TUPELO, Miss., Jan. 20, 2015 /PRNewswire/ -- Renasant Corporation (NASDAQ: RNST) (the "Company") today announced earnings results for the fourth quarter and year ended December 31, 2014. Net income for the fourth quarter of 2014 was approximately $15.6 million, up 39%, as compared to $11.3 million for the fourth quarter of 2013. Basic and diluted earnings per share ("EPS") were $0.49 for the fourth quarter of 2014, as compared to basic and diluted EPS of $0.36 for the fourth quarter of 2013.
Net income for 2014 was $59.6 million, as compared to $33.5 million for 2013. Basic and diluted EPS were $1.89 and $1.88, respectively, for 2014, as compared to basic and diluted EPS of $1.23 and $1.22, respectively, for 2013.
In December of 2014, the Company announced a definitive merger agreement to acquire Heritage Financial Group, Inc. ("Heritage"), a bank holding company headquartered in Albany, Georgia, and the parent of HeritageBank of the South, in an all-stock merger. During the fourth quarter of 2014, the Company incurred merger expenses of approximately $500 thousand, or $0.01 in EPS, related to the Heritage merger.
For the fourth quarter of 2014, the Company's return on average assets and return on average equity were 1.08% and 8.72%, respectively, as compared to 0.78% and 6.71%, respectively, for the fourth quarter of 2013. The Company's 2014 fourth quarter return on average tangible assets and return on average tangible equity were 1.20% and 15.89%, respectively, as compared to 0.90% and 13.55%, respectively, for the fourth quarter of 2013.
For 2014, the Company's return on average assets and return on average equity were 1.02% and 8.61%, respectively, as compared to 0.71% and 6.01%, respectively, for 2013. The Company's 2014 return on average tangible assets and return on average tangible equity were 1.15% and 16.25%, respectively, as compared to 0.79% and 10.83%, respectively, for 2013.
"Our financial results for the fourth quarter of 2014 represent a strong finish to a great year. During 2014, we grew non-acquired loans over 13%, increased net interest margin, enhanced efficiency and improved our credit risk portfolio. All of these accomplishments resulted in record earnings and superior returns on profitability metrics," commented Renasant Chairman and Chief Executive Officer, E. Robinson McGraw. "As we look to 2015, we believe we are well positioned to continue to improve on profitability and earnings growth, which in turn will generate shareholder value."
Total assets at December 31, 2014, were approximately $5.80 billion, as compared to $5.75 billion at December 31, 2013.
Total loans, including loans acquired in either the Company's acquisition of First M&F Corporation ("First M&F") in the third quarter of 2013 or in FDIC-assisted transactions (collectively referred to as "acquired loans"), increased 2.75% to approximately $3.99 billion at December 31, 2014, as compared to $3.88 billion at December 31, 2013. Excluding acquired loans, loans grew 13.23% to $3.27 billion at December 31, 2014, as compared to $2.89 billion at December 31, 2013.
Total period end deposits remained flat at $4.84 billion at December 31, 2014, as compared to December 31, 2013. The Company's noninterest-bearing deposits averaged approximately $937 million, or 19.6% of average deposits, for the fourth quarter of 2014, as compared to $889 million, or 18.4% of average deposits, for the fourth quarter of 2013. The Company's cost of funds was 45 basis points for the fourth quarter of 2014, as compared to 51 basis points for the same quarter in 2013.
At December 31, 2014, the Company's tangible common equity ratio was 7.52%, Tier 1 leverage capital ratio was 9.53%, Tier 1 risk-based capital ratio was 12.45%, and total risk-based capital ratio was 13.54%. The Company's capital ratios were all in excess of regulatory minimums required to be classified as "well-capitalized."
Net interest income was $50.0 million for the fourth quarter of 2014, as compared to $50.7 million for the fourth quarter of 2013. Net interest margin was 4.09% for the fourth quarter of 2014, as compared to 4.16% for the fourth quarter of 2013. Additional interest income recognized in connection with the acceleration of pay downs and payoffs from acquired loans increased net interest margin 11 basis points in the fourth quarter of 2014, as compared to 16 basis points in the same period in 2013.
The Company's noninterest income is derived from diverse lines of business which primarily consist of mortgage, wealth management and insurance revenue sources along with income from deposit and loan products. For the fourth quarter of 2014, noninterest income increased to $20.0 million, as compared to $18.3 million for the fourth quarter of 2013. The Company's growth in noninterest income for the fourth quarter of 2014, as compared to the fourth quarter of 2013, was driven primarily by higher levels of service charges on deposits and mortgage banking income.
Noninterest expense was $46.0 million for the fourth quarter of 2014, as compared to $51.1 million for the fourth quarter of 2013. The reduction in noninterest expenses for the fourth quarter of 2014, as compared to the same period in 2013, is primarily due to reductions in salary and employee benefits, other real estate expense and merger related expenses. The Company recorded merger expenses during the fourth quarter of 2014 of approximately $500 thousand related to the pending Heritage merger and $1.9 million during the fourth quarter of 2013 related to the First M&F acquisition.
At December 31, 2014, total nonperforming loans (loans 90 days or more past due and nonaccrual loans) were $55.1 million and total other real estate owned ("OREO") was $34.5 million. The Company's nonperforming loans and OREO that were acquired either through the First M&F merger or in connection with FDIC-assisted transactions (collectively referred to as "acquired nonperforming assets") were $34.9 million and $17.4 million, respectively at December 31, 2014.
Since the acquired nonperforming assets were recorded at fair value at the time of acquisition or are subject to loss-share agreements with the FDIC, which significantly mitigates our actual loss, the remaining information in this release on nonperforming loans, OREO and the related asset quality ratios excludes these acquired nonperforming assets.
Nonperforming assets decreased 20.17% to $37.3 million at December 31, 2014, as compared to $46.7 million at December 31, 2013.
Nonperforming loans were $20.2 million at December 31, 2014, as compared to $19.2 million at December 31, 2013. Early stage delinquencies, or loans 30-to-89 days past due, as a percentage of total loans were 0.32% at December 31, 2014, as compared to 0.31% at December 31, 2013.
OREO was $17.1 million at December 31, 2014, as compared to $27.5 million at December 31, 2013, a 38.0% decrease. The Company continues to proactively market the properties held in OREO as it sold approximately $28.8 million of OREO during 2014 and $6.1 million during the fourth quarter of 2014.
