Community Bankers Trust Corporation Reports Results for Second Quarter of 2016

RICHMOND, Va., July 29, 2016 /PRNewswire/ -- Community Bankers Trust Corporation (the "Company") (NASDAQ: ESXB), the holding company for Essex Bank (the "Bank"), today reported results for the second quarter and first six months of 2016.

Community Bankers Trust Corporation logo.

 

OPERATING HIGHLIGHTS

  • Loans, excluding purchased credit impaired (PCI) loans, grew $19.5 million, or 2.6%, during the second quarter of 2016 and $105.2 million, or 15.5%, since June 30, 2015.
  • Demand deposit account balances of $115.7 million at June 30, 2016 grew $19.5 million, or 20.2%, during the first six months of 2016 and have increased $14.2 million year-over-year.
  • Low cost NOW accounts of $133.4 million at June 30, 2016 have grown 7.4% year-over-year.
  • Net interest margin for each of the second quarter and first six months of 2016 was 3.82%, as compared with 4.07% and 3.98% for the same periods in 2015.

FINANCIAL HIGHLIGHTS

  • Net income was $2.3 million for the quarter ended June 30, 2016, compared with $2.4 million and $1.7 million for the quarters ended March 31, 2016 and June 30, 2015, respectively.
  • Fully diluted earnings per common share was $0.11 for the quarter ended June 30, 2016, compared with $0.11 and $0.08, for the quarters ended March 31, 2016 and June 30, 2015, respectively. 
  • Fully diluted earnings per common share was $0.22 for the six months ended June 30, 2016, compared with $0.14 for the six months ended June 30, 2015.
  • At June 30, 2016, tangible book value per share was $5.04, as compared with $4.65 at December 31, 2015, an increase of 8.4%.

MANAGEMENT COMMENTS 

Rex L. Smith, III, President and Chief Executive Officer, stated, "The Company continues to experience robust growth consistent with our strategic plan for 2016.  Non-PCI loan growth was $19.5 million for the quarter and over $36 million year to date.  Despite constant variations in interest rates and a very competitive environment, net interest margin for the quarter was 3.82%, a decline of only five basis points year to date.  Asset quality remains good, but due to the growth of loans, the Bank posted a provision for the first time in 13 quarters." 

Smith added, "On the funding side, noninterest bearing deposit growth remains strong.  Demand deposits increased by $19.5 million, or over 20.2% year to date.  Total deposits are over $957 million, an increase of $11.5 million year to date. Noninterest income also continues to increase, mainly from the growth in checking accounts and the fees associated with them.  Noninterest expense remains relatively flat as salaries and benefits are slightly down on a linked quarter basis.  The biggest change is the provision expense associated with overall loan growth."

Smith concluded, "We are pleased by the results of the first half of 2016, as we have met or exceeded all of our strategic targets so far.  We will continue to push for earnings growth by adding quality loans, holding the line on pricing and expenses and continuing to gain market share of low cost deposits."

RESULTS OF OPERATIONS

Net income was $2.3 million for the second quarter of 2016, compared with $2.4 million in the first quarter of 2016 and $1.7 million in the second quarter of 2015.  Earnings per common share, basic and fully diluted, were $0.11 per share, $0.11 per share and $0.08 per share for the three months ended June 30, 2016, March 31, 2016, and June 30, 2015, respectively.

The decrease of $102,000 in net income during the second quarter of 2016 compared with the first quarter of 2016 was primarily due to a $200,000 provision for loan losses that was added in the current quarter to support robust loan growth of $19.5 million. Net interest income improved slightly, 1.2%, on a linked quarter basis, as did noninterest income, 5.6% on the same basis.  Noninterest expenses were slightly higher, by 2.5%.

The increase of $625,000 in net income when comparing the second quarter of 2016 with the same period in 2015 was driven by a $1.2 million decline in total noninterest expense. In September 2015, the Company and the FDIC mutually terminated their shared-loss agreements, which resulted in the elimination of FDIC indemnification amortization expense in future periods, which was $1.2 million in the second quarter of 2015.  Also improving in the second quarter of 2016 versus the same period in 2015 was noninterest income, which increased $189,000, or 15.7%.  Offsetting this improvement was a decrease of $230,000 in net interest income, the result of margin pressure and lower securities balances. Also affecting net income was an increase in the effective tax rate, due to higher taxable income, from 23.9% to 27.5% year-over-year.

Net income was $4.7 million for the six months ended June 30, 2016 compared with $3.0 million for the first half of 2015.  The increase in net income was the result of a decline of $2.7 million in noninterest expenses, driven by the elimination of the FDIC indemnification asset amortization, which was $0 for the first two quarters of 2016 and $2.4 million for the same period in 2015. Offsetting the increase in net income was an increase in the effective tax rate from 22.7% to 28.2%. Fully diluted earnings per common share for the six months ended June 30, 2016 were $0.22 compared with $0.14 for the same period in 2015.  This represents an increase of 50.0%.  Basic earnings per share were $0.22 for the six month period versus $0.14 for the same period in 2015, an increase of 57.1%.

The following table presents summary income statements for the three months ended June 30, 2016, March 31, 2016 and June 30, 2015 and six months ended June 30, 2016 and June 30, 2015.

SUMMARY INCOME STATEMENT











(Dollars in thousands)


For the three months ended


For the six months ended



30-Jun-16


31-Mar-16


30-Jun-15


30-Jun-16


30-Jun-15

Interest income

$

12,133

$

12,038

$

12,333

$

24,171

$

23,983

Interest expense


1,900


1,925


1,870


3,825


3,735

Net interest income


10,233


10,113


10,463


20,346


20,248

Provision for loan losses


200


-


-


200


-

Net interest income after provision for loan losses


10,033


10,113


10,463


20,146


20,248

Noninterest income


1,395


1,321


1,206


2,716


2,603

Noninterest expense


8,229


8,031


9,443


16,260


18,962

Income before income taxes


3,199


3,403


2,226


6,602


3,889

Income tax expense


881


983


533


1,864


884

Net income

$

2,318

$

2,420

$

1,693

$

4,738

$

3,005












EPS Basic

$

0.11

$

0.11

$

0.08

$

0.22

$

0.14

EPS Diluted

$

0.11

$

0.11

$

0.08

$

0.22

$

0.14












Return on average assets


0.79%


0.83%


0.59%


0.81%


0.53%

Return on average equity


8.36%


9.02%


6.12%


8.68%


5.47%

 

