American Eagle Outfitters, Inc. (NYSE: AEO) today reported EPS of $0.48 for the quarter ended November 3, 2018, compared to $0.36 for the quarter ended October 28, 2017, an increase of 33%. EPS of $0.48 increased 30% compared to adjusted EPS of $0.37 last year.
Jay Schottenstein, AEO’s Chief Executive Officer commented, “I am proud to announce another outstanding performance this period for AEO, marking record sales and our first $1 billion third quarter. American Eagle and Aerie had extremely well-executed back-to-school and fall seasons, fueling strong sales across stores and double-digit growth in digital, on lower promotional activity across channels. The holiday season is off to a positive start and I’d like to thank our teams for the exceptional effort and enthusiasm they are bringing to this holiday season. Looking forward, we will leverage our momentum and brand strength as we continue to drive growth and deliver returns to our shareholders.”
Adjusted amounts are based on Non-GAAP results, as presented in the accompanying GAAP to Non-GAAP reconciliation.
Third Quarter 2018 Results
- Total net revenue increased $43 million, or 5% to $1.004 billion compared to $960 million last year. As a result of the shifted 2018 retail calendar, approximately $40 million of total net revenue shifted out of the third quarter and was recorded in the second quarter. The shift of revenue adversely affected third quarter operating income.
- Consolidated comparable sales increased 8% over the comparable period ending November 4, 2017, following a 3% increase last year.
- By brand, American Eagle comparable sales increased 5%, building on a 1% increase last year. Aerie’s comparable sales increased 32%, following a 19% increase last year, marking the 16th consecutive quarter of double-digit comp growth.
- Gross profit increased 7% to $399 million from gross profit of $375 million last year. The gross margin rate increased 80 basis points to 39.8% of revenue compared to 39.0% last year. Lower markdowns and rent leverage were slightly offset by increased delivery costs.
- Selling, general and administrative expense of $248 million increased 14% from $217 million last year. As a rate to revenue, SG&A rose 220 basis points to 24.8%. The dollar increase primarily supported key investments in our brands, the customer experience and our associates with increases in store payroll, higher wages, and incremental advertising and incentive expense.
- Depreciation and amortization expense decreased 2% to $42 million, improving 30 basis points to 4.2%.
- Operating income of $109 million compared to $111 million last year, a decrease of $2 million, or 2%. Operating income decreased 5% to $109 million from adjusted operating income of $115 million last year. As a rate to revenue operating income was 10.8%.
- Third quarter operating income declined due to the shifted retail calendar as noted above. Year-to-date adjusted operating income increased 14% to $237 million and the adjusted operating margin increased 40 basis points to 8.5% as a rate to revenue compared to the same period last year.
- Other income of $4 million includes a benefit from a vendor settlement and interest income. This compares to other expense of $13 million last year due to a discrete charge of $14 million to reserve against a receivable.
- The effective tax rate decreased to 24.3% compared to an adjusted rate of 35.1% last year, primarily due to the impact of the U.S. Tax Cuts and Jobs Act of 2017 (the “Tax Act”). The company continues to analyze the impact of the Tax Act and provisional amounts will be finalized in the fourth quarter of 2018.
- EPS of $0.48 compared to EPS of $0.36 last year. EPS increased 30% compared to adjusted EPS of $0.37 last year.
Inventory
Total ending inventories at cost increased 11% to $592 million. This is primarily due to strong customer demand, the timing of holiday receipts and our clearance store strategy. Looking forward, we expect fourth quarter ending inventory to be up in the mid- to high- single digits.
Capital Expenditures
In the third quarter, capital expenditures totaled $43 million, with more than half related to store remodeling projects and new openings, and the balance to support the digital business, omni-channel tools and general corporate maintenance. We continue to expect capital expenditures to be in the range of $180 million to $190 million this year.
Shareholder Returns, Cash and Investments
During the third quarter, the company repurchased one million shares for approximately $25 million. Through the third quarter share repurchase and cash dividends, the company returned a total of $50 million to shareholders. As a result of strong free cash flow, we ended the quarter with total cash and investments of $360 million compared to $258 million last year.
