Dr Pepper Snapple Group Reports Second Quarter 2016 Results

PLANO, Texas, July 27, 2016 /PRNewswire/ -- Dr Pepper Snapple Group, Inc. (NYSE: DPS) reported second quarter 2016 EPS of $1.39 compared to $1.14 in the prior year period. Core EPS were $1.25, up 11% compared to $1.13 in the prior year period. Year-to-date, the company reported earnings of $2.35 per diluted share compared to $1.95 per diluted share in the prior year period. Core EPS were $2.18, up 12% compared to $1.94 in the prior year period.

For the quarter, reported net sales increased 2% on favorable product and package mix, net price increases and a 1% increase in sales volumes, which were partially offset by unfavorable segment mix. Net sales growth was further reduced by 2 percentage points of unfavorable foreign currency translation. Reported segment operating profit (SOP) increased 5%, or $24 million, on net sales growth, lower commodity costs, ongoing productivity improvements and lower logistics costs, which were partially offset by increases in certain operating costs including a one-time charge of $4 million related to a transition of a certain employee benefit program. Unfavorable foreign currency translation further reduced SOP growth by 2 percentage points.

Reported income from operations for the quarter was $412 million, which included $25 million in unrealized commodity mark-to-market gains. Reported income from operations was $369 million in the prior year period, which included $5 million in unrealized commodity mark-to-market gains. Core income from operations for the quarter was $387 million, up 6%, and represented 22.8% of net sales compared to 22.1% in the prior year period.

Year-to-date, reported net sales increased 2%. Reported income from operations was $725 million, including $32 million in unrealized commodity mark-to-market gains. Foreign currency translation negatively impacted reported net sales by 2% and reported income from operations by 1%. Reported income from operations in the prior year period was $639 million, which included $4 million in unrealized commodity mark-to-market gains. Core income from operations was $693 million, up 9%, representing 21.8% of net sales compared to 20.5% in the prior year.

DPS President and CEO Larry Young said, "Our teams delivered another solid quarter of growth in what continues to be a competitive industry. We focused relentlessly on driving integrated communication and execution across our key priority brands."

Young continued, "Our partnerships with allied brands are driving meaningful growth, and Rapid Continuous Improvement (RCI) continues to provide tangible financial benefits to the business."

EPS reconciliation

Second Quarter

Year-to-Date

2016

2015

Percent
Change

2016

2015

Percent
Change

Reported EPS

 

 

Unrealized commodity mark-to-market net gain

 

Items affecting comparability

- Extinguishment gain

- Litigation provision

$1.39

 

 

(0.08)

 

 

(0.06)

-

$1.14

 

 

(0.01)

 

 

-

-

22

 

 

 

$2.35

 

 

(0.11)

 

 

(0.06)

-

$1.95

 

 

(0.01)

 

 

-

-

21

 

 

 


------

------

------

-----

-----

------

Core EPS

$1.25

$1.13

11

$2.18

$1.94

12

EPS – earnings per share

 

Net sales and SOP in the tables and commentary below are presented on a currency neutral basis. Refer to the Definitions section of this press release for details on how the company calculates currency neutral metrics. For a reconciliation of non-GAAP to GAAP measures see pages A-5 through A-10 accompanying this release.

Summary of 2016 results

(Percent change)

As Reported

Currency Neutral
(Translation)

Second
Quarter

YTD

Second
Quarter

YTD

BCS Volume

1

1

1

1

Sales Volume

1

1

1

1

Net Sales

2

2

4

4

SOP

5

8

7

9

BCS - bottler case sales

 

BCS Volume
For the quarter, BCS volume increased 1%, with carbonated soft drinks (CSDs) increasing 1% and non-carbonated beverages (NCBs) increasing 2%.

By geography, U.S. and Canada volume was flat, and Mexico and the Caribbean volume increased 6%.

