First South Bancorp, Inc. Reports September 30, 2014 Operating Results

WASHINGTON, N.C., Oct. 16, 2014 /PRNewswire/ -- First South Bancorp, Inc. (NASDAQ: FSBK) (the "Company"), the parent holding company of First South Bank (the "Bank"), reports its unaudited operating results for the quarter and nine months ended September 30, 2014.

For the 2014 third quarter, net income increased 4.43% to $1.34 million, or $0.14 per diluted common share, from net income of $1.29 million, or $0.13 per diluted common share for the linked 2014 second quarter.  The improvement in net income on a linked quarter basis reflects increases in net interest income and non-interest income coupled with a lower level of provision for loan and lease losses and partially offset by an increase in non-interest expenses.  Pre-tax, pre-provision operating earnings (which exclude net gains on the sale of securities and other real estate owned (OREO) and valuation adjustments to OREO) were $2.36 million for the current quarter compared with $2.24 million for the quarter ended June 30, 2014, reflecting a $117,000 or 5.23% increase. 

Net income and earnings per diluted common share for the current quarter declined by $194,000 and $0.02, respectively, when compared with $1.54 million or $0.16 per diluted common share for the quarter ended September 30, 2013.  The increase in net interest income combined with decreases in non-interest expenses and income taxes were not enough to fully offset the decline in non-interest income and the larger loan loss provision.  On a pre-tax, pre-provision operating basis, current quarter results were $285,000 higher than the $2.08 million from a year ago, as the prior year results included several non-recurring income items and no loan loss provision.     

Net income for the first nine months of 2014 was $3.73 million, or $0.39 per diluted common share, compared to net income of $4.87 million, or $0.50 per diluted common share earned in the first nine months of 2013.  Earnings for the current nine month period were negatively impacted by a decline in net interest income and non-interest revenue, an increase in the loan loss provisions and partially offset by decreases in non-interest expenses and income taxes.  Pre-tax, pre-provision operating earnings for the current nine-month period declined by $1.08 million to $6.33 million from $7.41 million a year ago, primarily attributable to a $1.33 million decline in revenue from the sale and servicing of mortgage loans. 

Bruce Elder, President and CEO, commented, "On September 3, 2014, we announced entering into an agreement with Bank of America to acquire nine banking centers which will expand our presence into seven new eastern North Carolina markets.  While we are adding to our branch and ATM network, we view this transaction more as an acquisition of a strong core customer base.  Plans and strategies for servicing these new customers are well under way.  We anticipate the transaction to be finalized, subject to regulatory approval, at the close of business on Friday, December 12, 2014.  In addition, we remain internally focused on our earnings and asset quality.  We continue to make progress in the areas of net interest income, core non-interest income and containing non-interest expenses.  After a slight uptick in nonperforming assets at the June quarter end, we resolved several credits and experienced solid improvement during the third quarter.  Looking forward to the fourth quarter, our financial results will be impacted by numerous non-recurring transaction expenses related to the branch acquisition and the addition of both bankers and internal support personnel to leverage the acquired deposit base and to service these new customers." 

Net Interest Income

Net interest income for the 2014 third quarter increased to $6.60 million from $6.57 million for the linked 2014 second quarter and $6.53 million earned for the comparative 2013 third quarter.  Net interest income for the first nine months of 2014 declined to $19.60 million, from $20.38 million for the comparative 2013 nine month period.  The tax equivalent net interest margin declined 7 basis points to 4.09% for the 2014 third quarter, from 4.16% for the linked 2014 second quarter, and fell 16 basis points when compared to 4.25% for the 2013 third quarter.  The tax equivalent net interest margin for the first nine months of 2014 declined by 12 basis points to 4.16%, from 4.28% for the comparative 2013 nine month period. 

