Peoples Bancorp Inc. Reports 3rd Quarter Results

MARIETTA, Ohio, Oct. 29, 2015 /PRNewswire/ --

Summary third quarter 2015 results:

  • Net income was $4.1 million, or $0.22 per diluted common share, for the third quarter of 2015, and $8.4 million, or $0.47 per diluted common share, through nine months of 2015.
    • Provision for loan losses was $5.8 million for the quarter and $6.9 million year-to-date, due primarily to an increase to the specific reserve for one large commercial loan relationship.
    • Pre-tax earnings were impacted by the following non-core charges:
      • Acquisition-related charges of $0.1 million were reported for the quarter and totaled $10.5 million year-to-date.
      • Pension settlement charges of $82,000 were incurred during the quarter and totaled $454,000 year-to-date.
      • Other non-core charges totaled $427,000 year-to-date.
  • Total revenue grew 35% year-over-year, for the quarter and year-to-date.
    • Net interest income was the main contributor to the growth compared to the prior year periods.
      • Net interest income increased $22.4 million year-to-date, $0.7 million compared to the linked quarter, and $7.7 million compared to the third quarter of 2014, due largely to loan growth and accretion income from acquisitions.
      • Net interest margin expanded 9 basis points compared to the linked quarter and year-to-date, and 10 basis points compared to the third quarter of 2014.
    • Non-interest income grew 21% compared to the third quarter of 2014, was flat compared to the linked quarter, and grew 18% year-to-date.
  • Non-interest expenses decreased 9% compared to the linked quarter.
    • Operating expenses were in-line with the guidance previously provided of $26.5 million for the third quarter.
    • Expect operating expenses to remain at approximately $26.5 million for the fourth quarter of 2015.
  • Period-end total loan balances, excluding NB&T acquired loans, reflected annualized growth of 11% for the quarter, and 6% year-to-date.
    • Consumer loan balances grew at an annualized rate of 14% for the quarter, or $27 million, and 7% year-to-date.
    • Commercial loan balances grew at an annualized rate of 12% for the quarter, or $26 million, and 6% year-to-date.
    • Loan activity during 2015 was supplemented by the NB&T acquisition, which accounted for $352 million of loans as of September 30, 2015.
    • Quarterly average net loan balances were up 1% compared to the linked quarter, and 49% year-to-date.
  • Asset quality trends negatively impacted earnings, although net charge-offs remained at historically low levels.
    • Nonperforming assets increased $1.2 million during the quarter driven mainly by two loans that became 90+ days past due and accruing.
    • Originated criticized loans increased $15.8 million during the quarter due to rating downgrades on four large commercial loans.
    • Allowance for loan losses increased to 1.72% of originated loans at September 30, 2015.
  • Retail deposit balances remained relatively flat during the quarter.
    • The change in the mix of deposits was due to a shift to low-cost core deposits.
    • Non-interest-bearing balances comprised 28% of total deposits at September 30, 2015, versus 27% at June 30, 2015.
    • Quarterly average retail deposit balances were down 1% compared to the linked quarter.

Peoples Bancorp Inc. ("Peoples") (NASDAQ: PEBO) today announced results for the three and nine months ended September 30, 2015.  Peoples recorded net income of $4.1 million for the third quarter of 2015, representing earnings per diluted common share of $0.22, compared to $4.9 million, or $0.27 per diluted common share, for the second quarter of 2015, and $4.2 million, or $0.32 per diluted common share, for the third quarter of 2014.  On a year-to-date basis, net income totaled $8.4 million, or $0.47 per diluted common share, through September 30, 2015, versus $12.4 million, or $1.08 per diluted common share, a year ago.

"The results for the quarter were mixed.  The highlights of the quarter included significant period-end loan growth of almost $40 million, or 8% annualized, improvement in net interest income and margin, and effective expense management.  However, areas that came in behind our expectations included our credit metrics and our fee-based revenue," said Chuck Sulerzyski, President and Chief Executive Officer.  "We were able to generate positive operating leverage during the quarter.  Also, when adjusted for non-core charges of $192,000 included in non-interest expenses, which includes the acquisition-related costs and pension settlement charge, our efficiency ratio was 65.30%, which was in-line with the guidance we provided for the third quarter."

Net interest income for the third quarter of 2015 was $25.5 million, up 3% compared to the linked quarter and 43% higher than the prior year's third quarter, while net interest margin for these periods was 3.55%, 3.46% and 3.45%, respectively.  Net interest margin, excluding net accretion income, improved 6 basis points compared to the linked quarter.  Prepayment penalties received on investments and loans accounted for 4 basis points of the improvement.  The remaining improvement was due to the strategies executed early in the quarter, which included the deployment of excess cash into the investment portfolio and the payoff of a $12.0 million term note.  The accretion income, net of amortization expense, from the acquisitions added 18 basis points of net interest margin in the third quarter of 2015, compared to 15 basis points for the linked quarter and 13 basis points for the third quarter of 2014.  On a year-to-date basis, net accretion income from the acquisitions added 17 basis points for the nine months of 2015 and 9 basis points for the nine months of 2014.

