MasTec Inc.
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2007
Commission File Number 001-08106
MASTEC, INC.
(Exact name of registrant as specified in Its charter)
|
|
|
Florida
|
|
65-0829355 |
|
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.) |
|
|
|
800 S. Douglas Road, 12th Floor, Coral Gables, FL
|
|
33134 |
|
|
|
(Address of principal executive offices)
|
|
(Zip Code) |
Registrants telephone number, including area code: (305) 599-1800
Indicate by check mark whether the registrant (1) has filed all reports required to be
filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, or a
non-accelerated filer. See definition of accelerated filer and large accelerated filer in Rule
12b-2 of the Exchange Act. (Check one):
o Large accelerated filer x Accelerated filer o Non-accelerated filer
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes o No x
As of April 30, 2007, MasTec, Inc. had 65,607,201 shares of common stock, $0.10 par value,
outstanding.
MASTEC, INC.
FORM 10-Q
QUARTER ENDED MARCH 31, 2007
TABLE OF CONTENTS
2
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
MASTEC, INC.
CONDENSED UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
|
March 31, |
|
|
2007 |
|
2006 |
Revenue |
|
$ |
240,996 |
|
|
$ |
217,608 |
|
Costs of revenue, excluding depreciation |
|
|
210,591 |
|
|
|
190,738 |
|
Depreciation |
|
|
3,780 |
|
|
|
3,514 |
|
General and administrative expenses, including non-cash
stock compensation expense of $1,967 in 2007 and
$1,181 in 2006 |
|
|
19,679 |
|
|
|
16,131 |
|
Interest expense, net of interest income |
|
|
2,795 |
|
|
|
3,496 |
|
Other income (expense), net |
|
|
3,485 |
|
|
|
262 |
|
|
|
|
|
|
|
|
|
|
Income from continuing operations before minority interest |
|
|
7,636 |
|
|
|
3,991 |
|
Minority interest |
|
|
(617 |
) |
|
|
129 |
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
|
7,019 |
|
|
|
4,120 |
|
|
|
|
|
|
|
|
|
|
Loss from discontinued operations |
|
|
(5,349 |
) |
|
|
(8,344 |
) |
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
1,670 |
|
|
$ |
(4,224 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income (loss) per share: |
|
|
|
|
|
|
|
|
Continuing operations |
|
$ |
0.11 |
|
|
$ |
0.07 |
|
Discontinued operations |
|
|
(0.08 |
) |
|
|
(0.14 |
) |
|
|
|
|
|
|
|
|
|
Total basic net income (loss) per share |
|
$ |
0.03 |
|
|
$ |
(0.07 |
) |
|
|
|
|
|
|
|
|
|
Basic weighted average common shares outstanding |
|
|
65,414 |
|
|
|
59,291 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income (loss) per share: |
|
|
|
|
|
|
|
|
Continuing operations |
|
$ |
0.11 |
|
|
$ |
0.07 |
|
Discontinued operations |
|
|
(0.08 |
) |
|
|
(0.14 |
) |
|
|
|
|
|
|
|
|
|
Total diluted net income (loss) per share |
|
$ |
0.03 |
|
|
$ |
(0.07 |
) |
|
|
|
|
|
|
|
|
|
Diluted weighted average common shares outstanding |
|
|
66,586 |
|
|
|
61,028 |
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these condensed unaudited consolidated financial statements.
3
MASTEC, INC.
CONDENSED UNAUDITED CONSOLIDATED BALANCE SHEETS
(In thousands, except share amounts)
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
December 31, |
|
|
2007 |
|
2006 |
|
|
(Unaudited) |
|
(Audited) |
Assets |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents, including restricted cash of
$18,000 in 2007 and 2006 |
|
$ |
113,525 |
|
|
$ |
87,993 |
|
Accounts receivable, unbilled revenue and retainage, net |
|
|
162,950 |
|
|
|
163,608 |
|
Inventories |
|
|
23,172 |
|
|
|
28,832 |
|
Income tax refund receivable |
|
|
131 |
|
|
|
135 |
|
Prepaid expenses and other current assets |
|
|
38,049 |
|
|
|
38,752 |
|
Current assets held for sale |
|
|
1,478 |
|
|
|
20,600 |
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
339,305 |
|
|
|
339,920 |
|
|
|
|
|
|
|
|
|
|
Property and equipment, net |
|
|
63,607 |
|
|
|
61,212 |
|
Goodwill and other intangibles |
|
|
177,922 |
|
|
|
151,600 |
|
Deferred taxes, net |
|
|
53,462 |
|
|
|
49,317 |
|
Other assets |
|
|
24,969 |
|
|
|
43,405 |
|
Long-term assets held for sale |
|
|
171 |
|
|
|
659 |
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
659,436 |
|
|
$ |
646,113 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders Equity |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Current maturities of debt |
|
$ |
2,390 |
|
|
$ |
1,769 |
|
Accounts payable and accrued expenses |
|
|
99,631 |
|
|
|
101,210 |
|
Other current liabilities |
|
|
51,374 |
|
|
|
47,266 |
|
Current liabilities related to assets held for sale |
|
|
1,383 |
|
|
|
25,633 |
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
154,778 |
|
|
|
175,878 |
|
|
|
|
|
|
|
|
|
|
Other liabilities |
|
|
35,656 |
|
|
|
36,521 |
|
Long-term debt |
|
|
157,699 |
|
|
|
128,407 |
|
Long-term liabilities related to assets held for sale |
|
|
|
|
|
|
596 |
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
348,133 |
|
|
|
341,402 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders equity: |
|
|
|
|
|
|
|
|
Preferred stock, $1.00 par value; authorized shares
5,000,000; issued and outstanding shares
none |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, $0.10 par value; authorized shares
100,000,000; issued and outstanding shares
65,541,556 and 65,182,437 shares in
2007 and 2006, respectively |
|
|
6,554 |
|
|
|
6,518 |
|
Capital surplus |
|
|
535,604 |
|
|
|
530,179 |
|
Accumulated deficit |
|
|
(230,578 |
) |
|
|
(232,248 |
) |
Accumulated other comprehensive (loss) income |
|
|
(277 |
) |
|
|
262 |
|
|
|
|
|
|
|
|
|
|
Total shareholders equity |
|
|
311,303 |
|
|
|
304,711 |
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
659,436 |
|
|
$ |
646,113 |
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these condensed unaudited consolidated financial statements.
4
MASTEC, INC.
CONDENSED UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
|
March 31, |
|
|
2007 |
|
2006 |
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
1,670 |
|
|
$ |
(4,224 |
) |
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
3,959 |
|
|
|
3,943 |
|
Impairment of goodwill and assets |
|
|
572 |
|
|
|
|
|
Non-cash stock and restricted stock compensation expense |
|
|
1,967 |
|
|
|
1,423 |
|
(Gain) loss on sale of fixed assets |
|
|
(3,246 |
) |
|
|
21 |
|
Write down of fixed assets |
|
|
|
|
|
|
144 |
|
Provision for doubtful accounts |
|
|
813 |
|
|
|
1,206 |
|
Provision for inventory obsolescence |
|
|
|
|
|
|
264 |
|
Income from equity investment |
|
|
(119 |
) |
|
|
(356 |
) |
Accrued losses on construction projects |
|
|
|
|
|
|
1,062 |
|
Minority interest |
|
|
617 |
|
|
|
(129 |
) |
Changes in assets and liabilities, net of assets acquired: |
|
|
|
|
|
|
|
|
Accounts receivable, unbilled revenue and retainage, net |
|
|
2,129 |
|
|
|
16,666 |
|
Inventories |
|
|
12,159 |
|
|
|
9,765 |
|
Income tax refund receivable |
|
|
4 |
|
|
|
(280 |
) |
Other assets, current and non-current portion |
|
|
10,608 |
|
|
|
8,970 |
|
Accounts payable and accrued expenses |
|
|
(11,690 |
) |
|
|
(19,669 |
) |
Other liabilities, current and non-current portion |
|
|
(3,367 |
) |
|
|
(4,814 |
) |
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
16,076 |
|
|
|
13,992 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows (used in) investing activities: |
|
|
|
|
|
|
|
|
Cash paid for acquisitions, net of cash acquired and cash sold |
|
|
(12,167 |
) |
|
|
(19,284 |
) |
Capital expenditures |
|
|
(6,320 |
) |
|
|
(2,922 |
) |
Investments in unconsolidated companies |
|
|
(925 |
) |
|
|
(1,905 |
) |
Investments in life insurance policies |
|
|
(283 |
) |
|
|
(326 |
) |
Net proceeds from sale of assets |
|
|
2,259 |
|
|
|
1,584 |
|
|
|
|
|
|
|
|
|
|
Net cash (used in) investing activities |
|
|
(17,436 |
) |
|
|
(22,853 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows provided by financing activities: |
|
|
|
|
|
|
|
|
Proceeds from issuance of common stock, net |
|
|
|
|
|
|
156,465 |
|
Proceeds from (payments) of other borrowings, net |
|
|
150,031 |
|
|
|
(4,175 |
) |
Payments of capital lease obligations |
|
|
(438 |
) |
|
|
(91 |
) |
Payments of senior subordinated notes |
|
|
(121,000 |
) |
|
|
(75,000 |
) |
Proceeds from issuance of common stock pursuant to stock option exercises |
|
|
432 |
|
|
|
1,693 |
|
Payments of financing costs |
|
|
(3,195 |
) |
|
|
(28 |
) |
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities |
|
|
25,830 |
|
|
|
78,864 |
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents |
|
|
24,470 |
|
|
|
70,003 |
|
|
|
|
|
|
|
|
|
|
Net effect of currency translation on cash |
|
|
9 |
|
|
|
(2 |
) |
Cash and cash equivalents beginning of period |
|
|
89,046 |
|
|
|
2,024 |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents end of period |
|
$ |
113,525 |
|
|
$ |
72,025 |
|
|
|
|
|
|
|
|
|
|
Cash paid during the period for: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
$ |
5,761 |
|
|
$ |
8,517 |
|
|
|
|
|
|
|
|
|
|
Income taxes |
|
$ |
6 |
|
|
$ |
9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of non-cash information: |
|
|
|
|
|
|
|
|
Equipment acquired under capital lease |
|
$ |
882 |
|
|
$ |
|
|
Auction receivable |
|
$ |
186 |
|
|
$ |
262 |
|
Investment in unconsolidated companies |
|
$ |
|
|
|
$ |
925 |
|
Accruals for inventory at quarter-end |
|
$ |
21,253 |
|
|
$ |
17,795 |
|
The accompanying notes are an integral part of these condensed unaudited consolidated financial statements.
5
MASTEC, INC.
Notes to the Condensed Unaudited Consolidated Financial Statements
Note 1 Nature of the Business
MasTec, Inc. (collectively, with its subsidiaries, MasTec, we, us, our or the
Company) is a leading specialty contractor operating mainly throughout the United States and
across a range of industries. Our core activities are the building, installation, maintenance and
upgrade of communications and utility infrastructure. Our primary customers are in the following
industries: communications (including satellite television and cable television), utilities and
government. MasTec provides similar infrastructure services across the industries it serves.
Customers rely on us to build and maintain infrastructure and networks that are critical to their
delivery of voice, video and data communications, electricity and other energy resources.
Note 2 Basis for Presentation
The accompanying condensed unaudited consolidated financial statements have been prepared in
accordance with accounting principles generally accepted in the United States for interim financial
information and with the instructions for Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly,
these financial statements do not include all information and notes required by accounting
principles generally accepted in the United States for complete financial statements and should be
read in conjunction with the audited consolidated financial statements and notes thereto included
in our Form 10-K for the year ended December 31, 2006. In the opinion of management, all
adjustments considered necessary for a fair presentation of the financial position, results of
operations and cash flows for the periods presented have been included. The results of operations
for the periods presented are not necessarily indicative of results that may be expected for any
other interim period or for the full fiscal year.
