Farmers & Merchants Bancorp, Inc. Reports 2016 First-Quarter Financial Results

ARCHBOLD, Ohio, April 20, 2016 /PRNewswire/ -- Farmers & Merchants Bancorp, Inc. (OTCQX: FMAO) today reported financial results for the 2016 first quarter ended March 31, 2016.

2016 First Quarter Financial Highlights Include (on a year-over-year basis unless noted):

  • 52 consecutive quarters of profitability
  • Total assets were over $1 billion for the first time in the company's 119-year history
  • Total loans increased 15.1% to $707,660,000
  • Net interest income after provision for loan losses increased 7.2% to $7,731,000
  • Net income increased 5.5% to $2,481,000
  • Earnings per basic and diluted shares increased 5.9% to $0.54
  • Noninterest income improved 4.4% to $2,670,000
  • Ft. Wayne, Indiana branch opened April 7, 2016

Paul S. Siebenmorgen, President and Chief Executive Officer, stated, "We ended the 2016 first quarter with total assets over $1 billion, which represents a significant milestone in F&M's 119-year history.  This growth is the direct result of the valuable financial products and solutions we offer our local communities and the hard work and dedication of our associates.  In addition, F&M now ranks in the top 15 of Ohio banking institutions based on total assets.  We are well positioned for continued, long-term growth as a result of our size, scale, and commitment to our local communities.  To this end, I am pleased to announce on April 7, 2016 we opened a full service bank in Ft. Wayne, Indiana, which represents our 23rd office, and fourth location in Indiana. We are excited about our potential in this attractive and growing market." 

Income Statement
Net income for the 2016 first quarter ended March 31, 2016 was $2,481,000, or $0.54 per basic and diluted share compared to $2,351,000, or $0.51 per basic and diluted share for the same period last year. The 5.5% improvement in net income for the 2016 first quarter was primarily due to a 7.2% increase in net interest income after provision for loan losses, and a 4.4% increase in noninterest income, partially offset by a 6.4% increase in noninterest expense. 

Loan Portfolio and Asset Quality
Total loans at March 31, 2016 increased 15.1% to a record $707,660,000, compared to $614,709,000 at March 31, 2015, and up 3.2% from $685,878,000 at December 31, 2015.  The year-over-year improvement resulted primarily from a 27.1% increase in commercial real estate loans, a 15.7% increase in agricultural real estate loans, a 9.0% increase in agricultural, and an 8.2% increase in commercial and industrial loans, offset by a 9.0% reduction in consumer real estate loans. 

Asset quality remains strong as the company's provision for loan losses for the 2016 first quarter was $277,000, compared to $114,000 for the 2015 first quarter.  The allowance for loan losses to nonperforming loans was 310.5% at March 31, 2016, compared to 245.6% at March 31, 2015.  Net charge-offs for the quarter ended March 31, 2016 were $49,000, or 0.01% of average loans, compared to $42,000 or 0.01% of average loans, at March 31, 2015.  

Stockholders' Equity and Dividends
Tangible stockholders' equity increased to $117,627 at March 31, 2016, compared to $114,960 at December 31, 2015, and $111,153 at March 31, 2015.  On a per share basis, tangible stockholders' equity at March 31, 2016 was $25.54, compared with $24.92 at December 31, 2015, and $24.12 at March 31, 2015. The increase in tangible stockholders' equity is the result of growth in retained earnings due to increased profitability.  At March 31, 2016, the company had a Tier 1 leverage ratio of 11.72%, compared to 11.70% at March 31, 2015. 

For the 2016 first quarter, the company declared cash dividends of $0.22 per share, which represents a dividend payout ratio of 40.5% compared to 42.8% for the same period last year.

Mr. Siebenmorgen concluded, "I am pleased with the favorable financial results we were able to achieve in the 2016 first quarter and we are starting the year with strong operating momentum.  Profitability during the 2016 first quarter increased year-over-year as we experienced improvements in return on average equity, net interest margin, efficiency ratio, and earnings per share. Our loan portfolio grew 15.1% in the first quarter driven by increased demand for commercial real estate, and commercial and industrial loans, as a result of stable economic trends in of our local markets.  We have developed a strong team of lenders focused on providing their customers valuable localized services.  As a result, we believe we are growing faster than our markets and improving our local market share, while managing our overall risk and portfolio yield.  As we grow our earning assets and proactively manage expenses, we are optimistic we will continue to grow earnings in 2016."    

About Farmer & Merchants State Bank:
The Farmers & Merchants State Bank is a local independent community bank that has been serving Northwest Ohio and Northeast Indiana since 1897. The Farmers & Merchants State Bank provides commercial banking, retail banking and other financial services through its 23 offices. Our locations are in Fulton, Defiance, Henry, Lucas, Williams, and Wood counties in northwest Ohio. In Northeast Indiana we have offices located in DeKalb, Allen and Steuben counties.

Safe harbor statement
Farmers & Merchants Bancorp, Inc. ("F&M") wishes to take advantage of the Safe Harbor provisions included in the Private Securities Litigation Reform Act of 1995. Statements by F&M, including management's expectations and comments, may not be based on historical facts and are "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21B of the Securities Act of 1934, as amended. Actual results could vary materially depending on risks and uncertainties inherent in general and local banking conditions, competitive factors specific to markets in which F&M and its subsidiaries operate, future interest rate levels, legislative and regulatory decisions or capital market conditions. F&M assumes no responsibility to update this information. For more details, please refer to F&M's SEC filing, including its most recent Annual Report on Form 10-K and quarterly reports on Form 10-Q. Such filings can be viewed at the SEC's website, www.sec.gov.