"Loan growth, and the actions we took early in the quarter to invest excess cash and payoff the term note, contributed to the improvement in our net interest income and margin," said Ed Sloane, Chief Financial Officer and Treasurer.  "We remain diligent in our efforts to maintain, and even grow, our net interest income and margin.  However, we continue to look for opportunities to reduce the relative size of the investment portfolio as loan growth is sustained."

For the third quarter of 2015, provision for loan losses was $5.8 million, which was driven primarily by an increase to the specific reserve for a large commercial loan relationship.  The loan growth experienced during the quarter, coupled with the increase in criticized loans, accounted for a slight increase in the provision during the quarter, compared to the second quarter of 2015.

Total non-interest income was relatively flat compared to the linked quarter and up 21% compared to the prior year third quarter.  The growth in other non-interest income, which was primarily gains from selling Small Business Administration loans, was largely offset by the decline in mortgage banking income compared to the linked quarter.  The growth in total non-interest income compared to the prior year third quarter was due largely to increased trust and investment income, electronic banking income and deposit account service charges.  On a year-to-date basis, all categories comprising total non-interest income were up compared to the first nine months of 2014, most notably electronic banking income, trust and investment income, and deposit account service charges, with growth of 36%, 25% and 19%, respectively.

"The five bank acquisitions completed in the last 24 months have changed our fee-based revenue to 32% of total revenue, compared to 41% during the third quarter of 2013.  Our target range is 35% to 40%," said Sulerzyski.  "We continue to seek appropriate insurance and investment acquisition opportunities and are optimistic about our ability to complete these types of acquisitions and improve our revenue stream from fee-based businesses.  Even with the flat performance in our fee-based businesses, we had positive operating leverage during the quarter, as we were able to effectively manage expenses."

Non-interest expenses, adjusted for non-core charges, were down 6% compared to the linked quarter, with much of the decrease due to the timing of marketing campaigns, coupled with reductions in foreclosed real estate and other loan expenses, salaries and employee benefits, and various other categories.  Year-to-date, non-interest expenses, adjusted for non-core charges, were up 36% compared to the first nine months of 2014, with the increase due largely to the NB&T Financial Group, Inc. ("NB&T") acquisition, which closed March 6, 2015.  Non-core charges included in non-interest expenses for the third quarter and year-to-date 2015 consisted of acquisition-related costs of $0.1 million and $9.9 million, respectively; pension settlement charges of $82,000 and $454,000, respectively; and other items totaling $385,000 year-to-date.  The efficiency ratio for the third quarter of 2015 was 65.81%, compared to 74.20% for the linked quarter and 77.82% for the third quarter of 2014.  The improvement in the efficiency ratio for the quarter was the result of the decrease in non-interest expenses.

"We took some meaningful strides towards improving our efficiency ratio during the quarter, due largely to the reduction in expenses," said Sloane.  "We expect expenses in the fourth quarter to be relatively flat with the third quarter at about $26.5 million, but with the continuing challenges to grow fee-based revenue, we expect the efficiency ratio to be approximately 65%."

Period-end loan balances, excluding the loans acquired from NB&T, increased $53.0 million compared to the June 30, 2015 period-end loan balances.  The growth was driven equally by growth in commercial and consumer loan balances.  Commercial loans, excluding loans acquired from NB&T, grew $26.0 million, or 12% annualized, with commercial and industrial loan growth of $32.0 million more than offsetting the decrease in commercial real estate loans for the quarter.  Non-mortgage consumer loans grew $13.3 million, or 26% annualized, during the quarter, while mortgage consumer loans grew $13.6 million, or 10% annualized.  The NB&T acquisition added $352.0 million of loans to the balances as of September 30, 2015, which was $14.7 million less than the reported balance at June 30, 2015.  The decline in loans acquired from NB&T during the third quarter was due mainly to a decrease in the commercial real estate loans.  The average net loan balances, inclusive of loans acquired from NB&T, for the quarter increased $27.3 million, or 1%, compared to the linked quarter.

"Consumer and commercial loan production have been strong during the quarter and are expected to remain so throughout the fourth quarter.  Our stated loan growth goal, excluding NB&T loans, for 2015 is 7% to 9% growth.  We expect our period-end loan growth for the year, excluding loans acquired from NB&T, to be towards the lower end of the range," said Sulerzyski.  "While we continue to work through potential exit strategies with regard to some problem credits, which may result in reductions to loan balances, we are confident that our loan pipeline and production will overcome the decreases to result in another quarter of significant loan growth in the fourth quarter.  Although we have seen a slight decline in our asset quality metrics, we continue to maintain strong underwriting standards when originating loans."

Peoples' asset quality experienced some negative developments during the quarter.  Net charge-offs, while still below Peoples' historical rate of 30 to 40 basis points, increased during the quarter as Peoples recorded net charge-offs of $750,000, resulting in an annualized net charge-off rate of 15 basis points.  The increase in nonperforming assets was primarily due to the increase in loans 90+ days past due and accruing, which was mainly the result of two loans.  Criticized assets, which are those classified as watch, substandard or doubtful, increased during the quarter largely due to four large commercial real estate loans being downgraded during the quarter.  At quarter-end, the ratio of the allowance for loan losses as a percent of originated loans (which does not include acquired loan balances), net of deferred fees and costs, was 1.72%, up from the 1.42% reported for June 30, 2015 and the 1.48% reported for December 31, 2014.