The preparation of financial statements in conformity with accounting principles generally
accepted in the United States requires management to make estimates and assumptions that affect the
amounts reported in the financial statements and accompanying notes. Key estimates for us include
the recognition of revenue for costs and estimated earnings in excess of billings, allowance for
doubtful accounts, accrued self-insured claims, the fair value of goodwill and intangible assets,
asset lives used in computing depreciation and amortization, including amortization of intangibles,
and accounting for income taxes, contingencies and litigation. While we believe that such estimates
are fair when considered in conjunction with the consolidated financial position and results of
operations taken as a whole, actual results could differ from those estimates and such differences
may be material to the financial statements.
Note 3 Significant Accounting Policies
(a) Principles of Consolidation
The accompanying financial statements include MasTec, Inc. and its subsidiaries. All
intercompany accounts and transactions have been eliminated in consolidation. As discussed in Note
4, in the first quarter of 2007, we began consolidating the financial statements of an entity in
which we acquired majority ownership effective February 1, 2007.
(b) Comprehensive Income (Loss)
Comprehensive income (loss) is a measure of net income (loss) and all other changes in equity
that result from transactions other than with shareholders. Comprehensive income (loss) consists of
net income (loss) and foreign currency translation adjustments.
6
MASTEC, INC.
Notes to the Condensed Unaudited Consolidated Financial Statements
Comprehensive income (loss) consisted of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
|
March 31, |
|
|
2007 |
|
2006 |
Net income (loss) |
|
$ |
1,670 |
|
|
$ |
(4,224 |
) |
Foreign currency translation gain (loss) |
|
|
9 |
|
|
|
(3 |
) |
|
|
|
|
|
|
|
|
|
Comprehensive income (loss) |
|
$ |
1,679 |
|
|
$ |
(4,227 |
) |
|
|
|
|
|
|
|
|
|
(c) Basic and Diluted Net Income (Loss) Per Share
The computation of basic net income (loss) per share is based on the weighted average number
of common shares outstanding during the period. The computation of diluted net income (loss) per
common share is based on the weighted average of common shares outstanding during the period plus,
when their effect is dilutive, incremental shares consisting of shares subject to stock options and
unvested restricted stock (common stock equivalents). For the three months ended March 31, 2007,
diluted net income (loss) per common share includes the effect of common stock equivalents in the
amount of 1,172,732 shares. For the three months ended March 31, 2006, diluted net income (loss)
per common share includes the effect of 1,737,426 shares of common stock equivalents.
(d) Valuation of Goodwill and Intangible Assets
In accordance with Statement of Financial Accounting Standards No. 142, Goodwill and Other
Intangible Assets (SFAS 142), we conduct, on at least an annual basis, a review of our reporting
entities to determine whether the carrying values of goodwill exceed the fair market value using a
discounted cash flow methodology for each entity. Should this be the case, the value of its
goodwill may be impaired and written down. Goodwill acquired in a purchase business combination and
determined to have an infinite useful life is not amortized, but instead tested for impairment at
least annually in accordance with provisions of SFAS No. 142.
As
discussed in Note 7, we wrote-off approximately $0.4 million in
goodwill in connection with our decision to sell our Canadian operations.
During the three months ended March 31, 2007, we recorded approximately $26.4 million of
goodwill and other intangible assets in connection with the acquisition described in Note 4.
(e) Accrued Insurance
MasTec maintains insurance policies subject to per claim deductibles of $1 million for its
workers compensation policy, $2 million for its general liability policy and $3 million for its
automobile liability policy. We have excess umbrella coverage for losses in excess of the primary
coverages of up to $100 million per claim and in the aggregate. These insurance liabilities are
actuarially determined on a quarterly basis for unpaid claims and associated expenses, including
the ultimate liability for claims incurred and an estimate of claims incurred but not reported. We
also maintain an insurance policy with respect to employee group health claims subject to per claim
deductibles of $300,000 after satisfying an aggregate annual deductible of $100,000. The accruals
are based upon known facts, historical trends and a reasonable estimate of future expenses.
However, a change in experience or actuarial assumptions could nonetheless materially affect
results of operations in a particular period. Known amounts for claims that are in the process of
being settled, but have been paid in periods subsequent to those being reported, are also recorded
in such reporting period.
(f) Stock Based Compensation
We
use the Black-Scholes valuation model to estimate the fair value of
options to purchase our common stock and use the ratable method (an accelerated method of
expense recognition under SFAS 123R) to amortize compensation expense over the vesting period of
the grant.
7
MASTEC, INC.
Notes to the Condensed Unaudited Consolidated Financial Statements
The fair value of each option granted was estimated using the following assumptions:
|
|
|
|
|
|
|
For the Three Months Ended |
|
|
March 31, |
|
|
2007 |
|
2006 |
Expected life employees |
|
4.26 7.00 years |
|
4.26 7.00 years |
Expected life executives |
|
5.74 9.74 years |
|
5.74 9.74 years |
Volatility percentage |
|
40% 55% |
|
40% 65% |
Interest rate |
|
4.54% 4.84% |
|
4.82% 4.90% |
Dividends |
|
None |
|
None |
Forfeiture rate |
|
7.26% |
|
7.11% |
Total non-cash stock compensation expense for the three months ended March 31, 2007 and 2006
was $2.0 million and $1.2 million, respectively, which is included in general and administrative expense in the condensed unaudited consolidated statements of operations.
Non-cash compensation expense related to stock options amounted to approximately $1.5 million,
and $1.3 million, respectively, during the three months ended March 31, 2007 and 2006, of which $0
and $0.2 million, respectively, is included in loss from discontinued operations and $1.5 million
and $1.0 million, respectively, is included in general and administrative expense in the condensed
unaudited consolidated statements of operations. Included in general and administrative expense
for the three month period ended March 31, 2006 is approximately $0.3 million of compensation
expense related to accelerations of stock options that occurred in the three months ended March 31,
2006. These accelerations were a result of certain benefits given to employees who ceased
employment during the three month period. During the three months ended March 31, 2007 and 2006, we
did not grant any stock options to employees and executives.
We also grant restricted stock, which is valued based on the market price of our common stock
on the date of grant. Compensation expense arising from restricted stock grants is recognized using
the ratable method over the vesting period. Unearned compensation for performance-based options and
restricted stock is shown as a reduction of shareholders equity in the condensed unaudited
consolidated balance sheets. Through March 31, 2007, we have issued 245,918 shares of restricted
stock valued at approximately $2.9 million which is being expensed over various vesting periods (12
months to 3 years). Total unearned compensation related to restricted stock grants as of March 31,
2007 is approximately $0.4 million. Restricted stock expense for the three months ended March 31,
2007 and 2006 is approximately $0.5 million and $0.2 million, respectively, and is included in
general and administrative expenses in the condensed unaudited statements of operations.
(g) Reclassifications
Certain reclassifications were made to the prior period financial statements in order to
conform to the current period presentation. In addition, as discussed in Note 7, in March 2007 we
reached the decision to sell substantially all of our Canadian operations. Accordingly, the net
loss for these operations for the three months ended March 31, 2006 have been reclassified from the
prior period presentation as a loss from discontinued operations in our condensed unaudited
consolidated statements of operations. In addition, current and long-term assets, as well as
current and non-current liabilities, have been reclassified on the consolidated balance sheet as of
December 31, 2006 to conform to the current presentation.
(h) Equity investments
We had one investment through January 2007 which was accounted for by the equity method as we
owned 49% of the entity and we had the ability to exercise significant influence over the
operational policies of the limited liability company. Our share of earnings or losses in this
investment through January 2007 is included as other income, net in the condensed unaudited
consolidated statements of operations. As discussed in Note 4, effective February 1, 2007, we
acquired the remaining 51% equity interest in this entity, and accordingly, we have consolidated
the operations of this entity with our results commencing in February 2007. As of December 31,
2006, our investment exceeded the net equity of such investment and the excess is considered to be
equity goodwill.
8
MASTEC, INC.
Notes to the Condensed Unaudited Consolidated Financial Statements
(i) Fair value of financial instruments
We estimate the fair market value of financial instruments through the use of public market
prices, quotes from financial institutions and other available information. Judgment is required in
interpreting data to develop estimates of market value and, accordingly, amounts are not
necessarily indicative of the amounts that we could realize in a current market exchange.
Short-term financial instruments, including cash and cash equivalents, accounts and notes
receivable, accounts payable and other liabilities, consist primarily of instruments without
extended maturities, the fair value of which, based on managements estimates, equaled their
carrying values. At March 31, 2007, the fair value of our outstanding senior notes was
approximately $151.6 million. At December 31, 2006, the fair value of our outstanding senior
subordinated notes was approximately $121.0 million based on quoted market values.
(j) Income taxes
We conduct business in the United States, as well as various territories outside of the United
States. As a result, through one or more of our subsidiaries, we file income tax returns in the
U.S. federal jurisdiction and various state and foreign jurisdictions. In the normal course of
business we are subject to examination by taxing authorities in certain foreign locations,
including such major jurisdictions as Canada, Brazil and the United States. With few exceptions, we
are no longer subject to U.S. federal, state and local, or non-U.S. income tax examinations for
years before 2003.
We are currently under audit by the Internal Revenue Service for the 2004 tax year. It is
likely that the examination phase of the audit will conclude in 2007, and based on the outcome of
this examination, or as a result of the expiration of the statute of limitations for specific
jurisdictions, it is possible that the related unrecognized tax benefits for tax
positions taken regarding previously filed tax returns, will change from those recorded for uncertain income tax positions in our financial statements at January 1, 2007. In
addition, the outcome of the examination may impact the valuation of certain deferred tax assets
(such as net operating losses) in future periods. Given the procedures for finalizing audits by
the Internal Revenue Service, it is not possible to estimate the impact of changes, if any, to
previously recorded uncertain tax positions.
We adopted Financial Accounting Standards Board (FASB) Interpretation No. 48, Accounting
for Uncertainty in Income Taxes an interpretation of FASB Statement 109, (FIN 48) in the
first quarter of 2007. FIN 48 is an interpretation of FASB Statement No. 109, Accounting for
Income Taxes, and seeks to reduce the diversity in practice associated with certain aspects of
measurement and recognition in accounting for income taxes. FIN 48 prescribes a recognition
threshold and measurement attribute for financial statement recognition and measurement of a tax
position that an entity takes or expects to take in a tax return. Under FIN 48, an entity may only
recognize or continue to recognize tax positions that meet a more likely than not threshold. In
the ordinary course of business there is inherent uncertainty in quantifying our income tax
positions. We assess our income tax positions and record tax benefits for all years subject to
examination based on managements evaluation of the facts, circumstances and information available
at the reporting date. For those tax positions where it is more likely than not that a tax benefit
will be sustained, we have recognized the largest amount of tax benefit with a greater than 50%
likelihood of being realized upon ultimate settlement with a taxing authority that has full
knowledge of all relevant information. For those income tax positions where it is not more likely
than not that a tax benefit will be sustained, no tax benefit has been recognized in our financial
statements.
We recorded the cumulative effect of applying FIN 48 of $1.9 million as an adjustment to the
opening balance of deferred tax assets, and an offset to the valuation allowance on that deferred
tax asset. As of the adoption date, we had no accrued interest expense or penalties related to the
unrecognized tax benefits. Interest and penalties, if incurred, would be recognized as a component
of income tax expense.
