First South Bancorp, Inc. Reports December 31, 2014 Quarterly and Year End Operating Results

WASHINGTON, N.C., Jan. 26, 2015 /PRNewswire/ -- First South Bancorp, Inc. (NASDAQ: FSBK) (the "Company"), the parent holding company of First South Bank (the "Bank"), reports its unaudited financial results for the quarter and year ended December 31, 2014.

The Company has previously reported that on December 12, 2014, the Bank completed the acquisition of nine branch banking offices in eastern North Carolina from Bank of America, N.A. ("BOA").  In connection with this transaction the Bank incurred a number of one-time expenses that impacted our results of operations for the quarter and year ended December 31, 2014.  Our results of operations were also impacted by a penalty associated with the prepayment of $20.0 million of Federal Home Loan Bank ("FHLB") advances and several other non-recurring expenses during the quarter.  

For the 2014 fourth quarter, net income was $142,000 or $0.02 per diluted common share, compared to net income of $1.3 million, or $0.14 per diluted common share for the linked 2014 third quarter and $1.1 million or $0.12 per diluted common share for the comparative 2013 fourth quarter.  Net income for the year ended December 31, 2014 was $3.9 million, or $0.40 per diluted common share, compared to $6.0 million, or $0.62 per diluted common share for the year ended December 31, 2013.  

Pre-tax net income for the current quarter reflects the impact of $1.7 million of one-time acquisition transaction expenses and the prepayment penalty on FHLB advances.  Excluding the net effects of these one-time expenses, net income for the quarter ended December 31, 2014, would have totaled $1.3 million, or $0.14 per diluted common share.  Net income for the year ended December 31, 2014, would have been $5.0 million, or $0.52 per diluted common share. The following table presents net income for the respective December 31, 2014 quarter and year end periods adjusted for the impact of the one-time BOA acquisition transaction expenses and the FHLB prepayment penalty:


Quarter Ended

12/31/14


Year Ended

12/31/14


(In thousands)

Reported Net Income

$142


$3,873

Adjustments for One-Time Expenses:




BOA Branch Acquisition Transaction




Professional fees and services

647


647

Compensation and fringe benefits

241


241

Advertising

205


205

Other miscellaneous expenses

133


133

Premises and equipment

94


94

Total BOA Branch Acquisition Expenses



1,320





FHLB Advance Prepayment Fee

345


345

Total One-Time Adjustments

1,665


1,665

Income Tax Benefit (29.85%)

(497)


(497)

Net Income Adjusted for One-Time Expenses

$1,310


$5,041





Reported Diluted EPS

$0.02


$0.40

Impact of One-Time Expenses on EPS

$0.12


$0.12

Diluted EPS Adjusted for One-Time Expenses

$0.14


$0.52

Bruce Elder, President and CEO, commented, "On December 12, 2014, we completed our transaction with Bank of America and acquired nine banking centers, expanding our presence into seven new eastern North Carolina markets.  In addition to expanding our branch and ATM network, we also acquired a strong core customer base.  Our challenge looking ahead to 2015 will be to capitalize on lending opportunities and broaden our market share in both new and existing markets. 

We continue to remain focused on our core earnings and asset quality. While our financial results were impacted by a number of one-time expenses in the 2014 fourth quarter, we have made progress in the areas of net interest income, core non-interest income and containing recurring non-interest expenses."

Net Interest Income

Net interest income for the 2014 fourth quarter increased to $6.8 million from $6.6 million for the linked 2014 third quarter and $6.5 million earned for the comparative 2013 fourth quarter.  Net interest income for the year ended 2014 declined marginally to $26.4 million, from $26.8 million for the comparative year ended 2013.  The tax equivalent net interest margin declined 31 basis points to 3.78% for the 2014 fourth quarter, from 4.09% for the linked 2014 third quarter, and fell 42 basis points when compared to 4.20% for the 2013 fourth quarter.  The tax equivalent net interest margin for the year ended 2014 declined by 28 basis points to 4.06%, from 4.34% for the comparative year ended 2013. 

The increase in net interest income from the linked 2014 third quarter is due primarily to the implementation of a strategy to pre-invest a large portion of the deposits to be received from the BOA transaction into investment securities until the funds can be re-deployed to higher yielding assets. The sharp decline in net interest margin was due to the increased volume of lower yielding investment securities as a percentage of earning assets when compared to prior periods.

