost of removal or remediation of
such substances at a disposal or treatment facility, whether or
not such facility is owned or operated by such persons. In
addition to any action required by Federal, state or local
authorities, the presence or release of hazardous or toxic
substances on or from any property could result in private
plaintiffs bringing claims for personal injury or other causes
of action.
In connection with ownership (direct or indirect), operation,
management and development of real properties, we may be
potentially liable for remediation, releases or injury. In
addition, Environmental Laws impose on owners or operators the
requirement of ongoing compliance with rules and regulations
regarding business-related activities that
13
may affect the environment. Such activities include, for
example, the ownership or use of transformers or underground
tanks, the treatment or discharge of waste waters or other
materials, the removal or abatement of asbestos-containing
materials (ACMs) or lead-containing paint during
renovations or otherwise, or notification to various parties
concerning the potential presence of regulated matters,
including ACMs. Failure to comply with such requirements could
result in difficulty in the lease or sale of any affected
property
and/or the
imposition of monetary penalties, fines or other sanctions in
addition to the costs required to attain compliance. Several of
our properties have or may contain ACMs or underground storage
tanks; however, we are not aware of any potential environmental
liability which could reasonably be expected to have a material
impact on our financial position or results of operations. No
assurance can be given that future laws, ordinances or
regulations will not impose any material environmental
requirement or liability, or that a material adverse
environmental condition does not otherwise exist.
|
|
Item 1B.
|
Unresolved
Staff Comments.
|
None.
For all tables in this Item 2, Annualized Base Rental
Revenue is equal to December 2007 base rental revenue multiplied
by 12.
The properties in which we own interests are located in
13 states throughout the Midwestern, Southeastern and
Mid-Atlantic regions of the United States as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Annualized Base
|
|
|
|
|
|
|
Number of
|
|
|
Rental Revenue At
|
|
|
Company
|
|
State
|
|
Properties
|
|
|
December 31, 2007
|
|
|
Owned GLA
|
|
|
Michigan
|
|
|
35
|
|
|
$
|
63,792,508
|
|
|
|
6,606,977
|
|
Florida
|
|
|
25
|
|
|
|
48,679,248
|
|
|
|
4,296,970
|
|
Georgia
|
|
|
9
|
|
|
|
8,393,319
|
|
|
|
1,188,433
|
|
Ohio
|
|
|
7
|
|
|
|
12,627,259
|
|
|
|
1,208,297
|
|
Tennessee
|
|
|
3
|
|
|
|
2,915,996
|
|
|
|
497,635
|
|
Wisconsin
|
|
|
2
|
|
|
|
3,521,493
|
|
|
|
502,354
|
|
Indiana
|
|
|
2
|
|
|
|
5,033,223
|
|
|
|
419,628
|
|
New Jersey
|
|
|
1
|
|
|
|
3,181,482
|
|
|
|
224,153
|
|
Virginia
|
|
|
1
|
|
|
|
2,136,523
|
|
|
|
218,145
|
|
Illinois
|
|
|
1
|
|
|
|
1,906,020
|
|
|
|
162,705
|
|
Maryland
|
|
|
1
|
|
|
|
1,812,563
|
|
|
|
251,511
|
|
South Carolina
|
|
|
1
|
|
|
|
1,424,758
|
|
|
|
241,231
|
|
North Carolina
|
|
|
1
|
|
|
|
1,151,663
|
|
|
|
211,524
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
89
|
|
|
$
|
156,576,055
|
|
|
|
16,029,563
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The above table includes 31 properties owned by joint ventures
in which we do not have a controlling interest.
Our properties, by type of center, consist of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Annualized Base
|
|
|
|
|
|
|
Number of
|
|
|
Rental Revenues At
|
|
|
Company
|
|
Type of Tenant
|
|
Properties
|
|
|
December 31, 2007
|
|
|
Owned GLA
|
|
|
Community shopping centers
|
|
|
88
|
|
|
$
|
153,005,951
|
|
|
|
15,629,296
|
|
Enclosed regional mall
|
|
|
1
|
|
|
|
3,570,104
|
|
|
|
400,267
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
89
|
|
|
$
|
156,576,055
|
|
|
|
16,029,563
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See Note 24 of the Notes to the Consolidated Financial
Statements in Item 8 for a description of the encumbrances
on each property. Additional information regarding the
Properties is included in the Property Schedule on the following
pages.
14
Property
Summary
As of December 31, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Constructed /
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquired / Year of
|
|
|
Number
|
|
|
Total Shopping Center GLA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Latest Renovation
|
|
|
of
|
|
|
Anchors:
|
|
|
|
|
|
|
|
|
Company Owned GLA
|
|
|
Annualized Base Rent
|
|
|
|
Property
|
|
Location
|
|
Ownership %
|
|
|
or Expansion(1)
|
|
|
Units
|
|
|
Non-Company Owned
|
|
|
Company Owned
|
|
|
Total Anchor GLA
|
|
|
Non-Anchor GLA
|
|
|
Total
|
|
|
Total
|
|
|
Leased
|
|
|
Occupancy
|
|
|
Total
|
|
|
PSF
|
|
|
Anchors[2]
|
|
Owned:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Florida
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coral Creek Shops
|
|
Coconut Creek, FL
|
|
|
100
|
%
|
|
|
1992/2002/NA
|
|
|
|
33
|
|
|
|
|
|
|
|
42,112
|
|
|
|
42,112
|
|
|
|
67,200
|
|
|
|
109,312
|
|
|
|
109,312
|
|
|
|
88,912
|
|
|
|
81.3
|
%
|
|
$
|
1,289,794
|
|
|
$
|
14.51
|
|
|
Publix
|
Lantana Shopping Center
|
|
Lantana, FL
|
|
|
100
|
%
|
|
|
1959/1996/2002
|
|
|
|
22
|
|
|
|
|
|
|
|
61,166
|
|
|
|
61,166
|
|
|
|
62,444
|
|
|
|
123,610
|
|
|
|
123,610
|
|
|
|
118,960
|
|
|
|
96.2
|
%
|
|
$
|
1,245,439
|
|
|
$
|
10.47
|
|
|
Publix
|
Naples Towne Centre
|
|
Naples, FL
|
|
|
100
|
%
|
|
|
1982/1996/2003
|
|
|
|
14
|
|
|
|
32,680
|
|
|
|
102,027
|
|
|
|
134,707
|
|
|
|
32,680
|
|
|
|
167,387
|
|
|
|
134,707
|
|
|
|
132,794
|
|
|
|
98.6
|
%
|
|
$
|
834,339
|
|
|
$
|
6.28
|
|
|
Goodwill [3], Save-A-Lot, Bealls
|
Pelican Plaza
|
|
Sarasota, FL
|
|
|
100
|
%
|
|
|
1983/1997/NA
|
|
|
|
32
|
|
|
|
|
|
|
|
35,768
|
|
|
|
35,768
|
|
|
|
70,105
|
|
|
|
105,873
|
|
|
|
105,873
|
|
|
|
83,323
|
|
|
|
78.7
|
%
|
|
$
|
918,159
|
|
|
$
|
11.02
|
|
|
Linens n Things
|
Plaza at Delray
|
|
Delray Beach, FL
|
|
|
100
|
%
|
|
|
1979/2004/NA
|
|
|
|
48
|
|
|
|
|
|
|
|
193,967
|
|
|
|
193,967
|
|
|
|
137,529
|
|
|
|
331,496
|
|
|
|
331,496
|
|
|
|
313,145
|
|
|
|
94.5
|
%
|
|
$
|
4,654,856
|
|
|
$
|
14.86
|
|
|
Books A Million, Linens n Things, Marshalls,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Publix, Regal Cinemas, Staples
|
Publix at River Crossing
|
|
New Port Richey, FL
|
|
|
100
|
%
|
|
|
1998/2003/NA
|
|
|
|
16
|
|
|
|
|
|
|
|
37,888
|
|
|
|
37,888
|
|
|
|
24,150
|
|
|
|
62,038
|
|
|
|
62,038
|
|
|
|
60,638
|
|
|
|
97.7
|
%
|
|
$
|
705,723
|
|
|
$
|
11.64
|
|
|
Publix
|
River City Marketplace
|
|
Jacksonville, FL
|
|
|
100
|
%
|
|
|
2005/2005/NA
|
|
|
|
63
|
|
|
|
342,501
|
|
|
|
282,087
|
|
|
|
624,588
|
|
|
|
204,749
|
|
|
|
829,337
|
|
|
|
486,836
|
|
|
|
463,054
|
|
|
|
95.1
|
%
|
|
$
|
7,236,766
|
|
|
$
|
15.63
|
|
|
Wal-Mart [3], Lowes[3], Bed Bath & Beyond, Best Buy,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gander Mountain, Michaels, OfficeMax, PetSmart,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ross Dress For Less, Wallace Theaters
|
Rivertowne Square
|
|
Deerfield Beach, FL
|
|
|
100
|
%
|
|
|
1980/1998/NA
|
|
|
|
22
|
|
|
|
|
|
|
|
70,948
|
|
|
|
70,948
|
|
|
|
65,699
|
|
|
|
136,647
|
|
|
|
136,647
|
|
|
|
130,347
|
|
|
|
95.4
|
%
|
|
$
|
1,219,813
|
|
|
$
|
9.36
|
|
|
Winn-Dixie, Office Depot
|
Southbay Shopping Center
|
|
Osprey, FL
|
|
|
100
|
%
|
|
|
1978/1998/NA
|
|
|
|
19
|
|
|
|
|
|
|
|
31,700
|
|
|
|
31,700
|
|
|
|
64,875
|
|
|
|
96,575
|
|
|
|
96,575
|
|
|
|
71,468
|
|
|
|
74.0
|
%
|
|
$
|
539,835
|
|
|
$
|
7.55
|
|
|
Bealls Coastal Home
|
The Crossroads
|
|
Royal Palm Beach, FL
|
|
|
100
|
%
|
|
|
1988/2002/NA
|
|
|
|
35
|
|
|
|
|
|
|
|
42,112
|
|
|
|
42,112
|
|
|
|
77,980
|
|
|
|
120,092
|
|
|
|
120,092
|
|
|
|
115,382
|
|
|
|
96.1
|
%
|
|
$
|
1,721,498
|
|
|
$
|
14.92
|
|
|
Publix
|
Village Lakes Shopping Center
|
|
Land O Lakes, FL
|
|
|
100
|
%
|
|
|
1987/1997/NA
|
|
|
|
24
|
|
|
|
|
|
|
|
125,141
|
|
|
|
125,141
|
|
|
|
61,355
|
|
|
|
186,496
|
|
|
|
186,496
|
|
|
|
172,195
|
|
|
|
92.3
|
%
|
|
$
|
998,680
|
|
|
$
|
5.80
|
|
|
Kash N Karry Food Store, Wal-Mart
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total/Weighted Average
|
|
|
|
|
|
|
|
|
|
|
|
|
328
|
|
|
|
375,181
|
|
|
|
1,024,916
|
|
|
|
1,400,097
|
|
|
|
868,766
|
|
|
|
2,268,863
|
|
|
|
1,893,682
|
|
|
|
1,750,218
|
|
|
|
92.4
|
%
|
|
$
|
21,364,904
|
|
|
$
|
12.21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Georgia
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Centre at Woodstock
|
|
Woodstock, GA
|
|
|
100
|
%
|
|
|
1997/2004/NA
|
|
|
|
14
|
|
|
|
|
|
|
|
51,420
|
|
|
|
51,420
|
|
|
|
35,328
|
|
|
|
86,748
|
|
|
|
86,748
|
|
|
|
75,960
|
|
|
|
87.6
|
%
|
|
$
|
887,266
|
|
|
$
|
11.68
|
|
|
Publix
|
Conyers Crossing
|
|
Conyers, GA
|
|
|
100
|
%
|
|
|
1978/1998/NA
|
|
|
|
15
|
|
|
|
|
|
|
|
138,915
|
|
|
|
138,915
|
|
|
|
31,560
|
|
|
|
170,475
|
|
|
|
170,475
|
|
|
|
170,475
|
|
|
|
100.0
|
%
|
|
$
|
960,500
|
|
|
$
|
5.63
|
|
|
Burlington Coat Factory, Hobby Lobby
|
Horizon Village
|
|
Suwanee, GA
|
|
|
100
|
%
|
|
|
1996/2002/NA
|
|
|
|
22
|
|
|
|
|
|
|
|
47,955
|
|
|
|
47,955
|
|
|
|
49,046
|
|
|
|
97,001
|
|
|
|
97,001
|
|
|
|
87,686
|
|
|
|
90.4
|
%
|
|
$
|
1,013,052
|
|
|
$
|
11.55
|
|
|
Publix [4] (subleased to a + Market)
|
Mays Crossing
|
|
Stockbridge, GA
|
|
|
100
|
%
|
|
|
1984/1997/NA
|
|
|
|
20
|
|
|
|
|
|
|
|
100,244
|
|
|
|
100,244
|
|
|
|
37,040
|
|
|
|
137,284
|
|
|
|
137,284
|
|
|
|
128,384
|
|
|
|
93.5
|
%
|
|
$
|
769,675
|
|
|
$
|
6.00
|
|
|
ApplianceSmart Factory Outlet, Big Lots, Dollar Tree
|
Promenade at Pleasant Hill
|
|
Duluth, GA
|
|
|
100
|
%
|
|
|
1993/2004/NA
|
|
|
|
36
|
|
|
|
|
|
|
|
199,555
|
|
|
|
199,555
|
|
|
|
95,000
|
|
|
|
294,555
|
|
|
|
294,555
|
|
|
|
267,136
|
|
|
|
90.7
|
%
|
|
$
|
2,080,549
|
|
|
$
|
7.79
|
|
|
Farmers Home Furniture, Old Time Pottery, Publix
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total/Weighted Average
|
|
|
|
|
|
|
|
|
|
|
|
|
107
|
|
|
|
|
|
|
|
538,089
|
|
|
|
538,089
|
|
|
|
247,974
|
|
|
|
786,063
|
|
|
|
786,063
|
|
|
|
729,641
|
|
|
|
92.8
|
%
|
|
$
|
5,711,043
|
|
|
$
|
7.83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Michigan
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Auburn Mile
|
|
Auburn Hills, MI
|
|
|
100
|
%
|
|
|
2000/1999/NA
|
|
|
|
7
|
|
|
|
533,659
|
|
|
|
64,298
|
|
|
|
597,957
|
|
|
|
26,238
|
|
|
|
624,195
|
|
|
|
90,536
|
|
|
|
90,536
|
|
|
|
100.0
|
%
|
|
$
|
932,058
|
|
|
$
|
10.29
|
|
|
Best Buy [3], Target [3], Meijer [3], Costco [3], Jo-Ann etc,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Staples
|
Beacon Square
|
|
Grand Haven, MI
|
|
|
100
|
%
|
|
|
2004/2004/NA
|
|
|
|
12
|
|
|
|
103,316
|
|
|
|
|
|
|
|
103,316
|
|
|
|
42,981
|
|
|
|
146,297
|
|
|
|
42,981
|
|
|
|
42,981
|
|
|
|
100.0
|
%
|
|
$
|
727,193
|
|
|
$
|
16.92
|
|
|
Home Depot [3]
|
Clinton Pointe
|
|
Clinton Twp., MI
|
|
|
100
|
%
|
|
|
1992/2003/NA
|
|
|
|
14
|
|
|
|
112,000
|
|
|
|
65,735
|
|
|
|
177,735
|
|
|
|
69,595
|
|
|
|
247,330
|
|
|
|
135,330
|
|
|
|
109,030
|
|
|
|
80.6
|
%
|
|
$
|
1,100,945
|
|
|
$
|
10.10
|
|
|
OfficeMax, Sports Authority, Target [3]
|
Clinton Valley Mall
|
|
Sterling Heights, MI
|
|
|
100
|
%
|
|
|
1977/1996/2002
|
|
|
|
10
|
|
|
|
|
|
|
|
55,175
|
|
|
|
55,175
|
|
|
|
69,771
|
|
|
|
124,946
|
|
|
|
124,946
|
|
|
|
99,281
|
|
|
|
79.5
|
%
|
|
$
|
1,550,740
|
|
|
$
|
15.62
|
|
|
Office Depot, DSW Shoe Warehouse
|
Clinton Valley
|
|
Sterling Heights, MI
|
|
|
100
|
%
|
|
|
1985/1996/NA
|
|
|
|
12
|
|
|
|
|
|
|
|
50,262
|
|
|
|
50,262
|
|
|
|
51,149
|
|
|
|
101,411
|
|
|
|
101,411
|
|
|
|
79,196
|
|
|
|
78.1
|
%
|
|
$
|
643,549
|
|
|
$
|
8.13
|
|
|
Big Lots
|
15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Constructed /
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquired / Year of
|
|
|
Number
|
|
|
Total Shopping Center GLA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Latest Renovation
|
|
|
of
|
|
|
Anchors:
|
|
|
|
|
|
|
|
|
Company Owned GLA
|
|
|
Annualized Base Rent
|
|
|
|
Property
|
|
Location
|
|
Ownership %
|
|
|
or Expansion(1)
|
|
|
Units
|
|
|
Non-Company Owned
|
|
|
Company Owned
|
|
|
Total Anchor GLA
|
|
|
Non-Anchor GLA
|
|
|
Total
|
|
|
Total
|
|
|
Leased
|
|
|
Occupancy
|
|
|
Total
|
|
|
PSF
|
|
|
Anchors[2]
|
|
Eastridge Commons
|
|
Flint, MI
|
|
|
100
|
%
|
|
|
1990/1996/2001
|
|
|
|
16
|
|
|
|
117,777
|
|
|
|
117,972
|
|
|
|
235,749
|
|
|
|
51,704
|
|
|
|
287,453
|
|
|
|
169,676
|
|
|
|
161,459
|
|
|
|
95.2
|
%
|
|
$
|
1,681,011
|
|
|
$
|
10.41
|
|
|
Farmer Jack (A&P) [4], Office Depot, Target [3], TJ Maxx
|
Edgewood Towne Center
|
|
Lansing, MI
|
|
|
100
|
%
|
|
|
1990/1996/2001
|
|
|
|
16
|
|
|
|
209,272
|
|
|
|
23,524
|
|
|
|
232,796
|
|
|
|
62,233
|
|
|
|
295,029
|
|
|
|
85,757
|
|
|
|
79,993
|
|
|
|
93.3
|
%
|
|
$
|
853,063
|
|
|
$
|
10.66
|
|
|
OfficeMax, Sams Club [3], Target [3]
|
Fairlane Meadows
|
|
Dearborn, MI
|
|
|
100
|
%
|
|
|
1987/2003/NA
|
|
|
|
22
|
|
|
|
175,830
|
|
|
|
56,586
|
|
|
|
232,416
|
|
|
|
80,922
|
|
|
|
313,338
|
|
|
|
137,508
|
|
|
|
111,208
|
|
|
|
80.9
|
%
|
|
$
|
1,770,702
|
|
|
$
|
15.92
|
|
|
Best Buy, Target [3], Burlington Coat Factory [3]
|
Fraser Shopping Center
|
|
Fraser, MI
|
|
|
100
|
%
|
|
|
1977/1996/NA
|
|
|
|
8
|
|
|
|
|
|
|
|
52,784
|
|
|
|
52,784
|
|
|
|
23,915
|
|
|
|
76,699
|
|
|
|
76,699
|
|
|
|
71,735
|
|
|
|
93.5
|
%
|
|
$
|
431,935
|
|
|
$
|
6.02
|
|
|
Oakridge Market, Rite-Aid
|
Gaines Marketplace
|
|
Gaines Twp., MI
|
|
|
100
|
%
|
|
|
2005/2004/NA
|
|
|
|
15
|
|
|
|
|
|
|
|
351,981
|
|
|
|
351,981
|
|
|
|
40,188
|
|
|
|
392,169
|
|
|
|
392,169
|
|
|
|
387,669
|
|
|
|
98.9
|
%
|
|
$
|
1,640,615
|
|
|
$
|
4.23
|
|
|
Meijer, Staples, Target
|
Jackson Crossing
|
|
Jackson, MI
|
|
|
100
|
%
|
|
|
1967/1996/2002
|
|
|
|
65
|
|
|
|
254,242
|
|
|
|
222,468
|
|
|
|
476,710
|
|
|
|
177,799
|
|
|
|
654,509
|
|
|
|
400,267
|
|
|
|
382,005
|
|
|
|
95.4
|
%
|
|
$
|
3,570,104
|
|
|
$
|
9.35
|
|
|
Kohls, Sears [3], Target [3] TJ Maxx, Toys R
Us, Best Buy,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bed Bath & Beyond, Jackson 10 Theater
|
Jackson West
|
|
Jackson, MI
|
|
|
100
|
%
|
|
|
1996/1996/1999
|
|
|
|
5
|
|
|
|
|
|
|
|
194,484
|
|
|
|
194,484
|
|
|
|
15,837
|
|
|
|
210,321
|
|
|
|
210,321
|
|
|
|
210,321
|
|
|
|
100.0
|
%
|
|
$
|
1,617,282
|
|
|
$
|
7.69
|
|
|
Circuit City, Lowes, Michaels, OfficeMax
|
Kentwood Towne Centre[6]
|
|
Kentwood, MI
|
|
|
77.88
|
%
|
|
|
1988/1996//NA
|
|
|
|
18
|
|
|
|
101,909
|
|
|
|
122,390
|
|
|
|
224,299
|
|
|
|
61,265
|
|
|
|
285,564
|
|
|
|
183,655
|
|
|
|
166,263
|
|
|
|
90.5
|
%
|
|
$
|
1,256,032
|
|
|
$
|
7.55
|
|
|
Hobby Lobby, OfficeMax, Rooms Today [3]
|
Lake Orion Plaza
|
|
Lake Orion, MI
|
|
|
100
|
%
|
|
|
1977/1996/NA
|
|
|
|
9
|
|
|
|
|
|
|
|
114,574
|
|
|
|
114,574
|
|
|
|
14,878
|
|
|
|
129,452
|
|
|
|
129,452
|
|
|
|
125,932
|
|
|
|
97.3
|
%
|
|
$
|
545,539
|
|
|
$
|
4.33
|
|
|
Hollywood Super Market, Kmart
|
Lakeshore Marketplace
|
|
Norton Shores, MI
|
|
|
100
|
%
|
|
|
1996/2003/NA
|
|
|
|
21
|
|
|
|
126,842
|
|
|
|
258,638
|
|
|
|
385,480
|
|
|
|
89,015
|
|
|
|
474,495
|
|
|
|
347,653
|
|
|
|
341,959
|
|
|
|
98.4
|
%
|
|
$
|
2,772,149
|
|
|
$
|
8.11
|
|
|
Barnes & Noble, Dunhams, Elder-Beerman,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hobby Lobby, TJ Maxx, Toys R Us, Target [3]
|
Livonia Plaza
|
|
Livonia, MI
|
|
|
100
|
%
|
|
|
1988/2003/NA
|
|
|
|
20
|
|
|
|
|
|
|
|
90,831
|
|
|
|
90,831
|
|
|
|
43,032
|
|
|
|
133,863
|
|
|
|
133,863
|
|
|
|
123,259
|
|
|
|
92.1
|
%
|
|
$
|
1,272,323
|
|
|
$
|
10.32
|
|
|
Kroger, TJ Maxx
|
Madison Center
|
|
Madison Heights, MI
|
|
|
100
|
%
|
|
|
1965/1997/2000
|
|
|
|
15
|
|
|
|
|
|
|
|
167,830
|
|
|
|
167,830
|
|
|
|
59,258
|
|
|
|
227,088
|
|
|
|
227,088
|
|
|
|
215,039
|
|
|
|
94.7
|
%
|
|
$
|
1,412,495
|
|
|
$
|
6.57
|
|
|
Dunhams, Kmart
|
New Towne Plaza
|
|
Canton Twp., MI
|
|
|
100
|
%
|
|
|
1975/1996/2005
|
|
|
|
15
|
|
|
|
|
|
|
|
126,425
|
|
|
|
126,425
|
|
|
|
59,943
|
|
|
|
186,368
|
|
|
|
186,368
|
|
|
|
186,368
|
|
|
|
100.0
|
%
|
|
$
|
1,817,567
|
|
|
$
|
9.75
|
|
|
Kohls, Jo-Ann etc
|
Roseville Towne Center
|
|
Roseville, MI
|
|
|
100
|
%
|
|
|
1963/1996/2004
|
|
|
|
9
|
|
|
|
|
|
|
|
206,747
|
|
|
|
206,747
|
|
|
|
40,221
|
|
|
|
246,968
|
|
|
|
246,968
|
|
|
|
246,968
|
|
|
|
100.0
|
%
|
|
$
|
1,643,778
|
|
|
$
|
6.66
|
|
|
Marshalls, Wal-Mart, Office Depot
|
Shoppes at Fairlane
Meadows/Dearborn
|
|
Dearborn, MI
|
|
|
100
|
%
|
|
|
2007/NA/NA
|
|
|
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,197
|
|
|
|
13,197
|
|
|
|
13,197
|
|
|
|
13,197
|
|
|
|
100.0
|
%
|
|
$
|
316,736
|
|
|
$
|
24.00
|
|
|
No Anchor
|
Southfield Plaza
|
|
Southfield, MI
|
|
|
100
|
%
|
|
|
1969/1996/2003
|
|
|
|
14
|
|
|
|
|
|
|
|
128,340
|
|
|
|
128,340
|
|
|
|
37,660
|
|
|
|
166,000
|
|
|
|
166,000
|
|
|
|
165,100
|
|
|
|
99.5
|
%
|
|
$
|
1,367,076
|
|
|
$
|
8.28
|
|
|
Burlington Coat Factory, Marshalls, Staples
|
Taylor Plaza
|
|
Taylor, MI
|
|
|
100
|
%
|
|
|
1970/1996/2006
|
|
|
|
1
|
|
|
|
|
|
|
|
102,513
|
|
|
|
102,513
|
|
|
|
|
|
|
|
102,513
|
|
|
|
102,513
|
|
|
|
102,513
|
|
|
|
100.0
|
%
|
|
$
|
439,992
|
|
|
$
|
4.29
|
|
|
Home Depot
|
Tel-Twelve
|
|
Southfield, MI
|
|
|
100
|
%
|
|
|
1968/1996/2003
|
|
|
|
21
|
|
|
|
|
|
|
|
479,869
|
|
|
|
479,869
|
|
|
|
43,542
|
|
|
|
523,411
|
|
|
|
523,411
|
|
|
|
523,411
|
|
|
|
100.0
|
%
|
|
$
|
5,462,806
|
|
|
$
|
10.44
|
|
|
Meijer, Lowes, Office Depot, Best Buy,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DSW Shoe Warehouse, Michaels , PetSmart
|
West Oaks I
|
|
Novi, MI
|
|
|
100
|
%
|
|
|
1979/1996/2004
|
|
|
|
8
|
|
|
|
|
|
|
|
215,251
|
|
|
|
215,251
|
|
|
|
30,616
|
|
|
|
245,867
|
|
|
|
245,867
|
|
|
|
245,867
|
|
|
|
100.0
|
%
|
|
$
|
2,640,808
|
|
|
$
|
10.74
|
|
|
Circuit City, OfficeMax, DSW Shoe Warehouse,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home Goods, Michaels, Gander Mountain
|
West Oaks II
|
|
Novi, MI
|
|
|
100
|
%
|
|
|
1986/1996/2000
|
|
|
|
30
|
|
|
|
221,140
|
|
|
|
90,753
|
|
|
|
311,893
|
|
|
|
77,201
|
|
|
|
389,094
|
|
|
|
167,954
|
|
|
|
164,638
|
|
|
|
98.0
|
%
|
|
$
|
2,765,414
|
|
|
$
|
16.80
|
|
|
Value City Furniture [3], Bed Bath & Beyond [3],
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marshalls, Toys R Us [3], Petco [3], Kohls
[3], Jo-Ann etc
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total/Weighted Average
|
|
|
|
|
|
|
|
|
|
|
|
|
387
|
|
|
|
1,955,987
|
|
|
|
3,359,430
|
|
|
|
5,315,417
|
|
|
|
1,282,160
|
|
|
|
6,597,577
|
|
|
|
4,641,590
|
|
|
|
4,445,928
|
|
|
|
95.8
|
%
|
|
$
|
40,231,914
|
|
|
$
|
9.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North Carolina
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ridgeview Crossing
|
|
Elkin, NC
|
|
|
100
|
%
|
|
|
1989/1997/1995
|
|
|
|
20
|
|
|
|
|
|
|
|
168,659
|
|
|
|
168,659
|
|
|
|
42,865
|
|
|
|
211,524
|
|
|
|
211,524
|
|
|
|
206,449
|
|
|
|
97.6
|
%
|
|
$
|
1,151,664
|
|
|
$
|
5.58
|
|
|
Belk Department Store, Ingles Market, Wal-Mart
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total/Weighted Average
|
|
|
|
|
|
|
|
|
|
|
|
|
20
|
|
|
|
|
|
|
|
168,659
|
|
|
|
168,659
|
|
|
|
42,865
|
|
|
|
211,524
|
|
|
|
211,524
|
|
|
|
206,449
|
|
|
|
97.6
|
%
|
|
$
|
1,151,664
|
|
|
$
|
5.58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Constructed /
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquired / Year of
|
|
|
Number
|
|
|
Total Shopping Center GLA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Latest Renovation
|
|
|
of
|
|
|
Anchors:
|
|
|
|
|
|
|
|
|
Company Owned GLA
|
|
|
Annualized Base Rent
|
|
|
|
Property
|
|
Location
|
|
Ownership %
|
|
|
or Expansion(1)
|
|
|
Units
|
|
|
Non-Company Owned
|
|
|
Company Owned
|
|
|
Total Anchor GLA
|
|
|
Non-Anchor GLA
|
|
|
Total
|
|
|
Total
|
|
|
Leased
|
|
|
Occupancy
|
|
|
Total
|
|
|
PSF
|
|
|
Anchors[2]
|
|
Ohio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crossroads Centre
|
|
Rossford, OH
|
|
|
100
|
%
|
|
|
2001/2001/NA
|
|
|
|
22
|
|
|
|
126,200
|
|
|
|
255,091
|
|
|
|
381,291
|
|
|
|
99,054
|
|
|
|
480,345
|
|
|
|
354,145
|
|
|
|
349,245
|
|
|
|
98.6
|
%
|
|
$
|
3,462,708
|
|
|
$
|
9.91
|
|
|
Home Depot, Target [3], Giant Eagle, Michaels,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Linens n Things
|
OfficeMax Center
|
|
Toledo, OH
|
|
|
100
|
%
|
|
|
1994/1996/NA
|
|
|
|
1
|
|
|
|
|
|
|
|
22,930
|
|
|
|
22,930
|
|
|
|
|
|
|
|
22,930
|
|
|
|
22,930
|
|
|
|
22,930
|
|
|
|
100.0
|
%
|
|
$
|
265,988
|
|
|
$
|
11.60
|
|
|
OfficeMax
|
Rossford Pointe
|
|
Rossford, OH
|
|
|
100
|
%
|
|
|
2006/2005/NA
|
|
|
|
4
|
|
|
|
|
|
|
|
41,077
|
|
|
|
41,077
|
|
|
|
3,200
|
|
|
|
44,277
|
|
|
|
44,277
|
|
|
|
44,277
|
|
|
|
100.0
|
%
|
|
$
|
552,727
|
|
|
$
|
12.48
|
|
|
PetSmart, Office Depot
|
Spring Meadows Place
|
|
Holland, OH
|
|
|
100
|
%
|
|
|
1987/1996/2005
|
|
|
|
28
|
|
|
|
384,770
|
|
|
|
110,691
|
|
|
|
495,461
|
|
|
|
101,126
|
|
|
|
596,587
|
|
|
|
211,817
|
|
|
|
202,955
|
|
|
|
95.8
|
%
|
|
$
|
2,245,396
|
|
|
$
|
11.06
|
|
|
Dicks Sporting Goods [3], Best Buy [3], Kroger [3], Target
[3],
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TJ Maxx, OfficeMax, PetSmart, Sams Club [3], Ashley
Furniture
|
Troy Towne Center
|
|
Troy, OH
|
|
|
100
|
%
|
|
|
1990/1996/2003
|
|
|
|
17
|
|
|
|
90,921
|
|
|
|
107,584
|
|
|
|
198,505
|
|
|
|
37,026
|
|
|
|
235,531
|
|
|
|
144,610
|
|
|
|
118,670
|
|
|
|
82.1
|
%
|
|
$
|
754,728
|
|
|
$
|
6.36
|
|
|
Wal-Mart[3], Kohls
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total/Weighted Average
|
|
|
|
|
|
|
|
|
|
|
|
|
72
|
|
|
|
601,891
|
|
|
|
537,373
|
|
|
|
1,139,264
|
|
|
|
240,406
|
|
|
|
1,379,670
|
|
|
|
777,779
|
|
|
|
738,077
|
|
|
|
94.9
|
%
|
|
$
|
7,281,547
|
|
|
$
|
9.87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
South Carolina
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taylors Square
|
|
Taylors, SC
|
|
|
100
|
%
|
|
|
1989/1997/2005
|
|
|
|
14
|
|
|
|
|
|
|
|
207,454
|
|
|
|
207,454
|
|
|
|
33,777
|
|
|
|
241,231
|
|
|
|
241,231
|
|
|
|
238,475
|
|
|
|
98.9
|
%
|
|
$
|
1,424,758
|
|
|
$
|
5.97
|
|
|
Wal-Mart
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total/Weighted Average
|
|
|
|
|
|
|
|
|
|
|
|
|
14
|
|
|
|
|
|
|
|
207,454
|
|
|
|
207,454
|
|
|
|
33,777
|
|
|
|
241,231
|
|
|
|
241,231
|
|
|
|
238,475
|
|
|
|
98.9
|
%
|
|
$
|
1,424,758
|
|
|
$
|
5.97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tennessee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Highland Square
|
|
Crossville, TN
|
|
|
100
|
%
|
|
|
1988/1997/2005
|
|
|
|
20
|
|
|
|
|
|
|
|
130,373
|
|
|
|
130,373
|
|
|
|
35,620
|
|
|
|
165,993
|
|
|
|
165,993
|
|
|
|
131,495
|
|
|
|
79.2
|
%
|
|
$
|
833,428
|
|
|
$
|
6.34
|
|
|
Kroger, Tractor Supply, Peebles
|
Northwest Crossing
|
|
Knoxville, TN
|
|
|
100
|
%
|
|
|
1989/1997/NA
|
|
|
|
11
|
|
|
|
|
|
|
|
273,535
|
|
|
|
273,535
|
|
|
|
29,933
|
|
|
|
303,468
|
|
|
|
303,468
|
|
|
|
303,468
|
|
|
|
100.0
|
%
|
|
$
|
1,799,754
|
|
|
$
|
5.93
|
|
|
Wal-Mart, Ross Dress for Less, Gregg Appliances
|
Northwest Crossing II
|
|
Knoxville, TN
|
|
|
100
|
%
|
|
|
1999/1999/NA
|
|
|
|
2
|
|
|
|
|
|
|
|
23,500
|
|
|
|
23,500
|
|
|
|
4,674
|
|
|
|
28,174
|
|
|
|
28,174
|
|
|
|
28,174
|
|
|
|
100.0
|
%
|
|
$
|
282,814
|
|
|
$
|
10.04
|
|
|
OfficeMax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total/Weighted Average
|
|
|
|
|
|
|
|
|
|
|
|
|
33
|
|
|
|
|
|
|
|
427,408
|
|
|
|
427,408
|
|
|
|
70,227
|
|
|
|
497,635
|
|
|
|
497,635
|
|
|
|
463,137
|
|
|
|
93.1
|
%
|
|
$
|
2,915,996
|
|
|
$
|
6.30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wisconsin
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
East Town Plaza
|
|
Madison, WI
|
|
|
100
|
%
|
|
|
1992/2000/2000
|
|
|
|
18
|
|
|
|
132,995
|
|
|
|
144,685
|
|
|
|
277,680
|
|
|
|
64,274
|
|
|
|
341,954
|
|
|
|
208,959
|
|
|
|
185,551
|
|
|
|
88.8
|
%
|
|
$
|
1,773,919
|
|
|
$
|
9.56
|
|
|
Burlington Coat Factory, Marshalls, Jo-Ann, Borders,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Toys R Us [3], Shopko [3]
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total/Weighted Average
|
|
|
|
|
|
|
|
|
|
|
|
|
18
|
|
|
|
132,995
|
|
|
|
144,685
|
|
|
|
277,680
|
|
|
|
64,274
|
|
|
|
341,954
|
|
|
|
208,959
|
|
|
|
185,551
|
|
|
|
88.8
|
%
|
|
$
|
1,773,919
|
|
|
$
|
9.56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Total/Weighted Average
|
|
|
|
|
|
|
|
|
|
|
|
|
979
|
|
|
|
3,066,054
|
|
|
|
6,408,014
|
|
|
|
9,474,068
|
|
|
|
2,850,449
|
|
|
|
12,324,517
|
|
|
|
9,258,463
|
|
|
|