Store Information
During the quarter, the company opened 5 American Eagle stores and closed 3, ending with 941 stores, including 142 Aerie side-by-side locations. The company opened 2 Aerie stand-alone stores and closed 1, ending with 110 Aerie stand-alone stores. Internationally, the company ended the quarter with 223 licensed stores. For additional store information, see the accompanying table.
Fourth Quarter Outlook
The company expects fourth quarter EPS of $0.40 to $0.42, based on comparable sales in the positive mid- single digits and total revenue growth in the low single digits. This guidance reflects approximately $60 million of lost revenue and $0.07 of reduced EPS due to operating with one less week in the fourth quarter than last year as a result of the 53rd week in fiscal 2017. The guidance assumes a tax rate of approximately 27% due to the impact of recently updated tax reform transition tax legislation and other discrete items. Guidance excludes potential asset impairment and restructuring charges. Last year the company reported fourth quarter EPS of $0.52, which included approximately $0.08 per share of tax benefit. Excluding these items, last year’s fourth quarter adjusted EPS was $0.44. See the accompanying table for the GAAP to Non-GAAP reconciliation.
Conference Call and Supplemental Financial Information
Today, management will host a conference call and real time webcast at 9:00 a.m. Eastern Time. To listen to the call, dial 1-877-407-0789 or internationally dial 1-201-689-8562 or go to www.aeo-inc.com to access the webcast and audio replay. Additionally, a financial results presentation is posted on the company’s website.
Non-GAAP Measures
This press release includes information on non-GAAP financial measures (“non-GAAP” or “adjusted”), including earnings per share information and the consolidated results of operations excluding non-GAAP items. These financial measures are not based on any standardized methodology prescribed by U.S. generally accepted accounting principles (“GAAP”) and are not necessarily comparable to similar measures presented by other companies. Management believes that this non-GAAP information is useful for an alternate presentation of the company’s performance, when reviewed in conjunction with the company’s GAAP financial statements. These amounts are not determined in accordance with GAAP and therefore, should not be used exclusively in evaluating the company’s business and operations.
About American Eagle Outfitters, Inc.
American Eagle Outfitters, Inc. (NYSE: AEO) is a leading global specialty retailer offering high-quality, on-trend clothing, accessories and personal care products at affordable prices under its American Eagle® and Aerie® brands. The company operates more than 1,000 stores in the United States, Canada, Mexico, China and Hong Kong, and ships to 81 countries worldwide through its websites. American Eagle Outfitters and Aerie merchandise also is available at more than 200 international locations operated by licensees in 25 countries. For more information, please visit www.aeo-inc.com.
SAFE HARBOR STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995
This release and related statements by management contain forward-looking statements (as such term is defined in the Private Securities Litigation Reform Act of 1995), which represent our expectations or beliefs concerning future events, including fourth quarter 2018 results. All forward-looking statements made by the company involve material risks and uncertainties and are subject to change based on many important factors, some of which may be beyond the company’s control. Words such as "estimate," "project," "plan," "believe," "expect," "anticipate," "intend," “potential,” and similar expressions may identify forward-looking statements. Except as may be required by applicable law, we undertake no obligation to publicly update or revise any forward-looking statements whether as a result of new information, future events or otherwise and even if experience or future changes make it clear that any projected results expressed or implied therein will not be realized. The following factors, in addition to the risks disclosed in Item 1A., Risk Factors, of the company’s Annual Report on Form 10-K for the fiscal year ended February 3, 2018 and in any subsequently-filed Quarterly Reports on Form 10-Q filed with the Securities and Exchange Commission in some cases have affected, and in the future could affect, the company's financial performance and could cause actual results for fourth quarter 2018 and beyond to differ materially from those expressed or implied in any of the forward-looking statements included in this release or otherwise made by management: the risk that the company’s operating, financial and capital plans may not be achieved; our inability to anticipate customer demand and changing fashion trends and to manage our inventory commensurately; seasonality of our business; our inability to achieve planned store financial performance; our inability to react to raw material cost, labor and energy cost increases; our inability to gain market share in the face of declining shopping center traffic; our inability to respond to changes in e-commerce and leverage omni-channel demands; our inability to expand internationally; difficulty with our international merchandise sourcing strategies; challenges with information technology systems, including safeguarding against security breaches; and changes in global economic and financial conditions, and the resulting impact on consumer confidence and consumer spending, as well as other changes in consumer discretionary spending habits, which could have a material adverse effect on our business, results of operations and liquidity.
