First Federal of Northern Michigan Bancorp, Inc. Announces Fourth Quarter 2014 And Full Year Results

ALPENA, Mich., Feb. 27, 2015 /PRNewswire/ -- First Federal of Northern Michigan Bancorp, Inc. (Nasdaq: FFNM) (the "Company") the holding company of First Federal of Northern Michigan reported consolidated net income of $319,000, or $0.09 per basic share, for the quarter ended December 31, 2014 compared to a consolidated net loss of $193,000, or $0.07 per basic share, for the quarter ended December 31, 2013. 

Consolidated net income for the year ended December 31, 2014 was $2.2 million, or $0.70 per basic share, compared to $55,000, or $0.02 per basic share, for the year ended December 31, 2013.  

CEO Michael W. Mahler commented, "We are pleased to recognize the full benefit of top line revenue growth post merger in the fourth quarter.  Net interest income increased 29.7% during the three month period and 11.9% for the year.  We have grown the Company by $116 million, bringing our asset base to $325.6 million as of December 31, 2014.

Mahler continued, "We continue to see a decline in our net interest margin as a result of growing our investment portfolio by $76.6 million.  In so doing we are further increasing top line revenue, but it comes at the expense of our loan to asset ratio which has fallen from 66% at the beginning of the year to 49% at December 31, 2014.  Over time it is our intent to replace these bonds with loans thereby improving the loan to asset ratio and helping to raise the overall yield of the interest earning assets. 

Mahler further stated, "Provision expense for the fourth quarter was $11,000 and our year end results have been positively impacted by a decline of $353,000 in provision expense year over year.  We are encouraged by the continued reduction in the level of non-performing loans (NPLs) which decreased $172,000 since the end of last year. While we are pleased with the overall improvement in asset quality, nonetheless during the quarter we recorded $172,000 of one-time expenses as a result of charge downs on bank owned real estate including a branch we are selling as a result of the merger."   

Performance Highlights:

  • The Company reported net income of $2.2 million for the year ended December 31, 2014 as compared to $55,000 for 2013, primarily as a result of the following year over year differences:
    • Increase in net interest income of $849,000 as a result of interest earning assets acquired in the merger with Bank of Alpena. 
    • Provision for loan losses of $284,000 in 2014 as compared to $637,000 in 2013, due primarily to the charge-off of $589,000 on a commercial participation loan in 2013.
    • An increase of $307,000 in salaries and benefits and $134,000 in other expenses, as a result of the merger, and $172,000 in valuation reserves recorded on real estate owned, other repossessed assets and a former branch that was listed for sale.
  • Net interest margin (NIM) decreased to 3.31% in 2014 from 3.64% in 2013 due to decreased yield on loans:
  • First Federal of Northern Michigan remains "well-capitalized" for regulatory purposes.

Asset Quality

The ratio of total non-performing assets to total assets was 1.52% at December 31, 2014 compared to 1.95% at December 31, 2013. Non-performing assets increased $872,000 to $5.0 million at December 31, 2014 from $4.1 million at December 31, 2013, mainly as a result of the merger with Bank of Alpena.  The Company continues its focus of monitoring non-performing assets and taking a variety of steps to reduce them, such as:

  • Timely pursuit of foreclosure and/or repossession options coupled with quick and aggressive marketing efforts of repossessed assets;
  • Restructuring loans, where feasible, to assist borrowers during this financially challenging time;
  • Allowing borrowers to structure short-sales of properties, where appropriate and feasible; and
  • Working with borrowers to find a means of reducing outstanding debt (such as through sales of collateral).

As of

As of


December 31, 2014


December 31, 2013

Asset Quality Ratios:




Non-performing assets to total assets

1.52%


1.95%

Non-performing loans to total loans

1.29%


1.67%

Allowance for loan losses to non-performing loans

66.82%


63.65%

Allowance for loan losses to total loans (1)

0.86%


1.07%





"Texas Ratio" (Bank) (2)

17.06%


17.02%

Classified Asset Ratio (3)

22.98%


23.53%





Total non-performing loans ($000 omitted)

$2,139


$2,311

Total non-performing assets ($000 omitted)

$4,963


$4,091





(1) This ratio does not include the credit mark associated with acquired loans.

(2) Texas Ratio is defined by management as total non-performing assets divided by tangible capital.

(3) Classified asset ratio is calculated by dividing classified assets (substandard assets plus real estate owned and other repossessed assets) by core capital plus loan loss reserves.