In CSDs, Squirt increased 8% in the quarter on strong growth in both the U.S. and Mexico, and Schweppes grew 9% on increased promotional activity at a large retailer. Peñafiel and Crush each grew 4%. Brand Dr Pepper decreased 1%, as growth in our fountain foodservice business was more than offset by declines in diet. Our Core 4 brands decreased 1%, as a mid-single-digit increase in Canada Dry was more than offset by a 10% decrease in 7UP and low-single-digit decreases in both A&W and Sunkist soda. Fountain foodservice volume increased 1% in the quarter.

In NCBs, our water category grew 25% on strong growth in Bai brands, Aguafiel and FIJI. Clamato increased 14% in the quarter on distribution gains and increased promotional activity, while Hawaiian Punch decreased 5% primarily on price increases on single-serve packages. Snapple decreased 2%, as growth from product innovation was more than offset by the effect a year ago of liquidating certain Snapple inventories.  Mott's was flat in the quarter, as growth in sauce was fully offset by decreases in juice.

Sales Volume
Sales volumes increased 1% in the quarter and year-to-date.

2016 Segment results (Percent Change)

Second Quarter



As Reported

Currency Neutral
(Translation)

Sales
Volume

Net Sales

 

SOP

Net Sales

 

SOP

Beverage Concentrates

1

4

4

4

4

Packaged Beverages

(1)

3

10

3

11

Latin America Beverages

6

(7)

(11)

10

-

Total

1

2

5

4

7




2016 Segment results (Percent Change)

Year-to-Date



As Reported

Currency Neutral
(Translation)

Sales
Volume

Net Sales

 

SOP

Net Sales

 

SOP

Beverage Concentrates

1

2

3

3

3

Packaged Beverages

(1)

4

16

4

16

Latin America Beverages

6

(8)

(11)

8

-

Total

1

2

8

4

9

 

Beverage Concentrates
Net sales increased 4% in the quarter on concentrate price increases taken earlier in the year and a 1% increase in concentrate shipments. Lower discounts further increased net sales as favorable trade accrual adjustments were partially offset by increases related to our fountain foodservice business. SOP increased 4% driven by net sales growth, which was partially offset by increases in marketing investments and certain operating costs.

Packaged Beverages
Net sales increased 3% in the quarter on favorable product and package mix and price increases, which were partially offset by lower contract manufacturing volumes. SOP increased 11% on net sales growth, lower commodity and logistics costs and ongoing productivity improvements. These increases were partially offset by increases in certain operating costs, including a one-time charge of $4 million related to a transition of a certain employee benefit program.

Latin America Beverages
Net sales increased 10% in the quarter on a 6% increase in sales volumes, favorable product mix and higher net pricing. SOP was flat in the quarter, as the segment incurred $5 million of higher U.S. dollar denominated input costs which caused a 19% decline in SOP. The aforementioned foreign currency transaction cost taken together with increases in certain operating and logistics costs collectively offset net sales growth and ongoing productivity improvements.

Corporate and Other Items
For the quarter, corporate costs totaled $52 million, which included $25 million in unrealized commodity mark-to-market gains. Corporate costs in the prior year period were $70 million, which included $5 million in unrealized commodity mark-to-market gains.

Other income increased $23 million in the quarter as a result of a $21 million gain on the extinguishment of a multi-employer pension plan withdrawal liability.

Net interest expense increased $5 million in the quarter driven by higher debt balances and refinancing of certain debt in the prior year.

For the quarter, the reported effective tax rate was 35.3%. The effective tax rate in the prior year period was 35.5%.

Cash Flow
Year-to-date, the company generated $407 million of cash from operating activities net of the $35 million multi-employer pension plan settlement payment, compared to $349 million in the prior year period. Capital spending totaled $68 million compared to $42 million in the prior year period. The company returned $493 million to shareholders in the form of stock repurchases ($303 million) and dividends ($190 million).

2016 Full Year Guidance
The company continues to expect full year reported net sales to be up approximately 2% and now expects core EPS to be in the $4.27 to $4.35 range. Collectively, foreign currency translation and transaction are expected to continue to negatively impact net sales by approximately 1% and are now expected to negatively impact core EPS growth by approximately 3%.

Packaging and ingredient costs are now expected to decrease COGS by approximately 1% on a constant volume/mix basis.