The increase in net interest income from the comparative prior year quarterly period is due primarily to higher volumes of earning assets offset by lower yields on those assets.  While the Company experienced growth in loans and investment securities during 2014, given the current low rate environment, yields on new loan production and investment security purchases are below that of prior historical levels.  Similarly, the marginal decline in net interest income from the comparative annual period is due primarily to a reduction in the yields and a change in the composition of our earning asset base. 

Asset Quality and Provisions for Loan Losses

Total nonperforming assets were $13.2 million, or 1.5% of total assets at December 31, 2014, compared to $15.3 million or 2.3% of total assets at December 31, 2013.  Total loans in non-accrual status were $5.0 million at December 31, 2014, compared to $5.6 million at December 31, 2013.  Our level of OREO declined to $7.8 million at December 31, 2014, from $9.4 million at December 31, 2013. The Bank continues to place improving asset quality metrics as a key component of its short-term and long-term performance objectives.   

The allowance for loan and lease losses (ALLL) was $7.5 million at December 31, 2014, representing 1.57% of loans and leases held for investment, compared to $7.6 million at December 31, 2013, or 1.69% of loans and leases held for investment.  The Bank recorded no provision for credit losses in the 2014 fourth quarter, $400,000 in the linked 2014 third quarter, and $685,000 in the comparative 2013 fourth quarter.  During the years ended 2014 and 2013, the Bank recorded $1.1 million of provision for credit losses for each of the respective years.  Management believes the ALLL remains adequate.

Non-Interest Income

On a comparative quarterly basis, total non-interest income was relatively consistent at $2.3 million for the 2014 fourth quarter, $2.2 million for the linked 2014 third quarter, and $2.3 million for the 2013 fourth quarter. 

Deposit fees and service charges were $1.2 million for the 2014 fourth quarter representing 53.4% of total non-interest income, compared to $1.1 million earned in the linked 2014 third quarter and $1.0 million in the 2013 fourth quarter, representing 49.8% and 45.4% of total non-interest income, respectively. We anticipate additional service charge revenue from deposits going forward, as we focus on growing our core deposit base through new customer acquisition, cross-selling to existing customers and the deposit accounts acquired from the branch purchase transaction.

Total non-interest income generated from the sale and servicing of mortgage loans and loan fees were $603,000 for the 2014 fourth quarter, compared with $677,000 in the linked 2014 third quarter and $623,000 for the 2013 fourth quarter.  Revenue from mortgage banking activities declined with home purchases in the first half of the current quarter, but rebounded in December as low mortgage rates sparked additional refinance activity.  As we sell the majority of our originated mortgage loans and retain the servicing rights, the decline in volume has also impacted recurring revenue from servicing.  We continue to explore various strategies to enhance our non-interest income, including the purchasing of servicing rights.

Net gains recognized from the sale of OREO were $33,000 for the 2014 fourth quarter, compared to $9,000 for the linked 2014 third quarter and $206,000 for the comparative 2013 fourth quarter.

There were no gains on investment security sales during the 2014 fourth quarter, the linked second quarter or the 2013 fourth quarter. 

Included in other non-interest income is revenue from investments in Bank-owned life insurance (BOLI) of $134,000 for the 2014 fourth quarter, $133,000 for the linked 2014 third quarter and $105,000 for the 2013 fourth quarter. 

Total core non-interest income, excluding net gains from the sale of OREO and investment securities,  continued to remain constant at $2.2 million for the 2014 fourth quarter, $2.2 million for the linked 2014 third quarter, and $2.1 million for the 2013 fourth quarter, due primarily to consistent collection of services charges and fees on deposit accounts.   

For the year ended 2014, total non-interest income was $8.6 million, compared to $10.4 million for the year ended 2013.  Fees and service charges on deposits were $4.4 million for the current period compared to $4.2 million for the prior year period. The Bank and the mortgage industry overall, has experienced a slowdown in mortgage activity due to the current economic conditions and increases in mortgage rates from their recent historic low levels.  As a result, revenue generated from the sale and servicing of mortgage loans and loan fees declined by $1.4 million to $2.4 million for 2014, from $3.8 million for 2013.  Net gains recognized from the sale of OREO and investment securities declined to $115,000 and $14,000, respectively, for 2014, from $609,000 and $548,000, respectively, for 2013, reflecting a reduced volume of sales activity in the respective periods.  BOLI earnings increased to $531,000 for 2014, compared to $293,000 for 2013.

Total adjusted core non-interest income for the year ended 2014 was down by $794,000 to $8.5 million, from $9.3 million from the prior year.  Considering that mortgage revenue was down by $1.4 million for 2014, there was positive growth in the other categories of non-interest income for the current year.