 

 

FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME & COMPREHENSIVE INCOME

(Unaudited; in thousands of dollars, except per share data)










Three  Months Ended



March 31, 2016


March 31, 2015

Interest Income







Loans, including fees


$

8,006


$

7,094

Debt securities:







U.S. Treasury and government agencies



580



596

Municipalities



369



447

Dividends



38



37

Federal funds sold



-



2

Other



11



8

Total interest income



9,004



8,184

Interest Expense







Deposits



854



797

Federal funds purchased and securities sold







under agreements to repurchase



105



61

Borrowed funds



37



-

Total interest expense



996



858

Net Interest Income - Before provision for loan losses



8,008



7,326

Provision for Loan Losses 



277



114

Net Interest Income After Provision







For Loan Losses



7,731



7,212

Noninterest Income







Customer service fees



1,478



1,359

Other service charges and fees



910



914

Net gain on sale of loans



169



175

Net gain on sale of available for sale securities



113



109

Total noninterest income



2,670



2,557

Noninterest Expense







Salaries and Wages



2,840



2,655

Employee benefits



862



1,064

Net occupancy expense



378



355

Furniture and equipment



412



422

Data processing



411



329

Franchise taxes



214



187

Net loss on sale of other assets owned



45



6

FDIC Assessment



121



119

Mortgage servicing rights amortization



89



80

Other general and administrative



1,614



1,348

Total other operating expenses



6,986



6,565

Income Before Income Taxes



3,415



3,204

Income Taxes



934



853

Net Income



2,481



2,351

Other Comprehensive Income (Net of Tax):







Net unrealized gain on available for sale securities



1,945



1,730

Reclassification adjustment for gain on sale of available for sale securities



(113)



(109)

Net unrealized gain on available for sale securities



1,832



1,621

Tax expense



623



551

Other comprehensive income



1,209



1,070








Comprehensive Income


$

3,690


$

3,421

Earnings Per Share - Basic and Diluted


$

0.54


$

0.51

Dividends Declared


$

0.22


$

0.21








 

 

FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS












(in thousands of dollars)












March 31, 2016


December 31, 2015




(Unaudited)




Assets








          Cash and due from banks


$

25,205


$

21,333

          Federal funds sold



703



685


Total cash and cash equivalents



25,908



22,018









          Interest-bearing time deposits



1,960



-

          Securities - available-for-sale



226,512



235,115

          Other securities, at cost



3,717



3,717

          Loans, net



701,375



679,821

          Premises and equipment



20,872



20,587

          Goodwill



4,074



4,074

          Mortgage servicing rights



2,108



2,056

          Other real estate owned



1,061



1,175

          Other assets



21,481



20,505









Total Assets


$

1,009,068


$

989,068


Liabilities and Stockholders' Equity







Liabilities







          Deposits








Noninterest-bearing


$

163,769


$

171,112


Interest-bearing








     NOW accounts



208,928



190,890


     Savings



240,713



225,052


     Time



184,722



184,285










Total deposits



798,132



771,339









          Federal Funds purchased and







               securities sold under agreements to repurchase



69,390



78,815

          Federal Home Loan Bank (FHLB) advances



10,000



10,000

          Dividend payable



1,005



1,007

          Accrued expenses and other liabilities



7,858



7,810










Total liabilities



886,385



868,971









Commitments and Contingencies















Stockholders' Equity







          Common stock - No par value - 6,500,000 shares








authorized 5,200,000 shares issued and outstanding


12,181



12,086

          Treasury Stock - 594,466 shares 2016, 587,466 shares 2015


(12,583)



(12,389)

          Retained earnings



121,664



120,188

          Accumulated other comprehensive income



1,421



212










                 Total stockholders' equity



122,683



120,097









Total Liabilities and Stockholders' Equity


$

1,009,068


$

989,068

 

 



For the Three Months Ended



March 31

Selected financial data


2016



2015

Return on average assets


0.99%



0.99%

Return on average equity


8.18%



8.14%

Yield on earning assets


3.97%



3.85%

Cost of interest bearing liabilities


0.58%



0.53%

Net interest spread


3.39%



3.32%

Net interest margin


3.54%



3.45%

Efficiency


65.04%



65.81%









March 31



2016



2015







Tier 1 capital to average assets


11.72%



11.70%

Tangible book value per share

$

25.54


$

24.12

Dividend payout ratio


40.51%



42.83%









March 31

Loans


2016



2015

(Dollar amounts in thousands)




Commercial real estate

$

345,223


$

271,676

Agricultural real estate


59,533



51,467

Consumer real estate


88,365



97,142

Commercial and industrial


102,892



95,128

Agricultural


77,909



71,474

Consumer


27,995



23,605

Industrial development bonds


6,420



4,673

  Less: Net deferred loan fees and costs


(677)



(456)

Total loans

$

707,660


$

614,709









March 31

Asset quality data


2016



2015

(Dollar amounts in thousands)




Non-accrual loans

$

2,003


$

2,424

Troubled debt restructuring

$

1,232


$

1,260

90 day past due and accruing

$

-


$

-

Nonperforming loans

$

2,003


$

2,424

Other real estate owned

$

1,061


$

1,098

Non-performing assets

$

3,064


$

3,522







(Dollar amounts in thousands)




Allowance for loan and lease losses

$

6,285


$

5,977

Allowance for loan and lease losses/total loans


0.89%



0.97%

Net charge-offs:






   Quarter-to-date

$

49


$

42







Net charge-offs to average loans






   Quarter-to-date


0.01%



0.01%







Non-performing loans/total loans


0.28%



0.39%

Allowance for loan and lease losses/nonperforming loans


310.50%



245.56%







 

 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/farmers--merchants-bancorp-inc-reports-2016-first-quarter-financial-results-300254491.html

SOURCE Farmers & Merchants Bancorp, Inc.

Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.