Note 4 Acquisition of Remaining 51% Interest in Equity Investment
We had a 49% interest in DirectStar TV LLC, a limited liability company that provides customer
activation marketing services for DIRECTV®. The purchase price for this investment was
an initial amount of $3.7 million which was paid in four quarterly installments of $925,000 through
December 31, 2005. Beginning in the first quarter of 2006, eight additional contingent quarterly
payments were expected to be made to the third party from which the interest was
9
MASTEC, INC.
Notes to the Condensed Unaudited Consolidated Financial Statements
purchased. The contingent payments were to be up to a maximum of $1.3 million per quarter
based on the level of unit sales and profitability of the limited liability company in specified
preceding quarters. The first five quarterly payments, each of $925,000, were made on January 10,
2006, April 10, 2006, July 11, 2006, October 10, 2006 and January 10, 2007. The January 10, 2007
amount is included in accrued expenses and other assets at December 31, 2006. In March 2006, the
venture requested a total capital contribution in the amount of $2.0 million of which $980,000, or
49%, was paid by MasTec.
Effective February 1, 2007, we acquired the remaining 51% equity interest in this investment
which had been previously accounted for by the equity method because we owned 49% of the entity and
had the ability to exercise significant influence over the operational policies of the company. As
a result of our acquisition of the remaining 51% equity interest, we have consolidated the
operations of this entity with our results commencing in February 2007. In February 2007, we paid
the seller $8.65 million in cash, in addition to approximately $6.35 million which we also paid at
that time to discharge our remaining obligations to the seller under the purchase agreement for the
original 49% equity interest, and issued to the seller 300,000 shares of our common stock. This
purchase price is subject to adjustments pending a second quarter 2007 review of the acquisition
date balance sheet. We have also agreed to pay the seller an earn-out through the eighth
anniversary of the closing date based on the future performance of the acquired entity. In
connection with the purchase, we entered into a service agreement with the sellers for them to
manage the business. Under certain circumstances, including a change of control of MasTec or the
entity or in certain cases a termination of the service agreement, the remaining earn-out payments
will be accelerated and become payable. Under certain circumstances, we may be required to invest
up to an additional $3.0 million in this entity. In connection with the acquisition, on April 13,
2007, we filed a registration statement to register for resale 200,000 shares of the total shares
issued to the seller and have agreed to use our commercially reasonable efforts to cause such
registration statement to become effective.
Amounts allocated to tangible and intangible assets are estimated pending the completion of
independent appraisals and additional analysis currently in process. The estimated preliminary
purchase price allocation for the 51% acquisition of this entity is based on fair-value of each of
the components as of February 1, 2007 (in thousands):
|
|
|
|
|
Net assets |
|
$ |
3,281 |
|
Tradename |
|
|
476 |
|
Non-compete agreement |
|
|
311 |
|
Other intangibles |
|
|
6,055 |
|
Goodwill |
|
|
1,588 |
|
|
|
|
|
|
Purchase price |
|
$ |
11,711 |
|
|
|
|
|
|
The
purchase price for the original 49% equity interest exceeded the
carrying value of the net
assets as of original acquisition date and accordingly the excess is considered goodwill.
The non-compete agreements are in force with the former shareholders of the acquired entity and are
being amortized over their contractual life.
Prior to the acquisition of the remaining 51% equity interest, we have accounted for this
investment using the equity method as we had the ability to exercise significant influence over
the financial and operational policies of this limited liability company. We recognized
approximately $0.1 million and $0.4 million in equity income during the three months ended March
31, 2007 and 2006, respectively. As of December 31, 2006, we had an investment balance of
approximately $15.7 million in relation to this investment included in other assets in the
condensed unaudited consolidated financial statements.
10
MASTEC, INC.
Notes to the Condensed Unaudited Consolidated Financial Statements
Note 5 Other Assets and Liabilities
Prepaid expenses and other current assets as of March 31, 2007 and December 31, 2006 consist
of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
December 31, |
|
|
2007 |
|
2006 |
Deferred tax assets |
|
$ |
3,494 |
|
|
$ |
7,639 |
|
Notes receivable |
|
|
5,194 |
|
|
|
1,356 |
|
Non-trade receivables |
|
|
12,209 |
|
|
|
14,664 |
|
Other investments |
|
|
5,371 |
|
|
|
5,548 |
|
Prepaid expenses and deposits |
|
|
10,814 |
|
|
|
7,249 |
|
Other |
|
|
967 |
|
|
|
2,296 |
|
|
|
|
|
|
|
|
|
|
Total prepaid expenses and other current assets |
|
$ |
38,049 |
|
|
$ |
38,752 |
|
|
|
|
|
|
|
|
|
|
Other non-current assets consist of the following as of March 31, 2007 and December 31, 2006
(in thousands):
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
December 31, |
|
|
2007 |
|
2006 |
Investment in real estate |
|
$ |
1,683 |
|
|
$ |
1,683 |
|
Equity investment |
|
|
|
|
|
|
15,719 |
|
Long-term portion of deferred financing costs, net |
|
|
5,441 |
|
|
|
2,486 |
|
Cash surrender value of insurance policies |
|
|
7,938 |
|
|
|
7,654 |
|
Insurance escrow |
|
|
3,357 |
|
|
|
6,564 |
|
Long-term portion of notes receivable |
|
|
200 |
|
|
|
3,150 |
|
Other receivables |
|
|
2,910 |
|
|
|
2,910 |
|
Other |
|
|
3,440 |
|
|
|
3,239 |
|
|
|
|
|
|
|
|
|
|
Total other assets |
|
$ |
24,969 |
|
|
$ |
43,405 |
|
|
|
|
|
|
|
|
|
|
Other current and non-current liabilities consist of the following as of March 31, 2007 and
December 31, 2006 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
December 31, |
|
|
2007 |
|
2006 |
Current liabilities: |
|
|
|
|
|
|
|
|
Accrued compensation |
|
$ |
14,156 |
|
|
$ |
10,980 |
|
Accrued insurance |
|
|
17,007 |
|
|
|
16,784 |
|
Billings in excess of costs |
|
|
5,014 |
|
|
|
3,122 |
|
Accrued professional fees |
|
|
3,125 |
|
|
|
4,810 |
|
Accrued interest |
|
|
1,906 |
|
|
|
3,907 |
|
Accrued losses on contracts |
|
|
187 |
|
|
|
410 |
|
Accrued payments related to equity investment |
|
|
|
|
|
|
925 |
|
Other |
|
|
9,979 |
|
|
|
6,328 |
|
|
|
|
|
|
|
|
|
|
Total other current liabilities |
|
$ |
51,374 |
|
|
$ |
47,266 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
December 31, |
|
|
2007 |
|
2006 |
Non-current liabilities: |
|
|
|
|
|
|
|
|
Accrued insurance |
|
$ |
32,686 |
|
|
$ |
34,158 |
|
Minority interest |
|
|
2,922 |
|
|
|
2,305 |
|
Other |
|
|
48 |
|
|
|
58 |
|
|
|
|
|
|
|
|
|
|
Total other liabilities |
|
$ |
35,656 |
|
|
$ |
36,521 |
|
|
|
|
|
|
|
|
|
|
11
MASTEC, INC.
Notes to the Condensed Unaudited Consolidated Financial Statements
Note 6 Debt
Debt is comprised of the following at March 31, 2007 and December 31, 2006 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
December 31, |
|
|
2007 |
|
2006 |
Revolving credit facility at LIBOR (5.35% as of
March 31, 2007 and 5.36% as of December 31,
2006) plus 1.75% as of March 31, 2007 and at
LIBOR plus 1.25% as of December 31, 2006 or,
at MasTecs option, the banks base rate (8.25%
as of March 31, 2007 and December 31,
2006) plus 0.25% at March 31, 2007 |
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
7.625% senior notes due February 2017 |
|
|
150,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.75% senior subordinated notes due February 2008 |
|
|
|
|
|
|
120,970 |
|
|
|
|
|
|
|
|
|
|
Capital lease obligations |
|
|
8,617 |
|
|
|
8,045 |
|
|
|
|
|
|
|
|
|
|
Notes payable for equipment, at interest rates
from 2.9% to 7.0% due in installments through
the year 2008 |
|
|
1,049 |
|
|
|
1,161 |
|
|
|
|
|
|
|
|
|
|
Other notes payable |
|
|
423 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt |
|
|
160,089 |
|
|
|
130,176 |
|
Less current maturities |
|
|
(2,390 |
) |
|
|
(1,769 |
) |
|
|
|
|
|
|
|
|
|
Long-term debt |
|
$ |
157,699 |
|
|
$ |
128,407 |
|
|
|
|
|
|
|
|
|
|
Revolving Credit Facility
We have a secured revolving credit facility under which we may borrow up to $150 million,
subject to reserves of $5.0 million, and other adjustments and restrictions (the Credit
Facility). The Credit Facility expires on May 10, 2010. Deferred financing costs related to the
Credit Facility are included in prepaid expenses and other current assets and other assets in the
condensed unaudited consolidated balance sheets.
The amount that we can borrow at any given time is based upon a formula that takes into
account, among other things, eligible billed and unbilled accounts receivable and equipment which
can result in borrowing availability of less than the full amount of the Credit Facility. As of
March 31, 2007 and December 31, 2006, net availability under the Credit Facility totaled $25.6
million and $35.1 million, respectively, which includes outstanding standby letters of credit
aggregating $88.3 million and $83.3 million as of such dates, respectively. At March 31, 2007,
$69.1 million of the outstanding letters of credit were issued to support MasTecs casualty and
medical insurance requirements. These letters of credit mature at various dates and most have
automatic renewal provisions subject to prior notice of cancellation. The Credit Facility is
collateralized by a first priority security interest in substantially all of our assets and a
pledge of the stock of certain of our operating subsidiaries. Substantially all wholly-owned
subsidiaries collateralize the Credit Facility. At March 31, 2007 and December 31, 2006, we had no
outstanding cash draws under the Credit Facility. Interest under the Credit Facility accrues at
variable rates based, at our option, on the agent banks base rate plus a margin of between 0.0%
and 0.75% or the LIBOR rate (as defined in the Credit Facility) plus a margin of between 1.25% and
2.25%, depending on certain financial thresholds. The Credit Facility includes an unused facility
fee of 0.375%, which may be adjusted to as low as 0.250%.
The Credit Facility contains customary events of default (including cross-default) provisions
and covenants related to our operations that prohibit, among other things, making investments and
acquisitions in excess of specified amounts, incurring additional indebtedness in excess of
specified amounts, paying cash dividends, making other distributions in excess of specified
amounts, making capital expenditures in excess of specified amounts, creating liens against our
assets, prepaying other indebtedness including our 7.625% senior notes, and engaging in certain
mergers or combinations without the prior written consent of the lenders. In addition, any
deterioration in the quality of billed and unbilled receivables, reduction in the value of our
equipment or an increase in our lease expense related to real estate, would reduce availability
under the Credit Facility.
12
MASTEC, INC.
Notes to the Condensed Unaudited Consolidated Financial Statements
MasTec is required to be in compliance with a minimum fixed charge coverage ratio of 1.1 to
1.0 measured on a monthly basis and certain events are triggered if the net availability under the
Credit Facility is under $20.0 million at any given day. The Credit Facility further provides that
once net availability equals or exceeds $20.0 million for 90 consecutive days, the fixed charge
ratio will no longer apply. The fixed charge coverage ratio is generally defined to mean the ratio
of our net income before interest expense, income tax expense, depreciation expense, and
amortization expense minus net capital expenditures and cash taxes to the sum of all interest
expense plus current maturities of debt for the period. The financial covenant was not applicable
as of March 31, 2007 because at that time the net availability under the Credit Facility was
approximately $25.6 million and net availability did not decline below $20.0 million on any given
day during the period.