AMERICAN EAGLE OUTFITTERS, INC. | |||||||||||
CONSOLIDATED BALANCE SHEETS | |||||||||||
(Dollars in thousands) | |||||||||||
(unaudited) | |||||||||||
November 3, | February 3, | October 28, | |||||||||
2018 | 2018 | 2017 | |||||||||
ASSETS | |||||||||||
Cash and cash equivalents | $ | 279,872 | $ | 413,613 | $ | 257,527 | |||||
Short-term investments | 79,856 | - | - | ||||||||
Merchandise inventory | 591,671 | 398,213 | 534,019 | ||||||||
Accounts receivable, net | 84,074 | 78,304 | 77,113 | ||||||||
Prepaid expenses and other | 87,995 | 78,400 | 61,553 | ||||||||
Total current assets | 1,123,468 | 968,530 | 930,212 | ||||||||
Property and equipment, net | 735,714 | 724,239 | 726,168 | ||||||||
Intangible assets, net | 44,164 | 46,666 | 46,979 | ||||||||
Goodwill | 14,898 | 15,070 | 14,972 | ||||||||
Non-current deferred income taxes | 12,796 | 9,344 | 29,025 | ||||||||
Other assets | 50,442 | 52,464 | 54,424 | ||||||||
Total Assets | $ | 1,981,482 | $ | 1,816,313 | $ | 1,801,780 | |||||
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||||||
Accounts payable | $ | 343,360 | $ | 236,703 | $ | 330,716 | |||||
Accrued compensation and payroll taxes | 56,991 | 54,324 | 43,561 | ||||||||
Accrued rent | 87,410 | 83,312 | 80,580 | ||||||||
Accrued income and other taxes | 29,340 | 12,781 | 17,262 | ||||||||
Unredeemed gift cards and gift certificates | 30,392 | 52,347 | 29,475 | ||||||||
Current portion of deferred lease credits | 11,337 | 11,203 | 12,887 | ||||||||
Other current liabilities and accrued expenses | 48,317 | 34,551 | 38,359 | ||||||||
Total current liabilities | 607,147 | 485,221 | 552,840 | ||||||||
Deferred lease credits | 48,220 | 47,977 | 50,439 | ||||||||
Non-current accrued income taxes | 7,229 | 7,269 | 4,590 | ||||||||
Other non-current liabilities | 23,474 | 29,055 | 30,712 | ||||||||
Total non-current liabilities | 78,923 | 84,301 | 85,741 | ||||||||
Commitments and contingencies | - | - | - | ||||||||
Preferred stock | - | - | - | ||||||||
Common stock | 2,496 | 2,496 | 2,496 | ||||||||
Contributed capital | 565,316 | 593,770 | 588,978 | ||||||||
Accumulated other comprehensive income (loss) | (39,138 | ) | (30,795 | ) | (34,798 | ) | |||||
Retained earnings | 2,002,687 | 1,883,592 | 1,812,821 | ||||||||
Treasury stock, at cost | (1,235,949 | ) | (1,202,272 | ) | (1,206,298 | ) | |||||
Total stockholders' equity | 1,295,412 | 1,246,791 | 1,163,199 | ||||||||
Total Liabilities and Stockholders' Equity | $ | 1,981,482 | $ | 1,816,313 | $ | 1,801,780 | |||||
Current Ratio | 1.85 | 2.00 | 1.68 | ||||||||
AMERICAN EAGLE OUTFITTERS, INC. | |||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||
(Dollars and shares in thousands, except per share amounts) | |||||||||||||
(unaudited) | |||||||||||||
GAAP Basis | |||||||||||||
13 Weeks Ended | |||||||||||||
November 3, | % of | October 28, | % of | ||||||||||
2018 | Revenue | 2017 | Revenue | ||||||||||
Total net revenue | $ | 1,003,707 | 100.0 | % | $ | 960,433 | 100.0 | % | |||||
Cost of sales, including certain buying,occupancy and warehousing expenses | 604,220 | 60.2 | % | 585,520 | 61.0 | % | |||||||