Peoples' retail deposits decreased $9.4 million during the quarter.  All interest-bearing deposit types decreased, with the largest decreases in certificates of deposits and governmental deposits.  The decline in governmental deposits was attributable to one customer moving its funds to a third-party investment advisor.  Commercial non-interest-bearing checking accounts accounted for all of the increase in non-interest-bearing deposits due mainly to one large customer maintaining a higher than normal balance on September 30, 2015.  Average retail deposits for the quarter compared to the linked quarter decreased $18.4 million, or 1%.

"The coming quarters will be challenging with respect to revenue growth, but we are confident in our ability to achieve our stated loan growth goal for 2015, and to effectively manage expenses.  We remain committed to maintaining positive operating leverage and increasing fee-based income as a percentage of total revenue.  We are confident that we will continue building momentum on many fronts in the fourth quarter, positioning us well for 2016," summarized Sulerzyski.

Peoples Bancorp Inc. is a diversified financial services holding company with $3.2 billion in total assets, 82 locations and 81 ATMs in Ohio, West Virginia and Kentucky.  Peoples makes available a complete line of banking, investment, insurance and trust solutions through its subsidiaries - Peoples Bank, National Association and Peoples Insurance Agency, LLC.  Peoples' common shares are traded on the NASDAQ Global Select Market® under the symbol "PEBO", and Peoples is a member of the Russell 3000 index of U.S. publicly-traded companies.  Learn more about Peoples at www.peoplesbancorp.com.

Conference Call to Discuss Results:

Peoples will conduct a facilitated conference call to discuss third quarter and year-to-date 2015 results of operations today at 11:00 a.m., Eastern Daylight Saving Time, with members of Peoples' executive management participating.  Analysts, media and individual investors are invited to participate in the conference call by calling (866) 890-9285.  A simultaneous webcast of the conference call audio will be available online via the "Investor Relations" section of Peoples' website, www.peoplesbancorp.com.  Participants are encouraged to call or sign in at least 15 minutes prior to the scheduled conference call time to ensure participation and, if required, to download and install the necessary software.  A replay of the call will be available on Peoples' website in the "Investor Relations" section for one year.

Use of Non-GAAP Financial Measures

This news release contains financial information and performance measures determined by methods other than in accordance with accounting principles generally accepted in the United States of America ("GAAP").  Management uses these "non-GAAP" measures in its analysis of Peoples' performance and the efficiency of its operations. Management believes that these non-GAAP measures provide a greater understanding of ongoing operations and enhance comparability of results with prior periods and peers. These disclosures should not be viewed as substitutes for financial measures determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies. Below is a listing of the non-GAAP measures used in this news release:

  • Tangible assets and tangible equity measures are non-GAAP since they exclude the impact of intangible assets acquired through acquisitions on both total stockholders' equity and total assets.
  • Pre-provision net revenue is defined as net interest income plus non-interest income minus non-interest expense.  This measure is non-GAAP since it excludes provision for (recovery of) loan losses and all gains and/or losses included in earnings.

A reconciliation of these non-GAAP financial measures to the most directly comparable GAAP financial measures is included at the end of this news release under the caption of "Non-GAAP Financial Measures".

Safe Harbor Statement:

Certain statements made in this news release regarding Peoples' financial condition, results of operations, plans, objectives, future performance and business, are "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995.  These forward-looking statements are identified by the fact they are not historical facts and include words such as "anticipate", "could", "may", "feel", "expect", "believe", "plan", and similar expressions.