Non-Interest Expense

Total non-interest expenses were $8.9 million for the 2014 fourth quarter, compared to $6.5 million for the linked 2014 third quarter and $6.4 million for the 2013 fourth quarter.  For the year ended 2014, total non-interest expenses were $28.5 million, compared to $27.0 million reported for the year ended 2013.  The increase in total non-interest expenses for the 2014 fourth quarter and the year ended 2014, relate primarily to the $1.7 million of one-time expenses noted above.

Compensation and benefits expenses, the largest component of non-interest expenses, were $4.4 million for the 2014 fourth quarter, compared to $3.8 million for the linked 2014 third quarter and $3.6 million for the 2013 fourth quarter.  For the year ended 2014, compensation and benefits expense was $15.8 million, compared to $15.1 million reported in 2013. The increase in compensation and benefits expenses for the 2014 fourth quarter and the year ended 2014 includes $241,000 of acquisition expenses. Additionally, there were approximately $120,000 of non-recurring compensation and benefits expenses related to additional FUTA taxes billed and severance pay.  The Bank will continue to manage staffing levels to ensure we meet the ongoing needs of our customers and to support our future growth.

Premises and equipment expense was $1.1 million for the 2014 fourth quarter, compared to $877,000 for the linked 2014 third quarter and $746,000 for the 2013 fourth quarter.  For the year ended 2014, premises and equipment expense was $3.6 million, compared to $3.0 million reported in 2013. The increase in premises and premises expense for the 2014 fourth quarter and the year ended 2014 includes $94,000 of acquisition expenses.  With the recent addition of nine new branch locations, we anticipate our level of expenses for premises and equipment going forward to be above that of prior periods.

FDIC insurance was $145,000 for the 2014 fourth quarter, compared to $137,000 for the linked 2014 third quarter and $150,000 for the 2013 fourth quarter.  For the year ended 2014, FDIC insurance declined to $566,000, from $850,000 reported in 2013.  The change in volume of FDIC insurance is attributable to changes in the volume of the deposit insurance assessment calculation base. 

Advertising expense was $371,000 for the 2014 fourth quarter, compared to $127,000 for the linked 2014 third quarter and $123,000 for the 2013 fourth quarter.  For the year ended 2014, advertising expense was $667,000, compared to $289,000 reported in 2013. The increase in advertising expense for the 2014 fourth quarter and the year ended 2014 includes $205,000 of acquisition expenses.

Data processing costs were $604,000 for the 2014 fourth quarter, compared to $567,000 for the linked 2014 third quarter and $563,000 for the 2013 fourth quarter.  For the years ended 2014 and 2013, data processing costs were $2.3 million for each respective year.  Data processing costs fluctuate in conjunction with changes in the number of customer accounts and transaction activity volumes and therefore, with the addition of accounts and customers from the acquisition, we would expect these costs to increase going forward.

Expenses attributable to ongoing maintenance, property taxes and insurance for OREO properties were $123,000 for the 2014 fourth quarter, compared $105,000 for the linked 2014 third quarter and $100,000 for the comparative 2013 fourth quarter.  Quarterly valuation adjustments were $131,000 for the 2014 fourth quarter, and $62,000, respectively, for the linked 2014 third quarter and the comparative 2013 fourth quarter.  For the year ended 2014, total ongoing OREO expenses declined to $454,000 from $621,000 for the prior year. Total OREO valuation adjustments declined to $204,000 for 2014, from $546,000 for the prior year.

Other general and administrative expense was $2.0 million for the 2014 fourth quarter, compared to $779,000 for the linked 2014 third quarter and $993,000 for the 2013 fourth quarter.  For the year ended 2014, other expenses were $4.6 million, compared to $3.8 million reported in 2013. The increase in other expenses for the 2014 fourth quarter and the year ended 2014 includes acquisition related professional fees and other miscellaneous expenses of $647,000 and $133,000, respectively, and $345,000 of penalties related to prepaying $20.0 million of FHLB advances.

During 2014, the strategy for obtaining $20.0 million long-term fixed-rate FHLB advances was to hedge the impact of potential rising interest rates on future earnings, to minimize future interest rate risk and to provide liquidity during a period of extremely high CD maturity volume.  When these advances were taken, we did not foresee the branch purchase transaction and related increased liquidity.  Additionally, we did not project the recent decline in interest rates.  With the volume of excess liquidity acquired in the branch purchase transaction, repaying the advances resulted in a one-time pretax charge of $345,000; however, during 2015 alone the interest expense savings on these advances of $438,000 well exceeds the cost of unwinding these positions.