The increase in net interest income from the linked 2014 second quarter is due primarily to the net increase of average earning assets over average interest-bearing liabilities and was partially offset by lower yields on earning assets and the slightly higher cost of interest-bearing funds.  During the current quarter, we locked in some longer-term funding which is consistent with our asset liability management strategy. The increase in net interest income from the comparative prior year period is due primarily to higher volumes of earning assets offset by lower yields on those assets.  While the Company has experienced solid loan growth over the past twelve months, given the current low rate environment, yields on new loan production is below that of our historical levels.  Similarly, the decline in net interest income for the comparative nine month periods is due primarily to a reduction in the yield and a change in the composition of our earning asset base. 

The announced acquisition of nine banking centers from Bank of America, which remains subject to regulatory approval, will have a significant impact on the Company's net interest margin in 2015.  An immaterial amount of loans are being transferred through the transaction and we will invest those deposits using a mix of cash, short-term and intermediate term investment securities until the funds can be converted to higher yielding assets.

Asset Quality and Provisions for Loan Losses

Total nonperforming assets were $13.1 million, or 1.8% of total assets at September 30, 2014, compared to $15.3 million or 2.3% of total assets at December 31, 2013.  Total loans in non-accrual status were $4.5 million at September 30, 2014, compared to $5.6 million at December 31, 2013.  Our level of OREO declined to $8.1 million at September 30, 2014, from $9.4 million at December 31, 2013. The Bank continues to place improving asset quality metrics as a key component of its short-term and long-term performance objectives.   

The allowance for loan and lease losses (ALLL) was $7.5 million at September 30, 2014, representing 1.59% of loans and leases held for investment, compared to $7.6 million at December 31, 2013, or 1.69% of loans and leases held for investment.  The Bank recorded $400,000 of provision for credit losses in the 2014 third quarter, $450,000 in the linked 2014 second quarter, and none in the comparative 2013 third quarter.  During the first nine months of 2014, the Bank recorded $1.1 million of provision for credit losses, compared to $400,000 in the first nine months of 2013.  Management believes the ALLL remains adequate.

Non-Interest Income

Total non-interest income was $2.25 million for the 2014 third quarter compared to $2.17 million for the linked 2014 second quarter and $2.71 million for the 2013 third quarter. 

Deposit fees and service charges were $1.12 million for the 2014 third quarter representing 49.8% of total non-interest income, compared to $1.14 million earned in the linked 2014 second quarter and $1.06 million in the 2013 third quarter, representing 52.5% and 39.3% of total non-interest income, respectively. We anticipate additional service charge revenue from deposits going forward as we focus on growing our core deposit base through new product offerings and customer acquisition.

Total non-interest income generated from the sale and servicing of mortgage loans and loan fees were $677,000 for the 2014 third quarter, compared with $612,000 in the linked 2014 second quarter and $979,000 for the 2013 third quarter.  Revenue from mortgage banking activities remains well below levels from the prior year.  Due primarily to heavy refinance activity, mortgage originations were robust through the third quarter of 2013 and have tapered off from that point.  As we sell the majority of our originated mortgage loans and retain the servicing rights, the decline in volume has also impacted recurring revenue from servicing.  We continue to explore the purchase of servicing rights to enhance revenue.

Net gains recognized from the sale of OREO were $9,000 for the 2014 third quarter, compared to $34,000 for the linked 2014 second quarter and $68,000 for the comparative 2013 third quarter, as the Bank continues in its efforts of disposing of these nonperforming assets. 

There were no gains on investment security sales during the 2014 third quarter or the linked second quarter, compared to $268,000 for the 2013 third quarter. 

Included in other non-interest income is revenue from investments in Bank-owned life insurance (BOLI) of $133,000 for the 2014 third quarter, compared to $132,000 for the linked 2014 second quarter and $103,000 for the 2013 third quarter. 

Total core non-interest income, excluding net gains from the sale of OREO and investment securities, increased to $2.24 million for the 2014 third quarter, from to $2.14 million for the linked 2014 second quarter, and $2.37 million for the 2013 third quarter, due primarily to increases in services charges and fees on deposit accounts. 

