Duke Energy reports second quarter 2016 financial results

CHARLOTTE, N.C., Aug. 4, 2016 /PRNewswire/ --

  • Second quarter 2016 GAAP reported diluted EPS was $0.74 compared to $0.78 for the second quarter of 2015
  • Adjusted diluted EPS of $1.07 for second quarter 2016, compared to $0.95 for the second quarter of 2015
  • Company remains on track to achieve its 2016 adjusted diluted earnings guidance range of $4.50 to $4.70 per share

Duke Energy today announced second quarter 2016 reported diluted earnings per share (EPS), prepared in accordance with Generally Accepted Accounting Principles (GAAP) of $0.74, compared to $0.78 for second quarter 2015. Second quarter 2016 adjusted diluted EPS was $1.07, compared to $0.95 for second quarter 2015.

New Duke Energy logo.

GAAP reported diluted EPS includes the impact of special items, which are excluded from adjusted diluted EPS. Special items during the second quarter of 2016 include charges related to an impairment in Central America, costs to achieve mergers and cost savings initiatives.

Second quarter adjusted diluted EPS was higher than the prior year due to higher retail revenues from pricing and rider recoveries, lower O&M expense, and additional earnings from the North Carolina Eastern Municipal Power Agency (NCEMPA) acquisition.

Based upon results through the second quarter, the company remains on track to achieve its 2016 adjusted diluted earnings guidance range of $4.50 to $4.70 per share.

"Our solid second quarter performance reflects the strength of our regulated utilities driven by strategic investments, dedicated cost management and a relentless focus on operational excellence," said Lynn Good, Duke Energy chairman, president and CEO. "The execution of our long-term strategy to modernize the energy grid and generate cleaner energy creates value for customers, delivers growth for shareholders and enhances our position as a leader in the industry.

"Looking ahead, we are on track with our proposed acquisition of Piedmont Natural Gas and the marketing of our Latin American assets," Good added. "The successful completion of both transactions will align our portfolio to focus on domestic infrastructure businesses that drive more stable earnings and cash flow growth."

Business unit results

In addition to the summary business unit discussion below, a comprehensive table of quarterly earnings per share drivers compared to the prior year is provided on pages 15 and 16.

The discussion below of the second-quarter results includes adjusted segment income, which is a non-GAAP financial measure. In addition to the drivers that follow, the variances in GAAP reported earnings were impacted by special items. The tables on pages 25 through 28 present a detail of special items and a reconciliation of GAAP reported results to adjusted results.

During the first quarter of 2016, Duke Energy began to evaluate interim period segment performance based on financial information that includes the impact of income tax levelization within segment income. This represents a change from the previous measure, where the interim period impacts of income tax levelization were included within Other, and therefore excluded from segment income. As a result, prior period segment results presented in this release have been recast to conform to this change.

Regulated Utilities

Regulated Utilities recognized second quarter 2016 adjusted segment income of $718 million, compared to $632 million in the second quarter 2015, an increase of $0.13 per share.

Higher quarterly results at Regulated Utilities were primarily driven by:

  • Higher pricing and riders (+$0.08 per share)
  • Lower O&M expenses (+$0.05 per share), primarily as a result of favorable outage costs and cost savings initiatives
  • Increased wholesale net margins (+$0.03 per share), primarily due to the long-term wholesale contract associated with the NCEMPA purchase in the prior year

These favorable drivers were partially offset by:

  • Less favorable weather (-$0.04 per share)

On a year-to-date basis, Regulated Utilities recognized adjusted segment income of $1,413 million, compared to $1,406 million in the comparable year-to-date period of 2015, an increase of $0.01 per share.

Increased year-to-date results at Regulated Utilities were primarily driven by:

  • Higher pricing and riders (+$0.15 per share)
  • Increased wholesale net margins (+$0.05 per share) primarily due to the long-term wholesale contract associated with the NCEMPA acquisition in the prior year
  • Lower O&M expense (+$0.03 per share) as a result of favorable outage costs and cost savings initiatives, despite higher storm costs (-$0.06 per share)
  • Lower effective tax rate (+$0.03 per share)

These favorable drivers were partially offset by:

  • Less favorable weather (-$0.14 per share)
  • Higher depreciation and amortization expense (-$0.06 per share) primarily resulting from additional plant in-service
  • Higher non-income taxes (-$0.04 per share) primarily due to increased property taxes

Commercial Portfolio

Commercial Portfolio recognized second quarter 2016 adjusted segment income of $14 million, compared to $11 million in the second quarter 2015, an increase of $0.01 per share.

Higher quarterly results at Commercial Portfolio were primarily driven by increased investments in the Atlantic Coast and Sabal Trail pipelines.

On a year-to-date basis, Commercial Portfolio recognized adjusted segment income of $41 million, compared to $112 million in the comparable year-to-date period of 2015, a decrease of $0.10 per share.

Commercial Portfolio's lower year-to-date earnings were driven by the absence of earnings from the Midwest Generation business (-$0.12 per share), which was sold in April 2015, partially offset by higher earnings from the renewables portfolio (+$0.01 per share) and increased investments in the Atlantic Coast and Sabal Trail pipelines (+$0.01 per share).

International Energy

International Energy recognized second quarter 2016 adjusted segment income of $43 million, compared to $52 million in the second quarter 2015, a decrease of $0.02 per share.

International Energy's decreased quarterly earnings were driven by lower earnings at National Methanol Company (NMC) (-$0.02 per share) and a higher effective tax rate (-$0.02 per share), partially offset by stronger results in Latin America (+$0.03 per share) primarily due to improved hydrology in Brazil despite weaker foreign currency exchange rates.

On a year-to-date basis, International Energy recognized adjusted segment income of $166 million, compared to $88 million in the comparable year-to-date period of 2015, an increase of $0.11 per share.

Higher year-to-date earnings at International Energy were driven by a lower effective tax rate (+$0.08 per share), stronger results in Latin America (+$0.06 per share) primarily due to improved hydrology in Brazil, partially offset by weaker foreign currency exchange rates, and lower earnings from NMC (-$0.03 per share).

Other

On an adjusted basis, Other primarily includes corporate interest expense not allocated to the business units, results from Duke Energy's captive insurance company, and other investments.

Other recognized second quarter 2016 adjusted net expense of $36 million, compared to net expense of $37 million in the second quarter 2015, which was flat on a per share basis. The decreased net expense was primarily driven by a change in effective tax rate (+$0.02 per share) and higher interest expense (-$0.01 per share).

On a year-to-date basis, Other recognized adjusted net expense of $104 million, compared to $67 million in the comparable period of 2015, a decrease of $0.05 per share. Other's year-to-date results were primarily driven by higher interest expense (-$0.02 per share) and a change in effective tax rate (-$0.01 per share).

The consolidated adjusted effective tax rate for second quarter 2016 was 31.4 percent, compared to 31.3 percent in the second quarter of 2015. Adjusted effective tax rate is a non-GAAP financial measure. The tables on pages 29 and 30 present a reconciliation of GAAP reported effective tax rate to adjusted effective tax rate.

Accelerated stock repurchase program

In connection with the transaction to sell the Midwest Generation Business to Dynegy for $2.8 billion, which closed on April 2, 2015, Duke Energy completed a $1.5 billion accelerated stock repurchase program (ASR).  The program resulted in share retirements of approximately 19.8 million, providing a benefit to the year-to-date 2016 results of $0.03 per share.

Earnings conference call for analysts

An earnings conference call for analysts is scheduled for 10 a.m. ET today to discuss Duke Energy's financial performance for the quarter and other business and financial updates.

The conference call will be hosted by Lynn Good, chairman, president and chief executive officer, and Steve Young, executive vice president and chief financial officer.

The call can be accessed via the investors' section (http://www.duke-energy.com/investors/) of Duke Energy's website or by dialing 877-723-9502 in the United States or 719-325-4795 outside the United States. The confirmation code is 4669837. Please call in 10 to 15 minutes prior to the scheduled start time.

A replay of the conference call will be available until 1 p.m. ET, August 14, 2016, by calling 888-203-1112 in the United States or 719-457-0820 outside the United States and using the code 4669837. A replay and transcript also will be available by accessing the investors' section of the company's website.

Special Items and Non-GAAP Reconciliation

The following table presents a reconciliation of GAAP reported to adjusted diluted EPS for quarterly results in 2016 and 2015:

(In millions, except per-share amounts)

After-Tax
Amount

2Q 2016
EPS

2Q 2015
EPS

Diluted EPS, as reported


$

0.74


$

0.78


Adjustments to reported EPS:




Second Quarter 2016




Costs to achieve, mergers

$

69


0.10



International impairment

145


0.21



Cost savings initiatives

15


0.02



Discontinued operations

1




Second Quarter 2015




Costs to achieve, Progress merger

14



0.02


Discontinued operations (1)

101



0.15


Total adjustments


$

0.33


$

0.17


Diluted EPS, as adjusted


$

1.07


$

0.95


(1) Adjusted earnings for the second quarter of 2015 excludes GAAP reported loss from discontinued operations of $0.09 per diluted share, which was driven by the impact of a litigation reserve related to the nonregulated Midwest generation business, as well as a tax charge recorded within continuing operations of $0.06 resulting from changes in state tax apportionment factors related to the sale of the Midwest generation business.