Income tax expense was $40,000 for the 2014 fourth quarter, compared to $565,000 for the linked 2014 third quarter and $486,000 for the 2013 fourth quarter.  For the year ended 2014, income tax expense declined to $1.6 million, from $3.1 million for the 2013.  The effective income tax rates were 22.10% for the 2014 fourth quarter, 29.63% for the linked 2014 third quarter and 29.82% for the 2013 fourth quarter.  The effective income tax rates were 28.79% and 34.02% for the years ended 2014 and 2013, respectively.  The increased investment in BOLI and tax-exempt municipal bonds, combined with the income tax benefit related to the one-time expenses contributed to the decline in income tax expense and the effective income tax rates for the 2014 fourth quarter and year ended.

Balance Sheet 

Total assets increased to $885.9 million at December 31, 2014, from $674.7 million at December 31, 2013.  The $211.2 million increase is the result of growth in earning assets, primarily in the loans and leases held for investment and securities available for sale categories.  

Loans and leases held for investment grew by $29.4 million during the year ended 2014, including $1.3 million of loans acquired from the BOA transaction.  As a result of this net growth, total loans and leases held for investment increased to $480.4 million at December 31, 2014, from $451.0 million at December 31, 2013. 

The investment securities portfolio increased to $292.8 million at December 31, 2014, from $150.8 million at December 31, 2013.  During the current year, the Bank implemented a strategy that adds bonds of similar quality, structure and duration to our portfolio that will enhance income generation.  As noted above, we also implemented a strategy to pre-invest a large portion of the anticipated BOA transaction proceeds using a mix of cash, short-term and intermediate term investment securities until the funds can be converted to higher yielding assets.

Interest-bearing deposits with banks increased by $20.4 million during 2014, including $12.7 million of bank insured certificates of deposit.  As a result of this net growth, interest-bearing deposits with banks increased to $32.8 million at December 31, 2014, from $12.4 million at December 31, 2013. 

During the year ended 2014, the Bank had a $4.0 million net increase in its investment in BOLI, to $15.1 million at December 31, 2014, from $11.1 million at December 31, 2013. The investment returns from the BOLI will offset a portion of the cost of providing benefit plans to our employees.

Intangible assets increased to $6.4 million at December 31, 2014, from $4.2 million at December 31, 2013, reflecting the core deposit intangible associated with the BOA transaction, which will be amortized over a ten year period.

Total deposits as of December 31, 2014 were $788.3 million, an increase of $186.2 million and $202.2 million from the third quarter of 2014 and the prior year end, respectively.  This increase included $172.7 million of deposits initially acquired in the BOA transaction coupled with organic growth from our legacy branch network.  Organic growth in our legacy branch network totaled $16.8 million during the fourth quarter of 2014 and $33.1 million for the year.  Customers continued to migrate away from certificates of deposit (CD's) to savings and other non-maturity accounts during the fourth quarter.  Through our legacy branch network CD balances were reduced by $4.6 million while lower cost non-maturity deposits grew by $21.4 million during the current quarter. 

There were no FHLB advances outstanding at December 31, 2014 or December 31, 2013. The Bank uses FHLB borrowings as a supplemental funding source for earning asset growth, providing an effective means of managing its overall cost of funds, and managing exposure to interest rate risk.  In anticipation of the December BOA transaction closing, as noted above we implemented a pre-investment strategy of purchasing investment securities funded with short-term FHLB advances.  Once the BOA transaction was finalized and the deposit funds are received, all outstanding FHLB advances were repaid.

Stockholders' equity increased to $80.4 million at December 31, 2014, from $74.9 million at December 31, 2013.  This increase reflects the $3.9 million of net income earned for the year ended December 31, 2014 and a $3.1 million increase in accumulated other comprehensive income resulting from the mark-to-market adjustment of the available-for-sale securities portfolio, net of $963,000 dividend payments, and $457,000 used to acquire 55,876 shares of the Company's common stock pursuant to a previously announced repurchase plan. 

The tangible equity to assets ratio was 8.36% at December 31, 2014, compared to 10.47% at December 31, 2013.  There were 9,598,007 common shares outstanding at December 31, 2014, compared to 9,653,883 shares outstanding at December 31, 2013, reflecting the net effect of shares purchased through the stock repurchase program.  The tangible book value per common share increased to $7.71 at December 31, 2014, from $7.32 at December 31, 2013.