These forward-looking statements reflect management's current expectations based on all information available to management and its knowledge of Peoples' business and operations.  Additionally, Peoples' financial condition, results of operations, plans, objectives, future performance and business are subject to risks and uncertainties that may cause actual results to differ materially.  These factors include, but are not limited to: (1) the success, impact, and timing of the implementation of Peoples' business strategies, including the successful integration of recently completed acquisitions and the expansion of consumer lending activity; (2) Peoples' ability to integrate the NB&T acquisition and any future acquisitions may be unsuccessful, or may be more difficult, time-consuming or costly than expected; (3) Peoples may issue equity securities in connection with future acquisitions, which could cause ownership and economic dilution to Peoples' current shareholders; (4) local, regional, national and international economic conditions and the impact they may have on Peoples, its customers and its counterparties, and Peoples' assessment of the impact, which may be different than anticipated; (5) competitive pressures among financial institutions or from non-financial institutions may increase significantly, including product and pricing pressures, third-party relationships and revenues, and Peoples' ability to attract, develop and retain qualified professionals; (6) changes in the interest rate environment due to economic conditions and/or the fiscal policies of the U.S. government and Board of Governors of the Federal Reserve System ("Federal Reserve Board"), which may adversely impact interest rates, interest margins and interest rate sensitivity; (7) changes in prepayment speeds, loan originations, levels of non-performing assets, delinquent loans and charge-offs, which may be less favorable than expected and adversely impact the amount of interest income generated; (8) adverse changes in the economic conditions and/or activities, including, but not limited to, impacts from the implementation of the Budget Control Act of 2011 and the American Taxpayer Relief Act of 2012, as well as continued economic uncertainty in the U.S., the European Union, Asia, and other areas, which could decrease sales volumes and increase loan delinquencies and defaults; (9) legislative or regulatory changes or actions, including in particular the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 and the regulations promulgated and to be promulgated thereunder by the Office of the Comptroller of the Currency, the Federal Reserve Board and the Consumer Financial Protection Bureau, which may subject Peoples, its subsidiaries, or one or more acquired companies to a variety of new and more stringent legal and regulatory requirements which adversely affect their respective businesses; (10) deterioration in the credit quality of Peoples' loan portfolio, which may adversely impact the provision for loan losses; (11) changes in accounting standards, policies, estimates or procedures which may adversely affect Peoples' reported financial condition or results of operations; (12) Peoples' assumptions and estimates used in applying critical accounting policies, which may prove unreliable, inaccurate or not predictive of actual results; (13) adverse changes in the conditions and trends in the financial markets, including political developments, which may adversely affect the fair value of securities within Peoples' investment portfolio, the interest rate sensitivity of Peoples' consolidated balance sheet, and the income generated by Peoples' trust and investment activities; (14) Peoples' ability to receive dividends from its subsidiaries; (15) Peoples' ability to maintain required capital levels and adequate sources of funding and liquidity; (16) the impact of new minimum capital thresholds established as a part of the implementation of Basel III; (17) the impact of larger or similar sized financial institutions encountering problems, which may adversely affect the banking industry and/or Peoples' business generation and retention, funding and liquidity; (18) the costs and effects of regulatory and legal developments, including the outcome of potential regulatory or other governmental inquiries and legal proceedings and results of regulatory examinations; (19) Peoples' ability to secure confidential information through the use of computer systems and telecommunications networks, including those of Peoples' third-party vendors and other service providers, may prove inadequate, which could adversely affect customer confidence in Peoples and/or result in Peoples incurring a financial loss; (20) the overall adequacy of Peoples' risk management program; (21) the impact on Peoples' businesses, as well as on the risks described above, of various domestic or international military or terrorist activities or conflicts; and (22) other risk factors relating to the banking industry or Peoples as detailed from time to time in Peoples' reports filed with the Securities and Exchange Commission ("SEC"), including those risk factors included in the disclosures under the heading "ITEM 1A. RISK FACTORS" of Peoples' Annual Report on Form 10-K for the fiscal year ended December 31, 2014.

Peoples encourages readers of this news release to understand forward-looking statements to be strategic objectives rather than absolute targets of future performance.  Peoples undertakes no obligation to update these forward-looking statements to reflect events or circumstances after the date of this news release or to reflect the occurrence of unanticipated events, except as required by applicable legal requirements.  Copies of documents filed with the SEC are available free of charge at the SEC's website at http://www.sec.gov and/or from Peoples' website.

As required by U.S. GAAP, Peoples is required to evaluate the impact of subsequent events through the issuance date of its September 30, 2015 consolidated financial statements as part of its Quarterly Report on Form 10-Q to be filed with the SEC.  Accordingly, subsequent events could occur that may cause Peoples to update its critical accounting estimates and to revise its financial information from that which is contained in this news release.

 


 

PER COMMON SHARE DATA AND SELECTED RATIOS



Three Months Ended


Nine Months Ended


September 30,


June 30,


September 30,


September 30,


2015


2015


2014


2015


2014

PER COMMON SHARE:










Earnings per common share:










   Basic

$

0.23



$

0.27



$

0.33



$

0.48



$

1.09


   Diluted

0.22



0.27



0.32



0.47



1.08


Cash dividends declared per common share

0.15



0.15



0.15



0.45



0.45


Book value per common share

23.08



22.74



22.57



23.08



22.57


Tangible book value per common share (a)

14.86



14.52



15.55



14.86



15.50


Closing stock price at end of period

$

20.79



$

23.34



$

23.75



$

20.79



$

23.75












SELECTED RATIOS:










Return on average stockholders' equity (b)

3.89

%


4.69

%


5.84

%


2.78

%


6.68

%

Return on average assets  (b)

0.51

%


0.61

%


0.73

%


0.36

%


0.78

%

Efficiency ratio (c)

65.81

%


74.20

%


77.82

%


78.18

%


74.92

%

Pre-provision net revenue to average assets (b)(d)

1.40

%


0.99

%


0.96

%


0.84

%


1.14

%

Net interest margin (b)(e)

3.55

%


3.46

%


3.45

%


3.49

%


3.40

%

Dividend payout ratio

66.74

%


56.14

%


40.06

%


93.19

%


39.65

%

 

(a)  This amount represents a non-GAAP financial measure since it excludes the balance sheet impact of intangible assets acquired through acquisitions on stockholders' equity.  Additional information regarding the calculation of this ratio is included at the end of this news release.

(b) Ratios are presented on an annualized basis.

(c)  Non-interest expense (less amortization of other intangible assets) as a percentage of fully tax-equivalent net interest income plus non-interest income (less net gains or losses on investment securities, debt extinguishment, loans held-for-sale and other real estate owned, and other assets).

(d) This amount represents a non-GAAP financial measure since pre-provision net revenue excludes the provision for loan losses and net gains or losses on investment securities, debt extinguishment, loans held-for-sale and other real estate owned, and other assets.  This measure is a key metric used by federal bank regulatory agencies in their evaluation of capital adequacy for financial institutions.  Additional information regarding the calculation of this amount is included at the end of this news release.