Senior Notes
On January 31, 2007, we issued $150.0 million aggregate principal amount of 7.625% senior
notes due February 2017 in a private placement. The notes are guaranteed by substantially all of
our domestic restricted subsidiaries. On April 13, 2007, we filed a registration statement with
respect to a registered offer to exchange the unregistered notes for registered notes with
substantially identical terms. We have agreed to use our best efforts to cause this registration to
become effective. We used approximately $121.8 million of the net proceeds from this offering to
redeem all of our outstanding 7.75% senior subordinated notes due February 2008 plus interest on
March 2, 2007. We expect to use the remaining net proceeds for working capital, possible
acquisition of assets and businesses and other general corporate purposes. As of March 31, 2007, we
had outstanding $150.0 million in principal amount of these 7.625% senior notes. Interest is due
semi-annually. The notes are redeemable, in whole or in part, at our option at anytime on or after
February 1, 2012. The initial redemption price is 103.813% of the principal amount, plus accrued
interest. The redemption price will decline each year after 2012 and will be 100% of the principal
amount, plus accrued interest, beginning on February 1, 2015. The notes also contain default
(including cross-default) provisions and covenants restricting many of the same transactions
restricted under the Credit Facility.
Capital Lease Obligations
During 2007, we entered into agreements which provided financing for various machinery and
equipment totaling $0.9 million. These capital leases are non-cash transactions and, accordingly,
have been excluded from the condensed unaudited consolidated statements of cash flows. These leases
range between 60 and 96 months and have effective interest rates ranging from 4.47% to 7.26%. In
accordance with Statement of Financial Accounting Standard No. 13, Accounting for Leases (SFAS
13), as amended, these leases were capitalized. SFAS 13 requires the capitalization of leases
meeting certain criteria, with the related asset being recorded in property and equipment and an
offsetting amount recorded as a liability. As of March 31, 2007,
we had $8.6 million in total
indebtedness relating to the capital leases, of which $7.2 million was considered long-term.
Note 7 Discontinued Operations
On March 30, 2007, our board of directors voted to sell substantially all of our Canadian
operations. The decision to sell was made after our evaluation of short and long-term prospects
for these operations. Due to this decision, the operations in Canada have been accounted for as
discontinued operations for all periods presented. In addition, we reviewed the carrying value of
the net assets related to our Canadian operations. During the three month period ended March 31,
2007 we wrote-off $0.4 million in goodwill in connection with our decision to sell substantially
all of our Canadian net assets. In addition, based on managements estimate and the expected
selling price, we recorded a non-cash impairment charge of approximately $0.2 million.
13
MASTEC, INC.
Notes to the Condensed Unaudited Consolidated Financial Statements
The following table summarizes the assets held for sale and liabilities related to the assets
held for sale as of March 31, 2007 and December 31, 2006 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
December 31, |
|
|
2007 |
|
2006 |
Cash |
|
$ |
954 |
|
|
$ |
1,053 |
|
Accounts receivable, net |
|
|
179 |
|
|
|
352 |
|
Prepaid expenses and other current assets |
|
|
345 |
|
|
|
383 |
|
|
|
|
|
|
|
|
|
|
Current assets held for sale |
|
$ |
1,478 |
|
|
$ |
1,788 |
|
|
|
|
|
|
|
|
|
|
Property and equipment, net |
|
$ |
157 |
|
|
$ |
188 |
|
Other assets |
|
|
14 |
|
|
|
401 |
|
|
|
|
|
|
|
|
|
|
Long-term assets held for sale |
|
$ |
171 |
|
|
$ |
589 |
|
|
|
|
|
|
|
|
|
|
Current liabilities related to assets held for sale |
|
$ |
1,383 |
|
|
$ |
687 |
|
|
|
|
|
|
|
|
|
|
Long-term liabilities related to assets held for sale |
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
The following table summarizes the results of our Canadian operations (in thousands):
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
|
March 31, |
|
|
2007 |
|
2006 |
Revenue |
|
$ |
668 |
|
|
$ |
1,144 |
|
Cost of revenue |
|
|
(822 |
) |
|
|
(1,219 |
) |
Operating and other expenses |
|
|
(774 |
) |
|
|
(440 |
) |
|
|
|
|
|
|
|
|
|
Loss from operations before benefit for income taxes |
|
$ |
(928 |
) |
|
$ |
(515 |
) |
Benefit for income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(928 |
) |
|
$ |
(515 |
) |
|
|
|
|
|
|
|
|
|
On December 31, 2005, the executive committee of our board of directors voted to sell
substantially all of our state Department of Transportation related projects and assets. The
decision to sell was made after evaluation of, among other things, short and long-term prospects.
Due to this decision, the projects and assets that are for sale have been accounted for as
discontinued operations for all periods presented. In addition, we reviewed all projects in process
to determine estimated to complete amounts were materially accurate and all projects with an
estimated loss were accrued. A review of the carrying value of property and equipment related to
the state Department of Transportation projects and assets was conducted in connection with the
decision to sell these projects and assets. Management assumed a one year cash flow and estimated
a selling price using a weighted probability cash flow approach based on managements estimates.
On February 14, 2007, we sold the state of Department of Transportation related projects and
underlying net assets. We agreed to keep certain assets and liabilities related to the state
Department of Transportation related projects. The sales price of $1.0 million was paid in cash
paid at closing. In addition, the buyer is required to pay us an earn out up to $12.0 million
contingent on future operations of the projects sold to the buyer. However, as the earn out is
contingent upon the future performance of the state Department of Transportation related projects,
we may not receive any of these earn out payments. While the buyer of the state Department of
Transportation related projects has indemnified us for all contracts and liabilities sold, and has
agreed to issue a standby letter of credit in our favor in February 2008 to cover any remaining
exposure, if the buyer were unable to meet its contractual obligations to a customer and the surety
paid the amounts due under the bond, the surety would seek reimbursement of such amounts from us.
The closing was effective February 1, 2007 to the extent set forth in the purchase agreement. As a
result of this sale, we recorded an impairment charge of $44.5 million during the year ended
December 31, 2006 calculated using the estimated sales price and managements estimate of closing
costs and other liabilities. In connection with the execution of the sales agreement in the first
quarter of 2007, we recorded an additional $2.9 million charge in connection with this transaction.
14
MASTEC, INC.
Notes to the Condensed Unaudited Consolidated Financial Statements
The following table summarizes the assets held for sale and liabilities related to the assets
held for sale for the state Department of Transportation operations as of December 31, 2006 (in
thousands):
|
|
|
|
|
|
|
December 31, |
|
|
2006 |
Accounts receivable, net |
|
$ |
10,315 |
|
Inventory |
|
|
8,461 |
|
Other current assets |
|
|
37 |
|
|
|
|
|
|
Current assets held for sale |
|
$ |
18,813 |
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net |
|
$ |
|
|
Long-term assets |
|
|
70 |
|
|
|
|
|
|
Long-term assets held for sale |
|
$ |
70 |
|
|
|
|
|
|
|
|
|
|
|
Current liabilities related to assets held for sale |
|
$ |
24,946 |
|
|
|
|
|
|
Long-term liabilities related to assets held for sale |
|
$ |
596 |
|
|
|
|
|
|
The following table summarizes the results of operations for the state Department of
Transportation related projects and assets that are considered to be discontinued (in thousands):
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
|
March 31, |
|
|
2007 |
|
2006 |
Revenue |
|
$ |
5,663 |
|
|
$ |
24,664 |
|
Cost of revenue |
|
|
(6,311 |
) |
|
|
(29,270 |
) |
Operating and other expenses |
|
|
(3,780 |
) |
|
|
(3,073 |
) |
|
|
|
|
|
|
|
|
|
Loss from operations before benefit for income taxes |
|
$ |
(4,428 |
) |
|
$ |
(7,679 |
) |
Benefit for income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(4,428 |
) |
|
$ |
(7,679 |
) |
|
|
|
|
|
|
|
|
|
During the fourth quarter of 2004, we ceased performing new services in the network services
operations. On May 24, 2006, we sold certain of these network services operations assets to a third
party for $0.2 million consisting of $0.1 million in cash and a promissory note in the principal
amount of $0.1 million. The promissory note is included in other current assets in
the accompanying condensed unaudited consolidated balance sheet. These operations have been
classified as a discontinued operation in all periods presented. The net income for the network
services operations was immaterial for both the three months ended March 31, 2007 and 2006,
respectively.
The following table summarizes the assets and liabilities of the network services operations
as of March 31, 2007 and December 31, 2006 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
December 31, |
|
|
2007 |
|
2006 |
Current assets |
|
$ |
292 |
|
|
$ |
201 |
|
Non current assets |
|
|
34 |
|
|
|
34 |
|
Current liabilities |
|
|
568 |
|
|
|
618 |
|
Non current liabilities |
|
|
|
|
|
|
|
|
Shareholders (deficit) equity |
|
|
(242 |
) |
|
|
(383 |
) |
In March 2004, we ceased performing services for customers in Brazil, abandoned all assets of
our Brazil subsidiary and made a determination to exit the Brazil market. The abandoned Brazil
subsidiary has been classified as a discontinued operation. In November 2006, the subsidiary
applied for relief and was adjudicated bankrupt by a Brazilian bankruptcy court. The subsidiary is
currently being liquidated under court supervision. For the three months ended March 31, 2007 and
2006, the expenses incurred by the Brazilian subsidiary were principally related to legal fees
incurred in connection with the bankruptcy proceedings. For the three months ended March 31, 2007
and 2006, the net loss from the Brazilian operations was immaterial.
15
MASTEC, INC.
Notes to the Condensed Unaudited Consolidated Financial Statements
The following table summarizes the assets and liabilities for the Brazil operations as of
March 31, 2007 and December 31, 2006 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
December 31, |
|
|
2007 |
|
2006 |
Current assets |
|
$ |
290 |
|
|
$ |
290 |
|
Non-current assets |
|
|
|
|
|
|
|
|
Current liabilities |
|
|
19,455 |
|
|
|
19,455 |
|
Non-current liabilities |
|
|
2,170 |
|
|
|
2,170 |
|
Accumulated foreign currency translation |
|
|
(21,335 |
) |
|
|
(21,335 |
) |
Note 8 Commitments and Contingencies
In April 2006, we settled, without payment to the plaintiffs by us, several complaints for
purported securities class actions that were filed against us and certain officers in the second
quarter of 2004. As part of the settlement, our excess insurance carrier has retained the rights to
seek reimbursement of up to $2.0 million from us based on its claim that notice was not properly
given under the policy. We are also seeking reimbursement of expenses incurred by us which we
believe are reimbursable by our excess insurance carrier. We believe the claims of the excess
insurance carrier are without merit and plan to continue vigorously pursuing this action. Although
a district court ruled in March 2007 that there is no coverage provided under the excess policy, we
disagree and intend to vigorously pursue an appeal. We are also pursuing claims against the
insurance broker for any losses arising from the same issue involving notice.
Note 9 Concentrations of Risk
We provide services to our customers in the following industries: communications, utilities
and government.
Revenue for customers in these industries is as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
|
March 31, |
|
|
2007 |
|
2006 |
Communications |
|
$ |
179,564 |
|
|
$ |
155,695 |
|
Utilities |
|
|
51,062 |
|
|
|
53,744 |
|
Government |
|
|
10,370 |
|
|
|
8,169 |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
240,996 |
|
|
$ |
217,608 |
|
|
|
|
|
|
|
|
|
|
We grant credit, generally without collateral, to our customers. Consequently, we are subject
to potential credit risk related to changes in business and economic factors. However, we generally
have certain lien rights on that work and concentrations of credit risk are limited due to the
diversity of the customer base. We believe our billing and collection policies are adequate to
minimize potential credit risk. During the three months ended March 31, 2007, 55.3% of our total
revenue was attributed to two customers. Revenue from these two customers accounted for 45.7% and
9.6%, respectively, of the total revenue for the three months ended March 31, 2007. During the
three months ended March 31, 2006, two customers accounted for 52.5% of our total revenue. Revenue
from these two customers accounted for 38.1% and 14.4%, respectively, of the total revenue for the
three months ended March 31, 2006.
