First Federal of Northern Michigan Bancorp, Inc. Announces First Quarter 2017 Results

ALPENA, Mich., April 28, 2017 /PRNewswire/ -- First Federal of Northern Michigan Bancorp, Inc. (OTCQX: FFNM) (the "Company") reported consolidated net earnings of $390,000, or $0.10 per basic and diluted share, for the quarter ended March 31, 2017 compared to consolidated net earnings of $261,000, or $0.07 per basic and diluted share, for the quarter ended March 31, 2016. Annualized return on average assets was 0.45% and return on average equity was 4.67% for the first quarter of 2017 compared to 0.31% and 3.07%, respectively for the prior year period.

The Company's results for the quarter ended March 31, 2017 include:

  • Net loan growth of $2.4 million.
  • Quarter over quarter increase of $168,000 to net interest income.
  • Provision for loan losses of $87,000 as compared to $32,000 for the prior year period.
  • Quarter over quarter decrease of $109,000, or 4.3%, in the Company's non-interest expenses including employment costs.
  • Tangible book value per share at March 31, 2017 was $8.78 compared to $8.86 at March 31, 2016.

When comparing our results for the three months ended March 31, 2017 to the three months ended March 31, 2016, net interest income increased $168,000, or 7.2%, to $2.5 million. Non-interest income decreased $93,000 to $392,000 for the quarter ended March 31, 2017 from $485,000 for the quarter ended March 31, 2016. Our non-interest expenses decreased $109,000 to $2.4 million for the three months ended March 31, 2017 from $2.5 million for the three months ended March 31, 2016.

Michael W. Mahler, Chief Executive Officer of the Company, commented, "We are pleased with the $2.4 million of net loan growth for the first quarter of 2017. Since the start of the year, we have experienced an increase of $5.0 million in our commercial loan portfolio as our larger lending force continues to focus on quality loan generation throughout our expanded Northern Michigan markets." 

Mahler continued "We remain confident that our enriched commercial lending strategy will result in loan growth to provide for the earnings improvement required to enhance value for our shareholders. In addition, we experienced an increase of $184,000, or 63%, to pre-tax, pre-provision income as a result of our loan growth and simultaneous expense reductions during the first quarter this year when compared to the same quarter a year ago."

Financial Condition

Total assets of the Company at March 31, 2017 were $346.0 million, an increase of $1.1 million, or 0.3%, from $344.9 million at December 31, 2016. Cash and cash equivalents decreased slightly and securities available for sale remained relatively unchanged at March 31, 2017 as compared to March 31, 2016. In addition, net loans receivable increased $2.4 million, or 1.3%, to $183.8 million at March 31, 2017.



March 31,


December 31,



2017


2016






Mortgage Loans


$        79,964


$           82,074

Consumer Real Estate


7,217


7,647

Consumer Other


1,406


1,357

Commercial Real Estate


68,855


64,514

Commercial Other


28,131


27,532






Total gross loans


$       185,573


$          183,124






Loan Loss Reserve


(1,782)


(1,685)






Net Loans Receivable


$       183,791


$          181,439

Deposits increased $766,000, or 0.3%, to $294.2 million at March 31, 2017 from December 31, 2016. Federal Home Loan Bank (FHLB) advances decreased $661,000, or 3.8%, as proceeds from loan payments and matured securities were used to pay off maturing advances.

Stockholders' equity increased $602,000, or 1.8%, to $33.5 million at March 31, 2017 from December 31, 2016.  The increase was due primarily to net earnings for the three-month period of $390,000 and a reduction of $361,000 in the other comprehensive income component of the unrealized loss on available-for-sale investment securities, offset by a dividend payment of $149,000. At March 31, 2017 First Federal of Northern Michigan remains "well-capitalized" for regulatory purposes, as shown in the table below.





