Cornerstone Community Bank Reports Financial Results for the Second Quarter Ended June 30, 2009

Cornerstone Community Bank (OTCBB:CRSB) announced today its financial results for the second quarter ended June 30, 2009.

The Bank reported a net loss of $(21,000), or $(0.02) per diluted share, for the three months ended June 30, 2009 compared to a net loss of $(250,000), or $(0.21) per diluted share, for the same period last year. The net loss for the six months ended June 30, 2009 was $(63,000), or $(0.05) per diluted share compared to a net loss of $(541,000), or $(0.45) per diluted share, for the first six months of 2008.

President and CEO Jeffrey Finck stated, “We are continuing to make significant progress in reducing expenses and increasing revenues. The Bank is ahead of expectations for the first six months of 2009 and we look forward to continued financial progress as we approach the end of our third year of operations.”

Net Interest Income and Margin

Net interest income of $679,000 for the quarter ended June 30, 2009 represented an increase of approximately $149,000, or 28%, from $530,000 for the same quarter one year earlier. Average earning assets of $61.2 million increased 51% from $40.6 million for the same quarter in 2008.

For the six months ended June 30, 2009, net interest income of $1,294,000 increased $294,000, or 29%, from $1,000,000 for the first six months of 2008. Average earning assets of $58.4 increased 46% from $40.0 million for the same period in 2008.

The Bank’s net interest margin for the quarter ended June 30, 2009 was 4.45% compared to 5.24% for the same period in 2008. For the six months ended June 30, 2009, the bank’s net interest margin was 4.47% compared to 5.02% for the same period in the prior year.

Non-Interest Income

The Bank’s non-interest income for the quarter and six months ended June 30, 2009 was $49,000 and $82,000, respectively, compared to $37,000 and 70,000, respectively for the same periods one year ago.

Net interest income and non-interest income comprised total revenue of $728,000 for the three months ended June 30, 2009 compared to $567,000 for the same period one year earlier, representing an increase of $161,000, or 28%. For the six months ended June 30, 2009, total revenue was $1,376,000 compared to $1,070,000 for the same period of 2008, representing an increase of $306,000, or 29%.

Non-Interest Expense

Non-interest expense was $712,000 for the quarter ended June 30, 2009 compared to $709,000 for the same period one year earlier, representing an increase of $3,000, or 0.4%. For the six months ended June 30, 2009, non-interest expense was $1,358,000 compared to $1,414,000 for the same period of 2008, representing a decrease of $56,000, or 4%. Salaries and benefits expense for the quarter ended June 30, 2009 was $354,000 compared to $435,000 for the same period in the prior year, representing a decrease of $81,000, or 19%. For the six months ended June 30, 2009, salaries and benefits expense was $678,000 compared to $863,000 for the same period in the prior year, representing a decrease of $185,000, or 21%. The decrease in salaries and benefits expense for both the quarter and six months ended June 30, 2009 was primarily due to a company-wide expense control program implemented by management during the fourth quarter of 2008. At June 30, 2009, the Bank employed 19 full-time equivalent employees (FTEs) compared to 20 FTEs at June 30, 2008.

The Bank’s efficiency ratio, the ratio of non-interest expense to revenues, was 97.80% during the quarter ended June 30, 2009 compared to 125.04% during the quarter ended June 30, 2008. For the six months ended June 30, 2009, the efficiency ratio was 98.69% compared to 132.15% during the same period of 2008.

Balance Sheet

The Bank had total assets at June 30, 2009 of $65.4 million, compared to $46.7 million at June 30, 2008, representing growth of $18.7 million, or 40%.

Total gross loans outstanding at June 30, 2009 were $49.2 million compared to $37.8 million at June 30, 2008, representing an increase of $11.4 million, or 30%.

Total deposits were $56.6 million at June 30, 2009 compared to total deposits of $37.3 million at June 30, 2008, representing an increase of $19.3 million, or 52%.