We maintain an allowance for doubtful accounts for estimated losses resulting from the
inability of customers to make required payments. We maintain an allowance for doubtful accounts of
$8.5 million and $11.6 million as of March 31, 2007 and December 31, 2006, respectively, for both
specific customers and as a reserve against other uncollectible accounts receivable. Management
analyzes historical bad debt experience, customer concentrations, customer credit-worthiness, the availability of liens, the existence of payment bonds and other sources of
payment, and current economic trends when evaluating the adequacy of the allowance for doubtful
accounts. If judgments regarding the collectibility of accounts receivables are incorrect,
adjustments to the allowance may be required, which would reduce profitability. In addition, our
reserve covers the accounts receivable related to customers that filed for bankruptcy protection.
As of March 31, 2007 and December 31, 2006, we had remaining receivables from customers undergoing
bankruptcy reorganization totaling $10.4 million, of which
$4.1 million is specifically reserved. Based
on the analytical process described above, management believes that we will recover the net amounts
recorded. The decrease in reserves is due to certain specific reserves being written off against
the receivable in the three months ended March 31, 2007. Should additional customers file for
bankruptcy or experience difficulties, or should anticipated recoveries in existing bankruptcies
and other workout situations fail to materialize, we could experience reduced cash flows and losses
in excess of the current allowance.
16
MASTEC, INC.
Notes to the Condensed Unaudited Consolidated Financial Statements
Note 10 Related Party Transactions
MasTec purchases, rents and leases equipment used in its business from a number of different
vendors, on a non-exclusive basis, including Neff Corp., in which Jorge Mas, our Chairman and Jose
Mas, our President and Chief Executive Officer, were directors and owners of a controlling interest
through June 4, 2005. Juan Carlos Mas, the brother of Jorge and Jose Mas, is Chairman, Chief
Executive Officer, a director and a shareholder of Neff Corp. During the three months ending March
31, 2007 and 2006, we paid Neff $0.4 million and $0.2 million, respectively. We believe the amount
paid to Neff was equivalent to the payments that would have been made between unrelated parties for
similar transactions acting at arms length.
We provide the services of certain marketing and sales personnel to an entity which was
previously 49% owned by us. These services are reimbursed to us at cost. During the quarter ended
March 31, 2007, total payments received from this entity amounted to approximately $1.1 million.
We
charter aircrafts from a third party who leases two of its aircraft
from entities in which Jorge Mas, our Chairman of the Board of
Directors, and Jose Mas, our President and Chief Executive Officer,
have an ownership interest. We paid this unrelated chartering company
approximately $0.3 million during the three month period ended
March 31, 2007 and $42,000 during the three month period ended
March 31, 2006.
During the three month period ended March 31, 2007 and 2006, we had an arrangement with a
customer whereby we leased employees to the customer and charged approximately $60,000 and $61,000,
respectively, to the customer. Jorge Mas, our Chairman of the Board, and Jose Mas, our President
and Chief Executive Officer, are minority owners of this customer.
MasTec has entered into split dollar agreements with key executives and former executives, and
with the Chairman of our Board of Directors. During the three months ended March 31, 2007 and 2006,
we paid $283,000 and $325,000, respectively, in premiums in connection with these split dollar
agreements.
In December 2006, we sold a property used in our operations for $3.5 million to an entity
whose principal is also a principal of our 51% owned subsidiary. We have received a
note in the amount of $2.8 million due December 2007, and guaranteed by the principal noted above. Concurrent with the sale of this property, we
entered into a month-to-month lease agreement at $25,000 per month. In accordance with Statement
of Financial Accounting Standards No. 66, Accounting for Sales of Real Estate and Statement of
Financial Accounting Standards No. 98, Accounting for Leases; Sale-Leaseback Transactions
Involving Real Estate; Sales-Type Leases of Real Estate; Definition of the Lease Term; Initial
Direct Costs of Direct Financing Lease-An Amendment of FASB Statements No. 13, 66 and 91 and a
Rescission of FASB Statement No. 26 and Technical Bulletin No. 79-11, we recognized a gain on this
sale of approximately $2.5 million in the first quarter of 2007.
Note 11 New Accounting Pronouncements
On February 15, 2007, the FASB issued Statement of Financial Accounting Standards No. 159,
The Fair Value Option for Financial Assets and Financial Liabilities Including an Amendment of
FASB Statement No. 115 (SFAS 159). This standard permits an entity to measure financial
instruments and certain other items at estimated fair value. Most of the provisions of SFAS No. 159
are elective; however, the amendment to SFAS No. 115, Accounting for Certain Investments in Debt
and Equity Securities, applies to all entities that own trading and available-for-sale securities.
The fair value option created by SFAS 159 permits an entity to measure eligible items at fair value
as of specified election dates. The fair value option (a) may generally be applied instrument by
instrument, (b) is irrevocable unless a new election date occurs, and (c) must be applied to the
entire instrument and not to only a portion of the
instrument. SFAS 159 is effective as of the beginning of the first fiscal year that begins after
November 15, 2007. Early adoption is permitted as of the beginning of the previous fiscal year
provided that the entity (i) makes that choice in the first 120 days of that year, (ii) has not yet
issued financial statements for any interim period of such year, and (iii) elects to apply the
provisions of SFAS 157. We are currently evaluating the impact of SFAS 159, if any, on our
consolidated financial statements.
17
MASTEC, INC.
Notes to the Condensed Unaudited Consolidated Financial Statements
In November 2006, the Emerging Issues Task Force reached a consensus on Issue No. 06-04,
Accounting for Deferred Compensation and Postretirement Benefit Aspects of Endorsement Split of
Endorsement Split-Dollar Life Insurance Arrangements, (EITF 06-04). EITF 06-04 reached a
consensus that for a split-dollar life insurance arrangement that provides a benefit to an employee
that extends to postretirement periods, an employer should recognize a liability for future
benefits in accordance with FAS No. 106 or Opinion 12 (depending upon whether a substantive plan is
deemed to exist) based on the substantive agreement with the employee. This consensus is effective
for fiscal years beginning after December 15, 2007. We are
currently evaluating the impact of EITF 06-04, if any, on our consolidated financial statements.
In November 2006, the Emerging Issues Task Force reached a consensus on Issue No. 06-05,
Accounting for Purchase of Life Insurance-Determining the Amount That Could Be Realized in
Accordance with FASB Technical Bulletin No. 85-04, (EITF 06-05). EITF 06-05 reached a consensus
that a policyholder should consider any additional amounts included in the contractual terms of the
policy in determining the amount that could be realized under the insurance contract. The Task
Force agreed that contractual limitations should be considered when determining the realizable
amounts. Those amounts that are recoverable by the policyholder at the discretion of the insurance
company should be excluded from the amount that could be realized. The Task Force also agreed that
fixed amounts that are recoverable by the policyholder in future periods in excess of one year from
the surrender of the policy should be recognized at their present value. The Task Force also
reached a consensus that a policy holder should determine the amount that could be realizable under
the life insurance contract assuming the surrender of an individual-life by individual policy (or
certificate by certificate in a group policy). The Task Force noted that any amount that is
ultimately realized by the policyholder upon the assumed surrender of the final policy (or final
certificate in a group policy) shall be included in the amount that could be realized under the
insurance contract. This consensus is effective for fiscal years beginning after December 15, 2006.
The implementation of this pronouncement did not have a material effect on our consolidated
financial statements.
In September 2006, the FASB issued Statement of Financial Accounting Standards No. 158,
Employers Accounting for Defined Benefit Pension and Other Postretirement Plans an amendment
of FASB Statements No. 87, 88 and 132(R) (SFAS 158). This statement requires an employer to
recognize the funded status of a benefit plan as an asset or liability in its financial statements.
The funded status is measured as the difference between plan assets at fair value and the plans
specific benefit obligation, which would be the projected benefit obligation. Under SFAS 158, the
gains or losses and prior service cost or credits that arise in a period but are not immediately
recognized as components of net periodic benefit expense will now be recognized, net of tax, as a
component of other comprehensive income. SFAS 158 is effective for fiscal years ending after
December 15, 2008. We do not expect this pronouncement to have a material effect on our
consolidated financial statements.
In September 2006, the FASB issued Statement of Financial Accounting Standards No. 157 (SFAS
157), Fair Value Measurements. This statement establishes a single authoritative definition of
fair value, sets out a framework for measuring fair value, and requires additional disclosures
about fair-value measurements. SFAS 157 defines fair value as the price that would be received to
sell an asset or paid to transfer a liability in an orderly transaction between market participants
at the measurement date. For MasTec, SFAS 157 is effective for the fiscal year beginning January
1, 2008. We are currently evaluating this standard to determine its impact, if any, on our
consolidated financial statements.
In February 2006, the FASB issued Statement of Financial Accounting Standard No. 155,
Accounting for Certain Hybrid Financial Instruments an amendment of FASB Statements No. 133 and
140. In March 2006, the FASB issued Statement of Financial Accounting Standard No. 156,
Accounting for Servicing of Financial Assets an amendment of FASB Statement No. 140. These
statements became effective January 1, 2007 and did not have a material effect on our consolidated
financial statements.
Note 12 Subsequent Events
As
discussed in Note 7, on April 10, 2007, we sold substantially all of our Canadian operations for a sales price of
approximately $1.0 million. The purchase price is subject to adjustments based on the value of the
net assets sold as of March 31, 2007.
18
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Forward-Looking Statements
This report contains forward-looking statements within the meaning of the Securities Act of
1933 and the Securities Exchange Act of 1934, as amended by the Private Securities Litigation
Reform Act of 1995. These forward-looking statements are not historical facts but are the intent,
belief, or current expectations, of our business and industry, and the assumptions upon which these
statements are based. Words such as anticipates, expects, intends, will, could, would,
should, may, plans, believes, seeks, estimates and variations of these words and the
negatives thereof and similar expressions are intended to identify forward-looking statements.
These statements are not guarantees of future performance and are subject to risks, uncertainties,
and other factors, some of which are beyond our control, are difficult to predict, and could cause
actual results to differ materially from those expressed or forecasted in the forward-looking
statements. These risks and uncertainties include those described in Managements Discussion and
Analysis of Financial Condition and Results of Operations, and elsewhere in this report and in the
Companys Annual Report on Form 10-K for the year ended December 31, 2006, including those
described under Risk Factors in the Form 10-K as updated by Item 1A Risk Factors in this
report. Forward-looking statements that were true at the time made may ultimately prove to be
incorrect or false. Readers are cautioned to not place undue reliance on forward-looking
statements, which reflect our managements view only as of the date of this report. We undertake
no obligation to update or revise forward-looking statements to reflect changed assumptions, the
occurrence of unanticipated events or changes to future operating results.
Overview
We are a leading specialty contractor operating mainly throughout the United States and across
a range of industries. Our core activities are the building, installation, maintenance and upgrade
of communications and utility infrastructure. Our primary customers are in the following
industries: communications (including satellite television and cable television), utilities and
government. We provide similar infrastructure services across the industries we serve. Our
customers rely on us to build and maintain infrastructure and networks that are critical to their
delivery of voice, video and data communications, electricity and other energy resources.