Net Interest Income

Linked Quarter Basis
Net interest income was $10.2 million for the quarter ended June 30, 2016 compared with $10.1 million for the quarter ended March 31, 2016.  This is an increase of 1.2%, or $120,000

Interest income on a linked quarter basis increased $95,000, or 0.79%, to $12.1 million for the second quarter of 2016. This resulted in a yield on earning assets of 4.51%, a decline of only two basis points on a linked quarter basis. Interest income with respect to loans, excluding PCI loans, increased $320,000, or 3.7%, during the second quarter when compared with the first quarter of 2016.  This increase was partially attributed to a full quarter of earnings from $16.8 million, or 2.2%, in loan growth, excluding PCI loans, generated in the first quarter of 2016 coupled with solid loan growth, excluding PCI loans, of $19.5 million, or 2.6%, in the second quarter of 2016.  Interest income with respect to PCI loans declined $43,000, or 2.7%, during the second quarter, due to lower average balances in the loan portfolio precipitated by continued repayments. 

Securities income equaled $1.7 million in the second quarter of 2016 compared with $1.9 million in the first quarter of 2016, a decrease of $184,000.  On a tax equivalent basis, securities income was $2.0 million for the second quarter of 2016 versus $2.2 million for the linked quarter.  The decline in income was created by declines in both volume and rate as average securities balances were down $10.6 million on a linked quarter basis.  The Bank has sold securities over the last three quarters to fund higher yielding loans.  Additionally, the tax equivalent yield on the securities portfolio was 3.03% for the second quarter of 2016 versus 3.21% for the first quarter of 2016.

Interest expense decreased $25,000, or 1.3%, on a linked quarter basis as average interest bearing liabilities balances decreased by $3.8 million.  The Company's cost of interest bearing liabilities decreased one basis point from 0.81% in the first quarter of 2016 to 0.80% in the second quarter.  The cost of FHLB borrowings was 1.17% for the second quarter of 2016.  During the second quarter of 2016, the average balance of FHLB borrowings was $103.9 million.

With the changes in net interest income noted above, the tax equivalent net interest margin held firm and was 3.82% in the second quarter of 2016 and 3.83% in the first quarter of 2016. Likewise, the interest spread was 3.71% and 3.72%, respectively, in the second and first quarters of 2016.

Year-Over-Year Six Months
For the first half of 2016, net interest income increased $98,000, or 0.48%, and was $20.3 million. The yield on earning assets of 4.52% compared with 4.70% for the first six months of 2015. Interest and fees on loans of $17.4 million in the first two quarters of 2016 was an increase of $1.7 million compared with $15.8 million for the same period in 2015.  Interest and fees on PCI loans declined $1.3 million over this same time frame.  Of that decline, $475,000 was related to cash payments on ADC loans related to pools, previously written down to a zero carrying value, received in the first half of 2015 versus no such payments in the first half of 2016. Securities income declined $146,000 for the first six months of 2016 compared with the same period in 2015.  However, on a tax-equivalent basis, income on securities declined only $52,000 as a result of interest income on bank-qualified municipal securities.

Interest expense of $3.8 million represents an increase of $90,000 in the first six months of 2016 compared with the same period in 2015. Total average interest bearing liabilities increased only 1.3%, or $11.7 million, as loan growth has been fueled by an average balance increase of 20.7%, or $18.2 million, in noninterest bearing deposits and by a $22.1 million decline in securities.

The tax equivalent net interest margin was 3.82% for the first six months of 2016 versus 3.98% for the first six months of 2015.  The net interest spread was 3.71% for the first six months of 2016 versus 3.90% for the first six months of 2015.

Year-Over-Year Quarter
Net interest income decreased $230,000, or 2.2%, from the second quarter of 2015 to the second quarter of 2016 and was $10.2 million.  The yield on earning assets of 4.51% in the second quarter of 2016 declined from 4.78% for the second quarter of 2015. The yield for the second quarter of 2015 was positively influenced by cash payments on previously written down ADC pools in the PCI portfolio.  Interest income decreased $200,000, or 1.6%, over this time period.  The average balance of loans, excluding PCI loans, increased $92.7 million, or 13.6%, from $681.9 million in the second quarter of 2015 to $774.6 million in the second quarter of 2016.  Interest income on securities on a tax equivalent basis decreased by $182,000, year-over-year, from $2.2 million in the second quarter of 2015 to $2.0 million in the second quarter of 2016.  Interest and fees on PCI loans decreased by $862,000 year-over-year and was $1.6 million for the second quarter of 2016.  The yield on the PCI portfolio was 11.2% in the second quarter of 2016, down from 15.0% in the second quarter of 2015.  The average balance of the PCI portfolio declined $9.0 million during the year-over-year comparison period.

Interest expense increased $30,000, or 1.6%, when comparing the second quarter of 2015 and the second quarter of 2016. Interest expense on deposits increased $51,000, or 3.4%, as the average balance of interest bearing deposits increased $3.2 million, or 0.4%.  Overall the Bank's cost of interest bearing liabilities remained the same as the second quarter of 2015.  While average interest bearing deposit costs increased from 0.71% in the second quarter of 2015 to 0.73% in the second quarter of 2016, there was a decline in the cost of FHLB and other borrowings from 1.26% to 1.17%, thus offsetting higher deposit costs.

The tax equivalent net interest margin declined 25 basis points from 4.07% in the second quarter of 2015 to 3.82% in the second quarter of 2016.  Likewise, the interest spread decreased from 3.98% to 3.71% over the same time period.  The decline in the margin was precipitated by a reduction in earning asset yields of 27 basis points.

The following table compares the Company's net interest margin, on a tax-equivalent basis, for the three months ended June 30, 2016, March 31, 2016 and June 30, 2015 and six months ended June 30, 2016 and June 30, 2015.