8,757,476
|
|
|
|
94.6
|
%
|
|
$
|
81,855,744
|
|
|
$
|
9.35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Joint Ventures:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Florida
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cypress Point
|
|
Clearwater, FL
|
|
|
30
|
%
|
|
|
1983/2007/NA
|
|
|
|
22
|
|
|
|
|
|
|
|
94,500
|
|
|
|
94,500
|
|
|
|
64,185
|
|
|
|
158,685
|
|
|
|
158,685
|
|
|
|
152,706
|
|
|
|
96.2
|
%
|
|
$
|
1,668,964
|
|
|
$
|
10.93
|
|
|
Burlington Coat Factory, The Fresh Market
|
Kissimmee West
|
|
Kissimmee, FL
|
|
|
7
|
%
|
|
|
2005/2005/NA
|
|
|
|
17
|
|
|
|
184,600
|
|
|
|
67,000
|
|
|
|
251,600
|
|
|
|
48,586
|
|
|
|
300,186
|
|
|
|
115,586
|
|
|
|
115,586
|
|
|
|
100.0
|
%
|
|
$
|
1,466,466
|
|
|
$
|
12.69
|
|
|
Jo-Ann, Marshalls, Target [3]
|
Marketplace of Delray
|
|
Delray Beach, FL
|
|
|
30
|
%
|
|
|
1981/2005/NA
|
|
|
|
48
|
|
|
|
|
|
|
|
116,469
|
|
|
|
116,469
|
|
|
|
129,911
|
|
|
|
246,380
|
|
|
|
246,380
|
|
|
|
210,816
|
|
|
|
85.6
|
%
|
|
$
|
2,604,739
|
|
|
$
|
12.36
|
|
|
David Morgan Fine Arts[5], Office Depot, Winn-Dixie
|
Martin Square
|
|
Stuart, FL
|
|
|
30
|
%
|
|
|
1981/2005/NA
|
|
|
|
14
|
|
|
|
|
|
|
|
291,432
|
|
|
|
291,432
|
|
|
|
39,673
|
|
|
|
331,105
|
|
|
|
331,105
|
|
|
|
331,105
|
|
|
|
100.0
|
%
|
|
$
|
2,148,000
|
|
|
$
|
6.49
|
|
|
Home Depot, Howards Interiors, Kmart, Staples
|
Mission Bay Plaza
|
|
Boca Raton, FL
|
|
|
30
|
%
|
|
|
1989/2004/NA
|
|
|
|
56
|
|
|
|
|
|
|
|
159,147
|
|
|
|
159,147
|
|
|
|
113,719
|
|
|
|
272,866
|
|
|
|
272,866
|
|
|
|
265,360
|
|
|
|
97.2
|
%
|
|
$
|
4,879,890
|
|
|
$
|
18.39
|
|
|
Albertsons, LA Fitness Sports Club, OfficeMax,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ToysR Us
|
Shenandoah Square
|
|
Davie, FL
|
|
|
40
|
%
|
|
|
1989/2001/NA
|
|
|
|
44
|
|
|
|
|
|
|
|
42,112
|
|
|
|
42,112
|
|
|
|
81,500
|
|
|
|
123,612
|
|
|
|
123,612
|
|
|
|
116,832
|
|
|
|
94.5
|
%
|
|
$
|
1,888,324
|
|
|
$
|
16.16
|
|
|
Publix
|
Shoppes of Lakeland
|
|
Lakeland, FL
|
|
|
7
|
%
|
|
|
1985/1996/NA
|
|
|
|
22
|
|
|
|
123,400
|
|
|
|
122,441
|
|
|
|
245,841
|
|
|
|
66,447
|
|
|
|
312,288
|
|
|
|
188,888
|
|
|
|
188,888
|
|
|
|
100.0
|
%
|
|
$
|
2,189,871
|
|
|
$
|
11.59
|
|
|
Michaels, Ashley Furniture, Target [3], Linens n Things
|
17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Constructed /
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquired / Year of
|
|
|
Number
|
|
|
Total Shopping Center GLA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Latest Renovation
|
|
|
of
|
|
|
Anchors:
|
|
|
|
|
|
|
|
|
Company Owned GLA
|
|
|
Annualized Base Rent
|
|
|
|
Property
|
|
Location
|
|
Ownership %
|
|
|
or Expansion(1)
|
|
|
Units
|
|
|
Non-Company Owned
|
|
|
Company Owned
|
|
|
Total Anchor GLA
|
|
|
Non-Anchor GLA
|
|
|
Total
|
|
|
Total
|
|
|
Leased
|
|
|
Occupancy
|
|
|
Total
|
|
|
PSF
|
|
|
Anchors[2]
|
|
Treasure Coast Commons
|
|
Jensen Beach, FL
|
|
|
30
|
%
|
|
|
1996/2004/NA
|
|
|
|
3
|
|
|
|
|
|
|
|
92,979
|
|
|
|
92,979
|
|
|
|
|
|
|
|
92,979
|
|
|
|
92,979
|
|
|
|
92,979
|
|
|
|
100.0
|
%
|
|
$
|
1,154,920
|
|
|
$
|
12.42
|
|
|
Barnes & Noble, OfficeMax, Sports Authority
|
Village of Oriole Plaza
|
|
Delray Beach, FL
|
|
|
30
|
%
|
|
|
1986/2005/NA
|
|
|
|
39
|
|
|
|
|
|
|
|
42,112
|
|
|
|
42,112
|
|
|
|
113,640
|
|
|
|
155,752
|
|
|
|
155,752
|
|
|
|
150,152
|
|
|
|
96.4
|
%
|
|
$
|
1,989,478
|
|
|
$
|
13.25
|
|
|
Publix
|
Village Plaza
|
|
Lakeland, FL
|
|
|
30
|
%
|
|
|
1989/2004/NA
|
|
|
|
27
|
|
|
|
|
|
|
|
64,504
|
|
|
|
64,504
|
|
|
|
76,088
|
|
|
|
140,592
|
|
|
|
140,592
|
|
|
|
130,380
|
|
|
|
92.7
|
%
|
|
$
|
1,483,263
|
|
|
$
|
11.38
|
|
|
Circuit City, Staples
|
Vista Plaza
|
|
Jensen Beach, FL
|
|
|
30
|
%
|
|
|
1998/2004/NA
|
|
|
|
9
|
|
|
|
|
|
|
|
87,072
|
|
|
|
87,072
|
|
|
|
22,689
|
|
|
|
109,761
|
|
|
|
109,761
|
|
|
|
109,761
|
|
|
|
100.0
|
%
|
|
$
|
1,422,812
|
|
|
$
|
12.96
|
|
|
Bed Bath & Beyond, Circuit City, Michaels
|
West Broward Shopping Center
|
|
Plantation, FL
|
|
|
30
|
%
|
|
|
1965/2005/NA
|
|
|
|
19
|
|
|
|
|
|
|
|
81,801
|
|
|
|
81,801
|
|
|
|
74,435
|
|
|
|
156,236
|
|
|
|
156,236
|
|
|
|
156,236
|
|
|
|
100.0
|
%
|
|
$
|
1,600,307
|
|
|
$
|
10.24
|
|
|
Badcock, National Pawn Shop, Save-A-Lot, US Postal Service
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total/Weighted Average
|
|
|
|
|
|
|
|
|
|
|
|
|
320
|
|
|
|
308,000
|
|
|
|
1,261,569
|
|
|
|
1,569,569
|
|
|
|
830,873
|
|
|
|
2,400,442
|
|
|
|
2,092,442
|
|
|
|
2,020,801
|
|
|
|
96.6
|
%
|
|
$
|
24,497,034
|
|
|
$
|
12.12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Georgia
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Peachtree Hill
|
|
Duluth, GA
|
|
|
20
|
%
|
|
|
1986/2007/NA
|
|
|
|
35
|
|
|
|
|
|
|
|
85,772
|
|
|
|
85,772
|
|
|
|
63,461
|
|
|
|
149,233
|
|
|
|
149,233
|
|
|
|
123,633
|
|
|
|
82.8
|
%
|
|
$
|
1,488,383
|
|
|
$
|
12.04
|
|
|
Kroger, Outrageous Bargains
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total/Weighted Average
|
|
|
|
|
|
|
|
|
|
|
|
|
35
|
|
|
|
|
|
|
|
85,772
|
|
|
|
85,772
|
|
|
|
63,461
|
|
|
|
149,233
|
|
|
|
149,233
|
|
|
|
123,633
|
|
|
|
82.8
|
%
|
|
$
|
1,488,383
|
|
|
$
|
12.04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Indiana
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Merchants Square
|
|
Carmel, IN
|
|
|
20
|
%
|
|
|
1970/2004/NA
|
|
|
|
48
|
|
|
|
80,000
|
|
|
|
69,504
|
|
|
|
149,504
|
|
|
|
209,658
|
|
|
|
359,162
|
|
|
|
279,162
|
|
|
|
264,538
|
|
|
|
94.8
|
%
|
|
$
|
3,263,695
|
|
|
$
|
12.34
|
|
|
Marsh [3], Cost Plus, Hobby Lobby
|
Nora Plaza
|
|
Indianapolis, IN
|
|
|
7
|
%
|
|
|
1958/2007/2002
|
|
|
|
25
|
|
|
|
123,800
|
|
|
|
58,144
|
|
|
|
181,944
|
|
|
|
82,322
|
|
|
|
264,266
|
|
|
|
140,466
|
|
|
|
130,147
|
|
|
|
92.7
|
%
|
|
$
|
1,769,528
|
|
|
$
|
13.60
|
|
|
Target [3], Marshalls, Wild Oats
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total/Weighted Average
|
|
|
|
|
|
|
|
|
|
|
|
|
73
|
|
|
|
203,800
|
|
|
|
127,648
|
|
|
|
331,448
|
|
|
|
291,980
|
|
|
|
623,428
|
|
|
|
419,628
|
|
|
|
394,685
|
|
|
|
94.1
|
%
|
|
$
|
5,033,223
|
|
|
$
|
12.75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maryland
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crofton Centre
|
|
Crofton, MD
|
|
|
20
|
%
|
|
|
1974/1996/NA
|
|
|
|
18
|
|
|
|
|
|
|
|
176,376
|
|
|
|
176,376
|
|
|
|
75,135
|
|
|
|
251,511
|
|
|
|
251,511
|
|
|
|
251,511
|
|
|
|
100.0
|
%
|
|
$
|
1,812,563
|
|
|
$
|
7.21
|
|
|
Shoppers Food Warehouse, Kmart, Leather Expo
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total/Weighted Average
|
|
|
|
|
|
|
|
|
|
|
|
|
18
|
|
|
|
|
|
|
|
176,376
|
|
|
|
176,376
|
|
|
|
75,135
|
|
|
|
251,511
|
|
|
|
251,511
|
|
|
|
251,511
|
|
|
|
100.0
|
%
|
|
$
|
1,812,563
|
|
|
$
|
7.21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Michigan
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gratiot Crossing
|
|
Chesterfield, MI
|
|
|
30
|
%
|
|
|
1980/2005/NA
|
|
|
|
15
|
|
|
|
|
|
|
|
122,406
|
|
|
|
122,406
|
|
|
|
43,138
|
|
|
|
165,544
|
|
|
|
165,544
|
|
|
|
153,160
|
|
|
|
92.5
|
%
|
|
$
|
1,358,440
|
|
|
$
|
8.87
|
|
|
Jo-Ann, Kmart
|
Hunters Square
|
|
Farmington Hills, MI
|
|
|
30
|
%
|
|
|
1988/2005/NA
|
|
|
|
36
|
|
|
|
|
|
|
|
194,236
|
|
|
|
194,236
|
|
|
|
163,066
|
|
|
|
357,302
|
|
|
|
357,302
|
|
|
|
344,315
|
|
|
|
96.4
|
%
|
|
$
|
6,218,641
|
|
|
$
|
18.06
|
|
|
Bed Bath & Beyond, Borders, Loehmanns,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marshalls, TJ Maxx
|
Millennium Park
|
|
Livonia, MI
|
|
|
30
|
%
|
|
|
2000/2005/NA
|
|
|
|
14
|
|
|
|
352,641
|
|
|
|
241,850
|
|
|
|
594,491
|
|
|
|
33,700
|
|
|
|
628,191
|
|
|
|
275,550
|
|
|
|
269,550
|
|
|
|
97.8
|
%
|
|
$
|
3,517,224
|
|
|
$
|
13.05
|
|
|
Home Depot, Linens n Things, Marshalls, Michaels,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PetSmart, Costco [3], Meijer [3]
|
Southfield Plaza Expansion
|
|
Southfield, MI
|
|
|
50
|
%
|
|
|
1987/1996/2003
|
|
|
|
11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,410
|
|
|
|
19,410
|
|
|
|
19,410
|
|
|
|
15,810
|
|
|
|
81.5
|
%
|
|
$
|
250,073
|
|
|
$
|
15.82
|
|
|
No Anchor
|
West Acres Commons
|
|
Flint, MI
|
|
|
40
|
%
|
|
|
1998/2001/NA
|
|
|
|
14
|
|
|
|
|
|
|
|
59,889
|
|
|
|
59,889
|
|
|
|
35,200
|
|
|
|
95,089
|
|
|
|
95,089
|
|
|
|
92,489
|
|
|
|
97.3
|
%
|
|
$
|
1,177,733
|
|
|
$
|
12.73
|
|
|
VGs Food Center
|
Winchester Center
|
|
Rochester Hills, MI
|
|
|
30
|
%
|
|
|
1980/2005/NA
|
|
|
|
16
|
|
|
|
|
|
|
|
224,356
|
|
|
|
224,356
|
|
|
|
89,309
|
|
|
|
313,665
|
|
|
|
313,665
|
|
|
|
293,146
|
|
|
|
93.5
|
%
|
|
$
|
4,263,311
|
|
|
$
|
14.54
|
|
|
Borders, Dicks Sporting Goods, Linens n Things,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marshalls, Michaels, PetSmart
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total/Weighted Average
|
|
|
|
|
|
|
|
|
|
|
|
|
106
|
|
|
|
352,641
|
|
|
|
842,737
|
|
|
|
1,195,378
|
|
|
|
383,823
|
|
|
|
1,579,201
|
|
|
|
1,226,560
|
|
|
|
1,168,470
|
|
|
|
95.3
|
%
|
|
$
|
16,785,422
|
|
|
$
|
14.37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Jersey
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chester Springs Shopping Center
|
|
Chester, NJ
|
|
|
20
|
%
|
|
|
1970/1996/1999
|
|
|
|
42
|
|
|
|
|
|
|
|
81,760
|
|
|
|
81,760
|
|
|
|
142,393
|
|
|
|
224,153
|
|
|
|
224,153
|
|
|
|
213,931
|
|
|
|
95.4
|
%
|
|
$
|
3,181,482
|
|
|
$
|
14.87
|
|
|
Shop-Rite Supermarket, Staples
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total/Weighted Average
|
|
|
|
|
|
|
|
|
|
|
|
|
42
|
|
|
|
|
|
|
|
81,760
|
|
|
|
81,760
|
|
|
|
142,393
|
|
|
|
224,153
|
|
|
|
224,153
|
|
|
|
213,931
|
|
|
|
95.4
|
%
|
|
$
|
3,181,482
|
|
|
$
|
14.87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Constructed /
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquired / Year of
|
|
|
Number
|
|
|
Total Shopping Center GLA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Latest Renovation
|
|
|
of
|
|
|
Anchors:
|
|
|
|
|
|
|
|
|
Company Owned GLA
|
|
|
Annualized Base Rent
|
|
|
|
Property
|
|
Location
|
|
Ownership %
|
|
|
or Expansion(1)
|
|
|
Units
|
|
|
Non-Company Owned
|
|
|
Company Owned
|
|
|
Total Anchor GLA
|
|
|
Non-Anchor GLA
|
|
|
Total
|
|
|
Total
|
|
|
Leased
|
|
|
Occupancy
|
|
|
Total
|
|
|
PSF
|
|
|
Anchors[2]
|
|
Ohio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Olentangy Plaza
|
|
Columbus, OH
|
|
|
20
|
%
|
|
|
1981/2007/1997
|
|
|
|
42
|
|
|
|
|
|
|
|
120,098
|
|
|
|
120,098
|
|
|
|
133,232
|
|
|
|
253,330
|
|
|
|
253,330
|
|
|
|
223,158
|
|
|
|
88.1
|
%
|
|
$
|
2,436,169
|
|
|
$
|
10.92
|
|
|
Eurolife Furniture, Marshalls, MicroCenter, Stitching Post
|
Shops on Lane
|
|
Upper Arlington, OH
|
|
|
20
|
%
|
|
|
1952/2007/2004
|
|
|
|
47
|
|
|
|
|
|
|
|
46,574
|
|
|
|
46,574
|
|
|
|
130,614
|
|
|
|
177,188
|
|
|
|
177,188
|
|
|
|
145,557
|
|
|
|
82.1
|
%
|
|
$
|
2,909,543
|
|
|
$
|
19.99
|
|
|
Bed Bath & Beyond, Wild Oats Market
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total/Weighted Average
|
|
|
|
|
|
|
|
|
|
|
|
|
89
|
|
|
|
|
|
|
|
166,672
|
|
|
|
166,672
|
|
|
|
263,846
|
|
|
|
430,518
|
|
|
|
430,518
|
|
|
|
368,715
|
|
|
|
85.6
|
%
|
|
$
|
5,345,712
|
|
|
$
|
14.50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
JV Total/Weighted Average
|
|
|
|
|
|
|
|
|
|
|
|
|
683
|
|
|
|
864,441
|
|
|
|
2,742,534
|
|
|
|
3,606,975
|
|
|
|
2,051,511
|
|
|
|
5,658,486
|
|
|
|
4,794,045
|
|
|
|
4,541,746
|
|
|
|
94.7
|
%
|
|
$
|
58,143,819
|
|
|
$
|
12.80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Under Redevelopment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sunshine Plaza
|
|
Tamarac, FL
|
|
|
100
|
%
|
|
|
1972/1996/2001
|
|
|
|
28
|
|
|
|
|
|
|
|
146,409
|
|
|
|
146,409
|
|
|
|
89,317
|
|
|
|
235,726
|
|
|
|
235,726
|
|
|
|
222,912
|
|
|
|
94.6
|
%
|
|
$
|
1,952,160
|
|
|
$
|
8.76
|
|
|
Publix, Old Time Pottery
|
Holcomb Center
|
|
Roswell, GA
|
|
|
100
|
%
|
|
|
1986/1996/NA
|
|
|
|
23
|
|
|
|
|
|
|
|
39,668
|
|
|
|
39,668
|
|
|
|
67,385
|
|
|
|
107,053
|
|
|
|
107,053
|
|
|
|
28,105
|
|
|
|
26.3
|
%
|
|
$
|
317,643
|
|
|
$
|
11.30
|
|
|
|
Hoover Eleven
|
|
Warren, MI
|
|
|
100
|
%
|
|
|
1989/2003/NA
|
|
|
|
53
|
|
|
|
|
|
|
|
138,361
|
|
|
|
138,361
|
|
|
|
149,652
|
|
|
|
288,013
|
|
|
|
288,013
|
|
|
|
259,481
|
|
|
|
90.1
|
%
|
|
$
|
2,960,163
|
|
|
$
|
11.41
|
|
|
Kroger, Marshalls, OfficeMax, TJ Maxx
|
Oak Brook Square
|
|
Flint, MI
|
|
|
100
|
%
|
|
|
1982/1996/NA
|
|
|
|
22
|
|
|
|
|
|
|
|
57,160
|
|
|
|
57,160
|
|
|
|
83,057
|
|
|
|
140,217
|
|
|
|
140,217
|
|
|
|
82,019
|
|
|
|
58.5
|
%
|
|
$
|
860,451
|
|
|
$
|
10.49
|
|
|
TJ Maxx
|
Aquia Towne Center
|
|
Stafford, VA
|
|
|
100
|
%
|
|
|
1989/2006/NA
|
|
|
|
32
|
|
|
|
|
|
|
|
97,300
|
|
|
|
97,300
|
|
|
|
120,845
|
|
|
|
218,145
|
|
|
|
218,145
|
|
|
|
192,445
|
|
|
|
88.2
|
%
|
|
$
|
2,136,523
|
|
|
$
|
11.10
|
|
|
Big Lots, Northrop Grumman, Regal Cinemas
|
West Allis Towne Centre
|
|
West Allis, WI
|
|
|
100
|
%
|
|
|
1987/1996/NA
|
|
|
|
31
|
|
|
|
|
|
|
|
165,414
|
|
|
|
165,414
|
|
|
|
127,981
|
|
|
|
293,395
|
|
|
|
293,395
|
|
|
|
257,684
|
|
|
|
87.8
|
%
|
|
$
|
1,747,574
|
|
|
$
|
6.78
|
|
|
Kmart, Dollar Tree, Big Lots, Office Depot
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total/Weighted Average
|
|
|
|
|
|
|
|
|
|
|
|
|
189
|
|
|
|
|
|
|
|
644,312
|
|
|
|
644,312
|
|
|
|
638,237
|
|
|
|
1,282,549
|
|
|
|
1,282,549
|
|
|
|
1,042,646
|
|
|
|
81.3
|
%
|
|
$
|
9,974,515
|
|
|
$
|
9.57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Joint Venture Under Redevelopment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cocoa Commons
|
|
Cocoa, FL
|
|
|
30
|
%
|
|
|
2001/2007/NA
|
|
|
|
15
|
|
|
|
|
|
|
|
51,420
|
|
|
|
51,420
|
|
|
|
23,700
|
|
|
|
75,120
|
|
|
|
75,120
|
|
|
|
75,120
|
|
|
|
100.0
|
%
|
|
$
|
865,150
|
|
|
$
|
11.52
|
|
|
Publix
|
Collins Pointe Plaza
|
|
Cartersville, GA
|
|
|
20
|
%
|
|
|
1987/2006/NA
|
|
|
|
17
|
|
|
|
|
|
|
|
46,358
|
|
|
|
46,358
|
|
|
|
34,684
|
|
|
|
81,042
|
|
|
|
81,042
|
|
|
|
25,500
|
|
|
|
31.5
|
%
|
|
$
|
330,365
|
|
|
$
|
12.96
|
|
|
|
Paulding Pavilion
|
|
Hiram, GA
|
|
|
20
|
%
|
|
|
1995/2006/NA
|
|
|
|
8
|
|
|
|
|
|
|
|
47,955
|
|
|
|
47,955
|
|
|
|
17,087
|
|
|
|
65,042
|
|
|
|
65,042
|
|
|
|
36,327
|
|
|
|
55.9
|
%
|
|
$
|
545,885
|
|
|
$
|
15.03
|
|
|
Staples
|
Market Plaza
|
|
Glen Ellyn, IL
|
|
|
20
|
%
|
|
|
1965/2007/1996
|
|
|
|
37
|
|
|
|
|
|
|
|
46,230
|
|
|
|
46,230
|
|
|
|
116,475
|
|
|
|
162,705
|
|
|
|
162,705
|
|
|
|
131,293
|
|
|
|
80.7
|
%
|
|
$
|
1,906,020
|
|
|
$
|
14.52
|
|
|
Jewell Osco
|
Old Orchard
|
|
W. Bloomfield, MI
|
|
|
30
|
%
|
|
|
1972/2007/NA
|
|
|
|
20
|
|
|
|
|
|
|
|
54,119
|
|
|
|
54,119
|
|
|
|
40,244
|
|
|
|
94,363
|
|
|
|
94,363
|
|
|
|
34,894
|
|
|
|
37.0
|
%
|
|
$
|
728,959
|
|
|
$
|
20.89
|
|
|
|
Troy Marketplace
|
|
Troy, MI
|
|
|
30
|
%
|
|
|
2000/2005/NA
|
|
|
|
11
|
|
|
|
20,600
|
|
|
|
192,421
|
|
|
|
213,021
|
|
|
|
23,813
|
|
|
|
236,834
|
|
|
|
216,234
|
|
|
|
113,496
|
|
|
|
52.5
|
%
|
|
$
|
2,225,598
|
|
|
$
|
19.61
|
|
|
Linens n Things, Nordstom Rack, PetSmart, REI [3]
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total/Weighted Average
|
|
|
|
|
|
|
|
|
|
|
|
|
108
|
|
|
|
20,600
|
|
|
|
438,503
|
|
|
|
459,103
|
|
|
|
256,003
|
|
|
|
715,106
|
|
|
|
694,506
|
|
|
|
416,630
|
|
|
|
60.0
|
%
|
|
$
|
6,601,977
|
|
|
$
|
15.85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PORTFOLIO
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL/WEIGHTED AVERAGE
|
|
|
|
|
|
|
|
|
|
|
|
|
1959
|
|
|
|
3,951,095
|
|
|
|
10,233,363
|
|
|
|
14,184,458
|
|
|
|
5,796,200
|
|
|
|
19,980,658
|
|
|
|
16,029,563
|
|
|
|
14,758,498
|
|
|
|
92.1
|
%
|
|
$
|
156,576,055
|
|
|
$
|
10.61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[1]
|
|
Represents year
constructed/acquired/year of latest renovation or expansion by
either the Company or the former Ramco Group, as applicable.
|
|
[2]
|
|
We define anchor tenants as single
tenants which lease 19,000 square feet or more at a
property.
|
|
[3]
|
|
Non-Company owned anchor space
|
|
[4]
|
|
Tenant closed lease
obligated
|
|
[5]
|
|
Tenant lease expired 4/30/07,
remains in occupancy as month to month tenant.
|
19
Tenant
Information
The following table sets forth, as of December 31, 2007,
information regarding space leased to tenants which in each
case, individually account for 2% or more of total annualized
base rental revenue from our properties:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% of Total
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
Annualized
|
|
|
Annualized
|
|
|
Aggregate
|
|
|
% of Total
|
|
|
|
Number of
|
|
|
Base Rental
|
|
|
Base Rental
|
|
|
GLA Leased
|
|
|
Company
|
|
Tenant
|
|
Stores
|
|
|
Revenue
|
|
|
Revenue
|
|
|
by Tenant
|
|
|
Owned GLA
|
|
|
TJ Maxx / Marshalls
|
|
|
19
|
|
|
$
|
5,599,852
|
|
|
|
3.6
|
%
|
|
|
611,155
|
|
|
|
3.8
|
%
|
Publix
|
|
|
12
|
|
|
|
4,534,891
|
|
|
|
2.9
|
%
|
|
|
574,794
|
|
|
|
3.6
|
%
|
Home Depot
|
|
|
4
|
|
|
|
3,259,492
|
|
|
|
2.1
|
%
|
|
|
487,203
|
|
|
|
3.0
|
%
|
Wal-Mart
|
|
|
5
|
|
|
|
3,232,787
|
|
|
|
2.1
|
%
|
|
|
746,332
|
|
|
|
4.7
|
%
|
OfficeMax
|
|
|
12
|
|
|
|
3,156,039
|
|
|
|
2.0
|
%
|
|
|
273,720
|
|
|
|
1.7
|
%
|
Included in the 12 Publix locations listed above is one location
(representing 47,955 square feet of GLA) which is leased
to, but not currently occupied by Publix, although Publix
remains obligated under the lease agreement, which expires in
2016. Publix is currently subletting such space.
The following table sets forth the total GLA leased to anchors,
leased to retail (non-anchor) tenants, and available space, in
the aggregate, as of December 31, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% of Total
|
|
|
|
|
|
|
|
|
|
Annualized
|
|
|
Annualized
|
|
|
|
|
|
% of Total
|
|
|
|
Base Rental
|
|
|
Base Rental
|
|
|
Company
|
|
|
Company
|
|
Type of Tenant
|
|
Revenue
|
|
|
Revenue
|
|
|
Owned GLA
|
|
|
Owned GLA
|
|
|
Anchor
|
|
$
|
77,888,301
|
|
|
|
49.7
|
%
|
|
|
9,856,942
|
|
|
|
61.5
|
%
|
Retail (non-anchor)
|
|
|
78,687,754
|
|
|
|
50.3
|
%
|
|
|
4,901,556
|
|
|
|
30.6
|
%
|
Available
|
|
|
|
|
|
|
|
|
|
|
1,271,065
|
|
|
|
7.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
156,576,055
|
|
|
|
100.0
|
%
|
|
|
16,029,563
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table sets forth the total GLA leased to national,
local and regional tenants, in the aggregate, as of
December 31, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% of Total
|
|
|
|
|
|
|
|
|
|
Annualized
|
|
|
Annualized
|
|
|
Aggregate
|
|
|
% of Total
|
|
|
|
Base Rental
|
|
|
Base Rental
|
|
|
GLA Leased
|
|
|
Company Owned
|
|
Type of Tenant
|
|
Revenue
|
|
|
Revenue
|
|
|
by Tenant
|
|
|
GLA Leased
|
|
|
National
|
|
$
|
108,472,248
|
|
|
|
69.3
|
%
|
|
|
10,444,104
|
|
|
|
70.8
|
%
|
Local
|
|
|
28,622,851
|
|
|
|
18.3
|
%
|
|
|
1,880,675
|
|
|
|
12.7
|
%
|
Regional
|
|
|
19,480,956
|
|
|
|
12.4
|
%
|
|
|
2,433,719
|
|
|
|
16.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
156,576,055
|
|
|
|
100.0
|
%
|
|
|
14,758,498
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20
The following table sets forth lease expirations for the next
five years and thereafter at our properties assuming that no
renewal options are exercised:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% of Total
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
% of Total
|
|
|
|
|
|
Leased
|
|
|
|
|
|
|
Annualized Base
|
|
|
Annualized
|
|
|
Annualized
|
|
|
Leased
|
|
|
Company
|
|
|
|
|
|
|
Rental Revenue per
|
|
|
Base Rental
|
|
|
Base Rental
|
|
|
Company
|
|
|
Owned GLA
|
|
|
|
Number of
|
|
|
square foot as of
|
|
|
Revenue as of
|
|
|
Revenue as of
|
|
|
Owned GLA
|
|
|
Under
|
|
|
|
Leases
|
|
|
12/31/07 Under
|
|
|
12/31/07 Under
|
|
|
12/31/07 Under
|
|
|
Expiring
|
|
|
Expiring
|
|
Lease Expiration
|
|
Expiring
|
|
|
Expiring Leases
|
|
|
Expiring Leases
|
|
|
Expiring Leases
|
|
|
(in square feet)
|
|
|
Leases
|
|
|
2008
|
|
|
262
|
|
|
$
|
11.32
|
|
|
$
|
13,784,180
|
|
|
|
8.8
|
%
|
|
|
1,217,245
|
|
|
|
8.2
|
%
|
2009
|
|
|
312
|
|
|
|
11.04
|
|
|
|
19,044,167
|
|
|
|
12.2
|
%
|
|
|
1,725,359
|
|
|
|
11.7
|
%
|
2010
|
|
|
254
|
|
|
|
11.79
|
|
|
|
16,298,246
|
|
|
|
10.4
|
%
|
|
|
1,382,886
|
|
|
|
9.4
|
%
|
2011
|
|
|
251
|
|
|
|
13.24
|
|
|
|
16,524,150
|
|
|
|
10.6
|
%
|
|
|
1,248,291
|
|
|
|
8.5
|
%
|
2012
|
|
|
207
|
|
|
|
11.42
|
|
|
|
16,037,334
|
|
|
|
10.2
|
%
|
|
|
1,404,626
|
|
|
|
9.5
|
%
|
Thereafter
|
|
|
368
|
|
|
|
9.63
|
|
|
|
74,887,978
|
|
|
|
47.8
|
%
|
|
|
7,780,091
|
|
|
|
52.7
|
%
|
|
|
Item 3.
|
Legal
Proceedings.
|
There are no material pending legal or governmental proceedings,
or to our knowledge, threatened legal or governmental
proceedings, against or involving us or our properties.
|
|
Item 4.
|
Submission
of Matters to a Vote of Security Holders.
|
None
21
PART II
|
|
Item 5.
|
Market
for Registrants Common Equity, Related Stockholder Matters
and Issuer Purchases of Equity Securities.
|
Market Information Our common shares
are currently listed and traded on the New York Stock Exchange
(NYSE) under the symbol RPT. On
March 5, 2008, the closing price of our common shares on
the NYSE was $21.64.
SHAREHOLDER
RETURN PERFORMANCE GRAPH
The following line graph sets forth the cumulative total return
on a $100 investment (assuming the reinvestment of dividends) in
each of the of the Trusts common stock, the NAREIT Equity
Index, and the S&P 500 Index, for the period
December 31, 2002 through December 31, 2007. The stock
price performance shown is not necessarily indicative of future
price performance.
Comparison of Cumulative Total Return
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period Ending
|
Index
|
|
12/31/02
|
|
12/31/03
|
|
12/31/04
|
|
12/31/05
|
|
12/31/06
|
|
12/31/07
|
Ramco-Gershenson Properties Trust
|
|
|
100.00
|
|
|
|
154.18
|
|
|
|
186.78
|
|
|
|
164.17
|
|
|
|
248.90
|
|
|
|
148.35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NAREIT Equity
|
|
|
100.00
|
|
|
|
137.13
|
|
|
|
180.44
|
|
|
|
202.38
|
|
|
|
273.34
|
|
|
|
230.45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
S&P 500
|
|
|
100.00
|
|
|
|
128.68
|
|
|
|
142.69
|
|
|
|
149.70
|
|
|
|
173.34
|
|
|
|
182.86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22
The following table shows high and low closing prices per share
for each quarter in 2007 and 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share Price
|
|
|
|
|
Quarter Ended
|
|
High
|
|
|
Low
|
|
|
|
|
|
March 31, 2007
|
|
$
|
37.96
|
|
|
$
|
33.68
|
|
|
|
|
|
June 30, 2007
|
|
|
38.16
|
|
|
|
34.88
|
|
|
|
|
|
September 30, 2007
|
|
|
37.75
|
|
|
|
29.35
|
|
|
|
|
|
December 31, 2007
|
|
|
33.25
|
|
|
|
21.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2006
|
|
$
|
30.76
|
|
|
$
|
27.00
|
|
|
|
|
|
June 30, 2006
|
|
|
29.70
|
|
|
|
26.00
|
|
|
|
|
|
September 30, 2006
|
|
|
32.13
|
|
|
|
27.49
|
|
|
|
|
|
December 31, 2006
|
|
|
38.92
|
|
|
|
32.04
|
|
|
|
|
|
Holders The number of holders of
record of our common shares was 2,269 as of March 5, 2008.
A substantially greater number of holders are beneficial owners
whose shares are held of record by banks, brokers and other
financial institutions.
Dividends We declared the following
cash distributions per share to our common shareholders for the
years ended December 31, 2007 and 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend
|
|
|
|
|
|
|
|
Record Date
|
|
Distribution
|
|
|
Payment Date
|
|
|
|
|
|
March 20, 2007
|
|
$
|
0.4625
|
|
|
|
April 2, 2007
|
|
|
|
|
|
June 20, 2007
|
|
$
|
0.4625
|
|
|
|
July 2, 2007
|
|
|
|
|
|
September 20, 2007
|
|
$
|
0.4625
|
|
|
|
October 2, 2007
|
|
|
|
|
|
December 20, 2007
|
|
$
|
0.4625
|
|
|
|
January 2, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend
|
|
|
|
|
|
|
|
Record Date
|
|
Distribution
|
|
|
Payment Date
|
|
|
|
|
|
March 20, 2006
|
|
$
|
0.4475
|
|
|
|
April 3, 2006
|
|
|
|
|
|
June 20, 2006
|
|
$
|
0.4475
|
|
|
|
July 3, 2006
|
|
|
|
|
|
September 20, 2006
|
|
$
|
0.4475
|
|
|
|
October 2, 2006
|
|
|
|
|
|
December 20, 2006
|
|
$
|
0.4475
|
|
|
|
January 2, 2007
|
|
|
|
|
|
Under the Code, a REIT must meet certain requirements, including
a requirement that it distribute annually to its shareholders at
least 90% of its REIT taxable income, excluding net capital
gain. Distributions paid by us are at the discretion of our
Board of Trustees and depend on our actual net income available
to common shareholders, cash flow, financial condition, capital
requirements, the annual distribution requirements under REIT
provisions of the Code and such other factors as the Board of
Trustees deems relevant.