Key Performance Ratios 

Some of our key performance ratios are the return on average assets (ROA), the return on average equity (ROE) and the efficiency ratio.  ROA is 0.07% for the 2014 fourth quarter, compared with 0.74% for the linked 2014 third quarter and 0.67% for the 2013 fourth quarter.  ROE is .70% for the 2014 fourth quarter compared with 6.70% for the linked 2014 third quarter and 5.96% for the 2013 fourth quarter.  The efficiency ratio (noninterest expenses as a percentage of net interest income plus noninterest income) is 96.31% for the 2014 fourth quarter, compared to 72.52% for the linked 2014 third quarter and 73.56% for the 2013 fourth quarter.  The efficiency ratio measures the proportion of net operating revenues that are absorbed by overhead expenses.

The ROA, ROE and efficiency ratios for the 2014 year were .53%, 4.93% and 79.98%, respectively, compared to .87%, 7.84% and 72.61%, respectively, for the 2013 year.  The performance ratios for the 2014 fourth quarter and year end were adversely impacted by the one-time expenses noted above.

Corporate and Investor Information

First South Bank has been serving the citizens of eastern and central North Carolina since 1902 and offers a variety of financial products and services to business and individual customers. The Bank operates through its main office headquartered in Washington, North Carolina, and has 35 full service branch offices located throughout eastern and central North Carolina.

The Bank also provides a full menu of leasing services through its wholly-owned subsidiary, First South Leasing, LLC. In addition, under its First South Wealth Management division, the Bank makes securities brokerage services available through an affiliation with an independent broker/dealer.

Additional investor information for the Company and the Bank may be accessed on our website at www.firstsouthnc.com.

The Company's common stock symbol as traded on the NASDAQ Global Select Market is "FSBK".

Forward-Looking Statements

Statements contained in this release, which are not historical facts, are forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995.  Such forward-looking statements are subject to risks and uncertainties which could cause actual results to differ materially from those currently anticipated due to a number of factors which include the effects of future economic conditions, governmental fiscal and monetary policies, legislative and regulatory changes, the risks of changes in interest rates, the effects of competition, and including without limitation to other factors that could cause actual results to differ materially as discussed in documents filed by the Company with the Securities and Exchange Commission from time to time.

Certain amounts in the unaudited Consolidated Statements of Operations for the Three Months and Year Ended December 31, 2013 have been reclassified to conform with the presentation as of and for the Three Months and Year Ended December 31, 2014.  The reclassifications had no effect on previously reported net income.

Non-GAAP Financial Measures

This press release and the Supplemental Financial Data contain financial information determined by methods other than in accordance with accounting principles generally accepted in the United States. Management uses these "non-GAAP" measures in their analysis of the Company's performance. Management believes that these non-GAAP financial measures provide a greater understanding of ongoing operations and enhance comparability of results with prior periods as well as demonstrating the effects of significant gains and charges in the current period. These disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies. See the disclosures above and in the Supplemental Financial Data for reconciliations of any non-GAAP measures to the most directly comparable GAAP measure.

 

First South Bancorp, Inc. and Subsidiary




Consolidated Statements of Financial Condition














December 31,



December 31,




2014



2013

Assets



(unaudited)



(*)








Cash and due from banks


$

23,281,016


$

11,816,071

Interest-bearing deposits with banks



32,835,661



12,419,244

Investment securities available for sale, at fair value


292,298,910



150,300,079

Investment securities held to maturity



507,309



506,176

Loans held for sale:







   Mortgage loans



4,792,943



2,992,017

           Total loans held for sale



4,792,943



2,992,017








Loans and leases held for investment



480,436,270



450,960,277

   Allowance for loan and lease losses



(7,519,970)



(7,609,467)

           Net loans and leases held for investment


472,916,300



443,350,810








Premises and equipment, net



15,821,436



11,759,521

Other real estate owned



7,755,541



9,353,835

Federal Home Loan Bank stock, at cost


606,500



848,800

Accrued interest receivable



2,851,650



2,334,944

Goodwill



4,218,576



4,218,576

Mortgage servicing rights



1,178,115



1,219,623

Identifiable intangible assets



2,182,909



7,860

Income tax receivable



2,594,376



2,901,062

Bank-owned life insurance



15,125,498



11,094,182

Prepaid expenses and other assets



6,898,192



9,599,143








          Total assets


$

885,864,932


$

674,721,943








Liabilities and Stockholders' Equity














Deposits:







  Non-interest bearing demand


$

147,543,594


$

96,445,049

  Interest bearing demand



268,472,945



171,548,658

  Savings



117,932,606



69,542,654

  Large denomination certificates of deposit



111,523,043



123,492,907

  Other time



142,808,182



124,674,588

          Total deposits



788,280,370



585,703,856








Borrowed money



-



-

Junior subordinated debentures



10,310,000



10,310,000

Other liabilities



6,837,701



3,849,944

          Total liabilities



805,428,071



599,863,800















Common stock, $.01 par value, 25,000,000 shares authorized;






   9,598,007 and 9,653,883 shares outstanding, respectively


95,980



96,539

Additional paid-in capital



35,869,195



35,809,397

Retained earnings



41,303,204



38,849,326

Accumulated other comprehensive income



3,168,482



102,881

           Total stockholders' equity



80,436,861



74,858,143








           Total liabilities and stockholders' equity


$

885,864,932


$

674,721,943








(*) Derived from audited consolidated financial statements











The accompanying notes are an integral part of these consolidated financial statements.








 

 

First South Bancorp, Inc. and Subsidiary



Consolidated Statements of Operations



(unaudited)











Three Months Ended



Year Ended





December 31,



December 31,





2014



2013



2014



2013















Interest income:












  Interest and fees on loans

$

5,980,692


$

5,991,109


$

23,947,521


$

24,706,151

  Interest on investments and deposits


1,587,879



1,131,670



5,230,342



4,965,975

           Total interest income


7,568,571



7,122,779



29,177,863



29,672,126















Interest expense:












  Interest on deposits


532,986



591,220



2,141,899



2,499,693

  Interest on borrowings


128,545



-



285,831



7,058

  Interest on junior subordinated notes


80,462



80,841



323,113



339,572

           Total interest expense


741,993



672,061



2,750,843



2,846,323















Net interest income


6,826,578



6,450,718



26,427,020



26,825,803

Provision for credit losses


-



685,000



1,100,000



1,085,000

           Net interest income after provision for credit losses


6,826,578



5,765,718



25,327,020



25,740,803















Non-interest income:












  Deposit fees and service charges


1,202,427



1,046,132



4,387,235



4,204,821

  Loan fees and charges


63,284



49,379



180,899



175,073

  Mortgage loan servicing fees


259,796



270,294



984,623



1,238,414

  Gain on sale and other fees on mortgage loans 


343,138



352,378



1,419,721



2,516,268

  Gain on sale of other real estate, net


32,768



206,107



115,137



609,173

  Gain on sale of investment securities


-



-



13,509



548,074

  Other income


350,152



382,216



1,484,062



1,115,971

           Total non-interest income


2,251,565



2,306,506



8,585,186



10,407,794















Non-interest expense:












  Compensation and fringe benefits


4,379,984



3,584,537



15,834,616



15,114,629

  Federal deposit insurance premiums


145,106



149,854



565,980



849,974

  Premises and equipment


1,056,641



745,844



3,591,249



2,990,333

  Advertising


371,432



123,129



667,337



289,419

  Data processing


604,175



562,830



2,324,496



2,317,765

  Amortization of intangible assets


57,062



120,831



221,070



478,404

  Other real estate owned expense


254,197



161,746



649,848



1,166,457

  Other


2,026,803



992,981



4,618,979



3,829,546

           Total non-interest expense


8,895,400



6,441,752



28,473,575



27,036,527















Income before income tax expense


182,743



1,630,472



5,438,631



9,112,070

Income tax expense


40,394



486,273



1,565,687



3,099,975















NET INCOME

$

142,349


$

1,144,199


$

3,872,944


$

6,012,095





























Per share data: 












Basic earnings per share

$

0.02


$

0.12


$

0.40


$

0.62

Diluted earnings per share

$

0.02


$

0.12


$

0.40


$

0.62

Dividends per share

$

0.025


$

0.00


$

0.100


$

0.00

Average basic shares outstanding


9,598,007



9,727,175



9,619,124



9,745,154

Average diluted shares outstanding


9,618,820



9,737,495



9,638,158



9,751,737















The accompanying notes are an integral part of these consolidated financial statements.

 

 

First South Bancorp, Inc.