Non-GAAP financial measures

Management evaluates financial performance in part based on non-GAAP financial measures, adjusted earnings and adjusted diluted EPS. These items represent income from continuing operations net of income (loss) attributable to noncontrolling interests, adjusted for the dollar and per-share impact of special items. Special items represent certain charges and credits, which management believes are not indicative of our ongoing performance, and are discussed below. Management believes the presentation of adjusted earnings and adjusted diluted EPS provides useful information to investors, as it provides them an additional relevant comparison of Duke Energy's performance across periods. Management uses these non-GAAP financial measures for planning and forecasting and for reporting results to the Board of Directors, employees, stockholders, analysts and investors concerning Duke Energy's financial performance. Adjusted diluted EPS is also used as a basis for employee incentive bonuses. The most directly comparable GAAP measures for adjusted earnings and adjusted diluted EPS are Net Income Attributable to Duke Energy Corporation and Diluted EPS Attributable to Duke Energy Corporation common stockholders.

Special items included in the periods presented include the following:

  • Costs to achieve mergers and International impairment represent charges that result from potential or completed strategic acquisitions and divestitures that do not reflect ongoing costs of the business.
  • Costs savings initiatives represent restructuring charges incurred to reduce future expenses and do not represent ongoing costs.
  • Midwest generation operations represents the operating results of the nonregulated Midwest generation business and Duke Energy Retail Sales (collectively, the Disposal Group), which have been classified as discontinued operations. Management believes inclusion of the Disposal Group's operating results within adjusted earnings and adjusted diluted EPS results in a better reflection of Duke Energy's financial performance during the period.

Due to the forward-looking nature of any forecasted adjusted earnings guidance, information to reconcile this non-GAAP financial measure to the most directly comparable GAAP financial measure is not available at this time, as management is unable to project all special items for future periods (such as legal settlements, the impact of regulatory orders, or asset impairments).

Management evaluates segment performance based on segment income. Segment income is defined as income from continuing operations net of income attributable to noncontrolling interests. Segment income includes intercompany revenues and expenses that are eliminated in the Condensed Consolidated Financial Statements. Management also uses adjusted segment income as a measure of historical and anticipated future segment performance. Adjusted segment income is a non-GAAP financial measure, as it is based upon segment income adjusted for special items, which are discussed above. Management believes the presentation of adjusted segment income as presented provides useful information to investors, as it provides them with an additional relevant comparison of a segment's performance across periods. The most directly comparable GAAP measure for adjusted segment income is segment income.

Due to the forward-looking nature of any forecasted adjusted segment income or adjusted Other net expenses and any related growth rates for future periods, information to reconcile these non-GAAP financial measures to the most directly comparable GAAP financial measures is not available at this time, as the company is unable to forecast all special items or any amounts that may be reported as discontinued operations or extraordinary items for future periods, as discussed above.

Duke Energy's adjusted earnings, adjusted diluted EPS, and adjusted segment income may not be comparable to similarly titled measures of another company because other entities may not calculate the measures in the same manner.

Duke Energy is one of the largest electric power holding companies in the United States. Its regulated utility operations serve approximately 7.4 million electric customers located in six states in the Southeast and Midwest, representing a population of approximately 24 million people. Its Commercial Portfolio and International business segments own and operate diverse power generation assets in North America and Latin America, including a growing portfolio of renewable energy assets in the United States.

Headquartered in Charlotte, N.C., Duke Energy is an S&P 100 Stock Index company traded on the New York Stock Exchange under the symbol DUK. More information about the company is available at duke-energy.com.

The Duke Energy News Center serves as a multimedia resource for journalists and features news releases, helpful links, photos and videos. Hosted by Duke Energy, illumination is an online destination for stories about remarkable people, innovations, and community and environmental topics. It also offers glimpses into the past and insights into the future of energy.

Follow Duke Energy on Twitter, LinkedIn, Instagram and Facebook.

Forward-Looking Information

This document includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements are based on management's beliefs and assumptions and can often be identified by terms and phrases that include "anticipate," "believe," "intend," "estimate," "expect," "continue," "should," "could," "may," "plan," "project," "predict," "will," "potential," "forecast," "target," "guidance," "outlook" or other similar terminology. Various factors may cause actual results to be materially different than the suggested outcomes within forward-looking statements; accordingly, there is no assurance that such results will be realized. These factors include, but are not limited to: state, federal and foreign legislative and regulatory initiatives, including costs of compliance with existing and future environmental requirements or climate change, as well as rulings that affect cost and investment recovery or have an impact on rate structures or market prices; the extent and timing of costs and liabilities to comply with federal and state regulations related to coal ash, including amounts for the required closure of certain ash basins, are uncertain and difficult to estimate; the ability to recover eligible costs, including amounts associated with coal ash basin asset retirement obligations and future significant weather events, and earn an adequate return on investment through the regulatory process; the costs of decommissioning Crystal River Unit 3 and other nuclear facilities could prove to be more extensive than amounts estimated and all costs may not be fully recoverable through the regulatory process; credit ratings of the company or its subsidiaries may be different from what is expected; costs and effects of legal and administrative proceedings, settlements, investigations and claims; industrial, commercial and residential growth or decline in service territories or customer bases resulting from variations in customer usage patterns, including energy efficiency efforts and use of alternative energy sources, including self-generation and distributed generation technologies; advancements in technology; additional competition in electric markets and continued industry consolidation; political, economic and regulatory uncertainty in Brazil and other countries in which Duke Energy conducts business; the influence of weather and other natural phenomena on operations, including the economic, operational and other effects of severe storms, hurricanes, droughts, earthquakes and tornadoes; the ability to successfully operate electric generating facilities and deliver electricity to customers including direct or indirect effects to the company resulting from an incident that affects the U.S. electric grid or generating resources; the impact on facilities and business from a terrorist attack, cybersecurity threats, data security breaches, and other catastrophic events such as fires, explosions, pandemic health events or other similar occurrences; the inherent risks associated with the operation and potential construction of nuclear facilities, including environmental, health, safety, regulatory and financial risks; the timing and extent of changes in commodity prices, interest rates and foreign currency exchange rates and the ability to recover such costs through the regulatory process, where appropriate, and their impact on liquidity positions and the value of underlying assets; the results of financing efforts, including the ability to obtain financing on favorable terms, which can be affected by various factors, including credit ratings, interest rate fluctuations and general economic conditions; declines in the market prices of equity and fixed income securities and resultant cash funding requirements for defined benefit pension plans, other post-retirement benefit plans, and nuclear decommissioning trust funds; construction and development risks associated with the completion of Duke Energy and its subsidiaries' capital investment projects, including risks related to financing, obtaining and complying with terms of permits, meeting construction budgets and schedules, and satisfying operating and environmental performance standards, as well as the ability to recover costs from customers in a timely manner or at all; changes in rules for regional transmission organizations, including changes in rate designs and new and evolving capacity markets, and risks related to obligations created by the default of other participants; the ability to control operation and maintenance costs; the level of creditworthiness of counterparties to transactions; employee workforce factors, including the potential inability to attract and retain key personnel; the ability of subsidiaries to pay dividends or distributions to Duke Energy Corporation holding company (the Parent); the performance of projects undertaken by our nonregulated businesses and the success of efforts to invest in and develop new opportunities; the effect of accounting pronouncements issued periodically by accounting standard-setting bodies; the impact of potential goodwill impairments; the ability to successfully complete future merger, acquisition or divestiture plans; the expected timing and likelihood of completion of the proposed acquisition of Piedmont Natural Gas Company, Inc. (Piedmont), including the timing, receipt and terms and conditions of any required governmental and regulatory approvals of the proposed acquisition that could reduce anticipated benefits or cause the parties to abandon the acquisition, and under certain specified circumstance pay a termination fee of $250 million, as well as the ability to successfully integrate the businesses and realize anticipated benefits and the risk that the credit ratings of the combined company or its subsidiaries may be different from what the companies expect;  and the likelihood, terms and timing of the potential sale of International Energy, excluding the equity investment in National Methanol Company, could change the presentation of certain assets, liabilities and results of operations as assets held for sale, liabilities associated with assets held for sale, and discontinued operations, respectively.

Additional risks and uncertainties are identified and discussed in Duke Energy's and its subsidiaries' reports filed with the SEC and available at the SEC's website at www.sec.gov. In light of these risks, uncertainties and assumptions, the events described in the forward-looking statements might not occur or might occur to a different extent or at a different time than described. Forward-looking statements speak only as of the date they are made; Duke Energy expressly disclaims an obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

Media Contact: Catherine Butler
24-Hour: 800.559.3853

Analysts: Mike Callahan
Office: 704.382.0459        

 

 

 June 2016

QUARTERLY HIGHLIGHTS

(Unaudited)










Three Months Ended June 30,


Six Months Ended June 30,

(In millions, except per-share amounts and where noted)

2016


2015


2016


2015

Earnings Per Share - Basic and Diluted








Income from continuing operations attributable to Duke Energy Corporation common stockholders








Basic

$

0.74



$

0.87



$

1.74



$

1.96


Diluted

$

0.74



$

0.87



$

1.74



$

1.96










(Loss) Income from discontinued operations attributable to Duke Energy Corporation common stockholders








Basic

$



$

(0.09)



$



$

0.05


Diluted

$



$

(0.09)



$



$

0.05










Net income attributable to Duke Energy Corporation common stockholders








Basic

$

0.74



$

0.78



$

1.74



$

2.01


Diluted

$

0.74



$

0.78



$

1.74



$

2.01










Weighted average shares outstanding








Basic

689



692



689



700


Diluted

690



692



689



700










SEGMENT INCOME (LOSS) BY BUSINESS SEGMENT








Regulated Utilities

$

718



$

632



$

1,413



$

1,406


International Energy(a)(b)

(102)



52



21



88


Commercial Portfolio(c)

14



(30)



41



(23)


Total Reportable Segment Income

630



654



1,475



1,471


Other Net Expense(d)(e)(f)

(120)



(51)



(274)



(94)


Intercompany Eliminations



(3)





(4)


(Loss) Income from Discontinued Operations, net of tax(g)

(1)



(57)



2



34


Net Income Attributable to Duke Energy Corporation

$

509



$

543



$

1,203



$

1,407










CAPITALIZATION








Total Common Equity





47%



49%


Total Debt





53%



51%










Total Debt





$

44,585



$

41,173


Book Value Per Share





$

57.98



$

57.56


Actual Shares Outstanding





689



688










CAPITAL AND INVESTMENT EXPENDITURES








Regulated Utilities

$

1,565



$

1,411



$

3,013



$

2,673


International Energy

10



7



15



19


Commercial Portfolio

208



261



422



383


Other

42



56



79



114


Total Capital and Investment Expenditures

$

1,825



$

1,735



$

3,529



$

3,189


















Note: Certain prior period amounts have been reclassified to conform to the current year presentation, including changes related to the new segment income measure.