Credit Quality

The allowance for loan losses was $770,000, or 1.57% of total loans, at June 30, 2009, compared to $506,000, or 1.34% of total loans, at June 30, 2008. The provision for credit losses for the quarter ended June 30, 2009 was $37,000 compared to 108,000 for the quarter ended June 30, 2008. For the six months ended June 30, 2009, the provision for credit losses was $80,000 compared to $196,000 for the same period in the prior year.

Nonperforming assets at June 30, 2009 consisted of non-accrual loans of $2,000 compared to non-accrual loans of $49,000 at June 30, 2008.

The bank recognized $225,000 in loan charge-offs during the six months ended June 30, 2009 compared to $38,000 for the same period in the prior year. The Bank recognized $125,000 and $7,000 in loan recoveries for the six months ended June 30, 2009 and 2008, respectively.

Capital Adequacy

At June 30, 2009, shareholders’ equity totaled $8.6 million compared to $9.3 million at June 30, 2008. The total risk-based capital ratio, tier one capital ratio, and leverage ratio was 16.82%, 15.57% and 13.33%, respectively, all exceeding the regulatory standards for “well-capitalized” institutions of 10.00%, 6.00%, 5.00%, respectively.

About Cornerstone Community Bank

Cornerstone Community Bank is a California state-charted bank with its headquarters office in Red Bluff and a loan production office in Redding. The Bank provides commercial banking services, including a wide variety of deposit products and real estate, construction, commercial and consumer loans to small businesses, professionals and individuals. Additional information about the Bank is available on its website at www.ccbca.com.

Forward-Looking Statements

Certain matters discussed in this press release constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, and are subject to the safe harbors created by that Act. Forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts. They often include the words “believe,” “expect,” “anticipate,” “intend,” “plan,” “estimate,” or words of similar meaning, or future or conditional verbs such as “will,” “would,” “should,” “could,” or “may.” Forward-looking statements describe future plans, strategies and expectations. Forward-looking statements are based on currently available information, expectations, assumptions, projections, and management’s judgment about the Bank, the banking industry and general economic conditions. These forward-looking statements are not guarantees of future performance, nor should they be relied upon as representing management’s views as of any subsequent date. Future events are difficult to predict, and the expectations described above are necessarily subject to risk and uncertainty that may cause actual results to differ materially and adversely.

Forward-looking statements involve significant risks and uncertainties and actual results may differ materially from those presented, either expressed or implied, in this press release. Factors that might cause such differences include, but are not limited to: the Bank’s ability to successfully execute its business plans and achieve its objectives; changes in general economic, real estate and financial market conditions, either nationally or locally in areas in which the Bank conducts its operations; changes in interest rates; new litigation or changes in existing litigation; future credit loss experience; increased competitive challenges and expanding product and pricing pressures among financial institutions; legislation or regulatory changes which adversely affect the Bank’s operations or business; loss of key personnel; and changes in accounting policies or procedures as may be required by the Financial Accounting Standards Board or other regulatory agencies.

The Bank undertakes no obligation to publicly revise these forward-looking statements to reflect subsequent events or circumstances.