We have a Dividend Reinvestment Plan (the DRP) which
allows our common shareholders to acquire additional common
shares by automatically reinvesting cash dividends. Shares are
acquired pursuant to the DRP at a price equal to the prevailing
market price of such common shares, without payment of any
brokerage commission or service charge. Common shareholders who
do not participate in the DRP continue to receive cash
distributions, as declared.
Issuer Repurchases In December 2005,
the Board of Trustees authorized the repurchase, at
managements discretion, of up to $15.0 million of our
common shares. The program allows us to repurchase our common
shares from time to time in the open market or in privately
negotiated transactions. No common shares were repurchased
during the year ended December 31, 2007. As of
December 31, 2007, we had purchased and retired
287,900 shares of our common stock under this program at an
average cost of $27.11 per share, and approximately
$7.2 million of common shares may yet be purchased under
such repurchase program.
23
|
|
Item 6.
|
Selected
Financial Data (in thousands, except per share data and number
of properties).
|
The following table sets forth our selected consolidated
financial data and should be read in conjunction with the
Consolidated Financial Statements and Notes to the Consolidated
Financial Statements and Managements Discussion and
Analysis of Financial Condition and Results of Operations
included elsewhere in this report.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
(In thousands, except per share and certain Other Data)
|
|
|
Operating Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
$
|
153,255
|
|
|
$
|
153,249
|
|
|
$
|
144,879
|
|
|
$
|
126,157
|
|
|
$
|
101,517
|
|
Operating income
|
|
|
10,846
|
|
|
|
14,168
|
|
|
|
14,759
|
|
|
|
17,045
|
|
|
|
7,002
|
|
Gain on sale of real estate assets, net of taxes
|
|
|
32,643
|
|
|
|
23,388
|
|
|
|
1,136
|
|
|
|
2,408
|
|
|
|
263
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
38,675
|
|
|
|
34,317
|
|
|
|
15,462
|
|
|
|
12,589
|
|
|
|
6,117
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations, net of minority interest Gain on sale
of property
|
|
|
|
|
|
|
914
|
|
|
|
|
|
|
|
|
|
|
|
897
|
|
Income from operations
|
|
|
|
|
|
|
393
|
|
|
|
3,031
|
|
|
|
2,531
|
|
|
|
3,464
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
38,675
|
|
|
|
35,624
|
|
|
|
18,493
|
|
|
|
15,120
|
|
|
|
10,478
|
|
Preferred share dividends
|
|
|
(3,146
|
)
|
|
|
(6,655
|
)
|
|
|
(6,655
|
)
|
|
|
(4,814
|
)
|
|
|
(2,375
|
)
|
Loss on redemption of preferred shares
|
|
|
(1,269
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available to common shareholders
|
|
$
|
34,260
|
|
|
$
|
28,969
|
|
|
$
|
11,838
|
|
|
$
|
10,306
|
|
|
$
|
8,103
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings Per Share Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
From continuing operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
1.92
|
|
|
$
|
1.66
|
|
|
$
|
0.52
|
|
|
$
|
0.46
|
|
|
$
|
0.27
|
|
Diluted
|
|
|
1.91
|
|
|
|
1.65
|
|
|
|
0.52
|
|
|
|
0.46
|
|
|
|
0.26
|
|
Net income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
1.92
|
|
|
$
|
1.74
|
|
|
$
|
0.70
|
|
|
$
|
0.61
|
|
|
$
|
0.58
|
|
Diluted
|
|
|
1.91
|
|
|
|
1.73
|
|
|
|
0.70
|
|
|
|
0.60
|
|
|
|
0.57
|
|
Cash dividends declared per common share
|
|
$
|
1.85
|
|
|
$
|
1.79
|
|
|
$
|
1.75
|
|
|
$
|
1.68
|
|
|
$
|
1.81
|
|
Distributions to common shareholders
|
|
$
|
32,156
|
|
|
$
|
29,737
|
|
|
$
|
29,167
|
|
|
$
|
28,249
|
|
|
$
|
22,478
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
17,851
|
|
|
|
16,665
|
|
|
|
16,837
|
|
|
|
16,816
|
|
|
|
13,955
|
|
Diluted
|
|
|
18,529
|
|
|
|
16,718
|
|
|
|
16,880
|
|
|
|
17,031
|
|
|
|
14,141
|
|
Balance Sheet Data (at December 31):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
14,977
|
|
|
$
|
11,550
|
|
|
$
|
7,136
|
|
|
$
|
7,810
|
|
|
$
|
13,544
|
|
Accounts receivable, net
|
|
|
35,787
|
|
|
|
33,692
|
|
|
|
32,341
|
|
|
|
26,845
|
|
|
|
30,109
|
|
Investment in real estate (before accumulated depreciation)
|
|
|
1,045,372
|
|
|
|
1,048,602
|
|
|
|
1,047,304
|
|
|
|
1,066,255
|
|
|
|
830,245
|
|
Total assets
|
|
|
1,088,499
|
|
|
|
1,064,870
|
|
|
|
1,125,275
|
|
|
|
1,043,778
|
|
|
|
826,279
|
|
Mortgages and notes payable
|
|
|
690,801
|
|
|
|
676,225
|
|
|
|
724,831
|
|
|
|
633,435
|
|
|
|
454,358
|
|
Total liabilities
|
|
|
765,742
|
|
|
|
720,722
|
|
|
|
774,442
|
|
|
|
673,401
|
|
|
|
489,318
|
|
Minority interest
|
|
|
41,353
|
|
|
|
39,565
|
|
|
|
38,423
|
|
|
|
40,364
|
|
|
|
42,643
|
|
Shareholders equity
|
|
$
|
281,404
|
|
|
$
|
304,583
|
|
|
$
|
312,410
|
|
|
$
|
330,013
|
|
|
$
|
294,318
|
|
Other Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds from operations available to common shareholders(1)
|
|
$
|
54,975
|
|
|
$
|
54,604
|
|
|
$
|
47,896
|
|
|
$
|
41,379
|
|
|
$
|
34,034
|
|
Cash provided by operating activities
|
|
|
85,988
|
|
|
|
46,785
|
|
|
|
44,605
|
|
|
|
46,387
|
|
|
|
26,685
|
|
Cash provided by (used in) investing activities
|
|
|
23,182
|
|
|
|
42,113
|
|
|
|
(86,517
|
)
|
|
|
(106,459
|
)
|
|
|
(85,320
|
)
|
Cash (used in) provided by financing activities
|
|
|
(105,743
|
)
|
|
|
(84,484
|
)
|
|
|
41,238
|
|
|
|
54,338
|
|
|
|
65,092
|
|
Number of properties (at December 31)(2)
|
|
|
89
|
|
|
|
81
|
|
|
|
84
|
|
|
|
74
|
|
|
|
64
|
|
Company owned GLA (at December 31)(2)
|
|
|
16,030
|
|
|
|
14,645
|
|
|
|
15,000
|
|
|
|
13,022
|
|
|
|
11,483
|
|
Occupancy rate (at December 31)(2)
|
|
|
94.6
|
%
|
|
|
93.6
|
%
|
|
|
93.7
|
%
|
|
|
92.9
|
%
|
|
|
89.7
|
%
|
|
|
|
(1) |
|
We consider funds from operations, also known as
FFO, an appropriate supplemental measure of the
financial performance of an equity REIT. Under the National
Association of Real Estate Investment Trusts
(NAREIT) definition, FFO represents net income,
excluding extraordinary items (as defined under |
24
|
|
|
|
|
accounting principles generally accepted in the United States of
America (GAAP)), and gain (loss) on sales of
depreciable property, plus real estate related depreciation and
amortization (excluding amortization of financing costs), and
after adjustments for unconsolidated partnerships and joint
ventures. See Funds From Operations in Item 7
for a discussion of FFO and a reconciliation of FFO to net
income. |
|
(2) |
|
Includes properties owned by us and our joint ventures. |
|
|
Item 7.
|
Managements
Discussion and Analysis of Financial Condition and Results of
Operations.
|
The following discussion should be read in conjunction with the
Consolidated Financial Statements, the Notes thereto, and the
comparative summary of selected financial data appearing
elsewhere in this report. The financial information in this
Managements Discussion and Analysis of Financial Condition
and Results of Operations gives effect to the discontinued
operations discussed in Note 3 of the Notes to the
Consolidated Financial Statements in Item 8.
Overview
We are a fully integrated, self-administered, publicly-traded
REIT which owns, develops, acquires, manages and leases
community shopping centers (including power centers and
single-tenant retail properties) and one enclosed regional mall
in the Midwestern, Southeastern and Mid-Atlantic regions of the
United States. At December 31, 2007, we owned interests in
89 shopping centers, comprised of 65 community centers, 21 power
centers, two single tenant retail properties, and one enclosed
regional mall, totaling approximately 20.0 million square
feet of GLA. We own approximately 16.0 million square feet
of such GLA, with the remaining portion owned by various anchor
stores.
Our corporate strategy is to maximize total return for our
shareholders by improving operating income and enhancing asset
value. We pursue our goal through:
|
|
|
|
|
The development of new shopping centers in metropolitan markets
where we believe demand for a center exists;
|
|
|
|
A proactive approach to redeveloping, renovating and expanding
our shopping centers;
|
|
|
|
A proactive approach to leasing vacant spaces and entering into
new leases for occupied spaces when leases are about to
expire; and
|
|
|
|
The acquisition of community shopping centers, by consolidated
entities or off-balance sheet joint ventures, with a focus on
grocery and nationally-recognized discount department store
anchor tenants.
|
We have followed a disciplined approach to managing our
operations by focusing primarily on enhancing the value of our
existing portfolio through strategic sales and successful
leasing efforts. We continue to selectively pursue new
development, redevelopment and acquisition opportunities.
The highlights of our 2007 activity reflect this strategy:
|
|
|
|
|
We have five projects are in various stages of development and
pre-development encompassing over two million square feet with
an estimated total project cost of $376.1 million. As of
December 31, 2007, we have spent $65 million on such
developments. We intend to wholly own the Northpointe Town
Center and Rossford Pointe and therefore anticipate that
$82.5 million of the total project costs will be on our
balance sheet upon completion of such projects. We anticipate
that we will incur $55.7 million of debt to fund these
projects. We own 20% of the joint venture that is developing
Hartland Towne Square, and our share of the estimated
$50.6 million of project costs is $10.1 million. We
anticipate that the joint venture will incur $38.0 million
to fund the project. The remaining estimated project costs of
$243.0 million for The Town Center at Aquia and the Shoppes
of Lakeland II are expected to be developed through joint
ventures, and therefore be accounted as off-balance sheet
assets, although we do not have joint venture partners to date
and no assurance can be given that we will have joint venture
partners on such projects. As part of our development plans for
The Town Center at Aquia and the Shoppes of Lakeland II, we
anticipate the joint ventures will incur $182.3 million of
debt and raise $48.6 million of equity from joint venture
partners.
|
25
|
|
|
|
|
We have eleven redevelopments currently in process, excluding
The Town Center at Aquia. We estimate the total project costs of
the 11 redevelopment projects in process to be
$52.7 million. Five of the redevelopments involve core
operating properties and are expected to cost $19.1 million
of which $0.7 million has been spent as of
December 31, 2007. For the six redevelopment projects at
properties held by joint ventures, we estimate off-balance sheet
project costs of $33.6 million (our share is estimated to
be $8.6 million) of which $9.0 million has been spent
as of December 31, 2007 (our share is $2.3 million).
|
|
|
|
During 2007, we opened 91 new non-anchor stores, at an average
base rent of $19.22 per square foot, an increase of 19.8% over
the portfolio average for non-anchor stores. We also renewed 129
non-anchor leases, at an average base rent of $15.33 per square
foot, achieving an increase of 10.8% over prior rental rates.
Additionally, we opened seven new anchor stores, at an average
base rent of $12.42 per square foot, an increase of 57.2% over
the portfolio average for anchor stores. We also renewed five
anchor leases, at an average base rent of $4.44 per square foot,
an increase of 3.0% over prior rental rates. Overall portfolio
average base rents increased to $10.61 in 2007 from $10.09 in
2006.
|
|
|
|
Same center operating income in 2007 increased 5.7% over 2006.
|
|
|
|
We increased the annual dividend to common shareowners to $1.85
per share in 2007 from $1.79 in the prior year.
|
Critical
Accounting Policies
Managements Discussion and Analysis of Financial Condition
and Results of Operations is based upon our Consolidated
Financial Statements, which have been prepared in accordance
with accounting principles generally accepted in the United
States of America (GAAP). The preparation of these
Financial Statements requires management to make estimates and
assumptions that affect the reported amounts of assets,
liabilities, revenue and expenses, and related disclosure of
contingent assets and liabilities. Management bases its
estimates on historical experience and on various other
assumptions that are believed to be reasonable under the
circumstances, the results of which forms the basis for making
judgments about the carrying values of assets and liabilities
that are not readily apparent from other sources. Senior
management has discussed the development, selection and
disclosure of these estimates with the Audit Committee of our
Board of Trustees. Actual results could materially differ from
these estimates.
Critical accounting policies are those that are both significant
to the overall presentation of our financial condition and
results of operations and require management to make difficult,
complex or subjective judgments. For example, significant
estimates and assumptions have been made with respect to useful
lives of assets, recovery ratios, capitalization of development
and leasing costs, recoverable amounts of receivables and
initial valuations and related amortization periods of deferred
costs and intangibles, particularly with respect to property
acquisitions. Our critical accounting policies have not
materially changed during the year ended December 31, 2007.
The following discussion relates to what we believe to be our
most critical accounting policies that require our most
subjective or complex judgment.
Allowance
for Bad Debts
We provide for bad debt expense based upon the allowance method
of accounting. We continuously monitor the collectibility of our
accounts receivable (billed, unbilled and straight-line) from
specific tenants, analyze historical bad debts, customer credit
worthiness, current economic trends and changes in tenant
payment terms when evaluating the adequacy of the allowance for
bad debts. When tenants are in bankruptcy, we make estimates of
the expected recovery of pre-petition and post-petition claims.
The period to resolve these claims can exceed one year.
Management believes the allowance is adequate to absorb
currently estimated bad debts. However, if we experience bad
debts in excess of the allowance we have established, our
operating income would be reduced.
Accounting
for the Impairment of Long-Lived Assets
We periodically review whether events and circumstances
subsequent to the acquisition or development of long-lived
assets, or intangible assets subject to amortization, have
occurred that indicate the remaining estimated
26
useful lives of those assets may warrant revision or that the
remaining balance of those assets may not be recoverable. If
events and circumstances indicate that the long-lived assets
should be reviewed for possible impairment, we use projections
to assess whether future cash flows, on a non-discounted basis,
for the related assets are likely to exceed the recorded
carrying amount of those assets to determine if a write-down is
appropriate. If we determine that an impairment exists, we will
report a loss to the extent that the carrying value of an
impaired asset exceeds its fair value as determined by valuation
techniques appropriate in the circumstances.
In determining the estimated useful lives of intangibles assets
with finite lives, we consider the nature, life cycle position,
and historical and expected future operating cash flows of each
asset, as well as our commitment to support these assets through
continued investment.
There were no impairment charges for the years ended
December 31, 2007, 2006 and 2005.
Revenue
Recognition
Shopping center space is generally leased to retail tenants
under leases which are accounted for as operating leases. We
recognize minimum rents using the straight-line method over the
terms of the leases commencing when the tenant takes possession
of the space. Certain of the leases also provide for additional
revenue based on contingent percentage income which is recorded
on an accrual basis once the specified target that triggers this
type of income is achieved. The leases also typically provide
for tenant recoveries of common area maintenance, real estate
taxes and other operating expenses. These recoveries are
recognized as revenue in the period the applicable costs are
incurred. Revenues from fees and management income are
recognized in the period in which the services have been
provided and the earnings process is complete. Lease termination
income is recognized when a lease termination agreement is
executed by the parties and the tenant vacates the space.
Stock
Based Compensation
During 2006 we adopted Statement of Financial Accounting
Standard 123R Share-Based Payment
(SFAS 123R). SFAS 123R requires all
share-based payments to employees, including grants of employee
stock options, to be recognized in the financial statements as
compensation expense based upon the fair value on the grant
date. We adopted SFAS 123R using the modified prospective
transition method. We determine fair value of such awards using
the Black-Scholes option pricing model. The Black-Scholes option
pricing model incorporates certain assumptions such as risk-free
interest rate, expected volatility, expected dividend yield and
expected life of options, in order to arrive at a fair value
estimate. Expected volatilities are based on the historical
volatility of our stock. Expected lives of options are based on
the average holding period of outstanding options and their
remaining terms. The risk free interest rate is based upon
quoted market yields for United States treasury debt securities.
The expected dividend yield is based on our historical dividend
rates. We believe the assumptions selected by management are
reasonable; however, significant changes could materially impact
the results of the calculation of fair value.
Off
Balance Sheet Arrangements
We have ten off balance sheet investments in joint ventures in
which we own 50% or less of the total ownership interests. We
provide leasing, development and property management services to
the ten joint ventures. These investments are accounted for
under the equity method. Our level of control of these joint
ventures is such that we are not required to include them as
consolidated subsidiaries. See Note 7 of the Notes to the
Consolidated Financial Statements in Item 8.
Results
of Operations
Comparison
of the Year Ended December 31, 2007 to the Year Ended
December 31, 2006
For purposes of comparison between the years ended
December 31, 2007 and 2006, Same Center refers
to the shopping center properties owned by consolidated entities
as of January 1, 2006 and December 31, 2007.
In July 2006, we acquired an additional 90% ownership interest
in Beacon Square Development LLC. We also acquired an additional
80% ownership interest in Ramco Jacksonville LLC in April 2007,
bringing our total
27
ownership interest to 100% for both entities, resulting in the
consolidation of such entities in our financial statements.
These properties are collectively referred to as the
Acquisitions in the following discussion.
In November 2006, we sold Collins Pointe Plaza to Ramco 191 LLC,
a joint venture with Heitman Value Partners Investments LLC. In
December 2006, we sold two shopping centers, Crofton Centre and
Merchants Square, to Ramco 450 LLC, our joint venture with an
investor advised by Heitman LLC. In March 2007, we sold Chester
Springs Shopping Center to this same joint venture. In June
2007, we sold two shopping centers, Shoppes of Lakeland and
Kissimmee West, to Ramco HHF KL LLC, a newly formed joint
venture. In July 2007, we sold Paulding Pavilion to Ramco 191
LLC, our $75 million joint venture with Heitman Value
Partners Investment LLC. In late December 2007, we sold Mission
Bay to Ramco/Lion Venture LP. These sales to joint ventures in
which we have an ownership interest are collectively referred to
as Dispositions in the following discussion with the
exception of Mission Bay.
Revenues
Although total revenues of $153.3 million in 2007 did not
fluctuate when compared to 2006, the individual revenue
components varied year over year.
Minimum rents decreased 3.3%, or $3.3 million, in 2007 as
follows:
|
|
|
|
|
|
|
|
|
|
|
Increase (Decrease)
|
|
|
|
Amount
|
|
|
|
|
|
|
(millions)
|
|
|
Percentage
|
|
|
Same Center
|
|
$
|
0.7
|
|
|
|
0.8
|
%
|
Acquisitions
|
|
|
5.1
|
|
|
|
1819.3
|
%
|
Dispositions
|
|
|
(9.1
|
)
|
|
|
(78.7
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(3.3
|
)
|
|
|
(3.3
|
)%
|
|
|
|
|
|
|
|
|
|
The increase in Same Center minimum rents was principally
attributable to the leasing of space to new tenants throughout
our Same Center portfolio in 2007, partially offset by a
$1.1 million reduction in minimum rents related to centers
under redevelopment during 2007.
Recoveries from tenants increased 4.4%, or $1.9 million, in
2007 as follows:
|
|
|
|
|
|
|
|
|
|
|
Increase (Decrease)
|
|
|
|
Amount
|
|
|
|
|
|
|
(millions)
|
|
|
Percentage
|
|
|
Same Center
|
|
$
|
2.9
|
|
|
|
7.5
|
%
|
Acquisitions
|
|
|
1.5
|
|
|
|
1486.1
|
%
|
Dispositions
|
|
|
(2.6
|
)
|
|
|
(75.4
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1.9
|
|
|
|
4.4
|
%
|
|
|
|
|
|
|
|
|
|
The increase in the Same Center recoveries from tenants was
primarily due to increases in common area expenses and the
increase in electric resale revenue to tenants. Our overall
recovery ratio was 98.4% in 2007 compared to 95.2% in 2006.
28
Recoverable operating expenses are a component of our recovery
ratio. These expenses increased 5.6%, or $1.3 million, in
2007 as follows:
|
|
|
|
|
|
|
|
|
|
|
Increase (Decrease)
|
|
|
|
Amount
|
|
|
|
|
|
|
(millions)
|
|
|
Percentage
|
|
|
Same Center
|
|
$
|
2.0
|
|
|
|
9.5
|
%
|
Acquisitions
|
|
|
0.6
|
|
|
|
1901.2
|
%
|
Dispositions
|
|
|
(1.4
|
)
|
|
|
(72.1
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1.3
|
|
|
|
5.6
|
%
|
|
|
|
|
|
|
|
|
|
The $2.0 million increase in Same Center recoverable
operating expenses was primarily attributable to higher electric
costs from the expansion of our electric resale program.
Fees and management income increased $1.2 million, or
20.3%, to $6.8 million in 2007 as compared to
$5.6 million in 2006. The increase was primarily
attributable to an increase in acquisition fees of approximately
$1.9 million as well as an increase of $0.9 million in
management fees. The acquisition fees earned in 2007 relate to
the purchase of Cocoa Commons, Old Orchard, Cypress Pointe and
Mission Bay by our Ramco/Lion Venture LP joint venture, the
purchase of Peachtree Hill, Chester Springs, The Shops on Lane
Avenue, Olentangy Plaza and Market Plaza by our Ramco 450 LLC
joint venture, the purchase of Shoppes of Lakeland and Kissimmee
West by our Ramco HHF KL LLC joint venture, the purchase of
Paulding Pavilion by our Ramco 191 LLC joint venture, and the
purchase of Nora Plaza by Ramco HHF NP LLC. The increase in
management fees was mainly attributed to fees earned for
managing the shopping centers owned by our joint ventures.
Development fees decreased $1.8 million mainly due to our
acquisition of the remaining 80% interest in Ramco Jacksonville
LLC.
Other income increased $0.5 million to $4.5 million in
2007. Interest income increased $0.6 million on advances to
Ramco Jacksonville related to the River City Marketplace
development, there was $0.2 million of miscellaneous income
related to the favorable resolution of disputes with tenants and
temporary tenant income increased $0.1 million from the
same period in 2006. Lease termination income decreased
$0.6 million to $1.9 million from $2.4 million in
2006.
Expenses
Total expenses increased 2.4%, or $3.3 million, to
$142.4 million in 2007 as compared to $139.1 million
in 2006. The increase was mainly driven by increases in
depreciation and amortization of $4.3 million, recoverable
operating expenses of $1.3 million, and general and
administrative expenses of $1.3 million, partially offset
by a $2.8 million decrease in interest expense.
Depreciation and amortization expense increased
$4.3 million, or 13.2%, in 2007 as follows:
|
|
|
|
|
|
|
|
|
|
|
Increase (Decrease)
|
|
|
|
Amount
|
|
|
|
|
|
|
(millions)
|
|
|
Percentage
|
|
|
Same Center
|
|
$
|
4.6
|
|
|
|
15.9
|
%
|
Acquisitions
|
|
|
2.2
|
|
|
|
1545.8
|
%
|
Dispositions
|
|
|
(2.5
|
)
|
|
|
(72.3
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
$
|
4.3
|
|
|
|
13.2
|
%
|
|
|
|
|
|
|
|
|
|
Same Centers contributed $4.6 million to the increase of
which $4.1 million was directly related to a center we
demolished in late December 2007 in anticipation of
redevelopment.
General and administrative expense was $14.3 million in
2007, as compared to $13.0 million in 2006, an increase of
$1.3 million or 9.9%. The increase in general and
administrative expenses was primarily attributable to the
Companys recognition a non-recurring expense in the amount
of $1.2 million, net of income tax benefits, relating to an
arbitration award in favor of a third-party relating to the
alleged breach by the Company of a property management
agreement. The Company has made a claim for coverage of the
arbitration award and related
29
attorneys fees under an insurance policy. The insurer has
denied that coverage is available under the policy. The Company
intends to pursue recovery from the insurer. Because there can
be no assurance that the Company will prevail in obtaining
coverage, the non-recurring expense was recognized in 2007.
Interest expense decreased 6.2%, or $2.8 million, in 2007.
The summary below identifies the components of the net decrease:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase
|
|
|
|
2007
|
|
|
2006
|
|
|
(Decrease)
|
|
|
Average total loan balance
|
|
$
|
692,817
|
|
|
$
|
707,752
|
|
|
$
|
(14,934
|
)
|
Average rate
|
|
|
6.2
|
%
|
|
|
6.4
|
%
|
|
|
(0.2
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest
|
|
$
|
43,244
|
|
|
$
|
45,195
|
|
|
$
|
(1,951
|
)
|
Amortization of loan fees
|
|
|
1,166
|
|
|
|
1,129
|
|
|
|
36
|
|
Interest on capital lease obligation
|
|
|
439
|
|
|
|
416
|
|
|
|
23
|
|
Loan defeasance costs
|
|
|
|
|
|
|
244
|
|
|
|
(244
|
)
|
Capitalized interest and other
|
|
|
(2,240
|
)
|
|
|
(1,575
|
)
|
|
|
(665
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
42,609
|
|
|
$
|
45,409
|
|
|
$
|
(2,801
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
Gain on sale of real estate assets increased $9.3 million
to $32.6 million in 2007, as compared to $23.3 million
in 2006. The increase is due primarily to the gain on the sale
of Chester Springs to our Ramco 450 LLC joint venture, the sale
of the Shoppes of Lakeland and Kissimmee West to our Ramco HHF
KL LLC joint venture, the sale of Paulding Pavilion to our Ramco
191 LLC joint venture, and the sale of land parcels at River
City Marketplace. With respect to the sale of Chester Springs
and Paulding Pavilion, we recognized 80% of the gain on each
sale, representing the portion of the gain attributable to our
joint venture partners ownership interest. The remaining
portion of the gain on each sale has been deferred as we have a
20% ownership interest in the respective joint ventures. With
respect to the sale of Shoppes of Lakeland and Kissimmee West,
we recognized 93% of the gain on the sale, representing the
portion of the gain attributable to our joint venture
partners ownership interest. The remaining portion of the
gain on the sale of these centers has been deferred as we have a
7% ownership interest in the joint venture. 2006 amounts reflect
the gain on the sale of our Crofton Plaza and Merchants Square
shopping centers to a joint venture in which we have a 20%
ownership interest, as well as outlot sales at River City
Marketplace. With respect to the sale of Crofton Plaza and
Merchants Square to the joint venture, we recognized 80% of the
gain on the sale, representing the portion of the gain
attributable to the joint venture partners 80% ownership
interest. The remaining 20% of the gain on the sale of these two
centers has been deferred and recorded as a reduction in the
carrying amount of our equity investments in and advances to
unconsolidated entities.
Minority interest from continuing operations represents the
equity in income attributable to the portion of the Operating
Partnership not owned by us. The increase in minority interest
from $6.2 million in 2006 to $7.3 million in 2007 is
primarily the result of the increase in the gain on the sale of
real estate assets in 2007.
Earnings from unconsolidated entities represent our
proportionate share of the earnings of various joint ventures in
which we have an ownership interest. Earnings from
unconsolidated entities decreased $0.5 million from
$3.0 million in 2006 to $2.5 million in 2007. This
decrease is principally due to our consolidation of Ramco
Jacksonville, the joint venture that owned River City
Marketplace development. The purchase of the remaining 80%
ownership interest in Ramco Jacksonville LLC in April 2007
decreased earnings by $0.4 million when compared to the
same period in 2006. Also, $0.3 million of the decrease is
attributable to our ownership interest in the Ramco/Lion Venture
LP joint venture. This decrease is attributable to redevelopment
projects at two shopping centers owned by the joint venture.
Discontinued operations, net of minority interest, decreased
$1.3 million in 2007. In January 2006, we sold seven
centers at a gain of $0.9 million, net of minority
interest. In 2007, we did not have any properties classified as
discontinued operations.
30
Comparison
of the Year Ended December 31, 2006 to the Year Ended
December 31, 2005
For purposes of comparison between the years ended
December 31, 2006 and 2005, Same Center refers
to the shopping center properties owned as of January 1,
2005 and December 31, 2006. We made three acquisitions
during 2006 and one acquisition in 2005. In addition, we
increased our ownership interest in Beacon Square Development
LLC and Ramco Gaines, LLC to 100%, and these centers are now
consolidated in our financial statements. These properties are
collectively referred to as Acquisitions in the
following discussion.
Revenues
Total revenues increased 5.7%, or $8.3 million, to
$153.2 million in 2006 as compared to $144.9 million
in 2005. The increase in total revenues was primarily the result
of a $5.3 million increase in minimum rents and a
$2.7 million increase in recoveries from tenants.
Minimum rents increased 5.6%, or $5.3 million, in 2006 as
follows:
|
|
|
|
|
|
|
|
|
|
|
Increase
|
|
|
|
Amount
|
|
|
|
|
|
|
(millions)
|
|
|
Percentage
|
|
|
Same Center
|
|
$
|
1.8
|
|
|
|
1.9
|
%
|
Acquisitions
|
|
|
3.5
|
|
|
|
3.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
$
|
5.3
|
|
|
|
5.6
|
%
|
|
|
|
|
|
|
|
|
|
The increase in Same Center minimum rents was principally
attributable to the leasing of space to new tenants throughout
our Same Center portfolio in 2006, offset by a $544,000
reduction in minimum rent related to anchors purchasing their
store space at two of our centers.
The net increase in recoveries from tenants is comprised of the
following:
|
|
|
|
|
|
|
|
|
|
|
Increase
|
|
|
|
Amount
|
|
|
|
|
|
|
(millions)
|
|
|
Percentage
|
|
|
Same Center
|
|
$
|
1.6
|
|
|
|
4.0
|
%
|
Acquisitions
|
|
|
1.1
|
|
|
|
2.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
$
|
2.7
|
|
|
|
6.8
|
%
|
|
|
|
|
|
|
|
|
|
The increase in the Same Centers recoveries from tenants was
primarily due to general increases in common area expenses. Our
overall recovery ratio was 95.2% in 2006 compared to 97.8% in
2005. The decrease in this ratio was the result of adjustments
of prior years estimated recoveries to actual based on
true-up
billings completed in the first quarter. The adjustment of
2004 year-end estimates resulted in an increase in the
recovery ratio in 2005, while the adjustment of
2005 year-end estimates resulted in a decrease in the
recovery ratio in 2006.
Recoverable operating expenses are a component of our recovery
ratio. These expenses increased 9.7%, or $3.9 million, in
2006 as follows:
|
|
|
|
|
|
|
|
|
|
|
Increase
|
|
|
|
Amount
|
|
|
|
|
|
|
(millions)
|
|
|
Percentage
|
|
|
Same Center
|
|
$
|
2.8
|
|
|
|
7.0
|
%
|
Acquisitions
|
|
|
1.1
|
|
|
|
2.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
$
|
3.9
|
|
|
|
9.7
|
%
|
|
|
|
|
|
|
|
|
|
The increase in Same Center recoverable operating expenses was
primarily attributable to higher insurance costs at our Florida
shopping centers.
Fees and management income increased $0.2 million, or 3.6%,
to $5.7 million in 2006 as compared to $5.5 million in
2005. The increase was primarily attributable to an increase of
$1.8 million in tenant coordination
31
and development fees at River City Marketplace, offset by a
$1.4 million decrease in acquisition fees associated with
our Ramco/Lion Venture LP joint venture. Acquisition fees
decreased in 2006 because the Ramco/Lion Venture LP joint
venture acquired only one center in 2006 as compared to nine
centers in 2005. Other income of $4.0 million in 2006 was
consistent with 2005 and consists mainly of lease termination
income.
Expenses
Total expenses increased 6.9%, or $9.0 million, to
$139.1 million in 2006 as compared to $130.1 million
in 2005. The increase was mainly driven by an increase in real
estate taxes and recoverable operating expenses of
$3.9 million (see table above), an increase in depreciation
and amortization of $2.1 million, and an increase in
interest expense of $3.0 million.
Depreciation and amortization expense increased
$2.1 million, or 6.7%, in 2006 as follows:
|
|
|
|
|
|
|
|
|
|
|
Increase
|
|
|
|
Amount
|
|
|
|
|
|
|
(millions)
|
|
|
Percentage
|
|
|
Same Center
|
|
$
|
0.9
|
|
|
|
4.3
|
%
|
Acquisitions
|
|
|
1.2
|
|
|
|
57.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
$
|
2.1
|
|
|
|
6.7
|
%
|
|
|
|
|
|
|
|
|
|
Depreciation expense related to Same Centers primarily increased
due to redevelopment projects completed during 2005 and 2006.
Other operating expenses increased $0.4 million to
$3.7 million in 2006 from $3.3 million in 2005. The
increase is primarily due to increased bad debt expense as a
result of higher tenant delinquencies, as well as additional
expenses associated with opening a regional office in Florida.
General and administrative expense was $13.0 million in
2006, as compared to $13.5 million in 2005. The decrease in
general and administrative expense was primarily attributable to
the reclassification of Michigan Single Business Tax expense
from general and administrative expense to real estate tax
expense. We anticipate recovering approximately 75% of Michigan
Single Business Tax expense from our tenants.
Interest expense increased 7.1%, or $3.0 million, in 2006.
The summary below identifies the components of the net increase:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase
|
|
|
|
2006
|
|
|
2005
|
|
|
(Decrease)
|
|
|
|
(Dollars in thousands)
|
|
|
Average total loan balance
|
|
$
|
707,752
|
|
|
$
|
674,360
|
|
|
$
|
33,392
|
|
Average rate
|
|
|
6.4
|
%
|
|
|
6.1
|
%
|
|
|
0.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Interest
|
|
$
|
45,195
|
|
|
$
|
41,042
|
|
|
$
|
4,153
|
|
Amortization of loan fees
|
|
|
1,129
|
|
|
|
2,283
|
|
|
|
(1,154
|
)
|
Interest on capital lease obligation
|
|
|
416
|
|
|
|
|
|
|
|
416
|
|
Loan defeasance costs
|
|
|
244
|
|
|
|
|
|
|
|
244
|
|
Capitalized interest and other
|
|
|
(1,575
|
)
|
|
|
(904
|
)
|
|
|
(671
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
45,409
|
|
|
$
|
42,421
|
|
|
$
|
2,988
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
Gain on sale of real estate assets increased $22.3 million,
to $23.4 million in 2006, as compared to $1.1 million
in 2005. The increase is due primarily to the gain on the sale
of our Crofton Plaza and Merchants Square shopping centers to a
joint venture in which we have a 20% ownership interest, as well
as increased outlot sales at River City Marketplace. With
respect to the sale of Crofton Plaza and Merchants Square to the
joint venture, we recognized
32
80% of the gain on the sale, representing the portion of the
gain attributable to the joint venture partners 80%
ownership interest.
Minority interest from continuing operations represents the
equity in income attributable to the portion of the Operating
Partnership not owned by us. The increase in minority interest
from $2.8 million in 2005 to $6.2 million in 2006 is
primarily the result of the increase in the gain on the sale of
real estate assets in 2006.