(a) Includes an impairment charge of $145 million (net of tax of $49 million) for the three and six months ended June 30, 2016, related to certain assets in Central America.

(b) Includes a tax benefit of $79 million for the six months ended June 30, 2016, resulting from the ability to more efficiently utilize foreign tax credits, net of higher taxes due to no longer asserting indefinite reinvestment of foreign earnings.

(c) Includes a tax charge of $41 million for the three and six months ended June 30, 2015, resulting from the completion of the sale of the nonregulated Midwest generation business.

(d) Includes costs to achieve mergers of $69 million for the three months ended June 30, 2016 (net of tax of $42 million), and $143 million for the six months ended June 30, 2016 (net of tax of $88 million). These costs primarily consist of mark-to-market losses related to forward-starting interest rate swaps utilized to manage interest rate exposure for the expected financing of the Piedmont acquisition.

(e) Includes costs to achieve Progress merger of $14 million for the three months ended June 30, 2015 (net of tax of $8 million), and $27 million for the six months ended June 30, 2015 (net of tax of $16 million).

(f) Includes a charge of $15 million for the three months ended June 30, 2016 (net of tax of $9 million) and $27 million for the six months ended June 30, 2016 (net of tax of $17 million), primarily consisting of severance expense related to cost savings initiatives.

(g) Includes the impact of a litigation reserve related to the nonregulated Midwest generation business of $46 million for the three months ended June 30, 2015 (net of tax of $25 million), and $53 million for the six months ended June 30, 2015 (net of tax of $28 million).

 

 


 June 2016

QUARTERLY HIGHLIGHTS

(Unaudited)










Three Months Ended


Six Months Ended


June 30,


June 30,

(In millions, except for GWh and MW amounts)

2016


2015


2016


2015

REGULATED UTILITIES








  Operating Revenues

$

5,099



$

5,220



$

10,358



$

10,943


  Operating Expenses

3,772



4,003



7,739



8,308


  Gains on Sales of Other Assets, net

1



2



2



9


  Operating Income

1,328



1,219



2,621



2,644


  Other Income and Expenses

74



59



138



131


  Interest Expense

278



274



555



549


  Income Before Income Taxes

1,124



1,004



2,204



2,226


  Income Tax Expense

406



372



791



820


  Segment Income

$

718



$

632



$

1,413



$

1,406










  Depreciation and Amortization

$

721



$

707



$

1,449



$

1,405


INTERNATIONAL ENERGY








  Operating Revenues

$

270



$

287



$

516



$

560


  Operating Expenses(a)

382



232



536



439


  Loss on Sales of Other Assets, net

(1)



(1)



(1)



(1)


  Operating (Loss) Income

(113)



54



(21)



120


  Other Income and Expenses

23



31



39



45


  Interest Expense

22



22



44



45


  (Loss) Income Before Income Taxes

(112)



63



(26)



120


  Income Tax (Benefit) Expense(b)(c)

(13)



10



(52)



30


  Less: Income Attributable to Noncontrolling Interests

3



1



5



2


  Segment (Loss) Income

$

(102)



$

52



$

21



$

88










  Depreciation and Amortization

$

22



$

23



$

44



$

46










  Sales, GWh

5,625



4,520



11,505



8,990


  Proportional MW Capacity in Operation





4,315



4,333


COMMERCIAL PORTFOLIO








  Operating Revenues

$

112



$

75



$

226



$

148


  Operating Expenses

121



84



232



173


  Gains on Sales of Other Assets, net

1



6



2



6


  Operating Loss

(8)



(3)



(4)



(19)


  Other Income and Expenses

4



(2)



6




  Interest Expense

11



10



23



22


  Loss Before Income Taxes

(15)



(15)



(21)



(41)


  Income Tax (Benefit) Expense(d)

(28)



15



(61)



(18)


  Less: Loss Attributable to Noncontrolling Interests

(1)





(1)




  Segment Income (Loss)

$

14



$

(30)



$

41



$

(23)










  Depreciation and Amortization

$

33



$

26



$

63



$

50










  Actual Renewable Plant Production, GWh

1,758



1,373



3,818



2,683


  Net Proportional MW Capacity in Operation





1,978



1,634


OTHER








  Operating Revenues

$

30



$

34



$

59



$

61


  Operating Expenses(e)(f)(g)

96



63



188



113


  Gains on Sales of Other Assets, net

4



6



11



13


  Operating Loss

(62)



(23)



(118)



(39)


  Other Income and Expenses

8



9



18



10


  Interest Expense(h)

191



97



396



194


  Loss Before Income Taxes

(245)



(111)



(496)



(223)


  Income Tax Benefit(i)(j)(k)

(126)



(63)



(226)



(134)


  Less: Income Attributable to Noncontrolling Interests

1



3



4



5


  Segment Net Expense

$

(120)



$

(51)



$

(274)



$

(94)










  Depreciation and Amortization

$

37



$

34



$

71



$

66










Note: Certain prior period amounts have been reclassified to conform to the current year presentation, including changes related to the new segment income measure.


(a) Includes a pretax impairment charge of $194 million for the three and six months ended June 30, 2016, related to certain assets in Central America.

(b) Includes a tax benefit of $49 million for the three and six months ended June 30, 2016 related to the asset impairment.

(c) Includes a tax benefit of $79 million for the six months ended June 30, 2016, resulting from the ability to more efficiently utilize foreign tax credits, net of higher taxes due to no longer asserting indefinite reinvestment of foreign earnings.

(d) Includes a tax charge of $41 million for the three and six months ended June 30, 2015, resulting from the completion of the sale of the nonregulated Midwest generation business.

(e) Includes costs to achieve mergers of $28 million for the three months ended June 30, 2016, and $47 million for the six months ended June 30, 2016.

(f) Includes charges of $24 million for the three months ended June 30, 2016, and $44 million for the six months ended June 30, 2016, related to cost savings initiatives.

(g) Includes costs to achieve Progress merger of $22 million for the three months ended June 30, 2015 and $43 million for the six months ended June 30, 2015.

(h) Includes costs to achieve mergers of $83 million for the three months ended June 30, 2016 and $183 million for the six months ended June 30, 2016. These costs primarily consist of mark-to-market losses related to forward-starting interest rate swaps utilized to manage interest rate exposure for the expected financing of the Piedmont acquisition.

(i) Includes a tax benefit related to costs to achieve mergers of $42 million for the three months ended June 30, 2016 and $88 million for the six months ended June 30, 2016.

(j) Includes a tax benefit related to cost savings initiatives of $9 million for the three months ended June 30, 2016 and $17 million for the six months ended June 30, 2016.

(k) Includes a tax benefit related to costs to achieve Progress merger of $8 million for the three months ended June 30, 2015 and $16 million for the six months ended June 30, 2015.

 

 

DUKE ENERGY CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

(In millions, except per-share amounts)










Three Months Ended June 30,


Six Months Ended June 30,


2016


2015


2016


2015

Operating Revenues








Regulated electric

$

4,965



$

5,090



$

10,018



$

10,547


Nonregulated electric and other

422



403



822



780


Regulated natural gas

97



96



266



327


Total operating revenues

5,484



5,589



11,106



11,654


Operating Expenses








Fuel used in electric generation and purchased power - regulated

1,509



1,721



3,086



3,662


Fuel used in electric generation and purchased power - nonregulated

82



118



140



222


Cost of natural gas

21



26



81



137


Operation, maintenance and other

1,431



1,422



2,920



2,848


Depreciation and amortization

813



790



1,627



1,567


Property and other taxes

293



279



590



543


Impairment charges

195





198




Total operating expenses

4,344



4,356



8,642



8,979


Gains on Sales of Other Assets and Other, net

5



13



14



27


Operating Income

1,145



1,246



2,478



2,702


Other Income and Expenses








Equity in earnings of unconsolidated affiliates

15



23



23



36


Other income and expenses, net

92



72



171



146


Total other income and expenses

107



95



194



182


Interest Expense

500



403



1,011



806


Income from Continuing Operations before Income Taxes

752



938



1,661



2,078


Income Tax Expense from Continuing Operations

239



334



452



698


Income from Continuing Operations

513



604



1,209



1,380


(Loss) Income from Discontinued Operations, net of tax

(1)



(57)