The Company recorded a provision for loan losses of $1.1 million for the fourth quarter of 2014, as compared to $2.0 million for the fourth quarter of 2013. For the fourth quarter of 2014, net charge-offs were $3.3 million, as compared to $584 thousand in net charge-offs for the same period in 2013. Annualized net charge-offs as a percentage of average loans were 0.33% for the fourth quarter of 2014, as compared to 0.06% for the same quarter in 2013.
The allowance for loan losses as a percentage of loans was 1.29% at December 31, 2014, as compared to 1.65% at December 31, 2013. The Company's coverage ratio, or the allowance for loan losses as a percentage of nonperforming loans, decreased to 209.49% at December 31, 2014, as compared to 248.90% at December 31, 2013.
CONFERENCE CALL INFORMATION:
A live audio webcast of a conference call with analysts will be available beginning at 10:00 a.m. Eastern time on Wednesday, January 21, 2015, through the Company's website: www.renasant.com or http://services.choruscall.com/links/rnst150121.html. If Internet access is unavailable, the conference may also be heard live (listen-only) via telephone by dialing 1-877-513-1143 in the United States and requesting the Renasant Corporation earnings call. International participants should dial 1-412-902-4145.
The webcast will be archived on www.renasant.com beginning one hour after the call and will remain accessible for one year. Replays can also be accessed via telephone by dialing 1-877-344-7529 in the United States and entering conference number 10058507 or by dialing 1-412-317-0088 internationally and entering the conference number. Telephone replay access is available until 9:00 a.m. ET on February 5, 2015.
ABOUT RENASANT CORPORATION:
Renasant Corporation is the parent of Renasant Bank, a 111-year-old financial services institution, and Renasant Insurance. Renasant has assets of approximately $5.80 billion and operates more than 120 banking, mortgage, financial services and insurance offices in Mississippi, Tennessee, Alabama and Georgia.
NOTE TO INVESTORS:
This news release may contain, or incorporate by reference, statements which may constitute "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such forward looking statements usually include words such as "expects," "projects," "anticipates," "believes," "intends," "estimates," "strategy," "plan," "potential," "possible" and other similar expressions.
Prospective investors are cautioned that any such forward-looking statements are not guarantees for future performance and involve risks and uncertainties, and that actual results may differ materially from those contemplated by such forward-looking statements. Important factors currently known to management that could cause actual results to differ materially from those in forward-looking statements include significant fluctuations in interest rates, inflation, economic recession, significant changes in the federal and state legal and regulatory environment, significant underperformance in our portfolio of outstanding loans, and competition in our markets. We undertake no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results over time.
NON-GAAP FINANCIAL MEASURES:
In addition to results presented in accordance with generally accepted accounting principles in the United States of America (GAAP), this press release contains certain non-GAAP financial measures. These non-GAAP financial measures adjust GAAP financial measures to exclude intangible assets, which the Company's management uses when evaluating capital utilization and adequacy. In addition, the Company believes that these non-GAAP financial measures facilitate the making of period-to-period comparisons and are meaningful indications of its operating performance particularly because these measures are widely used by industry analysts for companies with merger and acquisition activities. Also, because intangible assets such as goodwill and the core deposit intangible can vary extensively from company to company and are excluded from the calculation of a financial institution's regulatory capital, the Company believes that the presentation of this non-GAAP financial information allows readers to more easily compare the Company's results to information provided in other regulatory reports and the results of other companies.