For the first nine months of 2014, total non-interest income was $6.33 million, compared to $8.10 million for the first nine months 2013.  Fees and service charges on deposits were $3.18 million for the current period compared to $3.16 million for the prior year period. The Bank and the mortgage industry overall, has experienced a slowdown in mortgage activity due to the current economic conditions and increases in mortgage rates from their recent historic low levels.  As a result, revenue generated from the sale and servicing of mortgage loans and loan fees declined by $1.33 million to $1.80 million for the first nine months of 2014, from $3.13 million for 2013 nine month period.  Net gains recognized from the sale of OREO and investment securities declined to $82,000 and $14,000, respectively, for the first nine months of 2014, from $403,000 and $548,000, respectively, for the first nine months of 2013, reflecting a reduced volume of sales activity in the respective periods.  BOLI earnings increased to $398,000 for the first nine months of 2014, compared to $188,000 for the first nine months of 2013.

Non-Interest Expense

Total non-interest expenses were $6.54 million for the 2014 third quarter, compared to $6.46 million for the linked 2014 second quarter and $6.93 million for the 2013 third quarter.  For the first nine months of 2014, total non-interest expense declined to $19.58 million, from $20.59 million reported in the first nine months of 2013.

Compensation and benefit expenses, the largest component of non-interest expenses, remains relatively consistent at $3.83 million for the 2014 third quarter, compared to $3.82 million for the linked 2014 second quarter and $3.84 million for the 2013 third quarter.  For the first nine months of 2014, compensation expense declined marginally to $11.45 million, from $11.53 million reported in the first nine months of 2013. The Bank will continue to manage staffing levels to ensure we meet the ongoing needs of our customers and to support our future growth.

FDIC insurance was $137,000 for the 2014 third quarter, compared to $139,000 for the linked 2014 second quarter and $228,000 for the 2013 third quarter.  For the first nine months of 2014, FDIC insurance declined to $421,000, from $700,000 reported in the first nine months of 2013.  The change in volume of FDIC insurance is attributable to changes in the volume of the deposit insurance assessment calculation base. 

Data processing costs were relatively consistent at $567,000 for the 2014 third quarter, compared to $568,000 for the linked 2014 second quarter and $559,000 for the 2013 third quarter.  For the first nine months of 2014, data processing costs declined to $1.72 million, from $1.75 million reported in the first nine months of 2013.  Data processing costs fluctuate in conjunction with changes in the number of customer accounts and transaction activity volumes.

Expenses attributable to ongoing maintenance, property taxes and insurance, and valuation adjustments for OREO properties were $167,000 for the 2014 third quarter, compared $107,000 for the linked 2014 second quarter and $288,000 for the comparative 2013 third quarter.  For the first nine months of 2014, OREO expenses declined significantly to $396,000, from $1.00 million for the first nine months of 2013.

Income tax expense was $565,000 for the 2014 third quarter, compared to $542,000 for the linked 2014 second quarter and $767,000 for the 2013 third quarter.  For the first nine months of 2014, income tax expense declined to $1.53 million, from $2.61 million for the first nine months of 2013.  The effective income tax rates were 29.63% for the 2014 third quarter, 29.66% for the linked 2014 second quarter and 33.28% for the 2013 third quarter.  The effective income tax rates were 29.02% and 34.94% for the respective 2014 and 2013 nine month periods.  The increased investment in BOLI and tax-exempt municipal bonds has resulted in lowering the Company's income tax burden.

Premises and equipment, advertising, amortization of intangibles and other expense, in aggregate, were relatively consistent during the respective three and nine month reporting periods.

Balance Sheet 

Total assets increased to $734.7 million at September 30, 2014, from $674.7 million at December 31, 2013.  The $60.0 million increase is the result of growth in earning assets, primarily in the loans and leases held for investment and securities available for sale categories.  

Loans and leases held for investment grew by $22.0 million during the nine months ended September 30, 2014.  As a result of this net growth, total loans and leases held for investment increased to $473.0 million at September 30, 2014, from $451.0 million at December 31, 2013. 

The investment securities portfolio increased to $188.5 million at September 30, 2014, from $150.8 million at December 31, 2013.  During this current period, the Bank implemented a strategy that adds bonds of similar quality, structure and duration to our portfolio that will enhance income generation. 