2



34


Net Income

512



547



1,211



1,414


Less: Net Income Attributable to Noncontrolling Interests

3



4



8



7


Net Income Attributable to Duke Energy Corporation

$

509



$

543



$

1,203



$

1,407










Earnings Per Share - Basic and Diluted








Income from continuing operations attributable to Duke Energy Corporation
common stockholders








Basic

$

0.74



$

0.87



$

1.74



$

1.96


Diluted

$

0.74



$

0.87



$

1.74



$

1.96


(Loss) Income from discontinued operations attributable to Duke Energy
Corporation common stockholders








Basic

$



$

(0.09)



$



$

0.05


Diluted

$



$

(0.09)



$



$

0.05


Net income attributable to Duke Energy Corporation common stockholders








Basic

$

0.74



$

0.78



$

1.74



$

2.01


Diluted

$

0.74



$

0.78



$

1.74



$

2.01


Weighted average shares outstanding








Basic

689



692



689



700


Diluted

690



692



689



700


 

 


DUKE ENERGY CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)







(in millions)


June 30, 2016


December 31, 2015

ASSETS





Current Assets





Cash and cash equivalents


$

676



$

857


Receivables (net of allowance for doubtful accounts of $23 at 2016 and $18 at 2015)


575



703


Receivables of VIEs (net of allowance for doubtful accounts of $56 at 2016 and $53 at 2015)


1,943



1,748


Inventory


3,627



3,810


Regulatory assets (Includes $34 related to VIEs at 2016)


825



877


Other


451



327


Total current assets


8,097



8,322


Investments and Other Assets





Investments in equity method unconsolidated affiliates


613



499


Nuclear decommissioning trust funds


5,966



5,825


Goodwill


16,357



16,343


Other


2,972



3,042


Total investments and other assets


25,908



25,709


Property, Plant and Equipment





Cost


115,143



112,826


Accumulated depreciation and amortization


(38,412)



(37,665)


Generation facilities to be retired, net


598



548


Net property, plant and equipment


77,329



75,709


Regulatory Assets and Deferred Debits





Regulatory assets (includes $1,194 related to VIEs at 2016)


11,290



11,373


Other


30



43


Total regulatory assets and deferred debits


11,320



11,416


Total Assets


$

122,654



$

121,156


LIABILITIES AND EQUITY





Current Liabilities





Accounts payable


$

2,221



$

2,400


Notes payable and commercial paper


2,312



3,633


Taxes accrued


467



348


Interest accrued


448



430


Current maturities of long-term debt (includes $197 at 2016 and $125 at 2015 related to VIEs)


2,342



2,074


Regulatory liabilities


332



400


Other


1,784



2,115


Total current liabilities


9,906



11,400


Long-Term Debt (includes $3,383 at 2016 and $2,197 at 2015 related to VIEs)


39,931



37,495


Deferred Credits and Other Liabilities





Deferred income taxes


13,038



12,705


Investment tax credits


492



472


Accrued pension and other post-retirement benefit costs


1,044



1,088


Asset retirement obligations


10,231



10,264


Regulatory liabilities


6,334



6,255


Other


1,730



1,706


Total deferred credits and other liabilities


32,869



32,490


Commitments and Contingencies





Equity





Common stock, $0.001 par value, 2 billion shares authorized; 689 million and 688 million shares
outstanding at 2016 and 2015, respectively


1



1


Additional paid-in capital


37,984



37,968


Retained earnings


2,627



2,564


Accumulated other comprehensive loss


(717)



(806)


Total Duke Energy Corporation stockholders' equity


39,895



39,727


Noncontrolling interests


53



44


Total equity


39,948



39,771


Total Liabilities and Equity


$

122,654



$

121,156


 

 


DUKE ENERGY CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

(In millions)








Six Months Ended June 30,



2016


2015

CASH FLOWS FROM OPERATING ACTIVITIES





Net Income


$

1,211



$

1,414


Adjustments to reconcile net income to net cash provided by operating activities


1,995



1,465


Net cash provided by operating activities


3,206



2,879







CASH FLOWS FROM INVESTING ACTIVITIES





Net cash used in investing activities


(3,608)



(294)







CASH FLOWS FROM FINANCING ACTIVITIES





Net cash provided by (used in) financing activities


221



(3,661)







Net decrease in cash and cash equivalents


(181)



(1,076)


Cash and cash equivalents at the beginning of period


857



2,036


Cash and cash equivalents at end of period


$

676



$

960


 

 


DUKE ENERGY CORPORATION

EARNINGS VARIANCES

June 2016 QTD vs. Prior Year



($ per share)

Regulated
Utilities


International
 Energy


Commercial
 Portfolio


Other


Consolidated

2015 QTD Reported Earnings Per Share, Diluted

$

0.91



$

0.08



$

(0.05)



$

(0.07)



$

0.78


Costs to Achieve, Progress Merger







0.02



0.02


Discontinued Operations





0.06





0.15


2015 QTD Adjusted Earnings Per Share, Diluted

$

0.91



$

0.08



$

0.01



$

(0.05)



$

0.95


Weather

(0.04)









(0.04)


Pricing and Riders (a)

0.08









0.08


Volume










Wholesale (b)

0.03









0.03


Operations and Maintenance, net of recoverables (c)

0.05









0.05


Latin America, including Foreign Exchange Rates (d)



0.03







0.03


National Methanol Company



(0.02)







(0.02)


Duke Energy Renewables, net of tax










Commercial Transmission, Pipeline and Other (e)





0.01





0.01


Interest Expense







(0.01)



(0.01)


Change in effective income tax rate (f)(g)

0.01



(0.02)





0.02



0.01


Other



(0.01)





(0.01)



(0.02)


2016 QTD Adjusted Earnings Per Share, Diluted

$

1.04



$

0.06



$

0.02



$

(0.05)



$

1.07


Costs to Achieve, Mergers







(0.10)



(0.10)


International Impairment



(0.21)







(0.21)


Cost Savings Initiatives







(0.02)



(0.02)


2016 QTD Reported Earnings Per Share, Diluted

$

1.04



$

(0.15)



$

0.02



$

(0.17)



$

0.74
















Note 1: Earnings Per Share amounts are calculated using the consolidated statutory income tax rate.


Note 2: Adjusted and Reported Earnings Per Share amounts by segment may not recompute from other published schedules due to rounding.


Note 3: Prior year amounts have been recast to conform with the new segment income measure.



(a)

Primarily due to higher retail pricing due to lower volumes for Duke Energy Carolinas (+$0.02), the NCEMPA rider (+$0.02), higher energy efficiency recoveries in the Carolinas (+$0.02), and a prior year unfavorable regulatory order in Ohio related to energy efficiency (+$0.02).

(b)

Primarily due to the implementation of the new 30-year contract with NCEMPA.

(c)

Primarily due to lower outage costs and cost savings initiatives, partially offset by costs related to the NCEMPA asset purchase.

(d)

Primarily due to higher results in Brazil due to improved hydrology (+$0.04), partially offset by weaker foreign currency exchange rates (-$0.01).

(e)

Primarily due to increased investments in Atlantic Coast and Sabal Trail pipelines.

(f)

International Energy includes the impact of no longer asserting indefinite reinvestment of foreign earnings (-$0.01).

(g)

Other is driven by impacts of finalizing federal tax audits.

 

 

DUKE ENERGY CORPORATION

EARNINGS VARIANCES

June 2016 YTD vs. Prior Year



($ per share)

Regulated
Utilities


International
Energy


Commercial
Portfolio


Other


Consolidated

2015 YTD Reported Earnings Per Share, Diluted

$

2.01



$

0.13



$

(0.03)



$

(0.14)



$

2.01


Costs to Achieve, Progress Merger







0.04



0.04


Midwest Generation Operations (offset in Discontinued Operations)





0.13





0.13


Discontinued Operations





0.06





0.02


2015 YTD Adjusted Earnings Per Share, Diluted

$

2.01



$

0.13



$

0.16



$

(0.10)



$

2.20


Stock repurchase (a)

0.03









0.03


Weather

(0.14)









(0.14)


Pricing and Riders (b)

0.15









0.15


Volume

(0.01)









(0.01)


Wholesale (c)

0.05









0.05


Operations and Maintenance, net of recoverables (d)

0.03









0.03


Latin America, including Foreign Exchange Rates (e)



0.06







0.06


National Methanol Company



(0.03)







(0.03)


Duke Energy Renewables, net of tax





0.01





0.01


Commercial Transmission, Pipeline and Other (f)





0.01





0.01


Midwest Generation, net of tax (g)





(0.12)





(0.12)


Interest Expense







(0.02)



(0.02)


Change in effective income tax rate (h)

0.03



0.08





(0.01)



0.10


Other (i)

(0.10)







(0.02)



(0.12)


2016 YTD Adjusted Earnings Per Share, Diluted

$

2.05



$

0.24



$

0.06



$

(0.15)



$

2.20


Costs to Achieve, Mergers



(0.21)







(0.21)


Cost Savings Initiatives







(0.04)



(0.04)


International Impairment







(0.21)



(0.21)


2016 YTD Reported Earnings Per Share, Diluted

$

2.05



$

0.03



$

0.06



$

(0.40)



$

1.74
















Note 1: Earnings Per Share amounts are calculated using the consolidated statutory income tax rate.


Note 2: Adjusted and Reported Earnings Per Share amounts by segment may not recompute from other published schedules due to rounding.


Note 3: Prior year amounts have been recast to conform with the new segment income measure.



(a)

Due to the decrease in common shares outstanding as a result of the Accelerated Stock Repurchase Program. Weighted average diluted shares outstanding decreased from 700 million shares for the six months ended June 30, 2015, to 689 million shares for the six months ended June 30, 2016.