The company continues to expect its core tax rate to be approximately 35.5%.

The company continues to expect capital spending to be approximately 3% of net sales.

The company continues to expect to repurchase $650 million to $700 million of its common stock.

Definitions
Bottler case sales (BCS) volume: Sales of finished beverages, in equivalent 288 fluid ounce cases, sold by the company and its bottling partners to retailers and independent distributors and excludes contract manufacturing volume. Volume for products sold by the company and its bottling partners is reported on a monthly basis, with the second quarter comprising April, May and June.

Sales volume: Sales of concentrates and finished beverages, in equivalent 288 fluid ounce cases, shipped by the company to its bottlers, retailers and independent distributors and includes contract manufacturing volume.

Pricing refers to the impact of list price changes.

Unrealized mark-to-market: We recognize the change in the fair value of open commodity derivative positions between periods in corporate unallocated expenses, as these instruments do not qualify for hedge accounting treatment. As the underlying commodity is delivered, the realized gains and losses are subsequently reflected in the segment results.

EPS represents diluted earnings per share.

Core financial measures are determined utilizing reported financial numbers adjusted for the unrealized mark-to-market impact of commodity derivatives and certain items that are excluded for comparison to prior year periods.

Core metrics are determined based on the core financial measures.

Net sales and Segment Operating Profit, as adjusted to currency neutral: Net sales and Segment Operating Profit are calculated on a currency neutral basis by converting our current-period local currency financial results using the prior-period foreign currency exchange rates.

Forward-Looking Statements
This release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including, in particular, statements about future events, future financial performance including earnings estimates, plans, strategies, expectations, prospects, competitive environment, regulation, and cost and availability of raw materials. Forward-looking statements include all statements that are not historical facts and can be identified by the use of forward-looking terminology such as the words "may," "will," "expect," "anticipate," "believe," "estimate," "plan," "intend" or the negative of these terms or similar expressions. These forward-looking statements have been based on our current views with respect to future events and financial performance. Our actual financial performance could differ materially from those projected in the forward-looking statements due to the inherent uncertainty of estimates, forecasts and projections, and our financial performance may be better or worse than anticipated. Given these uncertainties, you should not put undue reliance on any forward-looking statements. All of the forward-looking statements are qualified in their entirety by reference to the factors discussed under "Risk Factors" in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2015, and our other filings with the Securities and Exchange Commission. Forward-looking statements represent our estimates and assumptions only as of the date that they were made. We do not undertake any duty to update the forward-looking statements, and the estimates and assumptions associated with them, after the date of this release, except to the extent required by applicable securities laws. 

Conference Call
At 9 a.m. (CDT) today, the company will host a conference call with investors to discuss second quarter results and the outlook for 2016. The conference call and slide presentation will be accessible live through DPS's website at http://www.drpeppersnapple.com and will be archived for replay for a period of 14 days.

In discussing financial results and guidance, the company may refer to certain non-GAAP measures. Reconciliations of any such non-GAAP measures to the most directly comparable financial measures in accordance with GAAP can be found on pages A-5 through A-10 accompanying this release and under "Financial News" on the company's website at http://www.drpeppersnapple.com in the "Investors" section.

For additional information about Dr Pepper Snapple Group, please reference the "DPS Overview" presentation slideshow under "Events and Presentations" on the company's website at http://www.drpeppersnapple.com in the "Investors" section.

About Dr Pepper Snapple Group
Dr Pepper Snapple Group (NYSE: DPS) is a leading producer of flavored beverages in North America and the Caribbean. Our success is fueled by more than 50 brands that are synonymous with refreshment, fun and flavor. We have six of the top 10 non-cola soft drinks, and 13 of our 14 leading brands are No. 1 or No. 2 in their flavor categories. In addition to our flagship Dr Pepper and Snapple brands, our portfolio includes 7UP, A&W, Canada Dry, Clamato, Crush, Hawaiian Punch, Mott's, Mr & Mrs T mixers, Peñafiel, Rose's, Schweppes, Squirt and Sunkist soda. To learn more about our iconic brands and Plano, Texas-based company, please visit www.DrPepperSnapple.com. For our latest news and updates, follow us at www.Facebook.com/DrPepperSnapple or www.Twitter.com/DrPepperSnapple.