Gross profit | 399,487 | 39.8 | % | 374,913 | 39.0 | % | |||||||
Selling, general and administrative expenses | 248,438 | 24.8 | % | 217,146 | 22.6 | % | |||||||
Restructuring charges | - | 0.0 | % | 3,695 | 0.4 | % | |||||||
Depreciation and amortization | 42,416 | 4.2 | % | 43,149 | 4.5 | % | |||||||
Operating income | 108,633 | 10.8 | % | 110,923 | 11.5 | % | |||||||
Other income (expense), net | 4,330 | 0.4 | % | (13,243 | ) | -1.4 | % | ||||||
Income before income taxes | 112,963 | 11.2 | % | 97,680 | 10.1 | % | |||||||
Provision for income taxes | 27,491 | 2.7 | % | 33,947 | 3.5 | % | |||||||
Net income | $ | 85,472 | 8.5 | % | $ | 63,733 | 6.6 | % | |||||
Net income per basic share | $ | 0.48 | $ | 0.36 | |||||||||
Net income per diluted share | $ | 0.48 | $ | 0.36 | |||||||||
Weighted average common shares outstanding - basic | 176,938 | 177,228 | |||||||||||
Weighted average common shares outstanding - diluted | 178,122 | 179,132 | |||||||||||
39 Weeks Ended | |||||||||||||
November 3, | % of | October 28, | % of | ||||||||||
2018 | Revenue | 2017 | Revenue | ||||||||||
Total net revenue | $ | 2,791,522 | 100.0 | % | $ | 2,566,826 | 100.0 | % | |||||
Cost of sales, including certain buying,occupancy and warehousing expenses | 1,734,491 | 62.1 | % | 1,621,441 | 63.2 | % | |||||||
Gross profit | 1,057,031 | 37.9 | % | 945,385 | 36.8 | % | |||||||
Selling, general and administrative expenses | 692,644 | 24.8 | % | 615,842 | 24.0 | % | |||||||
Restructuring charges | 1,568 | 0.1 | % | 18,888 | 0.8 | % | |||||||
Depreciation and amortization | 127,090 | 4.6 | % | 123,878 | 4.8 | % | |||||||
Operating income | 235,729 | 8.5 | % | 186,777 | 7.2 | % | |||||||
Other income (expense), net | 5,692 | 0.2 | % | (19,574 | ) | -0.8 | % | ||||||
Income before income taxes | 241,421 | 8.7 | % | 167,203 | 6.4 | % | |||||||
Provision for income taxes | 55,687 | 2.0 | % | 56,997 | 2.2 | % | |||||||
Net income | $ | 185,734 | 6.7 | % | $ | 110,206 | 4.2 | % | |||||
Net income per basic share | $ | 1.05 | $ | 0.62 | |||||||||
Net income per diluted share | $ | 1.04 | $ | 0.61 | |||||||||
Weighted average common shares outstanding - basic | 177,033 | 178,272 | |||||||||||
Weighted average common shares outstanding - diluted | 178,278 | 180,260 | |||||||||||
AMERICAN EAGLE OUTFITTERS, INC. | ||||||||||||
GAAP TO NON-GAAP RECONCILIATION | ||||||||||||
(Dollars in thousands, except per share amounts) | ||||||||||||
(unaudited) | ||||||||||||
13 Weeks Ended | ||||||||||||
October 28, 2017 | ||||||||||||
Diluted Income | ||||||||||||
Operating Income | Net Income | per Common | ||||||||||
Share | ||||||||||||
GAAP Basis | $ | 110,923 | $ | 63,733 | $ | 0.36 | ||||||
% of Revenue | 11.5 | % | 6.6 | % | ||||||||
Add: Restructuring Related Charges(1): | 3,695 | 2,065 | 0.01 | |||||||||
Non-GAAP Basis | $ | 114,618 | $ | 65,798 | $ | 0.37 | ||||||
% of Revenue | 11.9 | % | 6.8 | % |
(1) - $3.7 million pre-tax restructuring related charges, consisting of: |
• Corporate severance and related charges of ($2.4M) and corporate lease buyout charges of ($1.3M) |
AMERICAN EAGLE OUTFITTERS, INC. | |||||||||||