The specific non-GAAP financial measures used are return on average tangible shareholders' equity, return on average tangible assets and the ratio of tangible equity to tangible assets (commonly referred to as the "tangible capital ratio"). The presentation of this non-GAAP financial information is not intended to be considered in isolation or as a substitute for any measure prepared in accordance with GAAP. Investors should note that, because there are no standardized definitions for the calculations as well as the results, the Company's calculations may not be comparable to other similarly titled measures presented by other companies. Also there may be limits in the usefulness of these measures to investors. As a result, the Company encourages readers to consider its consolidated financial statements in their entirety and not to rely on any single financial measure.
Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures are included in the table at the end of this release under the caption "Reconciliation of GAAP to Non-GAAP."
Contact: | For Media: | For Financials: |
John Oxford | Kevin Chapman | |
First Vice President | Executive Vice President | |
Director of Corp Communication | Chief Financial Officer | |
(662) 680-1219 | (662) 680-1450 | |
RENASANT CORPORATION | |||||||||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||||||||
(Dollars in thousands, except per share data) | |||||||||||||||||||||||||||
Q4 2014 - | For the Year Ending | ||||||||||||||||||||||||||
2014 | 2013 | Q4 2013 | December 31, | ||||||||||||||||||||||||
Fourth | Third | Second | First | Fourth | Third | Second | First | Percent | Percent | ||||||||||||||||||
Statement of earnings | Quarter | Quarter | Quarter | Quarter | Quarter | Quarter | Quarter | Quarter | Variance | 2014 | 2013 | Variance | |||||||||||||||
Interest income - taxable equivalent basis | $ 57,335 | $ 58,098 | $ 60,002 | $ 57,811 | $ 58,644 | $ 46,083 | $ 41,331 | $ 40,371 | (2.23) | $ 233,246 | $ 186,429 | 25.11 | |||||||||||||||
Interest income | $ 55,596 | $ 56,359 | $ 58,277 | $ 56,177 | $ 57,076 | $ 44,638 | $ 39,945 | $ 38,945 | (2.59) | $ 226,409 | $ 180,604 | 25.36 | |||||||||||||||
Interest expense | 5,580 | 5,886 | 6,108 | 6,206 | 6,408 | 5,890 | 5,541 | 5,564 | (12.92) | 23,780 | 23,403 | 1.61 | |||||||||||||||
Net interest income | 50,016 | 50,473 | 52,169 | 49,971 | 50,668 | 38,748 | 34,404 | 33,381 | (1.29) | 202,629 | 157,201 | 28.90 | |||||||||||||||
Provision for loan losses | 1,050 | 2,217 | 1,450 | 1,450 | 2,000 | 2,300 | 3,000 | 3,050 | (47.50) | 6,167 | 10,350 | (40.42) | |||||||||||||||
Net interest income after provision | 48,966 | 48,256 | 50,719 | 48,521 | 48,668 | 36,448 | 31,404 | 30,331 | 0.61 | 196,462 | 146,851 | 33.78 | |||||||||||||||
Service charges on deposit accounts | 6,527 | 6,747 | 6,194 | 5,915 | 6,165 | 5,361 | 4,509 | 4,500 | 5.87 | 25,383 | 20,535 | 23.61 | |||||||||||||||
Fees and commissions on loans and deposits | 5,150 | 6,236 | 5,515 | 4,972 | 5,300 | 4,982 | 4,848 | 4,831 | (2.83) | 21,873 | 19,961 | 9.58 | |||||||||||||||
Insurance commissions and fees | 1,973 | 2,270 | 2,088 | 1,863 | 1,869 | 1,295 | 951 | 861 | 5.56 | 8,194 | 4,976 | 64.67 | |||||||||||||||
Wealth management revenue | 2,144 | 2,197 | 2,170 | 2,144 | 2,124 | 2,091 | 1,715 | 1,724 | 0.94 | 8,655 | 7,654 | 13.08 | |||||||||||||||
Securities gains (losses) | - | 375 | - | - | - | - | - | 54 | - | 375 | 54 | 594.44 | |||||||||||||||
Gain on sale of mortgage loans | 2,368 | 2,635 | 2,005 | 1,586 | 1,350 | 2,788 | 3,870 | 3,565 | 75.41 | 8,594 | 11,573 | (25.74) | |||||||||||||||
Gain on acquisition | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
Other | 1,809 | 2,102 | 1,499 | 2,136 | 1,533 | 2,418 | 1,424 | 1,843 | 18.00 | 7,546 | 7,218 | 4.54 | |||||||||||||||
Total noninterest income | 19,971 | 22,562 | 19,471 | 18,616 | 18,341 | 18,935 | 17,317 | 17,378 | 8.89 | 80,620 | 71,971 | 12.02 | |||||||||||||||
Salaries and employee benefits | 27,301 | 29,569 | 29,810 | 28,428 | 29,911 | 25,689 | 21,906 | 21,274 | (8.73) | 115,108 | 98,780 | 16.53 | |||||||||||||||
Data processing | 2,949 | 2,906 | 2,850 | 2,695 | 2,546 | 2,236 | 2,045 | 2,043 | 15.83 | 11,400 | 8,870 | 28.52 | |||||||||||||||
Occupancy and equipment | 5,146 | 5,353 | 4,906 | 4,847 | 5,105 | 4,576 | 3,668 | 3,608 | 0.80 | 20,252 | 16,957 | 19.43 | |||||||||||||||
Other real estate | 723 | 1,101 | 1,068 | 1,701 | 1,607 | 1,537 | 1,773 | 2,049 | (55.01) | 4,593 | 6,966 | (34.07) | |||||||||||||||
Amortization of intangibles | 1,327 | 1,381 | 1,427 | 1,471 | 1,508 | 724 | 314 | 323 | (12.00) | 5,606 | 2,869 | 95.40 | |||||||||||||||
Merger-related expenses | 499 | - | - | 195 | 1,879 | 3,763 | 385 | - | (73.44) | 694 | 6,027 | (88.49) | |||||||||||||||
Debt extinguishment penalty | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
Other | 8,034 | 7,865 | 9,335 | 8,308 | 8,573 | 8,088 | 7,643 | 8,303 | (6.29) | 33,542 | 32,607 | 2.87 | |||||||||||||||
Total noninterest expense | 45,979 | 48,175 | 49,396 | 47,645 | 51,129 | 46,613 | 37,734 | 37,600 | (10.07) | 191,195 | 173,076 | 10.47 | |||||||||||||||