NET INTEREST MARGIN


(Dollars in thousands)


For the three months ended


For the six months ended



30-Jun-16


31-Mar-16


30-Jun-15



30-Jun-16


30-Jun-15

Average interest earning assets

$

1,103,791

$

1,092,204

$

1,058,471


$

1,097,997

$

1,050,013

Interest income

$

12,133

$

12,038

$

12,333


$

24,171

$

23,983

Interest income - tax-equivalent

$

12,420

$

12,344

$

12,603


$

24,764

$

24,482

Yield on interest earning assets


4.51%


4.53%


4.78%



4.52%


4.70%

Average interest bearing liabilities

$

948,916

$

952,737

$

939,380


$

950,826

$

939,099

Interest expense

$

1,900

$

1,925

$

1,870


$

3,825

$

3,735

Cost of interest bearing liabilities


0.80%


0.81%


0.80%



0.81%


0.80%

Net interest income

$

10,233

$

10,113

$

10,463


$

20,346

$

20,248

Net interest income - tax-equivalent

$

10,520

$

10,419

$

10,733


$

20,939

$

20,747

Interest spread


3.71%


3.72%


3.98%



3.71%


3.90%

Net interest margin


3.82%


3.83%


4.07%



3.82%


3.98%

















 

Provision for Loan Losses

The Company records a separate provision for loan losses for its loan portfolio, excluding PCI loans, and the PCI loan portfolio.  There was a $200,000 provision for loan losses recorded, excluding PCI loans, during the second quarter of 2016.  There was no provision for loan losses in the first quarter of 2016.  Also, there was no provision for loan losses in either the first or second quarter of 2015.  Likewise, there was no provision for loan losses on the PCI loan portfolio during the first two quarters of 2016 or during the same periods of 2015. The provision for loan losses booked in the second quarter of 2016 supported general reserves following loan growth of $19.5 million.  During the other periods, the absence of a provision was the direct result of nominal charge-offs and the ongoing stabilization of asset quality.  Additional discussion of loan quality is presented below.

Noninterest Income

Linked Quarter Basis
Noninterest income was $1.4 million for the second quarter of 2016, compared with $1.3 million for the first quarter of 2016.  The $74,000, or 5.6%, increase in noninterest income on a linked quarter basis was the result of an increase of $30,000 in service charges on deposit accounts, an increase of $25,000 in other noninterest income and an increase of $16,000 on income on bank owned life insurance.  Service charges on deposit accounts were $599,000 in the second quarter of 2016, gains on securities transactions were $261,000, income on bank owned life insurance was $204,000, mortgage loan income was $174,000 and other noninterest income was $157,000.

As of August 31, 2016, the Bank will cease operating its wholesale mortgage division. While mortgage loan income will decline starting in the fourth quarter of 2016, there will be a very similar decline in salaries and employee benefits.

Year-Over-Year Six Months
Noninterest income was $2.7 million for the first six months of 2016, an increase of $113,000, or 4.3%, over $2.6 million for the first six months of 2015.  Securities gains of $520,000 in the first two quarters of 2016 compares with $289,000 for the same period in 2015. Likewise, service charges on deposit accounts increased by $83,000 and were $1.2 million for the first six months of 2016.  Offsetting these increases for the first six months of 2016 compared with the same period in 2015 were declines of $87,000 in other noninterest income, which was $289,000, and $63,000 in mortgage loan income, which was $347,000.

Year-Over-Year Quarter
Noninterest income increased $189,000, or 15.7%, from the second quarter of 2015 to the second quarter of 2016. Gains on securities transactions were $261,000 in the second quarter of 2016 compared with losses of $8,000 in the second quarter of 2015.  Securities were liquidated during the second quarter of 2016, with gains taken, and the proceeds were converted into higher yielding loans.  Service charges on deposit accounts increased by $42,000, or 7.5%, on a higher level of demand deposit accounts.  Income on bank owned life insurance increased by $16,000 over the comparison period. Offsetting these increases were a decline of $88,000 in mortgage loan income and a decline of $27,000 in other noninterest income.

Noninterest Expenses

Linked Quarter Basis
Noninterest expenses totaled $8.2 million for the second quarter of 2016, as compared with $8.0 million for the first quarter of 2016, an increase of $198,000, or 2.5%. Other operating expenses increased $157,000, or 10.5%, and other real estate expenses increased $87,000.  Partially offsetting these increases was a decrease in salaries and employee benefits of $50,000, or 1.1%, on a linked quarter basis.

Year-Over-Year Six Months
Noninterest expenses were $16.3 million for the first six months of 2016, as compared with $19.0 million for the same period in 2015.  This is a decrease of $2.7 million, or 14.3%.  FDIC indemnification asset amortization was $0 for the period and $2.4 million for the 2015 comparative period as a result of the termination of the shared-loss agreement. Other real estate expenses declined $339,000 as there was expense of $222,000 for the first six months of 2015 compared with a credit, the result of gains on the sale of other real estate, of $117,000 for 2016.  There was also a meaningful decline of $220,000 in other operating expenses, mainly the result of improved credit expenses.  Offsetting these improvements was an increase of $271,000 in salaries and employee benefits.

Year-Over-Year Quarter
Noninterest expenses decreased $1.2 million, or 12.9%, when comparing the second quarter of 2016 to the same period in 2015. FDIC indemnification asset was $1.2 million in the second quarter of 2015 and $0 in the current quarter, and OREO expenses declined by $152,000.  Other operating expenses decreased $103,000.  Offsetting these improvements was an increase year-over-year in salaries and employee benefits of $155,000, or 3.5%, due to an increase in the number of full-time equivalent employees.  

Income Taxes

Income tax expense was $881,000 for the three months ended June 30, 2016 compared with income tax expense of $983,000 and $533,000 for the first quarter of 2016 and second quarter of 2015, respectively.   The effective tax rate for the second quarter of 2016 was 27.5% compared with 28.9% for the first quarter of 2016 and 23.9% for the second quarter of 2015. For 2016, the level of pre-tax income increased by 69.8% while the level of tax-exempt securities income increased only 18.8%, thus being the primary driver in the higher effective tax rate.