On March 30, 2007, our board of directors voted to sell substantially all of our Canadian
assets and liabilities. On April 10, 2007, we sold substantially all of our Canadian net assets for
approximately $1.0 million. The purchase price is subject to adjustments based on the value of the
net assets acquired as of March 31, 2007. As a result of our decision to sell substantially all of
our Canadian net assets, we wrote-off approximately $0.4 million in goodwill and recorded a
non-cash impairment charge of approximately $0.2 million.
On February 14, 2007, we sold substantially all of our state Department of Transportation
related projects and underlying net assets. We kept certain assets and liabilities related to the
state Department of Transportation related projects. See Item 1A. Risk Factors We have agreed
to keep certain assets and liabilities related to the state Department of Transportation related
projects that were sold in February 2007 included in our most recent Annual Report on Form 10-K.
A sales price of $1.0 million was paid at closing. In addition, the buyer is required to pay us an
earn out of up to $12.0 million contingent on the future operations of the projects sold to the
buyer. However, as the earn out is contingent upon the future performance of the state Department
of Transportation related projects, we may not receive any of these earn out payments. See Note 7
in Part 1. Item 1. Financial Statements.
Effective February 1, 2007, we acquired the remaining 51% equity interest in an investment
which had been previously accounted for by the equity method because we owned 49% of the entity and
had the ability to exercise significant influence over the operational policies of the company. As
a result of our acquisition of the remaining 51% equity interest, we will consolidate the
operations of this entity with our results commencing in February 2007. See Note 4 in Part 1. Item
1. Financial Statements.
On January 31, 2007, we issued $150.0 million aggregate principal amount of 7.625% senior
notes due February 2017 in a private placement. The notes are guaranteed by substantially all of
our domestic restricted subsidiaries. We used approximately $121.8 million of the net proceeds from
this offering to redeem all of our 7.75% senior subordinated
notes due February 2008 plus interest. We expect to use the remaining net proceeds for working
capital, possible acquisition of assets and businesses and other general corporate purposes.
19
Revenue
We provide services to our customers which are companies in the communications and utilities
industries, as well as government customers.
Revenue for customers in these industries is as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
|
March 31, |
|
|
2007 |
|
2006 |
Communications |
|
$ |
179,564 |
|
|
|
155,695 |
|
Utilities |
|
|
51,062 |
|
|
|
53,744 |
|
Government |
|
|
10,370 |
|
|
|
8,169 |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
240,996 |
|
|
$ |
217,608 |
|
|
|
|
|
|
|
|
|
|
A majority of our revenue is derived from projects performed under service agreements. Some of
these agreements are billed on a time and materials basis and revenue is recognized as the services
are rendered. We also provide services under master service agreements which are generally
multi-year agreements. Certain of our master service agreements are exclusive up to a specified
dollar amount per work order for each defined geographic area. Work performed under master service
and other agreements is typically generated by work orders, each of which is performed for a fixed
fee. The majority of these services typically are of a maintenance nature and to a lesser extent
upgrade services. These master service agreements and other service agreements are frequently
awarded on a competitive bid basis, although customers are sometimes willing to negotiate contract
extensions beyond their original terms without re-bidding. Our master service agreements and other
service agreements have various terms, depending upon the nature of the services provided and are
typically subject to termination on short notice. Under our master service and similar type service
agreements, we furnish various specified units of service each for a separate fixed price per unit
of service. We recognize revenue as the related unit of service is performed. For service
agreements on a fixed fee basis, profitability will be reduced if the actual costs to complete each
unit exceed original estimates. We also immediately recognize the full amount of any estimated loss
on these fixed fee projects if estimated costs to complete the remaining units for the project
exceed the revenue to be received from such units.
The remainder of our work is generated pursuant to contracts for specific installation and
construction projects or jobs. For installation/construction projects, we recognize revenue on the
units-of-delivery or percentage-of-completion methods. Revenue on unit based projects is recognized
using the units-of-delivery method. Under the units-of-delivery method, revenue is recognized as
the units are completed at the contractually agreed price per unit. For certain customers with unit
based installation and construction projects, we recognize revenue after the service is performed
and the work orders are approved to ensure that collectibility is probable from these customers.
Revenue from completed work orders not collected in accordance with the payment terms established
with these customers is not recognized until collection is assured. Revenue on non-unit based
contracts is recognized using the percentage-of-completion method. Under the
percentage-of-completion method, we record revenue as work on the contract progresses. The
cumulative amount of revenue recorded on a contract at a specified point in time is that percentage
of total estimated revenue that incurred costs to date bear to estimated total contract costs.
Customers are billed with varying frequency: weekly, monthly or upon attaining specific milestones.
Such contracts generally include retainage provisions under which 2% to 15% of the contract price
is withheld from us until the work has been completed and accepted by the customer. If, as work
progresses, the actual projects costs exceed estimates, the profit recognized on revenue from that
project decreases. We recognize the full amount of any estimated loss on a contract at the time the
estimates indicate such a loss.
20
Revenue by type of contract is as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
For the Three Months |
|
|
Ended March 31, |
|
|
2007 |
|
2006 |
Master service and other service agreements |
|
$ |
181,827 |
|
|
$ |
169,864 |
|
Installation/construction projects agreements |
|
|
59,169 |
|
|
|
47,744 |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
240,996 |
|
|
$ |
217,608 |
|
|
|
|
|
|
|
|
|
|
Costs of Revenue
Our costs of revenue include the costs of providing services or completing the projects under
our contracts including operations payroll and benefits, fuel, subcontractor costs, equipment
leases and rental, materials not provided by our customers, and insurance. Profitability will be
reduced if the actual costs to complete each unit exceed original estimates on fixed price service
agreements. We also immediately recognize the full amount of any estimated loss on fixed fee
projects if the estimated costs to complete the remaining units for the project exceed the revenue
to be received from such units.
Our customers generally supply materials such as cable, conduit and telephone equipment.
Customer furnished materials are not included in revenue and cost of sales due to all materials
being purchased by the customer. The customer determines the specifications of the materials that
are to be utilized to perform installation/construction services. We are only responsible for the
performance of the installation/construction services and not the materials for any contract that
includes customer furnished materials nor do we not have any risk associated with customer
furnished materials. Our customers retain the financial and performance risk of all customer
furnished materials.
General and Administrative Expenses
General and administrative expenses include all costs of our management and administrative
personnel, provisions for bad debts, rent, utilities, travel, business development efforts and back
office administration such as financial services, insurance, administration, professional costs and
clerical and administrative overhead.
Discontinued Operations
In March 2007, we declared our Canadian operations a discontinued operation due to our
intention to sell this operation. Accordingly, results of operations for all periods presented of
our Canadian operations have been classified as discontinued operations and all financial
information for all periods presented reflects these operations as discontinued operations. On
April 10, 2007, we sold substantially all of our Canadian assets and liabilities. See Note 12 in
Part 1. Item 1. Financial Statements.
In December 2005, we declared our state Department of Transportation related projects and
assets a discontinued operation due to our intention to sell substantially all these projects and
assets. Accordingly, results of operations for all periods presented of substantially all of our
state Department of Transportation related projects and assets have been classified as discontinued
operations and all financial information for all periods presented reflects these operations as
discontinued operations. On February 14, 2007, we sold our State Department of Transportation
related projects and net assets. See Note 7 in Part 1. Item 1. Financial Statements.
Critical Accounting Policies and Estimates
Our discussion and analysis of our financial condition and results of operations is based upon
our consolidated financial statements, which have been prepared in accordance with accounting
principles generally accepted in the United States. The preparation of these financial statements
requires us to make estimates and judgments that affect the amounts reported in our financial
statements and the accompanying notes. On an on-going basis, we evaluate our estimates, including
those related to revenue recognition, allowance for doubtful accounts, intangible assets, reserves
and accruals, impairment of assets, income taxes, insurance reserves and litigation and
contingencies. We base our estimates on historical experience and on various other assumptions that
we believe to be reasonable under the circumstances. As management estimates, by their nature,
involve judgment regarding future uncertainties, actual results may differ materially from these
estimates. Refer to Note 3 to our consolidated financial statements of this Quarterly Report on
Form 10-Q and to our most recent Annual Report on Form 10-K for further information regarding
our critical accounting policies and estimates.
21
Litigation and Contingencies
Litigation and contingencies are reflected in our condensed unaudited consolidated financial
statements based on our assessments with legal counsel, of the expected outcome of such litigation
or expected resolution of such contingency. If the final outcome of such litigation and
contingencies differs significantly from our current expectations, such outcome could result in a
charge to earnings. See Note 8 to our condensed unaudited consolidated financial statements in Part
I. Item 1. and Part II. Item 1. to this Form 10-Q for updates to our description of legal
proceedings and commitments and contingencies.
Results of Operations
Comparison of Quarterly Results
The following table reflects our consolidated results of operations in dollar and percentage
of revenue terms for the periods indicated. This table includes the reclassification for the three
months ended March 31, 2006 of the net loss for our Canadian operations to discontinued operations
from the prior period presentation (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31, |
|
|
2007 |
|
2006 |
Revenue |
|
$ |
240,996 |
|
|
|
100.0 |
% |
|
$ |
217,608 |
|
|
|
100.0 |
% |
Costs of revenue, excluding depreciation |
|
|
210,591 |
|
|
|
87.4 |
% |
|
|
190,738 |
|
|
|
87.7 |
% |
Depreciation |
|
|
3,780 |
|
|
|
1.6 |
% |
|
|
3,514 |
|
|
|
1.6 |
% |
General and administrative expenses |
|
|
19,679 |
|
|
|
8.2 |
% |
|
|
16,131 |
|
|
|
7.4 |
% |
Interest expense, net of interest income |
|
|
2,795 |
|
|
|
1.2 |
% |
|
|
3,496 |
|
|
|
1.6 |
% |
Other income (expense), net |
|
|
3,485 |
|
|
|
1.4 |
% |
|
|
262 |
|
|
|
0.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing
operations before minority
interest |
|
|
7,636 |
|
|
|
3.2 |
% |
|
|
3,991 |
|
|
|
1.8 |
% |
Minority interest |
|
|
(617 |
) |
|
|
(0.3 |
)% |
|
|
129 |
|
|
|
0.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations |
|
|
7,019 |
|
|
|
2.9 |
% |
|
|
4,120 |
|
|
|
1.9 |
% |
Loss from discontinued operations |
|
|
(5,349 |
) |
|
|
(2.2 |
)% |
|
|
(8,344 |
) |
|
|
(3.8 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
1,670 |
|
|
|
0.7 |
% |
|
$ |
(4,224 |
) |
|
|
(1.9 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2007 Compared to Three Months Ended March 31, 2006
Revenue. Our revenue was $241.0 million for the three months ended March 31, 2007, compared
to $217.6 million for the same period in 2006, representing an increase of $23.4 million or 10.7%.
This increase was due primarily to increased revenue of approximately $27.3 million from
DIRECTV® due to a greater number of work orders and subscriber activations, and to
higher revenue of $6.9 million from Verizon due to additional work orders. These increases in
revenue were partially offset by a decrease in revenue of $13.8 million from BellSouth (now AT&T)
and $3.4 million from Florida Power & Light.
Costs of Revenue. Our costs of revenue were $210.6 million or 87.4% of revenue for the three months ended March 31,
2007, compared to $190.7 million or 87.7% of revenue for the same period in 2006. The $19.9 million
increase in costs of revenue is consistent with the overall increase in revenue discussed above, as
operating margins were relatively consistent.