Regulatory


Minimum to be


 Actual 


 Minimum * 


 Well Capitalized * 


 Amount 

 Ratio 


 Amount 

 Ratio 


 Amount 

 Ratio 


Dollars in Thousands










Tier 1 Leverage Capital (tier 1 to quarterly average assets):

$          28,198

8.26%


$            13,662

4.00%


$          17,078

5.00%










Common Equity Tier 1 Risk-based Capital ( core capital to risk-weighted assets):

$          28,197

14.37%


$              8,831

4.50%


$          12,755

6.50%










Tier 1 Risk-based Capital (tier 1 to risk-weighted assets):

$          28,197

14.37%


$            11,774

6.00%


$          15,699

8.00%










Total Risk-based Capital ( risk-based capital to risk weighted assets):

$          29,980

15.28%


$            15,699

8.00%


$          19,624

10.00%










Tangible Capital (tangible capital to tangible assets):

$          28,197

8.19%


$              6,883

1.50%


$          17,208

N/A










* The minimum required regulatory ratios do not include the conservation buffer that began on January 1, 2016, which will be fully phased in by January 1, 2019.

Results of Operations

Interest income increased $157,000, or 6.0%, to $2.8 million for the three months ended March 31 2017 compared to $2.6 million for the three months ended March 31, 2016. During the three months ended March 31, 2017, our yield on interest-earning assets increased to 3.43% from 3.34% for the same period in 2016.

Interest expense decreased to $307,000 for the three months ended March 31, 2017 from $318,000 for the three months ended March 31, 2016. The decrease in interest expense was due primarily to a $9.8 million average balance decrease in FHLB advances for the three months ended March 31, 2017.

The Company's net interest margin increased to 3.04% for the three-month period ended March 31, 2017 from 2.93% for the same period in 2016 as a result of the factors mentioned above.

The provision for loan losses for the three-month period ended March 31, 2017 was $87,000, as compared to $32,000 for the prior year period. The increase in provision expense quarter over quarter is primarily related to the growth we have experienced in our loan portfolio offset by fewer loans requiring specific reserves along with a net recoveries of $10,000 on previously charged off loans. The provision was based on management's review of the components of the overall loan portfolio, the status of non-performing loans and other subjective factors.           

Non-interest income decreased to $392,000 for the quarter ended March 31, 2017 from $485,000 for the 2016 period. For the three months ended March 31, 2017, income related to insurance and brokerage commissions decreased $17,000 when compared to the same period last year.  In addition, the three months ended March 31, 2016 included collection of $100,000 in life insurance proceeds. During the three months ended March 31, 2017, we recorded a $26,000 gain on sale of available-for-sale securities and bank owned properties as compared to a loss of $5,000 for the three months ended March 31, 2016, which partially offset the decreases above.

Non-interest expense decreased $109,000 to $2.4 million for the 2017 period from $2.5 million for the three months ended March 31, 2016, as we experienced decreases in the following areas:

  • $67,000 in compensation and employee benefits, as a result of  decreased health care costs associated with lower period over period claims activity,
  • $34,000 in occupancy related to technology upgrades implemented in the first three months of 2016,
  • $20,000 in Federal Deposit Insurance Corporation expenses,
  • Partially offsetting these decreases was an increase of $22,000 in collection and real estate owned expenses.

During the quarters ended March 31, 2017 and March 31, 2016, the Company recorded no tax expense.

Select Performance and Financial Statistics (unaudited):








For the Three Months Ended March 31,


2017


2016









Net interest margin

3.04%


2.93%

Average interest rate spread

2.93%


2.79%

Non-performing assets to total assets

0.63%


1.05%

Non-performing loans to total loans

0.44%


1.39%

Allowance for loan losses to total loans

0.96%


0.95%

Return on average assets*

0.45%


0.31%

Return on average equity*

4.67%


3.07%

Efficiency ratio (1)

84.20%


89.66%

Dividend payout ratio (basic)

38.22%


57.18%

Tangible book value per share

$                        8.78


$                        8.86

Earnings per share

$                        0.10


$                        0.07

Total shares outstanding

3,726,925


3,726,925





* Annualized




(1) Non-interest expense divided by net interest income plus non-interest income, excluding 

      any gains or losses.