FINANCIAL CONDITION

Total assets increased $9.0 million, or 0.8%, to $1.190 billion at June 30, 2016 as compared with $1.181 billion at December 31, 2015.  Total assets increased $30.4 million, or 2.6%, since June 30, 2015.  Total loans, excluding PCI loans, were $785.0 million at June 30, 2016, increasing $36.3 million, or 4.8%, from year end 2015 and $105.2 million, or 15.5%, from June 30, 2015.   Total PCI loans were $54.8 million at June 30, 2016 versus $59.0 million and $63.3 million at year end 2015 and at June 30, 2015, respectively.

During the first six months of 2016, construction and land development loans grew $12.4 million, or 18.4%, residential 1-4 family loans grew $10.1 million, or 5.2%, commercial mortgage loans on real estate grew $7.4 million, or 2.3%, and commercial loans grew $5.4 million, or 5.3%.  In comparing June 30, 2016 and June 30, 2015, commercial mortgage loans on real estate grew by $41.3 million, residential 1-4 family loans grew by $27.2 million, construction and land development loans grew by $22.8 million and commercial loans grew by $11.4 million.

The following table shows the composition of the Company's loan portfolio, excluding PCI loans, at June 30, 2016, March 31, 2016, December 31, 2015 and June 30, 2015.

LOANS (excluding PCI loans)

















(Dollars in thousands)

30-Jun-16


31-Mar-16


31-Dec-15


30-Jun-15




Amount

% of
Loans


Amount

% of
Loans


Amount

% of
Loans


Amount

% of
Loans


Mortgage loans on real estate:


















Residential 1-4 family

$

204,639

26.07

%

$

197,337

25.78

%

$

194,576

25.99

%

$

177,413

26.10

%


Commercial


325,394

41.45



320,473

41.87



317,955

42.47



284,089

41.79



Construction and land development


79,826

10.17



72,882

9.52



67,408

9



57,008

8.39



Second mortgages


8,212

1.05



8,170

1.07



8,378

1.12



7,356

1.08



Multifamily


44,585

5.68



47,852

6.25



45,389

6.06



44,343

6.52



Agriculture


7,988

1.02



6,068

0.79



6,238

0.83



6,654

0.98



Total real estate loans


670,644

85.44



652,782

85.28



639,944

85.47



576,863

84.86


Commercial loans


107,953

13.75



106,354

13.89



102,507

13.69



96,510

14.20


Consumer installment loans


5,125

0.65



5,007

0.65



4,928

0.66



5,011

0.74


All other loans


1,294

0.16



1,342

0.18



1,345

0.18



1,396

0.20



Gross loans


785,016

100.00

%


765,485

100.00

%


748,724

100.00

%


679,780

100.00

%

Allowance for loan losses


(9,434)




(9,594)




(9,559)




(9,864)



Non-covered loans, net of unearned income

$

775,582



$

755,891



$

739,165



$

669,916



 

The Company's securities portfolio, excluding equity securities, declined $26.7 million, or 9.5%, from $279.7 million at December 31, 2015 to $253.0 million at June 30, 2016.  Net realized gains of $520,000 were recognized during the first six months of 2016 through sales and call activity, as compared with $289,000 recognized during the first six months of 2015.  The decline in the volume of securities was a strategic decision by management to let brokered funding mature and fund strong loan growth with normal securities amortization, call activity, sales and maturities.

The Company had cash and cash equivalents of $18.2 million, $17.0 million, and $18.9 million at June 30, 2016, December 31, 2015, and June 30, 2015, respectively.  There were federal funds purchased at June 30, 2016 of $12.3 million versus $18.9 million at December 31, 2015 and $5.0 million at June 30, 2015.

The following table shows the composition of the Company's securities portfolio, excluding equity securities, at June 30, 2016, March 31, 2016, December 31, 2015 and June 30, 2015.

SECURITIES PORTFOLIO

















(Dollars in thousands)


30-Jun-16


31-Mar-16


31-Dec-15


30-Jun-15



Amortized
Cost


Fair  
Value


Amortized
Cost


Fair  
Value


Amortized
Cost


Fair  
Value


Amortized
Cost


Fair  
Value

Securities Available for Sale

















U.S. Treasury issue and other

















U.S. Gov't agencies

$

37,898

$

37,518

$

40,067

$

39,705

$

50,590

$

49,941

$

62,479

$

61,786

U.S Gov't sponsored agencies


2,000


2,000


756


769


756


742


757


729

State, county, and municipal


122,840


129,108


126,623


131,551


138,965


141,498


141,240


141,969

Corporate and other bonds


14,199


13,523


15,734


15,052


14,997


14,296


20,644


20,541

Mortgage backed securities - U.S. Gov't agencies


5,210


5,240


6,652


6,657


8,654


8,496


4,375


4,276

Mortgage backed securities - U.S. Gov't sponsored agencies


16,345


16,452


12,807


12,870


28,637


28,297


33,608


33,512


















Total securities available for sale

$

198,492

$

203,841

$

202,639

$

206,604

$

242,599

$

243,270

$

263,103

$

262,813




















30-Jun-16


31-Mar-16


31-Dec-15


30-Jun-15



Amortized
Cost


Fair
Value


Amortized
Cost


Fair
Value


Amortized
Cost


Fair
Value


Amortized
Cost


Fair
Value

Securities Held to Maturity

















U.S Gov't sponsored agencies

$

13,501

$

13,504

$

8,507

$

8,521

$

-

$

-

$

34,877

$

35,038

State, county, and municipal


34,806


36,898


34,868


36,409


35,456


36,557


3,588


3,781

Mortgage backed securities - U.S. Gov't agencies


885


904


923


944


1,022


1,054


-


-

Total securities held to maturity

$

49,192

$

51,306

$

44,298

$

45,874

$

36,478

$

37,611

$

38,465

$

38,819


















 

Interest bearing deposits at June 30, 2016 were $841.3 million, a decline of $8.0 million, or 0.9%, from $849.3 million at December 31, 2015. Time deposits less than or equal to $250,000 decreased $6.7 million, time deposits $250,000 and over declined $5.2 million and MMDA balances declined $1.7 million during this period.  Offsetting these decreases were increases in lower cost accounts.  NOW account balances increased $4.6 million, or 3.6%, from December 31, 2015, while savings account balances increased $1.0 million.