(b)

Primarily due to higher retail pricing for Duke Energy Carolinas (+$0.05) driven by lower volumes, the NCEMPA rider (+$0.04), higher energy efficiency recoveries in the Carolinas (+$0.03), and a prior year unfavorable regulatory order in Ohio related to energy efficiency (+$0.02).

(c)

Primarily due to the implementation of the new 30-year contract with NCEMPA.

(d)

Primarily due to lower outage costs and cost savings initiatives, partially offset by increased storm restoration costs and costs related to the NCEMPA asset purchase.

(e)

Primarily due to higher results in Brazil due to improved hydrology (+$0.09), partially offset by weaker foreign currency exchange rates (-$0.02).

(f)

Primarily due to increased investments in Atlantic Coast and Sabal Trail pipelines.

(g)

Due to the absence of earnings from the nonregulated Midwest generation business, which was sold in April 2015.

(h)

International Energy includes lower income taxes resulting from the decision to divest the International Energy segment combined with more efficient utilization of foreign tax credits, net of the impact of no longer asserting indefinite reinvestment of foreign earnings.

(i)

Regulated Utilities includes increased depreciation and amortization expense (-$0.06) due to higher depreciable base including the NCEMPA asset purchase, and higher non-income taxes (-$0.04) primarily due to increased property taxes.

 

 


Regulated Utilities

Quarterly Highlights

Supplemental Regulated Utilities Electric Information

 June 2016




















Three Months Ended June 30,


Six Months Ended June 30,



2016


2015


%

Inc.(Dec.)


% Inc.
(Dec.)

Weather

Normal (2)


2016


2015


%

Inc.(Dec.)


% Inc.
(Dec.)

Weather

Normal (2)

GWh Sales (1)

















Residential

17,685



17,989



(1.7%)



0.7%



39,347



42,019



(6.4%)



0.3%



General Service

18,673



18,795



(0.6%)



(0.2%)



36,523



37,077



(1.5%)



(0.8%)



Industrial

13,021



13,105



(0.6%)



(0.5%)



25,293



25,369



(0.3%)



—%



Other Energy Sales

145



149



(2.7%)





291



301



(3.3%)





Unbilled Sales

2,125



2,378



(10.6%)



n/a



1,781



1,332



33.7%



n/a



Total Retail Sales

51,649



52,416



(1.5%)



—%



103,235



106,098



(2.7%)



(0.2%)



Special Sales

10,536



8,582



22.8%





21,681



18,101



19.8%





Total Consolidated Electric Sales - Regulated Utilities

62,185



60,998



1.9%





124,916



124,199



0.6%





















Average Number of Customers (Electric)

















Residential

6,438,062



6,348,277



1.4%





6,431,744



6,345,413



1.4%





General Service

961,364



951,642



1.0%





959,423



949,694



1.0%





Industrial

17,864



18,159



(1.6%)





17,900



18,172



(1.5%)





Other Energy Sales

23,099



23,012



0.4%





23,106



22,982



0.5%





Total Regular Sales

7,440,389



7,341,090



1.4%





7,432,173



7,336,261



1.3%





Special Sales

65



61



6.6%





64



64



—%





Total Average Number of Customers - Regulated Utilities

7,440,454



7,341,151



1.4%





7,432,237



7,336,325



1.3%





















Sources of Electric Energy (GWh)

















Generated - Net Output (3)

















Coal

15,768



17,963



(12.2%)





33,702



38,924



(13.4%)





Nuclear

18,609



16,722



11.3%





36,608



34,111



7.3%





Hydro

324



439



(26.2%)





1,371



934



46.8%





Oil and Natural Gas

14,784



15,250



(3.1%)





30,867



29,521



4.6%





Renewable Energy

45



4



1,025.0%





98



7



1,300.0%





Total Generation (4)

49,530



50,378



(1.7%)





102,646



103,497



(0.8%)





Purchased Power and Net Interchange (5)

16,139



13,842



16.6%





28,652



27,226



5.2%





Total Sources of Energy

65,669



64,220



2.3%





131,298



130,723



0.4%





Less: Line Loss and Company Usage

3,484



3,222



8.1%





6,382



6,524



(2.2%)





Total GWh Sources

62,185



60,998



1.9%





124,916



124,199



0.6%





















Owned MW Capacity (3)

















Summer









49,666



49,576







Winter









52,837



52,831






Nuclear Capacity Factor (%) (6)









96



93









































(1)  Except as indicated in footnote (2), represents non-weather normalized billed sales, with energy delivered but not yet billed (i.e. unbilled sales) reflected as a single amount and not allocated to the respective retail classes.



















(2)  Represents weather normal total retail calendar sales (i.e. billed and unbilled sales).



















(3)  Statistics reflect Duke Energy's ownership share of jointly owned stations.



















(4)  Generation by source is reported net of auxiliary power.



















(5)  Purchased power includes renewable energy purchases.



















(6)  Statistics reflect 100% of jointly owned stations.


















 

 


Regulated Utilities

Quarterly Highlights

Supplemental Regulated Utilities Electric Information

 June 2016



















Three Months Ended June 30,




Six Months Ended June 30,




2016


2015


%

Inc.(Dec.)




2016


2015


%

Inc.(Dec.)


Heating and Cooling Degree Days
















Carolinas - Actual
















Heating Degree Days

189



150



26.0%





1,777



2,054



(13.5%)




Cooling Degree Days

573



632



(9.3%)





601



636



(5.5%)




















Variance from Normal
















Heating Degree Days

(7.8%)



(19.5%)



n/a





(6.6%)



11.6%



n/a




Cooling Degree Days

12.8%



15.3%



n/a





16.5%



14.0%



n/a




















Midwest - Actual
















Heating Degree Days

499



380



31.3%





2,934



3,500



(16.2%)




Cooling Degree Days

374



378



(1.1%)





374



378



(1.1%)




















Variance from Normal
















Heating Degree Days

5.7%



(10.4%)



n/a





(7.2%)



14.6%



n/a




Cooling Degree Days

14.7%



3.0%



n/a





13.3%



1.3%



n/a




















Florida - Actual
















Heating Degree Days





—%





401



373



7.5%




Cooling Degree Days

1,112



1,256



(11.5%)





1,311



1,490



(12.0%)




















Variance from Normal
















Heating Degree Days

(100.0%)



(100.0%)



n/a





1.1%



(6.3%)



n/a




Cooling Degree Days

8.0%



19.3%



n/a





7.9%



21.6%



n/a



















 

 


Duke Energy Carolinas

Quarterly Highlights

Supplemental Regulated Utilities Electric Information

 June 2016




















Three Months Ended June 30,


Six Months Ended June 30,



2016


2015


%

Inc.(Dec.)


% Inc.
(Dec.)

Weather

Normal (2)


2016


2015


%

Inc.(Dec.)


% Inc.
(Dec.)

Weather

Normal (2)

GWh Sales (1)

















Residential

5,671



5,754



(1.4%)





13,251



14,232



(6.9%)





General Service

6,934



6,942



(0.1%)





13,598



13,801



(1.5%)





Industrial

5,545



5,614



(1.2%)





10,623



10,689



(0.6%)





Other Energy Sales

76



76



—%





152



153



(0.7%)





Unbilled Sales

685



843



(18.7%)





690



354



94.9%





Total Regular Electric Sales

18,911



19,229



(1.7%)



(0.4%)



38,314



39,229



(2.3%)



(0.1%)



Special Sales

1,846



2,077



(11.1%)





4,068



4,545



(10.5%)





Total Consolidated Electric Sales - Duke Energy Carolinas

20,757



21,306



(2.6%)





42,382



43,774



(3.2%)





















Average Number of Customers

















Residential

2,143,608



2,112,443



1.5%





2,141,071



2,110,556



1.4%





General Service

348,878



344,865



1.2%





348,103



344,029



1.2%





Industrial

6,301



6,446



(2.2%)





6,317



6,459



(2.2%)





Other Energy Sales

15,153



14,993



1.1%





15,143



14,974



1.1%





Total Regular Sales

2,513,940



2,478,747



1.4%





2,510,634



2,476,018



1.4%





Special Sales

25



24



4.2%





24



25



(4.0%)





Total Average Number of Customers - Duke Energy Carolinas

2,513,965



2,478,771



1.4%





2,510,658



2,476,043



1.4%





















Sources of Electric Energy (GWh)

















Generated - Net Output (3)

















Coal

5,082



5,695



(10.8%)





10,661



13,530



(21.2%)





Nuclear

10,809



11,803



(8.4%)





21,802



23,119



(5.7%)





Hydro

112



219



(48.9%)





837



476



75.8%





Oil and Natural Gas

2,691



2,758



(2.4%)





5,677



4,991



13.7%





Renewable Energy

4



4



—%





7



7







Total Generation (4)

18,698



20,479



(8.7%)





38,984



42,123



(7.5%)





Purchased Power and Net Interchange (5)

3,448



2,135



61.5%





6,067



4,257



42.5%





Total Sources of Energy

22,146



22,614



(2.1%)





45,051



46,380



(2.9%)





Less: Line Loss and Company Usage

1,389



1,308



6.2%





2,669



2,606



2.4%





Total GWh Sources

20,757



21,306



(2.6%)





42,382



43,774



(3.2%)





















Owned MW Capacity (3)

















Summer









19,678



19,645







Winter









20,383



20,357






Nuclear Capacity Factor (%) (6)









96



98























Heating and Cooling Degree Days

















Actual

















Heating Degree Days

200



163



22.7%





1,861



2,104



(11.5%)





Cooling Degree Days

570



623



(8.5%)





589



624



(5.6%)






















Variance from Normal

















Heating Degree Days

(9.5%)



(18.9%)



n/a





(6.3%)



9.7%



n/a





Cooling Degree Days

17.3%



18.7%



n/a





19.6%



16.9%



n/a







































(1)  Except as indicated in footnote (2), represents non-weather normalized billed sales, with energy delivered but not yet billed (i.e. unbilled sales) reflected as a single amount and not allocated to the respective retail classes.



