During the nine months ended September 30, 2014, the Bank had a $3.9 million net increase in its investment in BOLI, to $15.0 million at September 30, 2014, from $11.1 million at December 31, 2013. The investment returns from the BOLI will offset a portion of the cost of providing benefit plans to our employees.

Total deposits increased to $602.0 million at September 30, 2014, from $585.7 million at December 31, 2013.  Total non-maturity deposits increased by $34.3 million to $371.8 million at September 30, 2014, from $337.5 million at December 31, 2013, and were partially offset by an $18.0 million decline in certificates of deposits.  Certificates of deposit declined to $230.2 million or 38.2% of total deposits at September 30, 2014, from $248.2 million, or 42.4% of total deposits at December 31, 2013. 

FHLB advances increased to $37.5 million at September 30, 2014, compared to none at December 31, 2013. Current borrowings are comprised of $17.5 million of short-term advances, and $20.0 million of long-term fixed rate funding acquired in connection with a strategy targeted at hedging the potential impact of rising interest rates on future earnings. The Bank uses FHLB borrowings as a supplemental funding source for earning asset growth, providing an effective means of managing its overall cost of funds, and managing exposure to interest rate risk.  The current increase in the level of short-term advances is the result of a pre-investment strategy.  In anticipation of the December transaction closing of the Bank of America branch transaction, we have begun purchasing investment securities funded with short-term FHLB advances.  Once the Bank of America transaction is finalized and the deposit funds are received, the short-term advances will be repaid.

Stockholders' equity increased to $80.4 million at September 30, 2014, from $74.9 million at December 31, 2013.  This increase reflects the $3.7 million of net income earned for the nine months ended September 30, 2014 and a $2.9 million increase in accumulated other comprehensive income resulting from the mark-to-market adjustment of the available-for-sale securities portfolio, net of $723,000 dividend payments, and $457,000 used to acquire 55,876 shares of the Company's common stock pursuant to a previously announced repurchase plan. 

The tangible equity to assets ratio was 10.36% at September 30, 2014, compared to 10.47% at December 31, 2013.  There were 9,598,007 common shares outstanding at September 30, 2014, compared to 9,653,883 shares outstanding at December 31, 2013, reflecting the net effect of shares purchased through the stock repurchase program.  The tangible book value per common share increased to $7.93 at September 30, 2014, from $7.32 at December 31, 2013.

Key Performance Ratios 

Some of our key performance ratios are the return on average assets (ROA), the return on average equity (ROE) and the efficiency ratio.  ROA is 0.74% for the 2014 third quarter, compared with 0.73% for the linked 2014 second quarter and 0.90% for the 2013 third quarter.  ROE is 6.70% for the 2014 third quarter compared with 6.61% for the linked 2014 second quarter and 8.18% for the 2013 third quarter.  The efficiency ratio (noninterest expenses as a percentage of net interest income plus noninterest income) improved to 72.52% for the 2014 third quarter, from 72.77% for the linked 2014 second quarter and 75.05% for the 2013 third quarter.  The efficiency ratio measures the proportion of net operating revenues that are absorbed by overhead expenses.

Corporate and Investor Information

First South Bank has been serving the citizens of eastern and central North Carolina since 1902 and offers a variety of financial products and services to business and individual customers. The Bank operates through its main office headquartered in Washington, North Carolina, and has 26 full service branch offices located throughout eastern and central North Carolina.

The Bank also provides a full menu of leasing services through its wholly-owned subsidiary, First South Leasing, LLC. In addition, under its First South Wealth Management division, the Bank makes securities brokerage services available through an affiliation with an independent broker/dealer.

Additional investor information for the Company and the Bank may be accessed on our website at www.firstsouthnc.com.

The Company's common stock symbol as traded on the NASDAQ Global Select Market is "FSBK".