Earnings from unconsolidated entities represent our
proportionate share of the earnings of various joint ventures in
which we have an ownership interest. Earnings from
unconsolidated entities increased $0.6 million from
$2.4 million in 2005 to $3.0 million in 2006. This
increase is principally due to additional earnings from the
Ramco/Lion Venture LP joint venture and from our ownership
interest in Ramco Jacksonville LLC, which began to generate
earnings in 2006 due to the grand opening of phase one of River
City Marketplace. The additional earnings from the Ramco/Lion
Venture LP joint venture are the result of the joint venture
reflecting a full year of operating results in 2006 for the nine
property acquisitions made in 2005.
Discontinued operations, net of minority interest, decreased
$1.7 million in 2006 to $1.3 million. In January 2006,
we sold seven centers at a gain of $914,000, net of minority
interest. This gain was offset by a $2.6 million decrease
in income from discontinued operations, net of minority
interest, as the operations of these seven centers were no
longer reflected in discontinued operations subsequent to the
sale.
Liquidity
and Capital Resources
The principal uses of our liquidity and capital resources are
for operations, developments, redevelopments, including
expansion and renovation programs, acquisitions, and debt
repayment, as well as dividend payments in accordance with REIT
requirements and repurchases of our common shares. We anticipate
that the combination of cash on hand, cash provided by operating
activities, the availability under our Credit Facility, our
access to the capital markets and the sale of existing
properties will satisfy our expected working capital
requirements through at least the next 12 months and allow
us to achieve continued growth. Although we believe that the
combination of factors discussed above will provide sufficient
liquidity, no such assurance can be given.
As part of our business plan to improve our capital structure
and reduce debt, we will continue to pursue the strategy of
selling fully-valued properties and to dispose of shopping
centers that no longer meet the criteria established for our
portfolio. Our ability to obtain acceptable selling prices and
satisfactory terms will impact the timing of future sales. Net
proceeds from the sale of properties are expected to reduce
outstanding debt and to fund any future acquisitions.
The acquisitions, developments and redevelopments, including
expansion and renovation programs, that we made during 2007
generally were financed through cash provided from operating
activities, sales of properties to joint ventures in which we
have an ownership interest, and mortgage refinancings. Total
debt outstanding was approximately $690.8 million at
December 31, 2007 as compared to $676.2 million at
December 31, 2006.
The following is a summary of our cash flow activities (dollars
in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Cash provided by operating activities
|
|
$
|
85,988
|
|
|
$
|
46,785
|
|
|
$
|
44,605
|
|
Cash provided by (used in) investing activities
|
|
|
23,182
|
|
|
|
42,113
|
|
|
|
(86,517
|
)
|
Cash (used in) provided by financing activities
|
|
|
(105,743
|
)
|
|
|
(84,484
|
)
|
|
|
41,238
|
|
For the year ended December 31, 2007, we generated
$86.0 million in cash flows from operating activities, as
compared to $46.8 million in 2006. Cash flows from
operating activities increased during 2007 mainly due to higher
net cash provided by accounts receivable, other assets, accounts
payable and accrued expenses. For the year ended
December 31, 2007, investing activities provided
$23.2 million of cash flows, as compared to
$42.1 million in 2006. Cash flows from investing activities
were lower in 2007 due to $47.0 million of cash received
from sales of discontinued operations in 2006, partially offset
in 2006 by proceeds from the sale of real estate assets, cash
received on a note receivable due from Ramco Jacksonville, as
well as proceeds from sales of shopping centers to our joint
ventures. During 2007, we incurred additional spending for
investments in real estate and additional
33
investments and advances in our joint ventures when compared to
2006. During 2007, cash flows used in financing activities were
$105.7 million, as compared to $84.8 million during
the same period in 2006. In 2007, we repurchased
$26.0 million of preferred shares, repaid
$317.1 million of mortgages and notes payable (compared to
$172.5 million in 2006), and paid in full all amounts due
under our unsecured subordinated term loan, partially offset by
borrowings of $28.1 million of junior subordinated debt, and
increased borrowings of $114.6 million of mortgages and
notes payable in 2007, when compared to 2006.
To maintain our qualification as a REIT under the Code, we are
required to distribute to our shareholders at least 90% of our
REIT taxable income (as defined in the Code). We satisfied the
REIT requirement with distributed common and preferred share
dividends of $35.3 million in 2007, $36.4 million in
2006 and $35.8 million in 2005.
We have a $250 million Unsecured Credit Facility (the
Credit Facility) consisting of a $100 million
unsecured term loan credit facility and a $150 million
unsecured revolving credit facility. The Credit Facility
provides that the unsecured revolving credit facility may be
increased by up to $100 million at our request, for a total
unsecured revolving credit facility commitment of
$250 million. The unsecured term loan facility matures in
December 2010 and bears interest at a rate equal to LIBOR plus
130 to 165 basis points, depending on certain debt ratios.
The unsecured revolving credit facility matures in December 2008
and bears interest at a rate equal to LIBOR plus 115 to
150 basis points, depending on certain debt ratios. We have
the option to extend the maturity date of the unsecured
revolving credit facility to December 2010. It is anticipated
that funds borrowed under the Credit Facility will be used for
general corporate purposes, including working capital, capital
expenditures, the repayment of indebtedness or other corporate
activities.
In November 2007, the Company issued $28.1 million of
junior subordinated notes maturing in January 2038. The notes
are interest only at a fixed rate of 7.9% through January 2013,
at which time we may redeem them or the rate converts to
floating rate at LIBOR plus 330 basis points until
maturity. The notes were issued in conjunction with the
redemption of the Companys series B cumulative
redeemable preferred shares.
In December 2007, the Company closed on a $40.0 million
term loan, secured by certain property, maturing in December
2008 to replace a previous loan that matured in December 2007.
The loan carries a floating rate of interest at LIBOR plus
150 basis points and can be extended until March 2009.
Under terms of various debt agreements, we may be required to
maintain interest rate swap agreements to reduce the impact of
changes in interest rate on our floating rate debt. We have
interest rate swap agreements with an aggregate notional amount
of $80.0 million at December 31, 2007. Based on rates
in effect at December 31, 2007, the agreements provide for
fixed rates of 6.2% to 6.6% and expire at December 2008 through
March 2009.
After taking into account the impact of converting our variable
rate debt into fixed rate debt by use of the interest rate swap
agreements, at December 31, 2007 our variable rate debt
accounted for approximately $187.5 million of outstanding
debt with a weighted average interest rate of 6.5%. Variable
rate debt accounted for approximately 27.2% of our total debt
and 16.3% of our total capitalization.
We have $559.6 million of mortgage loans encumbering our
consolidated properties, and $126.0 million of mortgage
loans for properties held by our unconsolidated joint ventures
(representing our pro rata share). Such mortgage loans are
generally non-recourse, subject to certain exceptions for which
we would be liable for any resulting losses incurred by the
lender. These exceptions vary from loan to loan but generally
include fraud or a material misrepresentation, misstatement or
omission by the borrower, intentional or grossly negligent
conduct by the borrower that harms the property or results in a
loss to the lender, filing of a bankruptcy petition by the
borrower, either directly or indirectly, and certain
environmental liabilities. In addition, upon the occurrence of
certain of such events, such as fraud or filing of a bankruptcy
petition by the borrower, we would be liable for the entire
outstanding balance of the loan, all interest accrued thereon
and certain other costs, penalties and expenses.
The unconsolidated joint ventures in which our Operating
Partnership owns an interest and which are accounted for by the
equity method of accounting are subject to mortgage
indebtedness, which in most instances is non-recourse. At
December 31, 2007, our pro rata share of mortgage debt for
the unconsolidated joint ventures was $126.0 million with a
weighted average interest rate of 6.4%. Our pro rata share of
fixed rate debt for the unconsolidated joint ventures amounted
to $119.7 million, or 95.0% of our total pro rata share of
such debt. The
34
mortgage debt of $16.3 million at Peachtree Hill, a
shopping center owned by our Ramco 450 Venture LLC, is recourse
debt.
Investments
in Unconsolidated Entities
In 2007, we formed Ramco HHF KL LLC, a joint venture with a
discretionary fund managed by Heitman LLC that invests in core
assets. We own 7% of the joint venture and our joint venture
partner owns 93%. Subsequent to the formation of the joint
venture, we sold Shoppes of Lakeland in Lakeland, Florida and
Kissimmee West in Kissimmee, Florida to the joint venture. The
Company recognized 93% of the gain on the sale of these two
centers to the joint venture, representing the gain attributable
to the joint venture partners 93% ownership interest. The
remaining 7% of the gain on the sale of these two centers has
been deferred and recorded as a reduction in the carrying amount
of the Companys equity investments in and advances to
unconsolidated entities.
In 2007, we formed Ramco HHF NP LLC, a joint venture with a
discretionary fund managed by Heitman LLC that invests in core
assets. We own 7% of the joint venture and our joint venture
partner owns 93%. In August 2007, the joint venture acquired
Nora Plaza located in Indianapolis, Indiana.
In 2007, we formed Ramco Highland Disposition LLC, a joint
venture with Hartland Realty Partners LLC to develop Hartland
Towne Square, a traditional community center in Hartland,
Michigan. We own 20% of the joint venture and our joint venture
partner owns 80%. As of December 31, 2007, the joint
venture has $10.5 million of variable rate debt.
In 2007, we formed Ramco Jacksonville North Industrial LLC, a
joint venture formed to develop land adjunct to our River City
Marketplace shopping center. We own 5% of the joint venture and
our joint venture partner owns 95%. As of December 31,
2007, the joint venture has $0.7 million of variable rate
debt.
During 2007, we acquired the remaining 80% interest in Ramco
Jacksonville LLC, an entity that was formed to develop a
shopping center in Jacksonville, Florida.
We are currently negotiating the sale of a number of stabilized,
core portfolio assets with an approximate value of
$260 million to a new joint venture. Proceeds from this
transaction will be used to fund our business plan for 2008 and
2009 as well as pay down debt.
Contractual
Obligations
The following are our contractual cash obligations as of
December 31, 2007 (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due by Period
|
|
|
|
|
|
|
Less than
|
|
|
1 - 3
|
|
|
4 - 5
|
|
|
After 5
|
|
Contractual Obligations
|
|
Total
|
|
|
1 year
|
|
|
years
|
|
|
years
|
|
|
years
|
|
|
Mortgages and notes payable, principal
|
|
$
|
690,801
|
|
|
$
|
207,521
|
|
|
$
|
154,964
|
|
|
$
|
61,943
|
|
|
$
|
266,373
|
|
Interest on mortgages and notes payable
|
|
|
210,207
|
|
|
|
41,792
|
|
|
|
56,984
|
|
|
|
35,391
|
|
|
|
76,040
|
|
Employment contracts
|
|
|
2,052
|
|
|
|
261
|
|
|
|
1,343
|
|
|
|
448
|
|
|
|
|
|
Capital lease
|
|
|
10,018
|
|
|
|
677
|
|
|
|
1,354
|
|
|
|
1,354
|
|
|
|
6,633
|
|
Operating leases
|
|
|
6,989
|
|
|
|
853
|
|
|
|
1,805
|
|
|
|
1,854
|
|
|
|
2,477
|
|
Unconditional construction cost obligations
|
|
|
5,023
|
|
|
|
5,023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total contractual cash obligations
|
|
$
|
925,090
|
|
|
$
|
256,127
|
|
|
$
|
216,450
|
|
|
$
|
100,990
|
|
|
$
|
351,523
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2007, we did not have any contractual
obligations that required or allowed settlement, in whole or in
part, with consideration other than cash.
35
Mortgages and notes payable
See the analysis of our debt included in Liquidity and
Capital Resources above.
Employment Contracts
We have employment contracts with certain of our various
officers that contain minimum guaranteed compensation.
Operating
and Capital Leases
We lease office space for our corporate headquarters and our
Florida office under operating leases. We also have an operating
lease at our Taylors Square shopping center and a capital ground
lease at our Gaines Marketplace shopping center.
Construction Costs
In connection with the development and expansion of various
shopping centers as of December 31, 2007, we have entered
into agreements for construction activities with an aggregate
cost of approximately $5.0 million.
Planned
Capital Spending
During 2007, we spent approximately $7.8 million on
revenue-generating capital expenditures, including tenant
improvements, leasing commissions paid to third-party brokers,
legal costs relative to lease documents and capitalized leasing
and construction costs. These types of investments generate a
return through rents from tenants over the terms of their
leases. Revenue-enhancing capital expenditures, including
expansions, renovations and repositionings, were approximately
$45.2 million in 2007. Revenue neutral capital
expenditures, such as roof and parking lot repairs, which are
anticipated to be recovered from tenants, amounted to
approximately $2.5 million in 2007.
In 2008, we anticipate spending approximately $30.2 million
for revenue-generating, revenue-enhancing and revenue neutral
capital expenditures, including $15.3 million for approved
redevelopment projects.
We are also working on five additional redevelopments that are
in the final planning stages that are not included in such
amounts. Further, we anticipate spending $14.7 million in
2008 for ongoing development projects.
In addition, after an in-depth analysis of our business plan
going forward, we intend to de-emphasize our acquisition program
as a primary driver of growth. Acquisitions are planned to be
more opportunistic in nature and the volume of these purchases
are expected to be substantially less than in 2007. We estimate
our capital needs to carry out our 2008 acquisition activities
will be approximately $7 million.
Capitalization
At December 31, 2007, our market capitalization amounted to
$1.2 billion. Market capitalization consisted of
$690.8 million of debt (including property-specific
mortgages, an Unsecured Credit Facility consisting of a Term
Loan Credit Facility and a Revolving Credit Facility, a Secured
Term Loan, and a Junior Subordinated Note), and
$457.1 million of common shares and Operating Partnership
units at market value. Our debt to total market capitalization
was 60.2% at December 31, 2007, as compared to 44.5% at
December 31, 2006. After taking into account the impact of
converting our variable rate debt into fixed rate debt by use of
interest rate swap agreements, our outstanding debt at
December 31, 2007 had a weighted average interest rate of
6.2% and consisted of $503.3 million of fixed rate debt and
$187.5 million of variable rate debt. Outstanding letters
of credit issued under the Credit Facility total approximately
$1.8 million.
On April 2, 2007, we announced that we would redeem all of
our outstanding 7.95% Series C Cumulative Convertible
Preferred Shares of Beneficial Interest on June 1, 2007. As
of June 1, 2007, 1,856,846 Series C Preferred Shares,
or approximately 98% of the total outstanding as of April 2007
redemption notice, had been converted into common shares of
beneficial interest on a one-for-one basis. The remaining 31,154
Series C Preferred Shares were redeemed on June 1,
2007, at the redemption price of $28.50 plus accrued and unpaid
dividends.
36
On October 8, 2007, we announced that we would redeem all
of our outstanding 9.5% Series B Cumulative Redeemable
Preferred Shares of Beneficial Interest on November 12,
2007. The shares were redeemed at $25.00 per share, resulting in
a charge to equity of approximately $1.2 million, plus
accrued and unpaid dividends to the redemption date without
interest.
At December 31, 2007, the minority interest in the
Operating Partnership represented a 13.6% ownership in the
Operating Partnership. The OP Units may, under certain
circumstances, be exchanged for our common shares of beneficial
interest on a one-for-one basis. We, as sole general partner of
the Operating Partnership, have the option, but not the
obligation, to settle exchanged OP Units held by others in
cash based on the current trading price of our common shares of
beneficial interest. Assuming the exchange of all OP Units,
there would have been 21,388,265 of our common shares of
beneficial interest outstanding at December 31, 2007, with
a market value of approximately $457.1 million (based on
the closing price of $21.37 per share on December 31, 2007).
Funds
From Operations
We consider funds from operations, also known as
FFO, an appropriate supplemental measure of the
financial performance of an equity REIT. Under the National
Association of Real Estate Investment Trusts (NAREIT)
definition, FFO represents net income, excluding extraordinary
items (as defined under GAAP) and gain (loss) on sales of
depreciable property, plus real estate related depreciation and
amortization (excluding amortization of financing costs), and
after adjustments for unconsolidated partnerships and joint
ventures. FFO is intended to exclude GAAP historical cost
depreciation and amortization of real estate investments, which
assumes that the value of real estate assets diminishes ratably
over time. Historically, however, real estate values have risen
or fallen with market conditions and many companies utilize
different depreciable lives and methods. Because FFO adds back
depreciation and amortization unique to real estate, and
excludes gains and losses from depreciable property dispositions
and extraordinary items, it provides a performance measure that,
when compared year over year, reflects the impact on operations
from trends in occupancy rates, rental rates, operating costs,
acquisition and development activities and interest costs, which
provides a perspective of our financial performance not
immediately apparent from net income determined in accordance
with GAAP. In addition, FFO does not include the cost of capital
improvements, including capitalized interest.
For the reasons described above, we believe that FFO provides us
and our investors with an important indicator of our operating
performance. This measure of performance is used by us for
several business purposes and for REITs it provides a recognized
measure of performance other than GAAP net income, which may
include non-cash items. Other real estate companies may
calculate FFO in a different manner.
We recognize FFOs limitations when compared to GAAPs
net income. FFO does not represent amounts available for needed
capital replacement or expansion, debt service obligations, or
other commitments and uncertainties. In addition, FFO does not
represent cash generated from operating activities in accordance
with GAAP and is not necessarily indicative of cash available to
fund cash needs, including the payment of dividends. FFO should
not be considered as an alternative to net income (computed in
accordance with GAAP) or as an alternative to cash flow as a
measure of liquidity. FFO is simply used as an additional
indicator of our operating performance.
37
The following table illustrates the calculations of FFO (in
thousands, except per share data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Net income
|
|
$
|
38,675
|
|
|
$
|
35,624
|
|
|
$
|
18,493
|
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization expense
|
|
|
40,924
|
|
|
|
35,068
|
|
|
|
33,335
|
|
Minority interest in partnership:
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
|
7,310
|
|
|
|
6,241
|
|
|
|
2,833
|
|
Discontinued operations
|
|
|
|
|
|
|
69
|
|
|
|
527
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of depreciable property
|
|
|
(29,869
|
)
|
|
|
(19,109
|
)
|
|
|
(637
|
)
|
Discontinued operations, gain on sale of property, net of
minority interest
|
|
|
|
|
|
|
(914
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds from operations
|
|
|
57,040
|
|
|
|
56,979
|
|
|
|
54,551
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock dividends(1)
|
|
|
(2,065
|
)
|
|
|
(2,375
|
)
|
|
|
(6,655
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds from operations available to common shareholders(2)
|
|
$
|
54,975
|
|
|
$
|
54,604
|
|
|
$
|
47,896
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average equivalent shares outstanding, diluted(1)
|
|
|
21,449
|
|
|
|
21,536
|
|
|
|
19,810
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds from operations available for common shareholders, per
diluted share
|
|
$
|
2.56
|
|
|
$
|
2.54
|
|
|
$
|
2.42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
In 2007 and 2006, the Series C Preferred Shares were
dilutive and therefore, the dividends paid were not included in
the calculation of our diluted FFO. In 2005, the Series C
Preferred Shares were anti-dilutive and reduced diluted FFO by
$4.3 million for dividends paid. |
|
(2) |
|
In 2007, loss on redemption of preferred shares in the amount of
$1.3 million was not included in our FFO calculations. |
Inflation
Inflation has been relatively low in recent years and has not
had a significant detrimental impact on the results of our
operations. Should inflation rates increase in the future,
substantially all of our tenant leases contain provisions
designed to partially mitigate the negative impact of inflation
in the near term. Such lease provisions include clauses that
require our tenants to reimburse us for real estate taxes and
many of the operating expenses we incur. Also, many of our
leases provide for periodic increases in base rent which are
either of a fixed amount or based on changes in the consumer
price index
and/or
percentage rents (where the tenant pays us rent based on a
percentage of its sales). Significant inflation rate increases
over a prolonged period of time may have a material adverse
impact on our business.
Recent
Accounting Pronouncements
In December 2007, the Financial Accounting Standards Board
(FASB) issued SFAS No. 160,
Noncontrolling Interests in Consolidated Financial
Statements, which among other things, provides
guidance and establishes amended accounting and reporting
standards for a parent companys noncontrolling interest in
a subsidiary. We are currently evaluating the impact of adopting
the statement, which is effective for fiscal years beginning on
or after December 15, 2008.
In December 2007, the FASB issued Statement No. 141R,
Business Combinations,
(SFAS No. 141R) which replaces
SFAS No. 141, Business Combinations.
SFAS No. 141R establishes principles and requirements
for
38
how an acquirer entity recognizes and measures in its financial
statements the identifiable assets acquired, the liabilities
assumed (including intangibles) and any noncontrolling interests
in the acquired entity. We are currently evaluating the impact
of adopting the statement, which is effective for fiscal years
beginning on or after December 15, 2008.
In February 2007, the FASB issued Statement No. 159,
The Fair Value Option for Financial Assets and
Financial Liabilities. This Statement permits entities
to choose to measure many financial instruments and certain
other items at fair value that are not currently required to be
measured at fair value. The Statement also establishes
presentation and disclosure requirements designed to facilitate
comparisons between entities that choose different measurement
attributes for similar types of assets and liabilities.
Statement No. 159 is effective for financial statements
issued for fiscal years beginning after November 15, 2007,
although early application is allowed. We are currently
evaluating the application of this Statement and its effect on
our financial position and results of operations.
In July 2006, the FASB issued FASB Interpretation 48,
Accounting for Uncertainty in Income Taxes: An
Interpretation of FASB Statement No. 109.
Interpretation 48, which clarifies Statement No. 109,
Accounting for Income Taxes, establishes the
criterion that an individual tax position has to meet for some
or all of the benefits of that position to be recognized in our
financial statements. We adopted the provisions of FASB
Interpretation No. 48, Accounting for Uncertainty
in Income Taxes an interpretation of FASB Statement
No. 109 (FIN 48) on
January 1, 2007. FIN 48 defines a recognition
threshold and measurement attribute for the financial statement
recognition and measurement of a tax position taken or expected
to be taken in a tax return. FIN 48 also provides guidance
on derecognition, classification, interest and penalties,
accounting in interim periods, disclosure, and transition.
Adoption of FIN 48 did not have a material effect on the
our results of operations or financial position.
We have no unrecognized tax benefits as of the January 1,
2007 adoption date or as of December 31, 2007. We expect no
significant increases or decreases in unrecognized tax benefits
due to changes in tax positions within one year of
December 31, 2007. We have no interest or penalties
relating to income taxes recognized in the statement of
operations for the twelve months ended December 31, 2007 or
in the balance sheet as of December 31, 2007. It is our
accounting policy to classify interest and penalties relating to
unrecognized tax benefits as interest expense and tax expense,
respectively. As of December 31, 2007, returns for the
calendar years 2004 through 2007 remain subject to examination
by the Internal Revenue Service (IRS) and various
state and local tax jurisdictions. As of December 31, 2007,
certain returns for calendar year 2003 also remain subject to
examination by various state and local tax jurisdictions.
|
|
Item 7A.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
We have exposure to interest rate risk on our variable rate debt
obligations. We are not subject to any foreign currency exchange
rate risk or commodity price risk, or other material rate or
price risks. Based on our debt and interest rates and the
interest rate swap agreements in effect at December 31,
2007, a 100 basis point change in interest rates would
affect our annual earnings and cash flows by approximately
$1.1 million. We believe that a 100 basis point change
in interest rates would impact the fair value of our total
outstanding debt at December 31, 2007 by approximately
$18.5 million.
Under terms of various debt agreements, we may be required to
maintain interest rate swap agreements to reduce the impact of
changes in interest rates on our floating rate debt. We have
interest rate swap agreements with an aggregate notional amount
of $80.0 million at December 31, 2007. Based on rates
in effect at December 31, 2007, the interest rate swap
agreements provide for fixed rates of 6.2% to 6.6% and expire
December 2008 through March 2009.
Subsequent to December 31, 2007, we entered in
$80.0 million of interest rate swap contracts to extend the
maturity date to December 13, 2010 related to existing
contracts and put in place an interest rate swap contract of
$20.0 million through December 13, 2010. Based on
rates in effect at December 31, 2007, these agreements for
notional amounts aggregating $100.0 million would provide
for fixed rates ranging from 4.4% to 4.7% on a portion of the
Credit Facility and expire in December 2010.
39
The following table sets forth information as of
December 31, 2007 concerning our long-term debt
obligations, including principal cash flows by scheduled
maturity, weighted average interest rates of maturing amounts
and fair market value (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair
|
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
2011
|
|
|
2012
|
|
|
Thereafter
|
|
|
Total
|
|
|
Value
|
|
|
Fixed-rate debt
|
|
$
|
47,745
|
|
|
$
|
27,481
|
|
|
$
|
99,723
|
|
|
$
|
27,932
|
|
|
$
|
34,011
|
|
|
$
|
266,374
|
|
|
$
|
503,266
|
|
|
$
|
494,843
|
|
Average interest rate
|
|
|
5.2
|
%
|
|
|
7.0
|
%
|
|
|
6.6
|
%
|
|
|
7.4
|
%
|
|
|
6.8
|
%
|
|
|
5.7
|
%
|
|
|
6.1
|
%
|
|
|
6.2
|
%
|
Variable-rate debt
|
|
$
|
159,776
|
|
|
$
|
7,760
|
|
|
$
|
20,000
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
187,536
|
|
|
$
|
187,536
|
|
Average interest rate
|
|
|
6.5
|
%
|
|
|
6.7
|
%
|
|
|
6.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.5
|
%
|
|
|
6.5
|
%
|
We estimated the fair value of our fixed rate mortgages using a
discounted cash flow analysis, based on our incremental
borrowing rates for similar types of borrowing arrangements with
the same remaining maturity. Considerable judgment is required
to develop estimated fair values of financial instruments. The
table incorporates only those exposures that exist at
December 31, 2007 and does not consider those exposures or
positions which could arise after that date or firm commitments
as of such date. Therefore, the information presented therein
has limited predictive value. Our actual interest rate
fluctuations will depend on the exposures that arise during the
period and interest rates. Therefore, the information presented
therein has limited predictive value. Our actual interest rate
fluctuations will depend on the exposures that arise during the
period and interest rates.
|
|
Item 8.
|
Financial
Statements and Supplementary Data.
|
Our consolidated financial statements and supplementary data are
included as a separate section in this Annual Report on
Form 10-K
commencing on
page F-1
and are incorporated herein by reference.
|
|
Item 9.
|
Changes
in and Disagreements with Accountants on Accounting and
Financial Disclosure.
|
None
|
|
Item 9A.
|
Controls
and Procedures
|
Disclosure
Controls and Procedures
We maintain disclosure controls and procedures designed to
ensure that information required to be disclosed in our reports
under the Securities Exchange Act of 1934, as amended
(Exchange Act), such as this report on
Form 10-K,
is recorded, processed, summarized and reported within the time
periods specified in the SEC rules and forms, and that such
information is accumulated and communicated to our management,
including our Chief Executive Officer and Chief Financial
Officer, as appropriate, to allow timely decisions regarding
required disclosure. In designing and evaluating the disclosure
controls and procedures, management recognizes that any controls
and procedures, no matter how well designed and operated, can
provide only reasonable assurance of achieving the design
control objectives, and management was required to apply its
judgment in evaluating the cost-benefit relationship of possible
controls and procedures.
We carried out an assessment as of December 31, 2007 of the
effectiveness of the design and operation of our disclosure
controls and procedures. This assessment was done under the
supervision and with the participation of management, including
our Chief Executive Officer and Chief Financial Officer. Based
on such evaluation, our management, including our Chief
Executive Officer and Chief Financial Officer, concluded that
such disclosure controls and procedures were effective as of
December 31, 2007.
40
Managements
Report on Internal Control Over Financial Reporting
Management is responsible for establishing and maintaining
effective internal control over financial reporting as such term
is defined under
Rule 13a-15(f)
promulgated under the Securities Exchange Act of 1934, as
amended.
Internal control over financial reporting is a process designed
to provide reasonable assurance regarding the reliability of
financial reporting and preparation of our consolidated
financial statements for external purposes in accordance with
generally accepted accounting principles.
Internal control over financial reporting includes those
policies and procedures that pertain to our ability to record,
process, summarize and report reliable financial data.
Management recognizes that there are inherent limitations in the
effectiveness of any internal control and effective internal
control over financial reporting can provide only reasonable
assurance with respect to financial statement preparation.
Additionally, because of changes in conditions, the
effectiveness of internal control over financial reporting may
vary over time.
Because of its inherent limitations, internal control over
financial reporting may not prevent or detect misstatements.
Also, projections of any evaluation of effectiveness to future
periods are subject to the risk that controls may become
inadequate because of changes in conditions, or that the degree
of compliance with the policies or procedures may deteriorate.
Management of Ramco-Gershenson Properties Trust conducted an
assessment of our internal controls over financial reporting as
of December 31, 2007 using the framework established by the
Committee of Sponsoring Organizations of the Treadway Commission
in Internal Control Integrated Framework. Based on
this assessment, management has concluded that our internal
control over financial reporting was effective as of
December 31, 2007.
Our independent registered public accounting firm, Grant
Thornton LLP, has issued an attestation report on our internal
control over financial reporting. Their report appears below.
41
REPORT OF
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Trustees and shareholders
Ramco-Gershenson Properties Trust
We have audited Ramco-Gershenson Properties Trust and
subsidiaries internal control over financial reporting as
of December 31, 2007, based on criteria established in
Internal Control Integrated Framework issued
by the Committee of Sponsoring Organizations of the Treadway
Commission (COSO). Ramco-Gershenson Properties Trust and
subsidiaries management is responsible for maintaining
effective internal control over financial reporting and for its
assessment of the effectiveness of internal control over
financial reporting, included in the accompanying
Managements Report on Internal Control Over Financial
Reporting. Our responsibility is to express an opinion on
Ramco-Gershenson Properties Trust and subsidiaries
internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether effective internal control
over financial reporting was maintained in all material
respects. Our audit included obtaining an understanding of
internal control over financial reporting, assessing the risk
that a material weakness exists, testing and evaluating the
design and operating effectiveness of internal control based on
the assessed risk, and performing such other procedures as we
considered necessary in the circumstances. We believe that our
audit provides a reasonable basis for our opinion.
A companys internal control over financial reporting is a
process designed to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with
generally accepted accounting principles. A companys
internal control over financial reporting includes those
policies and procedures that (1) pertain to the maintenance
of records that, in reasonable detail, accurately and fairly
reflect the transactions and dispositions of the assets of the
company; (2) provide reasonable assurance that transactions
are recorded as necessary to permit preparation of financial
statements in accordance with generally accepted accounting
principles, and that receipts and expenditures of the company
are being made only in accordance with authorizations of
management and directors of the company; and (3) provide
reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use, or disposition of the
companys assets that could have a material effect on the
financial statements.
Because of its inherent limitations, internal control over
financial reporting may not prevent or detect misstatements.
Also, projections of any evaluation of effectiveness to future
periods are subject to the risk that controls may become
inadequate because of changes in conditions, or that the degree
of compliance with the policies or procedures may deteriorate.
In our opinion, Ramco-Gershenson Properties Trust and
subsidiaries maintained, in all material respects, effective
internal control over financial reporting as of
December 31, 2007, based on criteria established in
Internal Control Integrated Framework issued
by COSO.
We also have audited, in accordance with the standards of the
Public Company Accounting Oversight Board (United States), the
consolidated balance sheets of Ramco-Gershenson Properties Trust
and subsidiaries as of December 31, 2007 and 2006 and the
related consolidated statements of income and comprehensive
income, shareholders equity and cash flows for each of the
three years in the period ended December 31, 2007 and our
report dated March 10, 2008 expressed an unqualified
opinion on those financial statements.
Southfield, Michigan
March 10, 2008
42
Changes
in Internal Control over Financial Reporting
There have been no changes in the Companys internal
control over financial reporting during the most recently
completed fiscal quarter that have materially affected, or are
reasonably likely to materially affect, the Companys
internal control over financial reporting.
|
|
Item 9B.
|
Other
Information.
|
None.
PART III
|
|
Item 10.
|
Directors,
Executive Officers and Corporate Governance.
|
The information required by this Item is incorporated herein by
reference to our proxy statement for the 2008 annual meeting of
shareholders (the Proxy Statement) under the
captions
Proposal 1-Election
of Trustees Trustees and Executive Officers,
Proposal 1-Election
of Trustees Committees of the Board,
Proposal 1-Election
of Trustees Corporate Governance, and
Additional Information Section 16(a)
Beneficial Ownership Reporting Compliance.
|
|
Item 11.
|
Executive
Compensation.
|
The information required by this Item is incorporated herein by
reference to our Proxy Statement under the captions
Proposal 1-Election
of Trustees Trustee Compensation,
Compensation Committee Interlocks and Insider
Participation, Compensation Discussion and
Analysis, Compensation Committee Report, and
Executive Compensation Tables.
|
|
Item 12.
|
Security
Ownership of Certain Beneficial Owners and Management and
Related Stockholder Matters.
|
The following table sets forth certain information regarding our
equity compensation plans as of December 31, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Securities
|
|
|
|
Number of Securities
|
|
|
|
|
|
Remaining Available
|
|
|
|
to be Issued
|
|
|
Weighted-Average
|
|
|
for Future Issuances
|
|
|
|
Upon Exercise of
|
|
|
Exercise Price of
|
|
|
Under Equity Compensation
|
|
|
|
Outstanding Options,
|
|
|
Outstanding Options,
|
|
|
Plans (Excluding Securities
|
|
|
|
Warrants and Rights
|
|
|
Warrants and Rights
|
|
|
Reflected in Column (a))
|
|
Plan Category
|
|
(a)
|
|
|
(b)
|
|
|
(c)
|
|
|
Equity compensation plans approved by security holders(1)
|
|
|
696,305
|
(2)
|
|
$
|
28.45
|
(3)
|
|
|
374,353
|
(4)
|
Equity compensation plans not approved by security holders
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
696,305
|
|
|
$
|
28.45
|
|
|
|
374,353
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Consists of grants made under the 1996 Share Option Plan,
1997 Non-Employee Trustee Stock Option Plan, 2003 Long-Term
Incentive Plan and 2003 Non-Employee Trustee Stock Option Plan. |
|
(2) |
|
Consists of 344,437 options outstanding, 218,800 deferred common
shares (see Note 16 of the Consolidated Financial
Statements) and 133,068 shares of restricted stock issuable
on the satisfaction of applicable performance measures. The
number of shares of restricted stock overstates dilution to the
extent we do not satisfy the applicable performance measures. In
particular, subsequent to December 31, 2007, the
Compensation Committee determined that we did not achieve
certain performance measures underlying restricted share grants,
resulting in the forfeiture of 39,099 shares of restricted
stock that are listed in this column as of December 31,
2007. |
43
|
|
|
(3) |
|
Solely consists of outstanding options, as the deferred common
shares and shares of restricted stock do not have an exercise
price. |
|
(4) |
|
Includes 328,353 securities available for issuance under the
2003 Long-Term Incentive Plan and 46,000 options available for
issuance under the 2003 Non-Employee Trustee Stock Option Plan. |
Additional information required by this Item is incorporated
herein by reference to our Proxy Statement under the caption
Security Ownership of Certain Beneficial Owners and
Management.
|
|
Item 13.
|
Certain
Relationships and Related Transactions, and Director
Independence.
|
The information required by this Item is incorporated herein by
reference to our Proxy Statement under the captions
Related Person Transactions, and
Proposal 1-Election
of Trustees Committees of the Board.
|
|
Item 14.
|
Principal
Accountant Fees and Services.
|
The information required by this Item is incorporated herein by
reference to our Proxy Statement under the captions Audit
Committee Disclosure, and Report of the Audit
Committee.
PART IV
|
|
Item 15.
|
Exhibits
and Financial Statement Schedules.
|
(a) (1) Consolidated financial statements. See
Item 8 Financial Statements and
Supplementary Data.
(2) Financial statement schedule. See
Item 8 Financial Statements and
Supplementary Data.