(e)  Information presented on a fully tax-equivalent basis.

 

 

CONSOLIDATED STATEMENTS OF OPERATIONS



Three Months Ended


Nine Months Ended


September 30,


June 30,


September 30,


September 30,

(in $000's)

2015


2015


2014


2015


2014

Total interest income

$

28,178



$

27,566



$

20,566



$

79,903



$

57,332


Total interest expense

2,642



2,773



2,707



8,155



7,950


Net interest income

25,536



24,793



17,859



71,748



49,382


Provision for (Recovery of) loan losses

5,837



672



(380)



6,859



211


Net interest income after provision for (recovery of) loan losses

19,699



24,121



18,239



64,889



49,171












Net gain on investment securities

62



11



124



673



160


Gain (Loss) on debt extinguishment





67



(520)



67


Net (loss) gain on loans held-for-sale and other real estate owned

(50)



(73)



9



(131)



27


Net loss on other assets

(1)



(63)



(185)



(639)



(379)












Non-interest income:










Insurance income

3,275



3,283



3,169



10,870



10,728


Deposit account service charges

2,922



2,848



2,449



8,065



6,787


Trust and investment income

2,497



2,544



1,876



7,088



5,656


Electronic banking income

2,241



2,312



1,695



6,533



4,796


Mortgage banking income

212



412



334



927



872


Other non-interest income

759



527



338



1,857



1,036


  Total non-interest income

11,906



11,926



9,861



35,340



29,875












Non-interest expense:










Salaries and employee benefit costs

13,572



14,560



11,667



45,493



33,700


Net occupancy and equipment

2,840



3,138



2,267



8,273



5,822


Professional fees

1,287



1,808



1,451



5,542



3,625


Electronic banking expense

1,408



1,320



1,283



3,852



3,316


Amortization of other intangible assets

1,127



1,144



367



2,944



912


Data processing and software

910



1,025



673



2,670



1,798


Marketing expense

459



1,071



668



2,175



1,540


Communication expense

628



592



421



1,722



1,170


Franchise tax

502



502



388



1,552



1,215


FDIC insurance

562



530



331



1,516



878


Foreclosed real estate and other loan expenses

159



551



177



1,031



509


Other non-interest expense

2,658



2,537



2,514



11,034



6,543


  Total non-interest expense

26,112



28,778



22,207



87,804



61,028


  Income before income taxes

5,504



7,144



5,908



11,808



17,893


Income tax

1,370



2,231



1,729



3,450



5,454


    Net income

$

4,134



$

4,913



$

4,179



$

8,358



$

12,439












PER SHARE DATA:










Earnings per common share – Basic

$

0.23



$

0.27



$

0.33



$

0.48



$

1.09


Earnings per common share – Diluted

$

0.22



$

0.27



$

0.32



$

0.47



$

1.08


Cash dividends declared per common share

$

0.15



$

0.15



$

0.15



$

0.45



$

0.45












Weighted-average common shares outstanding – Basic

18,127,131



18,116,090



12,632,341



17,357,034



11,348,625


Weighted-average common shares outstanding – Diluted

18,271,979



18,253,918



12,765,880



17,487,642



11,464,020


Actual common shares outstanding (end of period)

18,400,809



18,391,575



14,150,279



18,400,809



14,150,279


 

 

CONSOLIDATED BALANCE SHEETS



September 30,


December 31,

(in $000's)

2015


2014





Assets




Cash and cash equivalents:




  Cash and due from banks

$

51,770



$

42,230


  Interest-bearing deposits in other banks

11,971



19,224


    Total cash and cash equivalents

63,741



61,454






Available-for-sale investment securities, at fair value (amortized cost of




  $780,609 at September 30, 2015 and $632,967 at December 31, 2014)

793,285



636,880


Held-to-maturity investment securities, at amortized cost (fair value of




  $47,135 at September 30, 2015 and $48,442 at December 31, 2014)

46,399



48,468


Other investment securities, at cost

38,496



28,311


    Total investment securities

878,180



713,659






Loans, net of deferred fees and costs

2,050,245



1,620,898


Allowance for loan losses

(23,331)



(17,881)


    Net loans

2,026,914



1,603,017






Loans held for sale

1,636



4,374


Bank premises and equipment, net

53,401



40,335


Goodwill

133,201



98,562


Other intangible assets

18,138



10,596


Other assets

53,619



35,772


    Total assets

$

3,228,830



$

2,567,769






Liabilities




Deposits:




Non-interest-bearing deposits

$

711,226



$

493,162


Interest-bearing deposits

1,819,630



1,439,912


    Total deposits

2,530,856



1,933,074






Short-term borrowings

129,165



88,277


Long-term borrowings

116,400



179,083


Accrued expenses and other liabilities

27,649



27,217


    Total liabilities

2,804,070



2,227,651






Stockholders' Equity




Preferred stock, no par value, 50,000 shares authorized, no shares issued




  at September 30, 2015 and December 31, 2014




Common stock, no par value, 24,000,000 shares authorized, 18,932,498 shares




   issued at September 30, 2015 and 15,599,643 shares issued at




   December 31, 2014, including shares in treasury

343,505



265,742


Retained earnings

90,960



90,391


Accumulated other comprehensive income (loss), net of deferred income taxes

4,985



(1,301)