Depreciation. Depreciation was $3.8 million for the three months ended March 31, 2007,
compared to $3.5 million for the same period in 2006, representing an increase of $0.3 million or
7.6%. The increase in depreciation expense in the three months ended March 31, 2007 was due
primarily to our increase in capital expenditures resulting from our entering into capital leases
for our fleet requirements.
22
General
and administrative expenses. General and administrative expenses were $19.7 million or 8.2% of revenue for the three months
ended March 31, 2007, compared to $16.1 million or 7.4% of revenue for the same period in 2006,
representing an increase of $3.5 million. This increase is partly due to an increase in payroll
costs of $0.6 million, consistent with an overall increase in operating activities. Non-cash stock
compensation expense increased to $2.0 million in the quarter ended March 31, 2007, compared to
$1.2 million for the same period in 2006, representing an increase of $0.8 million. The increase in
general and administrative expenses was also due to additional legal and professional fees, which
increased by approximately $0.5 million to $3.1 million during the three months ended March 31,
2007 compared to the same period in 2006. Further, we recorded $0.8 million more in bad debt
expense in first quarter 2007 as compared to the same period in 2006. This is largely associated
with higher levels of revenue and our evaluation of the collectibility of our accounts receivable.
Interest expense, net. Interest expense, net of interest income was $2.8 million or 1.2% of
revenue for the three months ended March 31, 2007, compared to $3.5 million or 1.6% of revenue for
the same period in 2006 representing a decrease of approximately $0.7 million or 20.1%. The
decrease of $0.7 million was due to higher interest income, which increased from $0.8 million in
first quarter of 2006 to $2.0 million in first quarter of 2007, largely due to higher outstanding
cash balances. Offsetting this increase in interest income was the write-off of $0.5 million in
unamortized deferred financing costs in connection with our redemption of the $121.0 million
principal on our 7.75% senior subordinated notes.
Other income (expense), net. Other income, net was $3.5 million for the three months ended
March 31, 2007, compared to $0.3 million in the three months ended March 31, 2006, representing an
increase of $3.2 million. The increase is mainly attributed to approximately $2.5 million
recognized during the three months ended March 31, 2007 on the sale of property in addition to
increased gains on the sale of equipment.
Minority interest. Minority interest for GlobeTec Construction, LLC resulted in a charge of
$0.6 million for the three months ended March 31, 2007, compared to a reduction of expense of $0.1
million for the same period in 2006, representing an increase in minority interest charge of $0.7
million. Our investment in GlobeTec Construction LLC experienced net income in the three months
ended March 31, 2007, as compared to a loss in the same period in 2006.
Discontinued operations. The loss on discontinued operations, which includes our Brazilian
operations, our network services operations, our state Department of Transportation related
projects and assets, as well as our Canadian operations was $5.3 million for the three months ended
March 31, 2007 compared to a loss of $8.3 million for the three months ended March 31, 2006. The
net loss for our state Department of Transportation related projects and assets amounted to $4.4
million for the three months ended March 31, 2007 compared to a net loss of $7.7 million for the
three months ended March 31, 2006. Effective February 1, 2007, we sold our state Department of
Transportation related projects and underlying assets. Therefore, the results of operations for our
state Department of Transportation related projects and assets are only included for one month
during the three month period ended March 31, 2007 compared to three months during the comparable
period in 2006. Furthermore, the loss from our state Department of Transportation related projects
and assets, includes a loss of $2.9 million in connection with the execution of the sales agreement
during the first quarter of 2007. In addition, the net loss attributed to our Canadian operations
was $0.9 million during the three month period ended March 31, 2007 compared to $0.5 million during
the three month period ended March 31, 2006. In our other discontinued operations, during the three
months ended March 31, 2007 we had a net income of $7,000 compared to a net loss of $150,000 during
the comparable period in 2006.
23
Financial Condition, Liquidity and Capital Resources
Our primary sources of liquidity are cash flows from continuing operations, borrowings under
our credit facility, capital leases, and proceeds from sales of assets and investments. On January
31, 2007, we also issued $150.0 million of
7.625% senior notes due February 2017. On March 2, 2007, we used $121.8 million of the
proceeds from the senior note offering to redeem all of our remaining 7.75% senior subordinated
notes plus interest. In February 2007, we used $15.0 million in connection with the acquisition of
the remaining 51% equity interest in our previous 49% owned investment. The remaining net proceeds
from the senior note offering will be used for working capital, possible acquisitions of assets and
businesses and other general corporate purposes. On January 24, 2006, we completed a public
offering of 14,375,000 shares of our common stock at $11.50 per share. The net proceeds from the
sale were approximately $156.5 million after deducting underwriting discounts and offering
expenses. We used $18.5 million of the net proceeds for the cash portion of the purchase price of
substantially all of the assets and contracts of Digital Satellite Services, Inc., which we refer
to as the DSSI acquisition. On March 2, 2006, we used $75.5 million of the net proceeds of the
public offering to redeem a portion of our 7.75% senior subordinated notes due February 2008,
including the payment of related interest.
Our primary liquidity needs are for working capital, capital expenditures, insurance
collateral in the form of cash and letters of credit, equity investment and earn out obligations
and debt service. In January 2006, our lenders issued a $6.5 million letter of credit to our
insurance carrier related to our 2006 insurance plans. In November 2006, our lenders issued an
$18.0 million letter of credit to our insurance carrier related to our current insurance plans
simultaneously with the insurance carrier returning cash collateral of $18.0 million plus all
accrued interest to us. Following the January 2007 issuance of the $150.0 million senior notes due
2017, our semi-annual interest payments have been increased to approximately $5.7 million for the
senior notes from approximately $4.7 million. In addition to ordinary course working capital
requirements, we estimate that we will spend between $20.0 million to $40.0 million per year on
capital expenditures. We will, however, because of our improved financial condition, continue to
evaluate lease versus buy decisions to meet our equipment needs and based on this evaluation, our
capital expenditures may increase in 2007 from this estimate. We expect to continue to sell older
vehicles and equipment as we upgrade with new equipment and we expect to obtain proceeds from these
sales. In addition, in connection with certain acquisitions including the DSSI acquisition and our
acquisition of the remaining 51% equity interest in our equity investment described below, we have
agreed to pay the sellers certain equity investment and earn out obligations which are generally
based on the future performance of the investment or acquired business.
As discussed above, effective February 1, 2007, we acquired the remaining 51% equity interest
in an investment in which we had previously owned 49%. We paid the seller $8.65 million in cash, in
addition to approximately $6.35 million which we also paid at that time to discharge our remaining
obligations to the seller under the purchase agreement for the original 49% equity interest. We
also issued to the seller 300,000 shares of our common stock. We agreed to pay the seller an earn
out through the eighth anniversary of the closing date based on the future performance of the
acquired entity. In connection with the purchase, we entered into a service agreement with the
sellers to manage the business. Under certain circumstances, including a change of control of
MasTec or the entity or in certain cases a termination of the service agreement, the remaining earn
out payments will be accelerated and become payable. Under the purchase agreement, we may be
required to invest up to an additional $3.0 million in this entity.
We need working capital to support seasonal variations in our business, primarily due to the
impact of weather conditions on external construction and maintenance work, including storm
restoration work, and the corresponding spending by our customers on their annual capital
expenditure budgets. Our business is typically slower in the first and fourth quarters of each
calendar year and stronger in the second and third quarters. Accordingly, we generally experience
seasonal working capital needs from approximately April through September to support growth in
unbilled revenue and accounts receivable, and to a lesser extent, inventory. Our billing terms are
generally net 30 to 60 days, although some contracts allow our customers to retain a portion (from
2% to 15%) of the contract amount until the contract is completed to their satisfaction. We
maintain inventory to meet the material requirements of some of our contracts. Some of our
customers pay us in advance for a portion of the materials we purchase for their projects, or allow
us to pre-bill them for materials purchases up to a specified amount.
Our vendors generally offer us terms ranging from 30 to 90 days. Our agreements with
subcontractors usually contain a pay-when-paid provision, whereby our payments to subcontractors
are made after we are paid by our customers.
We anticipate that funds generated from continuing operations, the net proceeds from our
public offering completed in the first quarter, borrowings under our credit facility, and proceeds
from sales of assets and investments will be
sufficient to meet our working capital requirements, anticipated capital expenditures,
insurance collateral requirements, equity investment obligations, letters of credit and debt
service obligations for at least the next twelve months.
As of March 31, 2007, we had $184.5 million in working capital compared to $164.0 million as
of December 31, 2006. Cash and cash equivalents increased from $88.0 million at December 31, 2006
to $113.5 million at March 31, 2007 mainly due to net proceeds from our senior notes.
24
Net cash provided by operating activities was $16.1 million for the three months ended March
31, 2007 compared to $14.0 million for the three months ended March 31, 2006. The net cash provided
by operating activities in the three months ended March 31, 2007 was primarily related to the
timing of cash payments to vendors and sources of cash from other
assets, inventory management, as well as to improved earnings.
The net cash provided in operating activities during the three months ended March 31, 2006 was
primarily related to the timing of cash payments to vendors and sources of cash collections from
customers, as well as the management of inventory and other assets.
Net cash used in investing activities was $17.4 million for the three months ended March 31,
2007 compared to net cash used in investing activities of $22.9 million for the three months ended
March 31, 2006. Net cash used in investing activities during the three months ended March 31, 2007
primarily related to $12.2 million used in connection with acquisitions made net of cash acquired
and $6.3 million used for capital expenditures offset by $2.3 million in net proceeds from the sale
of assets. Net cash used in investing activities during the three months ended March 31, 2006
primarily related to cash payments made in connection with the DSSI acquisition of $19.3 million,
capital expenditures in the amount of $2.9 million and payments related to our equity investment in
the amount of $1.9 million offset by $1.6 million in net proceeds from sales of assets.
Net cash provided by financing activities was $25.8 million for the three months ended March
31, 2007 compared to $78.9 million for the three months ended March 31, 2006. Net cash provided by
financing activities in the three months ended March 31, 2007 was mainly due to proceeds from the
issuance of $150.0 million 7.625% senior notes in January 2007 partially offset by the redemption
of $121.0 million 7.75% senior subordinated notes in February 2007 and $3.2 million in payments of
financing costs. Net cash provided by financing activities in the three months ended March 31, 2006
was primarily related to net proceeds from the issuance of common stock of $156.5 million and
proceeds from the issuance of common stock pursuant to stock option exercises in the amount of $1.7
million partially offset by the redemption of $75.0 million principal on our senior subordinated
notes and payments for borrowings of $4.2 million.
Cash used in discontinued operations in the three months ended March 31, 2007 was $5.6
million. This mainly consisted of $5.5 million in cash used in operating activities, mostly
attributed to our net loss from these operations.
We have a secured revolving credit facility for our operations which was amended and restated
on May 10, 2006 increasing the maximum amount of availability from $125 million to $150 million
subject to reserves of $5.0 million, and other adjustments and restrictions. The costs related to
this amendment were $2.6 million which are being amortized over the life of the credit facility.
The credit facility expires on May 10, 2010. These deferred financing costs are included in prepaid
expenses and other current assets and other assets in our consolidated balance sheet. Based on our
improved financial position, on May 8, 2006, we were able to amend our credit facility to reduce
the interest rate margins charged on borrowings and letters of credit. This amendment also
increases the permitted maximum purchase price of an acquisition, increases permitted receivable
concentration of certain customers, increases the permitted capital expenditures and debt baskets,
and reduces the required minimum fixed charge coverage ratio if net availability falls below $20.0
million. On November 7, 2006, we amended our credit facility and provided our insurer with an $18
million letter of credit under the facility simultaneously with the insurer returning cash
collateral of $18 million plus all accrued interest to us. As collateral for this letter of credit,
we pledged $18 million to our lenders under the Credit Facility. This increase in the outstanding
balance in letter of credit will not result in a reduction to our net availability under the credit
facility as long as sufficient cash or collateral is granted to our lenders.