Income before income taxes | 22,958 | 22,643 | 20,794 | 19,492 | 15,880 | 8,770 | 10,987 | 10,109 | 44.57 | 85,887 | 45,746 | 87.75 | |||||||||||||||
Income taxes | 7,361 | 7,108 | 5,941 | 5,895 | 4,620 | 2,133 | 2,968 | 2,538 | 59.33 | 26,305 | 12,259 | 114.58 | |||||||||||||||
Net income | $ 15,597 | $ 15,535 | $ 14,853 | $ 13,597 | $ 11,260 | $ 6,637 | $ 8,019 | $ 7,571 | 38.52 | $ 59,582 | $ 33,487 | 77.93 | |||||||||||||||
Basic earnings per share | $ 0.49 | $ 0.49 | $ 0.47 | $ 0.43 | $ 0.36 | $ 0.24 | $ 0.32 | $ 0.30 | 36.11 | $ 1.89 | $ 1.23 | 53.66 | |||||||||||||||
Diluted earnings per share | 0.49 | 0.49 | 0.47 | 0.43 | 0.36 | 0.24 | 0.32 | 0.30 | 36.11 | 1.88 | 1.22 | 54.10 | |||||||||||||||
Average basic shares outstanding | 31,537,278 | 31,526,423 | 31,496,737 | 31,436,148 | 31,366,019 | 27,234,927 | 25,223,749 | 25,186,229 | 0.55 | 31,499,498 | 27,269,613 | 15.51 | |||||||||||||||
Average diluted shares outstanding | 31,781,734 | 31,718,529 | 31,698,198 | 31,724,474 | 31,617,681 | 27,447,382 | 25,373,868 | 25,288,785 | 0.52 | 31,759,647 | 27,460,757 | 15.65 | |||||||||||||||
Common shares outstanding | 31,545,145 | 31,533,703 | 31,519,641 | 31,480,395 | 31,387,668 | 31,358,583 | 25,231,074 | 25,208,733 | 0.50 | 31,545,145 | 31,387,668 | 0.50 | |||||||||||||||
Cash dividend per common share | $ 0.17 | $ 0.17 | $ 0.17 | $ 0.17 | $ 0.17 | $ 0.17 | $ 0.17 | $ 0.17 | - | $ 0.68 | $ 0.68 | - | |||||||||||||||
Performance ratios | |||||||||||||||||||||||||||
Return on average shareholders' equity | 8.72% | 8.84% | 8.67% | 8.19% | 6.71% | 4.75% | 6.35% | 6.12% | 8.61% | 6.01% | |||||||||||||||||
Return on average tangible shareholders' equity (1) | 15.89% | 16.50% | 16.55% | 16.05% | 13.55% | 8.74% | 10.47% | 10.19% | 16.25% | 10.83% | |||||||||||||||||
Return on average assets | 1.08% | 1.07% | 1.02% | 0.93% | 0.78% | 0.56% | 0.76% | 0.73% | 1.02% | 0.71% | |||||||||||||||||
Return on average tangible assets (2) | 1.20% | 1.20% | 1.15% | 1.05% | 0.90% | 0.63% | 0.82% | 0.79% | 1.15% | 0.79% | |||||||||||||||||
Net interest margin (FTE) | 4.09% | 4.12% | 4.24% | 4.04% | 4.16% | 3.86% | 3.88% | 3.89% | 4.12% | 3.96% | |||||||||||||||||
Yield on earning assets (FTE) | 4.53% | 4.58% | 4.72% | 4.53% | 4.67% | 4.42% | 4.49% | 4.51% | 4.59% | 4.53% | |||||||||||||||||
Cost of funding | 0.45% | 0.47% | 0.48% | 0.48% | 0.51% | 0.57% | 0.60% | 0.62% | 0.47% | 0.57% | |||||||||||||||||
Average earning assets to average assets | 87.41% | 87.32% | 87.39% | 87.35% | 86.78% | 87.43% | 87.32% | 86.31% | 87.37% | 86.96% | |||||||||||||||||
Average loans to average deposits | 82.67% | 82.26% | 79.11% | 77.00% | 79.89% | 81.69% | 80.93% | 80.30% | 80.24% | 80.66% | |||||||||||||||||
Noninterest income (less securities gains/ | |||||||||||||||||||||||||||
losses) to average assets | 1.38% | 1.53% | 1.34% | 1.27% | 1.27% | 1.59% | 1.64% | 1.67% | 1.38% | 1.52% | |||||||||||||||||
Noninterest expense (less debt prepayment penalties/ | |||||||||||||||||||||||||||
merger-related expenses) to average assets | 3.14% | 3.32% | 3.39% | 3.25% | 3.40% | 3.59% | 3.54% | 3.63% | 3.28% | 3.53% | |||||||||||||||||
Net overhead ratio | 1.76% | 1.79% | 2.06% | 1.97% | 2.14% | 2.01% | 1.90% | 1.95% | 1.90% | 2.01% | |||||||||||||||||
Efficiency ratio (FTE) (4) | 61.56% | 62.90% | 65.38% | 65.48% | 67.65% | 71.25% | 69.74% | 71.51% | 63.82% | 69.88% | |||||||||||||||||
RENASANT CORPORATION | |||||||||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||||||||
(Dollars in thousands, except per share data) | |||||||||||||||||||||||||||
Q4 2014 - | For the Year Ending | ||||||||||||||||||||||||||
2014 | 2013 | Q4 2013 | December 31, | ||||||||||||||||||||||||
Fourth | Third | Second | First | Fourth | Third | Second | First | Percent | Percent | ||||||||||||||||||
Average balances | Quarter | Quarter | Quarter | Quarter | Quarter | Quarter | Quarter | Quarter | Variance | 2014 | 2013 | Variance | |||||||||||||||
Total assets | $ 5,746,146 | $ 5,758,081 | $ 5,836,607 | $ 5,927,884 | $ 5,741,794 | $ 4,729,079 | $ 4,231,947 | $ 4,206,411 | 0.08 | $ 5,816,517 | $ 4,731,512 | 22.93 | |||||||||||||||
Earning assets | 5,022,647 | 5,027,805 | 5,100,834 | 5,178,069 | 4,982,614 | 4,134,730 | 3,695,409 | 3,630,759 | 0.80 | 5,081,764 | 4,114,606 | 23.51 | |||||||||||||||
Securities | 979,052 | 1,001,547 | 1,026,948 | 1,002,519 | 924,179 | 819,351 | 754,515 | 698,863 | 5.94 | 1,002,450 | 799,899 | 25.32 | |||||||||||||||
Mortgage loans held for sale | 27,443 | 31,832 | 26,004 | 19,925 | 25,248 | 37,056 | 32,318 | 22,347 | 8.69 | 26,337 | 29,271 | (10.02) | |||||||||||||||
Loans, net of unearned | 3,954,606 | 3,937,142 | 3,897,028 | 3,868,747 | 3,865,615 | 3,213,853 | 2,845,260 | 2,804,618 | 2.30 | 3,914,679 | 3,185,288 | 22.90 | |||||||||||||||