Contacts:

Media Relations


Chris Barnes, (972) 673-5539




Investor Relations


Heather Catelotti, (972) 673-5869

 

DR PEPPER SNAPPLE GROUP, INC.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

For the Three and Six Months Ended June 30, 2016 and 2015

(Unaudited, in millions, except per share data)



For the


For the


Three Months Ended


Six Months Ended


June 30,


June 30,


2016


2015


2016


2015

Net sales

$

1,695



$

1,655



$

3,182



$

3,106


Cost of sales

670



674



1,272



1,276


Gross profit

1,025



981



1,910



1,830


Selling, general and administrative expenses

590



586



1,136



1,138


Depreciation and amortization

24



26



50



53


Other operating income, net

(1)





(1)




Income from operations

412



369



725



639


Interest expense

33



28



66



55


Interest income

(1)



(1)



(1)



(1)


Other (income) expense, net

(22)



1



(23)




Income before provision for income taxes and equity in earnings of unconsolidated subsidiaries

402



341



683



585


Provision for income taxes

142



121



241



208


Income before equity in earnings of unconsolidated subsidiaries

260



220



442



377


Equity in earnings of unconsolidated subsidiaries, net of tax








Net income

$

260



$

220



$

442



$

377


Earnings per common share:








Basic

$

1.40



$

1.15



$

2.37



$

1.96


Diluted

1.39



1.14



2.35



1.95


Weighted average common shares outstanding:








Basic

185.7



191.4



186.7



192.2


Diluted

186.5



192.4



187.7



193.5



A-1

 

DR PEPPER SNAPPLE GROUP, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

As of June 30, 2016 and December 31, 2015

(Unaudited, in millions, except share and per share data)



June 30,


December 31,


2016


2015

Assets

Current assets:




Cash and cash equivalents

$

245



$

911


Accounts receivable:




Trade, net

642



570


Other

58



58


Inventories

236



209


Prepaid expenses and other current assets

144



69


Total current assets

1,325



1,817


Property, plant and equipment, net

1,129



1,156


Investments in unconsolidated subsidiaries

35



31


Goodwill

2,986



2,988


Other intangible assets, net

2,658



2,663


Other non-current assets

209



150


Non-current deferred tax assets

64



64


Total assets

$

8,406



$

8,869


Liabilities and Stockholders' Equity

Current liabilities:




Accounts payable

$

359



$

277


Deferred revenue

64



64


Short-term borrowings and current portion of long-term obligations

9



507


Income taxes payable

50



27


Other current liabilities

688



708


Total current liabilities

1,170



1,583


Long-term obligations

2,921



2,875


Non-current deferred tax liabilities

811



787


Non-current deferred revenue

1,150



1,181


Other non-current liabilities

212



260


Total liabilities

6,264



6,686


Commitments and contingencies




Stockholders' equity:




Preferred stock, $0.01 par value, 15,000,000 shares authorized, no shares issued




Common stock, $0.01 par value, 800,000,000 shares authorized, 185,403,402 and 187,841,509 shares issued and outstanding for 2016 and 2015, respectively

2



2


Additional paid-in capital

94



211


Retained earnings

2,248



2,165


Accumulated other comprehensive loss

(202)



(195)


Total stockholders' equity

2,142



2,183


Total liabilities and stockholders' equity

$

8,406



$

8,869



A-2

 

DR PEPPER SNAPPLE GROUP, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

For the Six Months Ended June 30, 2016 and 2015

(Unaudited, in millions)



For the


Six Months Ended


June 30,


2016


2015

Operating activities:




Net income

$

442



$

377


Adjustments to reconcile net income to net cash provided by operating activities:




Depreciation expense

95



96


Amortization expense

16



16


Amortization of deferred revenue

(32)



(32)


Employee stock-based compensation expense

22



21


Deferred income taxes

30



19


Gain on extinguishment of multi-employer plan withdrawal liability

(21)