(2)  Represents weather normal total retail calendar sales (i.e. billed and unbilled sales).



















(3)  Statistics reflect Duke Energy's ownership share of jointly owned stations.



















(4)  Generation by source is reported net of auxiliary power.



















(5)  Purchased power includes renewable energy purchases.



















(6)  Statistics reflect 100% of jointly owned stations.


























 


 

Duke Energy Progress

Quarterly Highlights

Supplemental Regulated Utilities Electric Information

 June 2016




















Three Months Ended June 30,


Six Months Ended June 30,



2016


2015


%

Inc.(Dec.)


% Inc.
(Dec.)

Weather

Normal (2)


2016


2015


%

Inc.(Dec.)


% Inc.
(Dec.)

Weather

Normal (2)

GWh Sales (1)

















Residential

3,597



3,673



(2.1%)





8,597



9,440



(8.9%)





General Service

3,680



3,688



(0.2%)





7,340



7,437



(1.3%)





Industrial

2,547



2,565



(0.7%)





4,986



5,002



(0.3%)





Other Energy Sales

22



27



(18.5%)





46



55



(16.4%)





Unbilled Sales

345



570



(39.5%)





210



129



62.8%





Total Regular Electric Sales

10,191



10,523



(3.2%)



(1.3%)



21,179



22,063



(4.0%)



(0.5%)



Special Sales

6,638



4,429



49.9%





12,799



9,654



32.6%





Total Consolidated Electric Sales - Duke Energy Progress

16,829



14,952



12.6%





33,978



31,717



7.1%





















Average Number of Customers

















Residential

1,289,306



1,271,806



1.4%





1,287,593



1,270,438



1.4%





General Service

228,717



225,735



1.3%





228,120



225,073



1.4%





Industrial

4,137



4,229



(2.2%)





4,148



4,229



(1.9%)





Other Energy Sales

1,542



1,690



(8.8%)





1,571



1,689



(7.0%)





Total Regular Sales

1,523,702



1,503,460



1.3%





1,521,432



1,501,429



1.3%





Special Sales

15



15



—%





15



15



—%





Total Average Number of Customers - Duke Energy Progress

1,523,717



1,503,475



1.3%





1,521,447



1,501,444



1.3%





















Sources of Electric Energy (GWh)

















Generated - Net Output (3)

















Coal

2,328



3,340



(30.3%)





4,435



7,344



(39.6%)





Nuclear

7,800



4,919



58.6%





14,806



10,992



34.7%





Hydro

125



152



(17.8%)





378



334



13.2%





Oil and Natural Gas

5,623



5,505



2.1%





12,095



11,326



6.8%





Renewable Energy

41





n/a





91





n/a





Total Generation (4)

15,917



13,916



14.4%





31,805



29,996



6.0%





Purchased Power and Net Interchange (5)

1,497



1,666



(10.1%)





3,262



3,180



2.6%





Total Sources of Energy

17,414



15,582



11.8%





35,067



33,176



5.7%





Less: Line Loss and Company Usage

585



630



(7.1%)





1,089



1,459



(25.4%)





Total GWh Sources

16,829



14,952



12.6%





33,978



31,717



7.1%





















Owned MW Capacity (3)

















Summer









12,935



12,222







Winter









14,034



13,319






Nuclear Capacity Factor (%) (6)









96



83























Heating and Cooling Degree Days

















Actual

















Heating Degree Days

179



136



31.6%





1,693



2,003



(15.5%)





Cooling Degree Days

576



641



(10.1%)





612



648



(5.6%)






















Variance from Normal

















Heating Degree Days

(5.3%)



(19.0%)



n/a





(6.9%)



13.6%



n/a





Cooling Degree Days

8.7%



12.5%



n/a





13.3%



11.5%



n/a







































(1)  Except as indicated in footnote (2), represents non-weather normalized billed sales, with energy delivered but not yet billed (i.e. unbilled sales) reflected as a single amount and not allocated to the respective retail classes.



















(2)  Represents weather normal total retail calendar sales (i.e. billed and unbilled sales).



















(3)  Statistics reflect Duke Energy's ownership share of jointly owned stations.



















(4)  Generation by source is reported net of auxiliary power.



















(5)  Purchased power includes renewable energy purchases.



















(6)  Statistics reflect 100% of jointly owned stations.


























 

 


Duke Energy Florida

Quarterly Highlights

Supplemental Regulated Utilities Electric Information

 June 2016




















Three Months Ended June 30,


Six Months Ended June 30,



2016


2015


%

Inc.(Dec.)


% Inc.
(Dec.)

Weather

Normal (2)


2016


2015


%

Inc.(Dec.)


% Inc.
(Dec.)

Weather

Normal (2)

GWh Sales (1)

















Residential

4,872



4,944



(1.5%)





9,045



9,048



—%





General Service

3,820



3,857



(1.0%)





7,061



7,092



(0.4%)





Industrial

812



821



(1.1%)





1,564



1,581



(1.1%)





Other Energy Sales

6



6



—%





12



12



—%





Unbilled Sales

669



679



(1.5%)





658



793



(17.0%)





Total Regular Electric Sales

10,179



10,307



(1.2%)



2.2%



18,340



18,526



(1.0%)



1.0%



Special Sales

467



495



(5.7%)





762



749



1.7%





Total Electric Sales - Duke Energy Florida

10,646



10,802



(1.4%)





19,102



19,275



(0.9%)





















Average Number of Customers

















Residential

1,546,606



1,521,460



1.7%





1,544,081



1,518,985



1.7%





General Service

195,356



193,278



1.1%





195,032



192,919



1.1%





Industrial

2,182



2,245



(2.8%)





2,192



2,251



(2.6%)





Other Energy Sales

1,536



1,537



(0.1%)





1,536



1,539



(0.2%)





Total Regular Sales

1,745,680



1,718,520



1.6%





1,742,841



1,715,694



1.6%





Special Sales

15



14



7.1%





15



15



—%





Total Average Number of Customers - Duke Energy Florida

1,745,695



1,718,534



1.6%





1,742,856



1,715,709



1.6%





















Sources of Electric Energy (GWh)

















Generated - Net Output (3)

















Coal

2,331



3,044



(23.4%)





3,782



5,197



(27.2%)





Oil and Natural Gas

5,638



6,430



(12.3%)





11,761



11,913



(1.3%)





Total Generation (4)

7,969



9,474



(15.9%)





15,543



17,110



(9.2%)





Purchased Power and Net Interchange (5)

3,130



1,910



63.9%





4,639



3,294



40.8%





Total Sources of Energy

11,099



11,384



(2.5%)





20,182



20,404



(1.1%)





Less: Line Loss and Company Usage

453



582



(22.2%)





1,080



1,129



(4.3%)





Total GWh Sources

10,646



10,802



(1.4%)





19,102



19,275



(0.9%)





















Owned MW Capacity (3)

















Summer









8,848



9,154







Winter









9,735



10,120























Heating and Cooling Degree Days

















Actual

















Heating Degree Days





—%





401



373



7.5%





Cooling Degree Days

1,112



1,256



(11.5%)





1,311



1,490



(12.0%)






















Variance from Normal

















Heating Degree Days

(100.0%)



(100.0%)



n/a





1.1%



(6.3%)



n/a





Cooling Degree Days

8.0%



19.3%



n/a





7.9%



21.6%



n/a







































(1)  Except as indicated in footnote (2), represents non-weather normalized billed sales, with energy delivered but not yet billed (i.e. unbilled sales) reflected as a single amount and not allocated to the respective retail classes.



















(2)  Represents weather normal total retail calendar sales (i.e. billed and unbilled sales).



















(3)  Statistics reflect Duke Energy's ownership share of jointly owned stations.



















(4)  Generation by source is reported net of auxiliary power.



















(5)  Purchased power includes renewable energy purchases.


























 

 


Duke Energy Ohio

Quarterly Highlights

Supplemental Regulated Utilities Electric Information

 June 2016




















Three Months Ended June 30,


Six Months Ended June 30,



2016


2015


%

Inc.(Dec.)


% Inc.
(Dec.)

Weather

Normal (2)


2016


2015


%

Inc.(Dec.)


% Inc.
(Dec.)