CORNERSTONE COMMUNITY BANK
INTERIM CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
(Dollars in Thousands)
Three months endedSix months ended
06/30/0903/31/0906/30/0806/30/0906/30/08
INTEREST INCOME
Loans $ 883 $ 841 $ 673 $ 1,724 1,272
Federal funds sold 3 5 27 8 91
Investment securities - - 11 - 26
Other 34 9 - 43 -
Total interest income 920 855 711 1,775 1,389
INTEREST EXPENSE
Deposits:
Interest-bearing demand 3 3 2 6 4
Money market and savings 78 72 97 150 251
Certificates of deposit 160 165 82 325 134
Other - - - - -
Total interest expense 241 240 181 481 389
Net interest income 679 615 530 1,294 1,000
Provision for credit losses 37 43 108 80 196
Net interest income after provision
for credit losses 642 572 422 1,214 804
NON-INTEREST INCOME
Service charges on deposit accounts 22 20 29 42 54
Gain on sale of SBA loans - - - - -
Other non-interest income 27 13 8 40 16
Total non-interest income 49 33 37 82 70
OPERATING EXPENSES
Salaries and benefits 354 324 435 678 863
Premises and fixed assets 77 77 75 154 145
Other 281 245 199 526 406
Total operating expenses 712 646 709 1,358 1,414
Income before income taxes (21 ) (41 ) (250 ) (62 ) (540 )
Income taxes - 1 - 1 1
NET INCOME $ (21 ) $ (42 ) $ (250 ) $ (63 ) $ (541 )
EARNINGS PER SHARE
Basic earnings per share $ (0.02 ) $ (0.04 ) $ (0.21 ) $ (0.05 ) $ (0.45 )
Diluted earnings per share $ (0.02 ) $ (0.04 ) $ (0.21 ) $ (0.05 ) $ (0.45 )
Average common shares outstanding 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000
Average common and equivalent
shares outstanding 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000
PERFORMANCE MEASURES
Return on average assets -0.13 % -0.29 % -2.27 % -0.20 % -2.49 %
Return on average equity -0.98 % -1.96 % -10.59 % -1.47 % -11.34 %
Efficiency ratio 97.80 % 99.69 % 125.04 % 98.69 % 132.15 %
CORNERSTONE COMMUNITY BANK
INTERIM CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(Dollars in Thousands)
06/30/0903/31/0912/31/0809/30/0806/30/08
ASSETS
Cash and due from banks $ 1,858 $ 2,206 $ 4,230 $ 1,214 $ 1,609
Federal funds sold 6,095 7,960 4,705 4,905 5,830
Interest-bearing deposits 6,649 4,709 - - -
Investment securities 461 - - - -
Loans:
Real estate - commercial 13,908 12,882 11,085 10,736 9,490
Real estate - construction 4,092 3,432 2,084 2,525 1,892
Real estate - residential 921 273 276 278 280
Agricultural 89 77 53 31 127
Commercial 7,629 6,853 7,190 6,723 5,102
Installment 22,550 23,372 24,196 22,466 20,879
Loans, gross 49,189 46,889 44,884 42,759 37,770
Net deferred loan fees and costs 6 11 12 31 35
Allowance for loan losses (770 ) (778 ) (790 ) (533 ) (506 )
Loans, net 48,425 46,122 44,106 42,257 37,299
Premises and equipment, net 869 910 950 1,006 1,042
Accrued interest receivable 227 168 195 171 152
Other assets 824 889 873 847 800
Total assets $ 65,408 $ 62,964 $ 55,059 $ 50,400 $ 46,732
LIABILITIES
Deposits:
Demand noninterest-bearing $ 5,719 $ 4,555 $ 3,286 $ 3,869 $ 4,600
Demand interest-bearing 4,968 4,330 4,286 3,394 3,804
Money market and savings 25,167 24,035 19,740 17,936 19,275
Certificates of deposit 20,750 21,232 18,843 15,879 9,586
Total deposits 56,604 54,152 46,155 41,078 37,265
Accrued interest payable 43 43 51 47 40
Other liabilities 195 207 275 162 141
Total liabilities 56,842 54,402 46,481 41,287 37,446
SHAREHOLDERS' EQUITY