Other, net

(50)



(21)


Changes in assets and liabilities, net of effects of acquisition:




Trade accounts receivable

(74)



(78)


Other accounts receivable

(5)



(2)


Inventories

(29)



(16)


Other current and non-current assets

(80)



(77)


Other current and non-current liabilities

(33)



(41)


Trade accounts payable

81



18


Income taxes payable

45



69


Net cash provided by operating activities

407



349


Investing activities:




Purchase of property, plant and equipment

(68)



(42)


Purchase of intangible assets



(1)


Investment in unconsolidated subsidiaries

(6)




Purchase of cost method investment

(1)



(15)


Proceeds from disposals of property, plant and equipment

3



11


Other, net

(7)




Net cash used in investing activities

(79)



(47)


Financing activities:




Repayment of senior unsecured notes

(500)




Repurchase of shares of common stock

(303)



(251)


Dividends paid

(190)



(172)


Tax withholdings related to net share settlements of certain stock awards

(31)



(27)


Proceeds from stock options exercised

12



22


Excess tax benefit on stock-based compensation

21



20


Capital lease payments

(4)



(2)


Other, net



1


Net cash used in financing activities

(995)



(409)


Cash and cash equivalents — net change from:




Operating, investing and financing activities

(667)



(107)


Effect of exchange rate changes on cash and cash equivalents

1



(3)


Cash and cash equivalents at beginning of period

911



237


Cash and cash equivalents at end of period

$

245



$

127










A-3

 


DR PEPPER SNAPPLE GROUP, INC.

OPERATIONS BY OPERATING SEGMENT

For the Three and Six Months Ended June 30, 2016 and 2015

 (Unaudited, in millions)



For the Three Months Ended
June 30,


For the Six Months Ended
June 30,


2016


2015


2016


2015

Segment Results – Net sales








Beverage Concentrates

$

342



$

330



$

629



$

615


Packaged Beverages

1,225



1,188



2,322



2,241


Latin America Beverages

128



137



231



250


Net sales

$

1,695



$

1,655



$

3,182



$

3,106




For the Three Months Ended
June 30,


For the Six Months Ended
June 30,


2016


2015


2016


2015

Segment Results – SOP








Beverage Concentrates

$

230



$

222



$

417



$

405


Packaged Beverages

209



190



384



331


Latin America Beverages

24



27



39



44


Total SOP

463



439



840



780


Unallocated corporate costs

52



70



116



141


Other operating income, net

(1)





(1)




Income from operations

412



369



725



639


Interest expense, net

32



27



65



54


Other (income) expense, net

(22)



1



(23)




Income before provision for income taxes and equity in earnings of unconsolidated subsidiaries

$

402



$

341



$

683



$

585


















A-4

 

DR PEPPER SNAPPLE GROUP, INC.
RECONCILIATION OF GAAP AND NON-GAAP INFORMATION
(Unaudited)

The company reports its financial results in accordance with U.S. GAAP. However, management believes that certain non-GAAP measures that reflect the way management evaluates the business may provide investors with additional information regarding the company's results, trends and ongoing performance on a comparable basis. Specifically, investors should consider the following with respect to our quarterly results:

Net sales and Segment Operating Profit, as adjusted to currency neutral: Net sales and Segment Operating Profit are calculated on a currency neutral basis by converting our current-period local currency financial results using the prior-period foreign currency exchange rates.

Free Cash Flow: Free cash flow is defined as net cash provided by operating activities adjusted for capital spending and certain items excluded for comparison to prior year periods. For the six months ended June 30, 2016 and 2015, there were no certain items excluded for comparison to prior year periods.

Core earnings: Core earnings is defined as net income adjusted for the unrealized mark-to-market impact of commodity derivatives and certain items that are excluded for comparison to prior year periods. The certain item excluded for the three and six months ended June 30, 2016 is a gain on the extinguishment of a multi-employer withdrawal liability. The certain item excluded for the three and six months ended June 30, 2015, is an adjustment to a previously disclosed legal provision.