Intangibles | 297,978 | 300,725 | 302,181 | 303,599 | 304,388 | 227,606 | 190,362 | 190,787 | (2.11) | 301,104 | 228,629 | 31.70 | |||||||||||||||
- | |||||||||||||||||||||||||||
Noninterest-bearing deposits | $ 936,672 | $ 896,856 | $ 905,180 | $ 949,317 | $ 888,888 | $ 660,415 | $ 562,104 | $ 549,514 | 5.38 | $ 921,903 | $ 666,147 | 38.39 | |||||||||||||||
Interest-bearing deposits | 3,846,891 | 3,889,132 | 4,020,754 | 4,074,746 | 3,949,909 | 3,273,658 | 2,953,435 | 2,943,247 | (2.61) | 3,957,068 | 3,282,816 | 20.54 | |||||||||||||||
Total deposits | 4,783,563 | 4,785,988 | 4,925,934 | 5,024,063 | 4,838,797 | 3,934,073 | 3,515,539 | 3,492,761 | (1.14) | 4,878,971 | 3,948,963 | 23.55 | |||||||||||||||
Borrowed funds | 190,928 | 214,017 | 169,373 | 170,091 | 173,583 | 189,909 | 164,894 | 163,981 | 9.99 | 186,236 | 173,161 | 7.55 | |||||||||||||||
Shareholders' equity | 709,811 | 697,103 | 686,794 | 673,047 | 665,513 | 553,772 | 506,225 | 501,634 | 6.66 | 691,802 | 557,209 | 24.15 | |||||||||||||||
Q4 2014 - | As of | ||||||||||||||||||||||||||
2014 | 2013 | Q4 2013 | December 31, | ||||||||||||||||||||||||
Fourth | Third | Second | First | Fourth | Third | Second | First | Percent | Percent | ||||||||||||||||||
Balances at period end | Quarter | Quarter | Quarter | Quarter | Quarter | Quarter | Quarter | Quarter | Variance | 2014 | 2013 | Variance | |||||||||||||||
Total assets | $ 5,804,526 | $ 5,751,711 | $ 5,826,020 | $ 5,902,831 | $ 5,746,270 | $ 5,735,865 | $ 4,242,401 | $ 4,267,658 | 1.01 | $ 5,804,526 | $ 5,746,270 | 1.01 | |||||||||||||||
Earning assets | 5,063,040 | 5,053,251 | 5,063,873 | 5,161,173 | 4,987,093 | 4,960,970 | 3,715,321 | 3,706,707 | 1.52 | 5,063,040 | 4,987,093 | 1.52 | |||||||||||||||
Securities | 983,747 | 980,328 | 1,007,331 | 1,046,688 | 913,329 | 904,788 | 746,530 | 740,613 | 7.71 | 983,747 | 913,329 | 7.71 | |||||||||||||||
Mortgage loans held for sale | 25,628 | 30,451 | 28,116 | 28,433 | 33,440 | 28,466 | 50,268 | 26,286 | (23.36) | 25,628 | 33,440 | (23.36) | |||||||||||||||
Loans acquired from M&F | 577,347 | 636,628 | 694,115 | 746,047 | 813,451 | 891,420 | - | - | (29.02) | 577,347 | 813,451 | (29.02) | |||||||||||||||
Loans not acquired | 3,267,486 | 3,165,492 | 3,096,286 | 2,947,836 | 2,885,802 | 2,794,116 | 2,683,017 | 2,594,438 | 13.23 | 3,267,486 | 2,885,802 | 13.23 | |||||||||||||||
Loans acquired and subject to loss share | 143,041 | 155,319 | 167,129 | 173,545 | 181,765 | 195,996 | 201,494 | 213,872 | (21.30) | 143,041 | 181,765 | (21.30) | |||||||||||||||
Total loans | 3,987,874 | 3,957,439 | 3,957,530 | 3,867,428 | 3,881,018 | 3,881,532 | 2,884,511 | 2,808,310 | 2.75 | 3,987,874 | 3,881,018 | 2.75 | |||||||||||||||
Intangibles | 297,329 | 298,609 | 301,478 | 302,903 | 304,330 | 305,065 | 190,208 | 190,522 | (2.30) | 297,329 | 304,330 | (2.30) | |||||||||||||||
Noninterest-bearing deposits | $ 919,872 | $ 935,544 | $ 902,766 | $ 914,964 | $ 856,020 | $ 876,138 | $ 560,965 | $ 567,065 | 7.46 | $ 919,872 | $ 856,020 | 7.46 | |||||||||||||||
Interest-bearing deposits | 3,918,546 | 3,828,126 | 3,983,965 | 4,089,820 | 3,985,892 | 3,958,618 | 2,944,193 | 2,988,110 | (1.69) | 3,918,546 | 3,985,892 | (1.69) | |||||||||||||||
Total deposits | 4,838,418 | 4,763,670 | 4,886,731 | 5,004,784 | 4,841,912 | 4,834,756 | 3,505,158 | 3,555,175 | (0.07) | 4,838,418 | 4,841,912 | (0.07) | |||||||||||||||
Borrowed funds | 188,825 | 227,664 | 189,831 | 168,700 | 171,875 | 177,168 | 195,789 | 164,063 | 9.86 | 188,825 | 171,875 | 9.86 | |||||||||||||||
Shareholders' equity | 711,651 | 700,475 | 688,215 | 676,715 | 665,652 | 657,256 | 500,678 | 502,375 | 6.91 | 711,651 | 665,652 | 6.91 | |||||||||||||||
Market value per common share | $ 28.93 | $ 27.05 | $ 29.07 | $ 29.05 | $ 31.46 | $ 27.17 | $ 24.34 | $ 22.38 | (8.04) | $ 28.93 | $ 31.46 | (8.04) | |||||||||||||||
Book value per common share | 22.56 | 22.21 | 21.83 | 21.50 | 21.21 | 20.96 | 19.84 | 19.93 | 6.38 | 22.56 | 21.21 | 6.38 | |||||||||||||||
Tangible book value per common share | 13.13 | 12.74 | 12.27 | 11.87 | 11.51 | 11.23 | 12.31 | 12.37 | 14.07 | 13.13 | 11.51 | 14.07 | |||||||||||||||
Shareholders' equity to assets (actual) | 12.26% | 12.18% | 11.81% | 11.46% | 11.58% | 11.46% | 11.80% | 11.77% | 5.84 | 12.26% | 11.58% | 5.84 | |||||||||||||||
Tangible capital ratio (3) | 7.52% | 7.37% | 7.00% | 6.68% | 6.64% | 6.49% | 7.66% | 7.65% | 13.31 | 7.52% | 6.64% | 13.31 | |||||||||||||||
Leverage ratio | 9.53% | 9.31% | 8.91% | 8.56% | 8.68% | 8.66% | 9.83% | 9.79% | 9.79 | 9.53% | 8.68% | 9.79 | |||||||||||||||
Tier 1 risk-based capital ratio | 12.45% | 12.28% | 11.82% | 11.55% | 11.41% | 11.40% | 12.87% | 12.86% | 9.11 | 12.45% | 11.41% | 9.11 | |||||||||||||||