Treasury stock, at cost, 589,396 shares at September 30, 2015 and




   590,246 shares at December 31, 2014

(14,690)



(14,714)


    Total stockholders' equity

424,760



340,118


    Total liabilities and stockholders' equity

$

3,228,830



$

2,567,769






 

 

SELECTED FINANCIAL INFORMATION



September 30,

June 30,

March 31,

December 31,

September 30,

(in $000's, end of period)

2015

2015

2015

2014

2014

Loan Portfolio






Commercial real estate, construction

$

81,076


$

61,388


$

54,035


$

38,952


$

25,877


Commercial real estate, other

710,630


742,532


741,409


556,135


543,928


Commercial and industrial

357,456


327,093


325,910


280,031


261,484


Residential real estate

571,132


565,768


574,375


479,443


411,089


Home equity lines of credit

105,767


103,991


101,713


80,695


75,234


Consumer

222,867


207,998


190,581


182,709


179,473


Deposit account overdrafts

1,317


3,263


3,146


2,933


2,669


    Total loans

$

2,050,245


$

2,012,033


$

1,991,169


$

1,620,898


$

1,499,754


Total acquired loans (a)

$

694,436


$

726,540


$

770,204


$

408,884


$

302,972


Deposit Balances






Interest-bearing deposits:






  Retail certificates of deposit

$

461,398


$

480,687


$

494,896


$

432,563


$

408,868


  Money market deposit accounts

393,472


395,788


402,257


337,387


309,721


  Governmental deposit accounts

293,889


304,221


316,104


161,305


183,213


  Savings accounts

404,676


410,371


406,276


295,307


262,949


  Interest-bearing demand accounts

232,354


234,025


228,373


173,659


156,867


    Total retail interest-bearing deposits

1,785,789


1,825,092


1,847,906


1,400,221


1,321,618


  Brokered certificates of deposits

33,841


38,123


38,104


39,691


39,671


    Total interest-bearing deposits

1,819,630


1,863,215


1,886,010


1,439,912


1,361,289


Non-interest-bearing deposits

711,226


681,357


695,131


493,162


500,330


    Total deposits

$

2,530,856


$

2,544,572


$

2,581,141


$

1,933,074


$

1,861,619


Asset Quality






Nonperforming assets (NPAs):






  Loans 90+ days past due and accruing

$

3,760


$

3,165


$

3,700


$

2,799


$

2,565


  Nonaccrual loans

21,144


20,823


8,362


8,406


6,322


    Total nonperforming loans (NPLs)

24,904


23,988


12,062


11,205


8,887


  Other real estate owned (OREO)

1,566


1,322


1,548


946


1,045


Total NPAs

$

26,470


$

25,310


$

13,610


$

12,151


$

9,932


Allowance for loan losses as a percent of NPLs (b)(c)

93.68

%

76.05

%

149.96

%

159.58

%

197.54

%

NPLs as a percent of total loans (b)(c)

1.21

%

1.19

%

0.60

%

0.69

%

0.59

%

NPAs as a percent of total assets (b)(c)

0.82

%

0.79

%

0.42

%

0.47

%

0.41

%

NPAs as a percent of total loans and OREO (b)(c)

1.29

%

1.25

%

0.68

%

0.75

%

0.66

%

Allowance for loan losses as a percent of originated






  loans, net of deferred fees and costs (b)

1.72

%

1.42

%

1.48

%

1.48

%

1.47

%

Capital Information(d)






Tier 1 risk-based capital ratio

13.77

%

13.98

%

14.05

%

14.32

%

14.53

%

Total risk-based capital ratio (Tier 1 and Tier 2)

14.97

%

14.99

%

15.02

%

15.48

%

15.73

%

Leverage ratio

9.57

%

9.22

%

10.98

%

9.92

%

10.64

%

Tier 1 capital

293,705


282,982


287,835


241,707


232,720


Total capital (Tier 1 and Tier 2)

319,277


303,439


307,795


261,371


251,977


Total risk-weighted assets

$

2,132,453


$

2,023,844


$

2,048,651


$

1,687,968


$

1,601,664


Tangible equity to tangible assets (e)

8.88

%

8.73

%

8.61

%

9.39

%

9.40

%

 

(a)  Includes all loans acquired in 2012 and thereafter.

(b)  Data presented as of the end of the period indicated.

(c)  Nonperforming loans include loans 90+ days past due and accruing, renegotiated loans and nonaccrual loans. Nonperforming assets include nonperforming loans and other real estate owned.

(d)  September 30, 2015 data based on preliminary analysis and subject to revision.

(e)  This ratio represents a non-GAAP financial measure since it excludes the balance sheet impact of intangible assets acquired through acquisitions on both total stockholders' equity and total assets.  Additional information regarding the calculation of this ratio is included at the end of this news release.