The tables on the following pages provide these reconciliations.

A-5




RECONCILIATION OF NET SALES AND SOP

AS REPORTED TO AS ADJUSTED TO CURRENCY NEUTRAL

(Unaudited)




For the Three Months Ended June 30, 2016



Beverage


Packaged


Latin

America



Percent change


Concentrates


Beverages


Beverages


Total

Reported net sales


4

%


3

%


(7)

%


2

%

Impact of foreign currency


%


%


17

%


2

%

Net sales, as adjusted to currency neutral


4

%


3

%


10

%


4

%




For the Three Months Ended June 30, 2016



Beverage


Packaged


Latin

America



Percent change


Concentrates


Beverages


Beverages


Total

Reported SOP


4

%


10

%


(11)

%


5

%

Impact of foreign currency


%


1

%


11

%


2

%

SOP, as adjusted to currency neutral


4

%


11

%


%


7

%




For the Six Months Ended June 30, 2016



Beverage


Packaged


Latin

America



Percent change


Concentrates


Beverages


Beverages


Total

Reported net sales


2

%


4

%


(8)

%


2

%

Impact of foreign currency


1

%


%


16

%


2

%

Net sales, as adjusted to currency neutral


3

%


4

%


8

%


4

%




For the Six Months Ended June 30, 2016



Beverage


Packaged


Latin

America



Percent change


Concentrates


Beverages


Beverages


Total

Reported SOP


3

%


16

%


(11)

%


8

%

Impact of foreign currency


%


%


11

%


1

%

SOP, as adjusted to currency neutral


3

%


16

%


%


9

%

 

RECONCILIATION OF NET CASH PROVIDED BY OPERATING ACTIVITIES TO FREE CASH FLOW

(Unaudited, in millions)




For the





Six Months Ended





June 30,





2016


2015


Change








Net cash provided by operating activities


$

407



$

349



$

58


Purchase of property, plant and equipment


(68)



(42)




Free Cash Flow


$

339



$

307



$

32















A-6

 


RECONCILIATION OF NET INCOME TO CORE EARNINGS

(Unaudited, in millions, except per share data)



For the Three Months Ended June 30, 2016


Reported


Mark to
Market


Extinguishment Gain


Total Adjustments


Core


FX Translation


Currency
Neutral
Core

Net sales

$

1,695



$



$



$



$

1,695



$

26



$

1,721


Cost of sales

670



13





13



683



13



696


Gross profit

1,025



(13)





(13)



1,012



13



1,025


Selling, general and administrative expenses

590



12





12



602



7



609


Depreciation and amortization

24









24





24


Other operating income, net

(1)









(1)





(1)


Income from operations

412



(25)





(25)



387



6



393


Interest expense

33









33





33


Interest income

(1)









(1)





(1)


Other (income) expense, net

(22)





21



21



(1)



1




Income before provision for income taxes and equity in earnings of unconsolidated subsidiaries

402



(25)



(21)



(46)



356



5



361


Provision for income taxes

142



(10)



(9)



(19)



123



1



124


Income before equity in earnings of unconsolidated subsidiaries

260



(15)



(12)



(27)



233



4



237


Equity in earnings of unconsolidated subsidiaries, net of tax














Net income

$

260



$

(15)



$

(12)



$

(27)



$

233



$

4



$

237
















Diluted earnings per common share

$

1.39



$

(0.08)



$

(0.06)



$

(0.14)



$

1.25



$

0.02



$

1.27


Effective tax rate

35.3

%








34.6

%




34.3

%

Operating margin

24.3

%








22.8

%




22.8

%


















A-7

 

RECONCILIATION OF NET INCOME TO CORE EARNINGS - (Continued)

(Unaudited, in millions, except per share data)



For the Three Months Ended June 30, 2015


Reported


Mark to
Market


Litigation Provision


Total Adjustments


Core

Net sales

$

1,655



$



$



$



$

1,655


Cost of sales

674



(2)





(2)



672


Gross profit

981



2





2



983


Selling, general and administrative expenses

586



7



(1)