Total risk-based capital ratio | 13.54% | 13.43% | 12.96% | 12.72% | 12.58% | 12.53% | 14.14% | 14.13% | 7.63 | 13.54% | 12.58% | 7.63 | |||||||||||||||
RENASANT CORPORATION | |||||||||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||||||||
(Dollars in thousands, except per share data) | |||||||||||||||||||||||||||
Q4 2014 - | As of | ||||||||||||||||||||||||||
2014 | 2013 | Q4 2013 | December 31, | ||||||||||||||||||||||||
Fourth | Third | Second | First | Fourth | Third | Second | First | Percent | Percent | ||||||||||||||||||
Loans not acquired | Quarter | Quarter | Quarter | Quarter | Quarter | Quarter | Quarter | Quarter | Variance | 2014 | 2013 | Variance | |||||||||||||||
Commercial, financial, agricultural | $ 418,501 | $ 378,802 | $ 365,262 | $ 347,828 | $ 341,600 | $ 331,142 | $ 307,718 | $ 298,013 | 22.51 | $ 418,501 | $ 341,600 | 22.51 | |||||||||||||||
Lease financing | 10,114 | 5,377 | 1,767 | 612 | 52 | 75 | 103 | 162 | 19,350.00 | 10,114 | 52 | 19,350.00 | |||||||||||||||
Real estate - construction | 210,837 | 193,787 | 172,319 | 149,450 | 147,075 | 127,013 | 117,339 | 109,484 | 43.35 | 210,837 | 147,075 | 43.35 | |||||||||||||||
Real estate - 1-4 family mortgages | 1,014,412 | 984,778 | 966,546 | 941,260 | 928,803 | 891,422 | 859,884 | 834,204 | 9.22 | 1,014,412 | 928,803 | 9.22 | |||||||||||||||
Real estate - commercial mortgages | 1,538,950 | 1,527,680 | 1,516,372 | 1,441,403 | 1,404,617 | 1,383,680 | 1,335,402 | 1,295,213 | 9.56 | 1,538,950 | 1,404,617 | 9.56 | |||||||||||||||
Installment loans to individuals | 74,672 | 75,068 | 74,020 | 67,283 | 63,655 | 60,784 | 62,571 | 57,362 | 17.31 | 74,672 | 63,655 | 17.31 | |||||||||||||||
Loans, net of unearned | $ 3,267,486 | $ 3,165,492 | $ 3,096,286 | $ 2,947,836 | $ 2,885,802 | $ 2,794,116 | $ 2,683,017 | $ 2,594,438 | 13.23 | $ 3,267,486 | $ 2,885,802 | 13.23 | |||||||||||||||
Loans acquired and subject to loss share by category | |||||||||||||||||||||||||||
Commercial, financial, agricultural | $ 6,684 | $ 7,698 | $ 7,677 | $ 8,283 | $ 9,546 | $ 10,280 | $ 10,283 | $ 10,157 | (29.98) | $ 6,684 | $ 9,546 | (29.98) | |||||||||||||||
Lease financing | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
Real estate - construction | - | 1,648 | 1,648 | 1,648 | 1,648 | 1,648 | 1,648 | 1,648 | (100.00) | - | 1,648 | (100.00) | |||||||||||||||
Real estate - 1-4 family mortgages | 44,017 | 46,354 | 49,616 | 52,252 | 54,466 | 56,722 | 60,409 | 65,489 | (19.18) | 44,017 | 54,466 | (19.18) | |||||||||||||||
Real estate - commercial mortgages | 92,304 | 99,580 | 108,166 | 111,337 | 116,077 | 127,315 | 129,120 | 136,541 | (20.48) | 92,304 | 116,077 | (20.48) | |||||||||||||||
Installment loans to individuals | 36 | 39 | 22 | 25 | 28 | 31 | 34 | 37 | 28.57 | 36 | 28 | 28.57 | |||||||||||||||
Loans, net of unearned | $ 143,041 | $ 155,319 | $ 167,129 | $ 173,545 | $ 181,765 | $ 195,996 | $ 201,494 | $ 213,872 | (21.30) | $ 143,041 | $ 181,765 | (21.30) | |||||||||||||||
Loans Acquired from M&F | |||||||||||||||||||||||||||
Commercial, financial, agricultural | $ 58,098 | $ 64,058 | $ 74,887 | $ 84,004 | $ 117,817 | $ 139,821 | $ - | $ - | (50.69) | $ 58,098 | $ 117,817 | (50.69) | |||||||||||||||
Lease financing | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
Real estate - construction | 1,224 | 1,631 | 2,610 | 4,803 | 12,713 | 23,556 | - | - | (90.37) | 1,224 | 12,713 | (90.37) | |||||||||||||||
Real estate - 1-4 family mortgages | 177,931 | 190,447 | 205,126 | 217,748 | 224,965 | 244,079 | - | - | (20.91) | 177,931 | 224,965 | (20.91) | |||||||||||||||
Real estate - commercial mortgages | 325,660 | 363,793 | 390,781 | 415,418 | 429,878 | 449,589 | - | - | (24.24) | 325,660 | 429,878 | (24.24) | |||||||||||||||
Installment loans to individuals | 14,434 | 16,699 | 20,711 | 24,074 | 28,078 | 34,375 | - | - | (48.59) | 14,434 | 28,078 | (48.59) | |||||||||||||||
Loans, net of unearned | $ 577,347 | $ 636,628 | $ 694,115 | $ 746,047 | $ 813,451 | $ 891,420 | $ - | $ - | (29.02) | $ 577,347 | $ 813,451 | (29.02) | |||||||||||||||
Asset quality data | |||||||||||||||||||||||||||
Assets not acquired: | |||||||||||||||||||||||||||
Nonaccrual loans | $ 18,781 | $ 19,070 | $ 17,175 | $ 18,365 | $ 16,863 | $ 19,995 | $ 20,554 | $ 25,382 | 11.37 | $ 18,781 | $ 16,863 | 11.37 | |||||||||||||||
Loans 90 past due or more | 1,406 | 7,177 | 3,615 | 1,322 | 2,287 | 2,078 | 1,983 | 2,601 | (38.52) | 1,406 | 2,287 | (38.52) | |||||||||||||||
Nonperforming loans | 20,187 | 26,247 | 20,790 | 19,687 | 19,150 | 22,073 | 22,537 | 27,983 | 5.42 | 20,187 | 19,150 | 5.42 | |||||||||||||||
Other real estate owned | 17,087 | 20,461 | 23,950 | 25,117 | 27,543 | 27,357 | 33,247 | 39,786 | (37.96) | 17,087 | 27,543 | (37.96) | |||||||||||||||