Forward-Looking Statements

Statements contained in this release, which are not historical facts, are forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995.  Such forward-looking statements are subject to risks and uncertainties which could cause actual results to differ materially from those currently anticipated due to a number of factors which include the effects of future economic conditions, governmental fiscal and monetary policies, legislative and regulatory changes, the risks of changes in interest rates, the effects of competition, and including without limitation to other factors that could cause actual results to differ materially as discussed in documents filed by the Company with the Securities and Exchange Commission from time to time.

Certain amounts in the unaudited Consolidated Statements of Operations for the Three and Nine Months Ended September 30, 2013 have been reclassified to conform with the presentation as of and for the Three and Nine Months Ended September 30, 2014.  The reclassifications had no effect on previously reported net income.

Non-GAAP Financial Measures

This press release contains financial information determined by methods other than in accordance with accounting principles generally accepted in the United States. First South Bancorp, Inc.'s management uses these "non-GAAP" measures in their analysis of the Company's performance. Management believes that these non-GAAP financial measures provide a greater understanding of ongoing operations and enhance comparability of results with prior periods as well as demonstrating the effects of significant gains and charges in the current period. These disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies. See the attached disclosures for a reconciliation of any non-GAAP measures to the most directly comparable GAAP measure.

 

First South Bancorp, Inc. and Subsidiary







Consolidated Statements of Financial Condition

















September 30,



December 31,




2014



2013

Assets



(unaudited)



(*)








Cash and due from banks


$

10,550,246


$

11,816,071

Interest-bearing deposits with banks



9,556,326



12,419,244

Investment securities available for sale, at fair value


187,964,534



150,300,079

Investment securities held to maturity



507,025



506,176

Loans held for sale:







   Mortgage loans



5,540,058



2,992,017

           Total loans held for sale



5,540,058



2,992,017








Loans and leases held for investment



473,012,676



450,960,277

   Allowance for loan and lease losses



(7,503,987)



(7,609,467)

           Net loans and leases held for investment


465,508,689



443,350,810








Premises and equipment, net



12,494,066



11,759,521

Other real estate owned



8,102,764



9,353,835

Federal Home Loan Bank stock, at cost



2,294,000



848,800

Accrued interest receivable



2,322,559



2,334,944

Goodwill



4,218,576



4,218,576

Mortgage servicing rights



1,170,828



1,219,623

Identifiable intangible assets



-



7,860

Income tax receivable



2,628,641



2,901,062

Bank-owned life insurance



14,991,685



11,094,182

Prepaid expenses and other assets



6,816,223



9,599,143








          Total assets


$

734,666,220


$

674,721,943








Liabilities and Stockholders' Equity














Deposits:







  Non-interest bearing demand


$

99,219,406


$

96,445,049

  Interest bearing demand



182,473,167



171,548,658

  Savings



90,189,605



69,542,654

  Large denomination certificates of deposit



107,796,042



123,492,907

  Other time



122,370,135



124,674,588

          Total deposits



602,048,355



585,703,856








Borrowed money



37,500,000



-

Junior subordinated debentures



10,310,000



10,310,000

Other liabilities



4,445,181



3,849,944

          Total liabilities



654,303,536



599,863,800















Common stock, $.01 par value, 25,000,000 shares authorized;






   9,598,007 and 9,653,883 shares outstanding, respectively


95,980



96,539

Additional paid-in capital



35,854,162



35,809,397

Retained earnings



41,400,807



38,849,326

Accumulated other comprehensive income



3,011,735



102,881

           Total stockholders' equity



80,362,684



74,858,143








           Total liabilities and stockholders' equity


$

734,666,220


$

674,721,943








(*) Derived from audited consolidated financial statements













 

First South Bancorp, Inc. and Subsidiary










Consolidated Statements of Operations










Three and Nine Months Ended September 30, 2014 and 2013









(unaudited)


















Three Months Ended



Nine Months Ended





September 30,



September 30,





2014



2013



2014



2013















Interest income:












  Interest and fees on loans

$

6,068,196


$

6,054,886


$

17,966,829


$

18,715,042

  Interest on investments and deposits


1,248,382



1,165,258



3,642,464



3,834,305

           Total interest income


7,316,578



7,220,144



21,609,293



22,549,347















Interest expense:












  Interest on deposits


522,861



611,975



1,608,913



1,908,473

  Interest on borrowings


112,174



-



157,287



7,058

  Interest on junior subordinated notes


81,371



82,391



242,651



258,731

           Total interest expense


716,406



694,366



2,008,851



2,174,262















Net interest income


6,600,172



6,525,778



19,600,442



20,375,085

Provision for credit losses


400,000



-



1,100,000



400,000

           Net interest income after provision for credit losses


6,200,172



6,525,778



18,500,442



19,975,085















Non-interest income:












  Deposit fees and service charges


1,118,599



1,063,243



3,184,808



3,158,690

  Loan fees and charges


39,057



46,076



117,615



125,694

  Mortgage loan servicing fees


248,399



334,382



724,827



968,120

  Gain on sale and other fees on mortgage loans 


428,514



644,674



1,076,583



2,163,891

  Gain on sale of other real estate, net


8,949



68,233



82,369



403,067

  Gain on sale of investment securities


-



267,564



13,509



548,074

  Other income


401,584



281,577



1,133,910



733,754

           Total non-interest income


2,245,102



2,705,749



6,333,621



8,101,290















Non-interest expense:












  Compensation and fringe benefits


3,826,855



3,838,796



11,454,632



11,530,092

  Federal deposit insurance premiums


137,253



227,820



420,873



700,120

  Premises and equipment



877,447



759,092



2,534,608



2,244,489

  Advertising



126,892



84,228



295,905



166,290

  Data processing


566,513



558,899



1,720,321



1,754,936

  Amortization of intangible assets


55,796



119,253



164,008



357,573

  Other real estate owned expense


167,164



287,527



395,652



1,004,711

  Other




779,226



1,052,389



2,592,176



2,836,566

           Total non-interest expense


6,537,146



6,928,004



19,578,175



20,594,777















Income before income tax expense


1,908,128



2,303,523



5,255,888



7,481,598

Income tax expense


565,368



766,694



1,525,293



2,613,702















NET INCOME



$

1,342,760


$

1,536,829


$

3,730,595


$

4,867,896





























Per share data: 














Basic earnings per share

$

0.14


$

0.16


$

0.39


$

0.50

Diluted earnings per share

$

0.14


$

0.16


$

0.39


$

0.50

Dividends per share

$

0.025


$

0.00


$

0.075


$

0.00

Average basic shares outstanding


9,598,007



9,751,271



9,626,346



9,751,271

Average diluted shares outstanding


9,616,004



9,757,881



9,644,834



9,756,480















 

First South Bancorp, Inc.

Supplemental Financial Data (Unaudited)






















Quarter to Date


Year to Date





9/30/2014


6/30/2014


3/31/2014


12/31/2013


9/30/2013


9/30/2014


9/30/2013




(dollars in thousands except per share data)

Consolidated balance sheet data:















Total assets


$

734,666

$

711,547

$

700,764

$

674,722

$

682,015

$

734,666

$

682,015


















Loans held for sale:

$

5,540

$

4,715

$

5,649

$

2,992

$

9,183

$

5,540

$

9,183


















Loans held for investment:
















Mortgage

$

67,791

$

69,454

$

66,630

$

69,006

$

68,125

$

67,791

$

68,125


Commercial


331,209


322,775


317,711


305,160


296,218


331,209


296,218


Consumer


61,959


66,122


67,621


68,615


68,537


61,959


68,537


Leases


12,054


11,650


10,123


8,179


7,467


12,054


7,467


    Total loans held for investment


473,013


470,001


462,085


450,960


440,347


473,013


440,347

Allowance for loan and lease losses


(7,504)


(7,926)


(7,804)


(7,609)


(7,707)


(7,504)


(7,707)