6



592


Depreciation and amortization

26









26


Other operating income, net










Income from operations

369



(5)



1



(4)



365


Interest expense

28









28


Interest income

(1)









(1)


Other (income) expense, net

1









1


Income before provision for income taxes and equity in earnings of unconsolidated subsidiaries

341



(5)



1



(4)



337


Provision for income taxes

121



(2)





(2)



119


Income before equity in earnings of unconsolidated subsidiaries

220



(3)



1



(2)



218


Equity in earnings of unconsolidated subsidiaries, net of tax










Net income

$

220



$

(3)



$

1



$

(2)



$

218












Diluted earnings per common share

$

1.14



$

(0.01)



$



$

(0.01)



$

1.13


Effective tax rate

35.5

%








35.3

%

Operating margin

22.3

%








22.1

%













A-8

 

RECONCILIATION OF NET INCOME TO CORE EARNINGS - (Continued)

(Unaudited, in millions, except per share data)



For the Six Months Ended June 30, 2016


Reported


Mark to
Market


Extinguishment Gain


Total Adjustments


Core


FX Translation


Currency
Neutral
Core

Net sales

$

3,182



$



$



$



$

3,182



$

47



$

3,229


Cost of sales

1,272



16





16



1,288



22



1,310


Gross profit

1,910



(16)





(16)



1,894



25



1,919


Selling, general and administrative expenses

1,136



16





16



1,152



16



1,168


Depreciation and amortization

50









50





50


Other operating income, net

(1)









(1)





(1)


Income from operations

725



(32)





(32)



693



9



702


Interest expense

66









66





66


Interest income

(1)









(1)





(1)


Other (income) expense, net

(23)





21



21



(2)



1



(1)


Income before provision for income taxes and equity in earnings of unconsolidated subsidiaries

683



(32)



(21)



(53)



630



8



638


Provision for income taxes

241



(12)



(9)



(21)



220



2



222


Income before equity in earnings of unconsolidated subsidiaries

442



(20)



(12)



(32)



410



6



416


Equity in earnings of unconsolidated subsidiaries, net of tax














Net income

$

442



$

(20)



$

(12)



$

(32)



$

410



$

6



$

416
















Diluted earnings per common share

$

2.35



$

(0.11)



$

(0.06)



$

(0.17)



$

2.18



$

0.03



$

2.21


Effective tax rate

35.3

%








34.9

%




34.8

%

Operating margin

22.8

%








21.8

%




21.7

%


















A-9

 

RECONCILIATION OF NET INCOME TO CORE EARNINGS - (Continued)

(Unaudited, in millions, except per share data)



For the Six Months Ended June 30, 2015


Reported


Mark to
Market


Litigation Provision


Total Adjustments


Core

Net sales

$

3,106



$



$



$



$

3,106


Cost of sales

1,276



(4)





(4)



1,272


Gross profit

1,830



4





4



1,834


Selling, general and administrative expenses

1,138



8



(1)



7



1,145


Multi-employer pension plan withdrawal










Depreciation and amortization

53









53


Other operating income, net










Income from operations

639



(4)



1



(3)



636


Interest expense

55









55


Interest income

(1)









(1)


Other (income) expense, net










Income before provision for income taxes and equity in earnings of unconsolidated subsidiaries

585



(4)



1



(3)



582


Provision for income taxes

208



(2)





(2)



206


Income before equity in earnings of unconsolidated subsidiaries

377



(2)



1



(1)



376


Equity in earnings of unconsolidated subsidiaries, net of tax










Net income

$

377



$

(2)



$

1



$

(1)



$

376












Diluted earnings per common share

$

1.95



$

(0.01)



$



$

(0.01)



$

1.94


Effective tax rate

35.6

%








35.4

%

Operating margin

20.6

%








20.5

%













A-10

 

Dr Pepper Snapple Group, Inc. Logo

Logo - http://photos.prnewswire.com/prnh/20150701/227684LOGO

 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/dr-pepper-snapple-group-reports-second-quarter-2016-results-300304416.html

SOURCE Dr Pepper Snapple Group, Inc.

Related Stocks:
Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.