The amount that we can borrow at any given time is based upon a formula that takes into
account, among other things, eligible billed and unbilled accounts receivable and equipment which
can result in borrowing availability of less than the full amount of the credit facility. As of
March 31, 2007 and December 31, 2006, net availability under the credit facility totaled $25.6
million and $35.1 million, respectively, which included outstanding standby letters of credit
aggregating $88.3 million and $83.3 million in each period, respectively. At March 31, 2007, $69.1
million of the outstanding letters of credit were issued to support our casualty and medical
insurance requirements. These letters of
credit mature at various dates and most have automatic renewal provisions subject to prior notice
of cancellation. The credit facility is collateralized by a first priority security interest in
substantially all of our assets and a pledge of the stock of certain of the operating subsidiaries.
Substantially all wholly-owned subsidiaries collateralize the facility. At March 31, 2007 and
December 31, 2006, we had no outstanding cash draws under the credit facility. Interest under the
credit facility accrues at rates based, at our option, on the agent banks base rate plus a margin
of between 0.0% and 0.75% or the LIBOR rate (as defined in the credit facility) plus a margin of
between 1.25% and 2.25%, depending on certain financial thresholds. The credit facility includes an
unused facility fee of 0.375%, which may be adjusted to as low as 0.250%.
25
If the net availability under the credit facility is under $20.0 million on any given day, we
are required to be in compliance with a minimum fixed charge coverage ratio measured on a monthly
basis and certain events are triggered. Our operations are required to comply with this fixed
charge coverage ratio if these conditions of availability are not met. The credit facility further
provides that once net availability is greater than or equal to $20.0 million for 90 consecutive
days, the fixed charge coverage ratio will no longer apply. The fixed charge coverage ratio is
generally defined to mean the ratio of our net income before interest expense, income tax expense,
depreciation expense, and amortization expense minus net capital expenditures and cash taxes paid
to the sum of all interest expense plus current maturities of debt for the period. The financial
covenant was not applicable as of March 31, 2007, because at that time net availability under the
credit facility was $25.6 million and net availability did not reduce below $20.0 million on any
given day during the period.
Based upon the amendment of the credit facility, our current availability, net proceeds from
the sale of common stock, liquidity and projections for 2007, we believe we will be in compliance
with the credit facilitys terms and conditions and the minimum availability requirements for the
remainder of 2007. We are dependent upon borrowings and letters of credit under this credit
facility to fund operations. Should we be unable to comply with the terms and conditions of the
credit facility, we would be required to obtain modifications to the credit facility or another
source of financing to continue to operate. We may not be able to achieve our 2007 projections and
this may adversely affect our ability to remain in compliance with the credit facilitys minimum
net availability requirements and minimum fixed charge ratio in the future.
Our variable rate credit facility exposes us to interest rate risk. However, we had no cash
borrowings outstanding under the credit facility at March 31, 2007.
As of March 31, 2007, $150.0 million of our 7.625% senior notes due in February 2017, with
interest due semi-annually were outstanding. The notes contain default (including cross-default)
provisions and covenants restricting many of the same transactions as under our credit facility.
The indenture which governs our senior notes allows us to incur the following
additional indebtedness among others: the credit facility (up to $200 million), renewals to
existing debt permitted under the indenture plus an additional $50 million of indebtedness among
others: the indenture prohibits incurring further indebtedness unless our fixed charge coverage
ratio is at least 2:1 for the four most recently ended fiscal quarters determined on a pro forma
basis as if that additional debt has been incurred at the beginning of the period. In addition, the indenture prohibits incurring additional capital lease obligations in excess of 5% of our consolidated net assets at any time the senior notes remain outstanding. The definition
of our fixed charge coverage ratio under the indenture is essentially equivalent to that under our
credit facility.
Some of our contracts require us to provide performance and payment bonds, which we obtain
from a surety company. If we were unable to meet our contractual obligations to a customer and the
surety paid our customer the amount due under the bond, the surety would seek reimbursement of such
payment from us. At March 31, 2007, the cost to complete on our $194.0 million performance and
payment bonds was $35.9 million.
New Accounting Pronouncements
See Note 11 to our condensed unaudited consolidated financial statements in Part 1. Item 1.
Financial Statements to this Form 10-Q for certain new accounting pronouncements.
Seasonality
Our operations are historically seasonally slower in the first and fourth quarters of the
year. This seasonality is primarily the result of client budgetary constraints and preferences and
the effect of winter weather on network activities.
Some of our clients, particularly the incumbent local exchange carriers, tend to complete
budgeted capital expenditures before the end of the year and defer additional expenditures until
the following budget year.
Impact of Inflation
The primary inflationary factor affecting our operations is increased labor costs. We are also
affected by changes in fuel costs which increased significantly in 2007 and 2006.
26
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
We are exposed to market risk related to changes in interest rates and fluctuations in foreign
currency exchange rates. Our variable rate credit facility exposes us to interest rate risk.
However, we had no cash borrowings under the credit facility at March 31, 2007.
Interest Rate Risk
Less than 1% of our outstanding debt at March 31, 2007 was subject to variable interest rates.
The remainder of our debt has fixed interest rates. Our fixed interest rate debt includes $150.0
million (face value) in senior notes. The carrying value and market value of our debt at March 31,
2007 was $151.6 million. Based upon debt balances outstanding at March 31, 2007, a 100 basis point
(i.e. 1%) addition to our weighted average effective interest rate for variable rate debt would not
have a material impact on our interest expense.
Foreign Currency Risk
We have an investment in a subsidiary in Canada and sell our services into this foreign
market.
Our foreign net asset/exposure (defined as assets denominated in foreign currency less
liabilities denominated in foreign currency) for Canada at March 31, 2007 of U.S. dollar
equivalents was a net asset of $0.3 million as of March 31, 2007 compared to $1.7 million at
December 31, 2006.
Our Canada subsidiary sells services and pays for products and services in Canadian dollars. A
decrease in the Canadian foreign currency relative to the U.S. dollar could adversely impact our
margins. An assumed 10% depreciation of the foreign currency relative to the U.S. dollar over the
three months ended March 31, 2007 (i.e., in addition to actual exchange experience) would have
resulted in a translation reduction of our revenue by $0.1 million in the three months ended March
31, 2007.
As the assets, liabilities and transactions of our Canada subsidiary are denominated in
Canadian dollars, the results and financial condition are subject to translation adjustments upon
their conversion into U.S. dollars for our financial reporting purposes. A 10% decline in this
foreign currency relative to the U.S. dollar over the course of the three months ended March 31,
2007 (i.e., in addition to actual exchange experience) would have resulted in a reduction in our
foreign subsidiaries translated operating loss of $0.1 million in the three months ended March 31,
2007.
ITEM 4. CONTROLS AND PROCEDURES
As of the end of the period covered by this report, we carried out an evaluation, under the
supervision and with the participation of our management, including our Chief Executive Officer and
our Chief Financial Officer, of the effectiveness of the design and operation of our disclosure
controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as
amended). Based upon that evaluation, we concluded that as of March 31, 2007, our disclosure
controls and procedures are effective to ensure that information required to be disclosed in
reports that we file or submit under the Exchange Act are recorded, processed, summarized and
reported within the time periods specified in the rules and forms of the Securities and Exchange
Commission and that such information is accumulated
and communicated to our management, including our Chief Executive Officer and Chief Financial
Officer, to allow for timely decisions regarding required disclosures.
Changes in Internal Control over Financial Reporting
There were no changes in our internal control over financial reporting identified in
connection with the evaluation required by paragraph (d) of Exchange Act Rules 13a-15 or 15d-15
that occurred during the period covered by this report that have materially affected, or are
reasonably likely to materially affect, our internal control over financial reporting.
27
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
Refer to Note 8 to our consolidated financial statements of this Quarterly Report on Form 10-Q
for a discussion of any recent material developments related to our legal proceedings since the
filing of our most recent Annual Report on Form 10-K.
ITEM 1A. RISK FACTORS
Except as set forth below, there have been no material changes to any of the risk factors
disclosed in our most recently filed Annual Report on Form 10-K.
We derive a significant portion of our revenue from a few customers, and the loss of one of these
customers or a reduction in their demand, the amount they pay or their ability to pay, for our
services could impair our financial performance.
In the three months ended March 31, 2007, we derived approximately 45.7% and 9.6% of our
revenue from DIRECTV® and Verizon, respectively. Because our business is concentrated
among relatively few major customers, our revenue could significantly decline if we lose one or
more of these customers or if the amount of business from any of these customer reduces
significantly, which could result in reduced profitability and liquidity.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
On February 6, 2007, we acquired the remaining 51% interest in our minority owned joint
venture for $8.65 million in cash in addition to approximately $6.35 million which we also paid at
that time to discharge our remaining obligations under the venture, 300,000 shares of MasTec common
stock (the MasTec Shares), and an earn-out through the eighth anniversary of the closing date
based on the ventures future performance. MasTec issued these shares of its common stock to the
seller of the joint venture interest in reliance on the exemption from registration provided by
Section 4(2) of the Securities Act of 1933, as amended (the Securities Act). On April 13, 2007,
we filed a registration statement under the Securities Act to register the resale of 200,000 of the
MasTec Shares, and have agreed to use our commercially reasonable efforts to cause such
registration statement to become effective.
ITEM 5. OTHER INFORMATION
On May 2, 2007, MasTec, a recently acquired new subsidiary of MasTec (the New Guarantor),
and U.S. Bank National Association, as trustee, entered into a supplemental indenture effective as
of March 31, 2007 to the indenture dated as of January 31, 2007 among MasTec, U.S. Bank National
Association, as trustee, and each of the MasTec subsidiary guarantors set forth therein. Pursuant
to the terms of the supplemental indenture, the New Guarantor has agreed, to be jointly and
severally liable with all existing MasTec subsidiary guarantors, to provide an unconditional
guarantee of MasTecs 7.625% senior notes on the terms and subject to the conditions set forth in
the indenture and to be bound by all other applicable provisions of the indenture and the 7.625%
senior notes. The foregoing description of the supplemental indenture is qualified in its entirety
by reference to the full text of such agreement, a copy of which is filed as Exhibit 4.1 to this
Quarterly Report on Form 10-Q and is incorporated herein by reference thereto.
ITEM 6. EXHIBITS
|
|
|
Exhibit No. |
|
Description |
4.1*
|
|
Supplemental Indenture dated as of May 2, 2007 among MasTec Inc., U.S. Bank National Association and each of the MasTec subsidiary guarantors set forth therein. |
|
|
|
31.1*
|
|
Certification of Chief Executive Officer, pursuant to Section 302 of the Sarbanes-Oxley Act
of 2002. |
|
|
|
31.2*
|
|
Certification of Chief Financial Officer, pursuant to Section 302 of the Sarbanes-Oxley Act
of 2002. |
|
|
|
32.1*
|
|
Certification of Chief Executive Officer, pursuant to 18 U.S.C. Section 1350, as Adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
32.2 *
|
|
Certification of Chief Financial Officer, pursuant to 18 U.S.C. Section 1350, as Adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
* |
|
Exhibits filed with this Form 10-Q. |
28
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
Date: May 2, 2007
|
MASTEC, INC.
|
|
|
/s/ Jose R. Mas
|
|
|
Jose R. Mas |
|
|
President and Chief Executive Officer
(Principal Executive Officer) |
|
|
|
|
|
|
/s/ C. Robert Campbell
|
|
|
C. Robert Campbell |
|
|
Chief Financial Officer
(Principal Financial and Accounting Officer) |
|
|
29