 

 

First Federal of Northern Michigan Bancorp, Inc. and Subsidiaries




Consolidated Balance Sheet




(in thousands)





March 31, 2017


December 31, 2016


     (Unaudited)



ASSETS




Cash and cash equivalents:




Cash on hand and due from banks

$                       8,555


$                       8,752

Overnight deposits with FHLB

25


55

Total cash and cash equivalents

8,580


8,807





Deposits held in other financial institutions

4,708


5,422

Securities available for sale

127,910


128,134

Securities held to maturity

700


700

Loans held for sale

-


-

Loans receivable, net of allowance for loan losses of $1,781,926 and




  $1,685,485 as of March 31, 2017 and December 31, 2016, respectively

183,791


181,439

Federal Home Loan Bank stock, at cost

1,636


1,636

Premises and equipment

5,902


5,939

Foreclosed real estate and other repossessed assets

1,360


1,370

Accrued interest receivable

1,131


1,026

Intangible assets

779


827

Deferred tax asset

3,128


3,314

Originated mortgage servicing rights

442


473

Bank owned life insurance

5,031


4,998

Other assets

926


855





Total assets

$                   346,024


$                   344,940





LIABILITIES AND STOCKHOLDERS' EQUITY




Liabilities:




Deposits

$                   294,194


$                   293,428

Advances from Federal Home Loan Bank

16,856


17,517

Accrued expenses and other liabilities

1,483


1,106





Total liabilities

312,533


312,051





Stockholders' equity:




Common stock ($0.01 par value 20,000,000 shares authorized




 4,034,675 shares issued)

40


40

Additional paid-in capital

28,264


28,264

Retained earnings

8,779


8,538

Treasury stock at cost (307,750 shares)

(2,964)


(2,964)

Accumulated other comprehensive income

(628)


(989)





Total stockholders' equity

33,491


32,889





Total liabilities and stockholders' equity

$                   346,024


$                   344,940

 

 

First Federal of Northern Michigan Bancorp, Inc. and Subsidiaries





Consolidated Statement of Income and Comprehensive Income





(in thousands)


 For the Three Months



 Ended March 31,



2017


2016



 (Unaudited)

Interest income:





Interest and fees on loans


$                2,126


$                1,988

Interest and dividends on investments





   Taxable


393


337

   Tax-exempt


23


24

Interest on mortgage-backed securities


255


291

Total interest income


2,797


2,640






Interest expense:





Interest on deposits


245


229

Interest on borrowings


62


89

Total interest expense


307


318






Net interest income


2,490


2,322

Provision for loan losses


87


32

Net interest income after provision for loan losses


2,403


2,290






Non-interest income:





Service charges and other fees


220


230

Mortgage banking activities


100


99

Net gain (loss) on sale of premises and equipment, real estate owned and other repossessed assets


8


(6)

Net gain (loss) on sale of investment securities


18


1

Other


46


161

Total non-interest income


392


485






Non-interest expense:





Compensation and employee benefits


1,396


1,463

FDIC Insurance Premiums


38


58

Advertising


38


35

Occupancy


296


330

Amortization of intangible assets


48


54

Service bureau charges


129


124

Professional services


106


109

Collection activity


27


22

Real estate owned & other repossessed assets


36


19

Other


291


300

Total non-interest expense


2,405


2,514






Income before income tax expense


390


261

Income tax expense


-


-






Net Income


$                   390


$                   261






Other Comprehensive Income:





Unrealized gain on investment securities - available for sale securities - net of tax


$                 373


$                   730

Reclassification adjustment for gains realized in earnings - net of tax


(12)


-






Comprehensive Income


$                 763


$                   991






Per share data:





Net Income per share





   Basic


$                  0.10


$                  0.07

   Diluted


0.10


0.07






Dividends per common share


$                  0.04


$                  0.04

 

Safe Harbor Statement

This news release and other releases and reports issued by the Company may contain "forward-looking statements." The Company cautions readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made. The Company is including this statement for purposes of taking advantage of the safe-harbor provisions of the Private Securities Litigation Reform Act of 1995.

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/first-federal-of-northern-michigan-bancorp-inc-announces-first-quarter-2017-results-300447988.html

SOURCE First Federal of Northern Michigan Bancorp, Inc.

Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.