(3) Exhibits
|
|
|
|
|
|
3
|
.1
|
|
Amended and Restated Declaration of Trust of the Company, dated
October 2, 1997, incorporated by reference to
Exhibit 3.1 to the Companys Annual Report on
Form 10-K
for the year ended December 31, 1997.
|
|
3
|
.2
|
|
Articles Supplementary to Ramco-Gershenson Properties
Trust Declaration of Trust, incorporated by reference to
Exhibit 3.1 to Registrants
Form 8-K
dated December 12, 2007.
|
|
3
|
.3*
|
|
By-Laws of the Company, as amended and restated as of
March 10, 2008.
|
|
4
|
.1
|
|
Amended and Restated Fixed Rate Note ($110 million), dated
March 30, 2007, by and Between Ramco Jacksonville LLC and
JPMorgan Chase Bank, N.A., incorporated by reference to
Exhibit 4.1 to Registrants
Form 8-K
dated April 16, 2007.
|
|
4
|
.2
|
|
Amended and Restated Mortgage, Assignment of Leases and Rents,
Security Agreement and Fixture Filing, dated March 30,
2007, by and between Ramco Jacksonville LLC and JPMorgan Chase
Bank, N.A., incorporated by reference to Exhibit 4.2 to
Registrants
Form 8-K
dated April 16, 2007.
|
|
4
|
.3
|
|
Assignment of Leases and Rents, dated March 30, 2007, by
and between Ramco Jacksonville LLC and JPMorgan Chase Bank,
N.A., incorporated by reference to Exhibit 4.3 to
Registrants
Form 8-K
dated April 16, 2007.
|
|
4
|
.4
|
|
Environmental Liabilities Agreement, dated March 30, 2007,
by and between Ramco Jacksonville LLC and JPMorgan Chase Bank,
N.A., incorporated by reference to Exhibit 4.4 to
Registrants
Form 8-K
dated April 16, 2007.
|
|
4
|
.5
|
|
Guaranty, dated March 30, 2007, by and between Ramco
Jacksonville LLC and JPMorgan Chase Bank, N.A., incorporated by
reference to Exhibit 4.5 to Registrants
Form 8-K
dated April 16, 2007.
|
|
4
|
.6
|
|
Acknowledgment of Property Manager, dated March 30, 2007 by
and between Ramco-Gershenson, Inc. and JPMorgan Chase Bank,
N.A., incorporated by reference to Exhibit 4.6 to
Registrants
Form 8-K
dated April 16, 2007.
|
|
10
|
.1
|
|
1996 Share Option Plan of the Company, incorporated by
reference to Exhibit 10.4 to the Companys Quarterly
Report on
Form 10-Q
for the period ended June 30, 1996.**
|
44
|
|
|
|
|
|
10
|
.2
|
|
Change of Venue Merger Agreement dated as of October 2,
1997 between the Company (formerly known as RGPT Trust, a
Maryland real estate investment trust), and Ramco-Gershenson
Properties Trust, a Massachusetts business trust, incorporated
by reference to Exhibit 10.41 to the Companys Annual
Report on
Form 10-K
for the year ended December 31, 1997
|
|
10
|
.3
|
|
Exchange Rights Agreement dated as of September 4, 1998
between Ramco-Gershenson Properties Trust, and A.T.C., L.L.C.,
incorporated by reference to Exhibit 10.4 to the
Companys Quarterly Report on
Form 10-Q
for the period ended September 30, 1998.
|
|
10
|
.4
|
|
Limited Liability Company Agreement of Ramco/West Acres LLC.,
incorporated by reference to Exhibit 10.53 to the
Companys Quarterly Report on
Form 10-Q
for the period ended September 30, 2001.
|
|
10
|
.5
|
|
Assignment and Assumption Agreement dated September 28,
2001 among Flint Retail, LLC and Ramco/West Acres LLC and State
Street Bank and Trust for holders of J.P. Mortgage Commercial
Mortgage Pass-Through Certificates, incorporated by reference to
Exhibit 10.54 to the Companys Quarterly Report on
Form 10-Q
for the period ended September 30, 2001.
|
|
10
|
.6
|
|
Limited Liability Company Agreement of Ramco/Shenandoah LLC.,
Incorporated by reference to Exhibit 10.41 to the
Companys on
Form 10-K
for the year ended December 31, 2001.
|
|
10
|
.7
|
|
Purchase and Sale Agreement, dated May 21, 2002 between
Ramco-Gershenson Properties, L.P. and Shop Invest, LLC.,
incorporated by reference to Exhibit 10.46 to the
Companys Quarterly Report on
Form 10-Q
for the period ended June 30, 2002.
|
|
10
|
.8
|
|
Ramco-Gershenson Properties Trust 2003 Long-Term Incentive
Plan, incorporated by reference to Appendix B of the
Companys 2003 Proxy Statement filed on April 28,
2003.**
|
|
10
|
.9
|
|
Ramco-Gershenson Properties Trust 2003 Non-Employee Trustee
Stock Option Plan, incorporated by reference to Appendix C
of the Companys 2003 Proxy Statement filed on
April 28, 2003.**
|
|
10
|
.10
|
|
Amended and Restated Limited Partnership Agreement of Ramco/Lion
Venture LP, dated as of December 29, 2004, by
Ramco-Gershenson Properties, L.P., as a limited partner, Ramco
Lion LLC, as a general partner, CLPF-Ramco, L.P. as a limited
partner, and CLPF-Ramco GP, LLC as a general partner,
incorporated by reference Exhibit 10.62 to the
Registrants Annual Report on
Form 10-K
for the year ended December 31, 2004.
|
|
10
|
.11*
|
|
Summary of Trustee Compensation Program.**
|
|
10
|
.12
|
|
Form of Nonstatutory Stock Option Agreement, incorporated by
reference Exhibit 10.66 to the Registrants Annual
Report on
Form 10-K
for the year ended December 31, 2004.**
|
|
10
|
.13
|
|
Second Amended and Restated Limited Liability Company Agreement
of Ramco Jacksonville LLC, dated March 1, 2005, by
Ramco-Gershenson Properties , L.P. and SGC Equities LLC.,
incorporated by reference Exhibit 10.65 to the
Registrants Quarterly Report on
Form 10-Q
for the period ended March 31, 2005.
|
|
10
|
.14
|
|
Employment Agreement, dated as of February 24, 2006,
between the Company and Thomas Litzler, incorporated by
reference to Exhibit 10.1 to Registrants
Form 8-K
dated February 24, 2006.**
|
|
10
|
.15
|
|
Form of Restricted Stock Award Agreement Under 2003 Long-Term
Incentive Plan, incorporated by reference to Exhibit 10.1
to Registrants
Form 8-K
dated June 16, 2006.**
|
|
10
|
.16
|
|
Form of Trustee Stock Option Award Agreement Under 2003
Non-Employee Trustee Stock Option Plan, incorporated by
reference to Exhibit 10.2 to Registrants
Form 8-K
dated June 16, 2006.**
|
|
10
|
.17
|
|
Employment Agreement, dated as of August 1, 2007, between
the Company and Dennis Gershenson, incorporated by reference to
Exhibit 10.1 to the Companys Quarterly Report on
Form 10-Q
for the period ended June 30, 2007.**
|
|
10
|
.18
|
|
Change in Control Policy, dated July 10, 2007, between
Ramco-Gershenson Properties Trust and the Specified Officers of
the Trust, incorporated by reference to Exhibit 10.1 to
Registrants
Form 8-K
dated July 10, 2007.**
|
|
12
|
.1*
|
|
Computation of Ratio of Earnings to Combined Fixed Charges and
Preferred Stock Dividends.
|
|
21
|
.1*
|
|
Subsidiaries
|
45
|
|
|
|
|
|
23
|
.1*
|
|
Consent of Grant Thornton LLP.
|
|
31
|
.1*
|
|
Certification of Chief Executive Officer pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31
|
.2*
|
|
Certification of Chief Financial Officer pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32
|
.1*
|
|
Certification of Chief Executive Officer pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
32
|
.2*
|
|
Certification of Chief Financial Officers pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
* |
|
Filed herewith |
|
** |
|
Management contract or compensatory plan or arrangement |
The Company has not filed certain instruments with respect to
long-term debt that did not exceed 10% of the Companys
total assets. The Company will furnish a copy of such agreements
with the SEC upon request.
15(b) The exhibits listed at item 15(a)(3) that are noted
filed herewith are hereby filed with this report.
15(c) The financial statement schedules listed at
Item 15(a)(2) are hereby filed with this report.
46
SIGNATURES
Pursuant to the requirements of Section 13 or 15
(d) of the Securities Exchange Act of 1934, the registrant
has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.
Ramco-Gershenson Properties Trust
|
|
|
Dated: March 10, 2008
|
|
By: /s/ Dennis
E. Gershenson
Dennis
E. Gershenson,
Chairman, President, and Chief Executive Officer
|
Pursuant to the requirements of the Securities Exchange Act of
1934, this report has been signed by the following persons on
behalf of registrant and in the capacities and on the dates
indicated.
|
|
|
|
|
|
Dated: March 10, 2008
|
|
By: /s/ Dennis
E. Gershenson
Dennis
E. Gershenson,
Trustee, Chairman, President and Chief Executive Officer
(Principal Executive Officer)
|
|
|
|
Dated: March 10, 2008
|
|
By: /s/ Stephen
R. Blank
Stephen
R. Blank,
Trustee
|
|
|
|
Dated: March 10, 2008
|
|
By: /s/ Arthur
H. Goldberg
Arthur
H. Goldberg,
Trustee
|
|
|
|
Dated: March 10, 2008
|
|
By: /s/ Robert
A. Meister
Robert
A. Meister,
Trustee
|
|
|
|
Dated: March 10, 2008
|
|
By: /s/ Joel
M. Pashcow
Joel
M. Pashcow,
Trustee
|
|
|
|
Dated: March 10, 2008
|
|
By: /s/ Mark
K. Rosenfeld
Mark
K. Rosenfeld
Trustee
|
|
|
|
Dated: March 10, 2008
|
|
By: /s/ Michael
A. Ward
Michael
A. Ward,
Trustee
|
|
|
|
Dated: March 10, 2008
|
|
By: /s/ Richard
J. Smith
Richard
J. Smith,
Chief Financial Officer and Secretary
(Principal Financial and Accounting Officer)
|
47
REPORT OF
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Trustees and shareholders
Ramco-Gershenson Properties Trust
We have audited the accompanying consolidated balance sheets of
Ramco-Gershenson Properties Trust and subsidiaries (the
Company) as of December 31, 2007 and 2006, and the
related consolidated statements of income and comprehensive
income, shareholders equity, and cash flows for each of
the three years in the period ended December 31, 2007.
These financial statements are the responsibility of the
Companys management. Our responsibility is to express an
opinion on these financial statements based on our audits.
We conducted our audits in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in
the financial statements. An audit also includes assessing the
accounting principles used and significant estimates made by
management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a
reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred
to above present fairly, in all material respects, the financial
position of Ramco-Gershenson Properties Trust and subsidiaries
as of December 31, 2007 and 2006, and the results of their
operations and their cash flows for each of the three years in
the period ended December 31, 2007 in conformity with
accounting principles generally accepted in the United States of
America.
As discussed in Note 1 to the consolidated financial
statements, the Company adopted Financial Accounting Standards
Board Statement No. 123R, Share Based
Payments, in 2006.
We also have audited, in accordance with the standards of the
Public Company Accounting Oversight Board (United States),
Ramco-Gershenson Properties Trust and subsidiaries
internal control over financial reporting as of
December 31, 2007, based on criteria established in
Internal Control Integrated Framework issued
by the Committee of Sponsoring Organizations of the Treadway
Commission (COSO) and our report dated March 10,
2008 expressed an unqualified opinion on the effectiveness of
the Companys internal control over financial reporting.
/s/ GRANT THORNTON LLP
Southfield, Michigan
March 10, 2008
F-1
RAMCO-GERSHENSON
PROPERTIES TRUST
CONSOLIDATED
BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
|
(In thousands, except
|
|
|
|
per share amounts)
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
Investment in real estate, net
|
|
$
|
876,410
|
|
|
$
|
897,975
|
|
Cash and cash equivalents
|
|
|
14,977
|
|
|
|
11,550
|
|
Restricted cash
|
|
|
5,777
|
|
|
|
7,772
|
|
Accounts receivable, net
|
|
|
35,787
|
|
|
|
33,692
|
|
Equity investments in and advances to unconsolidated entities
|
|
|
117,987
|
|
|
|
75,824
|
|
Other assets, net
|
|
|
37,561
|
|
|
|
38,057
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$
|
1,088,499
|
|
|
$
|
1,064,870
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY
|
|
|
|
|
|
|
|
|
Mortgages and notes payable
|
|
$
|
690,801
|
|
|
$
|
676,225
|
|
Accounts payable and accrued expenses
|
|
|
57,614
|
|
|
|
26,424
|
|
Distributions payable
|
|
|
9,884
|
|
|
|
10,391
|
|
Capital lease obligation
|
|
|
7,443
|
|
|
|
7,682
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities
|
|
|
765,742
|
|
|
|
720,722
|
|
Minority Interest
|
|
|
41,353
|
|
|
|
39,565
|
|
SHAREHOLDERS EQUITY
|
|
|
|
|
|
|
|
|
Preferred Shares of Beneficial Interest, par value $0.01,
10,000 shares authorized:
|
|
|
|
|
|
|
|
|
9.5% Series B Cumulative Redeemable Preferred Shares; 1,000
issued and outstanding, liquidation value of $25,000 as of
December 31, 2006
|
|
|
|
|
|
|
23,804
|
|
7.95% Series C Cumulative Convertible Preferred Shares;
1,889 issued and 1,888 outstanding as of December 31, 2006
|
|
|
|
|
|
|
51,714
|
|
Common Shares of Beneficial Interest, par value $0.01,
45,000 shares authorized; 18,470 and 16,580 issued and
outstanding as of December 31, 2007 and 2006, respectively
|
|
|
185
|
|
|
|
166
|
|
Additional paid-in capital
|
|
|
388,164
|
|
|
|
335,738
|
|
Accumulated other comprehensive income (loss)
|
|
|
(845
|
)
|
|
|
247
|
|
Cumulative distributions in excess of net income
|
|
|
(106,100
|
)
|
|
|
(107,086
|
)
|
|
|
|
|
|
|
|
|
|
Total Shareholders Equity
|
|
|
281,404
|
|
|
|
304,583
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Shareholders Equity
|
|
$
|
1,088,499
|
|
|
$
|
1,064,870
|
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
F-2
RAMCO-GERSHENSON
PROPERTIES TRUST
CONSOLIDATED
STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
(In thousands, except
|
|
|
|
|
|
|
per share amounts)
|
|
|
|
|
|
REVENUES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minimum rents
|
|
$
|
97,195
|
|
|
$
|
100,494
|
|
|
$
|
95,163
|
|
|
|
|
|
Percentage rents
|
|
|
676
|
|
|
|
922
|
|
|
|
749
|
|
|
|
|
|
Recoveries from tenants
|
|
|
44,021
|
|
|
|
42,165
|
|
|
|
39,466
|
|
|
|
|
|
Fees and management income
|
|
|
6,831
|
|
|
|
5,676
|
|
|
|
5,478
|
|
|
|
|
|
Other income
|
|
|
4,532
|
|
|
|
3,992
|
|
|
|
4,023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
153,255
|
|
|
|
153,249
|
|
|
|
144,879
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate taxes
|
|
|
20,069
|
|
|
|
20,903
|
|
|
|
18,334
|
|
|
|
|
|
Recoverable operating expenses
|
|
|
24,678
|
|
|
|
23,377
|
|
|
|
22,023
|
|
|
|
|
|
Depreciation and amortization
|
|
|
36,976
|
|
|
|
32,675
|
|
|
|
30,572
|
|
|
|
|
|
Other operating expenses
|
|
|
3,786
|
|
|
|
3,717
|
|
|
|
3,261
|
|
|
|
|
|
General and administrative
|
|
|
14,291
|
|
|
|
13,000
|
|
|
|
13,509
|
|
|
|
|
|
Interest expense
|
|
|
42,609
|
|
|
|
45,409
|
|
|
|
42,421
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
142,409
|
|
|
|
139,081
|
|
|
|
130,120
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations before gain on sale of real
estate assets, minority interest and earnings from
unconsolidated entities
|
|
|
10,846
|
|
|
|
14,168
|
|
|
|
14,759
|
|
|
|
|
|
Gain on sale of real estate assets, net of taxes of $4,418,
$2,253 and $298 in 2007, 2006 and 2005, respectively
|
|
|
32,643
|
|
|
|
23,388
|
|
|
|
1,136
|
|
|
|
|
|
Minority interest
|
|
|
(7,310
|
)
|
|
|
(6,241
|
)
|
|
|
(2,833
|
)
|
|
|
|
|
Earnings from unconsolidated entities
|
|
|
2,496
|
|
|
|
3,002
|
|
|
|
2,400
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
38,675
|
|
|
|
34,317
|
|
|
|
15,462
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations, net of minority interest:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of property
|
|
|
|
|
|
|
914
|
|
|
|
|
|
|
|
|
|
Income from operations
|
|
|
|
|
|
|
393
|
|
|
|
3,031
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations
|
|
|
|
|
|
|
1,307
|
|
|
|
3,031
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
38,675
|
|
|
|
35,624
|
|
|
|
18,493
|
|
|
|
|
|
Preferred share dividends
|
|
|
(3,146
|
)
|
|
|
(6,655
|
)
|
|
|
(6,655
|
)
|
|
|
|
|
Loss on redemption of preferred shares
|
|
|
(1,269
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available to common shareholders
|
|
$
|
34,260
|
|
|
$
|
28,969
|
|
|
$
|
11,838
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
1.92
|
|
|
$
|
1.66
|
|
|
$
|
0.52
|
|
|
|
|
|
Income from discontinued operations
|
|
|
|
|
|
|
0.08
|
|
|
|
0.18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
1.92
|
|
|
$
|
1.74
|
|
|
$
|
0.70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
1.91
|
|
|
$
|
1.65
|
|
|
$
|
0.52
|
|
|
|
|
|
Income from discontinued operations
|
|
|
|
|
|
|
0.08
|
|
|
|
0.18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
1.91
|
|
|
$
|
1.73
|
|
|
$
|
0.70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic weighted average shares outstanding
|
|
|
17,851
|
|
|
|
16,665
|
|
|
|
16,837
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted weighted average shares outstanding
|
|
|
18,529
|
|
|
|
16,718
|
|
|
|
16,880
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMPREHENSIVE INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
38,675
|
|
|
$
|
35,624
|
|
|
$
|
18,493
|
|
|
|
|
|
Other comprehensive income :
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gains (losses) on interest rate swaps
|
|
|
(1,092
|
)
|
|
|
291
|
|
|
|
(264
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
$
|
37,583
|
|
|
$
|
35,915
|
|
|
$
|
18,229
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
F-3
RAMCO-GERSHENSON
PROPERTIES TRUST
CONSOLIDATED
STATEMENT OF SHAREHOLDERS EQUITY
(in thousands, except share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
Cumulative
|
|
|
|
|
|
|
|
|
|
Common
|
|
|
Additional
|
|
|
Other
|
|
|
Distributions in
|
|
|
Total
|
|
|
|
Preferred
|
|
|
Shares Par
|
|
|
Paid-In
|
|
|
Comprehensive
|
|
|
Excess of
|
|
|
Shareholders
|
|
|
|
Shares
|
|
|
Value
|
|
|
Capital
|
|
|
Income (Loss)
|
|
|
Net Income
|
|
|
Equity
|
|
|
Balance, January 1, 2005
|
|
$
|
75,545
|
|
|
$
|
168
|
|
|
$
|
342,719
|
|
|
$
|
220
|
|
|
$
|
(88,639
|
)
|
|
$
|
330,013
|
|
Cash distributions declared
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(29,469
|
)
|
|
|
(29,469
|
)
|
Preferred shares dividends declared
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,655
|
)
|
|
|
(6,655
|
)
|
Stock options exercised
|
|
|
|
|
|
|
|
|
|
|
292
|
|
|
|
|
|
|
|
|
|
|
|
292
|
|
Net income and comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(264
|
)
|
|
|
18,493
|
|
|
|
18,229
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2005
|
|
|
75,545
|
|
|
|
168
|
|
|
|
343,011
|
|
|
|
(44
|
)
|
|
|
(106,270
|
)
|
|
|
312,410
|
|
Cash distributions declared
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(29,785
|
)
|
|
|
(29,785
|
)
|
Preferred shares dividends declared
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,655
|
)
|
|
|
(6,655
|
)
|
Stock options exercised
|
|
|
|
|
|
|
|
|
|
|
298
|
|
|
|
|
|
|
|
|
|
|
|
298
|
|
Share-based compensation expense
|
|
|
|
|
|
|
|
|
|
|
204
|
|
|
|
|
|
|
|
|
|
|
|
204
|
|
Conversion of Series C Preferred Shares to common shares
|
|
|
(27
|
)
|
|
|
|
|
|
|
27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repurchase and retirement of common shares
|
|
|
|
|
|
|
(2
|
)
|
|
|
(7,802
|
)
|
|
|
|
|
|
|
|
|
|
|
(7,804
|
)
|
Net income and comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
291
|
|
|
|
35,624
|
|
|
|
35,915
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2006
|
|
|
75,518
|
|
|
|
166
|
|
|
|
335,738
|
|
|
|
247
|
|
|
|
(107,086
|
)
|
|
|
304,583
|
|
Cash distributions declared
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(33,274
|
)
|
|
|
(33,274
|
)
|
Preferred shares dividends declared
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,146
|
)
|
|
|
(3,146
|
)
|
Stock options exercised
|
|
|
|
|
|
|
|
|
|
|
268
|
|
|
|
|
|
|
|
|
|
|
|
268
|
|
Share-based compensation expense
|
|
|
|
|
|
|
|
|
|
|
1,323
|
|
|
|
|
|
|
|
|
|
|
|
1,323
|
|
Redemption of 1,000 shares of Series B Preferred Stock
|
|
|
(23,804
|
)
|
|
|
|
|
|
|
(7
|
)
|
|
|
|
|
|
|
(1,234
|
)
|
|
|
(25,045
|
)
|
Redemption of 31 shares of Series C Preferred Stock
|
|
|
(853
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(35
|
)
|
|
|
(888
|
)
|
Conversion of 1,857 shares of Series C Preferred
Shares to common shares
|
|
|
(50,861
|
)
|
|
|
19
|
|
|
|
50,842
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income and comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,092
|
)
|
|
|
38,675
|
|
|
|
37,583
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2007
|
|
$
|
|
|
|
$
|
185
|
|
|
$
|
388,164
|
|
|
$
|
(845
|
)
|
|
$
|
(106,100
|
)
|
|
$
|
281,404
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
F-4
RAMCO-GERSHENSON
PROPERTIES TRUST
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(In thousands)
|
|
|
Cash Flows from Operating Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
38,675
|
|
|
$
|
35,624
|
|
|
$
|
18,493
|
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
36,976
|
|
|
|
32,675
|
|
|
|
30,572
|
|
Amortization of deferred financing costs
|
|
|
1,166
|
|
|
|
1,129
|
|
|
|
2,286
|
|
Gain on sale of real estate assets
|
|
|
(32,643
|
)
|
|
|
(23,388
|
)
|
|
|
(1,136
|
)
|
Write-off of development costs
|
|
|
|
|
|
|
|
|
|
|
926
|
|
Earnings from unconsolidated entities
|
|
|
(2,496
|
)
|
|
|
(3,002
|
)
|
|
|
(2,400
|
)
|
Discontinued operations
|
|
|
|
|
|
|
(393
|
)
|
|
|
(3,031
|
)
|
Minority interest
|
|
|
7,310
|
|
|
|
6,241
|
|
|
|
2,833
|
|
Distributions received from unconsolidated entities
|
|
|
5,934
|
|
|
|
2,872
|
|
|
|
1,964
|
|
Changes in assets and liabilities that provided (used) cash:
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
379
|
|
|
|
(986
|
)
|
|
|
(5,062
|
)
|
Other assets
|
|
|
4,656
|
|
|
|
1,782
|
|
|
|
(4,266
|
)
|
Accounts payable and accrued expenses
|
|
|
26,031
|
|
|
|
(5,324
|
)
|
|
|
(1,153
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Cash Provided by Continuing Operating Activities
|
|
|
85,988
|
|
|
|
47,230
|
|
|
|
40,026
|
|
Gain on Sale of Discontinued Operations
|
|
|
|
|
|
|
(914
|
)
|
|
|
|
|
Operating Cash from Discontinued Operations
|
|
|
|
|
|
|
469
|
|
|
|
4,579
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Cash Provided by Operating Activities
|
|
|
85,988
|
|
|
|
46,785
|
|
|
|
44,605
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Investing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate developed or acquired, net of liabilities assumed
|
|
|
(87,133
|
)
|
|
|
(50,424
|
)
|
|
|
(59,468
|
)
|
Investment in and advances to unconsolidated entities
|
|
|
(38,177
|
)
|
|
|
(22,886
|
)
|
|
|
(45,383
|
)
|
Payments on notes receivable from joint ventures, net
|
|
|
13,500
|
|
|
|
|
|
|
|
9,451
|
|
Proceeds from sales of real estate assets
|
|
|
60,176
|
|
|
|
31,948
|
|
|
|
9,441
|
|
Proceeds from sale of property to joint ventures
|
|
|
72,821
|
|
|
|
36,454
|
|
|
|
|
|
Decrease (increase) in restricted cash
|
|
|
1,995
|
|
|
|
21
|
|
|
|
(558
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Cash Provided by (Used In) Continuing Investing Activities
|
|
|
23,182
|
|
|
|
(4,887
|
)
|
|
|
(86,517
|
)
|
Investing Cash from Discontinued Operations
|
|
|
|
|
|
|
47,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Cash Provided by (Used In) Investing Activities
|
|
|
23,182
|
|
|
|
42,113
|
|
|
|
(86,517
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Financing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash distributions to shareholders
|
|
|
(32,156
|
)
|
|
|
(29,737
|
)
|
|
|
(29,167
|
)
|
Cash distributions to operating partnership unit holders
|
|
|
(5,360
|
)
|
|
|
(5,214
|
)
|
|
|
(5,075
|
)
|
Cash dividends paid on preferred shares
|
|
|
(4,810
|
)
|
|
|
(6,655
|
)
|
|
|
(6,655
|
)
|
Paydown of mortgages and notes payable
|
|
|
(317,102
|
)
|
|
|
(172,463
|
)
|
|
|
(348,527
|
)
|
Payment for deferred financing costs
|
|
|
(878
|
)
|
|
|
(413
|
)
|
|
|
(1,526
|
)
|
Distributions to minority partners
|
|
|
(121
|
)
|
|
|
(88
|
)
|
|
|
(175
|
)
|
Borrowings on mortgages and notes payable
|
|
|
252,463
|
|
|
|
137,852
|
|
|
|
432,071
|
|
Borrowings on junior subordinated debt
|
|
|
28,125
|
|
|
|
|
|
|
|
|
|
Reduction of capitalized lease obligation
|
|
|
(239
|
)
|
|
|
(260
|
)
|
|
|
|
|
Purchase and retirement of preferred shares
|
|
|
(25,933
|
)
|
|
|
|
|
|
|
|
|
Purchase and retirement of common shares
|
|
|
|
|
|
|
(7,804
|
)
|
|
|
|
|
Proceeds from exercise of stock options
|
|
|
268
|
|
|
|
298
|
|
|
|
292
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Cash (Used in) Provided by Financing Activities
|
|
|
(105,743
|
)
|
|
|
(84,484
|
)
|
|
|
41,238
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Increase (Decrease) in Cash and Cash Equivalents
|
|
|
3,427
|
|
|
|
4,414
|
|
|
|
(674
|
)
|
Cash and Cash Equivalents, Beginning of Period
|
|
|
11,550
|
|
|
|
7,136
|
|
|
|
7,810
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents, End of Period
|
|
$
|
14,977
|
|
|
$
|
11,550
|
|
|
$
|
7,136
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Cash Flow Disclosure, including Non-Cash Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid for interest during the period
|
|
$
|
41,936
|
|
|
$
|
43,871
|
|
|
$
|
40,453
|
|
Cash paid for federal income taxes
|
|
|
1,030
|
|
|
|
2,338
|
|
|
|
1,618
|
|
Capitalized interest
|
|
|
2,881
|
|
|
|
1,431
|
|
|
|
741
|
|
Assumed debt of acquired property and joint venture interests
|
|
|
12,197
|
|
|
|
7,521
|
|
|
|
|
|
Assets contributed to joint venture entity
|
|
|
|
|
|
|
|
|
|
|
7,994
|
|
Increase (Decrease) in fair value of interest rate swaps
|
|
|
(1,092
|
)
|
|
|
291
|
|
|
|
(264
|
)
|
See notes to consolidated financial statements
F-5
RAMCO-GERSHENSON
PROPERTIES TRUST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Years Ended December 31, 2007, 2006 and 2005
(Dollars in thousands)
|
|
1.
|
Organization
and Summary of Significant Accounting Policies
|
Ramco-Gershenson Properties Trust, together with its
subsidiaries (the Company), is a real estate
investment trust (REIT) engaged in the business of
owning, developing, acquiring, managing and leasing community
shopping centers, regional malls and single tenant retail
properties. At December 31, 2007, the Company owns and
manages a portfolio of 89 shopping centers, with approximately
20,000,000 square feet of gross leaseable area
(GLA), located in the Midwestern, Southeastern and
Mid-Atlantic regions of the United States. The Companys
centers are usually anchored by discount department stores or
supermarkets and the tenant base consists primarily of national
and regional retail chains and local retailers. The
Companys credit risk, therefore, is concentrated in the
retail industry.
The economic performance and value of the Companys real
estate assets are subject to all the risks associated with
owning and operating real estate, including risks related to
adverse changes in national, regional and local economic and
market conditions. The economic condition of each of the
Companys markets may be dependent on one or more
industries. An economic downturn in one of these industries may
result in a business downturn for the Companys tenants,
and as a result, these tenants may fail to make rental payments,
decline to extend leases upon expiration, delay lease
commencements or declare bankruptcy.
Principles
of Consolidation
The consolidated financial statements include the accounts of
the Company and its majority owned subsidiary, the Operating
Partnership, Ramco-Gershenson Properties, L.P. (86.4%, 85.0%,
and 85.2% owned by the Company at December 31, 2007, 2006
and 2005, respectively), and all wholly owned subsidiaries,
including bankruptcy remote single purpose entities and all
majority owned joint ventures over which the Company has
control. Investments in real estate joint ventures for which the
Company has the ability to exercise significant influence over,
but for which the Company does not have financial or operating
control, are accounted for using the equity method of
accounting. Accordingly, the Companys share of the
earnings of these joint ventures is included in consolidated net
income. All intercompany accounts and transactions have been
eliminated in consolidation.
The 100% of the non-voting and voting common stock of
Ramco-Gershenson, Inc. (Ramco), and therefore it is
included in the consolidated financial statements. Ramco has
elected to be a taxable REIT subsidiary for federal income tax
purposes. Ramco provides property management services to the
Company and to other entities. See Note 20 for management
fees earned from related parties.
Use of
Estimates
The preparation of financial statements in conformity with
accounting principles generally accepted in the United States of
America requires management of the Company to make estimates and
assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities
at the date of the financial statements and the reported amounts
of revenues and expenses during the reporting period. The
Company bases its estimates on historical experience and on
various other assumptions that it believes to be reasonable
under the circumstances, the results of which form the basis for
making judgments about the carrying values of assets and
liabilities and reported amounts that are not readily apparent
from other sources. Actual results could differ from those
estimates.
Listed below are certain significant estimates and assumptions
used in the preparation of the Companys consolidated
financial statements.
F-6
Allowance
for Doubtful Accounts
The Company provides for bad debt expense based upon the
allowance method of accounting. The Company monitors the
collectibility of its accounts receivable (billed, unbilled and
straight-line) from specific tenants, and analyzes historical
bad debts, customer credit worthiness, current economic trends
and changes in tenant payment terms when evaluating the adequacy
of the allowance for bad debts. When tenants are in bankruptcy,
the Company makes estimates of the expected recovery of
pre-petition and post-petition claims. The period to resolve
these claims can exceed one year. Accounts receivable in the
accompanying balance sheets is shown net of an allowance for
doubtful accounts of $3,313 and $2,913 as of December 31,
2007 and 2006, respectively.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Allowance for doubtful accounts:
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of year
|
|
$
|
2,913
|
|
|
$
|
2,017
|
|
|
$
|
1,143
|
|
Charged to expense
|
|
|
1,157
|
|
|
|
1,585
|
|
|
|
1,315
|
|
Write offs
|
|
|
(757
|
)
|
|
|
(689
|
)
|
|
|
(441
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of year
|
|
$
|
3,313
|
|
|
$
|
2,913
|
|
|
$
|
2,017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounting
for the Impairment of Long-Lived Assets and Equity
Investments
The Company periodically reviews whether events and
circumstances subsequent to the acquisition or development of
long-lived assets, or intangible assets subject to amortization,
have occurred that indicate the remaining estimated useful lives
of those assets may warrant revision or that the remaining
balance of those assets may not be recoverable. If events and
circumstances indicate that the long-lived assets should be
reviewed for possible impairment, the Company uses projections
to assess whether future cash flows, on a non-discounted basis,
for the related assets are likely to exceed the recorded
carrying amount of those assets to determine if a write-down is
appropriate. For investments accounted for on the equity method,
the Company considers whether declines in the fair value of the
investment below its carrying amount are other than temporary.
If the Company identifies an impairment, it reports a loss to
the extent that the carrying value of an impaired asset exceeds
its fair value as determined by valuation techniques appropriate
in the circumstances.
In determining the estimated useful lives of intangible assets
with finite lives, the Company considers the nature, life cycle
position, and historical and expected future operating cash
flows of each asset, as well as its commitment to support these
assets through continued investment.
There were no impairment charges for the years ended
December 31, 2007, 2006 or 2005.
Revenue
Recognition
Shopping center space is generally leased to retail tenants
under leases which are accounted for as operating leases. The
Company recognizes minimum rents on the straight-line method
over the terms of the leases, commencing when the tenant takes
possession of the space, as required under Statement of
Financial Accounting Standards (SFAS) No. 13,
Accounting for Leases. Certain of the leases
also provide for additional revenue based on contingent
percentage income, which is recorded on an accrual basis once
the specified target that triggers this type of income is
achieved. The leases also typically provide for tenant
recoveries of common area maintenance, real estate taxes and
other operating expenses. These recoveries are recognized as
revenue in the period the applicable costs are incurred. Revenue
from fees and management income are recognized in the period in
which the services have been provided and the earnings process
is complete. Lease termination income is recognized when a lease
termination agreement is executed by the parties and the tenant
vacates the space.
Straight line rental income was greater than the current amount
required to be paid by the Companys tenants by $1,338,
$2,139 and $1,328 for the years ended December 31, 2007,
2006 and 2005, respectively.
Revenues from the Companys largest tenant, TJ
Maxx/Marshalls, amounted to 3.6% and 3.7% of its annualized base
rent for the years ended December 31, 2007 and 2006,
respectively. During 2005, revenues from the Companys
largest tenant, Wal-Mart, amounted to 3.8% of its annualized
base rent.
F-7
Gain on sale of properties and other real estate assets are
recognized when it is determined that the sale has been
consummated, the buyers initial and continuing investment
is adequate, the Companys receivable, if any, is not
subject to future subordination, and the buyer has assumed the
usual risks and rewards of ownership of the assets.
Accounting
Policies
Cash and
Cash Equivalents
The Company considers all highly liquid investments with an
original maturity of three months or less to be cash equivalents.
Income
Tax Status
The Company conducts its operations with the intent of meeting
the requirements applicable to a REIT under sections 856
through 860 of the Internal Revenue Code. In order to maintain
its qualification as a REIT, the Company is required to
distribute annually at least 90% of its REIT taxable income,
excluding net capital gain, to its shareholders. As long as the
Company qualifies as a REIT, it will generally not be liable for
federal corporate income taxes.
Certain of the Companys operations, including property
management and asset management, as well as ownership of certain
land, are conducted through taxable REIT subsidiaries, (each, a
TRS). A TRS is a C corporation that has not elected
REIT status and, as such, is subject to federal corporate income
tax. The Company uses the TRS format to facilitate its ability
to provide certain services and conduct certain activities that
are not generally considered as qualifying REIT activities.
During the years ended December 31, 2007, 2006 and 2005,
the Company sold various properties and land parcels at a gain,
resulting in both a federal and state tax liability. These tax
liabilities have been netted against the gain on sale of real
estate assets in the Companys consolidated statements of
income for the years ended December 31, 2007, 2006 and 2005.