Nonperforming assets not acquired | $ 37,274 | $ 46,708 | $ 44,740 | $ 44,804 | $ 46,693 | $ 49,430 | $ 55,784 | $ 67,769 | (20.17) | $ 37,274 | $ 46,693 | (20.17) | |||||||||||||||
Assets acquired and subject to loss share: | |||||||||||||||||||||||||||
Nonaccrual loans | $ 24,172 | $ 33,216 | $ 41,425 | $ 46,078 | $ 49,194 | $ 49,585 | $ 47,281 | $ 47,972 | (50.86) | $ 24,172 | $ 49,194 | (50.86) | |||||||||||||||
Loans 90 past due or more | 48 | 1,979 | - | 32 | - | 505 | 126 | - | - | 48 | - | - | |||||||||||||||
Non-performing loans subject to loss share | 24,220 | 35,195 | 41,425 | 46,110 | 49,194 | 50,090 | 47,407 | 47,972 | (50.77) | 24,220 | 49,194 | (50.77) | |||||||||||||||
Other real estate owned | 6,368 | 4,033 | 7,472 | 10,218 | 12,942 | 16,580 | 27,835 | 35,095 | (50.80) | 6,368 | 12,942 | (50.80) | |||||||||||||||
Nonperforming assets acquired and subject to loss share | $ 30,588 | $ 39,228 | $ 48,897 | $ 56,328 | $ 62,136 | $ 66,670 | $ 75,242 | $ 83,067 | (50.77) | $ 30,588 | $ 62,136 | (50.77) | |||||||||||||||
Assets acquired from M&F: | |||||||||||||||||||||||||||
Nonaccrual loans | $ 1,443 | $ 1,991 | $ 5,966 | $ 6,393 | $ 6,275 | $ 224 | $ - | $ - | (77.00) | $ 1,443 | $ 6,275 | (77.00) | |||||||||||||||
Loans 90 past due or more | 9,259 | 8,375 | 5,057 | 1,922 | 1,899 | 8,568 | - | - | 387.57 | 9,259 | 1,899 | 387.57 | |||||||||||||||
Nonperforming loans | 10,702 | 10,366 | 11,023 | 8,315 | 8,174 | 8,792 | - | - | 30.93 | 10,702 | 8,174 | 30.93 | |||||||||||||||
Other real estate owned | 11,017 | 9,565 | 10,381 | 12,406 | 12,402 | 13,223 | - | - | (11.17) | 11,017 | 12,402 | (11.17) | |||||||||||||||
Nonperforming assets acquired from M&F | $ 21,719 | $ 19,931 | $ 21,404 | $ 20,721 | $ 20,576 | $ 22,015 | $ - | $ - | 5.56 | $ 21,719 | $ 20,576 | 5.56 | |||||||||||||||
Net loan charge-offs (recoveries) | $ 3,330 | $ 4,952 | $ 2,195 | $ 1,067 | $ 584 | $ 3,084 | $ 2,471 | $ 893 | 470.21 | $ 11,544 | $ 7,032 | 64.16 | |||||||||||||||
Allowance for loan losses | 42,289 | 44,569 | 47,304 | 48,048 | 47,665 | 46,250 | 47,034 | 46,505 | (11.28) | 42,289 | $ 47,665 | (11.28) | |||||||||||||||
Annualized net loan charge-offs / average loans | 0.33% | 0.50% | 0.23% | 0.11% | 0.06% | 0.38% | 0.35% | 0.13% | 0.29% | 0.22% | |||||||||||||||||
Nonperforming loans / total loans* | 1.38% | 1.81% | 1.85% | 1.92% | 1.97% | 2.09% | 2.42% | 2.70% | 1.38% | 1.97% | |||||||||||||||||
Nonperforming assets / total assets* | 1.54% | 1.84% | 1.97% | 2.06% | 2.25% | 2.41% | 3.09% | 3.53% | 1.54% | 2.25% | |||||||||||||||||
Allowance for loan losses / total loans* | 1.06% | 1.13% | 1.20% | 1.24% | 1.23% | 1.19% | 1.63% | 1.66% | 1.06% | 1.23% | |||||||||||||||||
Allowance for loan losses / nonperforming loans* | 76.74% | 62.07% | 64.59% | 64.83% | 62.29% | 57.13% | 67.25% | 61.23% | 76.74% | 62.29% | |||||||||||||||||
Nonperforming loans / total loans** | 0.62% | 0.83% | 0.67% | 0.67% | 0.66% | 0.79% | 0.84% | 1.08% | 0.62% | 0.66% | |||||||||||||||||
Nonperforming assets / total assets** | 0.64% | 0.81% | 0.77% | 0.76% | 0.81% | 0.86% | 1.31% | 1.59% | 0.64% | 0.81% | |||||||||||||||||
Allowance for loan losses / total loans** | 1.29% | 1.41% | 1.53% | 1.63% | 1.65% | 1.66% | 1.75% | 1.79% | 1.29% | 1.65% | |||||||||||||||||
Allowance for loan losses / nonperforming loans** | 209.49% | 169.81% | 227.53% | 244.06% | 248.90% | 209.53% | 208.70% | 166.19% | 209.49% | 248.90% | |||||||||||||||||
*Based on all assets (including acquired assets) | |||||||||||||||||||||||||||
**Excludes assets acquired from M&F and assets covered under loss share |
RENASANT CORPORATION | |||||||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||||||
(Dollars in thousands, except per share data) | |||||||||||||||||||||||||
RECONCILIATION OF GAAP TO NON-GAAP | |||||||||||||||||||||||||
For the Year Ending | |||||||||||||||||||||||||
2014 | 2013 | December 31, | |||||||||||||||||||||||
Fourth | Third | Second | First | Fourth | Third | Second | First | ||||||||||||||||||
Quarter | Quarter | Quarter | Quarter | Quarter | Quarter | Quarter | Quarter | 2014 | 2013 | ||||||||||||||||
Net income (GAAP) | $ 15,597 | $ 15,535 | $ 14,853 | $ 13,597 | $ 11,260 | $ 6,637 | $ 8,019 | $ 7,571 | $ 59,582 | $ 33,487 | |||||||||||||||
Amortization of intangibles, net of tax | 902 | 947 | 1,019 | 1,026 | 1,069 | 548 | 229 | 242 | 3,889 | 2,088 | |||||||||||||||
Tangible net income (non-GAAP) | $ 16,499 | $ 16,482 | $ 15,872 | $ 14,623 | $ 12,329 | $ 7,185 | $ 8,248 | $ 7,813 | $ 63,471 | $ 35,575 | |||||||||||||||
Average shareholders' equity (GAAP) | $ 709,811 | $ 697,103 | $ 686,794 | $ 673,047 | $ 665,513 | $ 553,772 | $ 506,225 | $ 501,634 | $ 691,802 | $ 557,209 | |||||||||||||||
Intangibles | 297,978 | 300,725 | 302,181 | 303,599 | 304,388 | 227,606 | 190,362 | 190,787 | 301,104 | 228,629 | |||||||||||||||