GAAP TO NON-GAAP RECONCILIATION | |||||||||||
(Dollars in thousands, except per share amounts) | |||||||||||
(unaudited) | |||||||||||
39 Weeks Ended | |||||||||||
November 3, 2018 | |||||||||||
Diluted Income | |||||||||||
Operating Income | Net Income | per Common | |||||||||
Share | |||||||||||
GAAP Basis | $ | 235,729 | $ | 185,734 | $ | 1.04 | |||||
% of Revenue | 8.5 | % | 6.7 | % | |||||||
Add: Restructuring Related Charges(1): | 1,568 | 1,178 | 0.01 | ||||||||
Non-GAAP Basis | $ | 237,297 | $ | 186,912 | $ | 1.05 | |||||
% of Revenue | 8.5 | % | 6.7 | % |
(1) - $1.6 million for pre-tax corporate charges, primarily consisting of corporate severance charges |
AMERICAN EAGLE OUTFITTERS, INC. | |||||||||||||||||||
GAAP TO NON-GAAP RECONCILIATION | |||||||||||||||||||
(Dollars in thousands, except per share amounts) | |||||||||||||||||||
(unaudited) | |||||||||||||||||||
39 Weeks Ended | |||||||||||||||||||
October 28, 2017 | |||||||||||||||||||
Diluted Income | |||||||||||||||||||
Gross Profit | Operating Income | Other (Expense) | Net Income | per Common | |||||||||||||||
Income | Share | ||||||||||||||||||
GAAP Basis | $ | 945,385 | $ | 186,777 | $ | (19,574 | ) | $ | 110,206 | $ | 0.61 | ||||||||
% of Revenue | 36.8 | % | 7.2 | % | -0.8 | % | 4.2 | % | |||||||||||
Add: Restructuring Related Charges(1): | 1,669 | 20,557 | - | 12,961 | 0.08 | ||||||||||||||
Add: Joint Business Venture Charges(2): | - | - | 9,311 | 5,870 | 0.03 | ||||||||||||||
1,669 | 20,557 | 9,311 | 18,831 | 0.11 | |||||||||||||||
Non-GAAP Basis | $ | 947,054 | $ | 207,334 | $ | (10,263 | ) | $ | 129,037 | $ | 0.72 | ||||||||
% of Revenue | 36.9 | % | 8.1 | % | -0.4 | % | 5.0 | % |
(1) - $20.6 million pre-tax restructuring related charges, consisting of: |
• Inventory charges related to the restructuring of the United Kingdom, Hong Kong, and China ($1.7M), recorded as a reduction of Gross Profit |
• Lease buyouts, store closure charges and severance and related charges ($18.9M), which includes charges for the United Kingdom, Hong Kong, and China and corporate overhead reductions, recorded within Restructuring Charges. |
(2) - $9.3 million pre-tax charges for the charges related to the planned exit of a joint business venture, recorded within Other (expense) income, net. |
AMERICAN EAGLE OUTFITTERS, INC. | ||||||||||||||||
GAAP TO NON-GAAP RECONCILIATION | ||||||||||||||||
(Dollars in thousands, except per share amounts) | ||||||||||||||||
(unaudited) | ||||||||||||||||
14 Weeks Ended | ||||||||||||||||
February 3, 2018 | ||||||||||||||||
Diluted Income | ||||||||||||||||
Operating Income | Other Income | Net Income | per Common | |||||||||||||
Share | ||||||||||||||||
GAAP Basis | $ | 116,011 | $ | 3,959 | $ | 93,957 | $ | 0.52 | ||||||||
% of Revenue | 9.4 | % | 0.3 | % | 7.6 | % | ||||||||||
Add: Restructuring Charges(1): | 1,723 | - | 1,073 | 0.00 | ||||||||||||
Less: Joint Business Venture Charges(2): | - | (1,347 | ) | (839 | ) | (0.00 | ) | |||||||||
Less: U.S. Tax Reform Impact (3): | - | - | (14,948 | ) | (0.08 | ) | ||||||||||
1,723 | (1,347 | ) | (14,714 | ) | (0.08 | ) | ||||||||||