Weather

Normal (2)

GWh Sales (1)

















Residential

1,747



1,811



(3.5%)





4,067



4,492



(9.5%)





General Service

2,278



2,315



(1.6%)





4,575



4,678



(2.2%)





Industrial

1,457



1,479



(1.5%)





2,901



2,927



(0.9%)





Other Energy Sales

28



26



7.7%





55



54



1.9%





Unbilled Sales

212



182



16.5%





120



49



144.9%





Total Regular Electric Sales

5,722



5,813



(1.6%)



(1.0%)



11,718



12,200



(4.0%)



(1.3%)



Special Sales

74



420



(82.4%)





185



800



(76.9%)





Total Electric Sales - Duke Energy Ohio

5,796



6,233



(7.0%)





11,903



13,000



(8.4%)





















Average Number of Customers

















Residential

752,249



746,005



0.8%





752,718



746,812



0.8%





General Service

87,543



87,200



0.4%





87,491



87,187



0.3%





Industrial

2,517



2,530



(0.5%)





2,523



2,534



(0.4%)





Other Energy Sales

3,254



3,218



1.1%





3,250



3,212



1.2%





Total Regular Sales

845,563



838,953



0.8%





845,982



839,745



0.7%





Special Sales

1



1



—%





1



1



—%





Total Average Number of Customers - Duke Energy Ohio

845,564



838,954



0.8%





845,983



839,746



0.7%





















Sources of Electric Energy (GWh)

















Generated - Net Output (3)

















Coal

536



1,168



(54.1%)





1,464



2,388



(38.7%)





Oil and Natural Gas

10



10



—%





11



30



(63.3%)





Total Generation (4)

546



1,178



(53.7%)





1,475



2,418



(39.0%)





Purchased Power and Net Interchange (5)

5,931



5,496



7.9%





11,486



11,446



0.3%





Total Sources of Energy

6,477



6,674



(3.0%)





12,961



13,864



(6.5%)





Less: Line Loss and Company Usage

681



441



54.4%





1,058



864



22.5%





Total GWh Sources

5,796



6,233



(7.0%)





11,903



13,000



(8.4%)





















Owned MW Capacity (3)

















Summer









1,062



1,062







Winter









1,164



1,164























Heating and Cooling Degree Days

















Actual

















Heating Degree Days

475



348



36.5%





2,824



3,310



(14.7%)





Cooling Degree Days

372



391



(4.9%)





372



391



(4.9%)






















Variance from Normal

















Heating Degree Days

5.8%



(14.5%)



n/a





(7.2%)



12.1%



n/a





Cooling Degree Days

14.5%



7.7%



n/a





13.3%



6.3%



n/a







































(1)  Except as indicated in footnote (2), represents non-weather normalized billed sales, with energy delivered but not yet billed (i.e. unbilled sales) reflected as a single amount and not allocated to the respective retail classes.



















(2)  Represents weather normal total retail calendar sales (i.e. billed and unbilled sales).



















(3)  Statistics reflect Duke Energy's ownership share of jointly owned stations.



















(4)  Generation by source is reported net of auxiliary power.



















(5)  Purchased power includes renewable energy purchases.


























 

 


Duke Energy Ohio

Quarterly Highlights

Supplemental Regulated Utilities Gas Information

 June 2016




















Three Months Ended June 30,


Six Months Ended June 30,



2016


2015


%

Inc.(Dec.)


% Inc.
(Dec.)
Weather
Normal (2)


2016


2015


%

Inc.(Dec.)


% Inc.
(Dec.)

Weather

Normal (2)

MCF Sales (1)

















Residential

4,930,088



5,052,315



(2.4%)





21,627,643



27,231,220



(20.6%)





General Service

3,487,618



3,553,999



(1.9%)





13,567,296



16,625,080



(18.4%)





Industrial

1,404,742



1,335,427



5.2%





3,882,745



4,411,288



(12.0%)





Other Energy Sales

4,988,355



4,538,714



9.9%





10,813,639



10,754,865



0.5%





Unbilled Sales

(2,096,677)



(2,892,000)



27.5%





(2,435,677)



(3,245,000)



24.9%





Total Gas Sales - Duke Energy Ohio

12,714,126



11,588,455



9.7%



6.2%



47,455,646



55,777,453



(14.9%)



(7.7%)




































Average Number of Customers

















Residential

477,813



474,973



0.6%





479,166



476,554



0.5%





General Service

42,898



43,003



(0.2%)





44,061



44,171



(0.2%)





Industrial

1,601



1,604



(0.2%)





1,650



1,655



(0.3%)





Other Energy Sales

143



143



—%





143



144



(0.7%)





Total Average Number of Gas Customers - Duke
Energy Ohio

522,455



519,723



0.5%





525,020



522,524



0.5%























































Heating and Cooling Degree Days

















Actual

















Heating Degree Days

475



348



36.5%





2,824



3,310



(14.7%)





Cooling Degree Days

372



391



(4.9%)





372



391



(4.9%)






















Variance from Normal

















Heating Degree Days

5.8%



(14.5%)



n/a





(7.2%)



12.1%



n/a





Cooling Degree Days

14.5%



7.7%



n/a





13.3%



6.3%



n/a







































(1)  Except as indicated in footnote (2), represents non-weather normalized billed sales, with energy delivered but not yet billed (i.e. unbilled sales) reflected as a single amount and not allocated to the respective retail classes.



















(2)  Represents weather normal total retail calendar sales (i.e. billed and unbilled sales).




























































 

 



Duke Energy Indiana

Quarterly Highlights

Supplemental Regulated Utilities Electric Information

 June 2016




















Three Months Ended June 30,


Six Months Ended June 30,



2016


2015


%

Inc.(Dec.)


% Inc.
(Dec.)

Weather

Normal (2)


2016


2015


%

Inc.(Dec.)


% Inc.
(Dec.)

Weather

Normal (2)

GWh Sales (1)

















Residential

1,798



1,807



(0.5%)





4,387



4,807



(8.7%)





General Service

1,961



1,993



(1.6%)





3,949



4,069



(2.9%)





Industrial

2,660



2,626



1.3%





5,219



5,170



0.9%





Other Energy Sales

13



14



(7.1%)





26



27



(3.7%)





Unbilled Sales

214



104



105.8%





103



7



1,371.4%





Total Regular Electric Sales

6,646



6,544



1.6%



0.8%



13,684



14,080



(2.8%)



(0.6%)



Special Sales

1,511



1,161



30.1%





3,867



2,353



64.3%





Total Electric Sales - Duke Energy Indiana

8,157



7,705



5.9%





17,551



16,433



6.8%





















Average Number of Customers

















Residential

706,293



696,563



1.4%





706,281



698,622



1.1%





General Service

100,870



100,564



0.3%





100,677



100,486



0.2%





Industrial

2,727



2,709



0.7%





2,720



2,699



0.8%





Other Energy Sales

1,614



1,574



2.5%





1,606



1,568



2.4%





Total Regular Sales

811,504



801,410



1.3%





811,284



803,375



1.0%





Special Sales

9



7



28.6%





9



8



12.5%





Total Average Number of Customers - Duke Energy Indiana

811,513



801,417



1.3%





811,293



803,383



1.0%





















Sources of Electric Energy (GWh)

















Generated - Net Output (3)

















Coal

5,491



4,716



16.4%





13,360



10,465



27.7%





Hydro

87



68



27.9%





156



124



25.8%





Oil and Natural Gas

822



547



50.3%





1,323



1,261



4.9%





Total Generation (4)

6,400



5,331



20.1%





14,839



11,850



25.2%





Purchased Power and Net Interchange (5)

2,133



2,635



(19.1%)





3,198



5,049



(36.7%)





Total Sources of Energy

8,533



7,966



7.1%





18,037



16,899



6.7%





Less: Line Loss and Company Usage

376



261



44.1%





486



466



4.3%





Total GWh Sources

8,157



7,705



5.9%





17,551



16,433



6.8%





















Owned MW Capacity (3)

















Summer









7,143



7,493







Winter









7,521



7,871























Heating and Cooling Degree Days

















Actual

















Heating Degree Days

522



411



27.0%





3,043



3,689



(17.5%)





Cooling Degree Days

376



364



3.3%





376



364



3.3%






















Variance from Normal

















Heating Degree Days

6.1%



(7.0%)



n/a





(7.0%)



16.9%



n/a





Cooling Degree Days

14.6%



(1.4%)



n/a





13.4%



(2.9%)



n/a







































(1)  Except as indicated in footnote (2), represents non-weather normalized billed sales, with energy delivered but not yet billed (i.e. unbilled sales) reflected as a single amount and not allocated to the respective retail classes.



















(2)  Represents weather normal total retail calendar sales (i.e. billed and unbilled sales).



















(3)  Statistics reflect Duke Energy's ownership share of jointly owned stations.



















(4)  Generation by source is reported net of auxiliary power.



















(5)  Purchased power includes renewable energy purchases.


























 

 


DUKE ENERGY CORPORATION

REPORTED TO ADJUSTED EARNINGS RECONCILIATION

Three Months Ended June 30, 2016

(Dollars in millions, except per-share amounts)






Special Items









Reported
Earnings


Costs to
Achieve,
Mergers


International
Impairment


Cost Savings
Initiatives


Discontinued
Operations


Total
Adjustments


Adjusted
Earnings

SEGMENT INCOME















Regulated Utilities


$

718



$



$



$



$



$



$

718


International Energy


(102)





145


B





145



43


Commercial Portfolio


14













14


Total Reportable Segment Income


630





145







145



775


Other


(120)



69


A



15


C



84



(36)


Total Reportable Segment Income and Other Net Expense


510



69



145



15





229



739


Discontinued Operations


(1)









1


D

1




Net Income Attributable to Duke Energy Corporation


$

509



$

69



$

145



$

15



$

1



$

230



$

739


EPS ATTRIBUTABLE TO DUKE ENERGY CORPORATION, BASIC


$

0.74



$

0.10



$

0.21



$

0.02



$



$

0.33



$

1.07


EPS ATTRIBUTABLE TO DUKE ENERGY CORPORATION, DILUTED


$

0.74



$

0.10



$

0.21



$

0.02



$



$

0.33



$

1.07




A -

Net of $42 million tax benefit. Includes $28 million recorded within Operating Expenses and $83 million recorded within Interest Expense on the Condensed Consolidated Statements of Operations. The interest expense is primarily mark-to-market losses related to forward-starting interest rate swaps utilized to manage interest rate exposure for the expected financing of the Piedmont acquisition.