 

 

PROVISION FOR LOAN LOSSES INFORMATION



Three Months Ended


Nine Months Ended


September 30,


June 30,


September 30,


September 30,

(in $000's)

2015


2015


2014


2015


2014

Provision for (Recovery of) Loan Losses










Provision for checking account overdrafts

$

202



$

172



$

120



$

474



$

211


Provision for (Recovery of) other loan losses

5,635



500



(500)



6,385




  Total provision for (recovery of) loan losses

$

5,837



$

672



$

(380)



$

6,859



$

211












Net Charge-Offs










Gross charge-offs

$

1,140



$

971



$

676



$

2,694



$

1,795


Recoveries

390



455



1,228



1,285



2,075


  Net charge-offs (recoveries)

$

750



$

516



$

(552)



$

1,409



$

(280)












Net Charge-Offs (Recoveries) by Type










Commercial real estate, construction

$



$



$



$



$


Commercial real estate, other

113



(48)



(779)



22



(987)


Commercial and industrial

83



262



(9)



333



(19)


Residential real estate

208



50



53



328



208


Home equity lines of credit

8



(42)



(2)



9



31


Consumer

136



149



67



285



268


Deposit account overdrafts

202



145



118



432



219


  Total net charge-offs (recoveries)

$

750



$

516



$

(552)



$

1,409



$

(280)


As a percent of average gross loans (annualized)

0.15

%


0.10

%


(0.15)

%


0.09

%


(0.03)

%

 

SUPPLEMENTAL INFORMATION


September 30,


June 30,


March 31,


December 31,


September 30,

(in $000's, end of period)

2015


2015


2015


2014


2014











Trust assets under management

$

1,261,112



$

1,303,792



$

1,319,423



$

1,022,189



$

999,822


Brokerage assets under management

556,242



576,412



501,635



525,089



511,400


Mortgage loans serviced for others

$

387,200



$

392,625



$

386,261



$

352,779



$

343,659


Employees (full-time equivalent)

821



831



847



699



643


 

 

CONSOLIDATED AVERAGE BALANCE SHEETS AND NET INTEREST INCOME



Three Months Ended


September 30, 2015


June 30, 2015


September 30, 2014

(in $000's)

Balance

Income/

Expense

Yield/ Cost


Balance

Income/

Expense

Yield/ Cost


Balance

Income/

Expense

Yield/ Cost

Assets












Short-term investments

$

34,093


$

21


0.24

%


$

94,376


$

57


0.25

%


$

16,401


$

5


0.12

%

Other long-term investments

1,261


3


0.94

%


1,345


4


1.19

%


1,785



%

Investment securities (a)(b)

856,063


5,761


2.69

%


838,181


5,840


2.79

%


694,854


4,950


2.85

%

Gross loans (a)

2,027,322


22,918


4.46

%


1,999,998


22,192


4.41

%


1,392,440


15,957


4.52

%

Allowance for loan losses

(17,982)





(17,918)





(17,595)




Total earning assets

2,900,757


28,703


3.92

%


2,915,982


28,093


3.84

%


2,087,885


20,912


3.96

%













Intangible assets

151,206





151,736





88,466




Other assets

157,730





152,205





100,897




Total assets

$

3,209,693





$

3,219,923





$

2,277,248
















Liabilities and Equity












Interest-bearing deposits:












Savings accounts

$

410,131


$

56


0.05

%


$

407,713


$

55


0.05

%


$

253,328


$

35


0.05

%

Government deposit accounts

301,178


161


0.21

%


307,535


165


0.22

%


179,684


121


0.27

%

Interest-bearing demand accounts

235,145


47


0.08

%


234,602


48


0.08

%


148,611


31


0.08

%

Money market deposit accounts

395,547


158


0.16

%


397,217


158


0.16

%


287,866


117


0.16

%

Brokered certificates of deposits

34,883


328


3.73

%


38,114


354


3.73

%


40,508


381


3.73

%

Retail certificates of deposit

472,516


789


0.66

%


489,604


838


0.69

%


385,222


829


0.85

%

Total interest-bearing deposits

1,849,400


1,539


0.33

%


1,874,785


1,618


0.35

%


1,295,219


1,514


0.46

%













Short-term borrowings

98,996


42


0.17

%


76,242


31


0.16

%


92,773


46


0.20

%

Long-term borrowings

119,477


1,061


3.54

%


129,891


1,124


3.47

%


135,514


1,147


3.37

%

Total borrowed funds

218,473


1,103


2.01

%


206,133


1,155


2.25

%


228,287


1,193


2.08

%

Total interest-bearing liabilities

2,067,873


2,642


0.51

%


2,080,918


2,773


0.53

%


1,523,506


2,707


0.71

%













Non-interest-bearing deposits

694,277





690,483





449,177




Other liabilities

26,433





28,709





20,557




Total liabilities

2,788,583





2,800,110





1,993,240




Stockholders' equity

421,110





419,813





284,008




Total liabilities and equity

$

3,209,693





$

3,219,923





$

2,277,248
















Net interest income/spread (a)


$

26,061


3.41

%



$

25,320


3.31

%



$

18,205


3.25

%

Net interest margin (a)



3.55

%




3.46

%




3.45

%













(a) Information presented on a fully tax-equivalent basis.

(b) Average balances are based on carrying value.