Net loans held for investment

$

465,509

$

462,075

$

454,281

$

443,351

$

432,640

$

465,509

$

432,640


















Cash & interest bearing deposits

$

20,106

$

17,658

$

22,703

$

24,235

$

37,617

$

20,106

$

37,617

Investment securities


188,472


172,468


166,072


150,806


149,337


188,472


149,337

Premises and equipment


12,494


11,671


11,561


11,760


11,759


12,494


11,759

Goodwill


4,219


4,219


4,219


4,219


4,219


4,219


4,219

Mortgage servicing rights


1,171


1,180


1,119


1,220


1,268


1,171


1,268


















Deposits:















Non-interest checking

$

99,219

$

97,734

$

98,419

$

96,445

$

99,350

$

99,219

$

99,350

Interest checking


130,421


133,512


129,798


128,161


129,675


130,421


129,675

Money market


52,052


45,941


45,771


43,388


43,457


52,052


43,457

Savings



90,190


85,703


79,018


69,543


60,576


90,190


60,576

Certificates



230,166


229,571


239,394


248,167


258,573


230,166


258,573


Total deposits

$

602,048

$

592,461

$

592,400

$

585,704

$

591,631

$

602,048

$

591,631


















Borrowings


$

37,500

$

25,500

$

17,000

$

0

$

0

$

37,500

$

0

Junior subordinated debentures


10,310


10,310


10,310


10,310


10,310


10,310


10,310

Stockholders' equity


80,363


79,150


77,166


74,858


75,028


80,363


75,028


















Consolidated earnings summary:















Interest income

$

7,316

$

7,218

$

7,075

$

7,123

$

7,220

$

21,609

$

22,549

Interest expense


716


652


640


672


694


2,009


2,174

Net interest income


6,600


6,566


6,435


6,451


6,526


19,600


20,375

Provision for credit losses


400


450


250


685


0


1,100


400

Noninterest income


2,245


2,170


1,918


2,306


2,706


6,334


8,101

Noninterest expense


6,537


6,458


6,583


6,442


6,928


19,578


20,594

Income before taxes


1,908


1,828


1,520


1,630


2,304


5,256


7,482

Income tax expense 


565


542


418


486


767


1,525


2,614

Net income 


$

1,343

$

1,286

$

1,102

$

1,144

$

1,537

$

3,731

$

4,868


















Adjusted pre-tax pre-provision operating















 earnings (non-GAAP):















Income before taxes

$

1,908

$

1,828

$

1,520

$

1,630

$

2,304

$

5,256

$

7,482

Provision for credit losses


400


450


250


685


0


1,100


400

Pre-tax pre-provision net income


2,308


2,278


1,770


2,315


2,304


6,356


7,882

Securities gains


0


0


(14)


0


(268)


(14)


(548)

OREO valuations


62


0


11


62


109


73


484

OREO gains (net)


(9)


(34)


(39)


(206)


(68)


(82)


(403)

Adjusted pre-tax pre-provision operating
















earnings (non-GAAP)

$

2,361

$

2,244

$

1,728

$

2,171

$

2,077

$

6,333

$

7,415


















Per Share Data: 















Basic earnings per share

$

0.14

$

0.13

$

0.11

$

0.12

$

0.16

$

0.39

$

0.50

Diluted earnings per share

$

0.14

$

0.13

$

0.11

$

0.12

$

0.16

$

0.39

$

0.50

Dividends per share

$

0.025

$

0.025

$

0.025

$

0.000

$

0.000

$

0.075

$

0.000

Book value per share

$

8.37

$

8.25

$

7.99

$

7.75

$

7.69

$

8.37

$

7.69

Tangible book value per share

$

7.93

$

7.81

$

7.56

$

7.32

$

7.26

$

7.93

$

7.26


















Average basic shares


9,598,007


9,629,040


9,652,804


9,727,175


9,751,271


9,626,346


9,751,271

Average diluted shares


9,616,004


9,648,158


9,671,557


9,737,495


9,757,881


9,644,834


9,756,480







































Supplemental Financial Data (Unaudited)





Quarter to Date


Year to Date





9/30/2014


6/30/2014


3/31/2014


12/31/2013


9/30/2013


9/30/2014


9/30/2013




(dollars in thousands except per share data)

Performance ratios (tax equivalent):