Real
Estate
The Company records real estate assets at cost less accumulated
depreciation. Direct costs incurred for the acquisition,
development and construction of properties are capitalized. For
redevelopment of an existing operating property, the
undepreciated net book value plus the direct costs for the
construction incurred in connection with the redevelopment are
capitalized to the extent such costs do not exceed the estimated
fair value when complete.
Depreciation is computed using the straight-line method and
estimated useful lives for buildings and improvements of
40 years and equipment and fixtures of 5 to 10 years.
Expenditures for improvements to tenant spaces are capitalized
as part of buildings and improvements and are amortized over the
life of the initial term of each lease. The Company commences
depreciation of the asset once the improvements have been
completed and the premise is placed into service. Expenditures
for normal, recurring, or periodic maintenance are charged to
expense when incurred. Renovations which improve or extend the
life of the asset are capitalized.
Other
Assets
Other assets consist primarily of prepaid expenses, proposed
development and acquisition costs, financing and leasing costs.
Financing and leasing costs are amortized using the
straight-line method over the terms of the respective
agreements. Should a tenant terminate its lease, the unamortized
portion of the leasing cost is expensed. Unamortized financing
costs are expensed when the related agreements are terminated
before their scheduled maturity dates. Proposed development and
acquisition costs are deferred and transferred to construction
in progress when development commences or expensed if
development is not considered probable.
F-8
Purchase
Accounting for Acquisitions of Real Estate and Other
Assets
Acquired real estate assets have been accounted for using the
purchase method of accounting and accordingly, the results of
operations are included in the consolidated statements of income
from the respective dates of acquisition. The Company allocates
the purchase price to (i) land and buildings based on
managements internally prepared estimates and
(ii) identifiable intangible assets or liabilities
generally consisting of above-market and below-market leases and
in-place leases, which are included in other assets or accrued
expenses in the consolidated balance sheets. The Company uses
estimates of fair value based on estimated cash flows, using
appropriate discount rates, and other valuation techniques,
including managements analysis of comparable properties in
the existing portfolio, to allocate the purchase price to
acquired tangible and intangible assets. Liabilities assumed
generally consist of mortgage debt on the real estate assets
acquired. Assumed debt with a stated interest rate that is
significantly different from market interest rates for similar
debt instruments is recorded at its fair value based on
estimated market interest rates at the date of acquisition.
The estimated fair value of above-market and below-market
in-place leases for acquired properties is recorded based on the
present value (using an interest rate which reflects the risks
associated with the leases acquired) of the difference between
(i) the contractual amounts to be paid pursuant to the
in-place leases and (ii) managements estimate of fair
market lease rates for the corresponding in-place leases,
measured over a period equal to the remaining non-cancelable
term of the lease.
The aggregate fair value of other intangible assets consisting
of in-place, at market leases, is estimated based on internally
developed methods to determine the respective property values.
Factors considered by management in their analysis include an
estimate of costs to execute similar leases and operating costs
saved.
The fair value of above-market in-place leases and the fair
value of other intangible assets acquired are recorded as
identified intangible assets, included in other assets, and are
amortized as reductions of rental revenue over the remaining
term of the respective leases. The fair value of below-market
in-place leases are recorded as deferred credits and are
amortized as additions to rental income over the remaining terms
of the respective leases. Should a tenant terminate its lease,
the unamortized portion of the in-place lease value would be
expensed or taken to income immediately as appropriate.
Investments
in Unconsolidated Entities
The Company accounts for its investments in unconsolidated
entities using the equity method of accounting, as the Company
exercises significant influence over, but does not control,
these entities. In assessing whether or not the Company controls
an entity, it applies the criteria of FIN 46R,
Consolidation of Variable Interest Entities.
Variable interest entities within the scope of FIN 46R
are required to be consolidated by their primary beneficiary.
The primary beneficiary of a variable interest entity is
determined to be the party that absorbs a majority of the
entitys expected losses, receives a majority of its
expected returns, or both. The Company has evaluated the
applicability of FIN 46R to its investments in and advances
to its joint ventures and has determined that these ventures do
not meet the criteria of a variable interest entity and,
therefore, consolidation of these ventures is not required. The
Companys investments in unconsolidated entities are
initially recorded at cost, and subsequently adjusted for equity
in earnings and cash contributions and distributions.
Derivative
Financial Instruments
The Company recognizes all derivative financial instruments in
the consolidated financial statements at fair value. Changes in
fair value of derivative financial instruments that qualify for
hedge accounting are recorded in shareholders equity as a
component of accumulated other comprehensive income or loss.
In managing interest rate exposure on certain floating rate
debt, the Company at times enters into interest rate protection
agreements. The Company does not utilize these arrangements for
trading or speculative purposes. The differential between fixed
and variable rates to be paid or received is accrued monthly,
and recognized currently in the consolidated statements of
income. The Company is exposed to credit loss in the event of
non-performance by the counter party to the interest rate swap
agreements; however, the Company does not anticipate
non-performance by the counter party.
F-9
Recognition
of Stock-Based Compensation Expense
On January 1, 2006, the Company adopted the provisions of
Statement of Financial Accounting Standards No. 123
(revised 2004), Share-Based Payments
(SFAS 123R). This Statement requires the
Company to recognize the cost of its employee stock option
awards in its consolidated statement of income based upon the
grant date fair value. According to SFAS 123R, the total
cost of the Companys share-based awards is equal to their
grant date fair value and is recognized on a straight-line basis
over the service periods of the awards. The Company adopted the
fair value recognition provisions of SFAS 123R using the
modified prospective transition method. Under the modified
prospective transition method, the Company began to recognize as
expense the cost of unvested awards outstanding as of
January 1, 2006.
Prior to January 1, 2006, the Company accounted for
share-based payments under Accounting Principles Board Opinion
No. 25, Accounting for Stock Issued to
Employees. (APB 25). Under APB 25,
compensation cost was not recognized for options granted because
the exercise price of options granted was equal to the market
value of the Companys common shares on the grant date.
The following table illustrates the effect on net income and
earnings per share as if the Company had applied the fair value
recognition provisions of SFAS 123 to stock-based employee
compensation for the year ended December 31, 2005:
|
|
|
|
|
Net Income, as reported
|
|
$
|
18,493
|
|
Add: Stock-based employee compensation included in reported net
income
|
|
|
341
|
|
Less: Total stock-based employee compensation expense determined
under fair value method for all awards
|
|
|
(345
|
)
|
|
|
|
|
|
Pro forma net income
|
|
$
|
18,489
|
|
|
|
|
|
|
Earnings per share:
|
|
|
|
|
Basic as reported
|
|
$
|
0.70
|
|
|
|
|
|
|
Basic pro forma
|
|
$
|
0.70
|
|
|
|
|
|
|
Diluted as reported
|
|
$
|
0.70
|
|
|
|
|
|
|
Diluted pro forma
|
|
$
|
0.70
|
|
|
|
|
|
|
|
|
2.
|
Recent
Accounting Pronouncements
|
In December 2007, the Financial Accounting Standards Board
(FASB) issued SFAS No. 160,
Noncontrolling Interests in Consolidated Financial
Statements, which among other things, provides
guidance and establishes amended accounting and reporting
standards for a parent companys noncontrolling interest in
a subsidiary. The Company is currently evaluating the impact of
adopting the statement, which is effective for fiscal years
beginning on or after December 15, 2008.
In December 2007, the FASB issued Statement No. 141R,
Business Combinations,
(SFAS No. 141R) which replaces
SFAS No. 141, Business Combinations.
SFAS No. 141R establishes principles and requirements
for how an acquirer entity recognizes and measures in its
financial statements the identifiable assets acquired, the
liabilities assumed (including intangibles) and any
noncontrolling interests in the acquired entity. The Company is
currently evaluating the impact of adopting the statement, which
is effective for fiscal years beginning on or after
December 15, 2008.
In February 2007, the FASB issued Statement No. 159,
The Fair Value Option for Financial Assets and
Financial Liabilities. This Statement permits entities
to choose to measure many financial instruments and certain
other items at fair value that are not currently required to be
measured at fair value. The Statement also establishes
presentation and disclosure requirements designed to facilitate
comparisons between entities that choose different measurement
attributes for similar types of assets and liabilities.
Statement No. 159 is effective for financial statements
issued for fiscal years beginning after November 15, 2007,
although early application is allowed. The
F-10
Company is currently evaluating the application of this
Statement and its effect on the Companys financial
position and results of operations.
In July 2006, the FASB issued FASB Interpretation 48,
Accounting for Uncertainty in Income Taxes: An
Interpretation of FASB Statement No. 109.
Interpretation 48, which clarifies Statement No. 109,
Accounting for Income Taxes, establishes the
criterion that an individual tax position has to meet for some
or all of the benefits of that position to be recognized in the
Companys financial statements. The Company adopted the
provisions of FASB Interpretation No. 48,
Accounting for Uncertainty in Income Taxes
an interpretation of FASB Statement No. 109
(FIN 48) on January 1, 2007.
FIN 48 defines a recognition threshold and measurement
attribute for the financial statement recognition and
measurement of a tax position taken or expected to be taken in a
tax return. FIN 48 also provides guidance on derecognition,
classification, interest and penalties, accounting in interim
periods, disclosure, and transition. Adoption of FIN 48 did
not have a material effect on the Companys results of
operations or financial position.
The Company had no unrecognized tax benefits as of the
January 1, 2007, the adoption date, or as of
December 31, 2007. The Company expects no significant
increases or decreases in unrecognized tax benefits due to
changes in tax positions within one year of December 31,
2007. The Company has no interest or penalties relating to
income taxes recognized in the statement of operations for the
twelve months ended December 31, 2007 or in the balance
sheet as of December 31, 2007. It is the Companys
accounting policy to classify interest and penalties relating to
unrecognized tax benefits as interest expense and tax expense,
respectively. As of December 31, 2007, returns for the
calendar years 2004 through 2007 remain subject to examination
by the Internal Revenue Service (IRS) and various
state and local tax jurisdictions. As of December 31, 2007,
certain returns for calendar year 2003 also remain subject to
examination by various state and local tax jurisdictions.
|
|
3.
|
Discontinued
Operations
|
As of December 31, 2005, nine properties were classified as
Real Estate Assets Held for Sale in the Companys
consolidated balance sheet when it was determined that the
assets were in markets which were no longer consistent with the
long-term objectives of the Company and a formal plan to sell
the properties was initiated. These properties were located in
eight states and had an aggregate GLA of approximately
1.3 million square feet. The properties had an aggregate
cost of $75,794 and were presented net of accumulated
depreciation of $13,799 as of December 31, 2005.
On January 23, 2006, the Company sold seven of these
properties held for sale for $47,000 in aggregate, resulting in
a gain of approximately $914, net of minority interest. The
proceeds from the sale were used to pay down the Companys
Unsecured Revolving Credit Facility. All periods presented
reflect the operations of these seven properties as discontinued
operations in accordance with SFAS No. 144,
Accounting for the Impairment or Disposal of Long-Lived
Assets. Total revenue for the seven properties was
$542 and $5,714 for the years ended December 31, 2006 and
2005, respectively.
As of December 31, 2007 and 2006, the Company has not
classified any properties as Real Estate Assets Held for Sale in
its consolidated balance sheets, respectively.
|
|
4.
|
Accounts
Receivable, Net
|
Accounts receivable includes $16,610 and $14,687 of unbilled
straight-line rent receivables at December 31, 2007 and
2006.
Accounts receivable at December 31, 2007 and 2006 includes
$2,221 and $2,886, respectively, due from Atlantic Realty Trust
(Atlantic) for reimbursement of tax deficiencies and
interest related to the Internal Revenue Service
(IRS) examination of the Companys taxable
years ended December 31, 1991 through 1995. Under terms of
the tax agreement the Company entered into with Atlantic
(Tax Agreement), Atlantic assumed all of the
Companys liability for tax and interest arising out of
that IRS examination. Effective March 31, 2006, Atlantic
was merged into (acquired by) Kimco SI 1339, Inc. (formerly
known as SI 1339, Inc.), a wholly owned subsidiary of Kimco
Realty Corporation (Kimco), with Kimco SI 1339, Inc.
continuing as the surviving corporation. By way of
F-11
the merger, Kimco SI 1339, Inc. acquired Atlantics assets,
subject to its liabilities, including its obligations to the
Company under the Tax Agreement. See Note 21.
|
|
5.
|
Investment
in Real Estate, Net
|
Investment in real estate, net at December 31 consists of the
following:
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
Land
|
|
$
|
136,566
|
|
|
$
|
132,327
|
|
Buildings and improvements
|
|
|
883,067
|
|
|
|
905,669
|
|
Construction in progress
|
|
|
25,739
|
|
|
|
10,606
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,045,372
|
|
|
|
1,048,602
|
|
Less: accumulated depreciation
|
|
|
(168,962
|
)
|
|
|
(150,627
|
)
|
|
|
|
|
|
|
|
|
|
Investment in real estate, net
|
|
$
|
876,410
|
|
|
$
|
897,975
|
|
|
|
|
|
|
|
|
|
|
|
|
6.
|
Property
Acquisitions and Dispositions
|
Acquisitions:
During 2007, the Company acquired the remaining 80% interest in
Ramco Jacksonville LLC an entity that was formed to develop a
shopping center in Jacksonville, Florida. The Company acquired
three properties during 2006 at an aggregate cost of $20,479 and
one property during 2005 at an aggregate cost of $22,400. The
Company allocated the purchase price of acquired property
between land, building and other identifiable intangible assets
and liabilities, such as amounts related to in-place leases and
acquired below-market leases.
At December 31, 2006 and 2005, $5,776 and $7,228,
respectively, of intangible assets, net of accumulated
amortization of $3,735 and $2,765, respectively, are included in
other assets, in the consolidated balance sheets. Of this
amount, approximately $3,669 and $4,788, respectively, was
attributable to in-place leases, principally lease origination
costs, such as legal fees and leasing commissions, and $2,107
and $2,440, respectively, was attributable to above-market
leases. Included in accrued expenses are intangible liabilities
related to below-market leases of $1,761 and $2,238,
respectively, and an adjustment to increase debt to fair market
value in the amount of $727 and $1,699. The lease-related
intangible assets and liabilities are being amortized over the
terms of the acquired leases, which resulted in additional net
rental revenue of $123 and $164 for the years ended
December 31, 2006 and 2005, respectively. The fair market
value adjustment of debt decreased interest expense by $267 and
$274, respectively, for the years ended December 31, 2006
and 2005. Due to existing contacts and relationships with
tenants at the Companys currently owned properties, no
value has been ascribed to tenant relationships at the acquired
properties.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase
|
|
Acquisition Date
|
|
Property Name
|
|
Property Location
|
|
Price
|
|
|
2007:
|
|
|
|
|
|
|
|
|
|
|
None
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
2006:
|
|
|
|
|
|
|
|
|
April
|
|
Paulding Pavilion**
|
|
Hiram, GA
|
|
$
|
8,379
|
|
August
|
|
Collins Pointe Plaza*
|
|
Cartersville, GA
|
|
|
6,250
|
|
November
|
|
Aquia Towne Center II
|
|
Stafford, VA
|
|
|
5,850
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
$
|
20,479
|
|
|
|
|
|
|
|
|
|
|
2005:
|
|
|
|
|
|
|
|
|
December
|
|
Kissimmee West***
|
|
Kissimmee, FL
|
|
$
|
22,400
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
42,879
|
|
|
|
|
|
|
|
|
|
|
F-12
|
|
|
* |
|
The Operating Partnership acquired Collins Pointe Plaza in
August 2006. Subsequent to the acquisition, the Operating
Partnership sold Collins Pointe Plaza to a joint venture in
which the Operating Partnership holds a 20% ownership percentage. |
|
** |
|
The Operating Partnership acquired Paulding Pavilion in April
2006. Subsequent to the acquisition, the Operating Partnership
sold Paulding Pavilion to a joint venture in which the Operating
Partnership holds a 20% ownership percentage. |
|
|
|
*** |
|
The Operating Partnership acquired Kissimmee West in December
2005. Subsequent to the acquisition, the Operating Partnership
sold Kissimmee West to a joint venture in which the Operating
Partnership holds a 7% ownership percentage. |
Dispositions:
In March 2007, the Company sold its ownership interest in
Chester Springs Shopping Center to a joint venture in which it
has a 20% ownership interest. The joint venture assumed debt of
$23,841 in connection with the sale of this center and the
Company recognized a gain of $21,801, net of taxes on the sale
of this center, which represents the gain attributable to the
joint venture partners 80% ownership interest.
In June 2007, the Company also sold its ownership interest in
Kissimmee West and Shoppes of Lakeland to a joint venture in
which it has a 7% ownership interest. The Company recognized a
gain of $8,104 net of taxes, on the sale of these centers
which represents the gain attributable to the joint venture
partners 93% ownership interest.
In July 2007, the Company sold its ownership interest in
Paulding Pavilion to a joint venture in which it has a 20%
ownership interest. The joint venture assumed debt of $4,675 in
connection with the sale of this center and the Company
recognized a gain of $207, net of taxes on the sale of this
center, which represents the gain attributable to the joint
venture partners 80% ownership interest.
In December 2007, the Company sold its ownership interest in
Mission Bay Plaza to a joint venture in which it has a 20%
ownership interest. The joint venture assumed debt of $40,500 in
connection with the sale of this center. The joint
ventures initial investment was not sufficient to allow
the Company to recognize the gain attributable to the joint
venture partners 80% ownership interest, therefore,
$11,700 of the gain has been deferred. The proceeds were
received in January 2008.
During 2007, the Company sold various parcels of land adjacent
to its River City Marketplace shopping center to third parties.
These land sales resulted in a total net gain of $2,774. In
addition, the Company sold other real estate during 2007 for a
loss of $243.
In January 2006, the Company sold seven shopping centers held
for sale for $47,000 in aggregate, resulting in a gain of
approximately $914, net of minority interest. See Note 3.
During 2006, the Company sold its ownership interests in Collins
Pointe Plaza, Crofton Centre, and Merchants Square to two
separate joint ventures in which it has a 20% ownership
interest. In connection with the sale of these centers to the
joint ventures, the Company recognized a gain of $19,162, on the
sale of these centers which represents the gain attributable to
the joint venture partners 80% ownership interest.
During 2006, the Company sold the remaining land at its
Whitelake Marketplace shopping center, as well as land and
building to an existing tenant at its Lakeshore Marketplace
shopping center. In addition, throughout 2006 the Company sold
land adjacent to its River City Marketplace shopping center to
third parties. These sales resulted in a total net gain of
$4,226.
In July 2005, the Company sold land to an existing tenant at its
Auburn Mile shopping center, land and building to an existing
tenant at its Crossroads shopping center, and land adjacent to
its River City Marketplace shopping center to third parties.
These sales resulted in a total net gain of $1,053.
F-13
|
|
7.
|
Investments
in and Advances to Unconsolidated Entities
|
As of December 31, 2007, the Company had investments in the
following unconsolidated entities:
|
|
|
|
|
|
|
Ownership as of
|
|
|
|
December 31,
|
|
Unconsolidated Entities
|
|
2007
|
|
|
S-12
Associates
|
|
|
50
|
%
|
Ramco/West Acres LLC
|
|
|
40
|
%
|
Ramco/Shenandoah LLC
|
|
|
40
|
%
|
Ramco/Lion Venture LP
|
|
|
30
|
%
|
Ramco 450 LLC
|
|
|
20
|
%
|
Ramco 191 LLC
|
|
|
20
|
%
|
Ramco Highland Disposition LLC
|
|
|
20
|
%
|
Ramco HHF KL LLC
|
|
|
7
|
%
|
Ramco HHF NP LLC
|
|
|
7
|
%
|
Ramco Jacksonville North Industrial LLC
|
|
|
5
|
%
|
In 2007, we formed Ramco Highland Disposition LLC to develop a
traditional shopping center in Hartland, Michigan. We own 20% of
the joint venture and our joint venture partner owns 80%.
In 2007, we formed Ramco HHF KL LLC, a joint venture with a
discretionary fund managed by Heitman LLC that invests in core
assets. We own 7% of the joint venture and our joint venture
partner owns 93%. In June 2007, we sold Shoppes of Lakeland in
Lakeland, Florida and Kissimmee West in Kissimmee, Florida to
the joint venture. The Company recognized 93% of the gain on the
sale of these two centers to the joint venture, representing the
gain attributable to the joint venture partners 93%
ownership interest. The remaining 7% of the gain on the sale of
these two centers has been deferred and recorded as a reduction
in the carrying amount of the Companys equity investments
in and advances to unconsolidated entities.
In 2007, we formed Ramco HHF NP LLC, a joint venture with a
discretionary fund managed by Heitman LLC that invests in core
assets. We own 7% of the joint venture and our joint venture
partner owns 93%. In August 2007, the joint venture acquired
Nora Plaza located in Indianapolis, Indiana from a third party.
In 2007, we formed Ramco Jacksonville North Industrial LLC, a
joint venture formed to develop land adjacent to our River City
Marketplace shopping center. We own 5% of the joint venture and
our joint venture partner owns 95%.
In 2006, the Company formed Ramco 450 LLC, a joint venture with
an investor advised by Heitman LLC. The joint venture will
acquire up to $450 million of core and core-plus community
shopping centers located in the Midwestern and Mid-Atlantic
United States. The Company owns 20% of the equity in the joint
venture and its joint venture partner owns 80%. The leverage on
the acquired assets is expected to be 65%. In December 2006, the
Company sold its Merchants Square shopping center in Carmel,
Indiana and its Crofton Centre shopping center in Crofton,
Maryland to the joint venture. The Company recognized 80% of the
gain on the sale of these two centers to the joint venture,
representing the gain attributable to the joint venture
partners 80% ownership interest. The remaining 20% of the
gain on the sale of these two centers has been deferred and
recorded as a reduction in the carrying amount of the
Companys equity investments in and advances to
unconsolidated entities. The Company sold its Chester Springs
shopping center to the joint venture in 2007, and the joint
venture has 12 months to acquire the balance of the joint
venture commitment.
F-14
The joint venture acquired the following shopping centers:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase
|
|
|
Debt
|
|
Acquisition Date
|
|
Property Name
|
|
Property Location
|
|
Price
|
|
|
Assumed
|
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
February
|
|
Peachtree Hill
|
|
Duluth, GA
|
|
$
|
54,100
|
|
|
$
|
|
|
March
|
|
Chester Springs *
|
|
Chester, NJ
|
|
$
|
24,100
|
|
|
|
23,800
|
|
October
|
|
Shops on Lane Avenue
|
|
Upper Arlington, OH
|
|
|
45,200
|
|
|
|
|
|
October
|
|
Upper Arlington 450 LLC
|
|
Upper Arlington, OH
|
|
|
800
|
|
|
|
|
|
December
|
|
Olentangy Plaza
|
|
Columbus, OH
|
|
|
33,000
|
|
|
|
|
|
December
|
|
Market Plaza
|
|
Glen Ellyn, IL
|
|
|
36,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
193,200
|
|
|
$
|
23,800
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
|
|
|
|
|
|
|
|
|
|
December
|
|
Crofton Centre*
|
|
Crofton, MD
|
|
$
|
25,000
|
|
|
$
|
|
|
December
|
|
Merchants Square*
|
|
Carmel, IN
|
|
|
45,900
|
|
|
|
21,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
70,900
|
|
|
$
|
21,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
Acquired from the Company |
In 2006, the Company also formed Ramco 191 LLC, a joint venture
with Heitman Value Partners Investments LLC to acquire
$75 million of neighborhood, community or power shopping
centers with significant value-added opportunities in infill
locations in metropolitan trade areas. The Company owns 20% of
the joint venture and its joint venture partner owns 80%. During
2007, the Company sold Paulding Pavilion to the joint venture.
The Company recognized 80% of the gain on the sale of this
center to the joint venture, representing the gain attributable
to the joint venture partners 80% ownership interest. The
remaining 20% of the gain on the sale of this center has been
deferred and recorded as a reduction in the carrying amount of
the Companys equity investments in and advances to
unconsolidated entities. During 2006, the Company sold Collins
Pointe Plaza to the joint venture. The Company recognized 80% of
the gain on the sale of this center to the joint venture,
representing the gain attributable to the joint venture
partners 80% ownership interest. The remaining 20% of the
gain on the sale of this center has been deferred and recorded
as a reduction in the carrying amount of the Companys
equity investments in and advances to unconsolidated entities.
The joint venture acquired the following shopping centers:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property
|
|
Purchase
|
|
|
Debt
|
|
Acquisition Date
|
|
Property Name
|
|
Location
|
|
Price
|
|
|
Assumed
|
|
|
July 2007
|
|
Paulding Pavilion*
|
|
Hiram, GA
|
|
$
|
8,400
|
|
|
$
|
4,675
|
|
December 2006
|
|
Collins Pointe*
|
|
Carterville, GA
|
|
|
6,300
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
14,700
|
|
|
$
|
4,675
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
Acquired from the Company |
In December 2004, the Company formed Ramco/Lion Venture LP (the
Venture) with affiliates of Clarion Lion Properties
Fund (Clarion), a private equity real estate fund
sponsored by ING Clarion Partners. The Company owns 30% of the
equity in the Venture and Clarion owns 70%.
F-15
The Venture acquired the following shopping centers:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property
|
|
Purchase
|
|
|
Debt
|
|
Acquisition Date
|
|
Property Name
|
|
Location
|
|
Price
|
|
|
Assumed
|
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
January
|
|
Cocoa Commons
|
|
Cocoa, FL
|
|
$
|
13,500
|
|
|
$
|
|
|
March
|
|
Cypress Point
|
|
Clearwater, FL
|
|
|
24,500
|
|
|
|
14,500
|
|
August
|
|
Old Orchard Center
|
|
West Bloomfield, MI
|
|
|
13,500
|
|
|
|
|
|
December
|
|
Mission Bay Plaza*
|
|
Boca Raton, FL
|
|
|
73,500
|
|
|
|
40,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
125,000
|
|
|
$
|
55,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
|
|
|
|
|
|
|
|
|
|
December
|
|
Troy Home Expo
|
|
Troy, MI
|
|
$
|
13,350
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
|
|
|
|
|
|
|
|
|
|
January
|
|
Oriole Plaza
|
|
Delray Beach, FL
|
|
$
|
23,200
|
|
|
$
|
12,334
|
|
February
|
|
Martin Square
|
|
Stuart, FL
|
|
|
23,200
|
|
|
|
14,364
|
|
February
|
|
West Broward Shopping Center
|
|
Plantation, FL
|
|
|
15,800
|
|
|
|
10,201
|
|
February
|
|
Marketplace of Delray
|
|
Delray Beach, FL
|
|
|
28,100
|
|
|
|
17,482
|
|
March
|
|
Winchester Square
|
|
Rochester, MI
|
|
|
53,000
|
|
|
|
31,189
|
|
March
|
|
Hunters Square
|
|
Farmington Hills, MI
|
|
|
75,000
|
|
|
|
40,450
|
|
May
|
|
Millennium Park
|
|
Livonia, MI
|
|
|
53,100
|
|
|
|
|
|
December
|
|
Troy Marketplace
|
|
Troy, MI
|
|
|
36,500
|
|
|
|
|
|
|
|
|
|
Chesterfield
|
|
|
|
|
|
|
|
|
December
|
|
Gratiot Crossing
|
|
Township, MI
|
|
|
22,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
330,400
|
|
|
$
|
126,020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
Acquired from the Company |
The Companys unconsolidated entities had the following
debt outstanding at December 31, 2007:
|
|
|
|
|
|
|
|
|
|
|
Balance
|
|
|
Interest
|
|
|
Unconsolidated Entities
|
|
outstanding
|
|
|
Rate
|
|
Maturity Date
|
|
S-12
Associates
|
|
$
|
995
|
|
|
6.5%
|
|
May 2016(1)
|
Ramco/West Acres LLC
|
|
|
8,819
|
|
|
8.1%
|
|
April 2030(2)
|
Ramco/Shenandoah LLC
|
|
|
12,211
|
|
|
7.3%
|
|
February 2012
|
Ramco Lion Venture LP
|
|
|
271,341
|
|
|
|
|
Various(3)
|
Ramco 450 LLC
|
|
|
163,236
|
|
|
|
|
Various(4)
|
Ramco 191 LLC
|
|
|
4,675
|
|
|
6.8%
|
|
June 2010
|
Ramco Highland Disposition LLC
|
|
|
10,497
|
|
|
6.4%
|
|
February 2008
|
Ramco Jacksonville North
|
|
|
|
|
|
|
|
|
Industrial LLC
|
|
|
628
|
|
|
7.1%
|
|
September 2008
|
|
|
|
|
|
|
|
|
|
|
|
$
|
472,402
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Interest rate resets per formula annually. |
|
(2) |
|
Under terms of the note, the anticipated payment date is April
2010. |
|
(3) |
|
Interest rates range from 4.6% to 8.3%, with maturities ranging
from April 2008 to June 2020. |
|
(4) |
|
Interest rates range from 5.5% to 6.7% with maturities ranging
from February 2009 to January 2018. |
F-16
Transactions
with Joint Ventures
Under the terms of agreements with joint ventures, Ramco is the
manager of the joint ventures and their properties, earning fees
for acquisitions, development, management, leasing, and
financing. The fees earned by Ramco, which are reported in the
Companys consolidated statements of income and
comprehensive income as fees and management income, are
summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Acquisition fee income
|
|
$
|
2,868
|
|
|
$
|
2,338
|
|
|
$
|
2,255
|
|
Financing fee income
|
|
|
989
|
|
|
|
66
|
|
|
|
|
|
Management fee income
|
|
|
1,944
|
|
|
|
1,182
|
|
|
|
907
|
|
Leasing fee income
|
|
|
585
|
|
|
|
1,279
|
|
|
|
827
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
6,386
|
|
|
$
|
4,865
|
|
|
$
|
3,989
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Combined
Condensed Financial Information
Combined condensed financial information of the Companys
unconsolidated entities is summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment in real estate, net
|
|
$
|
921,107
|
|
|
$
|
576,428
|
|
|
$
|
437,763
|
|
Other assets
|
|
|
64,805
|
|
|
|
19,214
|
|
|
|
27,042
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$
|
985,912
|
|
|
$
|
595,642
|
|
|
$
|
464,805
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage notes payable
|
|
$
|
472,402
|
|
|
$
|
343,094
|
|
|
$
|
265,067
|
|
Other liabilities
|
|
|
47,615
|
|
|
|
23,143
|
|
|
|
26,260
|
|
Owners equity
|
|
|
465,895
|
|
|
|
229,405
|
|
|
|
173,478
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Owners Equity
|
|
$
|
985,912
|
|
|
$
|
595,642
|
|
|
$
|
464,805
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Companys equity investments in and advances to
unconsolidated entities
|
|
$
|
117,987
|
|
|
$
|
75,824
|
|
|
$
|
53,398
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL REVENUES
|
|
$
|
70,445
|
|
|
$
|
51,379
|
|
|
$
|
36,124
|
|
TOTAL EXPENSES
|
|
|
61,697
|
|
|
|
41,370
|
|
|
|
29,381
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME
|
|
$
|
8,748
|
|
|
$
|
10,009
|
|
|
$
|
6,743
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMPANYS SHARE OF EARNINGS FROM UNCONSOLIDATED
ENTITIES
|
|
$
|
2,496
|
|
|
$
|
3,002
|
|
|
$
|
2,400
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.
|
Acquisition
of Properties Formerly Owned by Joint Ventures
|
In March 2005, the Company formed Ramco Jacksonville, LLC
(Jacksonville) to develop a shopping center in
Jacksonville, Florida. The Company invested $929 for a 20%
interest in Jacksonville and an unrelated party contributed
capital of $3,715 for an 80% interest. The Company also
transferred land and certain improvements to the joint venture
in the amount of $7,994 and $1,072 of cash for a note receivable
from the joint venture in the aggregate amount of $9,066. The
note receivable was paid by Jacksonville in 2005. On
June 30, 2005, Jacksonville obtained a construction loan
and mezzanine financing from a financial institution, in the
amount of $58,772.
In April 2007, the Company acquired the remaining 80% interest
in Jacksonville for $5,100 in cash and the assumption of a
$75,000 mortgage note payable due April 2017. The Company has
consolidated Jacksonville in its results of operations since the
date of the acquisition.
F-17
In March 2004, the Company formed Beacon Square Development LLC
(Beacon Square) and invested $50 for a 10% interest
in Beacon Square and an unrelated party contributed capital of
$450 for a 90% interest. The Company also transferred land and
certain improvements to the joint venture for an amount equal to
its cost and received a note receivable from the joint venture
in the same amount, which was subsequently repaid.
In July 2006, the Company acquired the remaining 90% ownership
interest in Beacon Square for $590 in cash and the assumption of
the variable rate construction loan and the mezzanine fixed rate
debt. The total debt assumed in connection with the acquisition
of the remaining ownership interest was $7,521. The Company has
consolidated Beacon Square in its results of operations since
the date of the acquisition.
In June 2004, the Company formed Ramco Gaines LLC
(Gaines) and invested $50 for a 10% interest in
Gaines, and an unrelated party contributed $450 for a 90%
interest. The Company also transferred land and certain
improvements to the joint venture for an amount equal to its
cost and received a note receivable from the joint venture in
the same amount, which was subsequently repaid. Prior to
September 30, 2004, the Company had substantial continuing
involvement in and control of the property, and accordingly, the
Company consolidated Gaines in its June 30, 2004 financial
statements. In September 2004, due to changes in the joint
venture agreement and financing arrangements, the Company did
not have substantial continuing involvement and accordingly
accounted for the investment on the equity method. This entity
developed a shopping center located in Gaines Township, Michigan.
On November 10, 2005, the Company acquired the remaining
90.0% interest in Gaines for (1) $568 in cash
(2) assumption of $7,942 capitalized lease (3) and the
assumption of the variable rate construction loan and the
mezzanine fixed rate debt increasing its ownership interest in
this entity to 100%. The share of net income for the period
January 1, 2005 through November 10, 2005 which
relates to the Companys 10% interest is included in
earnings from unconsolidated entities in the consolidated
statements of income and comprehensive income. The additional
investment in Gaines resulted in this entity being consolidated
as of November 11, 2005.
Under the terms of an agreement with Gaines, the Company was
responsible for the predevelopment, construction, leasing and
management of the project, for which it earned predevelopment
fees of $506 during 2005 and management fees of $87 during 2005,
which were reported in fees and management income for such
periods.
The acquisitions of the additional interests in these
above-mentioned shopping centers were accounted for using the
purchase method of accounting and the results of operations have
been included in the consolidated financial statements since the
date of acquisitions. The excess of the fair value over the net
book basis of the interest in the above-mentioned shopping
centers have been allocated to land, buildings and, as
applicable, identifiable intangibles. No goodwill was recorded
as a result of these acquisitions.
Prior to acquiring these additional interests in the above
mentioned shopping centers, the Company accounted for the
shopping centers using the equity method of accounting.
F-18
Other assets at December 31 are as follows:
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
Leasing costs
|
|
$
|
35,646
|
|
|
$
|
30,644
|
|
Intangible assets
|
|
|
6,673
|
|
|
|
9,592
|
|
Deferred financing costs
|
|
|
5,818
|
|
|
|
6,872
|
|
Other
|
|
|
5,400
|
|
|
|
5,813
|
|
|
|
|
|
|
|
|
|
|
|
|
|
53,537
|
|
|
|
52,921
|
|
Less: accumulated amortization
|
|
|
(29,956
|
)
|
|
|
(27,834
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
23,581
|
|
|
|
25,087
|
|
Prepaid expenses and other
|
|
|
12,079
|
|
|
|
11,819
|
|
Proposed development and acquisition costs
|
|
|
1,901
|
|
|
|
1,151
|
|
|
|
|
|
|
|
|
|
|
Other assets, net
|
|
$
|
37,561
|
|
|
$
|
38,057
|
|
|
|
|
|
|
|
|
|
|
Intangible assets at December 31, 2007 include $5,330 of
lease origination costs and $1,262 of favorable leases related
to the allocation of the purchase prices for acquisitions made
since 2002. These assets are being amortized over the lives of
the applicable leases. The average amortization period for
intangible assets attributable to lease origination costs and
favorable leases is 7.4 years and 7.3 years,
respectively.