Non-GAAP Basis | $ | 117,734 | $ | 2,612 | $ | 79,243 | $ | 0.44 | ||||||||
% of Revenue | 9.6 | % | 0.2 | % | 6.4 | % |
(1) | - | $1.7 million pre-tax charges, for corporate and international restructuring. | ||
(2) | - | $1.3 million pre-tax benefit related to the exit of a joint business venture, recorded within Other income, net. | ||
(3) | - | $14.9 million of after-tax benefit resulting from the estimated impact of U.S. tax legislation enacted on December 22, 2017, referred to as the Tax Cuts and Jobs Act and related actions, specifically: | ||
• | The benefit of a lower blended U.S. corporate tax rate in fiscal 2017 | |||
• | The net benefit from the re-measurement of deferred tax balances and the one-time transition tax on un-repatriated earnings of foreign subsidiaries | |||
• | The acceleration of certain deductions into fiscal 2017 | |||
AMERICAN EAGLE OUTFITTERS, INC. | ||||||
COMPARABLE SALES RESULTS BY BRAND | ||||||
(unaudited) | ||||||
Third Quarter | ||||||
Comparable Sales | ||||||
2018 | 2017 | |||||
American Eagle Outfitters, Inc. (1) | 8 | % | 3 | % | ||
AE Total Brand (1) | 5 | % | 1 | % | ||
aerie Total Brand (1) | 32 | % | 19 | % | ||
(1) AEO Direct is included in consolidated and total brand comparable sales. | ||||||
YTD Third Quarter | ||||||
2018 | 2017 | |||||
American Eagle Outfitters, Inc. (1) | 9 | % | 2 | % | ||
AE Total Brand (1) | 5 | % | 0 | % | ||
aerie Total Brand (1) | 32 | % | 23 | % |
(1) AEO Direct is included in consolidated and total brand comparable sales. |
AMERICAN EAGLE OUTFITTERS, INC. | ||||||||
STORE INFORMATION | ||||||||
(unaudited) | ||||||||
Third Quarter | YTD Third Quarter | Fiscal 2018 | ||||||
2018 | 2018 | Guidance | ||||||
Consolidated stores at beginning of period | 1,054 | 1,047 | 1,047 | |||||
Consolidated stores opened during the period | ||||||||
AE Brand | 5 | 13 | 15 - 20 | |||||
Aerie stand-alone | 2 | 4 | 10 - 15 | |||||
Tailgate Clothing Co. | 0 | 1 | 1 | |||||
Todd Snyder | 0 | 0 | 1 | |||||
Consolidated stores closed during the period | ||||||||
AE Brand | (3) | (5) | (10) - (15) | |||||
Aerie stand-alone | (1) | (3) | (5) - (10) | |||||
Total consolidated stores at end of period | 1,057 | 1,057 | 1,049 - 1,069 | |||||
AE Brand | 941 | |||||||
Aerie stand-alone | 110 | |||||||
Aerie side-by-side (2) | 142 | |||||||
Tailgate Clothing Co. | 5 | |||||||
Todd Snyder | 1 | |||||||
Stores remodeled and refurbished during the period | 10 | 57 | 60 - 70 | |||||
Total gross square footage at end of period | 6,662 | 6,662 | Not Provided | |||||
International license locations at end of period (1) | 223 | 223 | 261 | |||||
Aerie side-by-side stores (2) | ||||||||
New AE store | 2 | 5 | 5 - 10 | |||||
Remodeled AE store | 8 | 19 | 20 |
(1) International license locations are not included in the consolidated store data or the total gross square footage calculation. |
(2) Aerie side-by-side stores are included in the AE Brand store count as they are considered part of the AE Brand store to which they are attached. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20181211005899/en/
Contacts:
412-432-3300
LineMedia@ae.com