 

 


For the Nine Months Ended


September 30, 2015


September 30, 2014

(in $000's)

Balance

Income/

Expense

Yield/ Cost


Balance

Income/

Expense

Yield/ Cost

Assets








Short-term investments

$

63,670


$

115


0.24

%


$

10,213


$

(18)


(0.24)

%

Other long-term investments

1,317


10


1.02

%


2,068


5


0.32

%

Investment securities (a)(b)

817,860


16,926


2.76

%


679,698


14,846


2.91

%

Gross loans (a)

1,915,836


64,314


4.45

%


1,290,361


43,484


4.47

%

Allowance for loan losses

(17,930)





(17,318)




Total earning assets

2,780,753


81,365


3.88

%


1,965,022


58,317


3.94

%









Intangible assets

141,754





81,358




Other assets

145,957





93,800




Total assets

$

3,068,464





$

2,140,180












Liabilities and Equity








Interest-bearing deposits:








Savings accounts

$

381,717


$

154


0.05

%


$

235,017


$

97


0.06

%

Government deposit accounts

273,768


450


0.22

%


162,851


357


0.29

%

Interest-bearing demand accounts

217,220


134


0.08

%


141,503


88


0.08

%

Money market deposit accounts

381,238


456


0.16

%


278,288


335


0.16

%

Brokered certificates of deposits

37,130


1,034


3.72

%


43,581


1,199


3.68

%

Retail certificates of deposit

469,010


2,488


0.71

%


367,412


2,472


0.90

%

Total interest-bearing deposits

1,760,083


4,716


0.36

%


1,228,652


4,548


0.49

%









Short-term borrowings

86,740


108


0.17

%


102,480


114


0.15

%

Long-term borrowings

142,359


3,331


3.13

%


125,745


3,288


3.49

%

Total borrowed funds

229,099


3,439


2.00

%


228,225


3,402


1.99

%

Total interest-bearing liabilities

1,989,182


8,155


0.55

%


1,456,877


7,950


0.73

%









Non-interest-bearing deposits

645,553





413,543




Other liabilities

31,625





20,611




Total liabilities

2,666,360





1,891,031




Stockholders' equity

402,104





249,149




Total liabilities and equity

$

3,068,464





$

2,140,180












Net interest income/spread (a)


$

73,210


3.33

%



$

50,367


3.21

%

Net interest margin (a)



3.49

%




3.40

%









(a) Information presented on a fully tax-equivalent basis.

(b) Average balances are based on carrying value.

 

 

NON-GAAP FINANCIAL MEASURES

The following non-GAAP financial measures used by Peoples provide information useful to investors in understanding Peoples' operating performance and trends, and facilitate comparisons with the performance of Peoples' peers. The following tables summarize the non-GAAP financial measures derived from amounts reported in Peoples' consolidated financial statements:


At or For the Three Months Ended


September 30,


June 30,


March 31,


December 31,


September 30,

(in $000's)

2015


2015


2015


2014


2014











Tangible Equity:










Total stockholders' equity, as reported

$

424,760



$

418,164



$

419,218



$

340,118



$

319,282


Less: goodwill and other intangible assets

151,339



151,169



152,291



109,158



100,016


Tangible equity

$

273,421



$

266,995



$

266,927



$

230,960



$

219,266












Tangible Assets:










Total assets, as reported

$

3,228,830



$

3,210,425



$

3,253,835



$

2,567,769



$

2,432,903


Less: goodwill and other intangible assets

151,339



151,169



152,291



109,158



100,016


Tangible assets

$

3,077,491



$

3,059,256



$

3,101,544



$

2,458,611



$

2,332,887












Tangible Book Value per Common Share:










Tangible equity

$

273,421



$

266,995



$

266,927



$

230,960



$

219,266


Common shares outstanding

18,400,809



18,391,575



18,374,256



14,836,727



14,150,279












Tangible book value per common share

$

14.86



$

14.52



$

14.53



$

15.57



$

15.50












Tangible Equity to Tangible Assets Ratio:
















Tangible equity

$

273,421



$

266,995



$

266,927



$

230,960



$

219,266


Tangible assets

$

3,077,491



$

3,059,256



$

3,101,544



$

2,458,611



$

2,332,887












Tangible equity to tangible assets

8.88

%


8.73

%


8.61

%


9.39

%


9.40

%

 


Three Months Ended


Nine Months Ended


September 30,


June 30,


September 30,


September 30,

(in $000's)

2015


2015


2014


2015


2014











Pre-Provision Net Revenue:










Income before income taxes

$

5,504



$

7,144



$

5,908



$

11,808



$

17,893


Add: provision for loan losses

5,837



672





6,859



211


Add: loss on debt extinguishment







520




Add: net loss on loans held-for-sale and OREO

50



73





131




Add: net loss on securities transactions









30


Add: net loss on other assets

1



63



185



639



379


Less: recovery of loan losses





380






Less: gain on debt extinguishment





67





67


Less: net gain on loans held-for-sale and OREO





9





27


Less: net gain on securities transactions

62



11



124



673



190


Pre-provision net revenue

$

11,330



$

7,941



$

5,513



$

19,284



$

18,229












Pre-provision net revenue

$

11,330



$

7,941



$

5,513



$

19,284



$

18,229


Total average assets

$

3,209,693



$

3,219,923



$

2,277,248



$

3,068,464



$

2,140,180












Pre-provision net revenue to total average assets (annualized)

1.40

%


0.99

%


0.96

%


0.84

%


1.14

%

 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/peoples-bancorp-inc-reports-3rd-quarter-results-300168669.html

SOURCE Peoples Bancorp Inc.

Related Stocks:
Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.