Yield on average earning assets


4.52%


4.56%


4.66%


4.63%


4.69%


4.58%


4.74%

Cost of interest bearing liabilities


0.53%


0.49%


0.52%


0.53%


0.54%


0.51%


0.56%

Net interest spread


3.99%


4.07%


4.14%


4.10%


4.15%


4.07%


4.18%

Net interest margin


4.09%


4.16%


4.24%


4.20%


4.25%


4.16%


4.28%

Avg earning assets to total avg assets


91.30%


91.31%


91.76%


91.84%


91.66%


91.45%


92.08%


















Return on average assets (annualized)


0.74%


0.73%


0.66%


0.67%


0.90%


0.71%


0.94%

Return on average equity (annualized)


6.70%


6.61%


5.89%


5.96%


8.18%


6.42%


8.47%

Efficiency ratio 


72.52%


72.77%


77.68%


73.56%


75.05%


74.26%


72.32%


















Average assets

$

717,091

$

705,393

$

679,608

$

681,690

$

680,741

$

700,697

$

690,428

Average earning assets

$

654,700

$

644,074

$

623,617

$

626,050

$

623,953

$

640,797

$

635,757

Average equity

$

80,243

$

78,724

$

76,682

$

76,231

$

74,569

$

78,549

$

76,817


















Equity/Assets



10.94%


11.12%


11.01%


11.09%


11.00%


10.94%


11.00%

Tangible Equity/Assets


10.36%


10.53%


10.41%


10.47%


10.38%


10.36%


10.38%


















Asset quality data and ratios:















Nonaccrual loans:
















Non-TDR nonaccrual loans 
















  Earning

$

317

$

312

$

463

$

683

$

1,459

$

317

$

1,459


  Non-Earning


940


2,853


1,248


1,331


2,649


940


2,649


     Total Non-TDR nonaccrual loans

$

1,257

$

3,165

$

1,711

$

2,014

$

4,108

$

1,257

$

4,108


TDR nonaccrual loans
















   Past Due TDRs

$

1,260

$

3,303

$

2,188

$

1,821

$

1,336

$

1,260

$

1,336


   Current TDRs


2,027


1,326


1,583


1,739


1,677


2,027


1,677


      Total TDR nonaccrual loans

$

3,287

$

4,629

$

3,771

$

3,560

$

3,013

$

3,287

$

3,013

Total nonaccrual loans

$

4,544

$

7,794

$

5,482

$

5,574

$

7,121

$

4,544

$

7,121

Loans >90 days past due, still accruing


476


896


61


420


544


476


544

Other real estate owned 


8,103


8,729


9,013


9,354


8,996


8,103


8,996

Total nonperforming assets

$

13,123

$

17,419

$

14,556

$

15,348

$

16,661

$

13,123

$

16,661


















Allowance for loan and lease losses to 
















loans held for investment


1.59%


1.69%


1.69%


1.69%


1.75%


1.59%


1.75%


















Net charge-offs (recoveries)

$

822

$

328

$

56

$

782

$

898

$

1,205

$

553

Net charge-offs (recoveries) to total loans 


0.17%


0.07%


0.01%


0.17%


0.20%


0.25%


0.12%

Total nonaccrual loans to total loans


0.95%


1.64%


1.17%


1.23%


1.58%


0.95%


1.58%

Total nonperforming assets to total assets


1.79%


2.45%


2.08%


2.27%


2.44%


1.79%


2.44%

Total loans to total deposits


79.49%


80.13%


78.96%


77.51%


75.98%


79.49%


75.98%

Total loans to total assets


65.14%


66.72%


66.75%


67.28%


65.91%


65.14%


65.91%

Loans serviced for others

$

310,341

$

315,732

$

318,670

$

325,441

$

325,833

$

310,341

$

325,833



































For more information contact:
First South Bancorp, Inc.
Bruce Elder (CEO) (252) 940-4936
Scott McLean (CFO) (252) 940-5016
Website: www.firstsouthnc.com

SOURCE First South Bancorp, Inc.

Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.