B -

Net of $49 million tax benefit. Impairment of certain assets in Central America recorded within Impairment Charges on the Condensed Consolidated Statements of Operations.

C -

Net of $9 million tax benefit. Primarily consists of severance costs recorded within Operation, maintenance and other on the Condensed Consolidated Statements of Operations.

D -

Recorded in (Loss) Income From Discontinued Operations, net of tax on the Condensed Consolidated Statements of Operations.








Weighted Average Shares (reported and adjusted) - in millions

               Basic 



689









               Diluted 



690









 

 

DUKE ENERGY CORPORATION

REPORTED TO ADJUSTED EARNINGS RECONCILIATION

Six Months Ended June 30, 2016

(Dollars in millions, except per-share amounts)






Special Items









Reported
Earnings


Costs to
Achieve,
Mergers


International
Impairment


Cost Savings
Initiatives


Discontinued
Operations


Total
Adjustments


Adjusted
Earnings

SEGMENT INCOME















Regulated Utilities


$

1,413



$



$



$



$



$



$

1,413


International Energy


21





145


B





145



166


Commercial Portfolio


41













41


Total Reportable Segment Income


1,475





145







145



1,620


Other


(274)



143


A



27


C



170



(104)


Total Reportable Segment Income and Other Net Expense


1,201



143



145



27





315



1,516


Discontinued Operations


2









(2)


D

(2)




Net Income Attributable to Duke Energy Corporation


$

1,203



$

143



$

145



$

27



$

(2)



$

313



$

1,516


EPS ATTRIBUTABLE TO DUKE ENERGY CORPORATION, BASIC


$

1.74



$

0.21



$

0.21



$

0.04



$



$

0.46



$

2.20


EPS ATTRIBUTABLE TO DUKE ENERGY CORPORATION, DILUTED


$

1.74



$

0.21



$

0.21



$

0.04



$



$

0.46



$

2.20




A -

Net of $88 million tax benefit. Includes $1 million recorded within Operating Revenues, $47 million recorded within Operating Expenses and $183 million recorded within Interest Expense on the Condensed Consolidated Statements of Operations. The interest expense is primarily mark-to-market losses related to forward-starting interest rate swaps utilized to manage interest rate exposure for the expected financing of the Piedmont acquisition.

B -

Net of $49 million tax benefit. Impairment of certain assets in Central America recorded within Impairment Charges on the Condensed Consolidated Statements of Operations.

C -

Net of $17 million tax benefit. Primarily consists of severance costs recorded within Operation, maintenance and other on the Condensed Consolidated Statements of Operations.

D -

Recorded in (Loss) Income From Discontinued Operations, net of tax on the Condensed Consolidated Statements of Operations.



Weighted Average Shares (reported and adjusted) - in millions

               Basic 



689









               Diluted 



689









 

 


DUKE ENERGY CORPORATION

REPORTED TO ADJUSTED EARNINGS RECONCILIATION

Three Months Ended  June 30, 2015

(Dollars in millions, except per-share amounts)






Special Items









Reported
Earnings


Costs to
Achieve,
Progress
Merger


Discontinued
Operations


Total
Adjustments


Adjusted
Earnings

SEGMENT INCOME











Regulated Utilities


$

632



$



$



$



$

632


International Energy


52









52


Commercial Portfolio


(30)





41


D

41



11


Total Reportable Segment Income


654





41



41



695


Other


(51)



14


A



14



(37)


Intercompany Eliminations


(3)





3


C

3




Total Reportable Segment Income and Other Net Expense


600



14



44



58



658


Discontinued Operations


(57)





57


B

57




Net Income Attributable to Duke Energy Corporation


$

543



$

14



$

101



$

115



$

658


EPS ATTRIBUTABLE TO DUKE ENERGY CORPORATION, BASIC


$

0.78



$

0.02



$

0.15



$

0.17



$

0.95


EPS ATTRIBUTABLE TO DUKE ENERGY CORPORATION, DILUTED


$

0.78



$

0.02



$

0.15



$

0.17



$

0.95




A -

Net of $8 million tax benefit. Recorded within Operating Expenses on the Condensed Consolidated Statements of Operations.

B -

Recorded in (Loss) Income From Discontinued Operations, net of tax on the Condensed Consolidated Statements of Operations, and includes the impact of a litigation reserve related to the nonregulated Midwest generation business.

C -

Reverses the impact on eliminations of classifying the nonregulated Midwest generation business as discontinued operations.

D -

State tax expense resulting from the completion of the sale of the nonregulated Midwest generation business.



Weighted Average Shares (reported and adjusted) - in millions

               Basic 



692









               Diluted 



692









 

 

DUKE ENERGY CORPORATION

REPORTED TO ADJUSTED EARNINGS RECONCILIATION

Six Months Ended June 30, 2015

(Dollars in millions, except per-share amounts)






Special Items









Reported
Earnings


Costs to
Achieve,
Progress
Merger


Midwest
Generation
Operations


Discontinued
Operations


Total
Adjustments


Adjusted
Earnings

SEGMENT INCOME













Regulated Utilities


$

1,406



$



$



$



$



$

1,406


International Energy


88











88


Commercial Portfolio


(23)





94


B

41


E

135



112


Total Reportable Segment Income


1,471





94



41



135



1,606


Other


(94)



27


A





27



(67)


Intercompany Eliminations


(4)







4


D

4




Total Reportable Segment Income and Other Net Expense


1,373



27



94



45



166



1,539


Discontinued Operations


34





(94)


B

60


C

(34)




Net Income Attributable to Duke Energy Corporation


$

1,407



$

27



$



$

105



$

132



$

1,539


EPS ATTRIBUTABLE TO DUKE ENERGY CORPORATION, BASIC


$

2.01



$

0.04



$



$

0.15



$

0.19



$

2.20


EPS ATTRIBUTABLE TO DUKE ENERGY CORPORATION, DILUTED


$

2.01



$

0.04



$



$

0.15



$

0.19



$

2.20




A -

Net of $16 million tax benefit. Recorded within Operating Expenses on the Condensed Consolidated Statements of Operations.

B -

Operating results of the nonregulated Midwest generation business that had been classified from discontinued operations after adjustment for special items and economic hedges (net of $53 million tax benefit).

C -

Recorded in (Loss) Income From Discontinued Operations, net of tax on the Condensed Consolidated Statements of Operations, and includes the impact of a litigation reserve related to the nonregulated Midwest generation business.

D -

Reverses the impact on eliminations of classifying the nonregulated Midwest generation business as discontinued operations.

E -

State tax expense resulting from the completion of the sale of the nonregulated Midwest generation business.



Weighted Average Shares (reported and adjusted) - in millions

               Basic 



700









               Diluted 



700









 

 

DUKE ENERGY CORPORATION

ADJUSTED EFFECTIVE TAX RECONCILIATION

Three and Six Months Ended June 30, 2016

(Dollars in Millions)




Three Months Ended
 June 30, 2016


Six Months Ended
 June 30, 2016




Balance


Effective Tax Rate


Balance


Effective Tax Rate












Reported Income From Continuing Operations Before Income Taxes


$

752





$

1,661





Costs to Achieve, Mergers


111





231





International Impairment


194





194





Cost Savings Initiatives


24





44





Noncontrolling interests


(3)





(8)





Adjusted Pretax Income


$

1,078





$

2,122



































Reported Income Tax Expense From Continuing Operations


$

239



31.8%



$

452



27.2%



Costs to Achieve, Mergers


42





88





International Impairment


49





49





Cost Savings Initiatives


9





17





Adjusted Tax Expense


$

339



31.4%

*


$

606



28.6%

*












*Adjusted effective tax rate is a non-GAAP financial measure as the rate is calculated using pretax earnings and income tax expense, both adjusted for the impact of special items. The most directly comparable GAAP measure for adjusted effective tax rate is reported effective tax rate, which includes the impact of special items.

 

 

DUKE ENERGY CORPORATION

ADJUSTED EFFECTIVE TAX RECONCILIATION

Three and Six Months Ended June 30, 2015

(Dollars in Millions)




Three Months Ended
 June 30, 2015


Six Months Ended
 June 30, 2015




Balance


Effective Tax Rate


Balance


Effective Tax Rate












Reported Income From Continuing Operations Before Income Taxes


$

938





$

2,078





Costs to Achieve, Progress Energy Merger


22





43





Midwest Generation Operations






147





Noncontrolling Interests


(4)





(7)





Intercompany Eliminations


2





4





Adjusted Pretax Income


$

958





$

2,265



































Reported Income Tax Expense From Continuing Operations


$

334



35.6%



$

698



33.6%



Tax Adjustment Related to Midwest Generation Sale


(41)





(41)





Midwest Generation Operations






53





Costs to Achieve, Progress Energy Merger


8





16





Intercompany Eliminations


(1)









Adjusted Tax Expense


$

300



31.3%

*


$

726



32.1%

*












*Adjusted effective tax rate is a non-GAAP financial measure as the rate is calculated using pretax earnings and income tax expense, both adjusted for the impact of special items. The most directly comparable GAAP measure for adjusted effective tax rate is reported effective tax rate, which includes the impact of special items.

 

Logo - http://photos.prnewswire.com/prnh/20130322/CL81938LOGO

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/duke-energy-reports-second-quarter-2016-financial-results-300308680.html

SOURCE Duke Energy

Related Stocks:
Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.