FHLB advances were $94.3 million at June 30, 2016, compared with $95.7 million at December 31, 2015 and $81.0 million at June 30, 2015.  Long term debt totaled $3.8 million at June 30, 2016, declining by $1.9 million, or 32.9%, since December 31, 2015.  This borrowing, initially in the amount of $10.7 million, was obtained in April 2014, and the proceeds were used to redeem the Company's remaining outstanding TARP preferred stock.  The Company has paid down this debt by $6.9 million, and the loan is scheduled to be fully paid on April 21, 2017.

The following table compares the mix of interest bearing deposits at June 30, 2016, March 31, 2016, December 31, 2015 and June 30, 2015.

INTEREST BEARING DEPOSITS









(Dollars in thousands)











30-Jun-16


31-Mar-16


31-Dec-15


30-Jun-15

NOW

$

133,362

$

119,130

$

128,761

$

124,234

MMDA


107,067


105,044


108,810


110,577

Savings


85,063


82,793


84,047


86,114

Time deposits less than or equal to $250,000


402,434


404,578


409,085


414,015

Time deposits $250,000 and over


113,411


118,341


118,600


111,496

Total interest bearing deposits

$

841,337

$

829,886

$

849,303

$

846,436

 

Shareholders' equity was $112.2 million at June 30, 2016, $104.5 million at December 31, 2015, and $109.2 million at June 30, 2015.  In September 2015, equity was reduced by the net loss generated in the quarter from the pre-tax write-off of $13.1 million from the termination of the FDIC shared-loss agreements.  Shareholders' equity increased $7.7 million, or 7.4%, from year end 2015 due to an increase in other comprehensive income related to net gains in the investment portfolio of $2.6 million and net income of $4.7 million in the first six months of 2016. 

Asset Quality – non-covered assets

Nonaccrual loans were $11.7 million at June 30, 2016, increasing $985,000 from December 31, 2015 and $1.1 million from June 30, 2015.  The level of both internally classified substandard and special mention loans, as well as nonaccrual loans, has been stable over the last five quarters, and the $200,000 provision for loan losses recognized in the current quarter is the result of loan growth, and not a deterioration in asset quality.

The following chart shows the level of nonaccrual loans, classified loans and criticized loans over the last five quarters.

ASSET QUALITY






(Dollars in thousands)













30-Jun-16


31-Mar-16


31-Dec-15


30-Sep-15


30-Jun-15

Nonaccrual loans


$11,655


$10,932


$10,670


$10,795


$10,530












Criticized (special mention) loans

21,032


16,641


21,476


17,977


21,271

Classified (substandard) loans

13,722


13,425


13,471


13,610


12,305

Other real estate owned *


4,898


5,095


5,490


5,858


6,506

Total classified and criticized assets

$39,652


$35,161


$40,437


$37,445


$40,082












 

*Other real estate owned has been restated for all dates presented to include other real estate owned previously covered by the FDIC shared-loss agreements.

Total nonperforming assets totaled $16.6 million at June 30, 2016 compared with $16.2 million at December 31, 2015. Total nonperforming assets decreased $483,000 since June 30, 2015.  There were net charge-offs of $360,000 in the second quarter of 2016 compared with recoveries of $35,000 in the first quarter of 2016 and recoveries of $853,000 in the second quarter of 2015.

The allowance for loan losses equaled 80.9% of nonaccrual loans at June 30, 2016, compared with 89.6% at December 31, 2015 and 93.7% at June 30, 2015. The ratio of the allowance for loan losses to total nonperforming assets was 59.9% at June 30, 2016 compared with 62.2% at December 31, 2015 and 60.7% at June 30, 2015.  The ratio of nonperforming assets to loans and OREO was 2.1% at June 30, 2016 compared with 2.1% at December 31, 2015 and 2.5% at June 30, 2015.

The following table reconciles the activity in the Company's non-covered allowance for loan losses, by quarter, for the past five quarters.

ALLOWANCE FOR LOAN LOSSES









(Dollars in thousands)

2016



2015



Second


First



Fourth


Third


Second



Quarter


Quarter



Quarter


Quarter


Quarter

Allowance for loan losses:












Beginning of period

$

9,594

$

9,559


$

9,701

$

9,864

$

9,011

Provision for loan losses


200


-



-


-


-

Net (charge-offs) recoveries


(360)


35



(142)


(163)


853

End of period

$

9,434

$

9,594


$

9,559

$

9,701

$

9,864













 

The following table sets forth selected asset quality data, excluding PCI loans, and ratios for the dates indicated.

ASSET QUALITY (excluding PCI loans)













(Dollars in thousands)

2016


2015




30-Jun-16


31-Mar-16



31-Dec-15


30-Sep-15


30-Jun-15


Nonaccrual loans

$

11,655

$

10,932


$

10,670

$

10,795

$

10,530


Loans past due over 90 days and accruing interest


-


-



-


-


-


Total nonperforming loans


11,655


10,932



10,670


10,795


10,530


Other real estate owned


4,898


5,095



5,490


5,858


6,506


Total nonperforming assets

$

16,553

$

16,027


$

16,160

$

16,653

$

17,036















Allowance for loan losses, excluding PCI loans, to loans


1.20

%

1.25

%


1.28

%

1.40

%

1.45

%

Allowances for loan losses to nonperforming assets


59.92


62.88



62.15


61.16


60.74


Allowance for loan losses, excluding PCI loans, to nonaccrual loans


80.94


87.76



89.59


89.87


93.68


Nonperforming assets to loans, excluding PCI loans, and other real estate


2.10


2.08



2.14


2.38


2.48


Net charge-offs/(recoveries) for quarter to average loans, annualized


0.19

%

(0.02)

%


0.08

%

0.09

%

(0.50)

%














 

A further breakout of nonaccrual loans, excluding PCI loans, at June 30, 2016, December 31, 2015 and June 30, 2015 is below.