The Company recorded amortization of deferred financing costs of
$1,166, $1,129, and $2,286, respectively, during the years ended
December 31, 2007, 2006, and 2005. This amortization has
been recorded as interest expense in the Companys
consolidated statements of income.
The following table represents estimated aggregate amortization
expense related to other assets as of December 31, 2007:
|
|
|
|
|
Year Ending December 31,
|
|
|
|
|
2008
|
|
$
|
5,584
|
|
2009
|
|
|
4,347
|
|
2010
|
|
|
3,513
|
|
2011
|
|
|
2,718
|
|
2012
|
|
|
1,951
|
|
Thereafter
|
|
|
5,468
|
|
|
|
|
|
|
Total
|
|
$
|
23,581
|
|
|
|
|
|
|
F-19
|
|
10.
|
Mortgages
and Notes Payable
|
Mortgages and notes payable at December 31 consist of the
following:
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
Fixed rate mortgages with interest rates ranging from 4.8% to
8.1%, due at various dates through 2018
|
|
$
|
395,140
|
|
|
$
|
419,824
|
|
Floating rate mortgages with interest rates ranging from 6.7% to
7.0%, due at various dates through 2009
|
|
|
16,336
|
|
|
|
15,718
|
|
Secured Term Loan, with an interest rate at LIBOR plus
150 basis points, due December 2008. The effective rate at
December 31, 2007 was 6.7%
|
|
|
40,000
|
|
|
|
|
|
Junior subordinated notes, unsecured, due January 2038, with an
interest rate fixed until January 2013 when the notes are
redeemable or the interest becomes LIBOR plus 330 basis
points. The effective rate at LIBOR plus 330 basis points.
The effective rate at December 31, 2007 was 7.9%
|
|
|
28,125
|
|
|
|
|
|
Unsecured Term Loan Credit Facility, with an interest rate at
LIBOR plus 130 to 165 basis points, due December 2010,
maximum borrowings $100,000. The effective rate at
December 31, 2007 and December 31, 2006 was 6.4% and
6.5%, respectively
|
|
|
100,000
|
|
|
|
100,000
|
|
Unsecured Revolving Credit Facility, with an interest rate at
LIBOR plus 115 to 150 basis points, due December 2008,
maximum borrowings $150,000. The effective rate at
December 31, 2007 and December 31, 2006 was 6.4% and
6.7%, respectively
|
|
|
111,200
|
|
|
|
103,550
|
|
Unsecured Bridge Term Loan, with an interest rate at LIBOR plus
135 basis points, paid in full in June 2007, effective rate
of 6.7% at December 31, 2006
|
|
|
|
|
|
|
22,600
|
|
Unsecured Subordinated Term Loan , with an interest rate at
LIBOR plus 225 basis points, paid in full in March 2007,
effective rate of 7.6% at December 31, 2006
|
|
|
|
|
|
|
9,892
|
|
Secured Term Loan, with an interest rate at LIBOR plus 115 to
150 basis points, paid in full in December 2007, effective
rate of 6.7% at December 31, 2006
|
|
|
|
|
|
|
4,641
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
690,801
|
|
|
$
|
676,225
|
|
|
|
|
|
|
|
|
|
|
The mortgage notes are secured by mortgages on properties that
have an approximate net book value of $483,225 as of
December 31, 2007.
In March 2007, Ramco Jacksonville closed on a permanent mortgage
loan with a third party lender. The total mortgage loan
commitment was $110,000, of which $75,000 was funded as of
March 31, 2007. An additional advance of $35,000 occurred
on April 25, 2007, after the acquisition of the remaining
80% interest in the joint venture from the Companys joint
venture partner. The mortgage loan is an interest only loan for
ten years with an interest rate of 5.4% and matures on
April 1, 2017 and is included in fixed rate mortgages.
In November 2007, the Company completed the issuance and sale of
$28,125 junior subordinated notes maturing in January 2038. The
notes are interest only at a fixed rate of 7.9% through January
2013 at which time the notes are redeemable or the rate converts
to a floating interest rate of LIBOR plus 330 basis points.
The notes were issued in conjunction with the redemption of the
Companys series B cumulative redeemable preferred
shares.
In December 2007, the Company closed on a $40,000 secured term
loan maturing in December 2008 to replace a previous loan that
matured in December 2007. The loan carries a floating interest
rate at LIBOR plus 150 basis points and can be extended
until March 2009.
The Company has a $250,000 unsecured credit facility (the
Credit Facility) consisting of a $100,000 unsecured
term loan credit facility and a $150,000 unsecured revolving
credit facility. The Credit Facility provides that the unsecured
revolving credit facility may be increased by up to $100,000 at
the Companys request, for a total unsecured revolving
credit facility commitment of $250,000. The unsecured term loan
credit facility matures in December 2010 and bears interest at a
rate equal to LIBOR plus 130 to 165 basis points, depending
on certain debt ratios. The unsecured revolving credit facility
matures in December 2008 and bears interest at a rate equal to
F-20
LIBOR plus 115 to 150 basis points, depending on certain
debt ratios. The Company has the option to extend the maturity
date of the unsecured revolving credit facility to December
2010. It is anticipated that funds borrowed under the unsecured
revolving credit facility will be used for general corporate
purposes, including working capital, capital expenditures, the
repayment of indebtedness or other corporate activities.
At December 31, 2007, outstanding letters of credit issued
under the Credit Facility, not reflected in the consolidated
balance sheet, total approximately $1,776. At December 31,
2007, the Company also had other outstanding letters of credit,
not reflected in the consolidated balance sheet, of
approximately $9,749, related to the completion of the River
City Marketplace development.
The Credit Facility and the secured term loan contain financial
covenants relating to total leverage, fixed charge coverage,
loan to asset value, tangible net worth and various other
calculations. As of December 31, 2007, the Company was in
compliance with the covenant terms.
The mortgage loans encumbering the Companys properties,
including properties held by its unconsolidated joint ventures,
are generally non-recourse, subject to certain exceptions for
which the Company would be liable for any resulting losses
incurred by the lender. These exceptions vary from loan to loan
but generally include fraud or a material misrepresentation,
misstatement or omission by the borrower, intentional or grossly
negligent conduct by the borrower that harms the property or
results in a loss to the lender, filing of a bankruptcy petition
by the borrower, either directly or indirectly, and certain
environmental liabilities. In addition, upon the occurrence of
certain of such events, such as fraud or filing of a bankruptcy
petition by the borrower, the Company would be liable for the
entire outstanding balance of the loan, all interest accrued
thereon and certain other costs, penalties and expenses.
We have entered into mortgage loans which are secured by
multiple properties and contain cross-collateralization and
cross-default provisions. Cross-collateralization provisions
allow a lender to foreclose on multiple properties in the event
that we default under the loan. Cross-default provisions allow a
lender to foreclose on the related property in the event a
default is declared under another loan.
Under terms of various debt agreements, the Company may be
required to maintain interest rate swap agreements to reduce the
impact of changes in interest rates on its floating rate debt.
The Company has interest rate swap agreements with an aggregate
notional amount of $80,000 at December 31, 2007. Based on
rates in effect at December 31, 2007, the agreements
provide for fixed rates ranging from 6.2% to 6.6% and expire
December 2008 through March 2009.
The following table presents scheduled principal payments on
mortgages and notes payable as of December 31, 2007:
|
|
|
|
|
Year Ending December 31,
|
|
|
|
|
2008
|
|
$
|
207,521
|
|
2009
|
|
|
35,241
|
|
2010
|
|
|
119,723
|
|
2011
|
|
|
27,932
|
|
2012
|
|
|
34,011
|
|
Thereafter
|
|
|
266,373
|
|
|
|
|
|
|
Total
|
|
$
|
690,801
|
|
|
|
|
|
|
With respect to the various fixed rate mortgages, floating rate
mortgages, the Secured Term Loan, and the Unsecured Revolving
Credit Facility due in 2008, it is the Companys intent to
refinance these mortgages and notes payable.
|
|
11.
|
Interest
Rate Swap Agreements
|
As of December 31, 2007, the Company has $80,000 of
interest rate swap agreements in effect. Under the terms of
certain debt agreements, the Company is required to maintain
interest rate swap agreements in an amount necessary to ensure
that the Companys variable rate debt does not exceed 25%
of its assets, as computed under the agreements, to reduce the
impact of changes in interest rates on its variable rate debt.
Based on rates in effect at
F-21
December 31, 2007, the agreements for notional amounts
aggregating $80,000 provide for fixed rates ranging from 6.2% to
6.6% on a portion of the Companys unsecured credit
facility and expire in December 2008 through March 2009.
On the date the Company enters into an interest rate swap, we
designate the derivative as a hedge against the variability of
cash flows that are to be paid in connection with a recognized
liability. Subsequent changes in the fair value of a derivative
designated as a cash flow hedge that is determined to be highly
effective are recorded in other comprehensive income
(OCI) until earnings are affected by the variability
of cash flows of the hedged transaction. The differential
between fixed and variable rates to be paid or received is
accrued, as interest rates change, and recognized currently as
interest expense in the consolidated statement of income.
The following table summarizes the notional values and fair
values of the Companys derivative financial instruments as
of December 31, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hedge
|
|
|
Notional
|
|
|
Fixed
|
|
Fair
|
|
|
Expiration
|
|
Underlying Debt
|
|
Type
|
|
|
Value
|
|
|
Rate
|
|
Value
|
|
|
Date
|
|
|
Credit Facility
|
|
|
Cash Flow
|
|
|
$
|
10,000
|
|
|
4.8%
|
|
$
|
(76
|
)
|
|
|
12/2008
|
|
Credit Facility
|
|
|
Cash Flow
|
|
|
|
10,000
|
|
|
4.8%
|
|
|
(76
|
)
|
|
|
12/2008
|
|
Credit Facility
|
|
|
Cash Flow
|
|
|
|
10,000
|
|
|
4.7%
|
|
|
(61
|
)
|
|
|
01/2009
|
|
Credit Facility
|
|
|
Cash Flow
|
|
|
|
10,000
|
|
|
4.7%
|
|
|
(61
|
)
|
|
|
01/2009
|
|
Credit Facility
|
|
|
Cash Flow
|
|
|
|
20,000
|
|
|
5.0%
|
|
|
(257
|
)
|
|
|
03/2009
|
|
Credit Facility
|
|
|
Cash Flow
|
|
|
|
20,000
|
|
|
5.1%
|
|
|
(313
|
)
|
|
|
03/2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
80,000
|
|
|
|
|
$
|
(845
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The change in fair market value of the interest rate swap
agreements resulted in other comprehensive loss of $1,092 and
$264 for the years ended December 31, 2007 and 2005,
respectively, and resulted in other comprehensive income of $291
for the year ended December 31, 2006. See Note 23.
|
|
12.
|
Financial
Instruments
|
The carrying values of cash and cash equivalents, restricted
cash, receivables and accounts payable and accrued liabilities
are reasonable estimates of their fair values because of the
short maturity of these financial instruments. As of
December 31, 2007 and 2006, the carrying amounts of the
Companys borrowings under variable rate debt approximated
fair value. Interest rate swaps are recorded at their fair value
based on quoted market values.
The Company estimated the fair value of fixed rate mortgages
using a discounted cash flow analysis, based on its incremental
borrowing rates for similar types of borrowing arrangements with
the same remaining maturity. The following table summarizes the
fair value and net book value of properties with fixed rate debt
as of December 31:
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
2006
|
|
Fair value of debt
|
|
$
|
494,843
|
|
|
$
|
506,361
|
|
Net book value
|
|
$
|
418,812
|
|
|
$
|
512,017
|
|
Considerable judgment is required to develop estimated fair
values of financial instruments. Although the fair value of the
Companys fixed rate debt is greater than the carrying
amount, settlement at the reported fair value may not be
possible or may not be a prudent management decision. The
estimates presented herein are not necessarily indicative of the
amounts the Company could realize on disposition of the
financial instruments.
F-22
Revenues
Approximate future minimum revenues from rentals under
noncancelable operating leases in effect at December 31,
2007, assuming no new or renegotiated leases or option
extensions on lease agreements are as follows:
|
|
|
|
|
Year Ending December 31,
|
|
|
|
|
2008
|
|
$
|
93,688
|
|
2009
|
|
|
82,723
|
|
2010
|
|
|
74,226
|
|
2011
|
|
|
65,055
|
|
2012
|
|
|
54,368
|
|
Thereafter
|
|
|
253,728
|
|
|
|
|
|
|
Total
|
|
$
|
623,788
|
|
|
|
|
|
|
Expenses
The Company has an operating lease for its corporate office
space for a term expiring in 2014. The Company also has
operating leases for office space in Florida and land at one of
its shopping centers. In addition, the Company has a capitalized
ground lease. Total amounts expensed relating to these leases
were $815, $829 and $722 for the years ended December 31,
2007, 2006 and 2005, respectively.
Approximate future minimum rental expense under the
Companys noncancelable operating leases, assuming no
option extensions, and the capitalized ground lease at one of
its shopping centers, is as follows:
|
|
|
|
|
|
|
|
|
|
|
Operating
|
|
|
Capital
|
|
Year Ending December 31:
|
|
Leases
|
|
|
Lease
|
|
|
2008
|
|
$
|
853
|
|
|
$
|
677
|
|
2009
|
|
|
896
|
|
|
|
677
|
|
2010
|
|
|
909
|
|
|
|
677
|
|
2011
|
|
|
916
|
|
|
|
677
|
|
2012
|
|
|
938
|
|
|
|
677
|
|
Thereafter
|
|
|
2,477
|
|
|
|
6,633
|
|
|
|
|
|
|
|
|
|
|
Total minimum lease payments
|
|
|
6,989
|
|
|
|
10,018
|
|
Less: amounts representing interest
|
|
|
|
|
|
|
(2,575
|
)
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
6,989
|
|
|
$
|
7,443
|
|
|
|
|
|
|
|
|
|
|
F-23
The following table sets forth the computation of basic and
diluted earnings per share (EPS) (in thousands,
except per share data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Numerator:
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations before minority interest
|
|
$
|
45,985
|
|
|
$
|
40,558
|
|
|
$
|
18,295
|
|
Minority interest
|
|
|
(7,310
|
)
|
|
|
(6,241
|
)
|
|
|
(2,833
|
)
|
Preferred shares dividends
|
|
|
(3,146
|
)
|
|
|
(6,655
|
)
|
|
|
(6,655
|
)
|
Loss on redemption of preferred shares
|
|
|
(1,269
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations available to common
|
|
|
|
|
|
|
|
|
|
|
|
|
shareholders
|
|
|
34,260
|
|
|
|
27,662
|
|
|
|
8,807
|
|
Discontinued operations, net of minority interest:
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of property
|
|
|
|
|
|
|
914
|
|
|
|
|
|
Income from operations
|
|
|
|
|
|
|
393
|
|
|
|
3,031
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available to common shareholders
basic(1)
|
|
|
34,260
|
|
|
|
28,969
|
|
|
|
11,838
|
|
Add Series C Preferred Share dividends
|
|
|
1,081
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available to common shareholders
diluted
|
|
$
|
35,341
|
|
|
$
|
28,969
|
|
|
$
|
11,838
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average common shares for basic EPS
|
|
|
17,851
|
|
|
|
16,665
|
|
|
|
16,837
|
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Shares
|
|
|
624
|
|
|
|
|
|
|
|
|
|
Options outstanding
|
|
|
54
|
|
|
|
51
|
|
|
|
43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average common shares for diluted EPS
|
|
|
18,529
|
|
|
|
16,716
|
|
|
|
16,880
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic EPS:
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
1.92
|
|
|
$
|
1.66
|
|
|
$
|
0.52
|
|
Income from discontinued operations
|
|
|
|
|
|
|
0.08
|
|
|
|
0.18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
1.92
|
|
|
$
|
1.74
|
|
|
$
|
0.70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted EPS:
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
1.91
|
|
|
$
|
1.65
|
|
|
$
|
0.52
|
|
Income from discontinued operations
|
|
|
|
|
|
|
0.08
|
|
|
|
0.18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
1.91
|
|
|
$
|
1.73
|
|
|
$
|
0.70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
During 2007, the Companys Series C Preferred Shares
were dilutive and therefore the Series C Preferred Shares
were included in the calculation of diluted EPS. However, 2006
and 2005, the Series C Preferred Shares were antidilutive
and therefore not included in the calculation of diluted EPS. |
On April 2, 2007, the Company announced that it would
redeem all of its outstanding 7.95% Series C Cumulative
Convertible Preferred Shares of Beneficial Interest on
June 1, 2007. As of June 1, 2007, 1,856,846
Series C Preferred Shares, or approximately 98% of the
total outstanding as of the April 2007 redemption notice, had
been converted into common shares of beneficial interest on a
one-for-one
basis. The remaining 31,154 Series C Cumulative Convertible
Preferred Shares were redeemed on June 1, 2007, at the
redemption price of $28.50 resulting in a charge to equity of
$35, plus accrued and unpaid dividends.
On October 8, 2007, the Company announced that it would
redeem all of its outstanding 9.5% Series B Cumulative
Redeemable Preferred Shares of Beneficial Interest on
November 12, 2007. The shares were redeemed
F-24
at a redemption price of $25.00 per share, resulting in a charge
to equity of approximately $1,234, plus accrued and unpaid
dividends to the redemption date without interest.
The Company has a dividend reinvestment plan that allows for
participating shareholders to have their dividend distributions
automatically invested in additional shares of beneficial
interest based on the average price of the shares acquired for
the distribution.
|
|
16.
|
Stock
Compensation Plans
|
Incentive
Plan and Stock Option Plans
2003
Long-Term Incentive Plan
In June 2003, the Companys shareholders approved the 2003
Long-Term Incentive Plan (the LTIP) to allow the
Company to grant employees the following: incentive or
non-qualified stock options to purchase common shares of the
Company, stock appreciation rights, restricted shares, awards of
performance shares and performance units issuable in the future
upon satisfaction of certain conditions and rights, such as
financial performance based targets and market based metrics, as
well as other stock-based awards as determined by the
Compensation Committee of the Board of Trustees. The effective
date of the Plan was March 5, 2003. Under terms of the
Plan, awards may be granted with respect to an aggregate of not
more than 700,000 shares, provided that no more than
300,000 shares may be issued in the form of incentive stock
options. Options may be granted at per share prices not less
than fair market value at the date of grant, and in the case of
incentive options, must be exercisable within ten years thereof.
Options granted under the Plan generally become exercisable one
year after the date of grant as to one-third of the optioned
shares, with the remaining options being exercisable over the
following two-year period.
1996 Share
Option Plan
Effective March 5, 2003, this plan was terminated, except
with respect to awards outstanding. This plan allowed for the
grant of stock options to executive officers and employees of
the Company. Shares subject to outstanding awards under the
1996 Share Option Plan are not available for re-grant if
the awards are forfeited or cancelled.
Option
Deferral
In December 2003, the Company amended the plan to allow vested
options to be exercised by tendering mature shares with a market
value equal to the exercise price of the options. In December
2004, seven executives executed an option deferral election with
regards to approximately 395,000 options at an average exercise
price of $15.51 per option. In November 2006, one executive
executed an option deferral election with regards to 25,000
options at an average exercise price of $16.38 per option. These
elections allowed the employees to defer the receipt of the net
shares they would receive at exercise. The deferred gain will
remain in a deferred compensation account for the benefit of the
employees for a period of five years, with up to two additional
24 month deferral periods.
The seven executives that executed an option deferral election
in 2004 exercised 395,000 options by tendering approximately
190,000 mature shares and deferring receipt of approximately
205,000 shares under the option deferral election. The one
executive that executed an option deferral election in 2006
exercised 25,000 options by tendering approximately 11,000
mature shares and deferring receipt of approximately
14,000 shares. As the Company declares dividend
distributions on its common shares, the deferred options will
receive their proportionate share of the distribution in the
form of dividend equivalent cash payments that will be accounted
for as compensation to the employees.
Ramco-Gershenson
2003 Non-Employee Trustee Stock Option Plan
During 2003, the Company adopted the 2003 Non-Employee Trustee
Stock Option Plan (the Trustees Plan) which
permits the Company to grant non-qualified options to purchase
up to 100,000 common shares of beneficial interest in the
Company at the fair market value at the date of grant. Each
Non-Employee Trustee will be granted an option to purchase 2,000
shares annually on the Companys annual meeting date. Stock
options granted to
F-25
participants vest and become exercisable in installments on each
of the first two anniversaries of the date of grant and expire
ten years after the date of grant.
1997
Non-Employee Trustee Stock Option Plan
This plan was terminated on March 5, 2003, except with
respect to awards outstanding. Shares subject to outstanding
awards under the 1997 Non-Employee Trustee Stock Option Plan are
not available for re-grant if the awards are forfeited or
cancelled.
Stock-Based
Compensation
Effective January 1, 2006, the Company adopted
SFAS 123R using the modified prospective transition method.
In accordance with the modified prospective transition method,
the Companys consolidated financial statements for prior
periods have not been restated to reflect the impact of
SFAS 123R. Prior to the adoption of SFAS 123R, the
Company did not recognize compensation cost for stock options
when the option exercise price equaled the market value on the
date of the grant. See Note 1 for disclosure of pro-forma
information regarding net income and earnings per share for
2005. Prior to the adoption of FAS 123R, the Company
recognized the estimated compensation cost of restricted stock
awards over the vesting term.
During the years ended December 31, 2007 and 2006, the
Company accounted for the compensation costs related to grants
under the stock option plans in accordance with FSAS 123R. The
Company recognized the stock-based compensation expense of $660,
$461, and $341 for 2007, 2006 and 2005, respectively. The total
fair value of shares vested during the years ended
December 31, 2007, 2006 and 2005 was $186, $93 and $34
respectively. The fair values of each option granted used in
determining the stock-based compensation expense is estimated on
the date of grant using the Black-Scholes option- pricing model.
This model incorporates certain assumptions for inputs including
risk-free rates, expected dividend yield of the underlying
common stock, expected option life and expected volatility. The
Company used the following assumptions for options issued in the
following periods:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Weighted average fair value of grants
|
|
$
|
4.46
|
|
|
$
|
3.41
|
|
|
$
|
2.53
|
|
Risk-free interest rate
|
|
|
4.5
|
%
|
|
|
4.6
|
%
|
|
|
4.1
|
%
|
Dividend yield
|
|
|
5.5
|
%
|
|
|
5.9
|
%
|
|
|
6.8
|
%
|
Expected life (in years)
|
|
|
5
|
|
|
|
5
|
|
|
|
5
|
|
Expected volatility
|
|
|
21.6
|
%
|
|
|
20.7
|
%
|
|
|
20.6
|
%
|
The options are part of LTIP and are granted annually based on
attaining certain company performance criteria. Shares available
for future grants under the plan totaled 374,353 at
December 31, 2007. We recognized ($134), 545 and $179 of
expense (income) related to restricted stock grants during the
years ended December 31, 2007, 2006 and 2005, respectively.
F-26
The following table reflects the stock option activity for all
plans described above:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
Aggregate
|
|
|
|
Number of
|
|
|
Exercise
|
|
|
Intrinsic
|
|
|
|
Shares
|
|
|
Price
|
|
|
Value
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
|
|
Outstanding at January 1, 2005
|
|
|
160,371
|
|
|
$
|
20.28
|
|
|
|
|
|
Granted
|
|
|
86,850
|
|
|
|
27.31
|
|
|
|
|
|
Cancelled, expired or forfeited
|
|
|
(23,855
|
)
|
|
|
16.25
|
|
|
|
|
|
Exercised
|
|
|
(18,000
|
)
|
|
|
26.89
|
|
|
$
|
211
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2005
|
|
|
205,366
|
|
|
$
|
22.84
|
|
|
|
|
|
Granted
|
|
|
88,842
|
|
|
|
28.74
|
|
|
|
|
|
Cancelled, expired or forfeited
|
|
|
(8,027
|
)
|
|
|
27.83
|
|
|
|
|
|
Exercised
|
|
|
(38,877
|
)
|
|
|
18.23
|
|
|
$
|
677
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2006
|
|
|
247,304
|
|
|
$
|
25.53
|
|
|
|
|
|
Granted
|
|
|
116,585
|
|
|
|
34.53
|
|
|
|
|
|
Cancelled, expired or forfeited
|
|
|
(8,708
|
)
|
|
|
31.39
|
|
|
|
|
|
Exercised
|
|
|
(10,744
|
)
|
|
|
24.99
|
|
|
$
|
133
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2007
|
|
|
344,437
|
|
|
$
|
28.45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options exercisable at December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
105,912
|
|
|
$
|
18.62
|
|
|
$
|
106
|
|
2006
|
|
|
105,982
|
|
|
$
|
21.96
|
|
|
$
|
1,715
|
|
2007
|
|
|
159,221
|
|
|
$
|
24.20
|
|
|
$
|
|
|
Weighted-average fair value of
|
|
|
|
|
|
|
|
|
|
|
|
|
options granted during the year:
|
|
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
$
|
2.53
|
|
|
|
|
|
|
|
|
|
2006
|
|
$
|
3.41
|
|
|
|
|
|
|
|
|
|
2007
|
|
$
|
4.46
|
|
|
|
|
|
|
|
|
|
The following tables summarize information about options
outstanding at December 31, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options Outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-Average
|
|
|
|
|
|
Options Exercisable
|
|
|
|
|
|
|
Remaining
|
|
|
Weighted-Average
|
|
|
|
|
|
Weighted-Average
|
|
Range of Exercise Price
|
|
Outstanding
|
|
|
Contractual Life
|
|
|
Exercise Price
|
|
|
Exercisable
|
|
|
Exercise Price
|
|
|
$14.06 $19.63
|
|
|
43,000
|
|
|
|
2.5
|
|
|
$
|
15.85
|
|
|
|
43,000
|
|
|
$
|
15.85
|
|
$23.77 $27.96
|
|
|
109,750
|
|
|
|
6.9
|
|
|
|
26.74
|
|
|
|
84,258
|
|
|
|
26.65
|
|
$28.8 $29.06
|
|
|
79,607
|
|
|
|
8.1
|
|
|
|
29.03
|
|
|
|
31,963
|
|
|
|
28.98
|
|
$28.80 $36.50
|
|
|
112,080
|
|
|
|
9.2
|
|
|
|
34.54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
344,437
|
|
|
|
7.4
|
|
|
$
|
28.45
|
|
|
|
159,221
|
|
|
$
|
24.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-27
A summary of the activity of restricted stock under LTIP for the
years ended December 31, 2007, 2006 and 2005 is presented
below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Average
|
|
|
|
Number of
|
|
|
Grant-Date
|
|
|
|
Shares
|
|
|
Fair Value
|
|
|
Outstanding January 1, 2006
|
|
|
|
|
|
$
|
|
|
Granted
|
|
|
3,703
|
|
|
|
27.01
|
|
Forfeited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding At December 31, 2006
|
|
|
3,703
|
|
|
|
|
|
Granted
|
|
|
13,292
|
|
|
|
37.18
|
|
Forfeited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding At December 31, 2007
|
|
|
16,995
|
|
|
$
|
33.00
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2007 there was approximately $169 of
total unrecognized compensation cost related to nonvested
options granted under the Companys various share-based
plans that it expects to recognize over a weighted average
period of 1.2 years.
The Company received cash of $268, $298 and $292 from options
exercised during the years ended December 31, 2007, 2006
and 2005 respectively. The impact of these cash receipts is
included in financing activities in the accompanying
consolidated statements of cash flows.
|
|
17.
|
Litigation
Settlement
|
During the fourth quarter of 2007, the Company recognized a
non-recurring expense in the amount of $1,232, net of income tax
benefits of $632, relating to an arbitration award in favor of a
third-party relating to the alleged breach by the Company of a
property management agreement.
The claimant in the arbitration asserted that the Company
breached the management agreement by failing to advise the
claimants of an option on a property leased by the claimant and
managed by the Company that needed to be executed. The Company
contended that it was not the Companys responsibility
under the property management agreement to monitor the option,
but instead the claimants obligation. Nevertheless, the
arbitrator ruled in the claimants favor, and in light of
the applicable standard of judicial review, the Company does not
believe that an appeal of the award would be successful.
The Company has made a claim for coverage of the arbitration
award and related attorneys fees under an insurance
policy. The insurer has denied that coverage is available under
the policy. The Company intends to pursue recovery from the
insurer, however, because there can be no assurance that the
Company will prevail in obtaining coverage, the non-recurring
expense has been recognized in 2007.
The Company sponsors a 401(k) defined contribution plan covering
substantially all officers and employees of the Company which
allows participants to defer a percentage of compensation on a
pre-tax basis up to a statutory limit. The Company contributes
up to a maximum of 50% of the employees contribution, up
to a maximum of 5% of an employees annual compensation.
During the years ended December 31, 2007, 2006 and 2005,
the Companys matching cash contributions were $220, $203
and $186, respectively.
F-28
|
|
19.
|
Quarterly
Financial Data (Unaudited)
|
The following table sets forth the quarterly results of
operations for the years ended December 31, 2007 and 2006
(in thousands, except per share amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarters Ended 2007
|
|
|
|
March 31
|
|
|
June 30
|
|
|
September 30
|
|
|
December 31
|
|
|
Revenue
|
|
$
|
$40,103
|
|
|
$
|
$37,248
|
|
|
$
|
$37,752
|
|
|
$
|
$38,152
|
|
Operating income (loss)
|
|
|
5,552
|
|
|
|
2,899
|
|
|
|
3,880
|
|
|
|
(1,485
|
)
|
Income from continuing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
operations
|
|
|
23,865
|
|
|
|
11,045
|
|
|
|
3,284
|
|
|
|
481
|
|
Discontinued operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
$23,865
|
|
|
$
|
$11,045
|
|
|
$
|
$3,284
|
|
|
$
|
481
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
operations
|
|
$
|
1.34
|
|
|
$
|
0.58
|
|
|
$
|
0.15
|
|
|
$
|
$(0.06
|
)
|
Discontinued operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
1.34
|
|
|
$
|
0.58
|
|
|
$
|
0.15
|
|
|
$
|
$(0.06
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
operations
|
|
$
|
1.25
|
|
|
$
|
0.56
|
|
|
$
|
0.15
|
|
|
$
|
$(0.06
|
)
|
Discontinued operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
1.25
|
|
|
$
|
0.56
|
|
|
$
|
0.15
|
|
|
$
|
$(0.06
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarters Ended 2006
|
|
|
|
March 31
|
|
|
June 30
|
|
|
September 30
|
|
|
December 31
|
|
|
Revenue
|
|
$
|
$36,575
|
|
|
$
|
$38,418
|
|
|
$
|
$38,815
|
|
|
$
|
$39,441
|
|
Operating income
|
|
|
2,646
|
|
|
|
4,816
|
|
|
|
3,327
|
|
|
|
3,379
|
|
Income from continuing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
operations
|
|
|
4,305
|
|
|
|
4,710
|
|
|
|
4,518
|
|
|
|
20,784
|
|
Discontinued operations
|
|
|
1,280
|
|
|
|
67
|
|
|
|
(19
|
)
|
|
|
(21
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
$5,585
|
|
|
$
|
$4,777
|
|
|
$
|
$4,499
|
|
|
$
|
$20,763
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
0.16
|
|
|
$
|
0.18
|
|
|
$
|
0.17
|
|
|
$
|
1.15
|
|
Discontinued operations
|
|
|
0.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
0.23
|
|
|
$
|
0.18
|
|
|
$
|
0.17
|
|
|
$
|
1.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
0.16
|
|
|
$
|
0.18
|
|
|
$
|
0.17
|
|
|
$
|
1.09
|
|
Discontinued operations
|
|
|
0.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
0.23
|
|
|
$
|
0.18
|
|
|
$
|
0.17
|
|
|
$
|
1.09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
During the fourth quarter of 2006, the Company sold its interest
in Collins Pointe Plaza, Merchants Square, and Crofton Centre to
two separate joint ventures and recognized a gain of $19,162.
Refer to Note 6.
Earnings per share, as reported in the above table, are based on
weighted average common shares outstanding during the quarter
and, therefore, may not agree with the earnings per share
calculated for the years ended
F-29
December 31, 2007 and 2006. During the quarters ended
March 31, 2007, June 30, 2007 and December 31,
2006, and for the full year ended December 31, 2007, the
Series C Cumulative Convertible Preferred Shares were
dilutive and were included in the calculation of diluted
earnings per share. However, for the full year ended
December 31, 2006, the Series C Cumulative Convertible
Preferred Shares were antidilutive and were not included in the
calculation of diluted earnings per share.
|
|
20.
|
Transactions
With Related Parties
|
The Company has management agreements with various partnerships
and performs certain administrative functions on behalf of
entities owned in part by certain trustees
and/or
officers of the Company. The following revenue was earned during
the three years ended December 31 from these related parties:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Management fees
|
|
$
|
118
|
|
|
$
|
149
|
|
|
$
|
234
|
|
Leasing fee income
|
|
|
17
|
|
|
|
30
|
|
|
|
42
|
|
Brokerage commission
|
|
|
20
|
|
|
|
|
|
|
|
|
|
Payroll reimbursement
|
|
|
12
|
|
|
|
15
|
|
|
|
30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
167
|
|
|
$
|
194
|
|
|
$
|
306
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Concurrently with the sale of Kissimmee West and Shoppes of
Lakeland to Ramco HHF KL LLC, during 2007, the Company entered
in to Master Lease agreements for vacant tenant space at each of
the two centers. Under terms of the agreements, the Company is
responsible for minimum rent, recoveries of operating expense
and future tenant allowance, if any, until such time that the
spaces are leased. During 2007, the Company paid $197 to the
joint venture as required under the agreements.
In October 2007, the Company entered into a bridge loan
agreement with Ramco 450 Venture LLC for the purchase of The
Shops on Lane Avenue in the amount of $27,600. In December 2007,
Shops on Lane Avenue acquired permanent financing and repaid all
outstanding debt and interest in the amount of $27,857 to the
Company.
The Company had receivables from related parties in the amount
of $21 and $28 at December 31, 2007 and 2006, respectively.
|
|
21.
|
Commitments
and Contingencies
|
Construction
Costs
In connection with the development and expansion of various
shopping centers as of December 31, 2007, the Company has
entered into agreements for construction costs of approximately
$5,043, including approximately $1,217 for costs related to the
development of Ramco Jacksonville shopping center.
Internal
Revenue Service Examinations
IRS
Audit Resolution for Years 1991 to 1995
RPS Realty Trust (RPS), a Massachusetts business
trust, was formed on September 21, 1988 to be a diversified
growth-oriented REIT. From its inception, RPS was primarily
engaged in the business of owning and managing a participating
mortgage loan portfolio. From May 1, 1991 through
April 30, 1996, RPS acquired ten real estate properties by
receipt of deed in-lieu of foreclosure. Such properties were
held and operated by RPS through wholly-owned subsidiaries.
In May 1996, RPS acquired, through a reverse merger,
substantially all the shopping centers and retail properties as
well as the management company and business operations of
Ramco-Gershenson, Inc. and certain of its affiliates. The
resulting trust changed its name to Ramco-Gershenson Properties
Trust and Ramco-Gershenson, Inc.s officers assumed
management responsibility for the Company. The trust also
changed its operations from a mortgage REIT to an equity REIT
and contributed certain mortgage loans and real estate
properties to Atlantic
F-30
Realty Trust (Atlantic), an independent, newly
formed liquidating real estate investment trust. The shares of
Atlantic were immediately distributed to the shareholders of
Ramco-Gershenson Properties Trust.
For purposes of the following discussion, the terms
Company, we, our or
us refers to Ramco-Gershenson Properties Trust
and/or its
predecessors.
On October 2, 1997, with approval from our shareholders, we
changed our state of organization from Massachusetts to Maryland
by merging into a newly formed Maryland real estate investment
trust thereby terminating the Massachusetts trust.
We were the subject of an IRS examination of our taxable years
ended December 31, 1991 through 1995. We refer to this
examination as the IRS Audit. On December 4, 2003, we
reached an agreement with the IRS with respect to the IRS Audit.
We refer to this agreement as the Closing Agreement. Pursuant to
the terms of the Closing Agreement we agreed to pay
deficiency dividends (that is, our declaration and
payment of a distribution that is permitted to relate back to
the year for which the IRS determines a deficiency in order to
satisfy the requirement for REIT qualification that we
distribute a certain minimum amount of our REIT taxable
income for such year) in amounts not less than $1,400 and
$809 for our 1992 and 1993 taxable years, respectively. We also
consented to the assessment and collection of $770 in tax
deficiencies and to the assessment and collection of interest on
such tax deficiencies and on the deficiency dividends referred
to above.