Financial Condition

  • Total assets increased $116.0 million to $325.6 million at December 31, 2014 from $209.7 million at December 31, 2013, as a result of the merger with Alpena.
    • Net loans receivable increased $27.3 million
      • Mortgage loans increased $8.0 million;
      • Consumer loans increased $1.0 million;
      • Commercial loans increased $18.3 million;
    • Investment securities AFS increased $69.6 million.
  • Total liabilities increased 109.0 million year over year.
    • Deposits increased $110.7 million.
    • FHLB advances decreased $1.9 million as we paid off maturing advances with deposit growth.
  • Stockholders' equity was $30.5 million at December 31, 2014 compared to $23.5 million at December 31, 2013.
    • Net income for the year of $2.2 million;
    • Increase in the unrealized gain on available-for-sale securities of $591,000 year over year.
    • Stock issued for the merger with Bank of Alpena of $4.4 million.
    • Offset by dividends of $247,000.
    • First Federal of Northern Michigan's regulatory capital remains at levels in excess of regulatory requirements, as shown in the table below.




Regulatory


Minimum to be


 Actual 


 Minimum 


 Well Capitalized 


Amount 

 Ratio 


 Amount 

 Ratio 


 Amount 

 Ratio 


(Dollars in Thousands)










Total risk-based capital (to risk- weighted assets)

$          29,091

16.89%


$  13,778

8.00%


$  17,223

10.00%










Tier 1 risk-based capital (to risk-weighted assets)

$          27,662

16.06%


$     6,889

4.00%


$  10,334

6.00%










Tangible Capital (to tangible assets)

$          27,662

8.54%


$     4,857

1.50%


$     6,476

2.00%

Results of Operations:

  • Interest income increased to $2.6 million for the three months ended December 31, 2014 from $2.1 million for the quarter ended December 31, 2013 and increased to $9.1 million for the year ended December 31, 2014 as compared to $8.3 million for 2013.
    • Increases in the average balance of our interest-earning assets were offset by decreased yield on interest-earning assets due in part to lower market interest rates and an increase of $76.6 million in our investment portfolio.
  • Interest expense increased to $304,000 for the quarter ended December 31, 2014 from $269,000 for the quarter ended December 31, 2013 and decreased to $1.1 million for 2014 from $1.2 million for 2013.
    • Increases of $58.8 million and $21.5 million, respectively, in the average balance of our interest-bearing liabilities during those periods and decreases in our overall cost of funds of 10 basis points and 11 basis points for the three- and twelve-month periods, respectively, due to a shift in the composition of our deposit base.
  • Provision for loan losses for the three months ended December 31, 2014 and 2013 was $11,000 and $266,000, respectively.
    • The higher provision during the 2013 period resulted from our recording provision expense based on additional risk factors not related to historical loss factors.
  • Provision for loans losses for the twelve months ended December 31, 2014 and 2013 was $284,000 and $637,000, respectively.
    • In 2013 the Company had net charge offs of $915,000, including $674,000 of commercial real estate loans.
    • In contrast, in 2014 the Company had net charge offs of $326,000, including $196,000 of commercial real estate loans.
  • Non-interest income increased to $573,000 for the three months ended December 31, 2014 from $413,000 for the three months ended December 31, 2013. Non-interest income increased to $3.5 million for the year ended December 31, 2014 from $1.8 million for the year December 31, 2013.
    • During 2014 the Company recorded a bargain purchase gain of $2.0 million as a result of our merger with Bank of Alpena.
    • Year over year the Company had decreased mortgage banking activities of $113,000.
  • Non-interest expense increased to $2.6 million for the three months ended December 31, 2014 from $2.1 million for the three months ended December 31, 2013. Non-interest expense increased to $9.0 million for 2014 from $8.3 million for the twelve months ended December 31, 2013.
    • For both the three- and the twelve-month periods, the increase relates primarily to increased compensation and benefits expenses of $232,000 and $307,000, respectively.
    • Other expenses increased $414,000 for the twelve-month period as a result of merger related expenses of $227,000, and $123,000 of valuation reserves recorded on real estate owned and other repossessed assets.

Net Interest Margin:

  • Decreased to 3.12% for the three-month period ended December 31, 2014 from 3.66% for the same period in 2013.
    • Average yield on interest-earning assets decreased 67 basis points to 3.53% from 4.20%.
    • Average cost of funds decreased 10 basis points to 0.55% from 0.65%.
  • Decreased to 3.31% for the year ended December 31, 2014 from 3.64% for 2013.
    • Average yield on interest-earning assets decreased 47 basis points to 3.76% from 4.23%;
    • Average cost of funds decreased 11 basis points to 0.58% from 0.69%.