NONACCRUAL LOANS (excluding PCI loans)






(Dollars in thousands)


30-Jun-16


31-Dec-15


30-Jun-15




Amount


Amount


Amount

Mortgage loans on real estate:











Residential 1-4 family


$

3,976


$

4,562


$

3,894


Commercial



1,702



1,508



1,737


Construction and land development



5,705



4,509



4,752


Second mortgages



135



13



61


Total real estate loans


$

11,518


$

10,592


$

10,444

Commercial loans



54



-



2

Consumer installment loans



83



78



84


Gross loans


$

11,655


$

10,670


$

10,530

 

Capital Requirements

The Company's ratio of total risk-based capital was 13.3% at June 30, 2016 compared with 13.2% at December 31, 2015.  The tier 1 risk-based capital ratio was 12.3% at June 30, 2016 and 12.1% at December 31, 2015. The Company's tier 1 leverage ratio was 9.7% at June 30, 2016 and 9.4% at December 31, 2015.  All capital ratios exceed regulatory minimums to be considered well capitalized.  BASEL III introduced the common equity tier 1 capital ratio, which was 11.8% at June 30, 2016 and 11.6% at December 31, 2015.

Earnings Conference Call and Webcast

The Company will host a conference call for interested parties on Friday, July 29, 2016, at 10:00 a.m. Eastern Time to discuss the financial results for the second quarter of 2016. The public is invited to listen to this conference call by dialing 866-374-8379 at least five minutes prior to the call.  Interested parties may also listen to this conference call through the internet by accessing the "Corporate Overview – Corporate Profile" page of the Company's internet site at www.cbtrustcorp.com.

A replay of the conference call will be available from 12:00 noon Eastern Time on July 29, 2016, until 9:00 a.m. Eastern Time on August 12, 2016. The replay will be available by dialing 877-344-7529 and entering access code 10089619 or through the internet by accessing the "Corporate Overview – Corporate Profile" page of the Company's internet site at www.cbtrustcorp.com.

About Community Bankers Trust Corporation and Essex Bank

Community Bankers Trust Corporation is the holding company for Essex Bank, a Virginia state bank with 22 full-service offices, 16 of which are in Virginia and six of which are in Maryland.  The Bank also operates one loan production office in Virginia. 

Additional information on the Bank is available on the Bank's website at www.essexbank.com.  For information on Community Bankers Trust Corporation, please visit its website at www.cbtrustcorp.com.

Forward-Looking Statements

This release contains forward-looking statements, within the meaning of the Private Securities Litigation Reform Act of 1995, that are subject to risks and uncertainties. These forward-looking statements include, without limitation, statements with respect to the Company's operations, performance, future strategy and goals. Actual results may differ materially from those included in the forward-looking statements due to a number of factors, including, without limitation, the effects of and changes in the following: the quality or composition of the Company's loan or investment portfolios, including collateral values and the repayment abilities of  borrowers and issuers; assumptions that underlie the Company's allowance for loan losses; general economic and market conditions, either nationally or in the Company's market areas; the interest rate environment; competitive pressures among banks and financial institutions or from companies outside the banking industry; real estate values; the demand for deposit, loan and investment products and other financial services; the demand, development and acceptance of new products and services; the performance of vendors or other parties with which the Company does business; time and costs associated with de novo branching, acquisitions, dispositions and similar transactions; the realization of gains and expense savings from acquisitions, dispositions and similar transactions; consumer profiles and spending and savings habits; levels of fraud in the banking industry; the level of attempted cyber-attacks in the banking industry; the securities and credit markets; costs associated with the integration of banking and other internal operations; the soundness of other financial institutions with which the Company does business; inflation; technology; and legislative and regulatory requirements.  Many of these factors and additional risks and uncertainties are described in the Company's Annual Report on Form 10-K for the year ended December 31, 2015 and other reports filed from time to time by the Company with the Securities and Exchange Commission. This press release speaks only as of its date, and the Company disclaims any duty to update the information in it.

COMMUNITY BANKERS TRUST CORPORATION







CONSOLIDATED BALANCE SHEETS







UNAUDITED CONDENSED







(Dollars in thousands)









30-Jun-16


31-Dec-15


30-Jun-15

Assets







Cash and due from banks

$

9,215

$

7,393

$

6,480

Interest bearing bank deposits


8,979


9,576


12,389

Total cash and cash equivalents


18,194


16,969


18,869








Securities available for sale, at fair value


203,841


243,270


262,813

Securities held to maturity, at cost


49,192


36,478


38,465

Equity securities, restricted, at cost


8,647


8,423


8,008

Total securities


261,680


288,171


309,286








Loans held for sale


1,763


2,101


6,503








Loans


785,016


748,724


679,780

Purchased credit impaired (PCI) loans


54,766


58,955


63,334

Allowance for loan losses


(9,434)


(9,559)


(9,864)

Allowance for loan losses – PCI loans


(484)


(484)


(484)

Net loans


829,864


797,636


732,766








Bank premises and equipment, net


27,654


27,378


29,775

Bank premises and equipment held for sale


-


110


411

Other real estate owned


4,898


5,490


6,506

FDIC receivable under shared-loss agreements


-


-


622

Bank owned life insurance


26,941


21,620


21,312

Core deposit intangibles, net


1,852


2,805


3,759

FDIC indemnification asset


-


-


16,182

Other assets


16,676


18,277


13,140

Total assets

$

1,189,522

$

1,180,557

$

1,159,131








Liabilities







Deposits:







Noninterest bearing

$

115,677

$

96,216

$

101,500

Interest bearing


841,337


849,303


846,436

Total deposits


957,014


945,519


947,936








Federal funds purchased


12,301


18,921


5,003

Federal Home Loan Bank advances


94,274


95,656


81,031

Long-term debt


3,806


5,675


7,277

Trust preferred capital notes


4,124


4,124


4,124

Other liabilities


5,772


6,175


4,581

Total liabilities


1,077,291


1,076,070


1,049,952








Shareholders' Equity







Common stock (200,000,000 shares authorized $0.01 par
value; 21,911,300, 21,866,944, 21,828,267, shares issued
and outstanding, respectively)


219


219


218

Additional paid in capital


146,273


145,907


145,596

Retained deficit


(36,312)


(41,050)


(35,548)

Accumulated other comprehensive income (loss)


2,051


(589)


(1,087)

Total shareholders' equity


112,231


104,487


109,179

Total liabilities and shareholders' equity

$

1,189,522

$

1,180,557

$

1,159,131

 

 

COMMUNITY BANKERS TRUST CORPORATION











CONSOLIDATED STATEMENTS OF OPERATIONS









UNAUDITED CONDENSED













(Dollars in thousands)