Average tangible shareholders' equity (non-GAAP) | $ 411,833 | $ 396,378 | $ 384,613 | $ 369,448 | $ 361,125 | $ 326,166 | $ 315,863 | $ 310,847 | $ 390,698 | $ 328,580 | |||||||||||||||
Average total assets (GAAP) | $ 5,746,146 | $ 5,758,081 | $ 5,836,607 | $ 5,927,884 | $ 5,741,794 | $ 4,729,079 | $ 4,231,947 | $ 4,206,411 | $ 5,816,517 | $ 4,731,512 | |||||||||||||||
Intangibles | 297,978 | 300,725 | 302,181 | 303,599 | 304,388 | 227,606 | 190,362 | 190,787 | 301,104 | 228,629 | |||||||||||||||
Average tangible assets (non-GAAP) | $ 5,448,168 | $ 5,457,356 | $ 5,534,426 | $ 5,624,285 | $ 5,437,406 | $ 4,501,473 | $ 4,041,585 | $ 4,015,624 | $ 5,515,413 | $ 4,502,883 | |||||||||||||||
Actual total assets (GAAP) | $ 5,804,526 | $ 5,751,711 | $ 5,826,020 | $ 5,902,831 | $ 5,746,270 | $ 5,735,865 | $ 4,242,401 | $ 4,267,658 | $ 5,804,526 | $ 5,746,270 | |||||||||||||||
Intangibles | 297,329 | 298,609 | 301,478 | 302,903 | 304,330 | 305,065 | 190,208 | 190,522 | 297,329 | 304,330 | |||||||||||||||
Actual tangible assets (non-GAAP) | $ 5,507,197 | $ 5,453,102 | $ 5,524,542 | $ 5,599,928 | $ 5,441,940 | $ 5,430,800 | $ 4,052,193 | $ 4,077,136 | $ 5,507,197 | $ 5,441,940 | |||||||||||||||
(1) Return on Average Equity | |||||||||||||||||||||||||
Return on (average) shareholders' equity (GAAP) | 8.72% | 8.84% | 8.67% | 8.19% | 6.71% | 4.75% | 6.35% | 6.12% | 8.61% | 6.01% | |||||||||||||||
Effect of adjustment for intangible assets | 7.18% | 7.66% | 7.88% | 7.86% | 6.83% | 3.98% | 4.12% | 4.07% | 7.63% | 4.82% | |||||||||||||||
Return on average tangible shareholders' equity (non-GAAP) | 15.89% | 16.50% | 16.55% | 16.05% | 13.55% | 8.74% | 10.47% | 10.19% | 16.25% | 10.83% | |||||||||||||||
(2) Return on Average Assets | |||||||||||||||||||||||||
Return on (average) assets (GAAP) | 1.08% | 1.07% | 1.02% | 0.93% | 0.78% | 0.56% | 0.76% | 0.73% | 1.02% | 0.71% | |||||||||||||||
Effect of adjustment for intangible assets | 0.12% | 0.13% | 0.13% | 0.12% | 0.12% | 0.08% | 0.06% | 0.06% | 0.13% | 0.08% | |||||||||||||||
Return on average tangible assets (non-GAAP) | 1.20% | 1.20% | 1.15% | 1.05% | 0.90% | 0.63% | 0.82% | 0.79% | 1.15% | 0.79% | |||||||||||||||
(3) Shareholder Equity Ratio | |||||||||||||||||||||||||
Shareholders' equity to (actual) assets (GAAP) | 12.26% | 12.18% | 11.81% | 11.46% | 11.58% | 11.46% | 11.80% | 11.77% | 12.26% | 11.58% | |||||||||||||||
Effect of adjustment for intangible assets | 4.74% | 4.81% | 4.81% | 4.79% | 4.94% | 4.97% | 4.14% | 4.12% | 4.74% | 4.94% | |||||||||||||||
Tangible capital ratio (non-GAAP) | 7.52% | 7.37% | 7.00% | 6.68% | 6.64% | 6.49% | 7.66% | 7.65% | 7.52% | 6.64% | |||||||||||||||
CALCULATION OF EFFICIENCY RATIO | |||||||||||||||||||||||||
Interest income (FTE) | $ 57,335 | $ 58,098 | $ 60,002 | $ 57,811 | $ 58,644 | $ 46,083 | $ 41,331 | $ 40,371 | $ 233,246 | $ 186,429 | |||||||||||||||
Interest expense | 5,580 | 5,886 | 6,108 | 6,206 | 6,408 | 5,890 | 5,541 | 5,564 | 23,780 | 23,403 | |||||||||||||||
Net Interest income (FTE) | $ 51,755 | $ 52,212 | $ 53,894 | $ 51,605 | $ 52,236 | $ 40,193 | $ 35,790 | $ 34,807 | $ 209,466 | $ 163,026 | |||||||||||||||
Total noninterest income | $ 19,971 | $ 22,562 | $ 19,471 | $ 18,616 | $ 18,341 | $ 18,935 | $ 17,317 | $ 17,378 | $ 80,620 | $ 71,971 | |||||||||||||||
Securities gains (losses) | - | 375 | - | - | - | - | - | 54 | 375 | 54 | |||||||||||||||
Gain on acquisition | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
Total noninterest income | $ 19,971 | $ 22,187 | $ 19,471 | $ 18,616 | $ 18,341 | $ 18,935 | $ 17,317 | $ 17,324 | $ 80,245 | $ 71,917 | |||||||||||||||
Total Income (FTE) | $ 71,726 | $ 74,399 | $ 73,365 | $ 70,221 | $ 70,577 | $ 59,128 | $ 53,107 | $ 52,131 | $ 289,711 | $ 234,943 | |||||||||||||||
Total noninterest expense | $ 45,979 | $ 48,175 | $ 49,396 | $ 47,645 | $ 51,129 | $ 46,613 | $ 37,734 | $ 37,600 | $ 191,195 | $ 173,076 | |||||||||||||||
Amortization of intangibles | 1,327 | 1,381 | 1,427 | 1,471 | 1,508 | 724 | 314 | 323 | 5,606 | 2,869 | |||||||||||||||
Merger-related expenses | 499 | - | - | 195 | 1,879 | 3,763 | 385 | - | 694 | 6,027 | |||||||||||||||
Debt extinguishment penalty | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
Total noninterest expense | $ 44,153 | $ 46,794 | $ 47,969 | $ 45,979 | $ 47,742 | $ 42,126 | # | $ 37,035 | $ 37,277 | $ 184,895 | $ 164,180 | ||||||||||||||
(4) Efficiency Ratio | 61.56% | 62.90% | 65.38% | 65.48% | 67.65% | 71.25% | 69.74% | 71.51% | 63.82% | 69.88% | |||||||||||||||
Logo - http://photos.prnewswire.com/prnh/20130207/CL56161LOGO
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/renasant-corporation-announces-2014-fourth-quarter-and-year-end-results-300023235.html
SOURCE Renasant Corporation