 

First Federal of Northern Michigan Bancorp, Inc




Consolidated Balance Sheet









 December 31, 2014 


 December 31, 2013 


 (unadudited) 




 (dollars in thousands) 

Assets




Cash and cash equivalents

10,987


2,760

Overnight deposits with Federal Home Loan Bank

$                      267


$                         6





Total cash and cash equivalents

11,254


2,766





Deposit held in other financial institutions 

8,429


-

Securities available for sale, at fair value

119,968


50,358

Securities held to maturity

790


2,255

Loans - net 

163,647


136,315

Loans held for sale

88


175

Federal Home Loan Bank stock

2,591


3,266

Property and equipment 

6,336


5,203

Assets held for sale - net

478


-

Foreclosed real estate and other repossessed assets

2,823


1,780

Accrued interest receivable

986


745

Intangible assets 

1,286


40

Deferred tax asset

851


799

Originated mortgage servicing right - net 

710


860

Bank owned life insurance

4,727


4,610

Other assets

685


485

Total assets

$               325,649


$               209,657





Liabilities and Stockholders' Equity




Liabilities




Non-interest bearing deposits

56,032


21,047

Interest-bearing deposits

$               214,702


$               138,982

Advances from Federal Home Loan Bank

22,885


24,813

Accrued expenses and other liabilities

1,494


1,290

Total liabilities

295,113


186,132





Stockholders' Equity




Common stock ($0.01 par value 20,000,000 shares authorized, 4,034,764 and




 3,191,799 shares issued and outstanding) - at December 31, 2014 and 2013 , respectively

40


32

Additional paid-in capital

28,264


23,854

Retained earnings

4,765


2,763

Treasury stock at cost (307,750 shares) - at December 31, 2014 and 2013 , respectively

(2,964)


(2,964)

Accumulated other comprehensive income (loss) 

431


(160)

Total stockholders' equity

30,536


23,525





Total liabilities and stockholders' equity

$               325,649


$               209,657

 

First Federal of Northern Michigan Bancorp, Inc. and Subsidiaries

Consolidated Statement of Operations


For the Three Months


For the Twelve Months


 Ended December 31, 


 Ended December 31, 


 (dollars in thousands) 


2014


2013


2014


2013


(Unaudited)




(Unaudited)



Interest income:








Interest and fees on loans

$      2,058


$      1,773


$      7,394


$      7,203

Interest and dividends on investments








   Taxable

264


123


781


484

   Tax-exempt

31


39


158


151

Interest on mortgage-backed securities

290


139


767


481

Total interest income

2,643


2,074


9,100


8,319









Interest expense:








Interest on deposits

235


194


818


826

Interest on borrowings

69


75


264


324

Total interest expense

304


269


1,082


1,150









Net interest income

2,339


1,805


8,018


7,169

Provision for loan losses

11


266


284


637

Net interest (expense) income after provision for loan losses

2,328


1,539


7,734


6,532









Non-interest income:








Service charges and other fees

232


202


807


857

Mortgage banking activities

121


97


472


585

Loss on sale of available-for-sale investments

(5)


-


(4)


-

Net (loss) gain on sale of premises and equipment, real estate owned and other repossessed assets








(48)


26


(76)


3

 Bargain purchase gain 

166


-


1,982


-

Other 

107


88


297


320

Total non-interest income

573


413


3,478


1,765









Non-interest expenses:








Compensation and employee benefits

1,412


1,180


4,961


4,654

FDIC insurance premiums

60


45


207


184

Advertising

58


35


183


130

Occupancy

303


222


1,032


911

Amortization of intangible assets

63


30


145


119

Service bureau charges

107


67


345


301

Professional services

134


205


354


460

Collection activity

34


46


68


153

Real estate owned and other repossessed asset

138


69


258


245

Merger related expense

1


-


266


89

Other 

272


245


1,144


996

Total non-interest expenses

2,582


2,144


8,963


8,242









Income (loss) before income tax expense

319


(192)


2,249


55

Income tax expense

-


-


-


-









Net income (loss)

$         319


$        (192)


$      2,249


$           55









Other comprehensive income (loss):








Unrealized gain (loss) on available-for-sale investment securities - net of tax

319


(75)


591


(907)

Reclassification adjustment for gains realized in earnings - net of tax

(3)


-


(3)


-









   Comprehensive income (loss)

$         635


$        (267)


$      2,837


$        (852)









Per share data:








Net income (loss) per share








   Basic

$        0.09


$       (0.07)


$        0.70


$        0.02

   Diluted

$        0.09


$       (0.07)


$        0.70


$        0.02









Weighted average number of shares outstanding








   Basic and diluted

$3,727,014


$2,884,049


$3,218,926


$2,884,049

   Dividends per common share

$        0.02


$        0.02


$        0.08


$        0.02

Safe Harbor Statement

This news release and other releases and reports issued by the Company, including reports to the Securities and Exchange Commission, may contain "forward-looking statements." The Company cautions readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made. The Company is including this statement for purposes of taking advantage of the safe-harbor provisions of the Private Securities Litigation Reform Act of 1995.

 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/first-federal-of-northern-michigan-bancorp-inc-announces-fourth-quarter-2014-and-full-year-results-300043035.html

SOURCE First Federal of Northern Michigan Bancorp, Inc.

Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.