YTD


Three months ended


YTD


Three months ended



2016


30-Jun-16


31-Mar-16


2015


30-Jun-15


31-Mar-15

Interest and dividend income













Interest and fees on loans

$

17,426

$

8,873

$

8,553

$

15,764

$

8,017

$

7,747

Interest and fees on PCI loans


3,155


1,556


1,599


4,491


2,418


2,073

Interest on federal funds sold


-


-


-


2


1


1

Interest on deposits in other banks


44


23


21


34


17


17

Interest and dividends on securities













  Taxable


2,395


1,124


1,271


2,723


1,355


1,368

  Nontaxable


1,151


557


594


969


525


444

Total interest and dividend income


24,171


12,133


12,038


23,983


12,333


11,650

Interest expense













Interest on deposits


3,088


1,537


1,551


2,934


1,486


1,448

Interest on borrowed funds


737


363


374


801


384


417

Total interest expense


3,825


1,900


1,925


3,735


1,870


1,865














Net interest income


20,346


10,233


10,113


20,248


10,463


9,785














Provision for loan losses


200


200


-


-


-


-

Net interest income after provision for loan losses


20,146


10,033


10,113


20,248


10,463


9,785














Noninterest income













Service charges on deposit accounts


1,168


599


569


1,085


557


528

Gain/(loss) on securities transactions, net


520


261


259


289


(8)


297

Gain on sale of loans, net


-


-


-


69


23


46

Income on bank owned life insurance


392


204


188


374


188


186

Mortgage loan income


347


174


173


410


262


148

Other


289


157


132


376


184


192

Total noninterest income


2,716


1,395


1,321


2,603


1,206


1,397














Noninterest expense













Salaries and employee benefits


9,172


4,561


4,611


8,901


4,406


4,495

Occupancy expenses


1,287


646


641


1,307


619


688

Equipment expenses


487


248


239


500


260


240

FDIC assessment


503


252


251


457


220


237

Data processing fees


820


405


415


854


412


442

FDIC indemnification asset amortization


-


-


-


2,392


1,153


1,239

Amortization of intangibles


953


476


477


954


477


477

Other real estate (income) expenses, net


(117)


(15)


(102)


222


137


85

Other operating expenses


3,155


1,656


1,499


3,375


1,759


1,616

Total noninterest expense


16,260


8,229


8,031


18,962


9,443


9,519














Income before income taxes


6,602


3,199


3,403


3,889


2,226


1,663

Income tax expense


1,864


881


983


884


533


351

Net income

$

4,738

$

2,318

$

2,420

$

3,005

$

1,693

$

1,312



























 

 

COMMUNITY BANKERS TRUST CORPORATION









INCOME TREND ANALYSIS









UNAUDITED











(Dollars in thousands)

Three months ended



30-Jun-16


31-Mar-16


31-Dec-15


30-Sep-15

30-Jun-15

Interest and dividend income











Interest and fees on loans

$

8,873

$

8,553

$

8,240

$

7,986

$

8,017

Interest and fees on PCI loans


1,556


1,599


1,654


1,730


2,418

Interest on federal funds sold


-


-


-


-


1

Interest on deposits in other banks


23


21


13


12


17

Interest and dividends on securities











  Taxable


1,124


1,271


1,350


1,396


1,355

  Nontaxable


557


594


589


599


525

Total interest and dividend income


12,133


12,038


11,846


11,723


12,333

Interest expense











Interest on deposits


1,537


1,551


1,526


1,523


1,486

Interest on borrowed funds


363


374


358


355


384

Total interest expense


1,900


1,925


1,884


1,878


1,870












Net interest income


10,233


10,113


9,962


9,845


10,463












Provision for loan losses


200


-


-


-


-

Net interest income after provision for loan losses


10,033


10,113


9,962


9,845


10,463












Noninterest income











Service charges on deposit accounts


599


569


601


583


557

Gain/(loss) on securities transactions, net


261


259


109


74


(8)

Gain on sale of loans, net


-


-


-


-


23

Income on bank owned life insurance


204


188


189


188


188

Mortgage loan income


174


173


144


230


262

Other


157


132


182


178


184

Total noninterest income


1,395


1,321


1,225


1,253


1,206












Noninterest expense











Salaries and employee benefits


4,561


4,611


4,437


4,803


4,406

Occupancy expenses


646


641


616


669


619

Equipment expenses


248


239


253


282


260

FDIC assessment


252


251


294


187


220

Data processing fees


405


415


454


401


412

FDIC indemnification asset amortization


-


-


-


13,803


1,153

Amortization of intangibles


476


477


477


477


477

Other real estate (income) expenses, net


(15)


(102)


195


858


137

Other operating expenses


1,656


1,499


1,543


1,549


1,759

Total noninterest expense


8,229


8,031


8,269


23,029


9,443












Income (loss) before income taxes


3,199


3,403


2,918


(11,931)


2,226

Income tax expense (benefit)


881


983


704


(4,215)


533

Net income (loss)

$

2,318

$

2,420

$

2,214

$

(7,716)

$

1,693

 

 

COMMUNITY BANKERS TRUST CORPORATION















NET INTEREST MARGIN ANALYSIS















AVERAGE BALANCE SHEETS
















(Dollars in thousands)




















Three months ended June 30, 2016



Three months ended June 30, 2015




Average
Balance
Sheet


Interest
Income /
Expense


Average
Rates
Earned
/ Paid



Average
Balance 
Sheet


Interest
Income /
Expense


Average
Rates
Earned
/ Paid


ASSETS:



















Loans, including fees

$

774,553


$

8,873


4.59

%


$

681,891


$

8,017


4.72

%


PCI loans,  including fees


55,780



1,556


11.19




64,790



2,418


14.97



   Total loans


830,333



10,429


5.04




746,681



10,435


5.61



Interest bearing bank balances


13,338



23


0.71




20,874



17


0.33



Federal funds sold


-



-


-




3,473



1


0.10



Securities (taxable)


178,915



1,124


2.51




212,681



1,355


2.55



Securities (tax exempt)(1)


81,205



844


4.16




74,762



795


4.25



Total earning assets


1,103,791



12,420


4.51




1,058,471



12,603


4.78



Allowance for loan losses


(10,014)