Common stock 11,959 11,959 11,959 11,959 11,959
Additional paid-in capital 421 396 370 332 287
Accumulated deficit (3,814 ) (3,793 ) (3,751 ) (3,178 ) (2,960 )
Accumulated other comprehensive income (loss) - - - - -
Total shareholders' equity 8,566 8,562 8,578 9,113 9,286
Total liabilities and shareholders' equity $ 65,408 $ 62,964 $ 55,059 $ 50,400 $ 46,732
CAPITAL ADEQUACY
Tier I leverage ratio 13.33 % 14.53 % 16.14 % 18.18 % 21.07 %
Tier I risk-based capital ratio 15.57 % 16.34 % 17.21 % 19.42 % 22.37 %
Total risk-based capital ratio 16.82 % 17.59 % 18.47 % 20.58 % 23.60 %
Total equity / total assets 13.10 % 13.60 % 15.58 % 18.08 % 19.87 %
Book value per share $ 7.14 $ 7.14 $ 7.15 $ 7.59 $ 7.74
CORNERSTONE COMMUNITY BANK
INTERIM CONSOLIDATED AVERAGE BALANCE SHEET AND YIELD DATA (UNAUDITED)
(Dollars in Thousands)
Three months ended June 30,
20092008
InterestYieldsInterestYields
AverageIncome /orAverageIncome /or
BalanceExpenseRatesBalanceExpenseRates
ASSETS
Interest earning assets:
Loans $ 48,189 $ 883 7.35 % $ 34,658 $ 673 7.79 %
Federal funds sold 5,871 3 0.20 % 5,213 27 2.08 %
Investment securities 10 0 4.97 % 703 11 6.28 %
Other 7,171 34 1.90 % - - 0.00 %
Total interest earning assets 61,241 920 6.03 % 40,574 711 7.03 %
Noninterest earning assets:
Cash and due from banks 1,428 1,543
All other assets 1,599 1,962
TOTAL $ 64,268 $ 44,079
LIABILITIES AND
SHAREHOLDERS' EQUITY
Interest-bearing liabilities:
Deposits:
Demand $ 4,017 $ 3 0.30 % $ 2,765 $ 2 0.29 %
Money market and savings 24,999 78 1.25 % 19,017 97 2.05 %
Time 20,773 160 3.09 % 8,339 82 3.94 %
Total interest-bearing liabilities 49,789 241 1.94 % 30,121 181 2.41 %
Noninterest-bearing liabilities:
Demand deposits 5,655 4,354
Accrued expenses and
other liabilities 220 159
Shareholders' equity 8,604 9,445
TOTAL $ 64,268 $ 44,079
Net interest income and margin $ 679 4.45 % $ 530 5.24 %
CORNERSTONE COMMUNITY BANK
INTERIM CONSOLIDATED AVERAGE BALANCE SHEET AND YIELD DATA (UNAUDITED)
(Dollars in Thousands)
Six months ended June 30,
20092008
InterestYieldsInterestYields
AverageIncome /orAverageIncome /or
BalanceExpenseRatesBalanceExpenseRates
ASSETS
Interest earning assets:
Loans $ 47,197 $ 1,724 7.37 % $ 32,454 $ 1,272 7.86 %
Federal funds sold 6,757 8 0.24 % 6,658 91 2.74 %
Investment securities 5 0 5.00 % 851 26 6.13 %
Other 4,453 43 1.95 % - - 0.00 %
Total interest earning assets 58,412 1,775 6.13 % 39,963 1,389 6.97 %
Noninterest earning assets:
Cash and due from banks 1,564 1,453
All other assets 1,643 1,970
TOTAL $ 61,619 $ 43,386
LIABILITIES AND
SHAREHOLDERS' EQUITY
Interest-bearing liabilities:
Deposits:
Demand $ 3,863 $ 6 0.31 % $ 2,610 $ 4 0.31 %
Money market and savings 23,340 150 1.30 % 20,206 251 2.49 %
Time 20,316 325 3.23 % 6,660 134 4.04 %
Total interest-bearing liabilities 47,519 481 2.04 % 29,476 389 2.65 %
Noninterest-bearing liabilities:
Demand deposits 5,252 4,212
Accrued expenses and
other liabilities 252 154
Shareholders' equity 8,596 9,544
TOTAL $ 61,619 $ 43,386
Net interest income and margin $ 1,294 4.47 % $ 1,000 5.02 %

Contacts:

Cornerstone Community Bank
Jeffrey P. Finck, 530-529-1222
President
Chief Executive Officer
jfinck@ccbca.com
or
Patrick E. Phelan, 530-529-1222
Executive Vice President
Chief Financial Officer
pphelan@ccbca.com

Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.