Supplemental Financial Data (Unaudited)






















Quarter to Date


Year to Date





12/31/2014


9/30/2014


6/30/2014


3/31/2014


12/31/2013


12/31/2014


12/31/2013




           (dollars in thousands except per share data)

Consolidated balance sheet data:















Total assets

$

885,865

$

734,666

$

711,547

$

700,764

$

674,722

$

885,865

$

674,722


















Loans held for sale:

$

4,793

$

5,540

$

4,715

$

5,649

$

2,992

$

4,793

$

2,992


















Loans held for investment:
















Mortgage

$

66,391

$

67,791

$

69,454

$

66,630

$

69,006

$

66,391

$

69,006


Commercial


338,861


331,209


322,775


317,711


305,160


338,861


305,160


Consumer


62,792


61,959


66,122


67,621


68,615


62,792


68,615


Leases


12,392


12,054


11,650


10,123


8,179


12,392


8,179


    Total loans held for investment


480,436


473,013


470,001


462,085


450,960


480,436


450,960

Allowance for loan and lease losses


(7,520)


(7,504)


(7,926)


(7,804)


(7,609)


(7,520)


(7,609)

Net loans held for investment

$

472,916

$

465,509

$

462,075

$

454,281

$

443,351

$

472,916

$

443,351


















Cash & interest bearing deposits

$

56,117

$

20,106

$

17,658

$

22,703

$

24,235

$

56,117

$

24,235

Investment securities


292,806


188,472


172,468


166,072


150,806


292,806


150,806

Premises and equipment


15,821


12,494


11,671


11,561


11,760


15,821


11,760

Goodwill



4,219


4,219


4,219


4,219


4,219


4,219


4,219

Identifiable intangible asset


2,183


0


0


0


8


2,183


8

Mortgage servicing rights


1,178


1,171


1,180


1,119


1,220


1,178


1,220


















Deposits:
















Non-interest checking

$

147,544

$

99,219

$

97,734

$

98,419

$

96,445

$

147,544

$

96,445

Interest checking


180,558


130,421


133,512


129,798


128,161


180,558


128,161

Money market



87,915


52,052


45,941


45,771


43,388


87,915


43,388

Savings



117,932


90,190


85,703


79,018


69,543


117,932


69,543

Certificates



254,331


230,166


229,571


239,394


248,167


254,331


248,167


Total deposits

$

788,280

$

602,048

$

592,461

$

592,400

$

585,704

$

788,280

$

585,704


















Borrowings


$

0

$

37,500

$

25,500

$

17,000

$

0

$

0

$

0

Junior subordinated debentures


10,310


10,310


10,310


10,310


10,310


10,310


10,310

Stockholders' equity


80,437


80,363


79,150


77,166


74,858


80,437


74,858


















Consolidated earnings summary:















Interest income

$

7,569

$

7,316

$

7,218

$

7,075

$

7,123

$

29,178

$

29,672

Interest expense


742


716


652


640


672


2,751


2,846

Net interest income


6,827


6,600


6,566


6,435


6,451


26,427


26,826

Provision for credit losses


0


400


450


250


685


1,100


1,085

Noninterest income


2,251


2,245


2,170


1,918


2,306


8,585


10,408

Noninterest expense


8,896


6,537


6,458


6,583


6,442


28,473


27,037

Income before taxes


182


1,908


1,828


1,520


1,630


5,439


9,112

Income tax expense 


40


565


542


418


486


1,566


3,100

Net income 


$

142

$

1,343

$

1,286

$

1,102

$

1,144

$

3,873

$

6,012


















Adjusted pre-tax pre-provision operating















 earnings (non-GAAP):















Income before taxes

$

182

$

1,908

$

1,828

$

1,520

$

1,630

$

5,439

$

9,112

Provision for credit losses


0


400


450


250


685


1,100


1,085

Pre-tax pre-provision net income


182


2,308


2,278


1,770


2,315


6,539


10,197

Securities gains


0


0


0


(14)


0


(14)


(548)

OREO valuations


131


62


0


11


62


204


546

OREO gains (net)


(33)


(9)


(34)


(39)


(206)


(115)


(609)

Adjusted pre-tax pre-provision operating
















earnings (non-GAAP)

$

280

$

2,361

$

2,244

$

1,728

$

2,171

$

6,614

$

9,586


















Per Share Data: 















Basic earnings per share

$

0.02

$

0.14

$

0.13

$

0.11

$

0.12

$

0.40

$

0.62

Diluted earnings per share

$

0.02

$

0.14

$

0.13

$

0.11

$

0.12

$

0.40

$

0.62

Dividends per share

$

0.025

$

0.025

$

0.025

$

0.025

$

0.000

$

0.10

$

0.00

Book value per share

$

8.38

$

8.37

$

8.25

$

7.99

$

7.75

$

8.38

$

7.75

Tangible book value per share

$

7.71

$

7.93

$

7.81

$

7.56

$

7.32

$

7.71

$

7.32


















Average basic shares


9,598,007


9,598,007


9,629,040


9,652,804


9,727,175


9,619,124


9,745,154

Average diluted shares


9,618,820


9,616,004


9,648,158


9,671,557


9,737,495


9,638,158


9,751,737



































First South Bancorp, Inc.