In connection with the incorporation, and distribution of all of
the shares, of Atlantic in May 1996, we entered into the Tax
Agreement with Atlantic under which Atlantic assumed all of our
tax liabilities arising out of the IRS then ongoing
examinations (which included, but is not otherwise limited to,
the IRS Audit), excluding any tax liability relating to any
actions or events occurring, or any tax return position taken,
after May 10, 1996, but including liabilities for additions
to tax, interest, penalties and costs relating to covered taxes.
In addition, the Tax Agreement provides that, to the extent any
tax which Atlantic is obligated to pay under the Tax Agreement
can be avoided through the declaration of a deficiency dividend,
we would make, and Atlantic would reimburse us for the amount
of, such deficiency dividend.
On December 15, 2003, our Board of Trustees declared a cash
deficiency dividend in the amount of $2,200, which
was paid on January 20, 2004, to common shareholders of
record on December 31, 2003. On January 21, 2004,
pursuant to the Tax Agreement, Atlantic reimbursed us $2,200 in
recognition of our payment of the deficiency dividend. Atlantic
has also paid all other amounts (including the tax deficiencies
and interest referred to above), on behalf of the Company,
assessed by the IRS to date.
Pursuant to the Closing Agreement we agreed to an adjustment to
our taxable income for each of our taxable years ended
December 31, 1991 through 1995. The Company has advised the
relevant taxing authorities for the state and local
jurisdictions where it conducted business during those years of
such adjustments and the terms of the Closing Agreement. We
believe that our exposure to state and local tax, penalties,
interest and other miscellaneous expenses will not exceed $1,359
as of December 31, 2007. It is managements belief
that any liability for state and local tax, penalties, interest,
and other miscellaneous expenses that may exist in relation to
the IRS Audit will be covered under the Tax Agreement.
Effective March 31, 2006, Atlantic was merged into
(acquired by) Kimco SI 1339, Inc. (formerly known as SI 1339,
Inc.), a wholly-owned subsidiary of Kimco Realty Corporation
(Kimco), with Kimco SI 1339, Inc. continuing as the
surviving corporation. By way of the merger, Kimco SI 1339, Inc.
acquired Atlantics assets, subject to its liabilities
(including its obligations to the Company under the Tax
Agreement). In a press release issued on the effective date of
the merger, Kimco disclosed that the shareholders of Atlantic
received common shares of Kimco valued at $81,800 in exchange
for their shares in Atlantic.
Litigation
The Company is currently involved in certain litigation arising
in the ordinary course of business. The Company believes that
this litigation will not have a material adverse effect on its
consolidated financial statements.
F-31
Environmental
Matters
Under various Federal, state and local laws, ordinances and
regulations relating to the protection of the environment
(Environmental Laws), a current or previous owner or
operator of real estate may be liable for the costs of removal
or remediation of certain hazardous or toxic substances
disposed, stored, released, generated, manufactured or
discharged from, on, at, onto, under or in such property.
Environmental Laws often impose such liability without regard to
whether the owner or operator knew of, or was responsible for,
the presence or release of such hazardous or toxic substance.
The presence of such substances, or the failure to properly
remediate such substances when present, released or discharged,
may adversely affect the owners ability to sell or rent
such property or to borrow using such property as collateral.
The cost of any required remediation and the liability of the
owner or operator therefore as to any property is generally not
limited under such Environmental Laws and could exceed the value
of the property
and/or the
aggregate assets of the owner or operator. Persons who arrange
for the disposal or treatment of hazardous or toxic substances
may also be liable for the cost of removal or remediation of
such substances at a disposal or treatment facility, whether or
not such facility is owned or operated by such persons. In
addition to any action required by Federal, state or local
authorities, the presence or release of hazardous or toxic
substances on or from any property could result in private
plaintiffs bringing claims for personal injury or other causes
of action.
In connection with ownership (direct or indirect), operation,
management and development of real properties, the Company may
be potentially liable for remediation, releases or injury. In
addition, Environmental Laws impose on owners or operators the
requirement of on-going compliance with rules and regulations
regarding business-related activities that may affect the
environment. Such activities include, for example, the ownership
or use of transformers or underground tanks, the treatment or
discharge of waste waters or other materials, the removal or
abatement of asbestos-containing materials (ACMs) or
lead-containing paint during renovations or otherwise, or
notification to various parties concerning the potential
presence of regulated matters, including ACMs. Failure to comply
with such requirements could result in difficulty in the lease
or sale of any affected property
and/or the
imposition of monetary penalties, fines or other sanctions in
addition to the costs required to attain compliance. Several of
the Companys properties have or may contain ACMs or
underground storage tanks (USTs); however, the
Company is not aware of any potential environmental liability
which could reasonably be expected to have a material impact on
its financial position or results of operations. No assurance
can be given that future laws, ordinances or regulations will
not impose any material environmental requirement or liability,
or that a material adverse environmental condition does not
otherwise exist.
Common
Shares Repurchase
In December 2005, the Board of Trustees authorized the
repurchase, at managements discretion, of up to $15,000 of
the Companys common shares. The program allows the Company
to repurchase its common shares from time to time in the open
market or in privately negotiated transactions. As of
December 31, 2007, the Company purchased and retired
287,900 shares of the Companys common stock under
this program at an average cost of $27.11 per share, and
approximately $7,200 of common shares may yet be purchased under
such repurchase program.
On July 12 2007, the Governor of the State of Michigan signed
into law the Michigan Business Tax Act, replacing the Michigan
Single Business Tax, which was scheduled to expire on
December 31, 2007, with a two-prong tax (the
MBT). The MBT is based on a combination of a
business income tax and a modified gross receipts tax. The MBT
took effect on January 1, 2008, and, because it is based on
or derived from income-based measures, the provisions of
SFAS No. 109, Accounting for Income
Taxes, apply as of the enactment date. On
September 30, 2007, an amendment to the Michigan Business
Tax Act was signed into law establishing a deduction from the
business income tax base equal to the net deferred tax
liability, if any, resulting from the SFAS No. 109
income tax treatment of the MBT as reflected on the
Companys financial statements as of September 30,
2007. The enactment of the Michigan Business Tax Act and the
related amendment caused the Company to recognize both a
deferred tax liability and a deferred tax asset of approximately
$3,748 as of December 31, 2007. As such, the enactment of
the
F-32
Michigan Business Tax Act and the related amendment had no
impact on the Companys results of operations for fiscal
year ended December 31, 2007.
In September 2007, the State of Michigan enacted legislation
expanding its use tax to certain services, effective for such
services rendered on or after December 1, 2007. On
December 4, 2007, the State of Michigan repealed the
expansion of the use tax to services effective as of
December 1, 2007 and enacted legislation providing
amnesty for any taxpayer that failed to collect the
use tax for the brief period of time applicable services may
have otherwise been subject to the tax. As such, there is no
impact on current or future results of operations.
Subsequent to December 31, 2007 the Company entered in
$80,000 of interest rate swap contracts to extend the maturity
date to December 13, 2010 related to existing contracts and
put in place an interest rate swap contract of $20,000 through
December 13, 2010.
The following table summarizes the interest rate contracts
entered into subsequent to December 31, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hedge
|
|
|
Notional
|
|
|
Fixed
|
|
|
Effective
|
|
|
Expiration
|
|
Underlying Debt
|
|
Type
|
|
|
Value
|
|
|
Rate
|
|
|
Date
|
|
|
Date
|
|
|
Credit Facility
|
|
|
Cash Flow
|
|
|
$
|
10,000
|
|
|
|
3.1
|
%
|
|
|
12/29/2008
|
|
|
|
12/13/2010
|
|
Credit Facility
|
|
|
Cash Flow
|
|
|
|
10,000
|
|
|
|
3.1
|
%
|
|
|
12/29/2008
|
|
|
|
12/13/2010
|
|
Credit Facility
|
|
|
Cash Flow
|
|
|
|
10,000
|
|
|
|
3.1
|
%
|
|
|
1/20/2009
|
|
|
|
12/13/2010
|
|
Credit Facility
|
|
|
Cash Flow
|
|
|
|
10,000
|
|
|
|
3.1
|
%
|
|
|
1/20/2009
|
|
|
|
12/13/2010
|
|
Credit Facility
|
|
|
Cash Flow
|
|
|
|
20,000
|
|
|
|
3.2
|
%
|
|
|
3/16/2009
|
|
|
|
12/13/2010
|
|
Credit Facility
|
|
|
Cash Flow
|
|
|
|
20,000
|
|
|
|
3.2
|
%
|
|
|
3/16/2009
|
|
|
|
12/13/2010
|
|
Credit Facility
|
|
|
Cash Flow
|
|
|
|
20,000
|
|
|
|
2.9
|
%
|
|
|
3/17/2008
|
|
|
|
12/13/2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
100,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Based on rates in effect at December 31, 2007, these
agreements for notional amounts aggregating $100,000 would
provide for fixed rate ranging from 4.4% to 4.7% on a portion of
the Companys credit facility and expire in December 2010.
F-33
Years
Ended December 31, 2007 and 2006 (Dollars in
thousands)
Net
Investment in Real Estate Assets at December 31,
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Cost at End
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial Cost to Company
|
|
|
|
|
|
of Period(b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Building &
|
|
|
Additions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year
|
|
|
Year
|
|
|
Year
|
|
|
|
|
|
Improvements
|
|
|
(Retirements),
|
|
|
|
|
|
Building &
|
|
|
|
|
|
Accumulated
|
|
|
|
|
Property
|
|
Location
|
|
|
|
|
Constructed(a)
|
|
|
Acquired
|
|
|
Renovated
|
|
|
Land
|
|
|
(f)
|
|
|
Net
|
|
|
Land
|
|
|
Improvements
|
|
|
Total
|
|
|
Depreciation(c)
|
|
|
Encumbrances
|
|
|
Florida
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coral Creek Shops
|
|
Coconut Creek
|
|
|
Florida
|
|
|
|
1992
|
|
|
|
2002
|
|
|
|
|
|
|
|
1,565
|
|
|
|
14,085
|
|
|
|
(42
|
)
|
|
|
1,572
|
|
|
|
14,036
|
|
|
|
15,608
|
|
|
|
1,968
|
|
|
|
(e
|
)
|
Lakeland
|
|
Lakeland
|
|
|
Florida
|
|
|
|
|
|
|
|
2007
|
|
|
|
|
|
|
|
8,296
|
|
|
|
|
|
|
|
403
|
|
|
|
8,296
|
|
|
|
403
|
|
|
|
8,699
|
|
|
|
|
|
|
|
|
|
Lantana Shopping Center
|
|
Lantana
|
|
|
Florida
|
|
|
|
1959
|
|
|
|
1996
|
|
|
|
2002
|
|
|
|
2,590
|
|
|
|
2,600
|
|
|
|
7,025
|
|
|
|
2,590
|
|
|
|
9,625
|
|
|
|
12,215
|
|
|
|
2,357
|
|
|
|
(e
|
)
|
Naples Towne Center
|
|
Naples
|
|
|
Florida
|
|
|
|
1982
|
|
|
|
1996
|
|
|
|
2003
|
|
|
|
218
|
|
|
|
1,964
|
|
|
|
4,530
|
|
|
|
807
|
|
|
|
5,905
|
|
|
|
6,712
|
|
|
|
1,583
|
|
|
|
(d
|
)
|
Pelican Plaza
|
|
Sarasota
|
|
|
Florida
|
|
|
|
1983
|
|
|
|
1997
|
|
|
|
|
|
|
|
710
|
|
|
|
6,404
|
|
|
|
298
|
|
|
|
710
|
|
|
|
6,702
|
|
|
|
7,412
|
|
|
|
1,776
|
|
|
|
(d
|
)
|
Plaza at Delray
|
|
Delray Beach
|
|
|
Florida
|
|
|
|
1979
|
|
|
|
2004
|
|
|
|
|
|
|
|
9,513
|
|
|
|
55,271
|
|
|
|
123
|
|
|
|
8,795
|
|
|
|
56,112
|
|
|
|
64,907
|
|
|
|
4,619
|
|
|
|
(e
|
)
|
Publix at River Crossing
|
|
New Port Richey
|
|
|
Florida
|
|
|
|
1998
|
|
|
|
2003
|
|
|
|
|
|
|
|
728
|
|
|
|
6,459
|
|
|
|
(46
|
)
|
|
|
728
|
|
|
|
6,413
|
|
|
|
7,141
|
|
|
|
744
|
|
|
|
(e
|
)
|
River City
|
|
Jacksonville
|
|
|
Florida
|
|
|
|
2005
|
|
|
|
2005
|
|
|
|
|
|
|
|
19,768
|
|
|
|
73,859
|
|
|
|
2,866
|
|
|
|
11,816
|
|
|
|
84,677
|
|
|
|
96,493
|
|
|
|
2,318
|
|
|
|
(e
|
)
|
Rivertowne Square
|
|
Deerfield Beach
|
|
|
Florida
|
|
|
|
1980
|
|
|
|
1998
|
|
|
|
|
|
|
|
954
|
|
|
|
8,587
|
|
|
|
371
|
|
|
|
954
|
|
|
|
8,958
|
|
|
|
9,912
|
|
|
|
1,788
|
|
|
|
(d
|
)
|
Southbay Shopping Center
|
|
Osprey
|
|
|
Florida
|
|
|
|
1978
|
|
|
|
1998
|
|
|
|
|
|
|
|
597
|
|
|
|
5,355
|
|
|
|
406
|
|
|
|
597
|
|
|
|
5,761
|
|
|
|
6,358
|
|
|
|
1,509
|
|
|
|
(d
|
)
|
Sunshine Plaza
|
|
Tamarac
|
|
|
Florida
|
|
|
|
1972
|
|
|
|
1996
|
|
|
|
2001
|
|
|
|
1,748
|
|
|
|
7,452
|
|
|
|
12,780
|
|
|
|
1,748
|
|
|
|
20,232
|
|
|
|
21,980
|
|
|
|
6,133
|
|
|
|
(e
|
)
|
The Crossroads
|
|
Royal Palm Beach
|
|
|
Florida
|
|
|
|
1988
|
|
|
|
2002
|
|
|
|
|
|
|
|
1,850
|
|
|
|
16,650
|
|
|
|
91
|
|
|
|
1,857
|
|
|
|
16,734
|
|
|
|
18,591
|
|
|
|
2,380
|
|
|
|
(e
|
)
|
Village Lakes Shopping Center
|
|
Land O Lakes
|
|
|
Florida
|
|
|
|
1987
|
|
|
|
1997
|
|
|
|
|
|
|
|
862
|
|
|
|
7,768
|
|
|
|
205
|
|
|
|
862
|
|
|
|
7,973
|
|
|
|
8,835
|
|
|
|
2,015
|
|
|
|
(d
|
)
|
Georgia
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Centre at Woodstock
|
|
Woodstock
|
|
|
Georgia
|
|
|
|
1997
|
|
|
|
2004
|
|
|
|
|
|
|
|
1,880
|
|
|
|
10,801
|
|
|
|
(368
|
)
|
|
|
1,987
|
|
|
|
10,326
|
|
|
|
12,313
|
|
|
|
878
|
|
|
|
(e
|
)
|
Conyers Crossing
|
|
Conyers
|
|
|
Georgia
|
|
|
|
1978
|
|
|
|
1998
|
|
|
|
1989
|
|
|
|
729
|
|
|
|
6,562
|
|
|
|
673
|
|
|
|
729
|
|
|
|
7,235
|
|
|
|
7,964
|
|
|
|
1,919
|
|
|
|
(d
|
)
|
Holcomb Center
|
|
Alpharetta
|
|
|
Georgia
|
|
|
|
1986
|
|
|
|
1996
|
|
|
|
|
|
|
|
658
|
|
|
|
5,953
|
|
|
|
4,872
|
|
|
|
3,432
|
|
|
|
8,051
|
|
|
|
11,483
|
|
|
|
1,903
|
|
|
|
(d
|
)
|
Horizon Village
|
|
Suwanee
|
|
|
Georgia
|
|
|
|
1996
|
|
|
|
2002
|
|
|
|
|
|
|
|
1,133
|
|
|
|
10,200
|
|
|
|
38
|
|
|
|
1,143
|
|
|
|
10,228
|
|
|
|
11,371
|
|
|
|
1,458
|
|
|
|
(d
|
)
|
Mays Crossing
|
|
Stockbridge
|
|
|
Georgia
|
|
|
|
1984
|
|
|
|
1997
|
|
|
|
1986
|
|
|
|
725
|
|
|
|
6,532
|
|
|
|
1,740
|
|
|
|
725
|
|
|
|
8,272
|
|
|
|
8,997
|
|
|
|
1,990
|
|
|
|
(d
|
)
|
Promenade at Pleasant Hill
|
|
Duluth
|
|
|
Georgia
|
|
|
|
1993
|
|
|
|
2004
|
|
|
|
|
|
|
|
3,891
|
|
|
|
22,520
|
|
|
|
(708
|
)
|
|
|
3,650
|
|
|
|
22,053
|
|
|
|
25,703
|
|
|
|
1,904
|
|
|
|
(e
|
)
|
Michigan
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Auburn Mile
|
|
Auburn Hills
|
|
|
Michigan
|
|
|
|
2000
|
|
|
|
1999
|
|
|
|
|
|
|
|
15,704
|
|
|
|
0
|
|
|
|
(7,237
|
)
|
|
|
5,917
|
|
|
|
2,550
|
|
|
|
8,467
|
|
|
|
1,041
|
|
|
|
(e
|
)
|
Beacon Square
|
|
Grand Haven
|
|
|
Michigan
|
|
|
|
2005
|
|
|
|
2006
|
|
|
|
|
|
|
|
1,806
|
|
|
|
6,093
|
|
|
|
2,415
|
|
|
|
1,807
|
|
|
|
8,507
|
|
|
|
10,314
|
|
|
|
492
|
|
|
|
(e
|
)
|
Clinton Pointe
|
|
Clinton Township
|
|
|
Michigan
|
|
|
|
1992
|
|
|
|
2003
|
|
|
|
|
|
|
|
1,175
|
|
|
|
10,499
|
|
|
|
(141
|
)
|
|
|
1,175
|
|
|
|
10,358
|
|
|
|
11,533
|
|
|
|
1,154
|
|
|
|
(d
|
)
|
Clinton Valley Mall
|
|
Sterling Heights
|
|
|
Michigan
|
|
|
|
1977
|
|
|
|
1996
|
|
|
|
2002
|
|
|
|
1,101
|
|
|
|
9,910
|
|
|
|
6,406
|
|
|
|
1,101
|
|
|
|
16,316
|
|
|
|
17,417
|
|
|
|
4,192
|
|
|
|
(d
|
)
|
Clinton Valley
|
|
Sterling Heights
|
|
|
Michigan
|
|
|
|
1985
|
|
|
|
1996
|
|
|
|
|
|
|
|
399
|
|
|
|
3,588
|
|
|
|
3,276
|
|
|
|
523
|
|
|
|
6,740
|
|
|
|
7,263
|
|
|
|
1,934
|
|
|
|
(d
|
)
|
Eastridge Commons
|
|
Flint
|
|
|
Michigan
|
|
|
|
1990
|
|
|
|
1996
|
|
|
|
2001
|
|
|
|
1,086
|
|
|
|
9,775
|
|
|
|
2,367
|
|
|
|
1,086
|
|
|
|
12,142
|
|
|
|
13,228
|
|
|
|
4,058
|
|
|
|
(d
|
)
|
Edgewood Towne Center
|
|
Lansing
|
|
|
Michigan
|
|
|
|
1990
|
|
|
|
1996
|
|
|
|
2001
|
|
|
|
665
|
|
|
|
5,981
|
|
|
|
56
|
|
|
|
645
|
|
|
|
6,057
|
|
|
|
6,702
|
|
|
|
1,796
|
|
|
|
(d
|
)
|
Fairlane Meadows
|
|
Dearborn
|
|
|
Michigan
|
|
|
|
1987
|
|
|
|
2003
|
|
|
|
|
|
|
|
1,955
|
|
|
|
17,557
|
|
|
|
244
|
|
|
|
1,956
|
|
|
|
17,800
|
|
|
|
19,756
|
|
|
|
1,969
|
|
|
|
(d
|
)
|
Shoppes at Fairlane
|
|
Dearborn
|
|
|
Michigan
|
|
|
|
2006
|
|
|
|
2005
|
|
|
|
|
|
|
|
1,300
|
|
|
|
63
|
|
|
|
3,074
|
|
|
|
1,300
|
|
|
|
3,137
|
|
|
|
4,437
|
|
|
|
27
|
|
|
|
(d
|
)
|
Fraser Shopping Center
|
|
Fraser
|
|
|
Michigan
|
|
|
|
1977
|
|
|
|
1996
|
|
|
|
|
|
|
|
363
|
|
|
|
3,263
|
|
|
|
952
|
|
|
|
363
|
|
|
|
4,215
|
|
|
|
4,578
|
|
|
|
1,245
|
|
|
|
(d
|
)
|
Gaines Marketplace
|
|
Gaines Twp.
|
|
|
Michigan
|
|
|
|
2005
|
|
|
|
2005
|
|
|
|
|
|
|
|
226
|
|
|
|
6,782
|
|
|
|
8,839
|
|
|
|
8,343
|
|
|
|
7,504
|
|
|
|
15,847
|
|
|
|
504
|
|
|
|
(e
|
)
|
Hartland Towne Square
|
|
Hartland
|
|
|
Michigan
|
|
|
|
|
|
|
|
2007
|
|
|
|
|
|
|
|
8,138
|
|
|
|
2,022
|
|
|
|
0
|
|
|
|
8,138
|
|
|
|
2,022
|
|
|
|
10,160
|
|
|
|
|
|
|
|
|
|
Hoover Eleven
|
|
Warren
|
|
|
Michigan
|
|
|
|
1989
|
|
|
|
2003
|
|
|
|
|
|
|
|
3,308
|
|
|
|
29,778
|
|
|
|
(459
|
)
|
|
|
3,304
|
|
|
|
29,323
|
|
|
|
32,627
|
|
|
|
2,964
|
|
|
|
(e
|
)
|
F-34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Cost at End
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial Cost to Company
|
|
|
|
|
|
of Period(b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Building &
|
|
|
Additions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year
|
|
|
Year
|
|
|
Year
|
|
|
|
|
|
Improvements
|
|
|
(Retirements),
|
|
|
|
|
|
Building &
|
|
|
|
|
|
Accumulated
|
|
|
|
|
Property
|
|
Location
|
|
|
|
|
Constructed(a)
|
|
|
Acquired
|
|
|
Renovated
|
|
|
Land
|
|
|
(f)
|
|
|
Net
|
|
|
Land
|
|
|
Improvements
|
|
|
Total
|
|
|
Depreciation(c)
|
|
|
Encumbrances
|
|
|
Jackson Crossing
|
|
Jackson
|
|
|
Michigan
|
|
|
|
1967
|
|
|
|
1996
|
|
|
|
2002
|
|
|
|
2,249
|
|
|
|
20,237
|
|
|
|
12,930
|
|
|
|
2,249
|
|
|
|
33,167
|
|
|
|
35,416
|
|
|
|
8,696
|
|
|
|
(d
|
)
|
Jackson West
|
|
Jackson
|
|
|
Michigan
|
|
|
|
1996
|
|
|
|
1996
|
|
|
|
1999
|
|
|
|
2,806
|
|
|
|
6,270
|
|
|
|
6,129
|
|
|
|
2,691
|
|
|
|
12,514
|
|
|
|
15,205
|
|
|
|
3,815
|
|
|
|
(e
|
)
|
Kentwood Towne Center
|
|
Kentwood
|
|
|
Michigan
|
|
|
|
1988
|
|
|
|
1996
|
|
|
|
|
|
|
|
2,799
|
|
|
|
9,484
|
|
|
|
81
|
|
|
|
2,841
|
|
|
|
9,523
|
|
|
|
12,364
|
|
|
|
1,093
|
|
|
|
(e
|
)
|
Lake Orion Plaza
|
|
Lake Orion
|
|
|
Michigan
|
|
|
|
1977
|
|
|
|
1996
|
|
|
|
|
|
|
|
470
|
|
|
|
4,234
|
|
|
|
1,234
|
|
|
|
1,241
|
|
|
|
4,697
|
|
|
|
5,938
|
|
|
|
1,379
|
|
|
|
(d
|
)
|
Lakeshore Marketplace
|
|
Norton Shores
|
|
|
Michigan
|
|
|
|
1996
|
|
|
|
2003
|
|
|
|
2006
|
|
|
|
2,018
|
|
|
|
18,114
|
|
|
|
1,155
|
|
|
|
3,402
|
|
|
|
17,885
|
|
|
|
21,287
|
|
|
|
2,021
|
|
|
|
(e
|
)
|
Livonia Plaza
|
|
Livonia
|
|
|
Michigan
|
|
|
|
1988
|
|
|
|
2003
|
|
|
|
|
|
|
|
1,317
|
|
|
|
11,786
|
|
|
|
(2
|
)
|
|
|
1,317
|
|
|
|
11,784
|
|
|
|
13,101
|
|
|
|
1,492
|
|
|
|
(d
|
)
|
Madison Center
|
|
Madison Heights
|
|
|
Michigan
|
|
|
|
1965
|
|
|
|
1997
|
|
|
|
2000
|
|
|
|
817
|
|
|
|
7,366
|
|
|
|
3,118
|
|
|
|
817
|
|
|
|
10,484
|
|
|
|
11,301
|
|
|
|
2,843
|
|
|
|
(e
|
)
|
New Towne Plaza
|
|
Canton Twp.
|
|
|
Michigan
|
|
|
|
1975
|
|
|
|
1996
|
|
|
|
2005
|
|
|
|
817
|
|
|
|
7,354
|
|
|
|
3,596
|
|
|
|
817
|
|
|
|
10,950
|
|
|
|
11,767
|
|
|
|
2,994
|
|
|
|
(e
|
)
|
Oak Brook Square
|
|
Flint
|
|
|
Michigan
|
|
|
|
1982
|
|
|
|
1996
|
|
|
|
|
|
|
|
955
|
|
|
|
8,591
|
|
|
|
1,824
|
|
|
|
955
|
|
|
|
10,415
|
|
|
|
11,370
|
|
|
|
2,959
|
|
|
|
(d
|
)
|
Roseville Towne Center
|
|
Roseville
|
|
|
Michigan
|
|
|
|
1963
|
|
|
|
1996
|
|
|
|
2004
|
|
|
|
1,403
|
|
|
|
13,195
|
|
|
|
7,202
|
|
|
|
1,403
|
|
|
|
20,397
|
|
|
|
21,800
|
|
|
|
5,419
|
|
|
|
(d
|
)
|
Southfield Plaza
|
|
Southfield
|
|
|
Michigan
|
|
|
|
1969
|
|
|
|
1996
|
|
|
|
2003
|
|
|
|
1,121
|
|
|
|
10,090
|
|
|
|
4,425
|
|
|
|
1,121
|
|
|
|
14,515
|
|
|
|
15,636
|
|
|
|
3,573
|
|
|
|
(d
|
)
|
Taylor Plaza
|
|
Taylor
|
|
|
Michigan
|
|
|
|
1970
|
|
|
|
1996
|
|
|
|
2006
|
|
|
|
400
|
|
|
|
1,930
|
|
|
|
272
|
|
|
|
400
|
|
|
|
2,202
|
|
|
|
2,602
|
|
|
|
673
|
|
|
|
(d
|
)
|
Tel-Twelve
|
|
Southfield
|
|
|
Michigan
|
|
|
|
1968
|
|
|
|
1996
|
|
|
|
2006
|
|
|
|
3,819
|
|
|
|
43,181
|
|
|
|
33,051
|
|
|
|
3,819
|
|
|
|
76,232
|
|
|
|
80,051
|
|
|
|
17,164
|
|
|
|
(d
|
)
|
West Oaks I
|
|
Novi
|
|
|
Michigan
|
|
|
|
1979
|
|
|
|
1996
|
|
|
|
2006
|
|
|
|
0
|
|
|
|
6,304
|
|
|
|
11,191
|
|
|
|
1,768
|
|
|
|
15,727
|
|
|
|
17,495
|
|
|
|
3,531
|
|
|
|
(e
|
)
|
West Oaks II
|
|
Novi
|
|
|
Michigan
|
|
|
|
1986
|
|
|
|
1996
|
|
|
|
2000
|
|
|
|
1,391
|
|
|
|
12,519
|
|
|
|
5,878
|
|
|
|
1,391
|
|
|
|
18,397
|
|
|
|
19,788
|
|
|
|
5,052
|
|
|
|
(e
|
)
|
North Carolina
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ridgeview Crossing
|
|
Elkin
|
|
|
North Carolina
|
|
|
|
1989
|
|
|
|
1997
|
|
|
|
1995
|
|
|
|
1,054
|
|
|
|
9,494
|
|
|
|
264
|
|
|
|
1,054
|
|
|
|
9,758
|
|
|
|
10,812
|
|
|
|
2,475
|
|
|
|
(e
|
)
|
Ohio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Office Max Center
|
|
Toledo
|
|
|
Ohio
|
|
|
|
1994
|
|
|
|
1996
|
|
|
|
|
|
|
|
227
|
|
|
|
2,042
|
|
|
|
0
|
|
|
|
227
|
|
|
|
2,042
|
|
|
|
2,269
|
|
|
|
595
|
|
|
|
(d
|
)
|
Crossroads Centre
|
|
Rossford
|
|
|
Ohio
|
|
|
|
2001
|
|
|
|
2001
|
|
|
|
|
|
|
|
5,800
|
|
|
|
20,709
|
|
|
|
1,236
|
|
|
|
4,898
|
|
|
|
22,847
|
|
|
|
27,745
|
|
|
|
4,418
|
|
|
|
(e
|
)
|
Crossroads West
|
|
Rossford
|
|
|
Ohio
|
|
|
|
2006
|
|
|
|
2005
|
|
|
|
|
|
|
|
796
|
|
|
|
3,087
|
|
|
|
1,552
|
|
|
|
796
|
|
|
|
4,639
|
|
|
|
5,435
|
|
|
|
162
|
|
|
|
(d
|
)
|
Spring Meadows Place
|
|
Holland
|
|
|
Ohio
|
|
|
|
1987
|
|
|
|
1996
|
|
|
|
2005
|
|
|
|
1,662
|
|
|
|
14,959
|
|
|
|
5,063
|
|
|
|
1,653
|
|
|
|
20,031
|
|
|
|
21,684
|
|
|
|
5,280
|
|
|
|
(e
|
)
|
Troy Towne Center
|
|
Troy
|
|
|
Ohio
|
|
|
|
1990
|
|
|
|
1996
|
|
|
|
2003
|
|
|
|
930
|
|
|
|
8,372
|
|
|
|
(855
|
)
|
|
|
813
|
|
|
|
7,634
|
|
|
|
8,447
|
|
|
|
2,451
|
|
|
|
(d
|
)
|
South Carolina
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taylors Square
|
|
Taylors
|
|
|
South Carolina
|
|
|
|
1989
|
|
|
|
1997
|
|
|
|
1995
|
|
|
|
1,581
|
|
|
|
14,237
|
|
|
|
2,959
|
|
|
|
1,721
|
|
|
|
17,056
|
|
|
|
18,777
|
|
|
|
4,002
|
|
|
|
(e
|
)
|
Tennessee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Highland Square
|
|
Crossville
|
|
|
Tennessee
|
|
|
|
1988
|
|
|
|
1997
|
|
|
|
2005
|
|
|
|
913
|
|
|
|
8,189
|
|
|
|
3,520
|
|
|
|
913
|
|
|
|
11,709
|
|
|
|
12,622
|
|
|
|
3,091
|
|
|
|
(d
|
)
|
Northwest Crossing
|
|
Knoxville
|
|
|
Tennessee
|
|
|
|
1989
|
|
|
|
1997
|
|
|
|
2006
|
|
|
|
1,284
|
|
|
|
11,566
|
|
|
|
5,678
|
|
|
|
1,284
|
|
|
|
17,244
|
|
|
|
18,528
|
|
|
|
3,559
|
|
|
|
(e
|
)
|
Northwest Crossing II
|
|
Knoxville
|
|
|
Tennessee
|
|
|
|
1999
|
|
|
|
1999
|
|
|
|
|
|
|
|
570
|
|
|
|
0
|
|
|
|
1,628
|
|
|
|
570
|
|
|
|
1,628
|
|
|
|
2,198
|
|
|
|
334
|
|
|
|
(e
|
)
|
Stonegate Plaza
|
|
Kingsport
|
|
|
Tennessee
|
|
|
|
1984
|
|
|
|
1997
|
|
|
|
1993
|
|
|
|
606
|
|
|
|
5,454
|
|
|
|
574
|
|
|
|
606
|
|
|
|
6,028
|
|
|
|
6,634
|
|
|
|
5,734
|
|
|
|
(d
|
)
|
Virginia
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aquia Towne Center
|
|
Stafford
|
|
|
Virginia
|
|
|
|
1989
|
|
|
|
1998
|
|
|
|
|
|
|
|
2,187
|
|
|
|
19,776
|
|
|
|
28,783
|
|
|
|
3,509
|
|
|
|
47,237
|
|
|
|
50,746
|
|
|
|
5,010
|
|
|
|
|
|
Wisconsin
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
East Town Plaza
|
|
Madison
|
|
|
Wisconsin
|
|
|
|
1992
|
|
|
|
2000
|
|
|
|
2000
|
|
|
|
1,768
|
|
|
|
16,216
|
|
|
|
64
|
|
|
|
1,768
|
|
|
|
16,280
|
|
|
|
18,048
|
|
|
|
3,094
|
|
|
|
(e
|
)
|
West Allis Towne Centre
|
|
West Allis
|
|
|
Wisconsin
|
|
|
|
1987
|
|
|
|
1996
|
|
|
|
|
|
|
|
1,866
|
|
|
|
16,789
|
|
|
|
2,628
|
|
|
|
1,866
|
|
|
|
19,417
|
|
|
|
21,283
|
|
|
|
5,435
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Grand Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
139,267
|
|
|
$
|
705,878
|
|
|
$
|
200,227
|
|
|
$
|
136,566
|
|
|
$
|
908,806
|
|
|
$
|
1,045,372
|
|
|
$
|
168,962
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
|
If prior to May 1996, constructed
by a predecessor of the Company.
|
|
(b)
|
|
The aggregate cost of land and
buildings and improvements for federal income tax purposes is
approximately $1,018 million.
|
|
(c)
|
|
Depreciation for all properties is
computed over the useful life which is generally forty years.
|
|
(d)
|
|
The property is pledged as
collateral on the unsecured credit facility.
|
F-35
|
|
|
(e)
|
|
The property is pledged as
collateral on secured mortgages.
|
|
(f)
|
|
Refer to Footnote 1 for a summary
of the Companys capitalization policies.
|
The changes in real estate assets and accumulated depreciation
for the years ended December 31, 2007, and 2006 are as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate Assets
|
|
2007
|
|
|
2006
|
|
|
Accumulated Depreciation
|
|
2007
|
|
|
2006
|
|
|
Balance at beginning of period
|
|
$
|
1,048,602
|
|
|
$
|
1,047,304
|
|
|
Balance at beginning of period
|
|
$
|
150,627
|
|
|
$
|
125,201
|
|
Land Development/Acquisitions
|
|
|
83,636
|
|
|
|
30,251
|
|
|
Sales/Retirements
|
|
|
(12,972
|
)
|
|
|
(5,819
|
)
|
Discontinued Operations
|
|
|
|
|
|
|
22,311
|
|
|
Discontinued Operations
|
|
|
|
|
|
|
4,557
|
|
Capital Improvements
|
|
|
58,694
|
|
|
|
23,335
|
|
|
Depreciation
|
|
|
31,307
|
|
|
|
26,688
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sale/Retirements of Assets
|
|
|
(145,560
|
)
|
|
|
(74,599
|
)
|
|
Balance at end of period
|
|
$
|
168,962
|
|
|
$
|
150,627
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of period
|
|
$
|
1,045,372
|
|
|
$
|
1,048,602
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-36