(9,732)








Non-earning assets


84,859









99,028








   Total assets

$

1,178,636








$

1,147,767


























LIABILITIES AND



















SHAREHOLDERS' EQUITY



















Demand - interest bearing

$

234,051


$

152


0.26



$

225,643


$

169


0.30



Savings


84,508



55


0.26




84,576



66


0.31



Time deposits


520,207



1,330


1.02




525,372



1,251


0.96



Total interest bearing deposits


838,766



1,537


0.73




835,591



1,486


0.71



Short-term borrowings


1,405



3


0.92




283



-


0.62



FHLB and other borrowings


103,883



302


1.17




95,437



300


1.26



Long- term debt


4,862



58


4.75




8,069



84


4.11



Total interest bearing liabilities


948,916



1,900


0.80




939,380



1,870


0.80



Noninterest bearing deposits


113,777









93,623








Other liabilities


5,076









4,061








Total liabilities


1,067,769









1,037,064








Shareholders' equity


110,867









110,703








Total liabilities and



















   shareholders' equity

$

1,178,636








$

1,147,767








Net interest earnings




$

10,520








$

10,733





Interest spread







3.71

%








3.98

%


Net interest margin







3.82

%








4.07

%







































(1)  Income and yields are reported on a tax-equivalent basis assuming a federal tax rate of 34%.






 

 

COMMUNITY BANKERS TRUST CORPORATION















NET INTEREST MARGIN ANALYSIS
















AVERAGE BALANCE SHEETS















(Dollars in thousands)



















Six months ended June 30, 2016



Six months ended June 30, 2015




Average
Balance 
Sheet


Interest
Income /
Expense


Average
Rates
Earned
/ Paid



Average
Balance  
Sheet


Interest
Income /
Expense


Average
Rates
Earned
/ Paid


ASSETS:



















Loans, including fees

$

764,093


$

17,426


4.57

%


$

674,719


$

15,764


4.71

%


PCI loans,  including fees


56,820



3,155


11.14




65,934



4,491


13.74



   Total loans


820,913



20,581


5.03




740,653



20,255


5.51



Interest bearing bank balances


11,665



44


0.77




18,137



34


0.38



Federal funds sold


-



-


-




3,735



2


0.10



Securities (taxable)


181,788



2,395


2.63




219,311



2,723


2.48



Securities (tax exempt)(1)


83,631



1,744


4.17




68,177



1,468


4.31



Total earning assets


1,097,997



24,764


4.52




1,050,013



24,482


4.70



Allowance for loan losses


(10,046)









(9,713)








Non-earning assets


83,344









100,882








   Total assets

$

1,171,295








$

1,141,182


























LIABILITIES AND



















SHAREHOLDERS' EQUITY



















Demand - interest bearing

$

232,356


$

325


0.28



$

223,518



323


0.29



Savings


83,818



118


0.28




82,116



126


0.31



Time deposits


523,337



2,645


1.01




526,042



2,485


0.95



Total interest bearing deposits


839,511



3,088


0.74




831,676



2,934


0.71



Short-term borrowings


2,102



8


0.80




904



2


0.54



FHLB and other borrowings


103,949



608


1.17




97,959



623


1.28



Long- term debt


5,264



121


4.54




8,560



176


4.09



Total interest bearing liabilities


950,826



3,825


0.81




939,099



3,735


0.80



Noninterest bearing deposits


106,282









88,065








Other liabilities


5,067









4,152








Total liabilities


1,062,175









1,031,316








Shareholders' equity


109,120









109,866








Total liabilities and



















   shareholders' equity

$

1,171,295








$

1,141,182








Net interest earnings




$

20,939








$

20,747





Interest spread







3.71

%








3.90

%


Net interest margin







3.82

%








3.98

%







































(1)  Income and yields are reported on a tax-equivalent basis assuming a federal tax rate of 34%.






 

Non-GAAP Financial Measures

The information below presents certain financial information determined by methods other than in accordance with accounting principles generally accepted in the United States of America (GAAP). Common tangible book value equals total shareholders' equity less identifiable intangible assets and common tangible book value per share is computed by dividing common tangible book value by the number of common shares outstanding. Common tangible assets equal total assets less identifiable intangible assets.

Management believes that common tangible book value and the ratio of common tangible book value to common tangible assets are meaningful because they are some of the measures that the Company and investors use to assess capital adequacy. Management believes that presenting the change in common tangible book value per share, the change in stock price to common tangible book value per share, and the change in the ratio of common tangible book value to common tangible assets provide meaningful period-to-period comparisons of these measures.

These measures are a supplement to GAAP used to prepare the Company's financial statements and should not be viewed as a substitute for GAAP measures. In addition, the Company's non-GAAP measures may not be comparable to non-GAAP measures of other companies. The following table reconciles these non-GAAP measures from their respective GAAP basis measures.

Common Tangible Book Value









(Dollars in thousands)


30-Jun-16


31-Mar-16


31-Dec-15


30-Jun-15










Total shareholders' equity

$

112,231

$

108,887

$

104,487

$

109,179

Core deposit intangible (net)


1,852


2,329


2,805


3,759

Common tangible book value

$

110,379

$

106,558

$

101,682

$

105,420

Shares outstanding


21,911


21,887


21,867


21,828

Common tangible book value per share

$

5.04

$

4.87

$

4.65

$

4.83










Stock price

$

5.18

$

5.00

$

5.37

$

4.97










Price/common tangible book


102.78%


102.67%


115.48%


102.90%










Common tangible equity/common tangible assets









Total assets

$

1,189,522

$

1,160,046

$

1,180,557

$

1,159,131

Core deposit intangible


1,852


2,329


2,805


3,759

Common tangible assets

$

1,187,670

$

1,157,717

$

1,177,752

$

1,155,372

Common tangible equity

$

110,379

$

106,558

$

101,681

$

105,420










Common tangible equity to common tangible assets


9.29%


9.20%


8.63%


9.12%

 

Logo - http://photos.prnewswire.com/prnh/20140129/PH54398LOGO

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/community-bankers-trust-corporation-reports-results-for-second-quarter-of-2016-300306166.html

SOURCE Community Bankers Trust Corporation

Related Stocks:
Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.