Supplemental Financial Data (Unaudited)






















Quarter to Date


Year to Date





12/31/2014


9/30/2014


6/30/2014


3/31/2014


12/31/2013


12/31/2014


12/31/2013




(dollars in thousands except per share data)

Performance ratios (tax equivalent):















Yield on average earning assets


4.18%


4.52%


4.56%


4.66%


4.63%


4.47%


4.79%

Cost of interest bearing liabilities


0.48%


0.53%


0.49%


0.52%


0.53%


0.51%


0.56%

Net interest spread


3.70%


3.99%


4.07%


4.14%


4.10%


3.96%


4.23%

Net interest margin


3.78%


4.09%


4.16%


4.24%


4.20%


4.06%


4.34%

Avg earning assets to total avg assets


92.18%


91.30%


91.31%


91.76%


91.84%


91.65%


91.48%


















Return on average assets (annualized)


0.07%


0.74%


0.73%


0.66%


0.67%


0.53%


0.87%

Return on average equity (annualized)


0.70%


6.70%


6.61%


5.89%


5.96%


4.93%


7.84%

Efficiency ratio 


96.31%


72.52%


72.77%


77.68%


73.56%


79.98%


72.61%


















Average assets

$

794,286

$

717,091

$

705,393

$

679,608

$

681,690

$

724,094

$

688,226

Average earning assets

$

732,153

$

654,700

$

644,074

$

623,617

$

626,050

$

663,636

$

629,560

Average equity

$

81,739

$

80,243

$

78,724

$

76,682

$

76,231

$

79,347

$

76,669


















Equity/Assets



9.08%


10.94%


11.12%


11.01%


11.09%


9.08%


11.09%

Tangible Equity/Assets


8.36%


10.36%


10.53%


10.41%


10.47%


8.36%


10.47%


















Asset quality data and ratios:















Nonaccrual loans:
















Non-TDR nonaccrual loans 
















  Earning


$

723

$

317

$

312

$

463

$

683

$

723

$

683


  Non-Earning


1,075


940


2,853


1,248


1,331


1,075


1,331


     Total Non-TDR nonaccrual loans

$

1,798

$

1,257

$

3,165

$

1,711

$

2,014

$

1,798

$

2,014


TDR nonaccrual loans
















   Past Due TDRs

$

1,233

$

1,260

$

3,303

$

2,188

$

1,821

$

1,233

$

1,821


   Current TDRs


2,007


2,027


1,326


1,583


1,739


2,007


1,739


      Total TDR nonaccrual loans

$

3,240

$

3,287

$

4,629

$

3,771

$

3,560

$

3,240

$

3,560

Total nonaccrual loans

$

5,038

$

4,544

$

7,794

$

5,482

$

5,574

$

5,038

$

5,574

Loans >90 days past due, still accruing


389


476


896


61


420


389


420

Other real estate owned 


7,756


8,103


8,729


9,013


9,354


7,756


9,354

Total nonperforming assets

$

13,183

$

13,123

$

17,419

$

14,556

$

15,348

$

13,183

$

15,348


















Allowance for loan and lease losses to 
















loans held for investment


1.57%


1.59%


1.69%


1.69%


1.69%


1.57%


1.69%


















Net charge-offs (recoveries)

$

(17)

$

822

$

328

$

56

$

782

$

1,189

$

1,336

Net charge-offs (recoveries) to total loans 


0.00%


0.17%


0.07%


0.01%


0.17%


0.25%


0.29%

Total nonaccrual loans to total loans


1.04%


0.95%


1.64%


1.17%


1.23%


1.04%


1.23%

Total nonperforming assets to total assets


1.49%


1.79%


2.45%


2.08%


2.27%


1.49%


2.27%

Total loans to total deposits


61.56%


79.49%


80.13%


78.96%


77.51%


61.56%


77.51%

Total loans to total assets


54.77%


65.14%


66.72%


66.75%


67.28%


54.77%


67.28%

Loans serviced for others

$

306,822

$

310,341

$

315,732

$

318,670

$

325,441

$

306,822

$

325,441


















 

For more information contact:
Bruce Elder (CEO) (252) 940-4936
Scott McLean (CFO) (252) 940-5016
Website: www.firstsouthnc.com

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/first-south-bancorp-inc-reports-december-31-2014-quarterly-and-year-end-operating-results-300025689.html

SOURCE First South Bancorp, Inc.

Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.